U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report under Section 13 or 15(d) of
The Securities Act of 1934
For the quarterly period ended September 30, 2008
Commission File Number 333-153243
KORE NUTRITION, INC.
(Exact name of registrant as specified in its charter)
Nevada ____________
(State of (IRS Employer
Incorporation) (ID Number)
200-736 Granville St., Vancouver, BC V6Z 1G3
Telephone: 604-685-6472
(Address and telephone number of principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X
No ____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
[ ] |
Accelerated Filer |
[ ] |
Non-accelerated Filer |
[ ] (Do not check if a smaller reporting company) |
Smaller Reporting Company |
[X] |
Indicate by check whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes X
No ______
As of November 17, 2008, the registrant had 14,294,490 shares of common stock, $0.001 par value, issued and outstanding.
ITEM 1. FINANCIAL STATEMENTS
KORE NUTRITION INCORPORATED
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
|
September 30, 2008 |
|
December 31, 2007 |
|
|
(unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash |
$ 4,386 |
|
$ 22,737 |
|
Accounts receivable, net |
198 |
|
2,229 |
|
Inventory |
1,956 |
|
2,992 |
|
Total current assets |
6,540 |
|
27,958 |
|
|
|
|
|
|
Total assets |
$ 6,540 |
|
$ 27,958 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
|
Accrued salaries and expense reimbursement |
$ 45,179 |
|
$ 88,919 |
|
Accounts payable and accrued liabilities |
21,883 |
|
- |
|
Loans from shareholders |
4,002 |
|
- |
|
Short term loan payable-related party |
10,670 |
|
- |
|
Total current liabilities |
81,734 |
|
88,919 |
|
|
|
|
|
|
Total liabilities |
81,734 |
|
88,919 |
|
|
|
|
|
|
STOCKHOLDERS DEFICIT: |
|
|
|
|
Common stock, $.001 par value, 50,000,000 shares authorized, 14,294,490, and 9,294,490 shares issued and outstanding as of September 30, 2008, December 31, 2007 |
14,295 |
|
9,295 |
|
Additional paid in capital |
140,680 |
|
39,430 |
|
Deficit accumulated during the development stage |
(230,169) |
|
(109,686) |
|
Total stockholders deficit |
(75,194) |
|
(60,961) |
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
$ 6,540 |
|
$ 27,958 |
|
See accompanying notes to financial statements.
KORE NUTRITION INCORPORATED
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
(unaudited)
|
Three months ended September 30, 2008 |
|
Three months ended September 30, 2007 |
|
Nine months ended September 30, 2008 |
|
Nine months ended September 30, 2007 |
|
October 13, 2006 (Inception) through September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 1,970 |
|
$ 3,615 |
|
$ 7,241 |
|
$ 3,615 |
|
$ 10,856 |
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
1,724 |
|
2,852 |
|
6,271 |
|
2,852 |
|
9,123 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
246 |
|
763 |
|
970 |
|
763 |
|
1,733 |
|
|
|
|
|
|
|
|
|
|
General and administrative expenses: |
|
|
|
|
|
|
|
|
|
Professional fees |
24,689 |
|
3,416 |
|
59,038 |
|
3,800 |
|
66,123 |
Compensation |
24,289 |
|
18,750 |
|
61,789 |
|
56,250 |
|
155,289 |
Product development costs |
- |
|
3,090 |
|
60 |
|
3,090 |
|
3,150 |
Other |
247 |
|
110 |
|
566 |
|
3,722 |
|
7,340 |
Total general and administrative expenses |
49,225 |
|
25,366 |
|
121,453 |
|
66,862 |
|
231,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ (48,979) |
|
$ (24,603) |
|
$ (120,483) |
|
$ (66,099) |
|
$ (230,169) |
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ (0.00) |
|
$ (0.00) |
|
$ (0.01) |
|
$ (0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic and diluted |
14,294,449 |
|
9,293,675 |
|
12,633,906 |
|
8,170,762 |
|
|
See accompanying notes to financial statements.
KORE NUTRITION INCORPORATED
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Nine months ended September 30, 2008 |
|
Nine months ended September 30, 2007 |
|
October 13, 2006 (Inception) through September 30, 2008 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net loss |
|
$ (120,483) |
|
$ (66,099) |
|
$ (230,169) |
Adjustments to reconcile net deficit to cash used by operating activities: |
|
|
|
|
|
|
Stock issued for services |
|
- |
|
- |
|
6,000 |
Change in non-cash working capital item related to operations |
|
|
|
|
|
|
Accounts receivable |
|
2,031 |
|
(3,615) |
|
(198) |
Accounts payable and accrued liabilities |
|
21,883 |
|
- |
|
21,883 |
Accrued salaries and expense reimbursements |
|
62,510 |
|
56,250 |
|
151,429 |
Inventory |
|
1,036 |
|
(1,423) |
|
(1,956) |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
(33,023) |
|
(14,887) |
|
(53,011) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Proceeds from sale of common stock |
|
- |
|
26,725 |
|
42,725 |
Proceeds from short term loan related party |
|
10,670 |
|
- |
|
10,670 |
Proceeds from loans from shareholders |
|
4,002 |
|
- |
|
4,002 |
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
14,672 |
|
26,725 |
|
57,397 |
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
(18,351) |
|
11,838 |
|
4,386 |
Cash, beginning of period |
|
22,737 |
|
16,000 |
|
- |
Cash, end of period |
|
$ 4,386 |
|
$ 27,838 |
|
$ 4,386 |
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
|
|
|
|
Interest paid |
|
$ - |
|
$ - - |
|
$ - |
Income taxes paid |
|
$ - |
|
$ - |
|
$ - |
NON CASH TRANSACTIONS |
|
|
|
|
|
|
Shares issued in settlement of debt |
|
$ 106,250 |
|
$ - |
|
$ 106,250 |
See accompanying summary of accounting policies and notes to financial statements.
KORE NUTRITION INCORPORATED
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
(unaudited)
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of Kore Nutrition Incorporated (the Company or Kore) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (SEC), and should be read in conjunction with the audited financial statements and notes thereto contained in the Companys registration statement filed with the SEC on Form S-1. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year December 31, 2007 as reported in Form S-1, have been omitted.
NOTE 2 - GOING CONCERN
Kore has recurring losses and has a deficit accumulated during the development stage of $230,169 as of September 30, 2008. Kore's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. Without realization of additional capital and achievement of profitable operations, Kore may be unlikely to continue as a going concern. Kore's management plans on raising cash from public or private debt or equity financing, on an as needed basis. Kore's ability to continue as a going concern is dependent on these additional cash financings, and, ultimately, upon achieving profitable operations through the development of mineral interests.
NOTE 3 LOANS FROM SHAREHOLDERS
The amounts due to shareholders are unsecured, non-interest bearing and have no specified terms of repayment.
NOTE 4 SHORT TERM LOAN-RELATED PARTY
The short term loan payable is unsecured and bears interest at 6% per annum and has no specified terms of repayment.
NOTE 5 COMMON STOCK
In April 2008, Kore issued 5,000,000 shares of common stock to officers as settlement for unpaid salaries of $106,250.
NOTE 6 RELATED PARTY TRANSACTIONS
In November 2006 the Company entered into two employment agreements with the directors of the Company. The agreements expire in October 2008 but will continue on a month to month basis on the same terms. The directors will be compensated $50,000 and $25,000 per year, respectively. On April 30, 2008, Kore issued 5,000,000 shares of common stock to officers as settlement for unpaid salaries due under these agreements of $106,250 (salaries earned through March 2008).
Kore neither owns nor leases any real or personal property, and an officer has provided office services without charge. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.
NOTE 7 COMMITMENTS
On January 18, 2008, the Company entered into a consulting agreement with AVRO Capital Resources, to complete its Form S-1 registration statement, obtain effectiveness of such registration statement and obtain a trading symbol with NASD for the Company for total consideration of $45,000, of which $25,000 was paid in 2008 upon signing the agreement, $10,000 to be paid upon completion of the draft Form S-1 filing, and the remaining $10,000 to be paid when the Company receives the first comment letter. $35,000 of this amount has been paid as of September 30, 2008.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following plan of operation should be read in conjunction with our financial statements and the notes thereto included in our annual report for the year ended December 31, 2007 and filed with our registration statement on Form S-1. Statements contained herein which are not historical facts are forward-looking statements, as that term is defined by the Private Securities Litigation Reform Act of 1995, including statements relating to our plans, objectives, expectations and intentions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. We caution investors that any forward-looking statements made by us are not guarantees of future performance and that actual results may differ materially from those in the forward-looking statements. Such risks and uncertainties include, without limitation: established competitors who have substantially greater financial resources and operating histories, regulatory delays or denials, ability to compete as a start-up company in a highly competitive market, and access to sources of capital.
Results of Operations
We have generated revenues from operations of $10,856 since inception and have incurred $241,025 in expenses through September 30, 2008.
The following table provides selected financial data about our company for the quarter ended September 30, 2008.
9/30/08
Cash
$ 4,386
Total assets
$ 6,540
Total liabilities
$ 81,734
Stockholders' deficit
$ (75,194)
Plan of Operation
THE FOLLOWING PLAN OF OPERATION SHOULD BE READ IN CONJUNCTION WITH THE SEPTEMBER 30, 2008 FINANCIAL STATEMENTS AND THE RELATED NOTES ELSEWHERE IN THIS REPORT. THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS BASED UPON CURRENT EXPECTATIONS THAT INVOLVE RISKS AND UNCERTAINTIES, SUCH AS OUR PLANS, OBJECTIVES, EXPECTATIONS AND INTENTIONS. OUR ACTUAL RESULTS AND THE TIMING OF CERTAIN EVENTS COULD DIFFER MATERIALLY FROM THOSE ANTICIPATED IN THESE FORWARD-LOOKING STATEMENTS AS A RESULT OF CERTAIN FACTORS, INCLUDING THOSE SET FORTH UNDER "RISK FACTORS," "DESCRIPTION OF BUSINESS" AND ELSEWHERE IN THIS PROSPECTUS.
Over the next twelve months, we will focus its efforts on the development of the core product line during the first stage and start a retail trial in Vancouver, B.C. Next is expansion across Canada and US.
Additional product development, research and development, and testing will be required for each product with the purpose of determining the production process and ingredients used so they are suitable for a larger mass retail market (packaged, extended shelf-life and then eventually a frozen line).
The nutrient analysis is being completed on the following fresh snack products:
Action:
Trialing Start Date:
1.
Zone Cheesecakes
April 2008 (Completed)
2.
WCP Breakfast April 2008 (Completed)
3.
Banana Chocolate Zone Muffin May l 2008 (Completed)
4.
Power Smoothies May 2008 (Completed)
5.
Breakfast Cookie
June 2008
(Completed)
6.
Pumpkin Gingerbread
June 2008 (Completed)
7.
Healthy Heart Granola Bar June 2008 (Completed)
Pricing will be determined by product ingredient costing and the competitive pricing in each of the products respective market at launch
The Company has begun to develop its marketing and sales Plan as follows:
§
Brand development completed
§
Website development is in progress
§
Design and product packaging
§
Advertising and promotion
§
Promotional relationships
Business Development
·
build relationships
·
secure contracts (in progress)
Stage 1: primarily packaged grab and go goods
§
boutique stores health and wellness, local stores
§
cafes/ popular coffee shops (include healthy desserts)
§
food court kiosks (include healthy desserts)
§
gyms (with juice bar/food facilities)
Stage 2:
§
Small grocery store chains
§
Convenience stores (7 eleven etc)
§
Gas stations with nice food stores (Chevron etc)
Stage 3:
§
Major supermarkets
§
Distribution across country
We will start moving into the US market after we are settled into Stage 2 in the Canadian market.
Our general goal over the next year is to test market and improve the business model locally in the Greater Vancouver Area so that the company is poised for rapid expansion into new cities within this fast-developing new market segment. This will involve test marketing numerous advertising/marketing campaigns and service options in a quest to find the most profitable formula for market entry and growth. We will use Vancouver as an ongoing testing ground to evaluate new programs & services, special offers, and marketing campaigns designed to appeal to both the widest consumer audience.
Once we have successfully tested and determined our product line, we will expand our product distribution across Canada and the United States.
Following is an expected budget for 2008.
Kore Costs |
May 2008 to Dec 2008 | |
|
|
|
Project Element |
Budget |
Notes |
|
|
Extraordinary Costs above |
|
|
what is covered by revs/margins |
Market Research - |
|
|
Includes specific territory for |
$ 3,000 |
additional to 07/early 08 |
mass retail and distribution channels |
| |
|
|
|
Human Resource Costs |
|
|
|
|
|
Senior management - |
$ 100,000 |
|
1) Management |
|
|
2) Business Development |
|
|
3) Product Development - PH 2 |
|
|
and testing inc recipe dev |
|
|
4) oversee production & general ops |
| |
5) Investor and promotional |
|
|
materials |
|
|
6) SH/ Investor relations |
|
|
|
|
|
Administrative |
|
|
General |
$ 15,000 |
|
|
|
|
Product development & testing |
|
|
of Phase Two Products |
|
|
Snacks and mini-meals with |
|
|
extended shelf-life R & D |
$ 75,000 |
Product and package testing (inc analysis) |
Gov't regulation and labeling |
$ 10,000 |
Process and approval |
|
|
|
Packaging Inventory |
$ 6,000 |
fresh |
|
|
|
IT and Design |
|
|
Website update & dev |
$ 7,500 |
all new product line, shopping cart |
|
|
|
Technical and office resource |
|
|
(office, phone, IT) |
$ 20,000 |
|
|
|
|
Sales & Marketing |
|
|
Marketing campaign for fresh products |
$ 40,000 |
development |
Sales personnel |
$ 25,000 |
|
|
|
|
General |
|
|
Meals/ promotion |
$ 5,000 |
|
Travel & Living |
$ 7,500 |
sales and investor focus |
Office (general paper, computer and |
$ 3,500 |
|
ops costs) |
|
|
Vehicle - sales & ops |
$ 4,000 |
|
|
|
|
Accounting |
|
|
Audited statements 2008 |
$ 8,000 |
|
Bookkeeping |
$ 15,000 |
|
|
|
|
Annual filing - US and Canada |
$ 4,000 |
|
|
|
|
Legals |
|
|
trademark - admin & filing addl |
$ 3,000 |
|
Annual filings - US and Canada |
$ 1,000 |
|
Filings |
$ 10,000 |
|
|
|
|
SUBTOTAL: |
$ 362,500 |
|
CONTINGENCY OF 10% |
$ 36,250 |
|
|
|
|
TOTAL FUNDS REQ'D |
$ 398,750 |
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and the principal financial officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, Deanna Embury (our principal executive officer and principal financial officer) concluded as of the evaluation date that our disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to our company, and
was made known to us by others within those entities, particularly during the period when this report was being prepared.
Changes in Internal Control Over Financial Reporting.
There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date. We have not identified any significant deficiencies or material weaknesses in our internal controls, and therefore there were no corrective actions taken.
PART II OTHER INFORMATION
ITEM 6. EXHIBITS
Exhibit
Number
Description
31
Rule 13a-14(a)/15d-14a(a) Certifications
32
Section 1350 Certifications
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
November 19, 2008
Kore Nutrition, Inc.
By:
/s/ Deanna Embury
Deanna Embury, President (Principal
Executive and Financial Officer)