Delaware
|
0-22810
|
03-0311630
|
||
(State or other jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
||
of incorporation)
|
Identification
|
|||
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
24.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
40.13e-4(c))
|
10.1
|
Agreements
consisting of: (i) Commercial Earnest Money Contract, dated as of January
15, 2009; (ii) Amendment to Commercial Earnest Money Contract dated March
16, 2009; (iii) Commercial Earnest Money Contract, dated April 6, 2009;
(iv) Amendment to Commercial Earnest Money Contracts, dated as of May 27,
2009, (v) Third Amendment to Commercial Earnest Money Contracts, dated
July 30, 2009; (vi) Fourth Amendment to Commercial Earnest Money
Contracts, dated September 1, 2009; (vii) Fifth Amendment to Contracts
dated October 9, 2009; and (viii) Assignment of Commercial Earnest Money
Contract dated October 12, 2009.
|
99.1
|
Press
Release issued by the Company dated December 3,
2009.
|
|
§
|
An
unaudited pro forma consolidated balance sheet as of September 30, 2009,
giving effect to the disposition as if it occurred on September 30,
2009.
|
|
§
|
An
unaudited pro forma consolidated statement of operations for the nine
months ended September 30, 2009, giving effect to the disposition as if it
had occurred on January 1, 2009.
|
|
§
|
An
unaudited pro forma consolidated statement of operations for the year
ended December 31, 2008, giving effect to the disposition as if it had
occurred on January 1, 2008.
|
|
As Reported
|
Business
|
Pro Forma
|
|||||||||
September 30, 2009
|
Disposition (a)
|
September 30, 2009
|
||||||||||
Assets
|
||||||||||||
Current
Assets
|
||||||||||||
Cash
and cash equivalents
|
$ | 3,543 | $ | 5,324 | $ | 8,867 | ||||||
Short-term
investments
|
1,079 | - | 1,079 | |||||||||
Accounts
receivable, net
|
2,435 | - | 2,435 | |||||||||
Inventories
|
5,699 | - | 5,699 | |||||||||
Prepaid
expenses and other current
assets
|
2,185 | - | 2,185 | |||||||||
Assets
held for sale
|
12,088 | (7,748 | ) | 4,340 | ||||||||
Total
current assets
|
27,029 | (2,424 | ) | 24,605 | ||||||||
Property
and equipment, net
|
8,757 | - | 8,757 | |||||||||
Goodwill
|
7,869 | - | 7,869 | |||||||||
Other
intangible assets, net
|
3,935 | - | 3,935 | |||||||||
Other
assets
|
1,625 | - | 1,625 | |||||||||
Total
assets
|
$ | 49,215 | $ | (2,424 | ) | $ | 46,791 | |||||
Liabilities
and Stockholders’ Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of long-term debt and capital lease
obligations
|
$ | 402 | $ | - | $ | 402 | ||||||
Accounts
Payable
|
2,747 | - | 2,747 | |||||||||
Income
taxes payable
|
342 | - | 342 | |||||||||
Deferred
revenue
|
358 | (44 | ) | 314 | ||||||||
Accrued
expenses and other current liabilities
|
4,245 | (150 | ) | 4,095 | ||||||||
Liabilities
related to assets held for sale
|
3,136 | (2,230 | ) | 906 | ||||||||
Total
current liabilities
|
11,230 | (2,424 | ) | $ | 8,806 | |||||||
Long-term
debt and capital leases, net of current portion
|
1,756 | - | 1,756 | |||||||||
Other
liabilities
|
481 | - | 481 | |||||||||
Commitments
|
||||||||||||
Stockholders’
equity:
|
||||||||||||
Preferred
stock- $.01 par value:
|
- | - | - | |||||||||
Authorized
shares-10,000,000 Issued and outstanding-none
|
- | |||||||||||
Common
stock - $.01 par value:
|
||||||||||||
Authorized
shares-100,000,000 Issued and outstanding shares of
16,052,075
|
161 | - | 161 | |||||||||
Additional
paid-in capital
|
94,050 | - | 94,050 | |||||||||
Accumulated
other comprehensive income
|
(1 | ) | - | (1 | ) | |||||||
Accumulated
deficit
|
(58,435 | ) | - | (58,435 | ) | |||||||
35,775 | - | 35,775 | ||||||||||
Less
treasury stock
|
(27 | ) | - | (27 | ) | |||||||
Total
stockholders’ equity
|
35,748 | - | 35,748 | |||||||||
Total
liabilities and stockholders’ equity
|
$ | 49,215 | $ | (2,424 | ) | $ | 46,791 |
(a)
|
The
disposition reflects the net cash proceeds of approximately $5,145,000 in
addition to $440,000 of deposits previously released to the Company,
$261,000 of which was released as of September 30, 2009. Cash proceeds are
net of debt payoff of approximately $2,149,000, previously released
deposits, and transaction closing costs of approximately
$328,000.
|
Business
|
Pro
Forma
|
|||||||||||
As Reported
|
Disposition
|
Adjusted
|
||||||||||
Revenue
|
||||||||||||
Security
|
$ | 13,457 | $ | - | $ | 13,457 | ||||||
Digital
media marketing
|
8,035 | - | 8,035 | |||||||||
Car
wash
|
3,841 | - | 3,841 | |||||||||
25,333 | - | 25,333 | ||||||||||
Cost
of revenues:
|
||||||||||||
Security
|
9,477 | - | 9,477 | |||||||||
Digital
media marketing
|
5,797 | - | 5,797 | |||||||||
Car
wash
|
3,580 | - | 3,580 | |||||||||
18,854 | - | 18,854 | ||||||||||
Selling,
general and administrative expenses
|
11,627 | - | 11,627 | |||||||||
Depreciation
and amortization
|
739 | - | 739 | |||||||||
Asset
impairment charges
|
1,432 | - | 1,432 | |||||||||
Operating
loss
|
(7,319 | ) | - | (7,319 | ) | |||||||
Interest
(expense) income, net
|
(50 | ) | 46 | (a) | (4 | ) | ||||||
Other
income
|
55 | - | 55 | |||||||||
Loss
income from continuing operations before
|
||||||||||||
income
taxes
|
(7,314 | ) | 46 | (7,268 | ) | |||||||
Income
tax expense
|
95 | - | 95 | |||||||||
(Loss)
income from continuing operations
|
(7,409 | ) | 46 | (7,363 | ) | |||||||
Income
(loss) from discontinued operations
|
121 | (134 | )(b) | (13 | ) | |||||||
Net
loss
|
$ | (7,288 | ) | $ | (88 | ) | $ | (7,376 | ) | |||
Per
share of common stock (basic and diluted):
|
||||||||||||
Loss
from continuing operations
|
$ | (0.46 | ) | $ | 0.01 | $ | (0.45 | ) | ||||
Income
from discontinued operations, net of tax
|
0.01 | (0.01 | ) | - | ||||||||
Net
loss
|
$ | (0.45 | ) | $ | - | $ | (0.45 | ) | ||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
16,253,765 | 16,253,765 | ||||||||||
Diluted
|
16,253,765 | 16,253,765 |
(a)
|
Interest
income on net cash proceeds from
sale.
|
(b)
|
Elimination
of net income from discontinued
operations.
|
|
Business
|
Pro
Forma
|
||||||||||
As Restated (a)
|
Disposition
|
Adjusted
|
||||||||||
Revenue
|
||||||||||||
Security
|
$ | 20,788 | $ | - | $ | 20,788 | ||||||
Digital
media marketing
|
17,290 | - | 17,290 | |||||||||
Car
wash
|
6,534 | - | 6,534 | |||||||||
44,612 | - | 44,612 | ||||||||||
Cost
of revenues:
|
||||||||||||
Security
|
15,813 | - | 15,813 | |||||||||
Digital
media marketing
|
12,126 | - | 12,126 | |||||||||
Car
wash
|
5,699 | - | 5,699 | |||||||||
33,638 | - | 33,638 | ||||||||||
Selling,
general and administrative expenses
|
17,972 | - | 17,972 | |||||||||
Depreciation
and amortization
|
1,054 | - | 1,054 | |||||||||
Asset
impairment charges
|
5,449 | - | 5,449 | |||||||||
Operating
loss
|
(13,501 | ) | - | (13,501 | ) | |||||||
Interest
income, net
|
51 | 161 | (b) | 212 | ||||||||
Other
(loss) income
|
(2,167 | ) | - | (2,167 | ) | |||||||
Loss
from continuing operations before income taxes
|
(15,617 | ) | 161 | (15,456 | ) | |||||||
Income
tax expense
|
100 | - | 100 | |||||||||
Loss
from continuing operations
|
(15,717 | ) | 161 | (15,556 | ) | |||||||
Income
from discontinued operations
|
5,065 | (572 | ) (c) | 4,493 | ||||||||
Net
loss
|
$ | (10,652 | ) | $ | (411 | ) | $ | (11,063 | ) | |||
Per
share of common stock (basic and diluted):
|
||||||||||||
Loss
from continuing operations
|
$ | (0.96 | ) | $ | 0.02 | $ | (0.94 | ) | ||||
Income
from discontinued operations, net of tax
|
0.31 | (0.04 | ) | 0.27 | ||||||||
Net
loss
|
$ | (0.65 | ) | $ | (0.02 | ) | $ | (0.67 | ) | |||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
16,464,760 | 16,464,760 | ||||||||||
Diluted
|
16,464,760 | 16,464,760 |
(a)
|
Statement
of operations as originally reported and restated to classify the Austin,
Texas car wash operations as discontinued operations and to reclass
shipping and handling charges to cost of revenues from selling, general
and administrative expenses to conform to current year
presentation.
|
(b)
|
Interest
income on cash proceeds from sale.
|
(c)
|
Elimination
of net income from discontinued
operations.
|
Dated: December
4, 2009
|
Mace Security International, Inc. | ||
By:
|
/s/ Gregory M. Krzemien
|
||
Gregory
M. Krzemien
|
|||
Chief
Financial Officer and
Treasurer
|
Exhibit No.
|
Description
|
|
10.1
|
Agreements
consisting of: (i) Commercial Earnest Money Contract, dated as of January
15, 2009; (ii) Amendment to Commercial Earnest Money Contract dated
effective March 16, 2009; (iii) Commercial Earnest Money Contract,
executed as of April 6, 2009; (iv) Amendment to Commercial Earnest Money
Contracts, dated as of May 27, 2009, (v) Third Amendment to Commercial
Earnest Money Contracts, dated July 30, 2009; (vi) Fourth Amendment to
Commercial Earnest Money Contracts, dated September 1, 2009; (vii) Fifth
Amendment to Contracts dated October 9, 2009; and (viii) Assignment of
Commercial Earnest Money Contract dated October 12,
2009.
|
|
99.1
|
Press
Release issued by the Company dated December 3,
2009.
|