HEARTLAND,
INC.
|
||
(Name
of small business issuer in its charter)
|
Maryland
|
|
36-4286069
|
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
25
Mound Park Drive South
|
||
Springboro,
Ohio 45066
|
||
(Address
of principal executive offices) (Zip Code)
|
Issuer’s
revenues for its most recent fiscal year ended December 31, 2005
were:
|
$40,674,714
|
Item
#
|
|
Description
|
|
Page
Numbers
|
|||
|
|
PART
I
|
|
|
|
||
|
|
|
|
|
|
||
ITEM
1.
|
|
Business
of the Company
|
|
3
|
|
||
|
|
|
|
|
|
||
ITEM
2.
|
|
Properties
|
|
13
|
|
||
|
|
|
|
|
|
||
ITEM
3.
|
|
Legal
Proceedings
|
|
14
|
|
||
|
|
|
|
|
|
||
ITEM
4.
|
|
Submissions
of Matters to a Vote of Security Holders
|
|
15
|
|
||
|
|
PART
II
|
|
|
|
|
|
|
|
|
|
ITEM
5.
|
|
Market
for Registrant’s Common Equity, Related Stockholder
Matters,
and Issuer Purchases of Equity Securities
|
|
15
|
|
|
|
|
|
|
|
ITEM
6.
|
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
|
24
|
|
|
|
|
|
|
|
ITEM
7.
|
|
Financial
Statements
|
|
27
|
|
|
|
|
|
|
|
ITEM
8.
|
|
Changes
in and Disagreements with Accountants on Accounting
and
Financial Disclosure
|
|
50
|
|
|
|
|
|
|
|
ITEM
8A.
|
|
Controls
and Procedures
|
|
50
|
|
|
|
|
|
|
|
ITEM
8B.
|
|
Other
Information
|
|
50
|
|
|
|
PART
III
|
|
|
|
|
|
|
|
|
|
ITEM
9.
|
|
Directors,
Executive Officers, Promoters and Control Persons:
Compliance
with Section 16(A) of the Exchange Act
|
|
51
|
|
|
|
|
|
|
|
ITEM
10.
|
|
Executive
Compensation
|
|
53
|
|
|
|
|
|
|
|
ITEM
11.
|
|
Security
Ownership of Certain Beneficial Owners and Management.
|
|
54
|
|
|
|
|
|
|
|
ITEM
12.
|
|
Certain
Relationships and Related Transactions
|
|
55
|
|
ITEM
13.
|
|
Exhibits
|
|
55
|
|
|
|
|
|
|
|
ITEM
14.
|
|
Principal
Accountant Fees and Services
|
|
57
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
61
|
|
·
|
Evans
Columbus - www.evanscolumbusllc.com.
|
·
|
Monarch
Homes - www.monarchhomesmn.com.
|
·
|
Karkela
- www.karkela.com.
|
·
|
Mound
Technologies - www.moundtechnologies.com.
|
·
|
steel
fabrication.
|
·
|
construction
and property management.
|
·
|
Manufacturing.
|
·
|
agriculture
(currently idle but available for future use).
|
·
|
Steel
Fabrication - 19%.
|
·
|
Construction
and Property Management - 58%.
|
·
|
Manufacturing
- 23%.
|
BUSINESS
DEVELOPMENT
|
·
|
$100,000
at closing,
|
·
|
a
promissory note of $1,900,000 payable on or before February 15, 2005
which, if not paid by that date, interest shall be due from then
to actual
payment at 8%, simple interest, compounded annually, and
|
·
|
six
hundred sixty-seven thousand (667,000) restricted newly issued shares
of
the Company’s common stock provided at closing.
|
·
|
$5,000
at closing, and
|
·
|
600,000
restricted newly issued shares of the Company’s common stock provided at
closing.
|
·
|
$100,000
at closing,
|
·
|
a
short term promissory note payable of $50,000 on or before January
31,
2005,
|
·
|
a
promissory note of $1,305,000 payable on or before March 31, 2005
which,
if not paid by that date, interest is due from December 31, 2004
to actual
payment at 8%, simple interest, compounded annually and
|
·
|
500,000
restricted newly issued shares of the Company’s common stock provided at
closing.
|
·
|
$2,000,000
in cash on or before February 1, 2006, and
|
·
|
$2,735,000,
payable in cash or 911,667 non-restricted shares of common stock
of the
Company at the Company’s option payable at closing.
|
·
|
$3,000,000
at closing, and
|
·
|
1,333,300
shares of common stock of the Company valued three business days
prior to
the closing to not be less than $2,000,000.
|
·
|
$4,000,000
in cash,
|
·
|
2,000,000
shares of common stock of the Company and
|
·
|
$2,000,000
in cash for the reduction of NKR’s debt.
|
·
|
$5,000,000.00
at closing and
|
·
|
$1,000,000.00,
payable in common stock of the Company valued at the date of closing.
|
(C) BUSINESS
|
·
|
Mound
Technologies, Inc. of Springboro, OH acquired in December 2003 (Steel
Fabrication)
|
|
·
|
Evans
Columbus, LLC of Columbus, OH acquired in December of 2004 (Steel
Drum
Manufacturing)
|
·
|
Monarch
Homes, Inc. of Ramsey, MN, acquired in December of 2004 (Construction
and
Property Management).
|
·
|
Karkela
Construction, Inc. of St. Louis Park, MN, acquired in December of
2004
(Construction and Property
Management).
|
·
|
Persinger’s
Equipment, Inc. of Austin, MN (Agreement signed July 14, 2005) (Equipment
Distributorship)
|
|
|||
·
|
Lee
Oil Company, Inc. of Middleboro, KY (Agreement signed September 21,
2005)
(Gasoline Distribution)
|
||||
·
|
Ney
Oil Company of Ney, OH (Agreement signed September 12, 2005) (Gasoline
Distribution)
|
|
|||
·
|
Schultz
Oil Company of Tifin, OH (Agreement signed September 26, 2005) (Gasoline
Distribution)
|
|
|||
·
|
Ohio
Valley Lumber of Piketon, OH (Letter of Intent signed September 12,
2005)
(Lumber manufacturing)
|
|
|||
a) Monarch
Homes, Inc.
|
b) Karkela
Construction, Inc.
|
ITEM
2. DESCRIPTION
OF PROPERTY
|
Months
|
|
Monthly
Payment
|
||
|
|
|
|
|
1-12
|
|
$
|
3,272
|
|
|
|
|
|
|
13-24
|
|
$
|
3,403
|
|
|
|
|
|
|
25-36
|
|
$
|
3,573
|
|
|
|
|
|
|
37-48
|
|
$
|
3,752
|
|
|
|
|
|
|
49-60
|
|
$
|
3,938
|
|
|
|
|
|
|
61-63
|
|
$
|
4,136
|
|
ITEM
3. LEGAL
PROCEEDINGS
|
ITEM
4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
|
|
HIGH
|
|
LOW
|
|
|
|
|
|
|
|
FISCAL
YEAR ENDED DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
0.82
|
|
0.33
|
|
|
|||||
|
|||||
FISCAL
YEAR ENDED DECEMBER 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
1.00
|
|
0.30
|
|
Second
Quarter
|
|
0.90
|
|
0.90
|
|
Third
Quarter
|
|
0.65
|
|
0.65
|
|
Fourth
Quarter
|
|
1.60
|
|
1.60
|
|
|
|||||
|
|
|
|
|
|
FISCAL
YEAR ENDED DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
1.00
|
|
0.70
|
|
Second
Quarter
|
|
1.00
|
|
0.70
|
|
Third
Quarter
|
|
1.00
|
|
0.70
|
|
Fourth
Quarter
|
|
1.60
|
|
1.60
|
|
|
|
|
|
|
|
o
|
Deliver,
prior to any transaction involving a penny stock, a disclosure schedule
prepared by the Securities and Exchange Commissions relating to the
penny
stock market, unless the broker-dealer or the transaction is otherwise
exempt;
|
o
|
Disclose
commissions payable to the broker-dealer and our registered
representatives and current bid and offer quotations for the
securities;
|
o
|
Send
monthly statements disclosing recent price information pertaining
to the
penny stock held in a customer’s account, the account’s value and
information regarding the limited market in penny stocks;
and
|
o
|
Make
a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchaser’s written agreement
to the transaction, prior to conducting any penny stock transaction
in the
customer’s account.
|
o
|
None
of these issuances involved underwriters, underwriting discounts
or
commissions;
|
||
o
|
We
placed restrictive legends on all certificates issued;
|
|
|
o
|
No
sales were made by general solicitation or advertising;
|
|
|
o
|
Sales
were made only to accredited investors or investors who were sophisticated
enough to evaluate the risks of the
investment.
|
o
|
Access
to all our books and records.
|
|
o
|
Access
to all material contracts and documents relating to our
operations.
|
o
|
The
opportunity to obtain any additional information, to the extent we
possessed such information, necessary to verify the accuracy of the
information to which the investors were given
access.
|
·
|
$100,000
at closing,
|
·
|
a
promissory note of $1,900,000 payable on or before February 15, 2005
which, if not paid by that date, interest shall be due from then
to actual
payment at 8%, simple interest, compounded annually, and
|
·
|
six
hundred sixty-seven thousand (667,000) restricted newly issued shares
of
the Company’s common stock provided at closing.
|
·
|
$5,000
at closing, and
|
·
|
600,000
restricted newly issued shares of the Company’s common stock provided at
closing.
|
·
|
$100,000
at closing,
|
·
|
a
short term promissory note payable of $50,000 on or before January
31,
2005,
|
·
|
a
promissory note of $1,305,000 payable on or before March 31, 2005
which,
if not paid by that date, interest is due from December 31, 2004
to actual
payment at 8%, simple interest, compounded annually and
|
·
|
500,000
restricted newly issued shares of the Company’s common stock provided at
closing.
|
·
|
$2,000,000
in cash on or before February 1, 2006, and
|
·
|
$2,735,000,
payable in cash or 911,667 non-restricted shares of common stock
of the
Company at the Company’s option payable at closing.
|
·
|
$3,000,000
at closing, and
|
·
|
1,333,300
shares of common stock of the Company valued three business days
prior to
the closing to not be less than $2,000,000.
|
·
|
$4,000,000
in cash,
|
·
|
2,000,000
shares of common stock of the Company and
|
·
|
$2,000,000
in cash for the reduction of NKR’s debt.
|
·
|
$5,000,000.00
at closing and
|
·
|
$1,000,000.00,
payable in common stock of the Company valued at the date of closing.
|
2005
|
2004
|
||||||
Restated
|
|||||||
Net
sales
|
$
|
40,674,714
|
$
|
7,389,064
|
|||
Cost
and expenses
|
|||||||
Cost
of good sold
|
29,018,150
|
6,498,641
|
|||||
Selling,
general and administrative expense
|
13,271,877
|
1,398,493
|
|||||
Stock
Based Compensation
|
1,652,985
|
63,767
|
|||||
Depreciation
and amortization
|
615,846
|
102,756
|
|||||
Total
Cash and Expenses
|
44,558,857
|
8,063,677
|
|||||
Operating
Income
|
(3,884,143
|
)
|
(674,613
|
)
|
|||
Net
Other Income
|
(748,990
|
)
|
161,105
|
||||
Net
Income(loss)from continuing operations
|
(4,663,133
|
)
|
(513,508
|
)
|
|||
Total
Discontinued Operations - Loss
|
|||||||
Income
before taxes
|
(4,663,133
|
)
|
(513,508
|
)
|
|||
Income
Taxes
|
22,000
|
---
|
|||||
Net
Loss
|
$
|
$(513,508
|
)
|
o |
Material
off-balance sheet activities, including the use of structured finance
or
special purpose entities;
|
o
|
Trading
activities in non-exchange traded contracts;
or
|
o
|
Transactions
with persons or entities that benefit from their non-independent
relationship with the Company.
|
ITEM
7. FINANCIAL
STATEMENTS (RESTATED)
|
Report
of Independent Registered Public Accounting Firm
|
Page
|
F
1
|
Consolidated
Balance Sheets
|
F
2
|
|
Consolidated
Statements of Operations
|
F
4
|
|
Consolidated
Statements of Cash Flows
|
F
5
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit)
|
F
7
|
|
Notes
to Consolidated Financial Statements
|
F
9
|
December
31,
|
|
||||||
|
|
2005
|
|
2004
|
|
||
|
|
|
|
(Restated)
|
|||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
685,387
|
$
|
603,451
|
|||
Accounts
receivable net of allowance for doubtful
|
|||||||
accounts
of $219,663 and $684,829, respectively
|
4,070,242
|
3,467,970
|
|||||
Costs
in excess of billings on uncompleted contracts
|
332,396
|
187,621
|
|||||
Inventory
|
10,291,050
|
4,932,629
|
|||||
Prepaid
expenses and other
|
143,619
|
120,583
|
|||||
Total
Current Assets
|
15,522,694
|
9,312,254
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, net of accumulated depreciation of $ ,073,661
and
$816,069, respectively
|
3,374,949
|
5,403,107
|
|||||
OTHER
ASSETS
|
|||||||
Advances
to related party
|
61,688
|
202,965
|
|||||
Goodwill
|
1,291,390
|
7,217,268
|
|||||
Other
intangible assets
|
447,125
|
520,000
|
|||||
Investments
|
9,000
|
||||||
Acquisition
deposits
|
59,867
|
||||||
Security
deposits
|
240,920
|
13,787
|
|||||
Other
assets
|
63,241
|
||||||
|
2,109,990
|
8,017,261
|
|||||
Total
Assets
|
$
|
21,007,633
|
$
|
22,732,622
|
December
31,
|
|||||||
2005
|
2004
|
||||||
(Restated)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Bank
lines of credit
|
$
|
1,351,423
|
$
|
810,989
|
|||
Notes
payable - land purchases
|
5,740,160
|
1,965,698
|
|||||
Convertible
promissory notes payable
|
2,250,500
|
1,026,550
|
|||||
Current
portion of notes payable
|
660,841
|
120,687
|
|||||
Current
portion of capitalized lease obligations
|
121,934
|
115,423
|
|||||
Accounts
payable
|
4,762,224
|
2,985,455
|
|||||
Acquisition
notes payable to related parties
|
3,250,000
|
3,300,000
|
|||||
Obligations
to related parties
|
670,907
|
||||||
Accrued
payroll taxes
|
516,969
|
693,630
|
|||||
Accrued
expenses
|
738,117
|
591,134
|
|||||
Billings
in excess of costs on uncompleted contracts
|
521,952
|
153,379
|
|||||
Customer
deposits
|
12,770
|
21,068
|
|||||
Deferred
income taxes
|
163,922
|
408,003
|
|||||
Total
Current Liabilities
|
20,090,812
|
12,862,923
|
|||||
LONG-TERM
OBLIGATIONS
|
|||||||
Notes
payable, less current portion
|
2,836,835
|
2,137,928
|
|||||
Capitalized
lease obligations, less current portion
|
148,072
|
269,100
|
|||||
Notes
payable to individual
|
150,000
|
||||||
Non-controlling
interest of Variable Interest Entities
|
352,445
|
251,400
|
|||||
Total
Long Term Liabilities
|
3,337,352
|
2,808,428
|
|||||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
|||||||
Preferred
stock $0.001 par value 5,000,000 shares authorized, none issued
and
outstanding
|
|||||||
Common
stock, $0.001 par value 100,000,000 shares authorized; issued and
outstanding 23,746,024 and 18,244,801 shares at December 31, 2005
and
2004, respectively
|
23,746
|
18,244
|
|||||
Additional
paid-in capital
|
16,012,903
|
13,161,421
|
|||||
Accumulated
deficit
|
(18,457,179
|
)
|
(6,118,394
|
)
|
|||
Total
Stockholders’ Equity (Deficit)
|
(2,420,530
|
)
|
7,061,271
|
||||
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$
|
21,007,634
|
$
|
22,732,622
|
For
the Year Ended December 31,
|
|||||||
2005
|
2004
|
||||||
|
(Restated)
|
||||||
REVENUE
- SALES
|
$
|
40,674,714
|
$
|
7,389,064
|
|||
COSTS
AND EXPENSES
|
|||||||
Cost
of goods sold
|
29,018,150
|
6,498,641
|
|||||
Selling,
general and administrative expenses
|
13,249,248
|
1,398,493
|
|||||
Stock
based compensation
|
1,652,985
|
63,787
|
|||||
Adjustment
of value of securities issued in connection with 2004
acquisitions
|
7,719,000
|
||||||
Impairment
of goodwill
|
387,000
|
||||||
Depreciation
and amortization
|
238,126
|
102,756
|
|||||
Total
Costs and Expenses
|
52,264,509
|
8,063,677
|
|||||
NET
OPERATING LOSS
|
(11,589,795
|
)
|
(674,613
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Rental
income
|
101,204
|
197,806
|
|||||
Other
income
|
15,207
|
11,371
|
|||||
Loss
on disposal of equipment
|
(6,634
|
)
|
(
2,489
|
)
|
|||
Interest
expense
|
(858,707
|
)
|
(45,583
|
)
|
|||
Total
Other Income (Expense)
|
(748,990
|
)
|
161,105
|
||||
NET
LOSS
|
$
|
(12,338,785
|
)
|
$ | (513,508 | ) | |
NET
LOSS PER COMMON SHARE
|
|||||||
Basic
|
$
|
(0.22
|
)
|
$
|
(.04
|
)
|
|
Fully
diluted
|
$
|
(0.22
|
)
|
$
|
(.03
|
)
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING
|
|||||||
Basic
|
21,158,951
|
13,744,692
|
|||||
Fully
diluted
|
21,306,293
|
15,101,692
|
For
the Year Ended December 31,
|
|
||||||
|
|
2005
|
|
2004
|
|||
|
(Restated)
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(12,338,785
|
)
|
$
|
(513,508
|
)
|
|
Adjustments
to reconcile net loss to cash flows used in operating
activities:
|
|||||||
Stock
based compensation
|
1,652,985
|
63,787
|
|||||
Impairment
and reduction in goodwill
|
8,106,000
|
||||||
Loss
on disposal of equipment
|
94,000
|
2,489
|
|||||
Depreciation
and amortization
|
238,126
|
58,336
|
|||||
Changes
in assets and liabilities:
|
|||||||
Increase
in accounts receivable
|
(602,272
|
)
|
(243,757
|
)
|
|||
Increase
in costs in excess of billings on uncompleted contracts
|
(144,775
|
)
|
(113,724
|
)
|
|||
(Increase)
decrease in inventory
|
(1,583,960
|
)
|
109,895
|
||||
Increase
in prepaids and other
|
(23,046
|
)
|
(6,990
|
)
|
|||
Increase
(decrease) in accounts payable
|
1,853,959
|
(453,644
|
)
|
||||
(Decrease)
increase in accrued payroll taxes
|
(176,661
|
)
|
95,172
|
||||
Increase
in accrued expenses
|
217,036
|
63,971
|
|||||
Increase
(decrease) in billings in excess of costs on uncompleted
contracts
|
368,573
|
(147,565
|
)
|
||||
(Decrease)
increase in other accruals
|
(379,401
|
)
|
36,126
|
||||
NET
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(2,718,221
|
)
|
(1,049,412
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Capital
additions
|
(10,000
|
)
|
|||||
Cash
paid for acquisition of subsidiaries
|
(205,000
|
)
|
|||||
Decrease
in advances to related parties
|
141,277
|
134,936
|
|||||
Other
investments
|
(578,064
|
)
|
|||||
Proceeds
on disposition of property and equipment
|
21,000
|
7,450
|
|||||
Cash
paid for security deposits
|
(223,758
|
)
|
(10,520
|
)
|
|||
NET
CASH FLOWS USED IN INVESTING ACTIVITIES
|
(649,545
|
)
|
(73,134
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Cash
received in acquisition of subsidiaries
|
458,433
|
||||||
Proceeds
from issuance of promissory convertible notes payable
|
1,303,950
|
1,026,550
|
|||||
Payment
on acquisition note
|
(50,000
|
)
|
|||||
Payments
on capitalized leases
|
(114,517
|
)
|
|||||
Increase
in bank borrowings
|
540,434
|
||||||
Increase
in notes payable, net
|
570,229
|
(46,241
|
)
|
||||
Payments
on obligations to related parties
|
(62,668
|
)
|
|||||
Proceeds
from issuance of common stock
|
1,035,734
|
345,000
|
|||||
NET
CASH FLOWS PROVIDED BY (USED IN) FINANCING
ACTIVITIES
|
3,285,830
|
1,721,074
|
|||||
INCREASE
IN CASH
|
81,936
|
598,528
|
|||||
CASH,
BEGINNING OF PERIOD
|
603,452
|
4,923
|
|||||
CASH,
END OF PERIOD
|
$
|
685,388
|
$
|
603,451
|
For
the Year Ended December 31,
|
|||||||
2005
|
2004
|
||||||
(Restated)
|
|||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Interest
paid
|
$ | 185,752 |
$
|
164,347
|
|||
Taxes
paid
|
55,625
|
40,533
|
|||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|||||||
Land
acquired by:
|
|||||||
Assuming
loan payable
|
150,000
|
||||||
Issuance
of common stock
|
94,000
|
||||||
Transportation
equipment acquired with notes payable
|
61,094
|
||||||
Issuance
of common stock in payment of obligation to related party
|
15,000
|
||||||
Issuance
of common stock as stock based compensation
|
63,787
|
||||||
Assets
acquired and liabilities assumed in acquisition of
subsidiaries:
|
|||||||
Cash
acquired
|
458,433
|
||||||
Accounts
receivable
|
2,084,011
|
||||||
Costs
in excess of billings on uncompleted contracts
|
73,897
|
||||||
Inventory
|
4,423,332
|
||||||
Prepaids
and other
|
110,265
|
||||||
Property,
plant and equipment
|
452,364
|
||||||
Advance
to related party
|
281,122
|
||||||
Goodwill
|
9,253,147
|
||||||
Security
deposits
|
2,267
|
||||||
Line
of credit
|
(810,989
|
)
|
|||||
Notes
payable
|
(2,012,205
|
)
|
|||||
Obligation
under capital lease
|
(384,523
|
)
|
|||||
Accounts
payable
|
(1,431,033
|
)
|
|||||
Acquisition
notes payable
|
(3,300,000
|
)
|
|||||
Obligations
to related parties
|
(205,095
|
)
|
|||||
Accrued
expenses
|
(122,611
|
)
|
|||||
Billings
in excess of costs on uncompleted contracts
|
(144,437
|
)
|
|||||
Customer
deposits
|
(21,068
|
)
|
|||||
Deferred
income taxes
|
(371,877
|
)
|
|||||
Issuance
of common stock
|
(830,490
|
)
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||
|
|
Capital
Stock
|
|
Paid
- In
|
|
Retained
|
|
|
|
|||||||
|
|
Shares
|
|
Capital
|
|
Capital
|
|
Earnings
|
|
Total
|
|
|||||
Balance,
December 31, 2003
|
13,077,758
|
13,077
|
4,313,801
|
(5,604,886
|
)
|
(1,278,008
|
)
|
|||||||||
Correction
of shares issued in reverse merger
|
703,082
|
703
|
(703
|
)
|
||||||||||||
Shares
issued for services rendered at $0.05 per share
|
1,105,730
|
1,106
|
54,181
|
55,287
|
||||||||||||
Shares
issued in connection with law suit settlement
|
170,000
|
170
|
8,330
|
8,500
|
||||||||||||
Shares
issued for cash at a price ranging from $0.16 to $1.00
|
1,204,396
|
1,204
|
343,796
|
345,000
|
||||||||||||
Shares
issued to acquire property at $0.47 per share
|
200,000
|
200
|
93,800
|
94,000
|
||||||||||||
Shares
issued to settle loan @ $0.89 per share
|
16,835
|
17
|
14,983
|
15,000
|
||||||||||||
Issuance
of common stock in connection with acquisitions at $0.47 per
share
|
1,767,000
|
1,767
|
8,333,233
|
8,335,000
|
||||||||||||
Net
loss for the year ended December 31, 2004
|
|
|
|
(513,508
|
)
|
(513,508
|
)
|
|||||||||
18,244,801
|
18,244
|
13,161,421
|
(6,118,394
|
)
|
(7,061,271
|
)
|
||||||||||
Issuance
of common stock to Chief Executive Officer @$0.46 per
share
|
1,500,000
|
1,500
|
688,500
|
690,000
|
||||||||||||
Issuance
of common stock for cash at $0.50 to $1.00 per share
|
1,696,236
|
1,696
|
1,034,037
|
1,035,733
|
||||||||||||
Issuance
of common stock for conversion of convertible notes at $0.50 per
share
|
100,000
|
100
|
79,900
|
80,000
|
||||||||||||
Issuance
of common stock for settlement of accounts payable obligation @$1.03
per
share
|
75,000
|
75
|
77,115
|
77,190
|
|
|
Additional
|
|
|
||||||||||||
|
Capital
Stock
|
Paid
- In
|
Retained
|
|
||||||||||||
|
Shares
|
Capital
|
Capital
|
Earnings
|
Total
|
|||||||||||
Issuance
of common stock for services rendered to the Company at $0.50
to $1.00 per
share
|
875,770
|
876
|
650,452
|
651,328
|
||||||||||||
Issuance
of common stock for acquisitions @$0.50 per share
|
783,000
|
783
|
8,217
|
9,000
|
||||||||||||
Issuance
of common stock to settle various legal disputes @$0.50 to
$1.00 per share
|
467,064
|
467
|
311,190
|
311,657
|
||||||||||||
Issuance
of common stock for interest payments
|
4,153
|
5
|
2,070
|
2,075
|
||||||||||||
Loan
for year ended December 31, 2005
|
|
|
|
(12,338,785
|
)
|
(4,610,505
|
)
|
|||||||||
23,746,024
|
$
|
23,746
|
$
|
16,566,152
|
$
|
(18,457,179
|
)
|
$
|
2,420,530
|
Evans
|
||||||||||
Monarch
|
Columbus
|
Karkela
|
||||||||
Cash
payment
|
$
|
100,000
|
$
|
5,000
|
$
|
100,000
|
||||
Promissory
notes
|
1,900,000
|
1,400,000
|
||||||||
Common
stock shares
|
667,000
|
600,000
|
500,000
|
|||||||
Value
per share
|
0.47
|
0.47
|
0.47
|
|||||||
Total
Common Stock
|
313,490
|
282,000
|
235,000
|
|||||||
Total
value of contingent shares to be issued
|
3,021,510
|
2,718,000
|
1,765,000
|
|||||||
Total
Purchase Price
|
$
|
5,335,000
|
$
|
3,005,000
|
$
|
3,500,000
|
||||
Fair
value of net assets acquired:
|
||||||||||
Cash
|
$
|
150,996
|
$
|
114,016
|
$
|
193,421
|
||||
Intangibles
|
||||||||||
Loan
receivable
|
202,965
|
78,157
|
||||||||
Accounts
receivable
|
637,060
|
1,446,951
|
||||||||
Costs
in excess of billings
|
73,897
|
|||||||||
Inventory
|
3,843,570
|
579,762
|
||||||||
Property,
plant and equipment
|
160,834
|
460,586
|
34,655
|
|||||||
Other
assets
|
39,446
|
76,414
|
||||||||
Liabilities
assumed
|
(2,556,762
|
)
|
(1,622,027
|
)
|
(1,431,228
|
)
|
||||
Customer
list
|
257,500
|
22,500
|
||||||||
Tradename
|
240,000
|
|||||||||
Goodwill
|
3,293,397
|
840,481
|
3,083,390
|
|||||||
|
$
|
5,335,000
|
$
|
3,005,000
|
$
|
3,500,000
|
Evans
|
||||||||||
Monarch
|
Columbus
|
Karkela
|
||||||||
Sales
|
$
|
22,913,341
|
$
|
7,921,792
|
$
|
11,783,566
|
||||
Total
costs and expenses
|
21,987,553
|
7,878,659
|
11,476,049
|
|||||||
Net
operating income
|
925,788
|
43,133
|
307,517
|
|||||||
Other
income (expenses)
|
(45,349
|
)
|
(59,155
|
)
|
(14,986
|
)
|
||||
Income
(loss) before taxes
|
880,349
|
(16,022
|
)
|
292,531
|
||||||
Deferred
Federal and State income taxes
|
84,170
|
|||||||||
Net
Income (loss)
|
$
|
796,269
|
$
|
(16,022
|
)
|
$
|
292,531
|
|||
Total
current assets
|
$
|
1,368,017
|
$
|
1,787,355
|
$
|
3,994,566
|
||||
Property,
plant and equipment, net
|
388,734
|
35,944
|
160,834
|
|||||||
Other
assets
|
80,424
|
202,965
|
||||||||
Investment
in subsidiaries
|
||||||||||
Total
Assets
|
$
|
1,837,175
|
$
|
1,823,299
|
$
|
4,358,365
|
||||
Total
current liabilities
|
$
|
1,315,720
|
$
|
1,325,049
|
$
|
2,556,762
|
||||
Total
long-term liabilities
|
306,307
|
|||||||||
Stockholders’
Equity (Deficit)
|
||||||||||
Common
stock
|
100
|
10,000
|
||||||||
Additional
paid-in capital
|
900
|
|||||||||
Accumulated
deficit
|
215,148
|
497,250
|
1,791,603
|
|||||||
Total
Stockholders’ Equity
|
215,148
|
498,250
|
1,801,603
|
|||||||
|
||||||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
1,837,175
|
$
|
1,823,299
|
$
|
4,358,365
|
Heartland
|
Evans
Columbus
|
Karkela
|
Monarch
|
Eliminating
Adjustments
|
Consolidated
|
||||||||||||||
Sales
|
$
|
7,389,064
|
$
|
7,921,792
|
$
|
11,783,566
|
$
|
22,913,341
|
$
|
50,007,763
|
|||||||||
Total
costs and expenses
|
7,938,207
|
7,878,659
|
11,476,049
|
21,987,553
|
49,280,468
|
||||||||||||||
Net
operating income
|
(549,143
|
)
|
43,133
|
307,517
|
925,788
|
727,295
|
|||||||||||||
Other
income (expenses)
|
145,474
|
(59,155
|
)
|
(14,986
|
)
|
(45,349
|
)
|
25,984
|
|||||||||||
Income
(loss) before taxes
|
(403,669
|
)
|
(16,022
|
)
|
292,531
|
880,439
|
753,279
|
||||||||||||
Deferred
Federal and State income taxes
|
84,170
|
$
|
328,240
|
412,410
|
|||||||||||||||
Net
income (loss)
|
$
|
(403,669
|
)
|
$
|
(16,022
|
)
|
$
|
292,531
|
$
|
796,269
|
$
|
(328,240
|
)
|
340,869
|
Heartland
|
Evans
Columbus
|
Karkela
|
Monarch
|
Eliminating
Adjustments
|
Consolidated
|
|||||||||||||||||
Total
current assets
|
$
|
2,116,891
|
$
|
1,368,017
|
$
|
1,787,355
|
$
|
3,994,566
|
$
|
9,266,829
|
||||||||||||
Property
plant and equipment, net
|
1,219,321
|
388,734
|
35,944
|
160,834
|
$
|
71,852
|
3,4
|
1,876,685
|
||||||||||||||
Goodwill
|
9,253,147
|
1,2,3,4,5
|
9,253,147
|
|||||||||||||||||||
Other
assets
|
11,520
|
80,424
|
202,965
|
294,909
|
||||||||||||||||||
Investment
in subsidiaries
|
4,335,490
|
(4,335,490
|
)
|
1,2,3
|
||||||||||||||||||
Total
Assets
|
$
|
7,683,222
|
$
|
1,837,175
|
$
|
1,823,299
|
$
|
4,358,365
|
$
|
(2,515,001
|
)
|
$
|
20,691,570
|
|||||||||
Total
Current Liabilities
|
$
|
7,326,390
|
$
|
1,315,720
|
$
|
1,325,049
|
$
|
2,556,762
|
$
|
12,523,921
|
||||||||||||
Total
Long-Term Liabilities
|
690,232
|
306,307
|
996,539
|
|||||||||||||||||||
Stockholders’
equity (deficit)
|
||||||||||||||||||||||
Common
stock
|
18,244
|
100
|
10,000
|
$
|
(10,000
|
)
|
1,2
|
18,244
|
||||||||||||||
Additional
paid-in capital
|
5,656,911
|
900
|
(900
|
)
|
1,5
|
13,161,421
|
||||||||||||||||
Accumulated
deficit
|
(6,008,555
|
)
|
215,148
|
497,250
|
1,791,603
|
(2,504,001
|
)
|
(6,008,555
|
)
|
|||||||||||||
Total
Stockholders’ Equity (Deficit)
|
(333,400
|
)
|
215,148
|
498,250
|
1,801,603
|
(2,515,001
|
)
|
(7,171,110
|
)
|
|||||||||||||
Total
Liabilities and Stockholders’
|
||||||||||||||||||||||
Equity
(Deficit)
|
$
|
7,683,222
|
$
|
1,837,175
|
$
|
1,823,299
|
$
|
4,358,365
|
$
|
(2,515,001
|
)
|
$
|
20,691,570
|
Persinger
|
Schulz
|
Ohio
Valley
Lumber
|
Ney
Oil
|
Lee
Oil
|
||||||||||||
(November
2005)
|
(June
2005)
|
|||||||||||||||
Total
current assets
|
$
|
2,804,940
|
$
|
1,185,690
|
$
|
5,975,668
|
$
|
2,850,748
|
$
|
5,878,247
|
||||||
Property
plant and equipment, net
|
38,718
|
646,573
|
5,136,814
|
2,794,917
|
5,347,498
|
|||||||||||
Other
assets
|
212,737
|
329,811
|
1,534,354
|
554,362
|
44,467
|
|||||||||||
Total
Assets
|
3,056,395
|
2,162,074
|
12,646,836
|
6,200,027
|
11,270,212
|
|||||||||||
Total
Current Liabilities
|
1,896,117
|
722,763
|
6,501,606
|
2,287,674
|
2,743,822
|
|||||||||||
Total
Long-Term Liabilities
|
361,930
|
1,062,114
|
3,878,587
|
1,889,873
|
4,819,059
|
|||||||||||
Stockholders’
equity
|
||||||||||||||||
Common
stock
|
40,000
|
22,831
|
1,933
|
120,000
|
1,000
|
|||||||||||
Additional
paid-in capital
|
105,000
|
1,577,627
|
57,708
|
|||||||||||||
Treasury
stock
|
(600,000
|
)
|
||||||||||||||
Accumulated
earnings
|
1,253,347
|
354,366
|
687,083
|
1,902,480
|
3,648,623
|
|||||||||||
Total
Stockholders’ Equity
|
798,347
|
377,197
|
2,266,643
|
2,022,480
|
3,707,331
|
|||||||||||
Total
Liabilities and Stockholders’
|
||||||||||||||||
Equity
|
3,056,394
|
2,162,074
|
12,646,836
|
6,200,027
|
11,270,212
|
|||||||||||
Sales
|
11,988,474
|
17,268,691
|
6,543,453
|
54,480,538
|
79,092,224
|
|||||||||||
Total
costs and expenses
|
11,850,756
|
17,112,980
|
6,406,916
|
54,410,701
|
78,357,415
|
|||||||||||
Net
operating income
|
137,718
|
155,711
|
136,537
|
69,837
|
734,809
|
|||||||||||
Other
income (expenses)
|
38,151
|
(96,344
|
)
|
(87,240
|
)
|
293,284
|
(15,784
|
)
|
||||||||
Income
before taxes
|
175,869
|
59,367
|
49,297
|
363,121
|
719,025
|
|||||||||||
Federal
and State income taxes
|
(64,557
|
)
|
(10,886
|
)
|
(21,000
|
)
|
(129,355
|
)
|
||||||||
Net
income
|
111,312
|
59,367
|
38,411
|
342,121
|
589,670
|
|
|
|
|
2005
|
|
|
|
||||||
|
|
|
|
Proposed
|
|
Eliminating
|
|
Pro
Forma
|
|
||||
|
|
Heartland
|
|
Acquisitions
|
|
Adjustments
|
|
Consolidated
|
|||||
Sales
|
40,674,714
|
169,373,380
|
|
210,048,094
|
|||||||||
Total
costs and expenses
|
44,558,857
|
168,138,768
|
|
212,697,625
|
|||||||||
Net
operating income
|
(3,884,143
|
)
|
1,234,612
|
|
(2,649,531
|
)
|
|||||||
Other
income (expenses)
|
(748,990
|
)
|
132,067
|
|
(616,923
|
)
|
|||||||
Income
(loss) before taxes
|
(4,633,133
|
)
|
1,366,679
|
|
(3,266,454
|
)
|
|||||||
Deferred
Federal and State income taxes
|
(22,628
|
)
|
(225,798
|
)
|
|
(248,426
|
)
|
||||||
Net
income (loss)
|
(4,610,505
|
)
|
1,592,477
|
|
(3,018,028
|
)
|
2005
|
2004
|
||||||
Raw
material
|
$
|
1,155,336
|
$
|
959,692
|
|||
Work
in process - manufacturing
|
135,539
|
125,658
|
|||||
Work
in process - home construction
|
2,464,384
|
1,108,892
|
|||||
Land
held for development
|
6,530,942
|
2,734,677
|
|||||
Finished
goods
|
4,850
|
3,710
|
|||||
$
|
10,291,051
|
$
|
4,932,629
|
2005
|
2004
|
Years
of
Average
Uselful
Life
|
||||||||
Land
|
$
|
473,400
|
$
|
717,400
|
||||||
Leasehold
improvements
|
87,715
|
44,724
|
5
|
|||||||
Buildings
|
2,362,600
|
2,362,600
|
30
|
|||||||
Furniture
and fixtures
|
172,149
|
194,074
|
10
|
|||||||
Machinery
and equipment
|
2,530,108
|
950,587
|
10-15
|
|||||||
Automotive
equipment
|
360,960
|
331,061
|
7
|
|||||||
5,986,932
|
4,600,446
|
|||||||||
Less:
accumulated depreciation
|
1,264,165
|
816,069
|
||||||||
$
|
4,722,767
|
$
|
3,784,377
|
2005
|
2005
|
||||||
Note
payable to bank due December 2009, payable in 59 monthly
|
|||||||
principal
installments of $775 plus interest at prime (5.25% at
|
|||||||
December
31, 2005). The note is collateralized by substantially
|
|||||||
all
of the subsidiary's assets and a $1,500,000 life insurance
|
|||||||
policy
on a Company stockholder
|
$
|
35,760
|
$
|
46,507
|
|||
Notes
payable to banks due February 2010 and March 2010, payable
in
|
|||||||
72
monthly installments of $734 and $284 including interest
at
|
|||||||
6.18%
and 6.27%, respectively
|
|||||||
The
notes are collateralized by transportation equipment
|
|
54,645
|
|||||
Mortgage
notes payable to a bank due March 2017 and May 2017,
payable
|
|||||||
in
180 monthly installments of $2,260 and $2,739 including
|
|||||||
interest
at 7.50% and 7.25%, respectively. The notes are
|
|||||||
collateralized
by buildings
|
|
485,294
|
|||||
Notes
payable to banks due November 2012, payable monthly
|
|||||||
installments
of $7,563 bearing interest at 6.49%. The notes are
|
|||||||
collateralized
by the land and building of a subsidiary
|
1,633,593
|
|
|||||
Unsecured
notes payable
|
1,323,653
|
|
|||||
Note
payable to a bank due April 2006, payable in 60 monthly
|
|||||||
installments
of $512 bearing no interest. The note was
|
|||||||
collateralized
by transportation equipment and was paid-in-full in 2005
|
|||||||
|
|||||||
|
3,497,676
|
586,446
|
|||||
Less:
current portion
|
(660,841
|
)
|
45,133
|
||||
Long-term
portion
|
$
|
2,836,835
|
$
|
541,313
|
2005
|
2004
|
||||||
Total
minimum lease payments
|
$
|
285,602
|
$
|
419,294
|
|||
Less:
amount representing interest
|
(16,502
|
)
|
34,771
|
||||
Net
minimum lease payments
|
269,100
|
384,523
|
|||||
Less:
current maturities
|
121,934
|
115,423
|
|||||
Long-term
portion
|
$
|
147,166
|
$
|
269,100
|
Year |
Amount
|
|||
2006
|
133,692
|
|||
2007
|
151,910
|
|||
Total
|
$
|
285,602
|
Timing
difference relating to the payment of taxes due to differences in
tax and financial reporting fiscal year ends
|
$
|
408,003
|
||
Net
operating loss and other carry forwards
|
135,000
|
|||
Valuation
allowance
|
(135,000
|
)
|
||
Net
deferred tax
|
$
|
408,003
|
Reportable
Segments
|
||||||||||||||||
Year
ended December 31, 2005:
|
Parent
Company
|
Steel
Fabrication |
Manufacturing
|
Construction
and Property Management
|
Total
|
|||||||||||
REVENUES
(there are no inter-segment revenues)
|
|
$
|
7,764,997
|
$
|
9,384,192
|
$
|
23,525,525
|
$
|
40,674,714
|
|||||||
NET
INCOME (LOSS)
|
$
|
(5,095,008
|
)
|
682,977
|
177,778
|
(376,252
|
)
|
(4,610,505
|
)
|
|||||||
TOTAL
ASSETS
|
11,604,362
|
3,486,987
|
2,362,399
|
11,835,415
|
29,289,163
|
|||||||||||
OTHER
SIGNIFICANT ITEMS
|
||||||||||||||||
Depreciation
expense
|
|
23,738
|
93,662
|
63,575
|
180,975
|
|||||||||||
Interest
expense
|
722,395
|
40,460
|
67,999
|
27,913
|
858,767
|
|||||||||||
Expenditures
for assets
|
Reportable
Segments
|
||||||||||||||||
Year
ended December 31, 2004:
|
Parent
Company
|
Steel
Fabrication |
Manufacturing
|
Construction
and Property Management
|
Total
|
|||||||||||
REVENUES
(there are no inter-segment revenues)
|
|
$
|
7,389,064
|
|
|
|
|
$
|
7,389,064
|
|||||||
NET
INCOME (LOSS)
|
$
|
(476,129
|
)
|
72,460
|
|
|
|
(403,669
|
)
|
|||||||
TOTAL
ASSETS
|
380,594
|
2,646,848
|
|
|
3,027,442
|
|||||||||||
OTHER
SIGNIFICANT ITEMS
|
||||||||||||||||
Depreciation
expense
|
|
21,729
|
|
|
21,729
|
|||||||||||
Interest
expense
|
18,886
|
5,256
|
|
|
24,142
|
|||||||||||
Expenditures
for assets
|
56,776
|
56,776
|
For the Years Ending December 31, |
Amount
|
|||
2006
|
$
|
27,136
|
||
2007
|
27,648
|
|||
2008
|
28,160
|
|||
2009
|
28,672
|
|||
Total
|
$
|
111,616
|
Item
8A. Controls
and Procedures
|
Item
8B. Other
Information
|
ITEM
9. DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS: COMPLIANCE WITH
SECTION
16(A) OF THE EXCHANGE ACT
|
Name
|
|
Age
|
|
With
Company
Since
|
|
Director/Position
|
|
Trent
Sommerville
|
|
39
|
|
12/2003
|
|
Chief
Executive Officer,
Chairman
of the Board,
and
Director
|
|
|
|
|
|
|
|
|
|
Jerry
Gruenbaum
|
|
51
|
|
01/2001
|
|
Secretary,
General Counsel
and
Director
|
|
|
|
|
|
|
|
|
|
Kenneth
B. Farris
|
|
46
|
|
01/2004
|
|
Director
|
|
ITEM
10. EXECUTIVE
COMPENSATION
|
Name/
Position
|
Year
|
Salary
|
Bonus
|
Stock
|
Other
|
Total
|
|||||||||||||
Trent
Sommerville
|
2005
|
$
|
205,000
|
$
|
0
|
$
|
690,000
|
$
|
0
|
$
|
895,000
|
||||||||
Chairman
and CEO
|
2004
|
$
|
164,976
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
164,976
|
||||||||
|
2003
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
Jerry
Gruenbaum
|
2005
|
$
|
25,000
|
$
|
0
|
|
$
|
$0
|
$
|
25,000
|
|||||||||
Secretary,
General Counsel
|
2004
|
$
|
109,500
|
$
|
0
|
$
|
25,000
|
$
|
0
|
$
|
134,500
|
||||||||
|
2003
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
ITEM
11. SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
Title
of Class
|
|
Name
|
|
Shares
|
|
Percent
|
|
Common
Stock
|
|
The
Good One Inc.
|
|
1,700,000
|
(2)
|
6.77
|
%
|
|
|
|
|
|
|
|
|
|
|
Lavonne
Adams
|
|
1,155,000
|
|
4.60
|
%
|
|
|
|
|
|
|
|
|
|
|
John
Zavoral
|
|
1,125,000
|
|
4.48
|
%
|
|
|
|
|
|
|
|
|
|
|
First
Union Venture Group, LLC
|
|
1,500,000
|
(3)
|
5.97
|
%
|
Title
of Class
|
|
Name
|
|
Shares
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Trent
Sommerville
|
|
4,500,100
|
|
17.91
|
%
|
|
|
|
|
|
|
|
|
|
|
Jerry
Gruenbaum
|
|
1,000,000
|
(4)
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
Kenneth
B. Farris
|
|
50,000
|
|
0.20
|
%
|
|
|
|
|
|
|
|
|
|
|
Thomas
Miller
|
|
1,200,000
|
|
4.78
|
%
|
|
|
|
|
|
|
|
|
All
Directors and Executive Officers as a group (4 persons)
|
|
6,750,100
|
|
26.86
|
%
|
||
|
|
|
|
|
|
|
|
(1)
|
These
tables are based upon 25,128,858 shares outstanding as of May 17,
2006 and
information derived from our stock records. Unless otherwise indicated
in
the footnotes to these tables and subject to community property laws
where
applicable, we believes unless otherwise noted that each of the
shareholders named in this table has sole or shared voting and investment
power with respect to the shares indicated as beneficially owned.
For
purposes of this table, a person or group of persons is deemed to
have
"beneficial ownership" of any shares which such person has the right
to
acquire within 60 days as of October 12, 2005. For purposes of computing
the percentage of outstanding shares held by each person or group
of
persons named above on October 12, 2005 any security which such person
or
group of persons has the right to acquire within 60 days after such
date
is deemed to be outstanding for the purpose of computing the percentage
ownership for such person or persons, but is not deemed to be outstanding
for the purpose of computing the percentage ownership of any other
person.
|
(2)
|
The
Good One, Inc. owns 1,500,000 directly and 200,000 indirectly through
its
sole shareholder June Stevens.
|
(3)
|
First
Union Venture Group, LLC is owned one half by Atty. Jerry Gruenbaum,
Secretary, General Counsel and Director of the Company and one half
by
another individual who is not related to Atty. Gruenbaum or under
his
control. In addition Jerry Gruenbaum owns 500,000 shares in his own
name.
|
(4)
|
Jerry
Gruenbaum holds 500,000 shares as a result of a 50% interest in First
Union Venture Group, LLC. and 500,000 directly in his own
name.
|
ITEM
12. CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS.
|
ITEM
13. EXHIBITS AND
REPORTS ON FORM 8-K
|
Exhibit
Number
|
Document
Description
|
3.1
|
Certificate
of Incorporation of Origin Investment Group, Inc. as filed with the
Maryland Secretary of State on April 6, 1999, incorporated by reference
to
the Company’s Registration Statement on Form 10-KSB filed with the
Securities and Exchange Commission on August 16,
1999.
|
3.2
|
Amended
Certificate of Incorporation of International Wireless, Inc. as filed
with
the Maryland Secretary of State on June 12, 2003, incorporated by
reference to the Company’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on June 12,
2003.
|
3.3
|
Amended
Certificate of Incorporation of International Wireless, Inc. to change
name to Heartland, Inc. as filed with the Maryland Secretary of State
on
June 12, 2003, incorporated by reference to the Company’s Current Report
on Form 8-K filed with the Securities and Exchange Commission on
June 15,
2004.
|
3.4
|
Bylaws
of Origin Investment Group, Inc., incorporated by reference to the
Company’s Registration Statement on Form 10-SB filed with the Securities
and Exchange Commission on August 16,
1999.
|
10.1
|
Acquisition
Agreement between Evans Columbus, LLS (“Evans”) and Heartland to acquire
Evans dated December 30, 2004, incorporated by reference to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange
Commission on January 4, 2005.
|
10.2
|
Acquisition
Agreement between Karkela Construction, Inc. (“Karkela”) and Heartland to
acquire Karkela dated December 31, 2004, incorporated by reference
to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on January 6,
2005.
|
10.3
|
Acquisition
Agreement between Monarch Homes, Inc. (“Monarch”) and Heartland to acquire
Monarch dated December 30, 2004, incorporated by reference to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on January 4,
2005.
|
10.4
|
Acquisition
Agreement between Persinger’s Equipment, Inc. (“Persinger”) and Heartland
to acquire Persinger dated July 14, 2005, incorporated by reference
to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on August 3,
2005.
|
10.5
|
Acquisition
Agreement between Lee Oil Company, Inc. (“Lee Oil”) and Heartland to
acquire Lee Oil dated August 3, 2005, incorporated by reference to
the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on September 22,
2005.
|
10.6
|
Acquisition
Agreement between Ney Oil Company (“Ney Oil”) and Heartland to acquire
Persinger dated September 12, 2005, incorporated by reference to
the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on September 22,
2005.
|
10.7
|
Acquisition
Agreement between Shultz Oil Company, Inc. (“Schultz”) and Heartland to
acquire Schultz dated September 21, 2005, incorporated by reference
to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on September 27,
2005.
|
10.8
|
Letter
of Intent between NKR, Inc. d.b.a. Ohio Valley Lumber (“Ohio Valley
Lumber”) and Heartland to acquire Ohio Valley Lumber dated September 12,
2005, incorporated by reference to the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission on September
27,
2005.
|
31.1
|
Certification
of Chief Executive Officer and the Principal Financial Officer pursuant
to
Section 302 of the Sarbanes Oxley
Act.
|
32.1
|
Certification
of Chief Executive Officer and the Principal Financial Officer Pursuant
to
18 U.S.C. Section 1350 as adopted Pursuant to Section 906 of the
Sarbanes
Oxley Act of 2002.
|
ITEM
14. PRINCIPAL
ACCOUNTANT FEES AND
SERVICES
|
FIRM
|
|
FISCAL
YEAR 2005
|
|
FISCAL
YEAR 2004
|
|
|
|
|
|
Meyler
& Company, LLC
|
|
$190,000
|
|
$
100,000
|
FIRM
|
|
FISCAL
YEAR 2005
|
|
FISCAL
YEAR 2004
|
|
|
|
|
|
Meyler
& Company, LLC
|
|
$190,000
|
|
$
100,000
|
AUDITFEES.
|
Consists
of fees billed for professional services rendered for the audit of
our
consolidated financial statements and review of the interim consolidated
financial statements included in quarterly reports and services that
are
normally provided in connection with statutory and regulatory filings
or
engagements.
|
AUDIT-RELATED
FEES.
|
Consists
of fees billed for assurance and related services that are reasonably
related to the performance of the audit or review of our consolidated
financial statements and are not reported under “Audit Fees.” There were
no Audit-Related services provided in fiscal 2004 or
2003.
|
TAX
FEES.
|
Consists
of fees billed for professional services for tax compliance, tax
advice
and tax planning.
|
ALL
OTHER FEES.
|
Consists
of fees for products and services other than the services reported
above.
|
HEARTLAND INC.
(Registrant)
|
|
Date:
May 19, 2006
|
By:
/s/Trent
Sommerville
|
Trent
Sommerville
Chief
Executive Officer, Principal
Financial
Officer and
Chairman
of the Board
|
|
Date:
May 19, 2006
|
By:
/s/
Jerry Gruenbaum, Esq.
|
Jerry
Gruenbaum, Esq.
Secretary
and Director
|
Date:
May 19, 2006
|
By:
/s/
Dr. Kenneth B. Farris
|
Dr.
Kenneth B. Farris
Director
|
SIGNATURE
|
|
NAME
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/Trent
Sommerville
|
|
Trent
Sommerville
|
|
CEO,
Principal Financial Officer & Chairman of the Board
|
|
May
19, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Jerry Gruenbaum
|
|
Jerry
Gruenbaum
|
|
Secretary
& Director
|
|
May
19, 2006
|
|
|
|
|
|
|
|
/s/
Kenneth B. Farris
|
|
Kenneth
B. Farris
|
|
Director
|
|
May
19, 2006
|