x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
95-2639686 | |
(State or other jurisdiction of incorporation) |
(I.R.S. Emp I.D. No.) |
5737 Kanan Rd. PMB 188, Agoura Hills, California |
91301 | |
(Address of principal executive offices) |
(Zip Code) |
Class |
Outstanding at March 31, 2002 | |
Common stock, par value $1 |
1,222,905 |
Page No. | ||
PART I: FINANCIAL INFORMATION |
||
Item 1: Financial Statements |
||
3 | ||
4 | ||
5 | ||
6 | ||
7-8 | ||
PART II: OTHER INFORMATION |
||
Item 1:
Legal Proceedings |
9 | |
Item 5:
Other Information |
9 | |
Item 6:
Exhibits and Reports on Form 8-K |
10 | |
11 |
March 31, 2002 |
December 31, 2001 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash |
$ |
208,000 |
|
$ |
135,000 |
| ||
Accounts receivable, net |
|
7,000 |
|
|
|
| ||
Prepaid expenses and other deposits |
|
36,000 |
|
|
66,000 |
| ||
Current assets of discontinued operations |
|
531,000 |
|
|
542,000 |
| ||
|
|
|
|
|
| |||
TOTAL CURRENT ASSETS |
|
782,000 |
|
|
743,000 |
| ||
Real estate investments, net |
|
1,290,000 |
|
|
1,276,000 |
| ||
Non-current assets of discontinued |operations |
|
|
|
|
416,000 |
| ||
|
|
|
|
|
| |||
TOTAL ASSETS |
$ |
2,072,000 |
|
$ |
2,435,000 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
CURRENT LIABILITIES |
||||||||
Notes payable to stockholders |
$ |
2,479,000 |
|
$ |
2,416,000 |
| ||
Accounts payable and accrued expenses |
|
1,142,000 |
|
|
962,000 |
| ||
Environmental reserve |
|
78,000 |
|
|
209,000 |
| ||
Current liabilities of discontinued |
||||||||
operations |
|
453,000 |
|
|
1,481,000 |
| ||
|
|
|
|
|
| |||
TOTAL CURRENT LIABILITIES |
|
4,152,000 |
|
|
5,068,000 |
| ||
LONG TERM LIABILITIES |
||||||||
Environmental reserve |
|
1,424,000 |
|
|
1,424,000 |
| ||
|
|
|
|
|
| |||
STOCKHOLDERS DEFICIT: |
||||||||
Preferred stock, par value $1 per share: |
||||||||
Authorized, 1,000,000 shares; none issued Common stock, par value $1 per share; Authorized, 6,000,000 shares, issued
1,414,217 shares |
|
1,414,000 |
|
|
1,414,000 |
| ||
Capital surplus |
|
16,986,000 |
|
|
16,986,000 |
| ||
Accumulated deficit |
|
(21,143,000 |
) |
|
(21,696,000 |
) | ||
|
|
|
|
|
| |||
|
(2,743,000 |
) |
|
(3,296,000 |
) | |||
Less common stock in treasury, 191,312 shares (at cost) |
|
(761,000 |
) |
|
(761,000 |
) | ||
|
|
|
|
|
| |||
TOTAL STOCKHOLDERS DEFICIT |
|
(3,504,000 |
) |
|
(4,057,000 |
) | ||
|
|
|
|
|
| |||
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
$ |
2,072,000 |
|
$ |
2,435,000 |
| ||
|
|
|
|
|
|
Three Months Ended March
31, |
||||||||
2002 |
2001| |
|||||||
REVENUES: |
||||||||
Net operating revenues |
$ |
10,000 |
|
$ |
665,000 |
| ||
|
|
|
|
|
| |||
COSTS AND EXPENSES: |
||||||||
Cost of operations |
|
|
|
|
492,000 |
| ||
Selling, general and administrative expenses |
|
53,000 |
|
|
246,000 |
| ||
Interest expense |
|
60,000 |
|
|
84,000 |
| ||
|
|
|
|
|
| |||
TOTAL COSTS AND EXPENSES |
|
113,000 |
|
|
822,000 |
| ||
|
|
|
|
|
| |||
LOSS FROM CONTINUING OPERATIONS |
|
(103,000 |
) |
|
(157,000 |
) | ||
INCOME FROM DISCONTINUED OPERATIONS |
|
656,000 |
|
|
|
| ||
|
|
|
|
|
| |||
NET INCOME/(LOSS) |
$ |
553,000 |
|
$ |
(157,000 |
) | ||
|
|
|
|
|
| |||
LOSS PER SHARE FROM CONTINUING OPERATIONS, COMMON: |
$ |
(.08 |
) |
$ |
(.13 |
) | ||
|
|
|
|
|
| |||
NET INCOME/(LOSS) PER SHARE, COMMON |
$ |
.45 |
|
$ |
(.13 |
) | ||
|
|
|
|
|
| |||
FULLY DILUTED |
$ |
.45 |
|
$ |
(.13 |
) | ||
|
|
|
|
|
| |||
Weighted average number of common shares outstanding |
|
1,222,905 |
|
|
1,222,905 |
| ||
|
|
|
|
|
|
Three Months Ended March 31, |
||||||||
2002 |
2001 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income/(loss) |
$ |
553,000 |
|
$ |
(157,000 |
) | ||
|
|
|
|
|
| |||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: |
||||||||
Gain on sale of assets |
|
(781,000 |
) |
|
|
| ||
Depreciation |
|
|
|
|
8,000 |
| ||
Change in net assets of discontinued operations |
|
12,000 |
|
|
|
| ||
Change in net liabilities of discontinued operations |
|
168,000 |
|
|
|
| ||
Changes in operating assets and liabilities: |
||||||||
Shortand long-term accounts receivable, net |
|
(7,000 |
) |
|
(32,000 |
) | ||
Prepaid expenses and deposits |
|
30,000 |
|
|
24,000 |
| ||
Accounts payable and accrued expenses |
|
49,000 |
|
|
68,000 |
| ||
Unearned revenue |
|
|
|
|
63,000 |
| ||
|
|
|
|
|
| |||
TOTAL ADJUSTMENTS |
|
(529,000 |
) |
|
131,000 |
| ||
|
|
|
|
|
| |||
NET CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES |
|
24,000 |
|
|
(26,000 |
) | ||
|
|
|
|
|
| |||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
Real estate investments |
|
(14,000 |
) |
|
|
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Short-term debt borrowings |
|
63,000 |
|
|
26,000 |
| ||
|
|
|
|
|
| |||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
73,000 |
|
|
|
| ||
CASH, BEGINNING OF PERIOD |
|
135,000 |
|
|
54,000 |
| ||
|
|
|
|
|
| |||
CASH, END OF PERIOD |
$ |
208,000 |
|
$ |
54,000 |
| ||
|
|
|
|
|
|
February 1st 2002 |
$ |
13,705.32 | |
|
| ||
February 19th 2002 |
|
10,000.00 | |
|
| ||
February 21st 2002 |
|
19,000.00 | |
|
| ||
March 22nd 2002 |
|
20,879.61 | |
|
|
FRAWLEY CORPORATION (Registrant) | ||
By: |
/s/ MICHAEL P. FRAWLEY | |
Michael P. Frawley (Authorized
Officer and CEO and Chairman of the Board) |