·
|
28,390,053
shares of common stock held by Selling Security
Holders;
|
·
|
116,100
shares of common stock acquirable upon exercise of Warrants issued
March
3, 2006 (March Warrants) at $2.50 per share until March 3, 2008 held
by
Selling Security Holders;
|
1
|
||
RISK
FACTORS AND UNCERTAINTIES
|
4
|
|
FORWARD-LOOKING
STATEMENTS
|
11
|
|
USE
OF PROCEEDS
|
12
|
|
SELLING
SECURITY HOLDERS
|
12
|
|
PLAN
OF DISTRIBUTION
|
31
|
|
LEGAL
PROCEEDINGS
|
32
|
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
|
33
|
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
38
|
|
DESCRIPTION
OF SECURITIES
|
40
|
|
INTEREST
OF NAMED EXPERTS AND COUNSEL
|
42
|
|
THE
SEC’S POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
42
|
|
ORGANIZATION
WITHIN LAST FIVE YEARS
|
42
|
|
DESCRIPTION
OF BUSINESS
|
43
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
45
|
|
DESCRIPTION
OF PROPERTIES
|
50
|
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
63
|
|
MARKET
FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
|
65
|
|
EXECUTIVE
COMPENSATION
|
69
|
|
FINANCIAL
STATEMENTS
|
72
|
|
TRANSFER
AGENT AND REGISTRAR
|
101
|
|
LEGAL
MATTERS
|
101
|
|
101
|
||
WHERE
YOU CAN FIND MORE INFORMATION
|
101
|
Shares
Offered By the Selling Shareholders
|
28,506,153
shares of common stock, $0.001 par value per share,
including:
28,390,053
shares of common stock held by Selling Security Holders; and
116,100
shares of common stock acquirable upon exercise of March Warrants
at $2.50
per share.
|
|
Offering
Price
|
Determined
at the time of sale by the Selling Security Holders
|
|
Common
Stock Outstanding as
of June 29, 2007
|
39,159,087
shares
|
|
Use
of Proceeds
|
We
will not receive any of the proceeds of the shares offered by the
Selling
Security Holders. We may receive proceeds from the exercise of warrants,
if any, and will use any such proceeds for general working capital
purposes.
|
|
Dividend
Policy
|
We
currently intend to retain any future earnings to fund the development
and
growth of our business. Therefore, we do not currently anticipate
paying
cash dividends.
|
|
American
Stock Exchange Symbol
|
URZ
|
·
|
4,198,000
shares of common stock issuable upon vested exercise of options
outstanding as of June 29, 2007;
|
·
|
116,100
shares of common stock acquirable upon exercise of March Warrants
at $2.50
per share until March 3, 2008; and
|
·
|
50,000
shares of common stock acquireable upon exercise of warrants issued
to O
& M Partners at $3.69 per shares until Feburary 1,
2008.
|
Name
of Property
|
Location
|
|
State
Mineral Leases, Federal Mining Claims
and
Private (Fee) Mineral
|
Powder
River Basin, Wyoming,
USA
|
|
State
Mineral Leases, Federal Mining Claims
(joint venture agreement in place) |
Great
Divide Basin, Wyoming,
USA
|
|
Cochrane
River Property (joint
venture
agreement in place)
|
Saskatchewan,
Canada
|
|
Eight
Exploration Licenses (joint
venture
agreement in place)
|
Mongolia
|
Year
Ended December
31
|
|||||||
2006
|
2005
|
||||||
Revenue
|
NIL |
NIL
|
|||||
Operating
Expenses
|
7,126,992 |
4,891,392
|
|||||
Net
Loss
|
(6,548,901 | ) |
(5,002,225
|
)
|
|||
Loss
per Common share*
|
(0.22 | ) |
(0.38
|
)
|
|||
Weighted
Average Number of Common Shares Outstanding
|
29,738,000 |
12,995,000
|
Three
Months Ended
March
31
(Unaudited)
|
|||||||
2007
|
2006
|
||||||
Revenue
|
NIL |
NIL
|
|||||
Operating
Expenses
|
8,685,157 |
3,337,091
|
|||||
Net
(Loss)
|
(8,508,444 | ) |
(3,432,766
|
)
|
|||
(Loss)
per Common share*
|
(0.23 | ) |
(0.14
|
)
|
|||
Weighted
Average Number of Common Shares Outstanding
|
36,266,000 |
24,309,000
|
At
December 31, 2006
|
At
December 31, 2005
|
||||||
Working
Capital
|
11,989,951
|
1,775,579
|
|||||
Total
Assets
|
12,491,996
|
1,978,343
|
|||||
Accumulated
Deficit
|
(11,699,432
|
)
|
(5,150,531
|
)
|
|||
Stockholders’
Equity
|
12,113,187
|
1,784,857
|
At
March 31, 2007
|
||||
(Unaudited)
|
||||
Working
Capital
|
16,230,695
|
|||
Total
Assets
|
16,654,724
|
|||
Accumulated
Deficit
|
(20,207,876
|
)
|
||
Stockholders’
Equity
|
16,379,103
|
*
|
our
ability to locate a profitable mineral property
|
|
*
|
our
ability to generate revenues
|
|
*
|
our
ability to reduce exploration
costs.
|
·
|
unusual
or unexpected geological formations;
|
·
|
fires,
floods, earthquakes, volcanic eruptions, and other natural
disasters;
|
·
|
power
outages and water shortages;
|
·
|
cave-ins,
land slides, and other similar mining
hazards;
|
·
|
labor
disruptions and labor disputes;
|
·
|
inability
to obtain suitable or adequate machinery, equipment, or
labor;
|
·
|
liability
for pollution or other hazards; and
|
·
|
other
known and unknown risks involved in the operation of mines and
the conduct
of exploration.
|
·
|
risks
related to our limited operating
history;
|
·
|
risks
related to the probability that our properties contain
reserves;
|
·
|
risks
related to our past losses and expected losses in the near
future;
|
·
|
risks
related to our need for qualified personnel for exploring for, starting
and operation a mine;
|
·
|
risks
related to our lack of known
reserves;
|
·
|
risks
related to the fluctuation of uranium
prices;
|
·
|
risks
related to environmental laws and
regulations;
|
·
|
risks
related to using our in-situ recovery mining
process;
|
·
|
risks
related to exploration and development of our
properties;
|
·
|
risks
related to some of our officers having other commitments for their
time
and attention;
|
·
|
risks
related to our ability to make property payment obligations;
|
·
|
risks
related to doing business in
Mongolia;
|
·
|
risks
related to the competitive nature of the mining industry;
and
|
·
|
risks
related to our securities.
|
Before
Offering
|
After
Offering
|
|||||||||||||||
Name
|
Total
Number of Shares Beneficially Owned (1)
|
Percentage
of Shares Owned (1)
|
Number
of Shares Offered (2)
|
Shares
Owned After Offering (3)
|
Percentage
of Shares owned After Offering (3)
|
|||||||||||
Douglas
Higgs (4)
110-7180 Lindsay Rd. Richmond, BC V7C 3M6 |
300,000
|
**
|
300,000
|
0
|
0
|
%
|
||||||||||
Stephanie
Norris (5)
5856 186A Street Surrey, BC V3S 7Z9 |
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
|
||||||||||||||||
Dennis
Higgs (6)
4520 West 5th Ave. Vancouver, BC V6R 1S7 |
4,049,001
|
10.18
|
%
|
3,449,001
|
600,000
|
**
|
||||||||||
|
||||||||||||||||
Darcy
Higgs (7)
4756 Drummond Dr. Vancouver, BC V6T 1B4 |
1,455,000
|
3.72
|
%
|
1,455,000
|
0
|
0
|
%
|
|||||||||
|
||||||||||||||||
Martin
Tielker (8)
914-1177 Hornby Street Vancouver, BC V6Z 2E9 |
147,500
|
**
|
147,500
|
0
|
0
|
%
|
Robert
A. Montgomery (9)
Derwentwater, West Lyford Place Lyford Cay, New Providence Bahamas |
550,030
|
1.40
|
%
|
550,030
|
0
|
0
|
%
|
|||||||||
Mike
Stuart (10)
412 Sherbrooke Street New
Westminster, BC V3L 3N2
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Aileen
Lloyd (11)
3996
Michener Court
North
Vancouver, BC V7K 3C7
|
1,188,800
|
3.10
|
%
|
838,800
|
350,000
|
**
|
||||||||||
Arthur
Brown (12)
Suite
597-1027 Davie St.
Vancouver,
BC V6E 4L2
|
135,000
|
**
|
135,000
|
0
|
0
|
%
|
||||||||||
Ross
MacLachlan (13)
7285
Beechwood Street
Vancouver,
BC V6P 5O5
|
1,250
|
**
|
1,250
|
0
|
0
|
%
|
||||||||||
Brien
F. Lundin (14)
2400 Jefferson Hwy, Suite 600 Jefferson, LA 70121 |
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
Kenneth
D. Cunningham (15)
5900 Philoree Lane Reno,
NV 89511
|
500,000
|
1.27
|
%
|
375,000
|
125,000
|
**
|
||||||||||
Joseph
P. Hebért (16)
2264 North Hollow Circle Elko, NV 89801 |
120,000
|
**
|
45,000
|
75,000
|
**
|
|||||||||||
Steven
Ristorcelli IRA(17)
510 Marquette Ave. S. Minneapolis, MN 55402 |
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
Glenn
J. Catchpole (18)
222 Carriage Circle Cheyenne, WY 82009 |
2,030,000
|
5.11
|
%
|
1,430,000
|
600,000
|
**
|
||||||||||
661417
BC Ltd. (Highland Capital) (19)
Suite, 1800 999 W. Hastings Street Vancouver, BC V6C 2W2 |
462,500
|
1.18
|
%
|
462,500
|
0
|
0
|
%
|
|||||||||
Eckard
Kirsch (20)
Verlaengerte Triebstr. 1 68542 Heddesheim, Germany |
300,000
|
**
|
300,000
|
0
|
0
|
%
|
||||||||||
Devinder
Randhawa (21)
Suite 310 - 708 Dolphin Ave. Kelowna, BC |
100,000
|
**
|
100,000
|
0
|
0
|
%
|
||||||||||
Joachim
Brunner (22)
Hauptstrasse 10-A 4040 Linz, Austria |
180,000
|
**
|
180,000
|
0
|
0
|
%
|
||||||||||
Accent
Marketing Limited (23)
Deisenhofener Strasse 79c 81539 Muenchen, Germany |
250,000
|
**
|
250,000
|
0
|
0
|
%
|
||||||||||
Ralf
Sommer (24)
Hilbecker Hendeweg 15 D-59457 Werl, Germany |
137,500
|
**
|
137,500
|
0
|
0
|
%
|
||||||||||
Michael
Bunkherr (25)
Buchen Weg 18 D-61273 Wehrheim, Germany |
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
Oliver
Frank (26)
Woernergasse 5 D-35510 Butzbach-Hochweisel Germany |
45,000
|
**
|
45,000
|
0
|
0
|
%
|
||||||||||
Alexander
Flechsig (27)
Fuchsweg 13 D-95028 Hof, Germany |
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Dr.
Gerhard Kirchner (28)
330 - 325 Keevil Cresc Saskatoon, SK S7N 4R8 |
700,000
|
1.77
|
%
|
365,000
|
335,000
|
**
|
Johanna
M. Brosch Kirchner(29)
330
- 325 Keevil Cresc
Saskatoon,
SK S7N 4R8
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Bjorn
Kirchner (30)
Gartenstr.
26
4563
Micheldorf, Austria
|
120,000
|
**
|
120,000
|
0
|
0
|
%
|
||||||||||
Bunnaton
Ltd. (31)
Rooms
2002-2009, 20/F
Edinburgh
Tower, The Landmark
15
Queen’s Road Central
Hong
Kong
|
450,000
|
1.15
|
%
|
450,000
|
0
|
0
|
%
|
|||||||||
Harald
Reindl (32)
Lederergasse
54/4
4210
Gailneukirchen, Austria
|
60,000
|
**
|
60,000
|
0
|
0
|
%
|
||||||||||
Craig
Steinke (33)
15380
Columbia Ave.
White
Rock, BC V4B 1J9
|
100,000
|
**
|
100,000
|
0
|
0
|
%
|
||||||||||
GF
Consulting Group (34)
1485
- 6th
Ave. West
Suite
903
Vancouver,
BC V6H 4G1
|
163,250
|
**
|
163,250
|
0
|
0
|
%
|
||||||||||
Frank
Vogel (35)
Sandwiese
31
65812
Bad Soden, Germany
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Michael
Bruin (36)
2200
- 609 Granville St.
Vancouver,
BC V7Y 1H2
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Andrew
Muir (37)
3446
West 18th
Ave.
Vancouver,
BC V6S 1A7
|
45,000
|
**
|
45,000
|
0
|
0
|
%
|
||||||||||
Donald
Goss (38)
30
Danville Drive
Toronto,
ON M2P 1J1
|
330,000
|
**
|
330,000
|
0
|
0
|
%
|
||||||||||
Bob
Zarchekoff (40)
5036
Norris Rd. NW
Calgary
AB
|
133,000
|
**
|
133,000
|
0
|
0
|
%
|
||||||||||
Dave
Forest (41)
146
Ranch Glen Dr. N.W.
Calgary,
AB T3G 1E8
|
12,500
|
**
|
12,500
|
0
|
0
|
%
|
||||||||||
Bronze
Resources Ltd. (42)
Suite
1900 - 666 Burrard St.
Vancouver,
BC
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Vertex
One Asset Mgmt. (43)
1920
- 1777 West Hastings St.
Vancouver,
BC V6E 2K3
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Euromerica
Capital Group Inc. (44)
2102,
120 - 2nd
St. West
North
Vancouver, BC
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Mark
Mastiliak (45)
981
Cloverdale Ave.
Victoria,
BC V8X 21H
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Elisabeth
Kirchner (46)
Voggenberg
3b
A
5101 Bergheim, Austria
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Eric
Coffin (47)
2451
Mollie Nye Way
North
Vancouver, BC V7J 3T8
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Alexander
Holtermann (48)
Kranichsteiner
Str. 21
60598
Frankfurt am Main, Germany
|
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
Suma
Men (49)
4516
Caulfield Lane
West
Vancouver, BC V7W 3J6
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
JTE
Finance (50)
Birmensdorferstrasse
55
Zurich,
Switzerland
|
393,750
|
1.00
|
%
|
393,750
|
0
|
0
|
%
|
|||||||||
Holnik
Capital Inc. (51)
2000
-400 Burrard St.
Vancouver,
BC V6C 3A6
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Millerd
Holdings Ltd. (52)
833
West 3rd
Street
North
Vancouver, BC V7P 3K7
|
25,000
|
**
|
25,000
|
0
|
0
|
%
|
||||||||||
Trafalgar
1805 Ltd. (53)
90
Jermyn Street
London,
UK SW1Y 6JD
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Virginia
Clarke (54)
Kimpton
Manor Kimpton
Andover
SP11 8NU
Hampshire
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Matthew
Clarke (55)
Meadow
Court
Tockenham,
UK SN4 7PH
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
A.M.
Millenium Trust (56)
C/O
BP 176, 17 Av. De La Costa
MC
98004, Monaco
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Jerry
Korpan (57)
68
Church Rd.
Wimbledon
Lond
SW19
5AA UK
|
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
Michael
Halvorson (58)
7928
Rowland Road
Edmonton,
AB T6A 3W1
|
25,000
|
**
|
25,000
|
0
|
0
|
%
|
||||||||||
Dana
Prince Law Corporation (60)
1810-1111
West Georgia Street
Vancouver,
BC V6E 4M3
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Andrew
Williams (61)
2707-198
Aquarius Mews
Vancouver,
BC V6Z 2Y4
|
25,000
|
**
|
25,000
|
0
|
0
|
%
|
||||||||||
David
Shepherd (62)
13539
26th
Ave.
White
Rock, BC V4A 6C2
|
100,000
|
**
|
100,000
|
0
|
0
|
%
|
||||||||||
Nancy
Lee Girling (63)
1404-53A
Street
Tsawwassen,
BC V4M 3E6
|
25,000
|
**
|
25,000
|
0
|
0
|
%
|
||||||||||
David
Elliot ESP Inventory (64)
2466
Westham Island Rd.
Delta,
BC V4K 3N2
|
159,999
|
**
|
159,999
|
0
|
0
|
%
|
||||||||||
Ian
Maclean (65)
1918
Creelman Ave.
Vancouver,
BC V6J 1B9
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Scott
Hunter (66)
4552
W. 8th
Ave.
Vancouver,
BC V6R 2A5
|
159,525
|
**
|
159,525
|
0
|
0
|
%
|
Jeff
Willis (67)
1945
Anderson Way
Port
Coquitlam, BC V3C 4R4
|
15,438
|
**
|
15,438
|
0
|
0
|
%
|
||||||||||
George
Cross (68)
2288
Mayhers Ave.
West
Vancouver, BC V7V 2H5
|
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
G.
Scott Paterson (69)
161
Bay Street, Suite 3840
P.O.
Box 214
Toronto,
ON M5J 2S1
|
105,000
|
**
|
105,000
|
0
|
0
|
%
|
||||||||||
Diane
B. Forward (70)
#3
- 5900 Ferry Road
Delta,
BC V4K 5C3
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Chad
Robertson (71)
c/o
45710 Airport Rd.
Chilliwack,
BC V2P 1A2
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Craig
Barton (72)
45710
Airport Road
Chilliwack,
BC V2P 1A2
|
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
James
S. Barton (73)
44360
Sumas Central Road
Chilliwack,
BC V2R 4I3
|
70,000
|
**
|
70,000
|
0
|
0
|
%
|
||||||||||
Gerald
Mitton (74)
3543
W. 24th
Ave.
Vancouver,
BC V6S 1L5
|
825,000
|
2.11
|
%
|
825,000
|
0
|
0
|
%
|
|||||||||
Eckart
Keil (75)
Lofererstr.
1A
81671
Muenchen, Germany
|
45,000
|
**
|
45,000
|
0
|
0
|
%
|
||||||||||
Werner
John Ullmann (76)
Laerchenstr.
5
86179
Augsburg, Germany
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Werner
Christian Ullmann (77)
Hstzelstr
27
86179
Augsburg, Germany
|
26,250
|
**
|
26,250
|
0
|
0
|
%
|
||||||||||
Banque
de Luxembourg S.A. Stabilitas Gold and Resources
Funds (78)
14,
Boulevard Royal
2449
Luxembourg, Luxembourg
|
900,000
|
2.30
|
%
|
900,000
|
0
|
0
|
%
|
|||||||||
CGT
Management Ltd. (79)
P.O.
Box HND 1179
Hamilton,
Bermuda
|
225,000
|
**
|
225,000
|
0
|
0
|
%
|
||||||||||
CR
Innovations AG 9 (80)
Langgasse
40
Baar
6340, Switzerland
|
100,000
|
**
|
100,000
|
0
|
0
|
%
|
||||||||||
Hartmut
Thome (81)
Seeweg
6
69234
Dielheim, Germany
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Barry
Davis Roth
IRA(82)
24785
Long Valley Road
Hidden
Valley, CA 91302
|
187,500
|
**
|
187,500
|
0
|
0
|
%
|
||||||||||
Baybak
Family Partners (83)
4515
Ocean View Blvd
Suite
305
La
Canada, CA 91011
|
1,325,000
|
3.38
|
%
|
1,325,000
|
0
|
0
|
%
|
|||||||||
Christopher
Bruening (84)
5
Crooked Stick Drive
Newport
Beach, CA 92660
|
112,500
|
**
|
112,500
|
0
|
0
|
%
|
||||||||||
Russ
Cranswick (85)
1068
Syracuse St.
Denver,
CO 80230
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Michelle
Ann Alger TTEE(86)
534
Belle Ave.
San
Rafael, CA 94901-3415
|
112,500
|
**
|
112,500
|
0
|
0
|
%
|
Inservice
Ltd.(87)
The
Armoury Bldg. 2nd
Floor
37
Reid Street
Hamilton
Hm12 Bermuda
|
225,000
|
**
|
225,000
|
0
|
0
|
%
|
||||||||||
Lloyd
Lamont Chambers (88)
145
Cherokee Way
Portola
Valley, CA 94901-3415
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Leah
Sturgis (89)
19446
Cuesta Cala Road
Topanga,
CA 90190
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
William
Lowe (90)
7355
Priest Pass Rd.
Helena,
MT 59601
|
50,000
|
**
|
50,000
|
0
|
0
|
%
|
||||||||||
David
Cole (91)
6031
Silver Thorn Run
Littleton,
CO 80125
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Stuart
Clark (93)
P.O.
Box 61006
Palo
Alto, CA 94306
|
202,500
|
**
|
202,500
|
0
|
0
|
%
|
||||||||||
Paul
Dines & Holly Watkins (94)
1001
Bridge Way, Suite 237
Sausalita,
CA 94965
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Hiro
Ogata (95)
7241
Cambie Street, #1804
Vancouver,
BC V6P 3H3
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Willie
Mounzer (96)
188
Monte Vista Ct.
North
Vancouver, BC V7N 4N1
|
5,000
|
**
|
5,000
|
0
|
0
|
%
|
||||||||||
Waterra
Pumps Limited (97)
#44-5200
Dixie Rd.
Mississauga,
ON L4W 1E4
|
22,000
|
**
|
22,000
|
0
|
0
|
%
|
||||||||||
AK
Abbi Professional Corp. (100)
4511
Vandergrift Cres NW
Calgary,
AB T3A 0J1
|
6,000
|
**
|
6,000
|
0
|
0
|
%
|
||||||||||
Vern
Nielson (107)
2272
Dewdney Rd.
Kelowna,
BC V1V 2C3
|
20,000
|
**
|
20,000
|
0
|
0
|
%
|
||||||||||
Burdock
Ltd. (109)
P.O.
Box N-3736
Nassau,
Bahamas
|
2,500
|
**
|
2,500
|
0
|
0
|
%
|
||||||||||
Rupert
Lee (110)
904-1650
Bayshore Dr.
Vancouver,
BC V6G 3K2
|
1,500
|
**
|
1,500
|
0
|
0
|
%
|
||||||||||
George
Gareb (112)
8663
10th
Ave.
Burnaby,
BC V3N 2S9
|
15,500
|
**
|
15,500
|
0
|
0
|
%
|
||||||||||
Whistler
Investments Ltd. (113)
Suite
10, 1616 West Broadway
Vancouver,
BC V6J 1X6
|
21,000
|
**
|
21,000
|
0
|
0
|
%
|
||||||||||
Chris
Dyakowski (114)
3750
W. 49th
Ave.
Vancouver,
BC V6N 3T8
|
12,000
|
**
|
12,000
|
0
|
0
|
%
|
||||||||||
Irfham
Ranjani (116)
Suite
400-321 Water Street
Vancouver,
BC V6B 1B8
|
35,000
|
**
|
35,000
|
0
|
0
|
%
|
||||||||||
Asia
Asset Management Inc.(117)
2070
Queens Ave.
W.
Vancouver, BC V7V 2X9
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Arshad
Amin (118)
House
18A, Apt. No. 3 SE
Road
44
Guishan,
Dhaka-1212
Bangladesh
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Fancesco
Felisati (120)
Postfach
122
Richterswil,
Switzerland 8805
|
45,000
|
**
|
45,000
|
0
|
0
|
%
|
Fancesco
Felisati & Nicola Fischetto (121)
Postfach
122
Richterswil,
Switzerland 8805
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Robert
Willis (122)
20970
115th
Ave.
Maple
Ridge, BC V2X 3M5
|
5,000
|
**
|
5,000
|
0
|
0
|
%
|
||||||||||
James
Mustard (124)
5596
Cortez Rd.
North
Vancouver, BC V7R 4P7
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
John
Ross (126)
3750
Burns Road
Courtenay,
BC V9J 1S2
|
12,500
|
**
|
12,500
|
0
|
0
|
%
|
||||||||||
Timothy
Turyk (131)
6891
Cypress Street
Vancouver,
BC V6P 5L9
|
25,000
|
**
|
25,000
|
0
|
0
|
%
|
||||||||||
Adam
Vary (138)
1440-625
Howe Street
Vancouver,
BC V6C 2T6
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Alan
Knowles (140)
#301,
808 First Street SW
Calgary,
AB T2P 1M9
|
10,000
|
**
|
10,000
|
0
|
0
|
%
|
||||||||||
Addax
Financial Inc. (141)
492
- 1755 Robson Street
Vancouver,
BC V6G 3B7
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Financial.de
Ag (142)
Wanderweg
52
86316
Friedberg, Germany
|
180,000
|
**
|
180,000
|
0
|
0
|
%
|
||||||||||
J.
David Pescod (144)
72
Quesnell Road
Edmonton,
AB T5R 5N2
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Vertex
One Asset Management (145)
1025
West Georgia Street, 4th
Floor
Vancouver,
BC V6E 2K3
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Michael
Wilhelm (146)
Hospital
Gasse 12 B
61169
Frsedberg, Germany
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Bankhaus
Spaengler (147)
Brunngasse
10
A-
5081 , Salzburg, Austria
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Navigator
Mgmt Ltd. (149)
Harbour
House
Waterfront
Drive
Road
Town, Tortola, BVI
|
225,000
|
**
|
225,000
|
0
|
0
|
%
|
||||||||||
Ron
Struthers (150)
RR
#1
Hepworth,
ON NOH 1P0
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Natalie
Duell (151)
Burgerstr.
1
63075
Olfenbach, Germany
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
J.P.
Morgan Chase (152)
28
Parsons Close
Red
Deer, AB T4P 2C8
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
James
Douglas Glass (153)
445
West 26th
Street
North
Vancouver, BC V7N 2G9
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
David
Nobrega (154)
15503
- 63 St.
Edmonton,
AB T5Y 2N4
|
214,500
|
**
|
214,500
|
0
|
0
|
%
|
||||||||||
Marshall
Farris (155)
701
- 1177 West Hastings St.
Vancouver,
BC V6E 2K3
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Susan
Ing (156)
3350
Bluebonnet Road
North
Vancouver, BC V7R 4C7
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
Aumentare
Productions (157)
2585
West 14th
Avenue
Vancouver,
BC V6K 2W6
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Martin
Reindl (158)
Martin
Boos Str. 1b
A-4210
Gallneukirchen, Austria
|
60,000
|
**
|
60,000
|
0
|
0
|
%
|
||||||||||
Falken
Funds (159)
14
Boulevard Royal
L-2449
Luxembourg
|
200,000
|
**
|
200,000
|
0
|
0
|
%
|
||||||||||
Pauline
Mader (160)
Grollweg
12
4040
Linz, Austria
|
18,000
|
**
|
18,000
|
0
|
0
|
%
|
||||||||||
Tanja
Tinnesz (161)
Zaunweg
8
4063
Horsching, Austria
|
18,000
|
**
|
18,000
|
0
|
0
|
%
|
||||||||||
Dr.
Franz J. Dahlkamp (162)
Oelbergstr.
10
D
53343 Wachtberg, B. Bonn, Germany
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Bernhard
Schmidt (163)
Hagenauer
Str. 16
81479
Munich, Germany
|
9,000
|
**
|
9,000
|
0
|
0
|
%
|
||||||||||
Tretter
Tobias (164)
Maxhtplatz
2
92681
Exbendorf, Germany
|
18,000
|
**
|
18,000
|
0
|
0
|
%
|
||||||||||
Insight
K Investments Ltd. (165)
North
Church Street
Harbour
Centre, 4th
Floor
George
Town, Grand Cayman, BV1
|
57,500
|
**
|
57,500
|
0
|
0
|
%
|
||||||||||
Marian
Mastiliak (166)
308
Panorama Crescent
Courtenay,
BC V9N 6V2
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Marion
Mark Mastiliak (167)
308
Panorama Crescent
Courtenay,
BC V9N 6V2
|
60,000
|
**
|
60,000
|
0
|
0
|
%
|
||||||||||
David
Coffin (168)
101
- 1184 Denmand Street, #172
Vancouver,
BC V6G 2M9
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Stuart
Clark (169)
P.O.
Box 262
Palo
Alto, CA 94306
|
225,000
|
**
|
225,000
|
0
|
0
|
%
|
||||||||||
Richard
Appel (171)
817
W. Park Ave.
2nd
Floor
Ocean,
NJ 07712
|
20,000
|
**
|
20,000
|
0
|
0
|
%
|
||||||||||
Stephen
G. Kehas (172)
158
Whitford Street
Manchester,
NH 03104
|
14,400
|
**
|
14,400
|
0
|
0
|
%
|
||||||||||
Laura
Davidson (173)
2909
218 Ave. SE
Sammamish,
WA 98075
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Stibor
Family Trust (Robert & Jacqueline Stibor) (174)
9016
Thornbury Lane
Las
Vegas, NV 89134
|
55,000
|
**
|
55,000
|
0
|
0
|
%
|
||||||||||
Robert
Libauer (175)
1004-3704
North Charles St.
Baltimore,
MD 21218
|
3,000
|
**
|
3,000
|
0
|
0
|
%
|
||||||||||
Toni
Cameron (176)
21730
Marglee St. #39
Woodland
Hills, CA 91367
|
5,000
|
**
|
5,000
|
0
|
0
|
%
|
||||||||||
UIL
LLC (177)
12100
San Bernardino Ave. NE
Albuquerque,
NM 87122
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
Jason
Sturgis, TTEE (178)
1515
Foothill Road
Gardnerville,
NV 89460
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Barbara
Fodor & P.B. Fodor (179)
2280
Century Hill
Los
Angeles, CA 90067
|
112,500
|
**
|
112,500
|
0
|
0
|
%
|
||||||||||
George
Duggan (180)
900
- 700 West Georgia Street
Vancouver,
BC V7Y 1H4
|
225,000
|
**
|
225,000
|
0
|
0
|
%
|
||||||||||
The
Cunningham Family Trust (181)
812
Matagual Drive
Vista,
CA 92081
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Donald
Farris (182)
425
31st
Street
Manhattan
Beach, CA 90266
|
435,000
|
1.11
|
%
|
435,000
|
0
|
0
|
%
|
|||||||||
William
Gibbens (183)
921
Vandehei Ave.
Cheyenne,
WY 82009
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Nerd
Gas Company LLC (184)
P.O.
Box 3003
Casper,
WY 82602
|
1,500,000
|
3.83
|
%
|
1,500,000
|
0
|
0
|
%
|
|||||||||
Herbert
M. Dwight (185)
1313
West Dry Creek Road
Healdsbourg,
CA 95448
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Steve
& Jessica Carroll Living Trust 1998 (186)
40
Evergreen Dr.
Kentfield,
CA 94904
|
60,000
|
**
|
60,000
|
0
|
0
|
%
|
||||||||||
Inservice
Limited (187)
The
Armoury Building
2nd
Floor, 37 Reid Street
Hamilton,
HM12, Bermuda
|
52,500
|
**
|
52,500
|
0
|
0
|
%
|
||||||||||
Benjamin
B. Vincent (188)
2248
Forestglade Drive
Stone
Mountain, GA 30087
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Flautner
Andreas (189)
Schnitzlerweg
18
4030
Linz, Austria
|
12,000
|
**
|
12,000
|
0
|
0
|
%
|
||||||||||
Tanja
Tinnesz (190)
Zaunweg
8
4063
Hoersching, Austria
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Pauline
Mader (191)
Grollweg
12
4040
Linz, Austria
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Keith
MacDougall (192)
12244
Sullivan Street
Surrey,
BC V4A 3B6
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Bryan
Kenneth Velve (193)
3310
West 13th
Avenue
Vancouver,
BC V6R 2R9
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Brian
Valentine (194)
16807
98 Ave. N.W.
Edmonton,
AB T5P 0G9
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Robertson
Financial Services (195)
6326
112 Street
Edmonton,
AB T6H 3J6
|
52,500
|
**
|
52,500
|
0
|
0
|
%
|
||||||||||
Brent
Bailey (196)
6326
112 Street
Edmonton,
AB T6H 3J6
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Ronald
K. Netolitzky
(197)
#611
- 675 W. Hastings Street
Vancouver,
BC V6B 1N2
|
12,900
|
**
|
12,900
|
0
|
0
|
%
|
Terry
A. Lyons (199)
2039
West 35th
Avenue
Vancouver,
BC V6M 1J1
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Rob
Morrison (200)
15
Wellond Rise
Calgary,
AB T3R 1L3
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Dave
Morrison (201)
16
Hawkford Crescent N.W.
Calgary,
AB T3G 3G2
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
D.
Terry Russell
(202)
#109
- 52319, RR 231
Sherwood
Park, AB T8B 1A8
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
Rupert
Allan
(204)
3323
Redfern Place
North
Vancouver, BC V8L 1N1
|
12,900
|
**
|
12,900
|
0
|
0
|
%
|
||||||||||
Marina
Newson (205)
1100
- 250 Howe Street
Vancouver,
BC V6C 3S9
|
11,000
|
**
|
11,000
|
0
|
0
|
%
|
||||||||||
MLF
Holdings, Inc.
(206)
1177
West Hastings Street
Vancouver,
BC V6E 2K3
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Damir
Miskovic (207)
1277
West 33 Avenue
Vancouver,
BC V6M 1A4
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Thomas
Bilodeau
(208)
4908
- 97 Street
Edmonton,
AB T6E 5S1
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Namesh
Hansjee
(209)
9
The Vineyard
Richmond,
Surrey
TW106AQ
United Kingdom
|
45,000
|
**
|
45,000
|
0
|
0
|
%
|
||||||||||
Richard
A.P. Hunt (210)
Chalet
Nicolas
60,
Les Nants
74100
Morzine, France
|
22,500
|
**
|
22,500
|
0
|
0
|
%
|
||||||||||
Rochfort
James de Burgh Young
(211)
Vincent
House
Pembridge
Gdns., Notting Hill Gate
London
W2 4EG England
|
37,500
|
**
|
37,500
|
0
|
0
|
%
|
||||||||||
William
John Howard Whitbread
(212)
6,
Abbotsbury Place
London
W14 8EG UK
|
90,000
|
**
|
90,000
|
0
|
0
|
%
|
||||||||||
Yellowcake
PLC
(213)
126,
Aldersgate Street
London,
England
ECIA
4JQ
|
18,000
|
**
|
18,000
|
0
|
0
|
%
|
||||||||||
Michael
Hampton
(214)
45
Westwick Gardens
London
W14-0BS, England
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Bansco
& Co. Gold Arrow Global Mining Fund (Offshore)
Limited (215)
CIBC
Financial Centre
Grand
Cayman, Cayman Islands
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
Frank
Baldry
(216)
411
Frobisher Place
Saskatoon,
SK S7K 4Y9
|
15,000
|
**
|
15,000
|
0
|
0
|
%
|
||||||||||
Alexander
Wegner
(217)
Hoehestrasse
11
61348
Bad Homburg, Germany
|
75,000
|
**
|
75,000
|
0
|
0
|
%
|
||||||||||
Squad
Capital (218)
1B,
Parc D’Activite Syrdall
L-5365
Munsbach
Luxembourg
|
412,500
|
1.05
|
%
|
412,500
|
0
|
0
|
%
|
Wilhelm
Tretter
(219)
Marktplatz
2
92684
Erbendorf, Germany
|
10,500
|
**
|
10,500
|
0
|
0
|
%
|
||||||||||
Dick
B.W. Wong
(220)
11298
162A Street
Surrey,
BC V4N 4P6
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Siegbert
Spanier (221)
Robert-Koch-Str.
11 a
86179
Augsburg, Germany
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Taylor
Hard Money Advisors, Inc.
(222)
33
- 42 61st
Street
Woodside,
NY 11377
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Passport
Materials Master Fund, LP
(223)
402
Jackson Street
San
Francisco, CA 94111
|
900,000
|
2.30
|
%
|
900,000
|
0
|
0
|
%
|
|||||||||
Gary
A. Higginson and Beula F. Higginson
(224)
912
Henderson Dr.
Blackfoot,
ID 83221
|
7,500
|
**
|
7,500
|
0
|
0
|
%
|
||||||||||
Donald
Farris
(225)
425
31st
Street
Manhattan
Beach, CA 90266
|
165,000
|
**
|
165,000
|
0
|
0
|
%
|
||||||||||
Johanna
M. Brosch-Kirchner (226)
330
- 325 Keevil Crescent
Saskatoon,
SK S7N 4R8
|
30,000
|
**
|
30,000
|
0
|
0
|
%
|
||||||||||
Mohamed
Jessa XC1-5573-U (227)
#109,
34A-2755 Lougheed Hwy
Port
Coquitlam, BC
V3B
5Y9
|
5,000
|
**
|
5,000
|
0
|
0
|
%
|
||||||||||
Paul
Saxton (228)
188
Stonegate Dr.
Furry
Creek, BC V0N 3G4
|
265,000
|
**
|
70,000
|
195,000
|
**
|
|||||||||||
Gordon
H. Lloyd(229)
3996
Michener Court
North
Vancouver, BC V7K 3C7
|
250,000
|
**
|
250,000
|
0
|
0
|
%
|
||||||||||
Senate
Captial Group, Inc. (230)
Suite
1410, 800 W. Pender Street
Vancouver,
British Columbia
V6C
2V6
|
150,000
|
**
|
150,000
|
0
|
0
|
%
|
||||||||||
George
Hartman (232)
1220
Elkhorn Valley Drive
Casper,
Wyoming 82609
|
1,100,000
|
2.77
|
%
|
500,000
|
600,000
|
1.51
|
%
|
|||||||||
Haywood
Securities (233)
Suite
2000- 400 Burrard Street
Vancouver,
British Columbia
|
30,715
|
**
|
30,715
|
0
|
0
|
%
|
||||||||||
Dave
Coffin (234)
101-1184
Denman Street
Vacouver
British Columbia
|
36,536
|
**
|
36,536
|
0
|
0
|
%
|
||||||||||
Ascenta
Finance (235)
701-117
West Hastings St.
Vancouver,
British Columbia
|
90,909
|
**
|
90,909
|
0
|
0
|
%
|
||||||||||
Pacific
International Securities (236)
1900-666
Burrard Street
Vancouver,
British Columbia V6C 3N1
|
54,000
|
**
|
54,000
|
0
|
0
|
%
|
||||||||||
Tony
Ker (237)
4924
- 45th
Ave.,
Delta,
BC.
V4K
1K3
|
1,000
|
**
|
1,000
|
0
|
0
|
%
|
||||||||||
TOTAL
|
31,386,153
|
--
|
28,506,153
|
2,880,000
|
--
|
(1)
|
All
percentages are based on 39,159,087 shares of common stock issued
and
outstanding on June 29, 2007. Beneficial ownership is calculated
by the
number of shares of common stock that each Selling Security Holder
owns or
controls or has the right to acquire within 60 days of June 29, 2007.
|
(2)
|
This
table assumes that each shareholder will sell all of its shares available
for sale during the effectiveness of the registration statement that
includes this prospectus. Selling Security Holders are not required
to
sell their shares. See “Plan of Distribution” beginning on page
31.
|
(3)
|
Assumes
that all shares registered for resale by this prospectus have been
issued
and sold.
|
(4)
|
These
shares are held by Haywood Securities Inc., 2000-400 Burrard Street,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these securities.
Douglas
Higgs is a relative of Dennis Higgs, who is the Chairman of the Board
and
director to the Company.
|
(5)
|
Stephanie
Norris exercises sole voting control and dispositive power over these
shares.
|
(6)
|
Includes
3,449,001 shares of common stock, 600,000 shares of common stock
acquirable upon exercise of Options within 60 days of June 29, 2007
(not
being registered under this prospectus). Dennis Higgs exercises sole
voting control and dispositive power over these securities. Mr. Higgs
is
the Chairman of the Board and director to the
Company.
|
(7)
|
These
shares are held by Haywood Securities Inc., 2000-400 Burrard Street,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these securities.
Darcy
Higgs is a relative of Dennis Higgs, the Chairman of the Board and
director to the Company.
|
(8)
|
These
shares are held by Haywood Securities Inc., 2000-400 Burrard Street,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
securities.
|
(9)
|
These
shares are held by Robert A. Montgomery, PO Box CB 13997, Nassau,
Bahamas,
who exercises sole voting control and dispositive power over these
securities.
|
(10)
|
These
shares are held by Mike Stuart, 412 Sherbrooke Street, New Westminster,
BC
V3L 3N2, who exercises sole voting control and dispositive power
over
these securities.
|
(11) |
Includes
838,800 shares of common stock, 350,000 shares of common stock acquirable
upon exercise of Options within 60 days of June 29, 2007 (not being
registered under this prospectus). Aileen Lloyd exercises sole voting
control and dispositive power over these securities. Mrs. Lloyd is
a
former employee of the Company.
|
(12)
|
These
shares are held by Haywood Securities Inc., 2000-400 Burrard Street,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
securities.
|
(13)
|
These
shares are held by Haywood Securities Inc., 2000-400 Burrard Street,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
securities.
|
(14)
|
Brien
F. Lundin exercises sole voting control and dispositive power over
these
shares.
|
(15)
|
Includes
375,000 shares of common stock and 125,000 shares of common stock
acquirable upon exercise of Options within 60 days of June 29, 2007
(not
being registered under this prospectus). Kenneth D. Cunningham exercises
sole voting control and dispositive power over these securities.
Mr.
Cunningham serves on our advisory
board.
|
(16)
|
Includes
45,000 shares of common stock and 75,000 shares of common stock acquirable
upon exercise of Options within 60 days of June 29, 2007 (not being
registered under this prospectus). Joseph P. Hébert exercises sole voting
control and dispositive power over these securities. Mr. Hébert serves on
our advisory board.
|
(17)
|
These
shares are held by RBC Dain Rauscher Inc., 510 Marquette Ave. S.,
Minneapolis, MN 55402 in trust for the named individual who exercises
sole
voting control and dispositive power over these
securities.
|
(18)
|
Includes
1,430,000 shares of common stock and 600,000 shares of common stock
acquirable upon exercise of Options within 60 days of June 29, 2007
(not
being registered under this prospectus). Glenn J. Catchpole exercises
sole
voting control and dispositive power over these securities. Mr. Catchpole
is an officer and director of the
Company.
|
(19)
|
These
shares are held by Harder & Co., Suite 1800 - 999 West Hastings St.,
Vancouver, BC V6C 2W2, in trust for 661417 BC Ltd. (Highland Capital).
Bruce Nurse in his capacity as President to 661417 BC Ltd. (Highland
Capital) exercises sole voting control and dispositive power over
these
securities.
|
(20)
|
Eckard
Kirsch exercises sole voting control and dispositive power over these
shares
|
(21)
|
Devinder
Randhawa exercises sole voting control and dispositive power over
these
shares
|
(22)
|
Joachim
Brunner exercises sole voting control and dispositive power over
these
shares.
|
(23)
|
Joerg
Schweizer in his capacity as President to Accent Marketing Limited
exercises sole voting control and dispositive power over these
securities.
|
(24)
|
Ralf
Sommer exercises sole voting control and dispositive power over these
shares
|
(25)
|
Michael
Bunkherr exercises sole voting control and dispositive power over
these
shares.
|
(26)
|
Oliver
Frank exercises sole voting control and dispositive power over these
shares.
|
(27)
|
Alexander
Flechsig exercises sole voting control and dispositive power over
these
shares.
|
(28)
|
Includes
365,000 shares of common stock and 335,000 shares of common stock
upon
exercise of Options within 60 days of June 29, 2007 (not being registered
under this prospectus). Dr. Gerhard Kirchner exercises sole voting
control
and dispositive power over these securities. Mr. Kirchner is a director
to
the Company.
|
(29)
|
Johanna
M. Brosch Kirchner exercises sole voting control and dispositive
power
over these shares. Mrs. Kirchner is a relative of Gerhard Kirchner,
who is
a director to the Company.
|
(30)
|
Bjorn
Kirchner exercises sole voting control and dispositive power over
these
shares. Bjorn Kirchner is a relative to Gerhard Kirchner, who is
a
director to the Company.
|
(31)
|
Douglas
Casey in his capacity as President to Bunnaton Ltd. exercises sole
voting
control and dispositive power over these
shares.
|
(32)
|
Harald
Reindl exercises sole voting control and dispositive power over these
shares.
|
(33)
|
Craig
Steinke exercises sole voting control and dispositive power over
these
shares.
|
(34)
|
Gary
Freeman in his capacity as President to GF Consulting Group exercises
sole
voting control and dispositive power over these
shares.
|
(35)
|
Frank
Vogel exercises sole voting control and dispositive power over these
shares.
|
(36)
|
Michael
Bruin exercises sole voting control and dispositive power over these
shares.
|
(37)
|
Andrew
Muir exercises sole voting control and dispositive power over these
shares.
|
(38)
|
Donald
Goss exercises sole voting control and dispositive power over these
shares.
|
(40)
|
Bob
Zarchekoff exercises sole voting control and dispositive power over
these
shares.
|
(41)
|
Dave
Forest exercises sole voting control and dispositive power over these
shares.
|
(42)
|
These
shares are held by Pacific International Securities, Suite 1900 -
666
Burrard St., Vancouver, BC, in trust for Bronze Resources Ltd. Bradley
Aelicks, in his capacity as President to Bronze Resources Ltd., exercises
sole voting control and dispositive power over these
shares.
|
(43)
|
John
Thiessen in his capacity as President to Vertex One Asset Mgmt. exercises
sole voting control and dispositive power over these
shares.
|
(44)
|
Alex
Wurm in his capacity as President to Euromerica Capital Group Inc.
exercises sole voting control and dispositive power over these
shares.
|
(45)
|
Mark
Mastiliak exercises sole voting control and dispositive power over
these
shares.
|
(46)
|
Elisabeth
Kirchner exercises sole voting control and dispositive power over
these
shares. Ms. Kirchner is a relative of Gerhard Kirchner, who is a
director
to the Company.
|
(47)
|
Eric
Coffin exercises sole voting control and dispositive power over these
shares.
|
(48)
|
Alexander
Holtermann exercises sole voting control and dispositive power over
these
shares.
|
(49)
|
Suma
Men exercises sole voting control and dispositive power over these
shares.
|
(50)
|
Joe
Eberhard, in his capacity as President to JTE Finance, exercises
sole
voting control and dispositive power over these
shares.
|
(51)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Holnik Capital Inc. Dawn Peck,
in her
capacity as President to Holnik Capital Inc., exercises sole voting
control and dispositive power over these
shares.
|
(52)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Millerd Holdings Ltd. Don Millerd,
in
his capacity as President to Millerd Holdings Ltd. exercises sole
voting
control and dispositive power over these
shares.
|
(53)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Trafalgar 1805 Ltd. J.M. Clarke
in
his capacity as President to Trafalgar 1805 Ltd. exercises sole voting
control and dispositive power over these
shares.
|
(54)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(55)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(56)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for A.M. Millenium Trust. Aenas
Mackay in
his capacity as President to A.M. Millenium Trust exercises sole
voting
control and dispositive power over these
shares.
|
(57)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(58)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(60)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Dana Prince Law Cooperation.
Dana
Prince in her capacity as President to Dana Prince Law Cooperation
exercises sole voting control and dispositive power over these
shares.
|
(61)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(62)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(63)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(64)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for David Elliott ESP Inventory.
David
Elliott in his capacity as Broker and Inventory Accountant to ESP
Inventory exercises sole voting control and dispositive power over
these
shares.
|
(65)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(66)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(67)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(68)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(69)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(70)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(71)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(72)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(73)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(74)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(75)
|
Eckart
Keil exercises sole voting control and dispositive power over these
shares.
|
(76)
|
Werner
John Ullmann exercises sole voting control and dispositive power
over
these shares.
|
(77)
|
Werner
Christian Ullmann exercises sole voting control and dispositive power
over
these shares.
|
(78)
|
Thomas
Amend, as CEO to Banque de Luxembourg S.A. Stabilitas Gold and Resources
Funds, exercises sole voting control and dispositive power over these
shares.
|
(79)
|
Includes
175,000 shares of common stock and 50,000 shares of common stock
acquirable upon the exercise of March warrants within 60 days of
June 29,
2007. Annette Holloway in her capacity as Secretary to CGT Management
Ltd
exercises sole voting control and dispositive power over these
shares.
|
(80)
|
Christian
Russemberger in his capacity as President to CR Innovations AG 9
exercises
sole voting control and dispositive power over these
shares.
|
(81)
|
Hartmut
Thome exercises sole voting control and dispositive power over these
shares.
|
(82)
|
Barry
Davis as administrator of the Barry Davis Roth IRA exercises sole
voting
control and dispositive power over these
shares.
|
(83)
|
Michael
Baybak in his capacity as President to Baybak Family Partners, exercises
sole voting control and dispositive power over these
shares.
|
(84)
|
Christopher
Bruening exercises sole voting control and dispositive power over
these
shares.
|
(85)
|
Russ
Cranswick exercises sole voting control and dispositive power over
these
shares.
|
(86)
|
Michelle
Ann Alger exercises sole voting control and dispositive power over
these
shares.
|
(87)
|
These
shares are held by Harrington & Partners Ltd., The Armoury Bldg.,
2nd
Floor, 37 Reid Street, Hamilton, HM12, Bermuda, in trust for Inservice
Ltd. Douglas Tufts in his capacity as President to Inservice Ltd.
exercises sole voting control and dispositive power over these
shares.
|
(88)
|
Lloyd
Lamont Chambers exercises sole voting control and dispositive power
over
these shares.
|
(89)
|
Leah
Sturgis exercises sole voting control and dispositive power over
these
shares.
|
(90)
|
William
Lowe exercises sole voting control and dispositive power over these
shares.
|
(91)
|
David
Cole exercises sole voting control and dispositive power over these
shares.
|
(93)
|
Stuart
Clark exercises sole voting control and dispositive power over these
shares.
|
(94)
|
Paul
Dines and Holly Watkins, as joint tenants, exercise sole voting control
over these shares.
|
(95)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(96)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(97)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Waterra Pumps Limited. John
McAdam in
his capacity as President to Waterra Pumps Limited exercises sole
voting
control and dispositive power over these
shares.
|
(100)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for AK Abbi Professional Corp. Arun
Abbi
in his capacity as President to AK Abbi Professional Corp. exercises
sole
voting control and dispositive power over these
shares.
|
(106)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(107)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(109)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Burdock Ltd. Nancy Lake in her
capacity as President to Burdock Ltd. exercises sole voting control
and
dispositive power over these
shares.
|
(110)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(112)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(113)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Whistler Investments Ltd. Bernard
Fahy in his capacity as President to Whistler Investments Ltd. exercises
sole voting control and dispositive power over these
shares.
|
(114)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(116)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(117)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Asia Asset Management Inc. Munir
Ali
in his capacity as President to Asia Asset Management Inc. exercises
sole
voting control and dispositive power over these
shares.
|
(118)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(120)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(121)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individuals who exercise
sole voting control and dispositive power over these
shares.
|
(122)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(124)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(126)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(131)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(138)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(140)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for the named individual who exercises
sole voting control and dispositive power over these
shares.
|
(141)
|
These
shares are held by Haywood Securities Inc. Suite 2000 - 400 Burrard,
Vancouver, BC, V6C 3A6, in trust for Addax Financial Inc. Edward
petre
Mears acting in his capacity as Director to Addax Financial Inc.
exercises
sole voting control and dispositive power over these
shares.
|
(142)
|
Robert
Sarcher in his capacity as CEO to Financial.de Ag exercises sole
voting
control and dispositive power over these
shares.
|
(144)
|
J.
David Pescod exercises sole voting control and dispositive power
over
these shares.
|
(145)
|
These
shares are held by Royal Trust Corporation of CDA, 1025 West Georgia
Street, 4th
Floor, Vancouver, BC V6B 4M9, in trust for Vertex One Asset Management.
John Thiessen in his capacity as President to Vertez One Asset Management
exercises sole voting control and dispositive power over these
shares.
|
(146)
|
Michael
Wilhelm exercises sole voting control and dispositive power over
these
shares.
|
(147)
|
Rupert
Zuechert in his capacity as Placee to Bankhaus Spaengler exercises
sole
voting control and dispositive power over these
shares.
|
(149)
|
These
shares are held by Double U Master Fund LP, Harbour House, Waterfront
Drive, Road Town, Tortola BVI, in trust for Navigator Mgmt Ltd. Sheldon
Praube in his capacity as President to Navigator Mgmt Ltd. exercises
sole
voting control and dispositive power over these
shares.
|
(150)
|
Includes
50,000 shares of common stock and 25,000 shares of common stock acquirable
upon exercise of March Warrants within 60 days of June 29, 2007.
Ron
Struthers exercises sole voting control and dispositive power over
these
securities.
|
(151)
|
Natalie
Duell exercises sole voting control and dispositive power over these
shares.
|
(152)
|
J.P.
Morgan Chase exercises sole voting control and dispositive power
over
these shares.
|
(153)
|
James
Douglas Glass exercises sole voting control and dispositive power
over
these shares.
|
(154)
|
David
Nobrega exercises sole voting control and dispositive power over
these
shares.
|
(155)
|
Marshall
Farris exercises sole voting control and dispositive power over these
shares.
|
(156)
|
Susan
Ing exercises sole voting control and dispositive power over these
shares.
|
(157)
|
William
Iverson in his capacity as President to Aumentare Productions exercises
sole voting control and dispositive power over these
shares.
|
(158)
|
Martin
Reindl exercises sole voting control and dispositive power over these
shares.
|
(159)
|
These
shares are held by Banque de Luxembourg Axxion S.A., 14 Boulevard
Royal,
L-2449 Luxembourg, in trust for Falken Funds. Thomas Amend in his
capacity
as CEO to Falken Funds exercises sole voting control and dispositive
power
over these shares.
|
(160)
|
Pauline
Mader exercises sole voting control and dispositive power over these
shares.
|
(161)
|
Tanja
Tinnesz exercises sole voting control and dispositive power over
these
shares.
|
(162)
|
Dr.
Franz J. Dahlkamp exercises sole voting control and dispositive power
over
these shares.
|
(163)
|
Bernhard
Schmidt exercises sole voting control and dispositive power over
these
shares.
|
(164)
|
Tretter
Tobias exercises sole voting control and dispositive power over these
shares.
|
(165)
|
Julie
Venables and Nicholas Deardan in their capacity as sole directors
to
Insight K Investments Ltd. exercise sole voting control and dispositive
power over these shares.
|
(166)
|
These
shares are held by Union Securities, in trust for the named individual,
who exercises sole voting control and dispositive power over these
shares.
|
(167)
|
These
shares are held by Union Securities, 900-700 West Georgia Street,
Vancouver, BC V7Y 1H4, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(168)
|
These
shares are held by Union Securities, 900-700 West Georgia Street,
Vancouver, BC V7Y 1H4, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(169)
|
Stuart
Clark exercises sole voting control and dispositive power over these
shares.
|
(171)
|
Includes
20,000 shares of common stock acquirable upon exercise of March Warrants
within 60 days of June 29, 2007. Richard Appel exercises sole voting
control and dispositive power over these
securities.
|
(172)
|
Includes
10,800 shares of common stock and 3,600 shares of common stock acquirable
upon exercise of March Warrants within 60 days of June 29, 2007.
Stephen
G. Kehas exercises sole voting control and dispositive power over
these
securities.
|
(173)
|
Laura
Davidson exercises sole voting control and dispositive power over
these
shares.
|
(174)
|
Robert
and Jacqueline Stibor exercise sole voting control and dispositive
power
over these shares.
|
(175)
|
Robert
Libauer exercises sole voting control and dispositive power over
these
shares.
|
(176)
|
Toni
Cameron exercises sole voting control and dispositive power over
these
shares.
|
(177)
|
Simon
Hickey in his capacity as President to UIL LLC exercises sole voting
control and dispositive power over these
shares.
|
(178)
|
Jason
Sturgis in his capacity as Trustee to Jason Sturgies TTEE exercises
sole
voting control and dispositive power over these
shares.
|
(179)
|
Barbara
Fodor and P.B. Fodor exercise sole voting control and dispositive
power
over these shares.
|
(180)
|
These
shares are held by Union Securities, 900-700 West Georgia Street,
Vancouver, BC V7Y 1H4, in trust for the named individual, who exercises
sole voting control and dispositive power over these
shares.
|
(181)
|
Keith
Cunningham in his capacity as President to The Cunningham Family
Trust
exercises sole voting control and dispositive power over these
shares.
|
(182)
|
Donald
Farris exercises sole voting control and dispositive power over these
shares.
|
(183)
|
William
Gibbens exercises sole voting control and dispositive power over
these
shares.
|
(184)
|
Mick
McMurry in his capacity as President to Nerd Gas Company LLC exercises
sole voting control and dispositive power over these
shares.
|
(185)
|
Herbert
M. Dwight exercises sole voting control and dispositive power over
these
shares.
|
(186)
|
Steve
Carroll in his capacity as President to the Steve & Jessica Carroll
Living Trust 1998 exercises sole voting control and dispositive power
over
these shares.
|
(187)
|
Includes
35,000 shares of common stock and 17,500 shares of common stock acquirable
upon exercise of March Warrants within 60 days of June 29, 2007.
Douglas
Tufts in his capacity as President to Inservice Ltd. exercises sole
voting
control and dispositive power over these
shares.
|
(188)
|
Benjamin
B. Vincent exercises sole voting control and dispositive power over
these
shares.
|
(189)
|
Flautner
Andreas exercises sole voting control and dispositive power over
these
shares.
|
(190)
|
Tanja
Tinnesz exercises sole voting control and dispositive power over
these
shares.
|
(191)
|
Pauline
Mader exercises sole voting control and dispositive power over these
shares.
|
(192)
|
These
shares are held by CIBC Wood Gundy, 250 - 6th
Ave. S.W., Suite 2000, Calgary, AB T2P 3H7, in trust for the named
individual, who exercises sole voting control and dispositive power
over
these shares.
|
(193)
|
Bryan
Kenneth Velve exercises sole voting control and dispositive power
over
these shares.
|
(194)
|
Brian
Valentine exercises sole voting control and dispositive power over
these
shares.
|
(195)
|
Garry
Robertson in his capacity as President to Robertson Financial Services
exercises sole voting control and dispositive power over these
shares.
|
(196)
|
Brent
Bailey exercises sole voting control and dispositive power over these
shares.
|
(197)
|
Ronald
K. Netolitzky exercises sole voting control and dispositive power
over
these shares.
|
(199)
|
Terry
A. Lyons exercises sole voting control and dispositive power over
these
shares.
|
(200)
|
Rob
Morrison exercises sole voting control and dispositive power over
these
shares.
|
(201)
|
Dave
Morrison exercises sole voting control and dispositive power over
these
shares.
|
(202)
|
D.
Terry Russell exercises sole voting control and dispositive power
over
these shares.
|
(204)
|
Rupert
Allan exercises sole voting control and dispositive power over these
shares.
|
(205)
|
These
shares are held by Odlum Brown Limited, 1100-250 Howe Street, Vancouver,
BC V6C 3S9, in trust for the named individual who exercises sole
voting
control and dispositive power over these
shares.
|
(206)
|
Marshall
Farris in his capacity as President to MLF Holdings Inc. exercises
sole
voting control and dispositive power over these
shares.
|
(207)
|
Damir
Miskovic exercises sole voting control and dispositive power over
these
shares.
|
(208)
|
Thomas
Bilodeau exercises sole voting control and dispositive power over
these
shares.
|
(209)
|
Namesh
Hansjee exercises sole voting control and dispositive power over
these
shares.
|
(210)
|
Richard
A.P. Hunt exercises sole voting control and dispositive power over
these
shares.
|
(211)
|
Rochfort
James de Burgh Young exercises sole voting control and dispositive
power
over these shares.
|
(212)
|
William
John Howard Whitbread exercises sole voting control and dispositive
power
over these shares.
|
(213)
|
Robert
Wallace in his position as President to Yellowcake PLC exercises
sole
voting control and dispositive power over these
shares.
|
(214)
|
These
shares are held by Canaccord Capital Ltd, in trust for the named
individual who exercises sole voting control and dispositive power
over
these shares.
|
(215)
|
These
shares are held by CIBC Bank & Trust, CIBC Financial Centre, Grand
Cayman, Cayman Islands, in trust for Bansco & Co. Gold Arrow Global
Mining Fund (Offshore) Limited. Kjeld Thygesen in his capacity as
Portfolio Manager to Bansco & Co. Gold Arrow Global Mining Fund
(Offshore) Limited exercises sole voting control and dispositive
power
over these shares.
|
(216)
|
Frank
Baldry exercises sole voting control and dispositive power over these
shares.
|
(217)
|
Alexander
Wegner exercises sole voting control and dispositive power over these
shares.
|
(218)
|
These
shares are held by Banque de Luxembourg Axxion SA, 14 Boulevard Royal,
L-2449 Luxembourg, on behalf of Squad Capital. Thomas Amend in his
capacity as CEO to Squad Capital exercises sole voting control and
dispositive power over these
shares.
|
(219)
|
Wilhelm
Tretter exercises sole voting control and dispositive power over
these
shares.
|
(220)
|
Dick
B.W. Wong exercises sole voting control and dispositive power over
these
shares.
|
(221)
|
Siegbert
Spanier exercises sole voting control and dispositive power over
these
shares.
|
(222)
|
Jay
Taylor in his capacity as President to Taylor Hard Money Advisors
Inc.
exercises sole voting control and dispositive power over these
shares.
|
(223)
|
Joanne
Poile in her capacity as CFO to Passport Materials Master Fund, LP
exercises sole voting control and dispositive power over these
shares.
|
(224)
|
Gary
A. Higginson and Beulah F. Higginson, exercise joint voting control
and
dispositive power over these
shares.
|
(225)
|
Donald
Farris exercises sole voting control and dispositive power over these
shares.
|
(226)
|
Johanna
M. Brosch-Kirchner exercises sole voting control and dispositive
power
over these shares. Ms. Kirchner is a relative of Gerhard Kirchner,
who is
a director of the Company.
|
(227)
|
Haywood
Securities Inc., 2000-400 Burrard Street, Vancouver, BC, V6C 3A6,
in trust
for the named individual, who exercises sole voting control and
dispositive power over these
shares.
|
(228)
|
Includes
70,000 shares of common stock and 195,000 shares of common stock
acquirable upon exercise of Options within 60 days of June 29, 2007
(not
being registered under this prospectus). Paul Saxton exercises sole
voting
control and dispositive power over these
shares.
|
(229)
|
Gordon
H. Lloyd exercises sole voting control and dispositive power over
these
shares. Mr. Lloyd is the spouse of Aileen Lloyd who is a former employee
of the Company.
|
(230)
|
Dennis
Higgs, as President of Senate Capital Group Inc., exercises sole
voting
control and dispositive power over these shares. Mr. Higgs is the
Chairman
of the Board and a director to the
Company.
|
(232)
|
Includes
500,000 shares of common stock and 600,000 shares of common stock
acquirable upon exercise of Options within 60 days of June 29, 2007
(not
being registered under this prospectus). Mr. Hartman is Chief Operating
Officer, Executive Vice President, and a director to the
Company.
|
(233)
|
Commission
shares and warrants were issued in connection with Haywood Shares
Inc.
acting as underwriter to the Company’s private placements.
|
(234)
|
Commission
shares were issued in connection with Dave Coffin acting as underwriter
to
the Company’s private placements.
|
(235)
|
Commission
shares were issued in connection with Ascenta Finance acting as
underwriter to the Company’s private placements.
|
(236)
|
Commission
shares were issued in connection with Pacific International Securities
acting as underwriter to the Company’s private placements.
|
(237)
|
The
named individual exercises sole voting control and dispositive power
of
these shares.
|
·
|
the
name of each Selling Security Holder(s) and of the participating
broker-dealer(s),
|
·
|
the
number of shares involved,
|
·
|
the
price at which the shares were sold,
|
·
|
the
commissions paid or discounts or concessions allowed to the
broker-dealer(s), where applicable,
|
·
|
that
the broker-dealer(s) did not conduct any investigation to verify
information set out or incorporated by reference in this prospectus;
and
|
·
|
other
facts material to the transaction.
|
Name
|
|
Current
Office
|
|
Principal
Occupation
|
|
Director/Officer
Since
|
|
Age
|
||
Glenn
Catchpole
|
President
and Chief Executive Officer; Director
|
President
and Chief Executive Officer Uranerz Energy Corporation
|
March
1, 2005
|
63
|
||||||
George
Hartman
|
Senior Vice-President,
Mining and Chief Operating Officer; Director
|
Senior Vice-President,
Mining Uranerz Energy Corporation
|
May
9, 2005
|
67
|
||||||
Dennis
Higgs
|
Chairman
|
Chairman
Uranerz Energy Corporation
|
May
26, 1999
|
49
|
||||||
Paul
Saxton*
|
Director
|
President
of Lincoln Gold Corporation
|
October
26, 2004
|
60
|
||||||
Dr.
Gerhard Kirchner
|
Director
|
Chairman,
Mindoro Resources Limited
|
March
13, 2005
|
77
|
||||||
Peter
Bell*
|
Director
|
President
of Ezon Healthcare Corporation
|
May
10, 2006
|
72
|
||||||
Arnold
J. Dyck*
|
Director
|
Self-Employed,
General Contractor
|
May
23, 2006
|
66
|
||||||
Richard
Holmes*
|
Director
|
Secretary,
Treasurer PhosMex Corporation
|
May
23, 2006
|
65
|
||||||
Benjamin
Leboe
|
Chief
Financial Officer and Corporate Secretary
|
Chief
Financial Officer, Corporate Secretary of Uranerz Energy
Corporation
|
May
23, 2006
|
61
|
·
|
each
person who is known by us to own more than 5% of our shares of common
stock; and
|
·
|
each
named executive officer, each director and all of our directors and
executive officers as a group.
|
Title
of Class
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Common Stock
|
Percentage
of Common Stock (1)
|
|||||||
DIRECTORS
AND EXECUTIVE OFFICERS
|
||||||||||
Common
Stock
|
Dennis
Higgs
Director,
Chairman
Suite
1410 - 800 West Pender St.
Vancovuer,
B.C.,
V6C
2V6
|
4,199,001
|
(2)
|
10.56
|
%
|
|||||
|
||||||||||
Common
Stock
|
Glenn
Catchpole
Director,
President and CEO/PEO
222
Carriage Circle
Cheyenne,
WY.,
82009
|
2,030,000
|
(3)
|
5.11
|
%
|
|||||
|
||||||||||
Common
Stock
|
George
Hartman
Director,
Senior Vice President, COO
1220
Elkhorn Valley Drive
Casper,
WY.,
82609
|
1,100,000
|
(4)
|
2.77
|
%
|
|||||
|
||||||||||
Common
Stock
|
Dr.
Gerhard Kirchner
330
- 325 Keevil Crescent
Saskatoon,
Saskatchewan
S7N
4R*
|
700,000
|
(5)
|
1.77
|
%
|
|||||
|
||||||||||
Common
Stock
|
Paul
Saxton
188
Stonegate Drive
Furry
Creek, BC.,
V0N
3G4
|
265,000
|
(6)
|
**
|
||||||
|
||||||||||
Common
Stock
|
Peter
Bell
#105
- 3389 Capilano Road
North
Vancouver, B.C.,
V7R
4W7
|
195,000
|
(7)
|
**
|
||||||
|
||||||||||
Common
Stock
|
Arnold
J. Dyck
504
- 230 Saskatchewan Crescent East
Saskatoon,
Saskatchewan
S7N
0K6
|
198,000
|
(8)
|
**
|
||||||
|
||||||||||
Common
Stock
|
Richard
Holmes
2611
Tanbridge Road
Charlotte,
NC.,
28226
|
195,000
|
(9)
|
**
|
||||||
|
||||||||||
Common
Stock
|
Benjamin
Leboe, CFO/PFO
16730
Carrs Landing Road
Lake
Country, BC
V4V
1B2
|
225,000
|
(10)
|
**
|
||||||
Total
|
9,107,001
|
21.60
|
%
|
|||||||
5%
Stockholders
|
Nil
|
(1)
|
The
percent of class is based on 39,159,087 shares of common stock issued
and
outstanding as of June 29, 2007.
|
(2)
|
Includes
3,449,001 shares in the name of Dennis Higgs and 150,000 shares were
acquired in the name of Senate Capital Group Inc. which is wholly
owned by
Dennis Higgs. Includes 600,000 exercisable Share Purchase Options.
|
(3)
|
Includes
5,500 shares in the name of Judith Catchpole, wife of Glenn Catchpole
and
600,000 exercisable Share Purchase
Options.
|
(4)
|
Includes
Nil exercisable Warrants and 600,000 exercisable Share Purchase
Options
|
(5)
|
Includes
Nil exercisable Warrants and 335,000 exercisable Share Purchase
Options.
|
(6)
|
Includes
Nil exercisable Warrants and 195,000 exercisable Share Purchase
Options
|
(7)
|
Includes
Nil exercisable Warrants and 195,000 exercisable Share Purchase
Options
|
(8)
|
Includes
3,000 shares in the name of Arnold Dyck, includes Nil exercisable
Warrants
and 195,000 exercisable Share Purchase
Options
|
(9)
|
Includes
Nil exercisable Warrants and 195,000 exercisable Share Purchase
Options
|
(10)
|
Includes
Nil exercisable Warrants and 225,000 exercisable Share Purchase
Options
|
·
|
116,100
Warrants exercisable at $2.50 to March 3, 2008;
and
|
·
|
50,000
Warrants exercisable at $3.69 to February 1,
2008.
|
·
|
20
to 33 1/3%;
|
·
|
33
1/3 to 50%; or
|
·
|
more
than 50%.
|
·
|
has
200 or more shareholders, with at least 100 of such shareholders
being
both shareholders of record and residents of Nevada; and
|
·
|
does
business in Nevada directly or through an affiliated corporation.
|
·
|
an
aggregate market value equal to 5 percent or more of the aggregate
market
value of the assets of the corporation;
|
·
|
an
aggregate market value equal to 5 percent or more of the aggregate
market
value of all outstanding shares of the corporation; or
|
·
|
representing
10 percent or more of the earning power or net income of the corporation.
|
·
|
the
highest price per share paid by the interested shareholder within
the
three years immediately preceding the date of the announcement of
the
combination or in the transaction in which he became an interested
shareholder, whichever is higher;
|
·
|
the
market value per common share on the date of announcement of the
combination or the date the interested shareholder acquired the shares,
whichever is higher; or
|
·
|
if
higher for the holders of preferred stock, the highest liquidation
value
of the preferred stock.
|
1.
|
We
signed a letter agreement dated February 17, 2006, amended March
22, 2006,
and September 8, 2006, to option and joint venture our eight Mongolian
exploration licenses to Bluerock Resources Ltd. (“Bluerock”). Under the
terms of the amended agreement, we have granted to Bluerock the option
to
acquire an undivided 70% interest in the properties, subject to a
joint
venture agreement to be entered into by Bluerock and us upon exercise
of
the option. The joint venture agreement to be entered into will be
based
upon the Rocky Mountain Mineral Law Foundation's Model Exploration,
Development and Mine Operating Agreement, 1996 Edition ("Form
5A").
|
As
consideration for the grant of the option, Bluerock paid us a total
of
$35,000 and issued to us 150,000 common shares of Bluerock. The cash
payments were completed and the shares issued after an initial due
diligence period and receipt by Bluerock of TSX Venture exchange
approval.
|
Bluerock
has the option to earn a 70% interest in our Mongolian properties
by
paying to us additional cash payments totaling $85,000 and by incurring
exploration expenditures in the amount of $1,500,000 on the properties
by
October 18, 2009.
|
2.
|
Our
board of directors approved on May 23, 2006, an amendment to our
bylaws to
increase the quorum requirement for meetings of our shareholders
such that
holders of not less than 33 1/3% of the outstanding shares of our
common
stock entitled to vote shall constitute a quorum for the transaction
of
business. The amendment to the bylaws is effective May 23, 2006.
Our
bylaws previously stated that holders of not less than 1% of the
outstanding shares of our common stock entitled to vote constitute
a
quorum for the transaction of business. We effected this amendment
to
comply with corporate governance requirements of the American Stock
Exchange.
|
3.
|
In
June 2006, we entered into an Agreement with Black Range Minerals
Limited
(“Black Range”) of West Perth, Australia, on two of our exploration
projects (the “projects”) located within the Red Desert area of southwest
Wyoming. Black Range was granted the exclusive right to earn equity
interests in the two exploration projects. We will form a joint venture
to
conduct further exploration and to develop the
properties.
|
4.
|
On
August 10, 2006 our shares were listed for trading on the American
Stock
Exchange.
|
5.
|
On
September 20, 2006, we announced that we staked and recorded an additional
54 federal lode mining claims at the Nichols Ranch property and an
additional 28 claims have been staked and recorded at the Hank property.
This recent claim staking activity is based on the results of the
exploration drilling program conducted during the past two
months.
|
6.
|
On
October 30, 2006, we entered into an agreement with George Hartman,
our
Senior Vice President, Mining and Chief Operating Officer and a Director
to use certain geological reports held by Mr. Hartman for the purposes
of
staking and acquiring potential areas of interest. Under the terms
of the
agreement, we agreed to pay Mr. Hartman the sum of $0.40 for each
measured
and indicated pound of uranium staked and/or acquired by the Company
and a
fee of $750 for each claim registered with the Bureau of Land Management,
based on the use of the geological reports. This fee is payable to
Mr.
Hartman in shares of common stock of the Company. In connection with
the
issuance of the shares, we granted Mr. Hartman registration rights
for the
resale of such shares and agreed to obtain listing approval and other
regulatory approval in connection with the issuance of such shares.
The
geological reports were owned by Mr. Hartman prior to his joining
Uranerz
and fully disclosed to us. Our Board approved this transaction as
a
related party transaction after evaluating the
transaction.
|
7.
|
On
December 27, 2006, we entered into a binding letter of intent with
Mr.
Robert C. Shook (“Shook”) of Casper, Wyoming, to acquire three separate
uranium projects located in northeast Wyoming in the central portion
of
the Power River Basin. The three projects are named West Flank, North
Rolling Pin and C-line.
|
The
locations of these three properties are adjacent to, or nearby mining
claims already owned by us, including our West North Butte, Nichols
Ranch,
Hank, and Doughstick properties, thus providing synergistic opportunities
for potential in-situ recovery. The surface area covered by these
acquisitions is on land already covered by our surface use agreement
with
the rancher.
|
The
total purchase price for the three project acquisitions was $3,120,000
in
cash. The Letter of Intent provides for a 35-day due diligence period
to
review all reports, maps, drill logs and like material covering the
Uranium properties that Shook has in his possession or control and
a title
search will be performed. Uranerz Energy may elect, at its sole
discretion, to cancel the Letter of Intent and not close on the
transaction if the Company is not satisfied with the results of the
due
diligence.
|
On
February 1, 2007, we completed such due diligence, were satisfied
with the
results and on February 7, 2007 we paid $3,120,000 in cash and completed
the transaction.
|
Category
|
Planned
Expenditures Over the Next Twelve Months
(US$)
|
|||
Other
Corporate expenses, excluding stock compensation, net of interest
earned
|
$
|
1,034,000
|
||
Exploration
and development expenses in Wyoming
|
$
|
1,445,000
|
||
General
and Administrative expenses
|
$
|
1,051,000
|
||
TOTAL
|
$
|
3,530,000
|
|
1.
|
Issued
2,700,000 shares of common stock upon the exercise of share purchase
warrants for cash proceeds of $1,777,250.
|
|
2.
|
Completed
a private placement of 2,142,200 units at a price of $1.75 per unit
for
gross proceeds of $3,748,850 and net proceeds of $3,607,397. Each
unit is
comprised of one share of the Company's common stock and one-half
of one
share purchase warrant. Each whole warrant entitles the holder to
purchase
one additional share of the Company's common stock until May 19,
2007, at
an exercise price of $2.25 per share. A commission was payable, a
portion
of which was paid in units in the amount of 52,266 units. In aggregate
the
Company issued a total of 2,194,466 shares of common stock and 1,097,233
warrants.
|
|
3.
|
Issued
8,640 common shares upon the exercise of stock options for $8,858
offsetting amounts relating to consulting services
rendered.
|
|
4.
|
Issued
131,000 common shares upon the exercise of stock options to settle
$121,148 of debt owing to a director. A loss on settlement of debt
of
$100,509 was recorded.
|
|
5.
|
Issued
100,000 shares of common stock for consulting services with a fair
value
of $91,000.
|
|
6.
|
Completed
a private placement consisting of 7,245,000 units at $1.00 per unit
for
proceeds of $7,147,186 net of issue costs and commissions. Each unit
consists of one share of common stock and one-half share purchase
warrant.
The Company issued 7,245,000 shares of common stock and 3,622,500
warrants. Each full warrant entitles the holder to purchase one additional
share of common stock for a period of two years at an exercise price
of
$1.75 per share until March 3, 2007, and at an exercise price of
$2.50 per
share until March 3, 2008. The Company issued 186,232 units for
commissions pertaining to this private
placement.
|
|
1.
|
Issued
175,000 units at $0.40 per unit for net proceeds of $65,800. The
Company
paid commission expenses of $4,200. Each unit consisted of one share
of
common stock and one half warrant. Each full warrant entitles the
investor
to purchase one additional share at an exercise price of $0.60 per
share
on or before November 17, 2006.
|
|
2.
|
Issued
200,000 common shares at a fair value of $212,000 to settle a debt
of
$80,000 owing to a company for public and investor relations services,
resulting in a loss on debt settlement of $132,000.
|
|
3.
|
Issued
5,245,000 units at $0.40 per unit for net proceeds of $2,059,124.
The
Company paid commission expenses of $38,876. Each unit consisted
of one
share of common stock and one half warrant. Each full warrant entitles
the
investor to purchase one additional share at an exercise price of
$0.60
per share for one year from the date of issue.
|
|
4.
|
Issued
3,775,000 shares of common stock at $0.001 per share as compensation
to
directors, officers and members of the Company’s Advisory Board. The
Company received cash proceeds of $3,775 and the Company recorded
stock-based compensation of $3,808,975.
|
|
5.
|
Issued
6,959,500 shares of common stock at $0.10 per share for proceeds
of
$695,039, net of offering costs of $911.
|
|
6.
|
Completed
a private placement financing for gross proceeds of $695,950. The
private
placement financing was comprised of an aggregate of 6,959,500 shares
at a
price of $0.10 per share.
|
|
|
|
Payments
Due by Period
|
|
|
|
|
|
|
|
||||||
Type
of contract
|
|
Total
|
|
Less
than 1 year
|
|
2-3
Years
|
|
4-5
years
|
|
5+
years
|
||||||
Office
and Administrative Services
|
$
|
209,200
|
$
|
125,500
|
$
|
83,700
|
nil
|
nil
|
Name
of Property
|
Location
|
|
State
Mineral Leases, Federal Mining Claims and Private (Fee) Mineral
|
Powder
River Basin, Wyoming, USA
|
|
State
Mineral Leases, Federal Mining Claims (joint venture agreement
in place)
|
Great
Divide Basin, Wyoming, USA
|
|
Cochrane
River Property (joint venture agreement in place)
|
Saskatchewan,
Canada
|
|
Eight
Exploration Licenses (joint venture agreement in place)
|
Mongolia
|
|
1.
|
102<
47' 19.68" W 58< 45’ 00” N
|
|
2.
|
102<
34’ 58.80” W58< 40’30” N
|
|
3.
|
102<
52’ 08.40” W 58< 30’ 00” N
|
|
4.
|
103<
00’ 00” W 58< 30’ 00” N
|
|
5.
|
103<
00' 00" W 58< 39' 19.08" N
|
|
1.
|
102<
47' 19.68" W 58< 45' 00" N
|
|
2.
|
102<
34' 58.80" W 58< 40' 30" N
|
|
3.
|
102<
25' 01.20" W58< 46' 16.32" N
|
|
4.
|
102<
27' 52.20" W 58< 47' 44.88" N
|
|
5.
|
102<
15' 34.20" W58< 54' 11.16" N
|
|
6.
|
102<
17' 14.28" W 58< 55' 02.64" N
|
|
7.
|
102<
34' 00" W 58< 49' 55.56" N
|
|
8.
|
102<
40' 22.08" W58< 48' 05.94" N
|
No.
|
License
No
|
Name
Of
licence
|
Coordinates
|
Aimag*
and
Soum
(Province)
|
Area
(Hectares)
|
||||||
1
|
8560X
|
Ulaankhushuu
(Khavtsal)
|
109
01 20
10911
20
109
11 20
109
01 20
|
45
34 10
45
34 10
45
27 30
45
27 30
|
DG
(Airag)
|
16091
|
|||||
2
|
10166X
|
Ovor
bel
|
116
01 00
116
19 00
116
19 00
116
01 00
|
47
20 10
47
20 10
46
50 30
46
50 30
|
DO
Matad
|
124527
|
|||||
3
|
10167X
|
Tasarkhai
|
115
30 00
116
00 00
116
00 00
115
30 00
|
47
00 00
47
00 00
46
54 00
46
54 00
|
DO
Matad
|
42325
|
|||||
4
|
10165X
|
Khudgiin
us
|
109
20 00
109
29 50
109
29 50
109
20 00
|
45
42 40
45
42 40
45
40 00
45
40 00
|
DG
Airag
|
6308
|
|||||
5
|
10168X
|
Khartolgoi
|
105
05 00
105
25 00
105
25 00
105
05 00
|
45
00 00
45
00 00
44
51 30
44
51 30
|
DU
Khuld,
Delger
khangai
|
41430
|
|||||
6
|
10169X
|
Chuluut
|
105
55 00
106
08 00
106
08 00
106
05 40
106
05 40
106
08 00
106
08 00
105
55 00
|
45
00 00
45
00 00
44
58 50
44
58 50
44
56 40
44
56 40
44
47 00
44
47 00
|
DU
Khuld,
Olziit
|
39987
|
|||||
7
|
10241X
|
Chuluut
|
100
27 00
100
30 00
100
30 00
100
36 00
100
36 00
100
27 00
|
48
17 00
48
17 00
48
17 10
48
17 10
48
11 30
48
11 30
|
AR
Ondor
ulaan,
Tariat
|
11589
|
|||||
8
|
10315X
|
Tolgod
|
109
00 00
109
05 20
109
05 20
109
00 00
|
45
54 00
45
54 00
45
52 00
45
52 00
|
DG
Dalan
jargalan
|
2558
|
|
(a)
|
Cash
Consideration
|
|
|
(i)
|
$15,000
by October 18, 2006 (paid);
|
|
|
(ii)
|
$20,000
by October 18, 2007;
|
|
|
(ii)
|
$25,000
by October 18, 2008; and
|
|
|
(iii)
|
$25,000
by October 18, 2009.
|
|
|
(b)
|
Exploration
Expenditures
|
|
|
(i)
|
$200,000
in year ended October 18, 2006;
|
|
|
(ii)
|
$250,000
in year ended October 18, 2007;
|
|
|
(iii)
|
$450,000
in year ended October 18, 2008; and
|
|
|
(iv)
|
$600,000
in year ended October 18, 2009.
|
1.
|
Geologic
and radiometric exploration
|
2.
|
Gamma
Spectrometry Mapping
|
3.
|
Surface
trenching totaling 3046m3
|
4.
|
Drilling
totaling 1808 meters (44 holes estimated)
|
5.
|
Channel
sampling of 43.25 meters
|
6.
|
Rock
sampling totaling 625 samples
|
7.
|
Magnetic
Survey at 100m by 20m stations over 12.4km2
|
8.
|
Electric
(geophysical) profiles on 100m by 20m stations over 10km2
|
Per
hectare:
|
$0.05
for the first year, and $0.10 for each of the second and third years.
|
Per
hectare:
|
$1.00
for each of the fourth and fifth year of the license.
|
Per
hectare:
|
$1.50
for each of the sixth and seventh year of the license.
|
·
|
The
Fall 2006 Exploration Program was successful in identifying five
uranium
anomalies and three gold anomalies. Once data is analyzed, targets
will be
prioritized and a program for 2007 designed. It is expected this
program
will include infill geophysical and geochemical surveys as well as
drill
testing.
|
·
|
Work
in late December, 2006 and January, 2007 was primarily consumed with
preparing and filing the appropriate government reports. We (Bluerock)
are
currently seeing if we can run an economical seismic survey in the
Ulaan
Nuur Basin and beyond that looking to what the best drill target
is for
2007.
|
Period
|
High
|
|
Low
|
||||
2007
|
|||||||
April
1, 2007 - June 28, 2007
|
$
|
7.65
|
$
|
5.01
|
|||
First
Quarter
|
$
|
5.69
|
$
|
2.95
|
|||
2006
|
|||||||
Fourth
Quarter
|
$
|
4.80
|
$
|
1.33
|
|||
Third
Quarter(1)
|
$
|
3.25
|
$
|
2.00
|
|||
Second
Quarter
|
$
|
3.22
|
$
|
1.70
|
|||
First
Quarter
|
$
|
2.69
|
$
|
1.12
|
|||
2005
|
|||||||
Fourth
Quarter
|
$
|
1.36
|
$
|
0.84
|
|||
Third
Quarter
|
$
|
1.79
|
$
|
0.55
|
|||
Second
Quarter
|
$
|
1.05
|
$
|
0.50
|
|||
First
Quarter
|
$
|
1.20
|
$
|
0.51
|
|
1.
|
We
would not be able to pay our debts as they become due in the usual
course
of business; or
|
|
|
|
|
2.
|
Our
total assets would be less than the sum of our total liabilities
plus the
amount that would be needed to satisfy the rights of shareholders
who have
preferential rights superior to those receiving the
distribution.
|
1.
|
During
the period ended March 31, 2007, the Company issued 4,481,749 shares
of
common stock pursuant to the exercise of common share purchase warrants
for proceeds of $8,316,678. All warrants (i) were exercised by, and
the
underlying common shares issued to, or for the account or benefit
of,
Non-“U.S. Persons” (as that term is defined in Rule 902 of Regulation S
under the Securities Act) outside the United States in “off-shore
transactions” (as that term is defined in Rule 902 of Regulation S under
the Securities Act) that are exempt from the registration requirements
of
the Securities Act pursuant to Rule 903 of Regulation S under the
Securities Act or (ii) were exercised pursuant to Rule 506 of Regulation
D
of the Securities Act on the basis that each investor is an “accredited
investor” as defined under Rule 501(a) of Regulation D of the Securities
Act of 1933, as amended. Each investor represented to us their intent
to
acquire the securities for investment purposes for their own account.
No
general solicitation or general advertising was undertaken in connection
with the offering. All securities issued were endorsed with a restrictive
legend confirming that the securities could not be resold without
registration under the Securities Act or an applicable exemption
from the
registration requirements of the Securities
Act.
|
2.
|
We
completed a private placement with twenty-three (23) investors of
2,755,000 Units at a price of $1.00 per Unit for total proceeds of
$2,755,000 pursuant to Rule 506 of Regulation D of the Securities
Act. We
paid a commission equal to 7 ½ % of a portion of the funds raised in
connection with the completion of the offering. The sales were completed
pursuant to Rule 506 of Regulation D of the Securities Act on the
basis
that each investor is an “accredited investor” as defined under Rule
501(a) of Regulation D of the Securities Act of 1933, as amended.
Each
investor represented to us their intent to acquire the securities
for
investment purposes for their own account. No general solicitation
or
general advertising was undertaken in connection with the offering.
All
securities issued were endorsed with a restrictive legend confirming
that
the securities could not be resold without registration under the
Securities Act or an applicable exemption from the registration
requirements of the Securities Act.
|
3.
|
We
completed a private placement with one hundred and ten (110) investors
of
4,490,000 Units at a price of $1.00 per Unit for total proceeds of
$4,490,000 pursuant to Rule 903 of Regulation S of the Securities
Act. We
paid a commission equal to 7 ½ % of a portion of the funds raised in
connection with the completion of the offering. We completed the
offering
of the Units pursuant to Rule 903 of Regulation S of the Securities
Act on
the basis that the sale of the Units was completed in an “offshore
transaction,” as defined in Rule 902(h) of Regulation S. We did not engage
in any directed selling efforts, as defined in Regulation S, in the
United
States in connection with the sale of the Units. The investors represented
to us that the investors were not U.S. persons, as defined in Regulation
S, and were not acquiring the Units for the account or benefit of
a U.S.
person. The subscription agreements executed between us and the investors
included statements that the securities had not been registered pursuant
to the Securities Act and that the securities may not be offered
or sold
in the United States unless the securities are registered under the
Securities Act or pursuant to an exemption from the Securities Act.
The
investors agreed by execution of the subscription agreement for the
Units:
(i) to resell the securities purchased only in accordance with the
provisions of Regulation S, pursuant to registration under the Securities
Act or pursuant to an exemption from registration under the Securities
Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the
provisions of Regulation S, pursuant to registration under the Securities
Act or pursuant to an exemption from registration under the Securities
Act; and (iii) not to engage in hedging transactions with regards
to the
securities purchased unless in compliance with the Securities Act.
All
securities issued were endorsed with a restrictive legend confirming
that
the securities had been issued pursuant to Regulation S of the Securities
Act and could not be resold without registration under the Securities
Act
or an applicable exemption from the registration requirements of
the
Securities Act. In aggregate we issued a total of 7,245,000 shares
and
3,622,000 warrants, with each warrant entitling the holder to purchase
one
additional share of our common stock for a period of two years at
an
exercise price of $1.75 per share until March 3, 2007, and at an
exercise
price of $2.50 per share until March 3, 2008. In aggregate we have
paid
total commissions in cash of $88,660 and 185,750 units. We filed
a resale
registration statement on Form SB-2 to register the shares of common
stock
issuable or issued to the investors for resale. The registration
statement
was declared effective on January 18, 2007 (SEC No. 333 - 139537).
|
1.
|
We
completed a private placement with four (4) investors of 720,000
Units at
a price of $1.75 per Unit for total proceeds of $1,260,000 pursuant
to
Rule 506 of Regulation D of the Securities Act. We paid a commission
equal
to up to 8% on a portion of the funds raised in connection with the
completion of the offering. The sales were completed pursuant to
Rule 506
of Regulation D of the Securities Act on the basis that each investor
is
an “accredited investor”, as defined under Rule 501(a) of Regulation D of
the Securities Act. each investor represented to us their intent
to
acquire the securities for investment purposes of their own account.
No
general solicitation or general advertising was undertaken in connection
with the offering. All securities issued were endorsed with a restrictive
legend confirming that the securities could not be resold without
registration under the Securities Act or an applicable exemption
from the
requirements of the Securities Act.
|
2.
|
We
completed a private placement with thirty-six (36) investors of 1,422,200
Units at a price of $1.75 per Unit for total proceeds of $2,488,850
pursuant to Rule 903 of Regulation S of the Securities Act. We paid
a
commission equal to up to 8% on some of the funds raised in connection
with the completion of the offering. We completed the offering of
the
Units pursuant to Rule 903 of Regulation S of the Securities Act
on the
basis that the sale of the Units was completed in an “offshore
transaction”, as defined in Rule 902(h) of Regulation S. We did not engage
in any directed selling efforts, as defined in Regulation S, in the
United
States in connection with the sale of the Units. The investors represented
to us that the investors were not U.S. persons, as defined in Regulation
S, and were not acquiring the Units for the account or benefit of
a U.S.
person. The subscription agreements executed between us and the investors
included statements that the securities had not been registered pursuant
to the Securities Act and that the securities may not be offered
or sold
in the United States unless the securities are registered under the
Securities Act or pursuant to an exemption from the Securities Act.
The
investors agreed by execution of the subscription agreements for
the
Units: (i) to resell the securities purchased only in accordance
with the
provisions of Regulation S, pursuant to registration under the Securities
Act or pursuant to an exemption from registration under the Securities
Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the
provisions of Regulation S, pursuant to registration under the Securities
Act or pursuant to an exemption from registration under the Securities
Act; and (iii) not to engage in hedging transactions with regards
to the
securities purchased unless in compliance with the Securities Act.
All
securities issued were endorsed with a restrictive legend confirming
that
the securities had been issued pursuant to Regulation S of the Securities
Act and could not be resold without registration under the Securities
Act
or an applicable exemption from the registration requirements of
the
Securities Act.
|
3.
|
We
issued a total of 2,142,200 Shares and 1,071,100 Warrants, with each
Warrant entitling the holder to purchase one additional share of
our
common stock for a period of one year at an exercise price of $2.25
per
Share until May 19, 2007. We paid a portion of commission in units
in the
amount of 52,266 units. In aggregate we issued a total of 2,194,466
common
shares and 1,097,233 warrants.
|
4.
|
We
filed a resale registration statement on Form SB-2 to register the
shares
of common stock issuable or issued to the investors for resale. The
registration statement was declared effective on January 18, 2007
(SEC No.
333 - 139537).
|
5. | Filed as an exhibit to our Registration Statement on Form SB-2 filed with the SEC on January 17, 2007, and incorporated herein by reference. |
|
Number
of Securities to
be
Issued Upon Exercise
of
Outstanding Options
|
Weighted
Average
Exercise
Price of
Outstanding
Options,
|
Number
of Securities
Remaining
Available for
Future
Issuance Under
Equity
Compensation
Plans
(Excluding
Securities
Reflected in
Column
(a)
|
|||
Plan
Category
|
(a)
|
(b)
|
(c)
|
|||
Equity
Compensation
Plans
Approved By
Security
Holders
|
4,198,000
|
$1.94
|
5,545,360
|
|||
Equity
Compensation
Plans
Not Approved By
Security
Holders
|
Not
Applicable
|
Not
Applicable
|
Not
Applicable
|
Name(5)
|
|
|
|
|
Option
|
Non-Equity
|
Nonqualified
|
All
|
|
|||||||||||||||||||
and
|
|
|
|
Stock
|
Awards
|
Incentive
Plan
|
Deferred
|
other
|
||||||||||||||||||||
Principal
Position
|
Year
|
Salary
|
Bonus
|
Awards
|
($)
|
Compensation
|
Compensation
|
Comp.
|
Total
|
|||||||||||||||||||
|
|
($)
|
($)
|
$
|
(Note
5)
|
($)
|
Earnings
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
($)
|
|
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|||||||||||||||||||
Dennis
Higgs
|
||||||||||||||||||||||||||||
Chairman
and
|
||||||||||||||||||||||||||||
Director
(1)
|
2006
|
103,200
|
35,000
|
483,700
|
9,731
|
631,631
|
||||||||||||||||||||||
|
2005
|
52,282
|
52,282
|
|||||||||||||||||||||||||
Glenn
Catchpole
|
||||||||||||||||||||||||||||
President/PEO
|
||||||||||||||||||||||||||||
and
Director (2)
|
2006
|
96,000
|
50,000
|
483,700
|
6,000
|
635,700
|
||||||||||||||||||||||
|
2005
|
80,000
|
80,000
|
|||||||||||||||||||||||||
George
Hartman
|
||||||||||||||||||||||||||||
Senior
Vice
|
||||||||||||||||||||||||||||
President
and
|
||||||||||||||||||||||||||||
Director
(3)
|
2006
|
174,000
|
25,000
|
711,326
|
910,326
|
|||||||||||||||||||||||
|
2005
|
86,000
|
86,000
|
|||||||||||||||||||||||||
Benjamin
Leboe
|
||||||||||||||||||||||||||||
Chief
Financial
|
||||||||||||||||||||||||||||
Officer
and
|
||||||||||||||||||||||||||||
Corporate
|
||||||||||||||||||||||||||||
Secretary
(4)
|
2006
|
31,414
|
204,729
|
236,143
|
1. |
Salary
is a management fee paid to a private holding company of Mr. Dennis
Higgs.
Mr. Higgs resigned as our President and Chief Executive Officer on
March
1, 2005. Mr. Higgs became Chairman of our Board on February 1, 2006.
In
2005 we entered into a consulting agreement with Ubex Capital Inc.
Ubex
Capital is wholly owned by Dennis Higgs, our Chairman. The Agreement
states that we will pay a monthly consulting fee of CDN$10,000. The
monthly fee increases to CDN$12,500 in
2007.
|
2. |
Salary
is a management fee paid to a private holding company of Mr. Glenn
Catchpole. Mr. Catchpole was appointed President and CEO on March
1, 2005.
In 2005 we entered into a consulting agreement with Catchpole Enterprises
Inc. Catchpole Enterprises is wholly owned by Glenn and Judy Catchpole.
The Agreement states that we will pay a monthly consulting fee of
US
$8,000 in consideration of the provision of the services of Mr. Catchpole
as our President and Chief Executive Officer. The monthly fee increases
to
US $10,000 in 2007.
|
3. |
Salary
is a consulting fee paid to Mr. George Hartman. Mr. Hartmann was
appointed
Senior Vice President -Mining on May 9, 2005. Mr. Hartman is paid
for
consulting on the basis of $1,000 per day.
|
4. |
Salary
is a consulting fee paid to an entity owned by Benjamin Leboe. Mr.
Leboe
was appointed Chief Financial Officer on May 23, 2006 and Corporate
Secretary on October 12, 2006. In 2006 we entered into a consulting
agreement with Independent Management Consultants of British Columbia.
(IMC). IMC is wholly owned by Benjamin Leboe, our Chief Financial
Officer.
The Agreement states that we will pay for consulting services provided,
based upon a rate of CDN$10,000 per month.
|
5. |
Option
award compensation is the fair value for stock options vested during
the
period, a notional amount estimated at the date of the grant using
the
Black-Scholes option-pricing model. The actual value received by
the
executives may differ materially and adversely from that estimated.
|
|
Option
Awards
|
Stock
Awards
|
||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options(1)
(#) Exercisable
|
Number
of Securities Underlying Unexercised Options (#) Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Unexercised Unearned
Options
(#)
|
Option
Exercise Price ($)
|
Option
Exercise Date
|
Number
of Shares or Units of Stock That Have Not Vested (#)
|
Market
Value of Shares or Units of Stock That Have Not Vested ($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other
Rights
That Have Not Vested (#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or
Other Rights That Have Not Vested ($)
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|||||||||||||||||||
Dennis
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Higgs
|
350,000
|
Nil
|
Nil
|
0.75
|
Jan
6, 2011
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||||||
Glenn
|
||||||||||||||||||||||||||||
Catchpole
|
350,000
|
Nil
|
Nil
|
0.75
|
Jan
6, 2011
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||||||
George
|
||||||||||||||||||||||||||||
Hartman
|
350,000
|
Nil
|
Nil
|
0.75
|
Jan
6, 2011
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||||||
Benjamin
|
||||||||||||||||||||||||||||
Leboe
|
100,000
|
Nil
|
Nil
|
1.96
|
May
23, 2011
|
Nil
|
Nil
|
Nil
|
Nil
|
Name
|
Fees Earned
or Paid
in Cash
|
Stock Awards
|
Option
Awards
|
Non-Equity Incentive
Plan
Compensation |
Non-Qualified
Compensation Earnings |
All
Other
Compensation |
Total
|
|||||||||||||||
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||
|
|
|
Note
1
|
|
|
|
|
|||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|||||||||||||||
Gerhard
Kirchner
|
1,000
|
380,050
|
381,050
|
|||||||||||||||||||
Aileen
Lloyd (2)
|
Nil
|
345,500
|
10,000
|
355,500
|
||||||||||||||||||
Paul
Saxton
|
3,073
|
207,300
|
210,373
|
|||||||||||||||||||
Arnold
Dyck (3)
|
9,185
|
307,093
|
316,278
|
|||||||||||||||||||
Peter
Bell (3)
|
8,985
|
307,093
|
316,078
|
|||||||||||||||||||
Richard
Holmes (4)
|
6,690
|
307,093
|
313,783
|
|
1.
|
Option
award compensation is the fair value for stock options vested during
the
period, a notional amount estimated at the date of the grant using
the
Black-Scholes option-pricing model. All options were priced at the
market
price of common shares on the date of the grant. The actual value
received
by the directors may differ materially and adversely from that
estimated.
|
|
2.
|
Resigned
May 22, 2006.
|
|
3.
|
Appointed
May 10, 2006.
|
|
4.
|
Appointed
May 23, 2006.
|
·
|
Audit
Committee: Chair: $11,000/year. Members: $8,000/year.
|
·
|
Nominating
& Governance Committee: Chair: $3,000/year. Members: $2,000/year.
|
·
|
Compensation
Committee: Chair: $4,500/year. Members: $3,000/year.
|
Index
|
||||
Report
of Independent Registered Public Accounting Firm
|
72
|
|||
Consolidated
Balance Sheets
|
73
|
|||
Consolidated
Statements of Operations
|
74
|
|||
Consolidated
Statements of Cash Flows
|
75
|
|||
Consolidated
Statements of Stockholders’ Equity
|
76
|
|||
Notes
to the Consolidated Financial Statements
|
78
|
Index
|
||||
Consolidated
Balance Sheets
|
89
|
|||
Consolidated
Statements of Operations
|
90
|
|||
Consolidated
Statements of Cash Flows
|
91
|
|||
Notes
to the Consolidated Financial Statements
|
92
|
December
31,
2006
$
|
December
31,
2005
$
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
12,293,890
|
1,925,021
|
|||||
Prepaid
expenses and deposits (Note 6(b))
|
74,870
|
20,686
|
|||||
Advances
to related party (Note 6(d))
|
-
|
23,358
|
|||||
Total
Current Assets
|
12,368,760
|
1,969,065
|
|||||
Property
and Equipment (Note 3)
|
123,236
|
9,278
|
|||||
Total
Assets
|
12,491,996
|
1,978,343
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
169,688
|
27,699
|
|||||
Accrued
liabilities
|
9,074
|
22,087
|
|||||
Due
to related parties (Note 6)
|
200,047
|
143,700
|
|||||
Total
Liabilities
|
378,809
|
193,486
|
|||||
Commitments
and Contingencies (Notes 1, 4 and 10)
|
|||||||
Subsequent
Events (Note 12)
|
|||||||
Stockholders’
Equity
|
|||||||
Preferred
Stock, 10,000,000 shares authorized, $0.001 par value; Nil
shares issued and outstanding
|
-
|
-
|
|||||
Common
Stock, 100,000,000 shares authorized, $0.001 par value; 34,560,338
and 21,995,000 shares issued and outstanding, respectively
|
34,560
|
21,995
|
|||||
Additional
Paid-in Capital
|
23,777,517
|
6,913,393
|
|||||
Accumulated
Other Comprehensive Income
|
542
|
-
|
|||||
Deficit
Accumulated During the Exploration Stage
|
(11,699,432
|
)
|
(5,150,531
|
)
|
|||
Total
Stockholders’ Equity
|
12,113,187
|
1,784,857
|
|||||
Total
Liabilities and Stockholders’ Equity
|
12,491,996
|
1,978,343
|
Accumulated
From
May
26, 1999 (Date of
Inception)
to
December 31,
|
Years
Ended December 31,
|
|||||||||
2006
|
2006
|
2005
|
||||||||
$
|
$
|
$
|
||||||||
Revenue
|
-
|
-
|
-
|
|||||||
Expenses
|
||||||||||
Depreciation
|
15,605
|
14,398
|
1,207
|
|||||||
Foreign
exchange loss
|
5,161
|
1,367
|
3,794
|
|||||||
General
and administrative
|
10,469,671
|
5,879,019
|
4,482,133
|
|||||||
Impairment
loss on mineral properties
|
790,147
|
449,952
|
315,143
|
|||||||
Mineral
exploration
|
886,106
|
782,256
|
89,115
|
|||||||
Total
Operating Expenses
|
12,166,690
|
7,126,992
|
4,891,392
|
|||||||
Operating
Loss
|
(12,166,690
|
)
|
(7,126,992
|
)
|
(4,891,392
|
)
|
||||
Other
Income (Expense)
|
||||||||||
Gain
on sale of investment securities
|
79,129
|
79,129
|
-
|
|||||||
Interest
income
|
411,462
|
411,462
|
-
|
|||||||
Loss
on settlement of debt
|
(132,000
|
)
|
-
|
(132,000
|
)
|
|||||
Mineral
property option payments received
|
108,667
|
87,500
|
21,167
|
|||||||
Net
Loss
|
(11,699,432
|
)
|
(6,548,901
|
)
|
(5,002,225
|
)
|
||||
Other
Comprehensive Income
|
||||||||||
Foreign
currency translation adjustment
|
542
|
542
|
-
|
|||||||
Comprehensive
Loss
|
(11,168,890
|
)
|
(6,548,359
|
)
|
(5,002,225
|
)
|
||||
Net
Loss Per Share - Basic and Diluted
|
(0.22
|
)
|
(0.38
|
)
|
||||||
Weighted
Average Shares Outstanding
|
29,738,000
|
12,995,000
|
Accumulated
From
May
26, 1999
(Date of Inception) to December 31, |
Year
Ended December
31,
|
|||||||||
2006
|
2006
|
2005
|
||||||||
$
|
$
|
$
|
||||||||
Operating
Activities
|
||||||||||
Net
loss
|
(11,699,432
|
)
|
(6,548,901
|
)
|
(5,002,225
|
)
|
||||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||||
Depreciation
|
15,605
|
14,398
|
1,207
|
|||||||
Gain
on sale of investment securities
|
(79,129
|
)
|
(79,129
|
)
|
-
|
|||||
Impairment
loss on mineral properties
|
790,147
|
449,952
|
315,143
|
|||||||
Loss
on settlement of debt
|
132,000
|
-
|
132,000
|
|||||||
Mineral
property option payment received
|
(37,500
|
)
|
(37,500
|
)
|
-
|
|||||
Stock-based
compensation
|
8,039,000
|
4,215,025
|
3,808,975
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and deposits
|
(74,870
|
)
|
(54,184
|
)
|
(20,686
|
)
|
||||
Accounts
payable and accrued liabilities
|
307,569
|
137,657
|
115,508
|
|||||||
Due
to related parties
|
270,420
|
200,901
|
69,519
|
|||||||
Net
Cash Used in Operating Activities
|
(2,336,190
|
)
|
(1,701,781
|
)
|
(580,559
|
)
|
||||
Investing
Activities
|
||||||||||
Acquisition
of mineral properties
|
(790,147
|
)
|
(449,952
|
)
|
(315,143
|
)
|
||||
Acquisition
of subsidiary, net cash paid
|
(48
|
)
|
(48
|
)
|
-
|
|||||
Proceeds
from sale of investment securities
|
116,629
|
116,629
|
-
|
|||||||
Purchase
of property and equipment
|
(138,841
|
)
|
(128,356
|
)
|
(10,485
|
)
|
||||
Net
Cash Flows Used In Investing Activities
|
(812,407
|
)
|
(461,727
|
)
|
(325,628
|
)
|
||||
Financing
Activities
|
||||||||||
Advances
to related party
|
10,700
|
-
|
-
|
|||||||
Proceeds
from issuance of common stock
|
15,714,498
|
12,771,100
|
2,867,725
|
|||||||
Share
issuance costs
|
(283,253
|
)
|
(239,265
|
)
|
(43,987
|
)
|
||||
Net
Cash Flows Provided By Financing Activities
|
15,441,945
|
12,531,835
|
2,823,738
|
|||||||
Effect
of Exchange Rate Changes on Cash
|
542
|
542
|
-
|
|||||||
Increase
In Cash
|
12,293,890
|
10,368,869
|
1,917,551
|
|||||||
Cash
- Beginning of Period
|
-
|
1,925,021
|
7,470
|
|||||||
Cash
- End of Period
|
12,293,890
|
12,293,890
|
1,925,021
|
|||||||
Non-cash
Investing and Financing Activities
|
||||||||||
Investment
securities received as a mineral property option payment
|
37,500
|
37,500
|
-
|
|||||||
Common
stock issued to settle debt
|
341,830
|
129,830
|
212,000
|
|||||||
Common
stock issued for mineral property costs
|
15,000
|
-
|
-
|
|||||||
Supplemental
Disclosures
|
||||||||||
Interest
paid
|
-
|
-
|
-
|
|||||||
Income
taxes paid
|
-
|
-
|
-
|
|
|
|
|
Deficit
|
|||||||||||||||
|
Accumulated
|
Accumulated
|
|||||||||||||||||
|
|
|
Additional
|
Other
|
During
the
|
||||||||||||||
|
Common Stock
|
Paid-in
|
Comprehensive
|
Exploration
|
|||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income
|
Stage
|
Total
|
|||||||||||||
#
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
Balance,
May 26, 1999 (Date of inception)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
|||||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
-
|
(2,465
|
)
|
(2,465
|
)
|
|||||||||||
|
|||||||||||||||||||
Balance,
December 31, 1999
|
-
|
-
|
-
|
-
|
(2,465
|
)
|
(2,465
|
)
|
|||||||||||
|
|||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
|||||||||||||||||||
Balance,
December 31, 2000
|
-
|
-
|
-
|
-
|
(2,465
|
)
|
(2,465
|
)
|
|||||||||||
|
|||||||||||||||||||
Shares
issued for cash at $0.001 per share
|
1,500,000
|
1,500
|
-
|
-
|
-
|
1,500
|
|||||||||||||
Shares
issued for cash at $0.01 per share
|
2,500,000
|
2,500
|
22,500
|
-
|
-
|
25,000
|
|||||||||||||
Shares
issued to acquire mineral property interest at $0.01 per share
|
1,500,000
|
1,500
|
13,500
|
-
|
-
|
15,000
|
|||||||||||||
|
|||||||||||||||||||
Shares
issued for cash at $0.35 per share
|
90,500
|
91
|
31,584
|
-
|
-
|
31,675
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(47,158
|
)
|
(47,158
|
)
|
|||||||||||
|
|||||||||||||||||||
Balance,
December 31, 2001
|
5,590,500
|
5,591
|
67,584
|
-
|
(49,623
|
)
|
23,552
|
||||||||||||
|
|||||||||||||||||||
Shares
issued for cash at $0.35 per share
|
50,000
|
50
|
17,450
|
-
|
-
|
17,500
|
|||||||||||||
|
|||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(51,671
|
)
|
(51,671
|
)
|
|||||||||||
|
|||||||||||||||||||
Balance,
December 31, 2002
|
5,640,500
|
5,641
|
85,034
|
-
|
(101,294
|
)
|
(10,619
|
)
|
|||||||||||
|
|||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(26,916
|
)
|
(26,916
|
)
|
|||||||||||
|
|||||||||||||||||||
Balance,
December 31, 2003
|
5,640,500
|
5,641
|
85,034
|
-
|
(128,210
|
)
|
(37,535
|
)
|
|||||||||||
|
|||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(20,096
|
)
|
(20,096
|
)
|
|||||||||||
|
|||||||||||||||||||
Balance,
December 31, 2004
|
5,640,500
|
5,641
|
85,034
|
-
|
(148,306
|
)
|
(57,631
|
)
|
|||||||||||
Shares
issued for cash at $0.10 per share
|
6,959,500
|
6,959
|
688,991
|
-
|
-
|
695,950
|
|||||||||||||
Shares
issued for cash at $0.40 per unit
|
5,420,000
|
5,420
|
2,162,580
|
-
|
-
|
2,168,000
|
|||||||||||||
Share
issuance costs
|
-
|
-
|
(43,987
|
)
|
-
|
-
|
(43,987
|
)
|
|||||||||||
Shares
issued to settle debt
|
200,000
|
200
|
211,800
|
-
|
-
|
212,000
|
|||||||||||||
Shares
issued for compensation to related parties at a fair value of $1.01
per
share
|
3,775,000
|
3,775
|
3,808,975
|
-
|
-
|
3,812,750
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(5,002,225
|
)
|
(5,002,225
|
)
|
|||||||||||
Balance,
December 31, 2005
|
21,995,000
|
21,995
|
6,913,393
|
-
|
(5,150,531
|
)
|
1,784,857
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||
|
|
|
|
|
|
Additional
|
|
Accumulated
|
|
During
the
|
|
|
|
||||||
|
|
Common Stock
|
|
Paid-in
|
|
Comprehensive
|
|
Other
|
|
|
|
||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income
|
|
Stage
|
|
Total
|
|
||||||
|
|
#
|
|
$
|
|
$
|
|
$
|
|
$
|
$
|
||||||||
Balance,
December 31, 2005
|
21,995,000
|
21,995
|
6,913,393
|
-
|
(5,150,531
|
)
|
1,784,857
|
||||||||||||
Shares
issued for cash at $1.00 per share
|
7,245,000
|
7,245
|
7,237,755
|
-
|
-
|
7,245,000
|
|||||||||||||
Shares
issued for cash at $1.75 per share
|
2,142,200
|
2,142
|
3,746,708
|
-
|
-
|
3,748,850
|
|||||||||||||
Share
issuance costs
|
-
|
-
|
(516,964
|
)
|
-
|
-
|
(516,964
|
)
|
|||||||||||
Shares
issued for finders fees
|
238,498
|
238
|
277,460
|
-
|
-
|
277,698
|
|||||||||||||
Shares
issued upon the exercise of warrants
|
2,700,000
|
2,700
|
1,774,550
|
-
|
-
|
1,777,250
|
|||||||||||||
Shares
issued for services at $0.91 per share
|
100,000
|
100
|
90,900
|
-
|
-
|
91,000
|
|||||||||||||
Shares
and options issued to settle debt
|
139,640
|
140
|
129,690
|
-
|
-
|
129,830
|
|||||||||||||
Fair
value of stock options granted
|
-
|
-
|
4,124,025
|
-
|
-
|
4,124,025
|
|||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
542
|
-
|
542
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(6,548,901
|
)
|
(6,548,901
|
)
|
|||||||||||
Balance,
December 31, 2006
|
34,560,338
|
34,560
|
23,777,517
|
542
|
(11,699,432
|
)
|
12,113,187
|
1. |
Nature
of Operations and Continuance of
Business
|
2. |
Summary
of Significant Accounting Policies
|
a)
|
Basis
of Presentation and Principles of
Consolidation
|
b)
|
Use
of Estimates
|
c)
|
Cash
and Cash Equivalents
|
d)
|
Property
and Equipment
|
2. |
Summary
of Significant Accounting Policies
(continued)
|
e)
|
Investment
Securities
|
f)
|
Mineral
Property Costs
|
g)
|
Financial
Instruments
|
h)
|
Long-lived
Assets
|
i)
|
Income
Taxes
|
2. |
Summary
of Significant Accounting Policies (continued)
|
j)
|
Foreign
Currency Translation
|
k)
|
Stock-based
Compensation
|
l)
|
Comprehensive
Loss
|
m)
|
Basic
and Diluted Net Income (Loss) Per
Share
|
n)
|
Reclassifications
|
o)
|
Recent
Accounting Pronouncements
|
2. |
Summary
of Significant Accounting Policies
(continued)
|
o)
|
Recent
Accounting Pronouncements
(continued)
|
3. |
Property
and Equipment
|
Cost
$
|
Accumulated
Depreciation
$
|
December
31,
2006
Net
Carrying
Value
$
|
December
31,
2005
Net
Carrying
Value
$
|
||||||||||
Computers
and office equipment
|
55,822
|
8,411
|
47,411
|
9,278
|
|||||||||
Field
equipment
|
83,020
|
7,195
|
75,825
|
-
|
|||||||||
138,842
|
15,606
|
123,236
|
9,278
|
4. |
Mineral
Properties
|
a) |
On
October 30, 2006, the Company entered into an agreement with an officer,
who is also a director of the Company (“Related Party”), to use certain
geological reports held by this related party for the purposes of
staking
and acquiring potential areas of interest. Under the terms of the
agreement, the Company agreed to pay the Related Party the sum of
$0.40
for each measured and indicated pound of uranium staked by the Company
or
a fee of $750 for each claim registered with the Bureau of Land
Management, based on the use of the geological reports. This fee
is
payable to the related party in shares of common stock of the Company
based on a share price of $2.50 per share. In connection with the
issuance
of the shares, the Company agreed to grant the related party registration
rights for the resale of such shares. If the shares are not registered
and
eligible for resale six months after issuance the Company shall pay
a
penalty of an additional 10% of the number of shares
issued.
|
b) |
On
April 26, 2005, the Company entered into an agreement to acquire
a 100%
interest in two mineral prospecting permits located in the Athabasca
Basin
area of Saskatchewan, Canada in consideration of Cdn$40,757 and a
2%
royalty. This agreement was with a company controlled by a director
of the
Company. On October 20, 2005, the agreement was amended so that the
Company has a one time right exercisable for ninety days following
the
completion of a bankable feasibility study to buy one half of the
vendor’s
royalty interest for Cdn$1,000,000.
|
c) |
In
May 2005 the President of the Company acquired, on behalf of the
Company,
a 100% interest to a mineral license in Mongolia for $105,945.
Subsequently, the President of the Company transferred title to the
property to the Company’s wholly owned Mongolian subsidiary, which was
acquired on January 9, 2006.
|
d) |
A
consultant to the Company acquired, on behalf of the Company, the
right to
one exploration license located in Mongolia for a nominal amount.
Subsequently, the consultant transferred title to the property to
the
Company’s wholly owned Mongolian subsidiary, which was acquired on January
9, 2006.
|
e) |
An
agent of the Company acquired, on behalf of the Company, the rights
to six
exploration licenses located in Mongolia for $13,300. The amount
was
advanced to the agent by the President of the Company. The agent
transferred title to the property to a Mongolian company, which became
the
Company’s wholly owned subsidiary which was acquired on January 9, 2006.
|
f) |
The
Company entered into an agreement dated November 18, 2005 to acquire
a
100% interest in 10 mining claims located in the Powder River Basin
area,
Wyoming, in consideration of $250,000 payable in stages to January,
2007.
As at December 31, 2006, $200,000 has been
paid.
|
g) |
The
Company entered into an option agreement dated December 9, 2005 to
acquire
a 100% interest in 44 mining claims within six mineral properties
located
in the Powder River Basin area, Wyoming. The Company can earn a 100%
interest in the properties by incurring $750,000 in exploration costs
within a three-year period and paying an advance royalty of $250,000
(paid). The Company must pay a royalty fee of between 6% -
8%.
|
4. |
Mineral
Properties (continued)
|
(i)
|
$200,000
in year 2006;
|
(i) |
On
June 7, 2006, the Company entered into an Agreement with another
company
(the “Optionee”) on two of the Company’s exploration projects (the
“Projects”) located within the Red Desert area of southwest
Wyoming.
|
5. |
Acquisition
|
$
|
||||
Cash
|
852
|
|||
Mineral
properties
|
13,268
|
|||
Total
consideration paid
|
14,120
|
6. |
Related
Party Transactions
|
a) |
During
the year ended December 31, 2006, the Company entered into an agreement
with an officer, who is also a director of the Company (“related party”),
to use certain geological reports held by this related party for
the
purposes of staking and acquiring potential properties within areas
of
interest. Refer to Note 4(a).
|
b) |
During
the year ended December 31, 2006, the Company incurred $242,826 (2005
-
$92,826) for consulting services and office expenses (included in
general
and administrative expenses) to companies controlled by a director
of the
Company. Other general and administrative expenses were reimbursed
in the
normal course of business. At December 31, 2006, $58,194 (2005 -
$90,562)
is owing to the director and these companies, which is unsecured,
non-interest bearing, and due on demand. As at December 31, 2006,
the
Company had $26,266 (2005 - $19,815) in prepaid expenses to these
companies.
|
c) |
During
the year ended December 31, 2006, the Company incurred $174,000 (2005
-
$86,000) for consulting services (included in general and administrative
expenses) to a director. Other general and administrative expenses
were
reimbursed in the normal course of business. During year ended December
31, 2006, the Company settled $121,148 of debt through the granting
and
subsequent exercise of 131,000 stock options. At December 31, 2006,
$93,853 (2005 - $53,138) is owed to this director, which is unsecured,
non-interest bearing, and due on
demand.
|
d) |
During
the year ended December 31, 2006, the Company incurred $102,000 (2005
-
$80,000) for consulting services (included in general and administrative
expenses) to the President and a company controlled by the President
of
the Company. The Company also reimbursed the President of the Company
for
general and administrative expenses, acquisition of mineral licenses
and
advances to subsidiary Rolling Hills Resources LLC incurred on behalf
of
the Company. At December 31, 2005, the President owed the Company
$23,358
of advances for costs to be incurred on behalf of the Company. During
the
year ended December 31, 2006, the President was advanced a further
$15,000
and used the $38,358 of total advances for expenses incurred on behalf
of
the Company. At December 31, 2006, the President is owed $48,000
(2005 -
$nil) which is unsecured, non-interest bearing, and due on demand.
|
e) |
The
mineral prospecting permits referred to in Note 4(b) were acquired
from a
company controlled by a director of the Company.
|
f) |
During
the year ended December 31, 2006 the Company incurred $120,000 (2005
-
$nil) for bonuses (included in general and administrative expenses)
for
four officers. The bonuses were paid in January
2007.
|
g) |
During
the year ended December 31, 2006 the Company incurred Directors’ fees of
$28,934 (2005 - $nil) for five non-executive Directors. Other general
and
administrative expenses were reimbursed in the normal course of
business.
|
h) |
During
the year ended December 31, 2006, the Company incurred consulting
fees of
$31,414 (2005 - $nil) to a company controlled by an officer of the
Company.
|
7. |
Common
Stock
|
a)
|
In
December 2006, the Company issued 8,640 common shares upon the exercise
of
stock options to settle $8,682 of debt owing to a
consultant.
|
b)
|
In
February 2006, the Company completed a private placement of 2,142,200
units at a price of $1.75 per unit for gross proceeds of $3,748,850.
Each
unit is comprised of one share of the Company's common stock and
one-half
of one share purchase warrant. Each whole warrant entitles the holder
to
purchase one additional share of the Company's common stock until
May 19,
2007 at an exercise price of $2.25 per share. The Company paid commissions
of $141,453 cash and issued 52,266 units in connection with the private
placement.
|
c)
|
In
March 2006, the Company issued 12,500 shares of common stock upon
the
exercise of share purchase warrants for cash proceeds of
$7,500.
|
d)
|
In
March 2006, the Company completed a private placement consisting
of
7,245,000 units at $1.00 per unit for gross proceeds of $7,245,000.
Each
unit consists of one share of common stock and one-half share purchase
warrant. Each whole warrant entitles the holder to purchase one additional
share of common stock for a period of two years at an exercise price
of
$1.75 per share until March 3, 2007, and at an exercise price of
$2.50 per
share until March 3, 2008. The Company paid commissions of $97,812
cash
and issued 186,232 units in connection with the private
placement.
|
7. |
Common
Stock (continued)
|
e)
|
In
April 2006, the Company issued 131,000 common shares upon the exercise
of
stock options to settle $121,148 of debt owing to a director.
|
f)
|
In
April 2006, the Company issued 100,000 shares of common stock for
consulting services at a fair value of
$91,000.
|
g)
|
In
June 2006, the Company issued 25,000 shares of common stock upon
the
exercise of share purchase warrants for cash proceeds of
$15,000.
|
h)
|
In
August 2006, the Company issued 32,500 shares of common stock upon
the
exercise of share purchase warrants for cash proceeds of
$19,500.
|
i)
|
In
November 2006, the Company issued 2,580,000 shares of common stock
upon
the exercise of share purchase warrants for cash proceeds of
$1,622,750.
|
j)
|
In
December 2006, the Company issued 50,000 shares of common stock upon
the
exercise of share purchase warrants for cash proceeds of
$112,500.
|
a)
|
On
April 15, 2005, the Company issued 6,959,500 shares of common stock
at
$0.10 per share for proceeds of $695,039, net of offering costs of
$911.
|
b)
|
On
August 31, 2005, the Company issued 3,775,000 shares of common stock
at
$0.001 per share as compensation to directors, officers and members
of the
Company’s Advisory Board. The Company received cash proceeds of $3,775 and
the Company recorded stock-based compensation of $3,808,975 based
on the
fair value of the shares issued.
|
c)
|
On
October 17, 2005, the Company issued 5,245,000 units at $0.40 per
unit for
gross proceeds of $2,098,000. The Company paid commissions of $38,876.
Each unit consisted of one share of common stock and one-half warrant.
Each full warrant entitles the investor to purchase one additional
share
at an exercise price of $0.60 per share for one year from the date
of
issue.
|
d)
|
On
October 25, 2005, the Company issued 200,000 common shares at a fair
value
of $212,000 to settle a debt of $80,000 owing to a company for public
and
investor relations services, resulting in a loss on debt settlement
of
$132,000.
|
e)
|
On
November 17, 2005, the Company issued 175,000 units at $0.40 per
unit for
gross proceeds of $70,000. The Company paid commissions of $4,200.
Each
unit consisted of one share of common stock and one-half warrant.
Each
full warrant entitles the investor to purchase one additional share
at an
exercise price of $0.60 per share on or before November 17,
2006.
|
8. |
Stock
Options
|
8. |
Stock
Options (continued)
|
Number
of
Shares
|
Weighted
average exercise price
$
|
||||||
Outstanding,
December 31, 2004 and 2005
|
-
|
-
|
|||||
Granted
|
2,684,640
|
1.01
|
|||||
Exercised
|
(139,640
|
)
|
0.93
|
||||
Outstanding,
December 31, 2006
|
2,545,000
|
1.01
|
Outstanding
and Exercisable
|
|||||||||||||
Exercise
prices
|
Number
of
shares
|
Weighted
average
remaining
contractual
life
(years)
|
Weighted
average
exercise
price
|
Aggregate
Intrinsic Value
|
|||||||||
$0.75
|
1,995,000
|
4.02
|
$
|
0.75
|
$
|
6,663,300
|
|||||||
$1.96
|
550,000
|
4.39
|
$
|
1.96
|
$
|
1,171,500
|
|||||||
2,545,000
|
4.10
|
$
|
1.01
|
$
|
7,834,800
|
Year
Ended
|
Year
Ended
|
||||||
December
31,
2006
$
|
December
31,
2005
$
|
||||||
Expected
dividend yield
|
0
|
%
|
-
|
||||
Risk-free
interest rate
|
4.4
|
%
|
-
|
||||
Expected
volatility
|
250
|
%
|
-
|
||||
Expected
option life (in years)
|
2.5
|
-
|
9. |
Stock
Purchase Warrants
|
Number
|
Weighted
Average Exercise
Price
|
||||||
Balance,
December 31, 2004
|
-
|
-
|
|||||
Issued
|
2,710,000
|
0.60
|
|||||
Balance,
December 31, 2005
|
2,710,000
|
0.60
|
|||||
Issued
|
4,812,849
|
1.86
|
|||||
Exercised
|
(2,700,000
|
)
|
0.66
|
||||
Expired
|
(125,000
|
)
|
0.60
|
||||
Balance,
December 31, 2006
|
4,697,849
|
1.86
|
Number
of Warrants
|
Exercise
Price
$
|
Expiry
Date
|
||
3,650,616
|
1.75
/ 2.50
|
March
3, 2007 and 2008
|
||
1,047,233
|
2.25
|
May
19, 2007
|
||
4,697,849
|
10. |
Commitments
|
a) |
On
September 1, 2005, the Company entered into an office and administration
services agreement with a company controlled by a director, at $10,460
(Cdn$12,190) per month, for a three-year term expiring on August
31, 2008.
Future payments for the next two fiscal years are as
follows:
|
2007
|
$
|
125,500
|
||
2008
|
83,700
|
|||
$
|
209,200
|
b) |
On
July 1, 2005, the Company entered into an agreement with a company
controlled by a director of the Company for consulting services to
be
provided to the Company at $8,600 (Cdn$10,000) per
month.
|
c) |
On
March 1, 2005, the Company entered into an agreement with a company
controlled by the President of the Company for consulting services
to be
provided to the Company at $8,000 per
month.
|
11. |
Income
Taxes
|
December
31,
2006
$
|
December
31,
2005
$
|
||||||
Net
Operating Losses Carried Forward
|
3,619,000
|
1,194,000
|
|||||
Statutory
Tax Rate
|
35
|
%
|
35
|
%
|
|||
Effective
Tax Rate
|
-
|
-
|
|||||
Deferred
Tax Asset
|
1,266,650
|
417,900
|
|||||
Valuation
Allowance
|
(1,266,650
|
)
|
(417,900
|
)
|
|||
Net
Deferred Tax Asset
|
-
|
-
|
12. |
Subsequent
Events
|
a) |
From
January 1, 2007 to March 15, 2007, the Company issued 4,429,249 common
shares pursuant to the exercise of warrants and options for proceeds
of
$8,296,052.
|
b) |
On
January 1, 2007, the Company entered into a one year lease agreement
for
premises for $21,559 with an option to renew for an additional year
for
$23,099.
|
c) |
On
January 23, 2007, the Company entered into a purchase agreement to
acquire
three mineral properties consisting of 138 unpatented lode mining
claims
located in Campbell County, Wyoming at a purchase price of $3,120,000.
On
February 1, 2007, the Company paid $3,120,000 to the
vendor.
|
d) |
On
January 26, 2007, the Company granted 1,470,000 stock options at
an
exercise price of $3.20 per share expiring January 26,
2012.
|
March
31,
2007
$
|
December
31,
2006
$
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
16,246,497
|
12,293,890
|
|||||
Accrued
interest receivable
|
47,632
|
-
|
|||||
Prepaid
expenses and deposits (Note 5)
|
212,187
|
74,870
|
|||||
Total
Current Assets
|
16,506,316
|
12,368,760
|
|||||
Property
and Equipment (Note 3)
|
148,408
|
123,236
|
|||||
Total
Assets
|
16,654,724
|
12,491,996
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
237,555
|
169,688
|
|||||
Accrued
liabilities
|
8,645
|
9,074
|
|||||
Due
to related parties (Note 5)
|
29,421
|
200,047
|
|||||
Total
Liabilities
|
275,621
|
378,809
|
|||||
Commitments
and Contingencies (Notes 1, 4 and 9)
|
|||||||
Stockholders’
Equity
|
|||||||
Preferred
Stock, 10,000,000 shares authorized, $0.001 par value; No
shares issued and outstanding
|
-
|
-
|
|||||
Common
Stock, 100,000,000 shares authorized, $0.001 par value; 39,052,087
and 34,560,338 shares issued and outstanding, respectively
|
39,052
|
34,560
|
|||||
Additional
Paid-in Capital
|
36,547,343
|
23,777,517
|
|||||
Accumulated
Other Comprehensive Income
|
584
|
542
|
|||||
Deficit
Accumulated During the Exploration Stage
|
(20,207,876
|
)
|
(11,699,432
|
)
|
|||
Total
Stockholders’ Equity
|
16,379,103
|
12,113,187
|
|||||
Total
Liabilities and Stockholders’ Equity
|
16,654,724
|
12,491,996
|
Accumulated
From
May
26, 1999
|
||||||||||
(Date
of Inception)
|
Three
Months Ended
|
|||||||||
to
March 31,
|
March
31,
|
|||||||||
2007
|
2007
|
2006
|
||||||||
$
|
$
|
$
|
||||||||
Revenue
|
-
|
-
|
-
|
|||||||
Expenses
|
||||||||||
Depreciation
|
23,096
|
7,491
|
524
|
|||||||
Foreign
exchange loss
|
5,996
|
835
|
2,082
|
|||||||
General
and administrative (Note 5)
|
15,339,901
|
4,870,230
|
2,978,889
|
|||||||
Mineral
property expenditures
|
5,482,854
|
3,806,601
|
355,596
|
|||||||
Total
Operating Expenses
|
20,851,847
|
8,685,157
|
3,337,091
|
|||||||
Operating
Loss
|
(20,851,847
|
)
|
(8,685,157
|
)
|
(3,337,091
|
)
|
||||
Other
Income (Expense)
|
||||||||||
Gain
on sale of investment securities
|
79,129
|
-
|
-
|
|||||||
Interest
income
|
588,175
|
176,713
|
-
|
|||||||
Loss
on settlement of debt
|
(132,000
|
)
|
-
|
(100,675
|
)
|
|||||
Mineral
property option payments received
|
108,667
|
-
|
5,000
|
|||||||
Net
Loss
|
(20,207,876
|
)
|
(8,508,444
|
)
|
(3,432,766
|
)
|
||||
Other
Comprehensive Income
|
||||||||||
Foreign
currency translation adjustment
|
584
|
42
|
-
|
|||||||
Comprehensive
Loss
|
(20,207,292
|
)
|
(8,508,402
|
)
|
(3,432,766
|
)
|
||||
Net
Loss Per Share - Basic and Diluted
|
(0.23
|
)
|
(0.14
|
)
|
||||||
Weighted
Average Shares Outstanding
|
36,266,000
|
24,309,000
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
||||||
$
|
$
|
||||||
Operating
Activities
|
|||||||
Net
loss
|
(8,508,444
|
)
|
(3,432,766
|
)
|
|||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
7,491
|
524
|
|||||
Impairment
loss on mineral properties
|
-
|
312,455
|
|||||
Loss
on settlement of debt
|
-
|
100,675
|
|||||
Stock-based
compensation
|
4,387,523
|
2,758,408
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Amounts
receivable
|
(47,632
|
)
|
(7,139
|
)
|
|||
Prepaid
expenses and deposits
|
(74,700
|
)
|
(4,320
|
)
|
|||
Accounts
payable and accrued liabilities
|
67,438
|
151,427
|
|||||
Due
to related parties
|
(170,626
|
)
|
(56,768
|
)
|
|||
Net
Cash Used in Operating Activities
|
(4,338,950
|
)
|
(177,504
|
)
|
|||
Investing
Activities
|
|||||||
Acquisition
of mineral properties
|
-
|
(312,455
|
)
|
||||
Acquisition
of subsidiary, net cash paid
|
-
|
(48
|
)
|
||||
Purchase
of property and equipment
|
(32,663
|
)
|
-
|
||||
Net
Cash Flows Used In Investing Activities
|
(32,663
|
)
|
(312,503
|
)
|
|||
Financing
Activities
|
|||||||
Proceeds
from issuance of common stock
|
8,324,178
|
7,245,000
|
|||||
Share
issuance costs
|
-
|
(242,062
|
)
|
||||
Advances
to related parties
|
-
|
(15,000
|
)
|
||||
Net
Cash Flows Provided By Financing Activities
|
8,324,178
|
6,987,938
|
|||||
Effect
of Exchange Rate Changes on Cash
|
42
|
-
|
|||||
Increase
In Cash
|
3,952,607
|
6,497,931
|
|||||
Cash
- Beginning of Period
|
12,293,890
|
1,925,021
|
|||||
Cash
- End of Period
|
16,246,497
|
8,422,952
|
|||||
Non-cash
Investing and Financing Activities
|
|||||||
Stock
options granted to settle debt
|
-
|
89,146
|
|||||
Supplemental
Disclosures
|
|||||||
Interest
paid
|
-
|
-
|
|||||
Income
taxes paid
|
-
|
-
|
1. |
Nature
of Operations and Continuance of
Business
|
2. |
Summary
of Significant Accounting Policies
|
l)
|
Basis
of Presentation and Principles of
Consolidation
|
m)
|
Interim
Financial Statements
|
n)
|
Use
of Estimates
|
o)
|
Cash
and Cash Equivalents
|
2. |
Summary
of Significant Accounting Policies
(continued)
|
p)
|
Property
and Equipment
|
q)
|
Mineral
Property Costs
|
r)
|
Financial
Instruments
|
s)
|
Long-lived
Assets
|
t)
|
Income
Taxes
|
u)
|
Foreign
Currency Translation
|
v)
|
Stock-based
Compensation
|
w)
|
Comprehensive
Loss
|
x)
|
Basic
and Diluted Net Income (Loss) Per
Share
|
y)
|
Reclassifications
|
2. |
Summary
of Significant Accounting Policies
(continued)
|
z)
|
Recent
Accounting Pronouncements
|
2. |
Summary
of Significant Accounting Policies
(continued)
|
o)
|
Recent
Accounting Pronouncements
(continued)
|
3. |
Property
and Equipment
|
Cost
$
|
Accumulated
Depreciation
$
|
March
31,
2007
Net
Carrying
Value
$
|
December
31,
2006
Net
Carrying
Value
$
|
||||||||||
Computers
and office equipment
|
88,485
|
11,751
|
76,734
|
47,411
|
|||||||||
Field
equipment
|
83,020
|
11,346
|
71,674
|
75,825
|
|||||||||
171,505
|
23,097
|
148,408
|
123,236
|
4. |
Mineral
Properties
|
i) |
On
October 30, 2006, the Company entered into an agreement with an officer,
who is also a director of the Company (“Related Party”), to use certain
geological reports held by the Related Party for the purposes of
staking
and acquiring potential areas of interest. Under the terms of the
agreement, the Company agreed to pay the Related Party the sum of
$0.40
for each measured and indicated pound of uranium staked by the Company
or
a fee of $750 for each claim registered with the Bureau of Land
Management, based on the use of the geological reports. This fee
is
payable to the Related Party in shares of common stock of the Company
based on a share price of $2.50 per share. In connection with the
issuance
of the shares, the Company agreed to grant the Related Party registration
rights for the resale of such shares. If the shares are not registered
and
eligible for resale six months after issuance, the Company shall
pay a
penalty of an additional 10% of the number of shares issued. As at
March
31, 2007 the staking and filings are being assessed and the payment
has
not been determined.
|
j) |
On
April 26, 2005, the Company entered into an agreement to acquire
a 100%
interest in two mineral prospecting permits located in the Athabasca
Basin
area of Saskatchewan, Canada in consideration of Cdn$40,757 and a
2%
royalty. This agreement was with a company controlled by a director
of the
Company. On October 20, 2005, the agreement was amended so that the
Company has a one time right exercisable for ninety days following
the
completion of a bankable feasibility study to buy one half of the
vendor’s
royalty interest for Cdn$1,000,000.
|
4. |
Mineral
Properties (continued)
|
k) |
The
Company entered into an agreement dated November 18, 2005 to acquire
a
100% interest in 10 mining claims located in the Powder River Basin
area,
Wyoming, in consideration of $250,000 payable in stages to January,
2007.
During the period ended March 31, 2007 the final installment of $50,000
was paid.
|
l) |
The
Company entered into an option agreement dated December 9, 2005 to
acquire
a 100% interest in 44 mining claims within six mineral properties
located
in the Powder River Basin area, Wyoming. The Company can earn a 100%
interest in the properties by incurring $750,000 in exploration costs
within a three-year period and paying an advance royalty of $250,000
(paid). The Company must pay a royalty fee of between 6% -
8%.
|
m) |
On
February 17, 2006, as amended on March 16, 2006 and September 8,
2006, the
Company entered into a letter agreement to option and joint venture
its
eight Mongolian projects to another company (the “Optionee”). The Optionee
has the right to acquire a 70% interest in the projects in consideration
for the following payments:
|
(f) |
On
June 7, 2006, the Company entered into an Agreement with another
company
(the “Optionee”) on two of the Company’s exploration projects (the
“Projects”) located within the Red Desert area of southwest
Wyoming.
|
(g)
|
On
January 23, 2007, the Company entered into a purchase agreement to
acquire
three mineral properties consisting of 138 unpatented lode mining
claims
located in Campbell County, Wyoming at a purchase price of $3,120,000.
On
February 1, 2007, the Company paid $3,120,000 to the vendor and acquired
the mineral properties.
|
5. |
Related
Party Transactions
|
i) |
During
the three month period ended March 31, 2007, the Company incurred
$77,440
(2006 - $27,707) for consulting services and office expenses (included
in
general and administrative expenses) to companies controlled by a
director
of the Company. Other general and administrative expenses were reimbursed
in the normal course of business. As at March 31, 2007, $20,555 (December
31, 2006 - $58,194) is owing to the director and these companies,
which is
unsecured, non-interest bearing, and due on demand. As at March 31,
2007,
the Company had $14,165 (December 31, 2006 - $26,266) in prepaid
expenses
to these companies. Refer to Notes 9 (a) and
(b).
|
j) |
During
the three month period ended March 31, 2007, the Company incurred
$36,000
(2006 - $27,000) for consulting services (included in general and
administrative expenses) to a director who is also an officer. Other
general and administrative expenses were reimbursed in the normal
course
of business. As at March 31, 2007, $nil (December 31, 2006 - $93,853)
is
owed to this director, which is unsecured, non-interest bearing,
and due
on demand. As at March 31, 2007, the Company had $35,814 (December
31,
2006 - $nil) in prepaid consulting fees and expenses to this
director.
|
k) |
During
the three month period ended March 31, 2007, the Company incurred
$30,000
(2006 - $24,000) for consulting services (included in general and
administrative expenses) to a company controlled by the President
of the
Company. Other general and administrative expenses were reimbursed
to the
President in the normal course of business. As at March 31, 2007,
$8,866
(December 31, 2006 - $48,000) is owed to the President, which is
unsecured, non-interest bearing, and due on demand. Refer to Note
9(c).
|
l) |
During
the three month period ended March 31, 2007, the Company incurred
consulting fees of $15,075 (2006 - $nil) to an entity controlled
by an
officer of the Company. Other general and administrative expenses
were
reimbursed to the officer in the normal course of
business.
|
6. |
Common
Stock
|
a)
|
In
January 2007, the Company issued 10,000 shares of common stock pursuant
to
the exercise of stock options for proceeds of
$7,500.
|
b)
|
During
the period ended March 31, 2007, the Company issued 4,481,749 shares
of
common stock pursuant to the exercise of common share purchase warrants
for proceeds of $8,316,678.
|
7. |
Stock-based
Compensation
|
Three
Months Ended
|
|||||||
March
31,
2007
|
March
31,
2006
|
||||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
|||
Risk-free
interest rate
|
4.83
|
%
|
4.25
|
%
|
|||
Expected
volatility
|
177
|
%
|
261
|
%
|
|||
Expected
option life (in years)
|
2.99
|
2.5
|
7. |
Stock-based
Compensation (continued)
|
Number
of Options
|
|
Weighted
Average Exercise Price
|
|
Weighted-Average
Remaining Contractual Term (years)
|
|
Aggregate
Intrinsic Value
|
|||||||
Outstanding,
December 31, 2006
|
2,545,000
|
$
|
1.01
|
||||||||||
Granted
|
1,770,000
|
$
|
3.25
|
||||||||||
Exercised
|
(10,000
|
)
|
$
|
0.75
|
|||||||||
Outstanding,
March 31, 2007
|
4,305,000
|
$
|
1.93
|
4.30
|
$
|
14,757,050
|
|||||||
Exercisable,
March 31, 2007
|
4,005,000
|
$
|
1.82
|
4.22
|
$
|
14,196,050
|
Nonvested
shares
|
Number
of Shares
|
Weighted
Average
Grant
Date
Fair
Value
|
|||||
Nonvested
at January 1, 2007
|
-
|
-
|
|||||
Granted
|
1,820,000
|
$
|
2.96
|
||||
Vested
|
(1,520,000
|
)
|
$
|
2.96
|
|||
Nonvested
at March 31, 2007
|
300,000
|
$
|
3.02
|
8. |
Share
Purchase Warrants
|
Number
|
Weighted
Average Exercise
Price
|
||||||
Balance,
December 31, 2006
|
4,697,849
|
$
|
1.86
|
||||
Issued
|
50,000
|
$
|
3.69
|
||||
Expired
|
(100,000
|
)
|
$
|
2.25
|
|||
Exercised
|
(4,481,749
|
)
|
$
|
1.86
|
|||
Balance,
March 31, 2007
|
166,100
|
$
|
2.86
|
8. |
Share
Purchase Warrants (continued)
|
Number
of Warrants
|
Exercise
Price
|
Expiry
Date
|
|||||
50,000
|
$
|
3.69
|
February
1, 2008
|
||||
116,100
|
$
|
2.50
|
March
3, 2008
|
||||
166,100
|
$
|
2.86
|
9. |
Commitments
|
d) |
Effective
January 1, 2007 the Company amended its September 1, 2005 office
and
administration services agreement with a company controlled by a
director,
for a revised amount of $13,800 (Cdn$15,500) per month, for a three-year
term expiring on August 31, 2008. Future payments for the next two
fiscal
years are as follows:
|
2007
|
$
|
165,600
|
||
2008
|
110,400
|
|||
$
|
276,000
|
e) |
Effective
January 1, 2007 the Company amended its July 1, 2005 agreement with
a
company controlled by a director of the Company for consulting services
to
be provided to the Company at a revised amount of $11,200 (Cdn$12,500)
per
month.
|
f) |
Effective
January 1, 2007 the Company amended its March 1, 2005 agreement with
a
company controlled by the President of the Company for consulting
services
to be provided to the Company at a revised amount of $10,000 per
month.
|