UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

  FOR THE QUARTER ENDED JUNE 30, 2003            COMMISSION FILE NO. 0-22810


                        MACE SECURITY INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its charter)


                DELAWARE                                  03-0311630
     (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                Identification No.)


              1000 Crawford Place, Suite 400, Mt. Laurel, NJ 08054
                    (Address of Principal Executive Offices)

         Registrant's Telephone No., including area code: (856) 778-2300


Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 ("the
Exchange Act") during the preceding 12 months (or for such shorter period that
the registrant was required to file such report), and (2) has been subject to
such filing requirements for the past 90 days. Yes X    No
                                                  ---      ---

Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).    Yes          No   X
                                                   -----        ---

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock:

As of August 8, 2003, there were 12,408,613 Shares of Registrant's Common Stock,
par value $.01 per share, outstanding.








                        Mace Security International, Inc.

                                    Form 10-Q
                           Quarter Ended June 30, 2003

                                    Contents

                                                                                        Page

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

                                                                                         
   Consolidated Balance Sheets - June 30, 2003 (Unaudited)                                  2
         and December 31, 2002

   Consolidated Statements of Operations (Unaudited) for the three                          4
         months ended June 30, 2003 and 2002

   Consolidated Statement of Operations (Unaudited) for the six                             5
         months ended June 30, 2003 and 2002 (Restated)

   Consolidated Statement of Stockholders' Equity                                           6
         for the six months ended June 30, 2003 (Unaudited)

   Consolidated Statements of Cash Flows (Unaudited) for                                    7
         the six months ended June 30, 2003 and
         2002 (Restated)

   Notes to Consolidated Financial Statements (Unaudited)                                   8

Item 2 -     Management's Discussion and Analysis of
             Financial Condition and Results of Operations                                 15

Item 3 -     Quantitative and Qualitative Disclosures about Market Risk                    29

Item 4 -     Controls and Procedures                                                       29

PART II - OTHER INFORMATION

Item 1 -     Legal Proceedings                                                             29

Item 2 -     Not applicable                                                                -

Item 3 -     Not applicable                                                                -

Item 4 -     Not applicable                                                                -

Item 5 -     Other Information                                                             29

Item 6 -     Exhibits and Reports on Form 8-K                                              29

Signatures                                                                                 30


                                       1





                                     PART I
                              FINANCIAL INFORMATION

Item 1.  Financial Statements

                        Mace Security International, Inc.

                           Consolidated Balance Sheets

                     (In thousands except share information)


                                                                                 June 30,         December 31,
                                     ASSETS                                        2003               2002
                                                                            ------------------   ----------------
                                                                                (Unaudited)
      Current assets:
                                                                                          
           Cash and cash equivalents                                       $     5,265          $   6,189
               Accounts receivable, less allowance for doubtful
              accounts of $218 and $198 in 2003 and 2002, respectively           1,131                772
           Inventories                                                           3,363              2,675
           Deferred income taxes                                                   227                230
           Prepaid expenses and other current assets                             1,522              1,968
                                                                            ------------------   ----------------
           Total current assets                                                 11,508             11,834
           Property and equipment:
           Land                                                                 31,804             31,804
           Buildings and leasehold improvements                                 35,224             35,470
           Machinery and equipment                                               9,690              9,485
           Furniture and fixtures                                                  452                444
                                                                            ------------------   ----------------
           Total property and equipment                                         77,170             77,203
           Accumulated depreciation and amortization                            (9,897)            (9,082)
                                                                            ------------------   ----------------
           Total property and equipment, net of accumulated depreciation
           and amortization                                                     67,273             68,121

      Goodwill                                                                  13,390             13,430
      Other intangible assets, net of accumulated amortization
           of $1,440 and $1,415 in 2003 and 2002, respectively                     981                959
      Deferred income taxes                                                      1,580              1,700
      Other assets                                                                 217                244
                                                                            ------------------   ----------------
      Total assets                                                          $   94,949           $ 96,288
                                                                            ==================   ================


                            See accompanying notes.

                                       2







                                                                           June 30,         December 31,
                LIABILITIES AND STOCKHOLDERS' EQUITY                         2003           2002
                                                                       -----------------    ----------------
                                                                       (Unaudited)
Current liabilities:
                                                                                            
         Current portion of long-term debt and capital lease obligations     $9,139               $8,812
         Accounts payable                                                     2,073                2,598
         Income taxes payable                                                   118                  210
         Deferred revenue                                                       337                  380
         Accrued expenses and other current liabilities                       2,352                2,044
                                                                       -----------------    ----------------
         Total current liabilities                                           14,019               14,044


         Long-term debt, net of current portion                              22,690               24,168
         Capital lease obligations, net of current portion                      256                  332
         Other liabilities                                                       50                   75


         Stockholders' equity:
         Preferred stock, $.01 par value:
            Authorized shares - 10,000,000
            Issued and outstanding shares - none                                  -                    -
         Common stock, $.01 par value:
            Authorized shares - 100,000,000
            Issued and outstanding shares of 12,408,613 and
                12,407,655 in 2003 and 2002, respectively                       124                  124

         Additional paid-in capital                                          69,721               69,710

         Accumulated deficit                                                (11,911)             (12,165)
                                                                       -----------------    ----------------
         Total stockholders' equity                                          57,934               57,669
                                                                       -----------------    ----------------
         Total liabilities and stockholders' equity                         $94,949              $96,288
                                                                       =================    ================


                            See accompanying notes.

                                       3





                       Mace Security International, Inc.

                     Consolidated Statements of Operations
                                  (Unaudited)

                    (In thousands except share information)

                                                                                           Three Months Ended
                                                                                                 June 30,
                                                                                   ---------------------------------
                                                                                         2003              2002
                                                                                   ---------------   ---------------
Revenues:                                                                                              (Restated)
                                                                                                  
  Car wash and detailing services                                                     $  9,259          $  9,556
  Lube and other automotive services                                                     1,024             1,007
  Fuel and merchandise sales                                                               877               873
  Security products sales                                                                1,142               397
  Operating agreement                                                                        -                20
                                                                                   ---------------   ---------------
                                                                                        12,302            11,853
Cost of revenues:
  Car wash and detailing services                                                        6,706             6,460
  Lube and other automotive services                                                       810               833
  Fuel and merchandise sales                                                               768               754
  Security products sales                                                                  646               225
                                                                                   ---------------   ---------------
                                                                                         8,930             8,272

Selling, general and administrative expenses                                             2,243             2,042
Depreciation and amortization                                                              489               510
Asset impairment charge                                                                    351                 -
                                                                                   ---------------   ---------------

Operating income                                                                           289             1,029

Interest expense, net                                                                     (511)             (553)
Other income                                                                                85                82
                                                                                   ---------------   ---------------
(Loss) income before income taxes                                                         (137)              558

Income tax (benefit) expense                                                               (49)              201
                                                                                   ---------------   ---------------

Net (loss) income                                                                     $    (88)         $    357
                                                                                   ===============   ===============

Per share of common stock (basic and diluted):
Net (loss) income                                                                     $  (0.01)         $   0.03
                                                                                   ===============   ===============

Weighted average shares outstanding:
Basic                                                                               12,406,805        12,674,514
Diluted                                                                             12,406,805        12,711,573


                            See accompanying notes.

                                       4







                       Mace Security International, Inc.

                     Consolidated Statements of Operations
                                  (Unaudited)

                    (In thousands except share information)

                                                                      Six Months Ended
                                                                           June 30,
                                                               ----------------------------
                                                                       2003          2002
                                                               ----------------------------
Revenues:                                                                        (Restated)
                                                               ----------------------------
                                                                             
   Car wash and detailing services                                   $18,804       $19,522
   Lube and other automotive services                                  2,045         2,043
   Fuel and merchandise sales                                          1,797         1,568
   Security products sales                                             2,257           397
   Operating agreement                                                     -            80
                                                               ----------------------------
                                                                      24,903        23,610

   Cost of revenues:
   Car wash and detailing services                                    13,411        12,986
   Lube and other automotive services                                  1,587         1,622
   Fuel and merchandise sales                                          1,563         1,355
   Security products sales                                             1,300           225
                                                               ----------------------------
                                                                      17,861        16,188



   Selling, general and administrative expenses                        4,452         3,835
   Depreciation and amortization                                         975           982
   Asset impairment charge                                               351             -
                                                               ----------------------------

   Operating income                                                    1,264         2,605



   Interest expense, net                                              (1,033)       (1,116)
   Other income                                                          167           147
                                                               ----------------------------
   Income before income taxes                                            398         1,636


   Income tax expense                                                    144           589
                                                               ----------------------------

   Income before cumulative effect of a change in accounting
    principle                                                            254         1,047

   Cumulative effect of a change in accounting principle,
    net of tax benefit of $2,188                                           -        (5,733)
                                                               ----------------------------
Net income (loss)                                                       $254       $(4,686)
                                                               ============================


Per share of common stock (basic and diluted):

Income before cumulative effect of a change in accounting
 principle                                                             $0.02         $0.08
Cumulative effect of a change in accounting principle, net of tax          -         (0.45)
                                                               ----------------------------


Net income (loss)                                                      $0.02        $(0.37)
                                                               ============================

Weighted average shares outstanding:
Basic                                                             12,408,513    12,683,893
Diluted                                                           12,411,656    12,715,095



                            See accompanying notes.

                                       5





                        Mace Security International, Inc.

                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)

                     (In thousands except share information)

                                      Number of        Par Value       Additional
                                        Common         of Common         Paid-in          Accumulated
                                        Shares           Stock           Capital            Deficit           Total
                                    --------------  --------------  -----------------  ---------------   ---------------
                                                                                          
Balance at December 31, 2002......  12,407,655      $        124    $        69,710    $     (12,165)    $      57,669

Shares purchased and retired......     (12,200)                -                (14)               -               (14)

Common stock issued in purchase
     acquisition..................      13,158                 -                 25                -                25

Net income........................                                                               254               254
                                    --------------  --------------  -----------------  ---------------   ---------------

Balance at June 30, 2003..........  12,408,613      $        124    $        69,721    $     (11,911)    $      57,934
                                    ==============  ==============  =================  ===============   ===============


                             See accompanying notes.

                                       6





                        Mace Security International, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                 (In thousands)

                                                                        Six Months Ended
                                                                             June 30,
                                                                    -------------------------
                                                                      2003             2002
                                                                    -------          --------
                                                                                   (Restated)
Operating activities
Income before cumulative effect of a change in accounting
                                                                               
 principle                                                            $254           $1,047
Cumulative effect of a change in accounting principle,
net of income tax benefit                                                -           (5,733)
                                                                    ------         --------
Net income (loss)                                                      254           (4,686)
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
      Depreciation and amortization                                    975              982
      Provision for losses on receivables                               29               32
      Cumulative effect of change in accounting principle                -            7,920
      Asset impairment charge                                          351                -
      Deferred income taxes                                            123           (1,684)
      Loss on disposal of fixed assets                                   3                -
      Changes in operating assets and liabilities:
        Accounts receivable                                           (388)             103
        Inventories                                                   (688)            (110)
        Accounts payable                                              (525)            (569)
        Deferred revenue                                               (43)             (39)
        Accrued expenses                                               308                4
        Income taxes                                                   (92)             (89)
        Prepaid expenses and other assets                              480              603
                                                                    ------         --------
Net cash provided by operating activities                              787            2,467
Investing activities
Purchase of property and equipment                                    (463)            (310)
Payments for intangibles                                                (7)              (2)
Deposits and other prepaid costs on future
  acquisitions                                                           -              (14)
                                                                    ------         --------
Net cash used in investing activities                                 (470)            (326)
Financing activities
Payments on long-term debt and capital lease
 obligations                                                        (1,227)          (1,067)
Payments to purchase stock                                             (14)             (81)
                                                                    ------         --------
Net cash used in financing activities                               (1,241)          (1,148)
                                                                    ------         --------
Net (decrease) increase in cash and cash
 equivalents                                                          (924)             993
Cash and cash equivalents at beginning of period                     6,189            6,612
                                                                    ------         --------
Cash and cash equivalents at end of period                          $5,265           $7,605
                                                                    ======         ========


                             See accompanying notes.

                                       7




                        Mace Security International, Inc.

                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1. Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements include the
accounts of Mace Security International, Inc. and its wholly owned subsidiaries
(collectively "the Company" or "Mace"). All significant intercompany
transactions have been eliminated in consolidation. These consolidated interim
financial statements reflect all adjustments (including normal recurring
accruals), which in the opinion of management, are necessary for a fair
presentation of results of operations for the interim periods presented. The
results of operations for the six month period ended June 30, 2003 are not
necessarily indicative of the operating results for the full year. Certain
information and footnote disclosures normally included in annual financial
statements prepared in accordance with accounting principles generally accepted
in the United States have been condensed or omitted. These consolidated interim
financial statements should be read in conjunction with the audited consolidated
financial statements and notes contained in the Company's Annual Report on Form
10-K for the year ended December 31, 2002.

The consolidated statement of operations and statement of cash flows for the six
months ended June 30, 2002 have been restated to reflect the cumulative effect
of a change in accounting principle in the first quarter of the year of adoption
in accordance with Statement of Financial Accounting Standard 142 (see Note 3,
Change in Accounting Principle).

On December 17, 2002, we effected a one-for-two reverse stock split. All stock
prices, share amounts, per share information, stock options and warrants have
been retroactively restated to reflect the reverse split, unless otherwise
noted.

2. New Accounting Standards

In June 2002, the Financial Accounting Standards Board ("FASB") approved the
issuance of Statement of Financial Accounting Standards ("SFAS") 146, Accounting
for Exit or Disposal Activities. SFAS 146 addresses significant issues regarding
the recognition, measurement, and reporting of costs that are associated with
exit and disposal activities, including restructuring activities that were
previously accounted for pursuant to the guidance that the Emerging Issues Task
Force (EITF) had set forth in EITF Issue 94-3, Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring). SFAS 146 is effective for exit or
disposal activities that are initiated after December 31, 2002. The adoption of
SFAS 146 did not have a material effect on the Company's financial position or
results of operations.

In December 2002, the FASB issued SFAS 148, Accounting for Stock-Based
Compensation - Transition and Disclosure. SFAS 148 amends SFAS 123 Accounting
for Stock-Based Compensation, to provide alternative methods of transition for a
voluntary change to the fair value based method of accounting for stock-based
employee compensation. In addition, SFAS 148 amends the disclosure requirements
of SFAS 123 to require prominent disclosures in both annual and interim
financial statements about the method of accounting for stock-based employee
compensation and the effect of the method used on reported results. SFAS 148 is
effective for fiscal years beginning after December 15, 2002. The expanded
annual disclosure requirements and the transition provisions are effective for
fiscal years ending after December 15, 2002. The interim disclosure provisions
are effective for financial reports containing financial statements for interim
periods beginning after December 15, 2002. The adoption of SFAS 148 did not have
a material effect on the Company's financial position or results of operations.

In November 2002, FASB Interpretation 45, Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others (FIN 45), was issued. FIN 45 requires a guarantor entity, at the
inception of a guarantee covered by the measurement provisions of the
interpretation, to record a liability for the fair value of the obligation
undertaken in issuing the guarantee. FIN 45 applies prospectively to guarantees
the Company issues or modifies subsequent to December 31, 2002, but has certain
disclosure requirements effective for interim and annual periods ending after
December 15, 2002. The Company has not historically issued guarantees and does
not anticipate FIN 45 will have a material effect on its 2003 consolidated
financial statements.

In January 2003, the FASB issued FASB Interpretation 46 (FIN 46), Consolidation
of Variable Interest Entities. FIN 46 clarifies the application of Accounting
Research Bulletin 51, Consolidated Financial Statements, for certain entities
that do not have sufficient equity at risk for the entity to finance its
activities without additional subordinated financial support from other parties
or in which equity investors do not have the characteristics of a controlling
financial interest ("variable interest entities"). Variable interest entities
within the scope of FIN 46 will be required to be consolidated by their primary
beneficiary. The primary beneficiary of a variable interest entity is determined
to be the party that absorbs a majority of the entity's expected losses,
receives a majority of its expected returns, or both. FIN 46 applies immediately
to variable interest entities created after January 31, 2003, and to variable
interest entities in which an enterprise obtains an interest after that date. It
applies in the first fiscal year or interim period beginning after June 15,
2003, to variable interest entities in which an enterprise holds a variable
interest that it acquired before February 1, 2003. The adoption of FIN 46 did
not have a material effect on the Company's consolidated financial position,
results of operations, or cash flows.

                                       8



On May 15, 2003, the FASB issued SFAS 150, Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity. SFAS 150
establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some circumstances).

SFAS 150 affects the issuer's accounting for three types of freestanding
financial instruments

     o    mandatorily redeemable shares, which the issuing company is obligated
          to buy back in exchange for cash or other assets;

     o    instruments that do or may require the issuer to buy back some of its
          shares in exchange for cash or other assets, including put options and
          forward purchase contracts; and

     o    obligations that can be settled with shares, the monetary value of
          which is fixed, tied solely or predominantly to a variable such as a
          market index, or that vary inversely with the value of the issuer's
          shares.

SFAS 150 does not apply to features embedded in a financial instrument that is
not a derivative in its entirety.

Most of the guidance in SFAS 150 is effective for all financial instruments
entered into or modified after May 31, 2003, and otherwise is effective at the
beginning of the first interim period beginning after June 15, 2003. The
adoption of SFAS 150 is not expected to have a material effect on the Company's
consolidated financial position, results of operations or cash flows.

3.   Change in Accounting Principle

Effective January 1, 2002, we adopted SFAS 142, Goodwill and Other Intangible
Assets. SFAS 142 requires companies to test intangibles for impairment on an
annual basis. During 2002, the Company performed its testing under SFAS 142
pertaining to its evaluation of intangible assets determined to have indefinite
useful lives, and determined that there were impairment issues with goodwill and
certain trademarks used in our security products segment.

The fair values of the trademarks were determined using a royalty savings
approach, discounted at appropriate risk-adjusted rates, which yielded results
consistent with available market-approach data. The impairment of $43,000, net
of tax, was recorded as a cumulative effect of a change in accounting principle
at March 31, 2002.

Under the provisions of SFAS 142, the Company was also required to complete a
goodwill impairment test. The first step of the transitional testing was the
determination of our reporting units and the estimation of the fair values of
the reporting units. A discounted cash flow model was used to estimate the fair
value of our reporting units. The Company engaged an independent appraisal firm
to determine appropriate discount rates for each reporting unit. Discount rates
were derived by using the weighted average cost of capital technique. The
discount rates were then used by the Company in the discounted cash flow
calculations. Significant estimates and assumptions were used in assessing the
fair value of the reporting units. These estimates and assumptions involved
future cash flows, growth rates, discount rates, weighted average cost of
capital and estimates of market valuations of each of the reporting units. In
the third quarter of 2002, as a result of the goodwill impairment testing, we
determined that the book value of our Northeast reporting unit exceeded its
current fair value by $1.84 million. The Northeast reporting unit's fair value
was based on expectations for the business in light of the current economic
environment and the uncertainty associated with recent volume due to unfavorable
weather patterns. Additionally, there was an impairment of $5.34 million in our
Arizona reporting unit due to unfavorable economic conditions combined with a
significant increase in local competition. This charge represented a complete
write-off of the goodwill associated with this reporting unit. Finally, there
was an impairment loss of $670,000 in our truck wash reporting unit, primarily
because we did not acquire additional truck washes necessary to achieve the
scale needed to attract national accounts. This charge represented a complete
write-off of the goodwill associated with this reporting unit. The results for
the six months ended June 30, 2002 were restated to reflect the cumulative
effect of a change in accounting principle in accordance with SFAS 142.

We will perform our annual testing of goodwill and intangible assets determined
to have indefinite lives in accordance with SFAS 142 as of November 30, each
year, or whenever there is an impairment indicator. The Company cannot guarantee
that there will not be impairments in this or subsequent years.

                                       9






4. Other Intangible Assets

The following table reflects the components of intangible assets, excluding
goodwill (in thousands):

                                                        June 30, 2003                     December 31, 2002
                                               ----------------------------------   -------------------------------
                                                    Gross                                Gross
                                                  Carrying          Accumulated        Carrying       Accumulated
                                                   Amount           Amortization         Amount       Amortization
                                               ---------------    ---------------   --------------   --------------

   Amortized intangible assets:
                                                                                          
      Non-compete agreement                     $          28      $           5     $         25     $          2
      Customer list                                        62                 11               25                2
      Deferred financing costs                            380                144              373              131
                                               ---------------    ---------------   --------------   --------------
   Total amortized intangible assets                      470                160              423              135
   Non-amortized intangible assets:
      Trademarks - security products segment            1,835              1,270            1,835            1,270
      Service mark - car care segment                     116                 10              116               10
                                               ---------------    ---------------   --------------   --------------
   Total non-amortized intangible assets                1,951              1,280            1,951            1,280

                                               ---------------    ---------------   --------------   --------------
   Total intangible assets                      $       2,421      $       1,440     $      2,374     $      1,415
                                               ===============    ===============   ==============   ==============



The following sets forth the estimated amortization expense on intangible assets
for the fiscal years ending December 31 (in thousands):

                                      2003       $53
                                      2004        47
                                      2005        43
                                      2006        26
                                      2007        23

5.   Business Combinations

From April 1, 1999 through July 26, 2000, the Company acquired 62 car care
facilities and five truck wash facilities through the acquisition of 17 separate
businesses including: 42 full service facilities, one self service facility, 11
exterior only facilities and one lube center in Pennsylvania, New Jersey,
Delaware, Texas, Florida and Arizona; nine facilities were subsequently divested
or closed. The five full service truck wash facilities are located in Arizona,
Indiana, Ohio and Texas.

On August 12, 2002, the Company acquired the inventory, certain other assets and
the operations of Micro-Tech Manufacturing, Inc. ("Micro-Tech"), a manufacturer
and retailer of electronic security devices. Total consideration under the
agreement was approximately $505,000. At closing, the Company paid $217,000 cash
for inventory, $15,625 cash representing the first of twelve equal monthly
installments totaling $187,500, and 13,158 (pre-reverse split) registered shares
of common stock of the Company representing the first of eight quarterly
payments of shares totaling 105,263 (pre-reverse split) shares. This transaction
was accounted for using the purchase method of accounting in accordance with
SFAS 141, Business Combinations.

6.  Stock Based Compensation

The Company accounts for stock options under SFAS 123, Accounting for
Stock-Based Compensation, as amended by SFAS 148, which contains a fair
value-based method for valuing stock-based compensation that entities may use,
which measures compensation cost at the grant date based on the fair value of
the award. Compensation is then recognized over the service period, which is
usually the vesting period. Alternatively, SFAS 123 permits entities to continue
accounting for employee stock options and similar equity instruments under
Accounting Principles Board (APB) Opinion 25, Accounting for Stock Issued to
Employees. Entities that continue to account for stock options using APB Opinion
25 are required to make pro forma disclosures of net income and earnings per
share, as if the fair value-based method of accounting defined in SFAS 123 had
been applied.

                                       10




At June 30, 2003, the Company has two stock-based employee compensation plans.
The Company accounts for the plans under the recognition and measurement
principles of APB 25, Accounting for Stock Issued to Employees, and related
interpretations. Stock-based employee compensation costs are not reflected in
net loss, as all options granted under the plan had an exercise price equal to
the market value of the underlying common stock on the date of grant. The
following table illustrates the effect on net (loss) income and (loss) income
per share if the Company had applied the fair value recognition provisions of
SFAS 123, to stock-based employee compensation (in thousands, except per share
amounts):



                                                        Three Months Ended June 30,        Six Months Ended June 30,
                                                     ---------------------------------  ---------------------------------
                                                           2003              2002             2003              2002
                                                     ---------------   ---------------  ----------------  ---------------
                                                                                              
Net (loss) income, as reported                       $         (88)    $         357    $          254    $      (4,686)
Less: Stock-based compensation costs under fair
         value based method for all awards                     (80)             (172)             (155)            (343)
                                                     ---------------   ---------------  ----------------  ---------------
Pro forma net (loss) income                          $        (168)    $         185    $           99    $      (5,029)
                                                     ===============   ===============  ================  ===============

Earnings per share - basic
    As reported                                      $       (0.01)    $        0.03    $         0.02    $       (0.37)
    Pro forma                                        $       (0.01)    $        0.01    $         0.01    $       (0.40)
Earnings per share - diluted
    As reported                                      $       (0.01)    $        0.03    $         0.02    $       (0.37)
    Pro forma                                        $       (0.01)    $        0.01    $         0.01    $       (0.40)


The fair value of each option grant is estimated on the date of grant using the
Black-Scholes options-pricing model with the following weighted average
assumptions for grants in 2002: expected volatility of 61%; risk-free interest
rate ranging from 3.72% to 5.39%; and expected lives of 10 years. In the quarter
ended June 30, 2003, 10,000 options were granted with an expected volatility of
24%, risk-free interest rate of 3.29%, and expected life of 10 years. For the
six months ended June 30, 2003, a total of 60,000 options were granted with a
weighted average risk-free interest rate of 3.94%.

7. Operating Agreement

The Company has been directly operating its Security Products Segment since May
1, 2002. Previous to May 1, 2002, the Security Products Segment was operated by
Mark Sport, Inc. ("Mark Sport") under a management agreement which expired on
April 30, 2002 (the "Management Agreement"). Mark Sport is controlled by Jon E.
Goodrich, a Director of the Company. Under the Management Agreement, beginning
on January 1, 2000, Mark Sport operated the segment and received all profits and
losses therefrom. In exchange, Mark Sport paid the Company a monthly fee of
$20,000 and, upon termination of the agreement, an amount equal to the
amortization and depreciation of the assets of the division.

8. Commitments and Contingencies

In December 1999, the Company was named as a defendant in a suit filed in the
Supreme Court of the State of New York by Janeen Johnson et. al. The litigation
concerns a claim that a self-defense spray manufactured by the Company and used
by a law enforcement officer contributed to the suffering and death of
Christopher Johnson. The Company forwarded the suit to its insurance carrier for
defense. The Company does not anticipate that this claim will result in the
payment of damages in excess of the Company's insurance coverage.

In 2000, the Company was named as a defendant in a suit filed in the United
States District Court for the District of Colorado by Robert Rifkin. The suit
alleges that the Company and its transfer agent delayed in the removal of a
restrictive legend from certain shares of Company common stock owned by the
plaintiff, and that the delay caused the plaintiff to incur a loss in excess of
$335,000. Though the outcome of litigation is always uncertain, the Company
believes that there was no delay in the removal of the legend from the shares.

In July 2001, the Company filed a lawsuit in the Supreme Court of New York
County of the State of New York against LTV Networks, Inc., to collect upon a
promissory note in the amount of $100,000. In January 2002, defendant LTV filed
an answer to the suit denying liability under the promissory note and making
counterclaims. The counterclaims allege that the Company had agreed to lend LTV
$500,000 and that LTV has been damaged in the amount of $10 million because the
Company only lent $100,000 to LTV. The Company has filed a summary judgement
motion which requests a judgement on the promissory note and a dismissal of the
defendant's counterclaims. Though the outcome of litigation is always uncertain,
the Company currently believes that the counterclaims are without merit.

In October 2001, the Company was named as an additional party defendant in a
suit filed by Alan Berndt and Martha Berndt in the United States District Court
for the Northern District of California. The litigation alleges the Company was
responsible for personal injuries arising out of Mr. Berndt's use of a Gas
Launcher. We have forwarded the suit to our insurance carrier for defense. We do
not anticipate that this claim will result in the payment of damages in excess
of our insurance coverage.

                                       11



In May 2002, the Company was named as one of three defendants in a suit filed by
Timothy Gamradt and Carla Gamradt in the United States District Court for the
District of Minnesota. The litigation alleges that the plaintiffs are entitled
to damages against the Company due to injuries allegedly sustained by Mr.
Gamradt when a pyrotechnic smoke device known as the "Black Smoke Device" was
discharged by Mr. Gamradt's superior during a training exercise at a federal
prison facility at which Mr. Gamradt was employed as a guard. Mr. Gamradt
alleges that when the device was activated, he suffered injuries to his lungs.
We have forwarded the suit to our insurance carrier for defense. We do not
anticipate that this claim will result in the payment of damages in excess of
our insurance coverage.

In July 2002, the Company and its former president, Jon Goodrich, were named as
defendants in a lawsuit in the Supreme Court of New York County of the State of
New York filed by Armor Holdings, et al. The suit alleges that the Company and
Mr. Goodrich had violated the non-compete terms of various agreements entered
into in April 1998, which transferred certain of the Company's then lines of
business to the plaintiffs. The suit also alleges that the Company violated a
right of first refusal on sale granted to plaintiffs, when the Company entered
into a Management Agreement with Mark Sport, Inc., to operate the Company's
Consumer Products Division. The lawsuit requests $15 million in damages. Though
the outcome of litigation is always uncertain, the Company believes that all of
the claims are without merit.

The Company is a party to various other legal proceedings related to its normal
business activities. In the opinion of the Company's management, none of these
proceedings are material in relation to the Company's results of operations,
liquidity, cash flows or financial condition.

Although the Company is not aware of any substantiated claim of permanent
personal injury from its products, the Company is aware of reports of incidents
in which, among other things, defense sprays have been mischievously or
improperly used, in some cases by minors; have not been instantly effective; or
have been ineffective against enraged or intoxicated individuals.

The Company is subject to federal and state environmental regulations, including
rules relating to air and water pollution and the storage and disposal of oil,
other chemicals and waste. The Company believes that it complies with all
applicable laws relating to its business.

Certain of the Company's executive officers have entered into employee stock
option agreements whereby they will be entitled to immediate vesting provisions
of issued options should the officer be terminated upon a change in control of
the Company. Additionally, the employment agreement of the Company's Chief
Executive Officer, Louis D. Paolino, Jr., entitles Mr. Paolino to receive a fee
of $2,500,000 upon termination of employment under certain conditions. The
employment agreement also provides for a bonus of $2,500,000 upon a change in
control.

                                       12



9.   Business Segments Information

The Company currently operates in two segments: the Car and Truck Wash segment,
supplying complete car care services (including wash, detailing, lube, and minor
repairs), fuel, and merchandise sales; and the Security Products segment. From
January 1, 2000 through April 30, 2002, the Company was paid $20,000 per month
under a Management Agreement pursuant to which Mark Sport, an entity controlled
by Jon E. Goodrich, a director of the Company, operated the Company's Security
Products Division. Effective May 1, 2002, the Management Agreement expired and
the Company recommenced operation of the Security Products Division.



Financial information regarding the Company's segments is as follows (in
thousands):


                                                       Car and            Security            Corporate
                                                      Truck Wash          Products            Functions *
                                                    ---------------    ---------------     -------------
     Three months ended June 30, 2003
                                                                                  
     Revenues from external customers               $       11,160     $       1,142       $         -
     Intersegment revenues                          $            -     $          22       $         -
     Segment operating income (loss)                $          983     $         (16)      $      (678)
     Segment assets                                 $       88,830     $       6,119       $         -
     Six months ended June 30, 2003
     Revenues from external customers               $       22,646     $       2,257       $         -
     Intersegment revenues                          $            -     $          22       $         -
     Segment operating income (loss)                $        2,663     $         (43)      $    (1,356)
     Three months ended June 30, 2002
     Revenues from external customers               $       11,436     $         417       $         -
     Intersegment revenues                          $            -     $           -       $         -
     Segment operating income (loss)                $        1,758     $         (39)      $      (690)
     Six months ended June 30, 2002
     Revenues from external customers               $       23,133     $         477       $         -
     Intersegment revenues                          $            -     $           -       $         -
     Segment operating income (loss)                $        3,996     $          21       $    (1,412)


     *    Corporate functions include the corporate treasury, legal, financial
          reporting, information technology, corporate tax, corporate insurance,
          human resources, investor relations, and other typical centralized
          administrative functions.

10. Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, as well as the disclosure of contingent
assets and liabilities at the date of its financial statements. The Company
bases its estimates on historical experience, actuarial valuations and various
other factors that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgements about the carrying value
of assets and liabilities that are not readily apparent from other sources. Some
of those judgements can be subjective and complex, and consequently, actual
results may differ from these estimates under different assumptions or
conditions. Such estimates include the Company's estimates of reserves such as
the allowance for doubtful accounts, inventory valuation allowances, insurance
losses and loss reserves, valuation of long-lived assets, estimates of
realization of income tax net operating loss carryforwards, as well as valuation
calculations such as the Company's goodwill impairment calculations under the
provisions of SFAS 142.

11. Income Taxes

The Company recorded tax expense of $144,000 and $589,000 for the six months
ended June 30, 2003 and 2002, respectively. Tax expense reflects the recording
of income taxes on income before the cumulative effect of a change in accounting
principle at an effective rate of 36% in both 2003 and 2002. We recorded an
income tax benefit of approximately $2.2 million related to the cumulative
effect of a change in accounting principle in 2002. The income tax benefit
reflects an effective rate of 36% for the impairments in the Arizona and truck
wash reporting units. No income tax benefit was recorded for the Northeast
Region reporting unit impairment due to the non-deductibility of the goodwill.
The effective rate differs from the federal statutory rate for each year
primarily due to state and local income taxes, non-deductible costs related to
intangibles, fixed asset adjustments and changes to the valuation allowance.

                                       13


12. Asset Impairment Charges

In accordance with SFAS 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, we periodically review the carrying value of our long-lived
assets held and used and assets to be disposed of for possible impairment when
events and circumstances warrant such a review. During the quarter ended June
30, 2003, we fully wrote down assets determined to be impaired by approximately
$350,000. The asset write-down related to a full service car wash site in
Arizona which we partially wrote down at December 31, 2002. The additional
write-down was the result of the impending loss of a significant customer to
this site resulting in the future expected cash flows not being sufficient to
recover the site's respective carrying values.

13. Related Party Transactions

Effective August 1, 2000, Mace entered into a five year lease with Bluepointe,
Inc., a corporation controlled by Louis D. Paolino, Jr., Mace's Chairman, Chief
Executive Officer and President, for Mace's executive offices in Mt. Laurel, New
Jersey. The lease terms were subject to a survey of local real estate market
pricing and approval by the Company's Audit Committee and provide for an initial
monthly rental payment of $15,962, which increases by 5% per year in the third
through fifth years of the lease. Mace believes that the terms of this lease
(based on an annual rate of $19.00 per square foot ) are competitive when
compared to similar facilities in the Mt. Laurel, New Jersey area. Mace has also
entered into a three_year furniture lease/purchase agreement with Bluepointe,
Inc., dated January 1, 2001, which provided for an initial payment of $20,000
and monthly rental payments thereafter of $4,513, for the use of the furnishings
in Mace's executive offices. The rental rates were based upon a third-party
valuation of the furnishings, and Mace believes that the terms of the furniture
lease are competitive with similar leasing arrangements available in the local
area.

The Company purchased charter airline services from Air Eastern, Inc., and LP
Learjets, LLC, charter airline companies owned by Louis D. Paolino, Jr., the
Company's Chairman, Chief Executive Officer and President. The Company paid
$29,000 in 2002 for such services. On November 6, 2001, the Audit Committee
approved an arrangement subject to quarterly review under which the Company
prepays LP Learjets, LLC $5,109 per month for the right to use a Learjet 31A for
100 hours per year. Additionally, when the Learjet 31A is used, the Company pays
to third parties unaffiliated with Louis D. Paolino, Jr., the direct costs of
the Learjet's per-hour use, which include fuel, pilot fees, engine insurance and
landing fees. As of July 2002, the Company is no longer prepaying LP Learjets,
LLC for the future right to use the Learjet 31A.

In February 2000, the Company entered into a Management Agreement with Mark
Sport, Inc. ("Mark Sport"), a Vermont corporation controlled by Jon E. Goodrich,
a director of the Company. The Management Agreement entitled Mark Sport to
operate the Company's Security Products Segment and receive all profits or
losses for a seven-month term beginning January 1, 2000 in exchange for certain
payments to the Company. The Management Agreement was extended several times
through amendments. A February 21, 2002 amendment extended the term of the
Management Agreement through April 30, 2002, and reconciled the amount owed by
Mark Sport to the Company under the Management Agreement from February 2000
through December 31, 2001. Mark Sport and the Company agreed in the amendment
that Mark Sport, as of December 31, 2001, owed the Company $127,000, resulting
in a resolution of certain disputes and a reduction of the amounts owed by Mark
Sport of approximately $92,000. The Management Agreement expired on April 30,
2002 and was further amended on July 22, 2002 to reconcile the amount owed by
Mark Sport to Mace under the Management Agreement for the period January 1, 2002
through April 30, 2002. Mark Sport and Mace agreed in their final amendment that
Mark Sport owed the Company $100,000 for this period, resulting in a resolution
of certain disputes and a reduction of the amounts recorded by the Company as
owed by Mark Sport of approximately $39,000. At June 30, 2003, Mark Sport owed
the Company $127,000.

The Company's Consumer Products Division leases manufacturing and office space
under a five-year lease with Vermont Mill, Inc. ("Vermont Mill"), which provides
for monthly lease payments of $9,167 through November 2004. Vermont Mill is
controlled by Jon E. Goodrich, a director of the Company. The Company believes
that the lease rate is lower than lease rates charged for similar properties in
the Bennington, Vermont area. On July 22, 2002, the lease was further amended to
provide Mace the option and right to cancel the lease with proper notice and a
payment equal to six months of the then current rent for the leased space
occupied by Mace.

Vermont Mill borrowed a total of $228,671 from the Company through December 31,
2001. On February 22, 2002, Vermont Mill executed a three year promissory note
with monthly installments of $7,061 including interest at a rate of 7%. The
Company's Lease Agreement with Vermont Mill provides for a right of offset of
lease payments against this promissory note in the event monthly payments are
not made by Vermont Mill. At June 30, 2003, the balance owed on this promissory
note was $147,000.

From January 1, 2003 through June 30, 2003, the Company's Electronic
Surveillance Products Division sold $41,749 of electronic security equipment to
DSS, Inc. Louis Paolino, III, the son of the Company's CEO, Louis Paolino, Jr.,
is a one third owner of DSS, Inc. The pricing and sales terms extended to DSS,
Inc. are no more favorable than the pricing and terms given to third party
customers who purchase in similar volume. Additionally, DSS, Inc. was hired by
the Company to install security cameras in several of the Company's car washes
at an installation fee of $6,800. At June 30, 2003, DSS, Inc. owed the Company
$31,000.

                                       14



14.  Earnings Per Share



The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):

                                                         Three Months Ended                  Six Months Ended
                                                   ---------------------------------   ---------------------------------
                                                        6/30/03           6/30/02           6/30/03           6/30/02
                                                   ---------------   ---------------   ---------------   ---------------
      Numerator:                                                                                           (Restated)
      (Loss) income before cumulative effect of
                                                                                             
          a change in accounting principle         $         (88)    $          357    $          254    $       1,047
      Cumulative effect of a change in
          accounting principle, net of tax                     -                  -                 -           (5,733)
                                                   ---------------   ---------------   ---------------   ---------------
      Net (loss) income                            $         (88)    $          357    $          254    $      (4,686)
                                                   ===============   ===============   ===============   ===============
      Denominator:
      Denominator for basic (loss) income
          per share - weighted average shares         12,406,805         12,674,514        12,408,513        12,683,893
      Dilutive effect of options and
          warrants...........................                  -             37,059             3,143            31,202
                                                   ---------------   ---------------   ---------------   ---------------
      Denominator for diluted
          (loss) income per share - weighted
          average shares.....................         12,406,805         12,711,573        12,411,656        12,715,095
                                                   ===============   ===============   ===============   ===============
      Basic and diluted (loss) income per
      share:
      (Loss) income before cumulative effect
      of a change in accounting principle.....     $       (0.01)    $         0.03    $         0.02    $        0.08
      Cumulative effect of a change in
          accounting principle, net of tax...                  -                  -                 -            (0.45)
                                                   ---------------   ---------------   ---------------   ---------------
      Net (loss) income......................      $       (0.01)    $         0.03    $         0.02    $       (0.37)
                                                   ===============   ===============   ===============   ===============


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

The following discussion of the financial condition and results of operations
should be read in conjunction with the financial statements and the notes
thereto included in this Form 10-Q.

Forward Looking Statements

This report includes forward looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended ("Forward Looking Statements"). All statements
other than statements of historical fact included in this section are Forward
Looking Statements. Although we believe that the expectations reflected in such
Forward Looking Statements are reasonable, we can give no assurance that such
expectations will prove to have been correct. Generally, these statements relate
to business plans or strategies, projected or anticipated benefits or other
consequences of such plans or strategies, number of acquisitions and projected
or anticipated benefits from acquisitions made by or to be made by us, or
projections involving anticipated revenues, earnings, levels of capital
expenditures or other aspects of operating results. All phases of our operations
are subject to a number of uncertainties, risks and other influences, many of
which are outside our control and any one of which, or a combination of which,
could materially affect the results of our operations and whether Forward
Looking Statements made by us ultimately prove to be accurate. Such Risk Factors
that could cause actual results to differ materially from our expectations are
disclosed in this section and elsewhere in this report. All subsequent written
and oral Forward Looking Statements attributable to the Company or persons
acting on its behalf are expressly qualified in their entirety by the Risk
Factors described below that could cause actual results to differ from our
expectations. The Forward Looking Statements made herein are only made as of the
date of this filing, and we undertake no obligation to publicly update such
Forward Looking Statements to reflect subsequent events or circumstances.

                     Summary of Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations
are based upon the Company's consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
the Company to make estimates and judgments that affect the reported amount of
assets and liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities at the date of the Company's financial
statements. Actual results may differ from these estimates under different
assumptions or conditions.

                                       15



Critical accounting policies are defined as those that are reflective of
significant judgments and uncertainties, and potentially result in materially
different results under different assumptions and conditions. The Company
believes that its critical accounting policies include those described below.

Revenue Recognition

Revenue from the Company's Car and Truck Wash Segment is recognized, net of
customer coupon discounts, when services are rendered or fuel or merchandise is
sold.

Revenue from the Company's Security Products Segment is recognized when
shipments are made, or for export sales when title has passed. The Company was
paid $20,000 per month, from January through April of 2002, under an agreement
which allowed Mark Sport, an entity controlled by Jon E. Goodrich, a director of
the Company, to operate the Company's Security Products Segment. These amounts
are included under revenues from operating agreements.

Goodwill

On January 1, 2002, we adopted SFAS 142, and as required, discontinued
amortization of goodwill acquired prior to July 1, 2001. Additionally, SFAS 142
required that, within six months of adoption, the first phase of the goodwill
transitional impairment testing be completed at the reporting unit level as of
the date of adoption. SFAS 142 requires that any goodwill impairment loss
recognized as a result of initial application be reported in the first interim
period of adoption as a change in accounting principle and that the income per
share effects of the accounting change be separately disclosed. (See Note 3,
Change in Accounting Principle.)

In accordance with SFAS 142, we also completed a 2002 annual impairment test as
of November 30, 2002, and will be subject to an impairment test each year
thereafter. Significant estimates and assumptions are used in assessing the fair
value of the reporting units and determining impairment to goodwill (See Note 3,
Change in Accounting Principle). We cannot guarantee that there will not be
impairments in this or subsequent years.

Other Intangible Assets

Other intangible assets consist primarily of deferred financing costs,
trademarks, and establishing a registered national brand name. Prior to 2002,
our trademarks and brand name were amortized on a straight line basis over 15
years. In accordance with SFAS 142, our trademarks and brand name are considered
to have indefinite lives, and as such, are no longer subject to amortization.
These assets will be tested for impairment annually and whenever there is an
impairment indicator. Deferred financing costs are amortized on a straight-line
basis over the terms of the respective debt instruments. Customer lists and
non-compete agreements are amortized on a straight-line basis over their
respective estimated useful lives.

Deferred Acquisition Costs

The Company capitalizes legal, accounting, engineering and other direct costs
paid to outside parties that are incurred in connection with potential
acquisitions. We, however, routinely evaluate such capitalized costs and charge
to expense those relating to abandoned acquisition candidates. Indirect
acquisition costs, such as executive salaries, general corporate overhead, and
other corporate services are expensed as incurred.

Impairment of Long-Lived Assets

In accordance with SFAS 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, we periodically review the carrying value of our long-lived
assets held and used and assets to be disposed of when events and circumstances
warrant such a review. We evaluate the carrying value of long-lived assets for
potential impairment on a reporting unit basis using undiscounted after-tax
estimated cash flows or on an individual asset basis if the asset is to be held
and used or held for sale.

Costs of Terminated Acquisitions

Our policy is to charge as an expense any previously capitalized expenditures
relating to proposed acquisitions that in management's current opinion will not
be consummated.


Income Taxes

Deferred income taxes are determined based on the difference between the
financial accounting and tax bases of assets and liabilities. Deferred income
tax expense (benefit) represents the change during the period in the deferred
income tax assets and deferred income tax liabilities. Deferred tax assets
include tax loss and credit carryforwards and are reduced by a valuation
allowance if, based on available evidence and management's judgment, it is more
likely than not that some portion or all of the deferred tax assets will not be
realized.

                                       16



Deferred Revenue

The Company records a liability for gift certificates and ticket books and
seasonal and annual passes sold at its car care locations but not yet redeemed.
The Company estimates these unredeemed amounts based on gift certificates and
ticket book sales and redemptions throughout the year as well as utilizing
historical sales and redemption rates. Seasonal and annual passes are amortized
on a straight-line basis over the time during which the passes are valid.

Advertising

The Company expenses advertising costs, including advertising production costs,
as they are incurred or the first time advertising takes place. The Company's
costs of coupon advertising are recorded as a prepaid asset and amortized to
advertising expense during the period of distribution and customer response,
typically two to three months.

                                  Introduction

Revenues

   Car and Truck Wash Services

We own full service, exterior only and self-service car wash locations in New
Jersey, Pennsylvania, Delaware, Texas, Florida and Arizona, as well as truck
washes in Arizona, Indiana, Ohio and Texas. We earn revenues from washing and
detailing automobiles; performing oil and lubrication services, minor auto
repairs, and state inspections; selling fuel; and selling merchandise through
convenience stores within the car wash facilities. Revenues generated for the
six months ended June 30, 2003 for the car care segment were comprised of
approximately 83% car wash and detailing, 9% lube and other automotive services,
and 8% fuel and merchandise.

The majority of revenues are collected in the form of cash or credit card
receipts, thus minimizing customer accounts receivable.

Weather can and has had a significant impact on volume at the individual
locations. We believe that the geographic diversity of our operating locations
helps spread the risk of adverse weather-related influence on our volume.

   Security Products

During 2000, 2001, and for the first four months of 2002, the Company was paid
$20,000 per month under a Management Agreement pursuant to which Mark Sport, an
entity controlled by Jon E. Goodrich, a director of the Company, operated the
Security Products Segment. Effective May 1, 2002, the Management Agreement
expired and the Company recommenced operation of the Security Products Segment.
Prior to the acquisition of Micro-Tech, the Company operated its Security
Products Segment solely as the Consumer Products Division. The Company's
Consumer Products operations manufacture and market personal safety, and home
and auto security products which are sold through retail stores, major discount
stores, domestic and international distributors, and at the Company's car care
facilities.

With the acquisition on August 12, 2002 of certain of the assets and operations
of Micro-Tech, a manufacturer and retailer of electronic security and
surveillance devices, the Company added an additional division to its Security
Products Segment. The Company has added security cameras, closed-circuit
monitors, digital video recording devices and related electronic security
components to its line of well-known personal security products. The Company is
purchasing these items for resale from OEM manufacturers.


                                       17


Cost of Revenues

   Car and Truck Wash Services

Cost of revenues consists primarily of direct labor and related taxes and
benefits, certain insurance costs, chemicals, wash and detailing supplies, rent,
real estate taxes, utilities, car damages, maintenance and repairs of equipment
and facilities, as well as the cost of the fuel and merchandise sold.

   Security Products

For the first four months of 2002 the Security Products segment was operated
under a Management Agreement by Mark Sport. Accordingly, during that time, no
costs were incurred by the Company. Cost of revenues within the Security
Products Segment consists primarily of costs to purchase or manufacture the
security products including direct labor and related taxes and benefits, and raw
material costs. It is anticipated that the new electronic security device
business unit acquired in August 2002 will also incur costs related to product
returns and warranties and customer support, but those costs were insignificant
during the first six months of 2003.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist primarily of management,
clerical and administrative salaries, professional services, insurance premiums,
sales commissions, and other costs relating to marketing and sales.

We capitalize direct incremental costs associated with purchase acquisitions.
Indirect acquisition costs, such as executive salaries, corporate overhead,
public relations, and other corporate services and overhead are expensed as
incurred. The Company also charges as an expense any capitalized expenditures
relating to proposed acquisitions that will not be consummated.

Depreciation and Amortization

Depreciation and amortization consists primarily of depreciation of buildings
and equipment, and amortization of certain intangible assets. Buildings and
equipment are depreciated over the estimated useful lives of the assets using
the straight-line method. Intangible assets, other than goodwill or intangible
assets with indefinite useful lives, are amortized over their useful lives
ranging from three to 15 years, using the straight line method. With the
adoption of SFAS 142 on January 1, 2002, we no longer amortize goodwill and
certain intangible assets, namely trademarks and service marks, determined to
have indefinite useful lives.

Other Income

Other income consists primarily of rental income received on renting out excess
space at our car wash facilities and includes gains and losses on the sale of
equipment.


                                       18



Income Taxes

Income tax expense is derived from tax provisions for interim periods that are
based on the Company's estimated annual effective rate. Currently, the effective
rate differs from the federal statutory rate primarily due to state and local
income taxes, non-deductible costs related to acquired intangibles, fixed asset
adjustments and changes to the valuation allowance.



The following table presents the percentage each item in the consolidated
statements of operations bears to total revenues:


                                                                                    Six Months Ended
                                                                                        June 30,
                                                                              ------------------------------
                                                                                  2003              2002
                                                                              -------------     ------------
                                                                                                (Restated)
                                                                                              
          Revenues                                                                100.0%            100.0%
          Cost of revenues                                                         71.7              68.6
          Selling, general and administrative expenses                             17.9              16.2
          Depreciation and amortization                                             3.9               4.2
          Asset impairment charge                                                   1.4                 -
                                                                              -------------     ------------
          Operating income                                                          5.1              11.0
          Interest expense, net                                                    (4.2)             (4.7)
          Other income                                                              0.7               0.6
                                                                              -------------     ------------
          Income before income taxes                                                1.6               6.9
          Income tax expense                                                        0.6               2.5
                                                                              -------------     ------------
          Income before cumulative effect of a change in accounting principle       1.0               4.4

          Cumulative effect of a change in accounting principle, net of tax           -             (24.3)
                                                                              -------------     ------------
          Net income (loss)                                                         1.0%            (19.9)%
                                                                              =============     ============


Liquidity and Capital Resources

 Liquidity

Cash and cash equivalents were $5.3 million at June 30, 2003. The ratio of our
total debt to total capitalization, which consists of total debt plus
stockholders' equity, was 36% at June 30, 2003, and 37% at December 31, 2002.

Our business requires a substantial amount of capital, most notably to pursue
our expansion strategies, including our current expansion in the electronic
surveillance products business, and for equipment purchases and upgrades for our
car care segment. We plan to meet these capital needs from various financing
sources, including borrowings, internally generated funds, and the issuance of
common stock, if the market price of the Company's stock improves.

As of June 30, 2003, we had negative working capital of approximately $2.5
million. At December 31, 2002, working capital was a negative $2.2 million. The
negative working capital position at June 30, 2003 is primarily attributable to
the classification of three 15 year amortizing loans with the Company's
principle lender, Bank One, N.A. ("Bank One"), totaling approximately $6.9
million as current liabilities as a result of these loans being due from
November 2003 through June 2004. The Company intends to renew these loans with
the current lender. Although the Company has been successful in renewing similar
loans with the current lender in the past, including the renewal of two loans in
February 2003 totaling $4.7 million for a five year period, and a loan for
$730,000 in July 2003, there can be no assurance that our lender will continue
to provide us with renewals, with renewals at favorable terms, or that we may be
able to obtain favorable terms from an alternative funding source.

We estimate aggregate capital expenditures for our car care segment, exclusive
of acquisitions of businesses, of approximately $250,000 for the remainder of
the year ending December 31, 2003. In October 2002, we purchased a building as a
warehouse, production and administrative facility for our new electronic
surveillance products operations. We financed a portion of the $505,000 purchase
price of this building with a long term mortgage of approximately $400,000. In
addition to the purchase of the electronic surveillance products business and
facility, we will also expend significant cash to purchase inventory as we
introduce new electronic surveillance products and for improvements to the new
building. We spent approximately $1.2 million for inventory of newly developed
electronic surveillance products through the first six months ended June 30,
2003 and approximately $75,000 for capital improvements, furnishing and
equipment to the recently purchased building through the first six months ending
June 30, 2003.

                                       19



 Debt Capitalization and Other Financing Arrangements

At June 30, 2003, we had borrowings of approximately $32.1 million. We had three
letters of credit outstanding at June 30, 2003, totaling $825,000 as collateral
relating to workers' compensation insurance policies. We maintain a $500,000
revolving credit facility to provide financing for additional electronic
surveillance product inventory purchases. There were no borrowings outstanding
under the revolving credit facility at June 30, 2003.

During 2000 and 2001, we refinanced on a long term basis under favorable terms
the majority of our short term debt related to our 1999 and 2000 acquisitions.
We also had various other long term mortgage notes up for periodic review during
2001 which we have been successful in renewing. Several of our debt agreements,
as amended, contain certain affirmative and negative covenants and require the
maintenance of certain levels of tangible net worth and the maintenance of
certain debt coverage ratios on an individual subsidiary and consolidated level.
At June 30, 2003, we were not in compliance with our consolidated debt coverage
ratios related to our GMAC notes payable and Bank One notes payable related to
our subsidiary, Colonial Full Service Car Wash, Inc. ("Colonial"). With respect
to the GMAC notes payable and the Bank One notes payable related to Colonial,
the Company has received waivers of acceleration of the notes through July 1,
2004. Additionally, the Company has entered into amendments to the Bank One term
loan agreements and a modification agreement to a loan agreement with Wachovia
Bank N.A. as of December 31, 2002. The Company is currently in compliance with
these covenants as amended. The Company initiated certain temporary and
permanent cost savings measures in March of 2003 including reductions in payroll
expense and certain operating costs to enable it to maintain compliance with the
Bank One consolidated debt coverage ratio. These savings through June 30, 2003,
totaled approximately $325,000. The amended debt coverage ratio with Bank One
requires the Company to maintain a consolidated Earnings Before Interest, Taxes,
Depreciation and Amortization ("EBITDA") to debt service ("the debt coverage
ratio") of 1.2 to 1 at December 31, 2003 and thereafter, and a 1.1 to 1 ratio
for the twelve month periods ending June 30, 2003 and September 30, 2003. If we
default on any of the Bank One covenants in the future, the Company will need to
obtain a further amendment or waiver from Bank One. If the Company is unable to
obtain a waiver or amendment, Bank One debt totaling $7.4 million and GMAC debt
totaling $11.2 million currently recorded as long-term debt at June 30, 2003
would become due on demand.

The Company's ongoing ability to comply with its debt covenants under its credit
arrangements and refinance its debt depends largely on the achievement of
adequate levels of cash flow. Our cash flow has been and can continue to be
adversely affected by weather patterns and the economic climate. In the event
that non-compliance with the debt covenants should reoccur, the Company would
pursue various alternatives to successfully resolve the non-compliance, which
might include, among other things, seeking additional debt covenant waivers or
amendments, or refinancing debt with other financial institutions. Although the
Company believes that it would be successful in resolving potential
non-compliance with its debt covenants, or refinancing its current debt, there
can be no assurance that further debt covenant waivers or amendments would be
attained or that the debt would be refinanced with other financial institutions
at favorable terms.

The Company is obligated under various operating leases, primarily for certain
equipment and real estate within the car care segment. Certain of these leases
contain purchase options, renewal provisions, and contingent rentals for
proportionate share of taxes, utilities, insurance, and annual cost of living
increases. Future minimum lease payments under operating leases with initial or
remaining noncancellable lease terms in excess of one year as of June 30, 2003
are as follows: Year 1 - $1.5 million; Year 2 - $1.4 million; Year 3 - $1.0
million; Year 4 - $774,000; Year 5 - $679,000; and thereafter - $2.1 million.

The following are summaries of our contractual obligations and other commercial
commitments at June 30, 2003 (in thousands):



                                                                Payments Due By Period
                                      ----------------------------------------------------------------------------
Contractual Obligations                                                Two to          Four to
                                         Total          One Year     Three Years      Five Years       Thereafter
                                      ------------   -------------   ------------   --------------   -------------
                                                                                      
Long-term debt                        $    31,635    $      8,945    $     5,938    $       6,479    $     10,273
Capital leases                                450             194            201               55               -
Minimum operating lease payments            7,432           1,516          2,361            1,453           2,102
                                      ------------   -------------   ------------   --------------   -------------
                                      $    39,517    $     10,655    $     8,500    $       7,987    $     12,375
                                      ============   =============   ============   ==============   =============






                                                             Amounts Expiring Per Period
                                    ------------------------------------------------------------------------------
                                                                       Two to           Four to
Other Commercial Commitments             Total           One Year  Three Years         Five Years     Thereafter
                                    --------------  -------------- -------------   --------------- ---------------
                                                                                     
Line of Credit                      $        500(1) $        500   $          -    $           -    $           -
Standby Letters of Credit                    825             825              -                -                -
                                    --------------  -------------- -------------   --------------- ---------------
                                    $      1,325    $      1,325   $          -    $           -    $           -
                                    ==============  ============== =============   =============== ===============


(1) There were no borrowings outstanding under the Company's line of credit
at June 30, 2003


                                       20




On April 5, 2000, we executed a master facility agreement with Fusion Capital
Fund II, LLC ("Fusion") pursuant to which Fusion agreed to enter into up to two
equity purchase agreements to purchase directly from us shares of our
unrestricted common stock. Each equity purchase agreement is to be in an
aggregate principal amount of $12.0 million. The first equity purchase agreement
was entered into on April 17, 2000. Fusion had the right to terminate the first
equity purchase agreement on or after February 20, 2003. In the Company's Form
10-K for the year ended December 31, 2002, the Company described the first
equity purchase agreement as having expired on February 20, 2003. On April 11,
2003 Fusion notified the Company that Fusion did not terminate the first equity
agreement and further agreed not to terminate it until on or after February 20,
2005; accordingly, the first equity purchase agreement is still in effect. The
equity purchase agreement allows us to suspend the purchasing of our common
stock by Fusion if the price of our common stock is less than $7.00 (pre-reverse
split) per share. We are currently not permitting the purchase of our common
stock under the equity purchase agreement due to the current low trading value
of our common stock and the potentially dilutive effect of such stock purchases.
If and when we agree to the purchase of our stock, Fusion has the right to
purchase from us shares of common stock up to $12.0 million at a price equal to
the lesser of (1) 140% of the average of the closing bid prices for our common
stock during the 10 trading days prior to the date of the applicable equity
purchase agreement or $7.00 (pre-reverse split), whichever is greater or (2) a
price based upon the lower of (a) the lowest sale price of the common stock
during the 12 consecutive trading days immediately preceding Fusion's purchase
and (b) the lowest closing bid price for the common stock during the 12
consecutive trading days ending on the day prior to Fusion's purchase. As long
as we have not suspended Fusion from purchasing our stock, the equity purchase
agreement requires that at the beginning of each month, Fusion will pay us $1.0
million as partial prepayment for the common stock. Once the $1.0 million has
been applied to purchase shares of our common stock, Fusion will pay the
remaining principal amount upon receipt of our common stock. Proceeds from
purchased shares through December 31, 2001 totaled approximately $1.3 million.
The second equity purchase agreement will be executed after delivery of an
irrevocable written notice by us to Fusion stating that we elect to enter into
such purchase agreement with Fusion. The second equity purchase agreement may be
entered into only after the principal amount under the first equity purchase
agreement is fully converted into our common stock. The description of the
equity purchase agreement and master facility agreement is summarized above. The
equity purchase agreement and the master facility agreement have been filed as
exhibits 10.128 and 10.129 as noted in our December 31, 2002 Form 10-K.

 Cash Flows

Operating Activities. Net cash provided by operating activities totaled $787,000
for the six months ended June 30, 2003. Cash provided by operating activities in
2003 was impacted primarily by reduced volume within the car care segment due to
above average inclement weather in the Company's Texas and East operating
regions and the purchasing of our initial inventory of electronic surveillance
products.

Investing Activities. Cash used in investing activities totaled $470,000 for the
six months ended June 30, 2003 which reflects $388,000 for capital expenditures
relating to ongoing car care operations, and $75,000 for the security products
operations.

Financing Activities. Cash used in financing activities was $1.2 million for the
six months ended June 30, 2003 which reflects routine principal payments on debt
of $1.2 million and $14,000 for the purchase and retirement of shares of our
common stock.

Seasonality and Inflation

The Company believes that its car washing and detailing operations are adversely
affected by periods of inclement weather. In particular, long periods of rain
and cloudy weather can adversely affect our car wash volumes and related lube
and other automotive services as people typically do not wash their cars during
such periods. Additionally, extended periods of warm, dry weather, usually
encountered during the Company's third quarter, may encourage customers to wash
their cars themselves which also can adversely affect our car wash business. The
Company has attempted to mitigate the risk of unfavorable weather patterns by
having operations in diverse regions. The Company also experiences a seasonal
reduction in volume during the third quarter within the Company's Arizona and
Florida regions as a result of a migration of a significant portion of the
area's population to cooler climates.


The Company believes that inflation and changing prices have not had, and are
not expected to have any material adverse effect on its results of operations in
the near future.

                                       21



          Results of Operations for the Six Months Ended June 30, 2003
                 Compared to the Six Months Ended June 30, 2002

Revenues

 Car and Truck Wash Services

Revenues for the six months ended June 30, 2003 were $22.6 million as compared
to $23.1 million for the six months ended June 30, 2002, a decrease of $.5
million or 2%. This decrease was primarily attributable to a decrease in wash
and detail services. Of the $22.6 million of revenues for the six months ended
June 30, 2003, $18.8 million or 83% was generated from car wash and detailing,
$2.0 million or 9% from lube and other automotive services, and $1.8 million or
8% from fuel and merchandise sales. Of the $23.1 million of revenues for the six
months ended June 30, 2002, $19.5 million or 84% was generated from car wash and
detailing, $2.0 million or 9% from lube and other automotive services, and $1.6
million or 7% from fuel and merchandise sales. The decrease in wash and
detailing revenues was principally due to an approximate 7% decrease in wash
volume in 2003 as compared to 2002 as a result of more rainy and cloudy days in
the Company's Texas, Florida and Northeast regions in 2003. The volume decrease
was partially offset by an increase in the average wash and detailing revenue
per car of approximately 4%.

 Security Products

During the first four months of 2002, pursuant to a Management Agreement, the
Company was paid $20,000 per month. These amounts are included under revenues
from operating agreements. Effective May 1, 2002, the Company recommenced
operation of the Security Products Segment. Revenues for the six months ended
June 30, 2003 were $2.3 million comprised of approximately $1.4 million from the
Consumer Products Division and approximately $900,000 from the Electronic
Surveillance Products Division. Revenues for the two months in which the Company
operated this segment during the first half of 2002, May and June, were
approximately $400,000.

Cost of Revenues

 Car and Truck Wash Services

Cost of revenues for the six months ended June 30, 2003 were $16.6 million or
73% of revenues with car washing and detailing costs at 71% of respective
revenues, lube and other automotive services costs at 78% of respective
revenues, and fuel and merchandise costs at 87% of respective revenues. Cost of
revenues for the six months ended June 30, 2002 were $16.0 million, or 69% of
revenues. With the Company's decrease in wash volume of 7% as compared to the
same period in the prior year, combined with increased insurance premiums and
related claim costs, and an increase in labor costs as a percent of revenues of
approximately two percentage points, the Company has experienced a deterioration
in wash and detailing operating margins. This deterioration in wash and
detailing operating margins was partially offset by certain temporary and
permanent cost savings measures instituted in March of 2003, including
reductions in payroll and related benefit costs and certain other operating
expenses.

 Security Products

For the six months ended June 30, 2003, cost of revenues were $1.3 million or
58% of revenues. Through April of 2002, pursuant to a Management Agreement, no
costs were incurred by us. During May and June of 2002, cost of revenues were
$225,000 or 57% of revenues.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the six months ended June 30,
2003 were $4.4 million compared to $3.8 million for the same period in 2002, an
increase of approximately $0.6 or 16%. SG&A costs as a percent of revenues were
17.9% for the six months ended June 30, 2003 as compared to 16.2% in the first
half of 2002. The increase in SG&A costs is primarily the result of increased
insurance costs and recommencing operation of the Security Products Division in
May 2002, which added $750,000 of SG&A costs in the first half of 2003. This
increase in SG&A costs was partially offset by certain temporary and permanent
cost savings measures instituted in March of 2003, including reductions in
payroll and related benefit costs and certain other operating expenses.

Depreciation and Amortization

Depreciation and amortization totaled $975,000 for the six months ended June 30,
2003 as compared to $982,000 for the same period in 2002.

Asset Impairment Charges

In accordance with SFAS 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, we periodically review the carrying value of our long-lived
assets held and used and assets to be disposed of for possible impairment when
events and circumstances warrant such a review. During the quarter ended June
30, 2003, we fully wrote down assets determined to be impaired by approximately
$350,000. The asset write-down related to a full service car wash site in
Arizona which we partially wrote down at December 31, 2002. The additional
write-down was the result of the impending loss of a significant customer to
this site resulting in the future expected cash flows not being sufficient to
recover the site's respective carrying values.

                                       22



Interest Expense, Net

Interest expense, net of interest income, for the six months ended June 30,
2003, was $1.0 million compared to $1.1 million for the six months ended June
30, 2002. This slight decrease in our interest expense is the result of a
decrease in interest rates on approximately 50% of our long term debt which has
interest rates tied to the prime rate and a reduction in our outstanding debt as
a result of normal principal payments.

Other Income

Other income for the six months ended June 30, 2003 was $167,000 compared to
$147,000 for the six months ended June 30, 2002.

Income Taxes

The Company recorded tax expense of $144,000 and $589,000 for the six months
ended June 30, 2003 and 2002, respectively. Tax expense reflects the recording
of income taxes on income before cumulative effect of a change in accounting
principle at an effective rate of 36% in both 2003 and 2002. We recorded an
income tax benefit of approximately $2.2 million related to the cumulative
effect of a change in accounting principle in 2002. The income tax benefit
reflects an effective rate of 36% for the impairments in the Arizona and truck
wash reporting units. No income tax benefit was recorded for the Northeast
Region reporting unit impairment due to the non-deductibility of the goodwill.
The effective rate differs from the federal statutory rate for each year
primarily due to state and local income taxes, non-deductible costs related to
intangibles, fixed asset adjustments and changes to the valuation allowance.

         Results of Operations for the Three Months Ended June 30, 2003
                Compared to the Three Months Ended June 30, 2002

Revenues

 Car and Truck Wash Services

Revenues for the three months ended June 30, 2003 were $11.1 million as compared
to $11.4 million for the three months ended June 30, 2002, a decrease of $.3
million or 2%. This decrease was primarily attributable to a decrease in wash
and detail services. Of the $11.1 million of revenues for the three months ended
June 30, 2003, $9.2 million or 83% was generated from car wash and detailing,
$1.0 million or 9% from lube and other automotive services, and $0.9 million or
8% from fuel and merchandise sales. Of the $11.4 million of revenues for the
three months ended June 30, 2002, $9.5 million or 83% was generated from car
wash and detailing, $1.0 million or 9% from lube and other automotive services,
and $0.9 million or 8% from fuel and merchandise sales. The decrease in wash and
detailing revenues was principally due to a 10% decrease in wash volume in the
three months ending June 30, 2003 as compared to the same period in 2002 as a
result of more rainy and cloudy days in the Company's Texas, Northeast and
Florida regions in 2003. The volume decrease was partially offset by an increase
in the average wash and detailing revenue per car of approximately 7%.

                                       23



 Security Products

During the first four months of 2002, pursuant to a Management Agreement, the
Company was paid $20,000 per month. These amounts are included under revenues
from operating agreements. Effective May 1, 2002, the Company recommenced
operation of the Security Products Segment. Revenues for the three months ended
June 30, 2003 were $1.1 million comprised of approximately $600,000 from the
Consumer Products Division and approximately $500,000 from the Electronic
Surveillance Products Division. Revenues for the two months in which the Company
operated this segment during the first half of 2002, May and June, were
approximately $400,000.

Cost of Revenues

 Car and Truck Wash Services

Cost of revenues for the three months ended June 30, 2003 were $8.3 million or
74% of revenues with car washing and detailing costs at 72% of respective
revenues, lube and other automotive services costs at 79% of respective
revenues, and fuel and merchandise costs at 88% of respective revenues. Cost of
revenues for the three months ended June 30, 2002 were $8.0 million, or 70% of
revenues. With the Company's decrease in wash volume of 10% as compared to the
same quarter in the prior year, combined with increased insurance premiums and
related claim costs, and an increase in labor costs as a percent of revenues of
approximately two percentage points, the Company has experienced a deterioration
in wash and detailing operating margins. This deterioration in wash and
detailing operating margins was partially offset by certain temporary and
permanent cost savings measures instituted in March of 2003, including
reductions in payroll and related benefit costs.

 Security Products

During the three months ended June 30, 2003, cost of revenues were $646,000 or
57% of revenues. During April of 2002, pursuant to a Management Agreement, no
costs were incurred by us. During May and June of 2002, cost of revenues were
$225,000 or 57% of revenues.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended June 30,
2003 were $2.2 million compared to $2.0 million for the same period in 2002, an
increase of approximately $0.2 million or 10%. SG&A costs as a percent of
revenues were 18.2% for the three months ended June 30, 2003 as compared to
17.2% in the second quarter of 2002. The increase in SG&A costs is primarily the
result of increased insurance costs and recommencing operation of the Security
Products Division in May 2002, which added $280,000 of SG&A costs in the second
quarter of 2003. This increase in SG&A costs was partially offset by certain
temporary and permanent cost savings measures instituted in March of 2003,
including reductions in payroll and related benefit costs.

Depreciation and Amortization

Depreciation and amortization totaled $489,000 for the three months ended June
30, 2003 as compared to $510,000 for the same period in 2002.

Asset Impairment Charge

In accordance with SFAS 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, we periodically review the carrying value of our long-lived
assets held and used and assets to be disposed of for possible impairment when
events and circumstances warrant such a review. During the quarter ended June
30, 2003, we fully wrote down assets determined to be impaired by approximately
$350,000. The asset write-down related to a full service car wash site in
Arizona which we partially wrote down at December 31, 2002. The additional
write-down was the result of the impending loss of a significant customer to
this site resulting in the future expected cash flows not being sufficient to
recover the site's respective carrying values.

Interest Expense, Net

Interest expense, net of interest income, for the three months ended June 30,
2003, was $511,000 compared to $553,000 for the three months ended June 30,
2002. This slight decrease in our interest expense is the result of a decrease
in interest rates on approximately 50% of our long term debt which has interest
rates tied to the prime rate and a reduction in our outstanding debt as a result
of normal principal payments.

                                       24



Other Income

Other income for the three months ended June 30, 2003 was $85,000 compared to
$82,000 for the three months ended June 30, 2002.

Income Taxes

The Company recorded tax benefit of $49,000 and tax expense of $201,000 for the
three months ended June 30, 2003 and 2002, respectively. Tax (benefit) expense
reflects the recording of income taxes on (loss) income before cumulative effect
of a change in accounting principle at an effective rate of 36% in both 2003 and
2002. The effective rate differs from the federal statutory rate for each year
primarily due to state and local income taxes, non-deductible costs related to
intangibles, fixed asset adjustments and changes to the valuation allowance.

                                  Risk Factors

This report includes forward looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended ("Forward Looking Statements"). All statements
other than statements of historical fact included in this report are Forward
Looking Statements. Although we believe that the expectations reflected in such
Forward Looking Statements are reasonable, we can give no assurance that such
expectations will prove to have been correct. These risks and uncertainties are
set forth herein and in the Company's 2002 Form 10-K and as may be set forth in
the Company's subsequent press releases and/or Forms 10-Q, 8-K, and other
filings with the Securities and Exchange Commission. All phases of our
operations are subject to a number of uncertainties, risks and other influences,
many of which are outside our control and any one of which, or a combination of
which, could materially affect the results of our operations and whether Forward
Looking Statements made by us ultimately prove to be accurate. Such important
factors that could cause actual results to differ materially from our
expectations are disclosed in this section and elsewhere in this report. All
subsequent written and oral Forward Looking Statements attributable to the
Company or persons acting on its behalf are expressly qualified in their
entirety by the important factors described below that could cause actual
results to differ from our expectations.

     Our business plan poses risks for us. Our business objectives include
internally developing our Electronic Surveillance Products and acquiring
additional car washes, if we can do it under advantageous terms. To date, we
have spent or committed to spend approximately $2.5 million in developing our
Electronic Surveillance Products Division including the acquisition cost of
Micro-Tech, the purchase of our warehouse in Hollywood, Florida, and the cost of
developing and purchasing our expanded inventory product line. As part of our
business plan we may also develop or acquire additional car wash facilities. Our
strategy involves a number of risks, including:







[PG NUMBER]


     i.   risks associated with growth;
     ii.  risks associated with acquisitions;
     iii. risks associated with the recruitment and development of management
          and operating personnel; and
     iv.  risks of not being able to sell the Electronic Surveillance Products
          in the quantities we have ordered from OEM manufacturers.

If we are unable to manage one or more of these associated risks effectively, we
may not fully realize our business plan.

         Risk related to borrowings. Our borrowings as of June 30, 2003 were
$32.1 million. Of the borrowings, $9.1 million is classified as current as it is
due in less than twelve months. Our business plan is dependent on refinancing
the debt as it becomes due. Several of our debt agreements, as amended, contain
certain affirmative and negative covenants and require the maintenance of
certain levels of tangible net worth and the maintenance of certain debt
coverage ratios on an individual subsidiary and consolidated level. At June 30,
2003, we were not in compliance with our consolidated debt coverage ratios
related to our GMAC notes payable and Bank One notes payable related to our
subsidiary, Colonial Full Service Car Wash, Inc. ("Colonial"). With respect to
the GMAC notes payable and the Bank One notes payable related to Colonial, the
Company has received waivers of acceleration of the notes through July 1, 2004.
Additionally, the Company has entered into amendments to the Bank One term loan
agreements and a modification agreement to a loan agreement with Wachovia Bank
N.A. as of December 31, 2002. The Company is currently in compliance with these
covenants as amended. The Company initiated certain temporary and permanent cost
savings measures in March of 2003 including reductions in payroll expense and
certain operating costs to enable it to maintain compliance with the Bank One
consolidated debt coverage ratio. These savings through June 30, 2003, totaled
approximately $325,000. The amended debt coverage ratio with Bank One requires
the Company to maintain a consolidated Earnings Before Interest, Taxes,
Depreciation and Amortization ("EBITDA") to debt service ("the debt coverage
ratio") of 1.2 to 1 at December 31, 2003 and thereafter, and a 1.1 to 1 ratio
for the twelve month periods ending June 30, 2003 and September
30, 2003. If we default on any of the Bank One covenants in the future, the
Company will need to obtain a further amendment or waiver from Bank One. If the
Company is unable to obtain a waiver or amendment, Bank One debt totaling $7.4
million and GMAC debt totaling $11.2 million currently recorded as long-term
debt at June 30, 2003 would become due on demand.

                                       25



The Company's ongoing ability to comply with its debt covenants under its credit
arrangements and refinance its debt depends largely on the achievement of
adequate levels of cash flow. Our cash flow has been and can continue to be
adversely affected by weather patterns and the economic climate. In the event
that non-compliance with the debt covenants should reoccur, the Company would
pursue various alternatives to successfully resolve the non-compliance, which
might include, among other things, seeking additional debt covenant waivers or
amendments, or refinancing debt with other financial institutions. Although the
Company believes that it would be successful in resolving potential
non-compliance with its debt covenants, or refinancing its current debt, there
can be no assurance that further debt covenant waivers or amendments would be
attained or that the debt would be refinanced with other financial institutions
at favorable terms.

         Our operations are dependent substantially on the services of our
executive officers. If we lose one or more of our executive officers and do not
replace them with experienced personnel, the loss could have a material adverse
effect on our business and results of operations. We do not maintain key-man
life insurance policies on our executive officers. The primary terms of the
employment agreements of Messrs. Kramer, Krzemien and Pirollo expired on March
26, 2003. Mr. Paolino and the Company have executed an employment agreement
which has a term through August 12, 2006. Messrs. Kramer and Krzemien are
working on a month-to-month at-will basis. Mr. Pirollo or the Company may
terminate Mr. Pirollo's employment at any time. Mr. Paolino is the Company's
Chief Executive Officer; Mr. Kramer is the Company's Chief Operating Officer,
General Counsel and Secretary; Mr. Krzemien is the Company's Chief Financial
Officer and Treasurer; and Mr. Pirollo is the Company's Chief Accounting Officer
and Corporate Controller. The Company and the officers named above, except Mr.
Paolino, have not yet completed negotiations concerning their continued
employment.

         We have reported net losses. We have reported net losses and working
capital deficits, and we have expended substantial funds for acquisitions,
equipment, and new business development. With the adoption of SFAS 142 on
January 1, 2002, we no longer amortize goodwill and certain intangible assets
determined to have indefinite useful lives. Additionally, SFAS 142 requires
annual fair value based impairment tests of goodwill and other intangible assets
identified with indefinite useful lives. The Company cannot guarantee that there
will not be impairments in subsequent reporting periods that will have a
material impact on earnings and equity of the Company. (See also Note 3, Change
in Accounting Principle.)

         We have a limited operating history regarding our Electronic
Surveillance Products Division. We recently expanded our line of security
products by adding the Electronic Surveillance Products Division. We are
incurring expenses to develop the new line of products without having
extensively tested the size or possible profitability of the market for such
products. There are numerous risks associated with the new Electronic
Surveillance Products that may prevent the Company from making them profitably,
including, among others: risks associated with unanticipated problems in the
acquired company; risks inherent with our management having limited experience
in electronic security device marketing; risks relating to the size and number
of competitors in the electronic security device market, many of whom may be
more experienced or better financed; risks associated with the costs of planned
entry into new markets and expansion of product lines in old markets; and risks
attendant to locating and maintaining reliable sources of OEM products and
component supplies in the electronic industry. We also expect that there will be
costs related to product returns and warranties and customer support, that we
cannot quantify or accurately estimate until we have more experience in
operating the new business.

         We may not be able to manage growth. If we succeed in growing, growth
will place significant burdens on our management and on our operational and
other resources. We will need to attract, train, motivate, retain and supervise
our senior managers and other employees. If we are unable to do this, we will
not be able to realize our business objectives.

         Our car wash business may suffer under certain weather conditions.
Seasonal trends in some periods may affect our car wash business. In particular,
long periods of rain and cloudy weather can adversely affect our car wash
business as people typically do not wash their cars during such periods.
Additionally, extended periods of warm, dry weather may encourage customers to
wash their cars themselves which also can adversely affect our car wash
business.

         We face significant competition. The extent and kind of competition
that we face varies. The car care industry is highly competitive. Competition is
based primarily on location, facilities, customer service, available services
and rates. Because barriers to entry into the car care industry are relatively
low, competition may be expected to continually arise from new sources not
currently competing with us. We also face competition from outside the car care
industry, such as gas stations and convenience stores, that offer automated car
wash services. In some cases, these competitors may have greater financial and
operating resources than we have. In our car wash businesses, we face
competition from a number of sources, including regional and national chains,
gasoline stations, gasoline companies, automotive companies and specialty
stores, both regional and national.

         Consumer demand for our car wash services is unpredictable. Our
financial condition and results of operations will depend substantially on
continued consumer demand for car wash services. Our car wash business depends
on consumers choosing to employ professional services to wash their cars rather
than washing their cars themselves or not washing their cars at all. We cannot
give assurance that consumer demand for car wash services will increase as our
business expands, nor can we give assurance that consumer demand will maintain
its current level.

                                       26



         We must maintain our car wash equipment. Although we undertake to keep
our car washing equipment in proper operating condition, the operating
environment in car washes results in frequent mechanical problems. If we fail to
properly maintain the equipment, any car wash could become inoperable resulting
in a loss of its revenue. Many of our car washes have older equipment which
requires frequent repair or replacement.

         We must operate our locations safely. Our Consumer Products Division
and Car and Truck Wash Segment utilize harsh chemicals in their operations. Our
Car and Truck Wash Segment employs approximately 1,800 people. Though we train
our personnel in safety, there is a risk of injury to our employees.

         We face risks associated with significant insurance claims. We maintain
workers' compensation policies in every state in which we operate. Commencing
July 2002, as a result of increasing costs of the Company's insurance program,
including auto, general liability, and workers' compensation coverage, we are
insured through participation in a captive insurance program with other
unrelated parties. With respect to our auto, general liability and workers'
compensation policies, we are required to set aside a certain amount of cash in
a restricted "loss fund" account for the payment of our deductible obligations
under the policies up to the first $300,000 per claim. As a member of the
captive, we are obligated to pay assessments to the captive insurance program.
The assessments are secured by a letter of credit in the amount of $525,000 at
June 30, 2003. If our loss experience is worse than expected, our assessments to
the captive may be increased in the future year. The Company maintains excess
coverage through occurrence-based policies. There can be no assurance that our
insurance will provide sufficient coverage in the event that a claim exceeds our
insurance coverage or the captive insurer fails to pay its claims, or that we
will be able to maintain in place such insurance at reasonable prices. An
uninsured or under insured claim against us of sufficient magnitude could have a
material adverse effect on our business and results of operations.

         Our car wash and car care services operations face governmental
regulations. We are governed by federal, state and local laws and regulations,
including environmental regulations, that regulate the operation of our car wash
centers and other car care services businesses. Other car care services, such as
gasoline and lubrication, use a number of oil derivatives and other regulated
hazardous substances. As a result, we are governed by environmental laws and
regulations dealing with, among other things:

     i.   transportation, storage, presence, use, disposal and handling of
          hazardous materials and wastes;
     ii.  discharge of storm water; and
     iii. underground storage tanks.

If any of the previously mentioned substances were found on our property,
including leased property, or if we were found to be in violation of applicable
laws and regulations, we could be responsible for clean-up costs, property
damage and fines, or other penalties, any one of which could have a material
adverse effect on our financial condition and results of operations.

         We face risks associated with our consumer safety products. We face
claims of injury allegedly resulting from our defense sprays. For example, we
are aware of allegations that defense sprays used by law enforcement personnel
resulted in deaths of prisoners and of suspects in custody. In the event a
lawsuit is brought against us, we cannot give assurance that our insurance
coverage will be sufficient to cover any judgments won. If our insurance
coverage is exceeded, we will have to pay the excess liability directly.

         Listing on the Nasdaq National Market. Our common stock had a bid price
of $1.46 at the close of the market on August 8, 2003. If the price of our
common stock falls below $1.00 and for 30 consecutive days remains below $1.00,
we are subject to being delisted from the Nasdaq National Market. Upon delisting
from the Nasdaq National Market, our stock would be traded on the Nasdaq
SmallCap Market until we maintain a minimum bid price of one dollar for thirty
consecutive days at which time we can regain listing on the Nasdaq National
Market. If our stock fails to maintain a minimum bid price of one dollar for
thirty consecutive days during a 180 day grace period on the Nasdaq SmallCap
Market or a 360 day grace period if compliance with certain core listing
standards are demonstrated, we could receive a delisting notice from the Nasdaq
SmallCap Market. Upon delisting from the Nasdaq SmallCap Market, our stock would
be traded over-the-counter, more commonly known as OTC. OTC transactions involve
risks in addition to those associated with transactions in securities traded on
the Nasdaq National Market or the Nasdaq SmallCap Market (together
"Nasdaq-Listed Stocks"). OTC companies may have limited product lines, markets
or financial resources. Many OTC stocks trade less frequently and in smaller
volumes than Nasdaq-Listed Stocks. The values of these stocks may be more
volatile than Nasdaq-Listed Stocks. If our stock is traded in the OTC market and
a market maker sponsors us, we may have the price of our stock electronically
displayed on the OTC Bulletin Board, or OTCBB. However, if we lack sufficient
market maker support for display on the OTCBB, we must have our price published
by the National Quotations Bureau LLP in a paper publication known as the "Pink
Sheets." The marketability of our stock will be even more limited if our price
must be published on the "Pink Sheets."

                                       27



On October 2, 2002, the Company was advised by Nasdaq that its common stock
failed to maintain a minimum bid price of $1.00 over the prior 30 consecutive
trading days as required by the Nasdaq National Market under its Marketplace
Rules. Nasdaq advised us that we had 90 days to maintain a bid price of at least
one dollar for ten consecutive business days or we would be delisted. The
Company maintained a minimum bid price of at least one dollar for ten
consecutive business days ending December 24, 2002, in part by completing a
one_for_two reverse stock split on December 17, 2002. On December 30, 2002, the
Company was advised by Nasdaq that it was in compliance with Market Place Rule
4450(a)(5) and was not subject to being delisted.

         Our stock price is volatile. Our common stock's market price has been
and is likely to continue to be highly volatile. Factors like fluctuations in
our quarterly revenues and operating results, our ongoing acquisition program,
market conditions and economic conditions generally may impact significantly our
common stock's market price. In addition, if we make an acquisition, we may
agree to issue common stock that will become available generally for resale and
may have an impact on our common stock's market price.

         Our preferred stock may affect the rights of the holders of our common
stock; it may also discourage another entity from acquiring control of Mace. Our
Certificate of Incorporation authorizes the issuance of up to 10 million shares
of preferred stock. No shares of preferred stock are currently outstanding. It
is not possible to state the precise effect of preferred stock upon the rights
of the holders of our common stock until the Board of Directors determines the
respective preferences, limitations and relative rights of the holders of one or
more series or classes of the preferred stock. However, such effect might
include: (i) reduction of the amount otherwise available for payment of
dividends on common stock, to the extent dividends are payable on any issued
shares of preferred stock, and restrictions on dividends on common stock if
dividends on the preferred stock are in arrears, (ii) dilution of the voting
power of the common stock to the extent that the preferred stock has voting
rights, and (iii) the holders of common stock not being entitled to share in our
assets upon liquidation until satisfaction of any liquidation preference granted
to the preferred stock.

The preferred stock may be viewed as having the effect of discouraging an
unsolicited attempt by another entity to acquire control of us and may therefore
have an anti-takeover effect. Issuances of authorized preferred stock can be
implemented, and have been implemented by some companies in recent years with
voting or conversion privileges intended to make an acquisition of the company
more difficult or costly. Such an issuance could discourage or limit the
stockholders' participation in certain types of transactions that might be
proposed (such as a tender offer), whether or not such transactions were favored
by the majority of the stockholders, and could enhance the ability of officers
and directors to retain their positions.

         Some provisions of Delaware law may prevent us from being acquired. We
are governed by Section 203 of the Delaware General Corporation Law, which
prohibits a publicly held Delaware corporation from engaging in a "business
combination" with an entity who is an "interested stockholder" for a period of
three (3) years, unless approved in a prescribed manner. This provision of
Delaware law may affect our ability to merge with, or to engage in other similar
activities with, some other companies. This means that we may be a less
attractive target to a potential acquirer who otherwise may be willing to pay a
price for our common stock above its market price.

         We do not expect to pay cash dividends on our common stock. We do not
expect to pay any cash dividends on our common stock in the foreseeable future.
We will reinvest in our business any cash otherwise available for dividends.

         There are additional risks set forth in the incorporated documents. In
addition to the risk factors set forth above, you should review the financial
statements and exhibits incorporated into this report. Such documents may
contain, in certain instances and from time to time, additional and supplemental
information relating to the risks set forth above and/or additional risks to be
considered by you, including, without limitation, information relating to losses
experienced by us in certain historical periods, working capital deficits at
particular dates, information relating to pending and recently completed
acquisitions, descriptions of new or changed federal or state regulations
applicable to Mace, data relating to remediation and the actions taken by Mace,
and estimates at various times of Mace's potential liabilities for compliance
with environmental laws or in connection with pending litigation.

                                       28



Item 3.  Quantitative and Qualitative Disclosures About Market Risk

There has been no material change in our exposure to market risks arising from
fluctuations in foreign currency exchange rates, commodity prices, equity prices
or market interest rates since December 31, 2002 as reported on our Form 10-K
for the year ended December 31, 2002.

Item 4.  Controls and Procedures

The Company's management conducted an evaluation, under the supervision and with
the participation of the Company's Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures as of July 3, 2003. Based on this evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that the
Company's disclosure controls and procedures are effective in alerting them in a
timely manner to material information required to be included in the Company's
SEC reports. In addition, management, including the Chief Executive Officer and
Chief Financial Officer, reviewed the Company's internal controls, and there
have been no significant changes in the Company's internal controls or in other
factors that could significantly affect those controls subsequent to the date of
their last evaluation.

PART II

OTHER INFORMATION

Item 1.  Legal Proceedings

Information regarding our legal proceedings can be found in Note 8, Commitments
and Contingencies.

Item 5.  Other Information

The Company's 2003 Annual Meeting of Stockholders is currently expected to be
held by October 31, 2003. The deadline for stockholders to submit proposals
pursuant to Rule 14a-8 of the Exchange Act for inclusion in Mace's proxy
statement for Mace's 2003 Annual Meeting of Stockholders is August 15, 2003. A
notice of stockholder proposal submitted after August 15, 2003 will be
considered untimely and Mace's proxy for the 2003 Annual Meeting of Stockholders
may confer discretionary authority to vote on such matter without any discussion
of such matter in the proxy statement for such meeting. Proposals must be sent
to the Company at 1000 Crawford Place, Suite 400, Mt. Laurel, New Jersey, 08054,
Attention: Corporate Secretary.

Item 6.  Exhibits and Reports on Form 8-K

         (a)     Exhibits:

                 10.151  Note Modification Agreement dated August 5, 2003,
                         effective July 10, 2003, between the Company, its
                         subsidiary, Mace Car Wash - Arizona, Inc. and Bank One,
                         Texas, N.A. in the amount of $731,455.
                 10.152  Employment Contract dated August 12, 2003, between Mace
                         Security International,  Inc. and Louis D. Paolino, Jr.
                 31.1    Certification of Chief Executive Officer pursuant to
                         Section 302 of the Sarbanes-Oxley Act of 2002.
                 31.2    Certification of Chief Financial Officer pursuant to
                         Section 302 of the Sarbanes-Oxley Act of 2002.
                 32.1    Certification of Chief Executive Officer pursuant to
                         18 U.S.C. Section 1350, as adopted pursuant to Section
                         906 of the Sarbanes-Oxley Act of 2002.
                 32.2    Certification of Chief Financial Officer pursuant to
                         18 U.S.C. Section 1350, as adopted pursuant to Section
                         906 of the Sarbanes-Oxley Act of 2002.


         (b)     Current Reports on Form 8-K or 8-K/A:

                 On May 14, 2003, the Company filed a report on Form 8-K dated
                 May 12, 2003, under Items 7 and 9 to report the issuance of a
                 press release on May 12, 2003, announcing its financial results
                 for the fiscal quarter ended March 31, 2003.

                                       29



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


Mace Security International, Inc.

BY:    /s/ Louis D. Paolino, Jr.
     --------------------------------------------
       Louis D. Paolino, Jr., Chairman, Chief Executive Officer and President

BY:    /s/ Gregory M. Krzemien
     ----------------------------------------
       Gregory M. Krzemien, Chief Financial Officer

BY:    /s/ Ronald R. Pirollo
     ----------------------------------------------
       Ronald R. Pirollo, Controller (Principal Accounting Officer)



DATE:   August 12, 2003

                                       30



EXHIBIT INDEX


Exhibit No.      Description
-----------      -----------

10.151           Note Modification Agreement dated August 5, 2003, effective
                 July 10, 2003, between the Company, its subsidiary, Mace Car
                 Wash - Arizona, Inc. and Bank One, Texas, N.A. in the amount of
                 $731,455.

10.152           Employment Contract dated August 12, 2003, between Mace
                 Security International, Inc. and Louis D. Paolino, Jr.

31.1             Certification of Chief Executive Officer pursuant to Section
                 302 of the Sarbanes-Oxley  Act of 2002.

31.2             Certification of Chief Financial Officer pursuant to Section
                 302 of the Sarbanes-Oxley Act of 2002.

32.1             Certification of Chief Executive Officer pursuant to 18 U.S.C.
                 Section 1350, as adopted pursuant to Section 906 of the
                 Sarbanes-Oxley Act of 2002.

32.2             Certification of Chief Financial Officer pursuant to 18 U.S.C.
                 Section 1350, as adopted pursuant to Section 906 of the
                 Sarbanes-Oxley Act of 2002.