x |
Annual
Report Pursuant to Section 13 or 15(D) of the Securities Exchange
Act of
1934 for
the fiscal year ended December 31, 2006.
|
o | Transition Report Under Section 13 or 15(D) of the Securities Exchange Act of 1934 for the transition period from __________ to __________ |
NEVADA
|
86-0876846
|
(State
or other jurisdiction
|
(IRS
Employer Identification No.)
|
of
incorporation or organization)
|
|
1818
Marshall Street
|
|
Shreveport,
LA
|
71101
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I
|
1
|
|
ITEM
1. BUSINESS
|
2
|
|
ITEM
2. DESCRIPTION OF PROPERTY
|
7
|
|
ITEM
3. LEGAL PROCEEDINGS
|
10
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
10
|
|
PART
II
|
11
|
|
ITEM
5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL
ISSUER
PURCHASES OF EQUITY SECURITIES
|
11
|
|
ITEM
6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
|
14
|
|
ITEM
7. FINANCIAL STATEMENTS
|
19
|
|
ITEM
8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
19
|
|
ITEM
8A. CONTROLS AND PROCEDURES
|
19
|
|
ITEM
8B. OTHER INFORMATION
|
20
|
|
PART
III
|
21
|
|
ITEM
9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
|
21
|
|
ITEM
10. EXECUTIVE COMPENSATION
|
24
|
|
ITEM
11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
25
|
|
ITEM
12. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS
|
26
|
|
ITEM
13. EXHIBITS
|
27
|
·
|
the
ability to obtain all required
permits;
|
·
|
costs
of bringing the property into production, including exploration and
development or preparation of feasibility studies and construction
of
production facilities;
|
·
|
availability
and costs of financing;
|
·
|
ongoing
costs of production;
|
·
|
market
prices for the metals to be produced; and
|
·
|
the
existence of reserves or mineralization with economic grades of metals
or
minerals.
|
1.
|
A
major flood in early 1900's washed away approximately 15 major gold
and
silver mines overlooking the Detrital on the West. These mining camps,
among the most prolific and highest producing mines in the Western
USA,
were known as Silverado, Excelsior, Prince Albert, Occidental, Etc.
According to County records most of the mine stockpiles and tailing
were
washed into the Detrital Wash. The flood acted as a water cannon
stripping
the landscape and washing everything down into the valley
below.
|
2.
|
In
1982, County Historian, Roman Malach, in a book entitled " White
Hills,
Silverado in Mohave County" confirms the disaster in White Hills,
the
valuable gold camps, particularly Silverado that were lost to the
flood
and, the likely presence of an ancient river which flowed through
the
Detrital Valley. This river was likely the transporter of gold, silver,
platinum and palladium to the
Valley.
|
Gold
(Au)
|
0.812
oz.
|
|
Silver
(Ag)
|
1.359
oz.
|
|
Platinum
(Pt)
|
0.440
oz.
|
|
Palladium
(Pd)
|
0.019
oz.
|
Fiscal
Year Ended December 31, 2006
|
|||||||
HIGH
|
LOW
|
||||||
4th
Quarter ended December 31, 2006
|
$
|
0.018
|
$
|
0.010
|
|||
3rd
Quarter ended September 30, 2006
|
$
|
0.045
|
$
|
0.016
|
|||
2nd
Quarter ended June 30, 2006
|
$
|
0.068
|
$
|
0.025
|
|||
1st
Quarter ended March 31, 2006
|
$
|
0.041
|
$
|
0.037
|
|||
4th
Quarter ended December 31, 2005
|
$
|
0.11
|
$
|
0.025
|
|||
3rd
Quarter ended September 30, 2005
|
$
|
0.11
|
$
|
0.04
|
|||
$
|
0.17
|
$
|
0.07
|
||||
1st
Quarter ended March 31, 2005
|
$
|
0.21
|
$
|
0.06
|
Plan
category
|
Number
of Securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for issuance under equity compensation
plans (excluding securities reflected in column (a))
(c)
|
|||||||
Equity
compensation plans approved by security holders
|
0
|
—
|
18,000,000
|
|||||||
Equity
compensation plans not approved by security holders
|
0
|
—
|
0
|
|||||||
Total
|
0
|
0
|
18,000,000
|
|
2006
|
2005
|
|||||
Net
cash Used in Operating Activities
|
$
|
(492,560
|
)
|
$
|
(651,875
|
)
|
|
Net
Cash Used in Investing Activities
|
—
|
—
|
|||||
Net
Cash Provided by Financing Activities
|
290,600
|
656,826
|
Name
|
Age
|
Position(s)
Held
|
Date
Service Began
|
|||
Joseph
E. Therrell, Jr.
|
66
|
Acting
President, Acting Treasurer/Chief Financial Officer,
Director
|
October
2004
|
|||
Jacqulyn
B. Wine
|
63
|
Acting
Secretary
|
January
2007
|
|||
Virginia
K. Shehee
|
83
|
Director,
Chairman of the Board
|
January
2005
|
|||
Robert
M. Glover
|
53
|
Director
|
November
2006
|
|||
John
E. Tuma
|
49
|
Director
|
November
2006
|
(1) |
was
a general partner or executive officer of any business against which
any
bankruptcy petition was filed, either at the time of the bankruptcy
or two
years prior to that time;
|
(2) |
was
convicted in a criminal proceeding or named subject to a pending
criminal
proceeding (excluding traffic violations and other minor
offenses);
|
(3) |
was
subject to any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting
his
involvement in any type of business, securities or banking activities;
or
|
(4) |
was
found by a court of competent jurisdiction (in a civil action), the
Securities and Exchange Commission or the Commodity Futures Trading
Commission to have violated a Federal or state securities or commodities
law, and the judgment has not been reversed, suspended or
vacated.
|
Annual
Compensation
|
Long
Term Compensation
|
||||||||||||||||||||||||
Awards
|
Payouts
|
||||||||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
|||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual
Compensation
($)
|
Restricted
Stock Award(s)
($)
|
Securities
Underlying Options/
SARs
(#)
|
LTIP
Payouts
($)
|
All
Other
Compensation
($)
|
|||||||||||||||||
Joseph
E. Therrell, Jr., Acting President, Acting Treasurer/Chief Financial
Officer
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
Denver
Cashatt
|
2006
|
55,538
|
6,250
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
Dorothy
Wommack
|
2006
|
45,000
|
9,100
|
0
|
0
|
0
|
0
|
0
|
Title
of Class
|
Name
and Address
of
Beneficial Owner
|
Amount
of Beneficial Ownership
|
Percent
of Class
|
||||||
Common
|
Joseph
E. Therrell, Jr.
1818
Marshall Street
Shreveport,
LA 71101
|
1,704,545
|
0.63
|
%
|
|||||
Common
|
Jacqulyn
B. Wine
1818
Marshall Street
Shreveport,
LA 71101
|
266,667
|
(1)
|
0.10
|
%
|
||||
Common
|
Virginia
K. Shehee
1818
Marshall St.
Shreveport,
LA 71161
|
57,954,409
|
(2)
|
21.35
|
%
|
||||
Common
|
Robert
M. Glover
1485
County Road 3225
Mt.
Pleasant, TX 75455-7902
|
2,150,000
|
8.35
|
%
|
|||||
Common
|
John
Tuma
18342
Wild Lilac Trail
Humble,
TX 77346
|
2,166,668
|
0.79
|
%
|
|||||
Common
|
All
officers and directors as a group
|
64,242,289
|
23.67
|
%
|
|||||
Common
|
Denver
B. Cashatt (3)
301
Alexander Road,
Mt.
Pleasant, TX 75455
|
1,768,752
|
0.65
|
%
|
|||||
Common
|
Dottie
Wommack (4)
412
Country Road
Mt.
Pleasant, TX 75455-7906
|
2,241,669
|
0.83
|
%
|
|||||
Common
|
Kamal
Alawas
P.O.
Box 1191
Everett,
WA 98206
|
27,964,524
(5
|
)
|
10.30
|
%
|
(1) |
Includes
166,667 shares owned by Ms. Wine’s
husband.
|
(2) |
Includes
33,760,000 shares beneficially owned by Kilpatrick Life Insurance
Company,
a privately-owned company controlled by Mrs.
Shehee.
|
(3) |
Mr.
Cashatt resigned as our President, Chief Executive Officer and Director
on
January 8, 2007.
|
(4) |
On
January 16, 2007, Ms. Wommack was replaced by Mr. Therrell as our
Acting
Treasurer/Chief Financial Officer and by Ms. Wine as our Acting
Secretary.
|
(5) |
Includes
1,500,000 shares beneficially owned by Alawas Investments, an entity
controlled by Mr. Alawas.
|
Exhibit
No.
|
Description
|
|
2.1
(3)
|
Acquisition
Agreement and Plan of Reorganization dated November 15, 2002 by and
among
the Company, Pita King Bakeries and the Shareholders of Pita King
|
|
3.(I)
(1)
|
Articles
of Incorporation of the Company dated October 26, 1993.
|
|
3.(i)
(10)
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on December 21, 2004.
|
3.(i)
(10)
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on April 30, 1997.
|
|
3.(i)
(10)
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on April 30, 1997.
|
|
3.(i)
(10)
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on February 18, 1997.
|
|
3.(i)
(10)
|
Certificate
of Amendment to Articles of Incorporation, as filed with the Nevada
Secretary of State on January 22, 1997
|
|
3.(II)
(1)
|
Bylaws
of the Company
|
|
4.1
(11)
|
Form
of 2006 Stock Option Plan
|
|
4.2*
|
Form
of Warrant Certificate
|
|
10.1
(2)
|
Independent
Contractor/Consulting Agreement dated May 9, 2001 between the Company
and
James Williams.
|
|
10.1
(4)
|
Mining
Property Lease Agreement dated March 2, 1998 between the Company
and James
R. Ardoin
|
|
10.2
(4)
|
Agreement
dated July 17, 1998 between the Company and AuRc Metallurgical
Laboratories, Inc.
|
|
10.3
(6)
|
Exploration
Rights Agreement dated February 13, 2004 between the Company and
Associated Placer Group
|
|
10.4
(7)
|
Service
Agreement dated February 16, 2005 between the Company and Zereko
Nevada,
Inc.
|
|
10.5
(8)
|
Joint
Venture Agreement dated January 10, 2006 between the Company and
Resolve
Capital Funding Corporation, Inc.
|
|
10.6
(9)
|
Agreement
dated September 23, 2000 between the Company, Gold Standard Mines,
Inc.
and Howard Sadlier
|
|
10.7
(9)
|
Assignment
of Rights to Proprietary Formula dated March 21, 2001 between the
Company,
Gold Standard Mines, Inc. and Howard Sadlier
|
|
10.8
(9)
|
Officer
Employment Agreement dated April 1, 2004 between the Company and
Dottie
Wommack
|
|
10.9
(9)
|
Mutual
Agreement to Dissolve Business Relationships with an effective date
of
January 1, 2004 between the Company Pita King Bakeries International,
Inc.
|
|
10.10
(9)
|
Officer
Employment Agreement dated November 4, 2005 between the Company and
Denny
Cashatt.
|
|
10.11*
|
Subscription
Agreement dated March 9, 2006 between the Company and Davy
Palmans
|
10.12*
|
Subscription
Agreement dated March 13, 2006 between the Company and Robert
Brown
|
|
10.13*
|
Subscription
Agreement dated March 13, 2006 between the Company and Tim
Harts
|
|
10.14*
|
Subscription
Agreement dated August 4, 2006 between the Company and Plaut Holding
Co. -
J, L.P.
|
|
10.15*
|
Subscription
Agreement dated August 4, 2006 between the Company and Joseph Burk
and
Marlene Burk JTWROS
|
|
10.16*
|
Subscription
Agreement dated August 18, 2006 between the Company and Joseph C.
Stauffer
|
|
10.17*
|
Subscription
Agreement dated October 30, 2006 between the Company and Kilpatrick
Life
Insurance Company
|
|
14.1
(9)
|
Code
of Ethics for Principal Executive Officers and Senior Financial Officers
of the Company
|
|
21.1*
|
List
of Subsidiaries of the Company
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a),
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
Page
|
||
Report
of Independent Registered Accounting Firm
|
F-1
|
|
Consolidated
Balance Sheets as at December 31, 2006
|
F-3
|
|
Consolidated
Statements of Operations for the years ended December 31, 2006
and
2005
|
F-4
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2006
and
2005
|
F-5
|
|
Consolidated
Statement of Stockholders' Equity for the years ended December 31,
2006
and 2005
|
F-6
|
|
Notes
to Consolidated Financial Statements for the years ended December
31, 2006
and 2005
|
F-8
|
2006
|
2005
|
|
$13,276
|
$12,431
|
2006
|
2005
|
|
$0
|
$0
|
2006
|
2005
|
|
$0
|
$0
|
2006
|
2005
|
|
$0
|
$0
|
INTERNATIONAL
STAR, INC.
|
|||
By: /s/
Joseph E. Therrell, Jr.
|
|||
|
|||
Acting President, Acting Treasurer and Director |
By: /s/
Joseph E. Therrell, Jr.
|
|||
|
|||
Acting President, Acting Treasurer and Director |
By: /s/
Jacqulyn
B. Wine
|
|||
|
|||
Acting Secretary
|
By: /s/
Virginia K. Shehee
|
|||
Virginia
K.
Shehee
|
|||
Director |
By: /s/
Robert M. Glover
|
|||
Robert
M.
Glover
|
|||
Director |
By: /s/
John E. Tuma
|
|||
John E. Tuma |
|||
Director |
INTERNATIONAL
STAR, INC.
|
||
AND
SUBSIDIARIES
|
||
CONSOLIDATED
BALANCE SHEET
|
||
(An
Exploration Stage Company)
|
ASSETS
|
||||
December
31,
|
||||
2006
|
||||
Current
Assets:
|
||||
Cash
|
$
|
3,260
|
||
Total
Current Assets
|
3,260
|
|||
Fixed
Assets (Net of Accumulated Depreciation)
|
28,564
|
|||
Total
Assets
|
$
|
31,824
|
||
LIABILITIES
AND SHAREHOLDERS' EQUITY (DEFICIT)
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
256,791
|
||
Deposits
|
20,000
|
|||
Total
Current Liabilities
|
276,791
|
|||
Stockholders'
Equity (Deficit):
|
||||
Common
Stock, $.001 par value; authorized 780,000,000 shares;
|
$
|
257,694
|
||
issued
and outstanding 257,693,292 at December 31, 2006
|
||||
Paid-In
Capital
|
4,162,327
|
|||
Accumulated
Deficit
|
(4,664,988
|
)
|
||
Total
Stockholders' Equity
|
(244,967
|
)
|
||
Total
Liabilities and Stockholders' Equity
|
$
|
31,824
|
||
See
accompanying notes to the financial statements.
|
INTERNATIONAL STAR, INC.
|
|||||
AND SUBSIDIARIES
|
|||||
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
Cumulative from
|
|||||||||
Inception of
Exploration
|
||||||||||
Year
Ended |
Year Ended |
Stage (January 1, 2004) to
|
||||||||
December 31, 2006
|
December 31, 2005
|
December 31, 2006
|
||||||||
Revenue:
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Total Revenue
|
-
|
-
|
-
|
|||||||
Expenses:
|
||||||||||
Mineral
exploration costs
|
57,217
|
247,640
|
536,002
|
|||||||
Professional
fees
|
110,601
|
24,435
|
222,849
|
|||||||
Management
fees & Compensation
|
426,355
|
420,727
|
1,343,909
|
|||||||
Depreciation
&
amortization
|
3,400
|
1,614
|
7,873
|
|||||||
General
&
administrative
|
211,986
|
93,615
|
347,975
|
|||||||
Total Expenses
|
809,559
|
788,031
|
2,458,608
|
|||||||
Net (Loss) from
Operations
|
$
|
(809,559
|
)
|
$
|
(788,031
|
)
|
$
|
(2,458,608
|
)
|
|
Other Income (Expenses)
|
||||||||||
Interest
Expense
|
(12,500
|
)
|
(11,250
|
)
|
(53,027
|
)
|
||||
Loss
on divestiture of subsidiary
|
-
|
-
|
(99,472
|
)
|
||||||
Total Other Expenses
|
(12,500
|
)
|
(11,250
|
)
|
(152,499
|
)
|
||||
Net Loss
|
(822,059
|
)
|
(799,281
|
)
|
(2,611,107
|
)
|
||||
Weighted Average Shares
|
||||||||||
Common Stock
Outstanding
|
234,642,916
|
201,308,938
|
||||||||
Net Loss Per Common Share
|
||||||||||
(Basic and Fully Dilutive)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
See accompanying notes to financial
statements.
|
INTERNATIONAL
STAR, INC.
|
||||||
AND
SUBSIDIARIES
|
||||||
STATEMENTS
OF CASH FLOWS
|
|
Cumulative
from
|
|||||||||
|
Inception
of Exploration
|
|||||||||
Year Ended |
Year
Ended |
Stage
(January 1, 2004) to
|
||||||||
December
31,
2006
|
December
31,
2005
|
December
31,
2006
|
||||||||
Cash
Flows Used in Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(822,059
|
)
|
$
|
(799,281
|
)
|
$
|
(2,611,107
|
)
|
|
Common
stock issued for services
|
76,000
|
-
|
$
|
207,500
|
||||||
Loss
of divestiture of Pita King
|
-
|
-
|
$
|
99,472
|
||||||
Depreciation
& Amortization
|
3,400
|
1,614
|
$
|
7,873
|
||||||
Changes
to Operating Assets and Liabilities:
|
-
|
|||||||||
(Increase)
decrease in screened ore
|
-
|
-
|
$
|
2,600
|
||||||
(Increase)
decrease in Accounts Receivable and Prepaids
|
-
|
54,000
|
$
|
79,795
|
||||||
(Increase)
decrease in Inventories
|
-
|
-
|
$
|
63,812
|
||||||
(Increase)
decrease in goodwill
|
$
|
92,874
|
||||||||
(Decrease)
Increase in accounts payables and accrued interest
|
250,099
|
91,792
|
$
|
209,224
|
||||||
Cash
Flows Used in Operating Activities
|
(492,560
|
)
|
(651,875
|
)
|
(1,847,957
|
)
|
||||
Cash
Flows used in Investing Activities:
|
||||||||||
Purchase
fixed assets
|
-
|
-
|
$
|
(29,355
|
)
|
|||||
Cash
Flows Used in Investing Activities
|
-
|
-
|
(29,355
|
)
|
||||||
Cash
Flows from Financing Activities:
|
||||||||||
Deposits
|
20,000
|
20,000
|
||||||||
Common
stock and warrants issued for cash
|
270,600
|
656,826
|
$
|
1,496,426
|
||||||
Cash
Flows from Financing Activities
|
290,600
|
656,826
|
1,516,426
|
|||||||
Net
Increase (Decrease) in Cash
|
(201,960
|
)
|
4,951
|
(360,886
|
)
|
|||||
Cash
at Beginning of Period
|
205,220
|
200,269
|
364,146
|
|||||||
Cash
at End of Period
|
$
|
3,260
|
$
|
205,220
|
$
|
3,260
|
||||
Supplemental
Non-Cash Financing Activities:
|
||||||||||
Common
stock issued for payment of notes payable and accrued
interest
|
278,875
|
|||||||||
Common
stock issued for accrued compensation
|
57,500
|
|||||||||
Capital
contributed for payment of loans, cash advances and
interest
|
$
|
-
|
$
|
81,392
|
$
|
81,392
|
||||
Interest
Paid
|
$
|
21,777
|
$
|
31,883
|
||||||
Income
Taxes Paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
See
accompanying notes to financial
statements.
|
INTERNATIONAL
STAR, INC.
|
||||||||||
AND
SUBSIDIARIES
|
||||||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
Cumulative
from Inception of Exploration Stage (January 1, 2004) through
December 31,
2006
|
Common
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Stock
|
|
|
Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
||
Balances at December 31, 2003 |
180,126,681
|
$
|
180,127
|
$ |
2,183,198
|
$ |
(2,053,882
|
) | $ |
309,443
|
|||||||
Shares
cancelled from divestiture of Pita King Bakeries, Int'l,
Inc.
|
(12,000,000
|
)
|
$
|
(12,000
|
)
|
$
|
4,000
|
$
|
-
|
$
|
(8,000
|
)
|
|||||
|
- | ||||||||||||||||
Shares
retained to Company and cancelled
|
(105,000
|
)
|
$
|
(105
|
)
|
$
|
(2,895
|
)
|
$
|
-
|
$
|
(3,000
|
)
|
||||
|
-
|
||||||||||||||||
Common
stock issued for cash. February 20, 2004
|
-
|
||||||||||||||||
Valued
at $.05 per share
|
90,000
|
$
|
90
|
$
|
1,410
|
$
|
-
|
$
|
1,500
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. February 20, 2004
|
-
|
||||||||||||||||
Valued
at $.06 per share
|
300,000
|
$
|
300
|
$
|
5,700
|
$
|
-
|
$
|
6,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. April 27, 2004
|
-
|
||||||||||||||||
Valued
at $.11 per share
|
409,092
|
$
|
409
|
$
|
14,591
|
$
|
-
|
$
|
15,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. May 28, 2004
|
-
|
||||||||||||||||
Valued
at $.07 per share
|
454,545
|
$
|
455
|
$
|
9,545
|
$
|
-
|
$
|
10,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. June 7, 2004
|
-
|
||||||||||||||||
Valued
at $.07 per share
|
4,090,908
|
$
|
4,091
|
$
|
85,909
|
$
|
-
|
$
|
90,000
|
||||||||
|
- | ||||||||||||||||
Capital
contributed for interest expenses. June 30, 2004
|
-
|
$
|
-
|
$
|
7,500
|
$
|
-
|
$
|
7,500
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for services. September 30, 2004
|
-
|
||||||||||||||||
Valued
at $.03 per share
|
6,000,000
|
$
|
6,000
|
$
|
54,000
|
$
|
-
|
$
|
60,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. October 6, 2004
|
-
|
||||||||||||||||
Valued
at $.10 per share
|
2,250,000
|
$
|
2,250
|
$
|
72,750
|
$
|
-
|
$
|
75,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. November 29, 2004
|
-
|
||||||||||||||||
Valued
at $.10 per share
|
1,500,000
|
$
|
1,500
|
$
|
48,500
|
$
|
-
|
$
|
50,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for cash. December 8, 2004
|
-
|
||||||||||||||||
Valued
at $.10 per share
|
9,750,000
|
$
|
9,750
|
$
|
315,250
|
$
|
-
|
$
|
325,000
|
||||||||
|
- | ||||||||||||||||
Common
stock issued for services. December 31, 2004
|
-
|
||||||||||||||||
Valued
at $.10 per share
|
420,000
|
$
|
420
|
$
|
13,580
|
$
|
-
|
$
|
14,000
|
||||||||
|
- | ||||||||||||||||
Capital
contributed for services and accrued expenses
|
-
|
$
|
-
|
$
|
73,892
|
$
|
-
|
$
|
73,892
|
||||||||
|
- | ||||||||||||||||
Net
(loss) for year ended December 31, 2004
|
-
|
$
|
-
|
$
|
-
|
$
|
(799,281
|
)
|
$
|
(799,281
|
)
|
||||||
|
- | ||||||||||||||||
Balances
at December 31, 2004
|
193,286,226
|
$
|
193,286
|
$
|
2,886,930
|
$
|
(3,043,648
|
)
|
$
|
36,569
|
|||||||
1
for 3 forward stock split. February 22, 2005
|
|||||||||||||||||
Common
stock issued for cash. February 4, 2005
|
|||||||||||||||||
Valued
at $.05 per share
|
199,500
|
$
|
200
|
$
|
9,776
|
9,975
|
|||||||||||
Common
stock issued for cash. February 4, 2005
|
|||||||||||||||||
Valued
at $.05 per share
|
1,151,013
|
$
|
1,151
|
$
|
56,400
|
57,551
|
|||||||||||
Common
stock issued for cash. March 3, 2005
|
|||||||||||||||||
Valued
at $.049
|
509,036
|
$
|
509
|
$
|
24,447
|
24,956
|
|||||||||||
Common
stock and warrants issued for cash. March 3, 2005
|
|||||||||||||||||
Valued
at $.03
|
1,666,667
|
$
|
1,667
|
$
|
48,313
|
49,980
|
Common
stock and warrants issued for cash. March 3, 2005
|
|||||||||||||||||
Valued
at $.02
|
4,500,000
|
$
|
4,500
|
$
|
85,477
|
89,977
|
|||||||||||
Common
stock issued for cash, March 31, 2005
|
|||||||||||||||||
Valued
at $.10
|
500,000
|
$
|
500
|
$
|
49,500
|
50,000
|
|||||||||||
Common
stock and warrants issued for cash, April 26, 2005
|
|||||||||||||||||
Valued
at $.12
|
833,334
|
$
|
833
|
$
|
99,137
|
99,970
|
|||||||||||
Common
stock issued for cash, June 1, 2005.
|
|||||||||||||||||
Valued
at $.066
|
150,000
|
$
|
150
|
$
|
9,850
|
10,000
|
|||||||||||
Common
stock and warrants issued for cash, June 8, 2005
|
|||||||||||||||||
Valued
at $.06
|
975,000
|
$
|
975
|
$
|
57,495
|
58,470
|
|||||||||||
Common
stock and warrants issued for cash, August 22, 2005
|
|||||||||||||||||
Valued
at $.02
|
6,300,000
|
$
|
6,300
|
$
|
119,700
|
126,000
|
|||||||||||
Common
stock and warrants issued for cash, August 22, 2005
|
|||||||||||||||||
Valued
at $.12
|
166,667
|
$
|
167
|
$
|
19,833
|
20,000
|
|||||||||||
Common
stock issued for cash, December 16, 2005.
|
|||||||||||||||||
Valued
at $.02
|
2,500,000
|
$
|
2,500
|
$
|
47,450
|
49,950
|
|||||||||||
Common
stock issued for cash, December 30, 2005.
|
|||||||||||||||||
Valued
at $.04
|
250,000
|
$
|
250
|
$
|
9,750
|
10,000
|
|||||||||||
Net
(loss) for year ended December 31, 2005
|
(799,281
|
)
|
(799,281
|
)
|
|||||||||||||
212,987,443
|
$
|
212,987
|
$
|
3,524,059
|
$
|
(3,842,929
|
)
|
(105,883
|
)
|
||||||||
Common
stock issued for accrued compensaton, January 6, 2006
|
|||||||||||||||||
Valued
at $ .04
|
1,437,500
|
$
|
1,438
|
$
|
56,062
|
57,500
|
|||||||||||
Common
stock issued for cash, March 13, 2006
|
|||||||||||||||||
Valued
at $ .015
|
1,666,667
|
$
|
1,667
|
$
|
23,333
|
25,000
|
Common
stock and warrants issued for cash, March 13, 2006
|
||||||||||||||||||||
Valued
at $ .015
|
2,433,333
|
$
|
2,433
|
$
|
34,067
|
36,500
|
||||||||||||||
Common
stock issued for cash, March 20, 2006
|
||||||||||||||||||||
Valued
at $.01
|
9,100,000
|
$
|
9,100
|
$
|
81,900
|
91,000
|
||||||||||||||
Common
stock issued for cash, June 12, 2006
|
||||||||||||||||||||
Valued
at $.02
|
1,000,000
|
$
|
1,000
|
$
|
19,000
|
20,000
|
||||||||||||||
Common
stock issued for services, June 27, 2006
|
||||||||||||||||||||
Valued
at $ .038
|
2,000,000
|
$
|
2,000
|
$
|
74,000
|
$
|
76,000
|
|||||||||||||
Common
stock issued for cash, July 31, 2006
|
||||||||||||||||||||
Valued
at $ .012
|
1,666,667
|
$
|
1,667
|
$
|
18,333
|
$
|
20,000
|
|||||||||||||
Common
stock issued for cash, August 2006
|
||||||||||||||||||||
Valued
at $ .01
|
3,810,000
|
$
|
3,810
|
$
|
34,290
|
$
|
38,100
|
|||||||||||||
Common
stock issued for cash, August 2006
|
||||||||||||||||||||
Valued
at $.015
|
2,000,000
|
$
|
2,000
|
$
|
28,000
|
$
|
30,000
|
|||||||||||||
Common
stock issued for cash, October, 2006
|
||||||||||||||||||||
Valued
at $ .01 per share
|
1,000,000
|
$
|
1,000
|
$
|
9,000
|
$
|
10,000
|
|||||||||||||
Common
stock issued for note payable and accrued interest
|
||||||||||||||||||||
October
30, 2006, Valued at $ .015 per share
|
18,591,682
|
$
|
18,592
|
$
|
260,283
|
$
|
278,875
|
|||||||||||||
Net
(loss) for year ended December 31, 2006
|
$
|
(822,059
|
)
|
$
|
(822,059
|
)
|
||||||||||||||
|
257,693,292
|
257,694
|
4,162,327
|
(4,664,988
|
)
|
(244,967
|
)
|
|||||||||||||
See
accompanying notes to financial
statements.
|
A.
|
ORIGINATION
AND HISTORY
|
B.
|
SIGNIFICANT ACCOUNTING POLICIES |
1.
|
Principles
of Consolidation and Accounting
Methods
|
2.
|
Use
of Estimates
|
3.
|
Dividend
Policy
|
4.
|
Mineral
Properties and Equipment
|
5.
|
Basic
and Dilutive Net Income (Loss) Per
Share
|
6.
|
Comprehensive
Income
|
7.
|
Stock
Based Compensation
|
8.
|
Income
Taxes
|
9.
|
Fair
Value of Financial Instruments
|
10.
|
Recent
Accounting Pronouncements
|
11.
|
Revenue
Recognition
|
12.
|
Statement
of Cash Flows
|
13.
|
Financial
and Concentration Risk
|
C.
|
ESTABLISHING
THE DETRITAL WASH PROJECT
|
D. |
LOANS
AND ADVANCES FROM COMPANY
DIRECTORS
|
E. |
COMMON
STOCK
|
F. |
ACQUISITION
AND DIVESTITURE OF PITA KING BAKERIES INTERNATIONAL, INC.
|
G. |
INVESTMENT
IN QWIK TRACK, INC.
|
H. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES
|
I.
|
NOTE
PAYABLE
|
J. |
GOING
CONCERN
|
K. |
RESTATEMENT
|
Originally Reported
|
Restated
|
Adjustment
|
||||||||
Balance Sheet | ||||||||||
Total Assets | 237,184 | 237,184 | - | |||||||
Paid in Capital | 3,621,346 | 3,524,059 |
(
97,287
|
)
|
||||||
Accumulated Deficit | (3,940,216 | ) | (3,842,929 | ) | 97,287 | |||||
Total Liabilities & Stockholders’ Equity | 237,184 | 237,184 | ||||||||
Statement of Operations | ||||||||||
Mineral Exploration costs | 344,927 | 247,640 |
(
97,287
|
)
|
||||||
Net Loss | ( 896,568 | ) | ( 799,281 | ) |
97,287
|
|||||
Weighted average shares
Common stock outstanding
|
201,308,938 | 201,308,938 |
201,308,938
|
|||||||
Net loss per share | $ | (0.00 | ) | $ | (0.00 | ) |
$
|
(0.00
|
)
|
L. |
RELATED
PARTY TRANSACTIONS
|
M. |
SUBSEQUENT
EVENTS
|