EXPLANATORY NOTE: | 4 |
Item 3. Key Information. | 4 |
Item 4. Information on the Company. | 4 |
Item 17. Financial Statements. | 5 |
Item 19. Exhibits. | 5 |
|
1.
|
amendment
to Item 3. Key Information, Selected Financial Information table to revise
the description of the line items in the Consolidated Statements of Cash
Flows table so that the parentheses appropriately represent “used” cash
resources;
|
|
2.
|
amendment
to Item 4. Information on the Company, we have included the map
of our Island Copper Project;
and
|
|
3.
|
inclusion
of the “signed” audit report of our auditors for the fiscal
year ended December 31, 2008.
|
2008
|
Restated
2007
|
Restated
2006
|
Restated
2005
|
Restated
2004
|
||||||||||||||||
Consolidated
statements of cash flows
|
||||||||||||||||||||
Operating
Activities
|
||||||||||||||||||||
Cash
generated (used) per Canadian and US GAAP
|
$ | 15,419 | $ | (1,954 | ) | $ | (8,277 | ) | $ | (10,875 | ) | $ | (7,410 | ) | ||||||
Investing
Activities
|
||||||||||||||||||||
Cash
generated (used) per Canadian and US GAAP
|
$ | (15,500 | ) | $ | 1,687 | $ | (920 | ) | $ | (3,233 | ) | $ | (1,561 | ) | ||||||
Financing
activities
|
||||||||||||||||||||
Cash
provided per Canadian and US GAAP
|
- | $ | 60 | $ | 9,437 | $ | 13,478 | $ | 9,297 |
Page
|
||
Audited
Financial Statements for the Years
Ended
December 31, 2008, 2007 and 2006
|
F-1
– F-27
|
(a)
|
Financial
Statements
|
(b)
|
List
of Exhibits.
|
Exhibit Number
|
Description
|
12.1
|
Certification
of Alfred Hills Pursuant to Rule 13a-14(a)
|
12.2
|
Certification
of Samuel Yik Pursuant to Rule 13a-14(a)
|
13.1
|
Certification
of Alfred Hills Pursuant to 18 U.S.C. Section 1350
|
13.2
|
Certification
of Samuel Yik Pursuant to 18 U.S.C. Section 1350
|
15.1
|
Consent
Independent Registered Public Accounting Firm
|
KOBEX MINERALS INC. | |
Dated:
December
1, 2009
|
/s/ Alfred
Hills
|
Alfred
Hills,
|
|
President, Chief Executive Officer, and Director |
“Joseph Grosso” | “Mike Clark” |
Joseph Grosso | Mike Clark |
President | Chief Financial Officer |
2008
$
|
2007
$
|
|||||||
A
S S E T S
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
102,706 | 183,628 | ||||||
Short-term
investments (Note 5)
|
21,347,769 | 6,813,462 | ||||||
Marketable
securities and investment (Note 6)
|
120,869 | - | ||||||
Other
receivables and prepaids (Note 10)
|
190,007 | 422,400 | ||||||
Navidad
interest (Notes 2 and 3)
|
- | 18,500,000 | ||||||
21,761,351 | 25,919,490 | |||||||
DEPOSIT (Note
10)
|
205,000 | 205,000 | ||||||
INVESTMENT (Note
6)
|
718,248 | - | ||||||
22,684,599 | 26,124,490 | |||||||
L
I A B I L I T I E S
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued liabilities (Note 10)
|
193,343 | 105,724 | ||||||
TERMINATION BENEFIT(Note
10)
|
711,500 | - | ||||||
904,843 | 105,724 | |||||||
S
H A R E H O L D E R S ' E Q U I T Y
|
||||||||
SHARE CAPITAL (Note
8)
|
58,753,501 | 58,753,501 | ||||||
WARRANTS (Note
8)
|
- | 1,281,946 | ||||||
CONTRIBUTED SURPLUS
(Note 9)
|
7,502,258 | 6,157,412 | ||||||
DEFICIT
|
(44,476,003 | ) | (40,174,093 | ) | ||||
21,779,756 | 26,018,766 | |||||||
22,684,599 | 26,124,490 |
APPROVED
BY THE BOARD
|
|
“David Horton”,
Director
|
|
“Robert Stuart Angus”,
Director
|
|
2008
$
|
2007
$
|
2006
$
|
||||||||||
EXPENSES
|
Restated
– Note 2
|
Restated
– Note 2
|
||||||||||
Administrative
and management services
|
268,882 | 209,201 | 461,553 | |||||||||
Corporate
development and investor relations
|
183,784 | 167,817 | 328,779 | |||||||||
Exploration (Note
7)
|
1,930,325 | 99,589 | 4,678,096 | |||||||||
Consulting
|
232,000 | - | - | |||||||||
Office
and sundry
|
245,894 | 238,220 | 181,913 | |||||||||
Professional
fees
|
234,382 | 1,022,321 | 1,124,144 | |||||||||
Rent,
parking and storage
|
108,658 | 49,023 | 96,263 | |||||||||
Salaries
and employee benefits
|
350,792 | 244,337 | 652,530 | |||||||||
Stock-based
compensation (Note 8)
|
62,900 | 34,421 | 393,120 | |||||||||
Telephone
and utilities
|
20,347 | 12,053 | 17,432 | |||||||||
Transfer
agent and regulatory fees
|
70,731 | 80,122 | 103,457 | |||||||||
Travel
and accommodation
|
69,690 | 35,230 | 93,392 | |||||||||
Navidad
holding costs (Note 3)
|
- | 109,666 | 312,349 | |||||||||
LOSS
BEFORE OTHER ITEMS
|
(3,778,385 | ) | (2,302,000 | ) | (8,443,028 | ) | ||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Foreign
exchange loss
|
(14,758 | ) | (8,324 | ) | (2,865 | ) | ||||||
Interest
income
|
863,416 | 675,156 | 373,009 | |||||||||
Other
than temporary loss on marketable securities (Note 6)
|
(474,810 | ) | - | - | ||||||||
Loss
from equity investment (Note 6)
|
(68,174 | ) | - | - | ||||||||
Loss
on held-for-trading investment (Note 6)
|
(117,699 | ) | - | - | ||||||||
Termination
benefit (Note 10)
|
(711,500 | ) | - | - | ||||||||
Navidad
recovery (Note 3)
|
- | 18,314,000 | - | |||||||||
(523,525 | ) | 18,980,832 | 370,144 | |||||||||
INCOME
(LOSS) AND COMPREHENSIVE (INCOME) LOSS FOR THE YEAR
|
(4,301,910 | ) | 16,678,832 | (8,072,884 | ) | |||||||
DEFICIT
- BEGINNING OF YEAR
|
(40,174,093 | ) | (56,852,925 | ) | (48,780,041 | ) | ||||||
DEFICIT
- END OF YEAR
|
(44,476,003 | ) | (40,174,093 | ) | (56,852,925 | ) | ||||||
BASIC AND DILUTED INCOME (LOSS)
PER COMMON SHARE
|
$ | (0.08 | ) | $ | 0.32 | $ | (0.16 | ) | ||||
WEIGHTED
AVERAGE NUMBER OF
COMMON SHARES
OUTSTANDING
|
52,132,064 | 52,099,787 | 51,263,575 |
2008
$
|
2007
$
|
2006
$
|
||||||||||
CASH
PROVIDED FROM (USED FOR)
|
Restated
– Note 2
|
Restated
– Note 2
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Income
(loss) for the year
|
(4,301,910 | ) | 16,678,832 | (8,072,884 | ) | |||||||
Items
not affecting cash
|
||||||||||||
Accrued
interest in short-term investments
|
(534,307 | ) | - | - | ||||||||
Stock-based
compensation
|
62,900 | 34,421 | 393,120 | |||||||||
Loss
on marketable securities (Note 6)
|
474,810 | - | - | |||||||||
Loss
from equity investment (Note 6)
|
68,174 | - | - | |||||||||
Loss
on held-for-trading investment
|
117,699 | - | - | |||||||||
Receipt
of Navidad interest
|
18,500,000 | - | - | |||||||||
Termination
benefit (Note 10)
|
711,500 | - | - | |||||||||
Navidad
recovery (Note 3)
|
- | (18,314,000 | ) | - | ||||||||
15,098,866 | (1,600,747 | ) | (7,679,764 | ) | ||||||||
Change
in non-cash working capital balances
|
320,012 | (353,083 | ) | (596,912 | ) | |||||||
15,418,878 | (1,953,830 | ) | (8,276,676 | ) | ||||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of marketable securities and investments
|
(1,499,800 | ) | - | - | ||||||||
Purchase/proceeds
on disposal of in short-term investments
|
(14,000,000 | ) | 1,686,538 | (920,000 | ) | |||||||
(15,499,800 | ) | 1,686,538 | (920,000 | ) | ||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Issuance
of common shares
|
- | 59,500 | 10,308,450 | |||||||||
Share
issuance costs
|
- | - | (871,749 | ) | ||||||||
- | 59,500 | 9,436,701 | ||||||||||
INCREASE
(DECREASE) IN CASH
|
(80,922 | ) | (207,792 | ) | 240,025 | |||||||
CASH
- BEGINNING OF YEAR
|
183,628 | 391,420 | 151,395 | |||||||||
CASH
- END OF YEAR
|
102,706 | 183,628 | 391,420 |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Restated
– Note 2
|
Restated
– Note 2
|
|||||||||||
SHARE
CAPITAL
|
||||||||||||
Balance
at beginning of year
|
58,753,501 | 58,664,727 | 50,414,672 | |||||||||
Private
placements
|
- | - | 10,027,500 | |||||||||
Warrant
valuation
|
- | - | (1,298,981 | ) | ||||||||
Exercise
of options
|
- | 59,500 | 280,950 | |||||||||
Contributed
surplus reallocated on the exercise of options
|
- | 29,274 | 95,300 | |||||||||
Share
issue costs
|
- | - | (854,714 | ) | ||||||||
Balance
at end of year
|
58,753,501 | 58,753,501 | 58,664,727 | |||||||||
WARRANTS
|
||||||||||||
Balance
at beginning of year
|
1,281,946 | 1,281,946 | - | |||||||||
Warrant
valuation from private placement warrants granted
|
- | - | 1,298,981 | |||||||||
Warrant
valuation from agent’s warrants granted
|
- | - | 110,164 | |||||||||
Warrant
issue costs
|
- | - | (127,199 | ) | ||||||||
Contributed
surplus reallocated on expiry of warrants
|
(1,281,946 | ) | - | - | ||||||||
Balance
at end of year
|
- | 1,281,946 | 1,281,946 | |||||||||
CONTRIBUTED
SURPLUS
|
||||||||||||
Balance
at beginning of year
|
6,157,412 | 6,152,265 | 5,854,445 | |||||||||
Contributed
surplus as a result of stock options granted
|
62,900 | 34,421 | 393,120 | |||||||||
Contributed
surplus reallocated on expiry of warrants
|
1,281,946 | - | - | |||||||||
Contributed
surplus reallocated on the exercise of stock options
|
- | (29,274 | ) | (95,300 | ) | |||||||
Balance
at end of year
|
7,502,258 | 6,157,412 | 6,152,265 | |||||||||
DEFICIT
|
||||||||||||
Balance
at beginning of year
|
(40,174,093 | ) | (56,852,925 | ) | (48,780,041 | ) | ||||||
Income
(loss) for the year
|
(4,301,910 | ) | 16,678,832 | (8,072,884 | ) | |||||||
Balance
at end of year
|
(44,476,003 | ) | (40,174,093 | ) | (56,852,925 | ) | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
21,779,756 | 26,018,766 | 9,246,013 |
2.
|
CHANGE
IN ACCOUNTING POLICY
|
As
previously reported
$
|
Restatement
$
|
As
stated
$
|
||||||||||
Navidad
recovery for the year ended December 31, 2007
|
550,479 | 17,763,521 | 18,314,000 | |||||||||
Income
(loss) for the year ended December 31, 2007
|
(1,084,689 | ) | 17,763,521 | 16,678,832 | ||||||||
Loss
per share for the year ended December 31, 2007
|
(0.02 | ) | 0.34 | 0.32 | ||||||||
Navidad
interest as at December 31, 2006
|
17,949,521 | (17,763,521 | ) | 186,000 | ||||||||
Exploration
expense for the year ended December 31, 2006
|
(186,572 | ) | (4,491,524 | ) | (4,678,096 | ) | ||||||
Income (loss) for the year ended December 31, 2006 | (3,581,360 | ) | (4,491,524 | ) | (8,072,884 | ) | ||||||
Loss
per share for the year ended December 31, 2006
|
(0.07 | ) | (0.09 | ) | (0.16 | ) | ||||||
Deficit
at December 31, 2006
|
(39,089,404 | ) | (17,763,521 | ) | (56,852,925 | ) |
|
“(a)
|
that
Inversiones Mineras Argentinas SA (“IMA SA”) transfer the Navidad Claims
and any assets related thereto to Minera Aquiline or its nominee within 60
days of this order;
|
|
(b)
|
that
IMA take any and all steps required to cause IMA SA to comply with the
terms of this order;
|
|
(c)
|
that
the transfer of the Navidad Claims and any assets related thereto is
subject to the payment to IMA SA of all reasonable amounts expended by IMA
SA for the acquisition and development of the Navidad Claims to date;
and
|
|
(d)
|
any
accounting necessary to determine the reasonableness of the expenditures
referred to in (c) above shall be by reference to the Registrar of this
court.”
|
|
(a)
|
control
of the Navidad Project will be transferred to Aquiline in trust for the
ultimately successful party in the
appeal;
|
|
(b)
|
the
Company and Aquiline have agreed to the costs spent to date developing the
Navidad Project in the amount of $18,500,000. Upon transfer of control of
the Navidad Project, Aquiline paid $7,500,000 of the costs into trust and
the balance will be expended by Aquiline in developing the Navidad Project
during the period of the appeal and secured under the terms of the trust
conditions;
|
|
(c)
|
in
the event that the Company is unsuccessful on appeal, the Company will be
paid such $18,500,000 amount.
|
$
|
||||
Mineral
properties (i)
|
17,763,521 | |||
Navidad
recovery (ii)
|
550,479 | |||
18,314,000 | ||||
Marketable
securities (iii)
|
186,000 | |||
Navidad
interest
|
18,500,000 |
|
(i)
|
The
mineral property costs represent the carrying value of the acquisition
costs and all exploration costs the Company had incurred in the
development of the Navidad project.
|
|
(ii)
|
The
Company has recorded an additional recovery of $550,479 to bring the total
Navidad interest amount recoverable to $18,500,000 pursuant to
IPDA.
|
|
(iii)
|
Marketable
securities represents the carrying value of the common shares of publicly
traded companies the Company received as partial consideration for
entering into option and sale agreements for certain of its non-core
mineral property holdings relating to the Navidad
Project. Accordingly, these marketable securities were subject
to transfer to Aquiline in relation to the July 2006 court
order.
|
|
The
Company received the $7.5 million held in trust on January 8, 2008 plus
interest that had accrued in the amount of $341,380. The
balance of $11 million was received on February 11,
2008.
|
|
The
Company expensed Navidad holding costs of $109,666 in the year ended
December 31, 2007. These are costs the Company incurred in
order to maintain basic operations in Argentina subsequent to the transfer
of control of the Navidad project to Aquiline under the terms of the IPDA.
|
4.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
4.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
4.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
4.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
Section
3855, Financial
Instruments – Recognition and Measurement and Section 3861, Financial Instruments – Disclosure and
Presentation, prescribe the criteria for recognition and
presentation of financial instruments on the balance sheet and the
measurement of financial instruments related to those classifications.
These sections also address how financial instruments are measured
subsequent to initial recognition and how the gains and losses are
recognized.
|
|
(i)
|
Cash
and short-term investments are classified as “Available-for-sale”.
|
|
(ii)
|
Amounts
receivable and deposits are classified as “Loans and Receivables”.
These financial assets are recorded at values that approximate
their amortized cost using the effective interest
method.
|
|
(iii)
|
Accounts
payable and accrued liabilities are classified as “Other Financial
Liabilities”. These financial liabilities are recorded at values
that approximate their amortized cost using the effective interest
method.
|
4.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
(i)
|
qualitative information about its
objectives, policies and processes for managing
capital.
|
|
(ii)
|
summary quantitative data about
what it manages as capital.
|
(iii)
|
whether during the period it
complied with any externally imposed capital requirements to which
it is
subject.
|
|
(iv)
|
when the company has not complied
with such externally imposed capital requirements, the consequences of such
non-compliance.
|
|
In
March 2007, the CICA issued section 3862 Financial Instruments –
Disclosures and Section 3863 Financial Instruments –
Presentation, which together comprise a complete set of disclosure
and presentation requirements that revised and
enhanced previous disclosure requirements. Section 3862
requires disclosure of additional detail by financial asset and liability
categories. Section 3863 establishes standards for presentation of
financial instruments and non-financial derivatives. The standard
deals with the classification of financial instruments, from the
perspective of the issuer, between liabilities and equity, the
classification of related interest, dividends, losses and gains, and the
circumstances in which financial assets and financial liabilities are
offset. The Company adopted this section effective January 1, 2008.
Disclosures required by these standards are included in note
12.
|
5.
|
SHORT-TERM
INVESTMENTS
|
December
31, 2008
|
|||||
Maturity
|
Principal
and Accrued Interest
$
|
||||
12
month term deposit
-
4.15% annual interest rate ($6,800,000 principal amount)
|
January
6, 2009
|
7,076,839 | |||
12
month term deposit
-
3.45% annual interest rate ($10,000,000 principal amount)
|
February
10, 2009
|
10,305,302 | |||
12
month term deposit
-
3.45% annual interest rate ($1,000,000 principal amount)
|
February
10, 2009
|
1,030,530 | |||
12
month term deposit
-
3.15% annual interest rate ($2,900,000 principal amount)
|
August
12, 2009
|
2,935,098 | |||
21,347,769 |
December
31, 2007
|
|||||
Maturity
|
Principal
and Accrued Interest
$
|
||||
12
month term deposit
-
4.45% annual interest rate ($6,700,000 principal)
|
August
13, 2008
|
6,813,462 |
6.
|
MARKETABLE
SECURITIES AND INVESTMENT
|
For
the year ended December 31, 2008
|
||||||||||||||||||||
Cost
$
|
Other
than temporary loss
$
|
Loss
on equity investment
$
|
Loss
on held for trading investment
$
|
Carrying
Value
$
|
||||||||||||||||
Available-for-sale
investment
|
||||||||||||||||||||
Panthera
Exploration Inc. (a)
|
499,800 | (474,810 | ) | - | - | 24,990 | ||||||||||||||
Investment
accounted for under the equity method
|
||||||||||||||||||||
Blue
Sky Uranium Corp. (b)
|
||||||||||||||||||||
Common
shares
|
786,422 | - | (68,174 | ) | - | 718,248 | ||||||||||||||
Warrants
|
213,578 | - | - | (117,699 | ) | 95,879 | ||||||||||||||
Total
marketable securities and investments
|
1,499,800 | (474,810 | ) | (68,174 | ) | (117,699 | ) | 839,117 |
|
a)
|
On
June 16, 2008 the Company purchased 3,570,000 units of Panthera
Exploration Inc. (“Panthera”) (formerly Amera Resources Corporation), a
company with common directors, for $0.14 per unit for a total of
$499,800. On December 23, 2008 Panthera did a 10 for 1 rollback
of its shares. As a result the Company now holds 357,000 shares. As at
December 31, 2008, the quoted market value of the shares was $24,990. The
Company has designated its marketable securities as financial assets
available-for-sale and accordingly, changes to their fair value are
recorded in other comprehensive income in the period they occur.
Management has determined that the decrease in fair value of Panthera is
other than temporary. As a result a loss of $474,810 has been
recorded in Other income
(expenses).
|
6.
|
MARKETABLE SECURITIES AND
INVESTMENT (continued)
|
|
b)
|
On
September 17, 2008 and October 24, 2008 the Company purchased 2,750,000
and 5,583,333 Units, respectively, of Blue Sky Uranium Corp. (“Blue Sky”),
for $0.12 per unit for a total of $1,000,000. Each Unit
consists of one common share and one non-transferable share purchase
warrant. Each warrant entitles the Company to purchase one additional
common share at a price of $0.18 per share in year one and $0.20 per share
in year two. The fair value assigned to the warrants was $213,578. At
December 31, 2008 the fair value of the warrants was
$95,879. As a result the company recorded a loss of $117,699 on
held-for-trading investments.
IMA’s
holdings of Blue Sky is 22%. The Company has accounted for its
investment in common shares using the equity method and has
been classified as long-term. Blue Sky has a December 31st
year end and is under common management. During the year ended December
31, 2008 the Company recorded a $68,174 loss resulting from equity
accounting. As at December 31, 2008, the quoted market value of the shares
was $416,667. The Company has determined this decrease in value
to be temporary and accordingly has not recorded any impairment
of the common share
investment
|
2008
|
2007
|
2006
|
||||||||||
Hushamu
property
|
1,767,014 | - | - | |||||||||
Navidad
|
- | - | 4,491,524 | |||||||||
General
exploration
|
163,311 | 99,589 | 186,572 | |||||||||
General
exploration
|
1,930,325 | 99,589 | 4,678,096 |
Hushamu
Property
|
||||
$ | ||||
Balance,
beginning of the year
|
- | |||
Drilling
|
923,462 | |||
Salaries
and contractors
|
373,178 | |||
Construction
|
107,235 | |||
Transportation
|
102,840 | |||
Assays
|
96,224 | |||
Supplies
and equipment
|
65,933 | |||
Office
|
36,431 | |||
Road
building/ Trenching
|
22,511 | |||
Imagery
and base maps
|
17,274 | |||
Geotechnical
|
8,659 | |||
Shipping
|
6,772 | |||
Communications
|
6,495 | |||
Balance,
end of the year
|
1,767,014 |
|
Authorized
|
- unlimited
common shares without par value
|
- 100,000,000 preferred shares without par value |
Issued
- common shares
|
December
31, 2008
|
December
31, 2007
|
||||||||||||||
Number
|
$
|
Number
|
$
|
|||||||||||||
Balance,
beginning of period
|
52,132,064 | 58,753,501 | 52,013,064 | 58,664,727 | ||||||||||||
Exercise of
options
|
- | - | 119,000 | 59,500 | ||||||||||||
Contributed surplus
reallocated on
exercise of
options
|
- | - | - | 29,274 | ||||||||||||
Balance,
end of period
|
52,132,064 | 58,753,501 | 52,132,064 | 58,753,501 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Options
Outstanding
and
Exercisable
|
Weighted
Average
Exercise
Price
$
|
Options
Outstanding
and
Exercisable
|
Weighted
Average
Exercise
Price
$
|
Options
Outstanding
and
Exercisable
|
Weighted
Average
Exercise
Price
$
|
|||||||||||||||||||
Balance,
Beginning
of year
|
4,330,000 | 2.72 | 4,624,000 | 2.69 | 4,848,500 | 2.53 | ||||||||||||||||||
Granted
|
250,000 | 0.54 | 100,000 | 0.47 | 283,000 | 3.21 | ||||||||||||||||||
Exercised
|
- | - | (119,000 | ) | 0.50 | (315,000 | ) | 0.61 | ||||||||||||||||
Cancelled/Forfeited
|
(680,000 | ) | 2.46 | (160,000 | ) | 3.66 | (187,500 | ) | 2.96 | |||||||||||||||
Expired
|
(1,275,000 | ) | 1.62 | (115,000 | ) | 0.50 | (5,000 | ) | 0.40 | |||||||||||||||
Balance,
end of year
|
2,625,000 | 3.12 | 4,330,000 | 2.72 | 4,624,000 | 2.69 |
Number
|
Exercise
Price
$
|
Expiry
Date
|
||
1,147,000 |
3.10
|
March
24, 2009
|
||
690,000 |
4.16
|
March
16, 2010
|
||
355,000 |
2.92
|
November
16, 2010
|
||
250,000 |
0.54
|
June
2, 2011
|
||
183,000 |
3.21
|
June
22, 2011
|
||
2,625,000 |
2008
|
2007
|
2006
|
||||||||||
Risk-free
interest rate
|
3.18 | % | 4.21 | % | 4.0 | % | ||||||
Estimated
volatility
|
125 | % | 136 | % | 70 | % | ||||||
Expected
life
|
3
years
|
2.5
years
|
2.5
years
|
|||||||||
Expected
dividend yield
|
0 | % | 0 | % | 0 | % |
|
(b)
|
Warrants
|
2008
|
2007
|
2006
|
||||||||||
Balance,
beginning of year
|
3,271,070 | 3,504,404 | 1,900,004 | |||||||||
Issued
|
- | - | 1,604,400 | |||||||||
Expired
|
(1,604,400 | ) | (233,334 | ) | - | |||||||
Balance,
end of year
|
1,666,670 | 3,271,070 | 3,504,404 |
Number
|
Exercise
Price
$
|
Expiry
Date
|
|||||
1,666,670 | 3.45 |
September
14, 2009
|
December
31, 2008
|
December
31, 2007
|
December
31, 2006
|
||||||||
$ |
$
|
$
|
||||||||
Balance,
beginning of period
|
6,157,412 | 6,152,265 | 5,854,445 | |||||||
Contributed
Surplus as a result of stock options granted
|
62,900 | 34,421 | 393,120 | |||||||
Contributed Surplus reallocated
on exercise of stock options
|
- | (29,274 | ) | (95,300 | ) | |||||
Contributed Surplus reallocated
on expiry of warrants
|
1,281,946 | - | - | |||||||
Balance,
end of period
|
7,502,258 | 6,157,412 | 6,152,265 |
|
(a)
|
The
Company engages Grosso Group Management Ltd. (the “Grosso Group”) to
provide services and facilities to the Company. The Grosso
Group is a private company owned by the Company, Golden Arrow Resources
Corporation and Blue Sky Uranium Corp., each of which owns one share. The
Grosso Group provides its shareholder companies with geological, corporate
development, administrative and management services. The
shareholder companies pay monthly fees to the Grosso Group. The
fee is based upon a pro-rating of the Grosso Group’s costs including its
staff and overhead costs among each shareholder company with regard to the
mutually agreed average annual level of services provided to each
shareholder company. The Grosso Group services contract also
provides that, in the event the services are terminated by a member
company, a termination payment would include three months of compensation
and any contractual obligations that the Grosso Group undertook for the
company, up to a maximum of
$500,000.
|
|
(b)
|
During
the year ended December 31, 2008, the Company paid $310,558 (2007 -
$353,283; 2006: $533,917) to companies controlled by directors and
officers of the Company, for accounting, management and consulting
services provided.
|
|
(c)
|
Effective
January 1, 2008 the Company entered into a consulting agreement with a
company controlled by a director of the Company for a fee of $10,000 per
month plus reimbursement for out-of-pocket
expenses. Discretionary bonuses may also be paid if approved by
the compensation committee. Accordingly, the total compensation
paid to the director in the year ended December 31, 2008 was
$120,000. This amount is included in the total amount paid to
directors and officers discussed in Note 10(b)
above.
|
|
(d)
|
The
President of the Company provides his services on a full-time basis under
a contract with a private company controlled by the President for an
annual fee of $250,000. Accordingly, the total compensation
paid to the President in the year ended December 31, 2008 was $250,000
(2007 - $250,000; 2006 - $350,667). This amount is included in the total
amount paid to directors and officers discussed in Note 10(b)
above.
|
December
31, 2008
|
December
31, 2007
|
December
31, 2006
|
||||||||||||||||||||||
US$
|
Arg$
|
US$
|
Arg$
|
US$
|
Arg$
|
|||||||||||||||||||
Cash
|
86,829 | 613 | 79,400 | 66,256 | 54,121 | 206,107 | ||||||||||||||||||
Other
receivables and prepaids
|
27,967 | - | 680 | 101 | 4,000 | |||||||||||||||||||
Accounts
payable and accrued liabilities
|
(27,834 | ) | - | (1,704 | ) | (30,725 | ) | (4,246 | ) | (156,438 | ) |
2008
|
2007
Restated
– Note 2
|
2006
Restated
– Note 2
|
||||||||||
Statutory
tax rate
|
31.00 | % | 34.12 | % | 34.12 | % | ||||||
$
|
$
|
$
|
||||||||||
Income
(loss) for the year
|
(4,301,910 | ) | 16,678,832 | (8,072,884 | ) | |||||||
Provision
for income taxes based on statutory Canadian combined federal and
provincial income tax rates
|
(1,333,592 | ) | 5,690,817 | (2,754,468 | ) | |||||||
Differences
in foreign tax rates
|
- | (707 | ) | (526 | ) | |||||||
Non-deductible
differences
|
23,134 | 26,288 | 1,681,840 | |||||||||
Loss
expiry
|
260,760 | 430,571 | 428,518 | |||||||||
Non
taxable component of Navidad recovery
|
- | (6,060,913 | ) | - | ||||||||
Change
in valuation allowance
|
1,107,675 | (926,300 | ) | 630,433 | ||||||||
Other
|
(57,977 | ) | 840,244 | 14,203 | ||||||||
- | - | - |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Future
income tax assets
|
||||||||||||
Operating
loss carryforward
|
4,681,251 | 4,307,036 | 4,950,897 | |||||||||
Share
issue costs
|
143,509 | 288,455 | 509,317 | |||||||||
Resource
deductions
|
778,142 | 268,425 | 306,710 | |||||||||
Other
|
390,839 | 22,150 | 45,442 | |||||||||
5,993,741 | 4,886,066 | 5,812,366 | ||||||||||
Valuation
allowance for future tax assets
|
(5,993,741 | ) | (4,886,066 | ) | (5,812,366 | ) | ||||||
- | - | - |
Expiry
Date
|
$
|
|||
2009
|
1,317,730 | |||
2010
|
1,545,964 | |||
2014
|
2,752,324 | |||
2015
|
4,708,790 | |||
2026
|
3,282,352 | |||
2027
|
1,503,664 | |||
2028
|
2,227,142 | |||
17,337,966 |
December
31, 2008
|
||||||||||||
Canada
$
|
Argentina
$
|
Total
$
|
||||||||||
Current
assets
|
21,761,139 | 212 | 21,761,351 | |||||||||
Deposit
|
205,000 | - | 205,000 | |||||||||
Investment
|
718,248 | - | 718,248 | |||||||||
22,684,387 | 212 | 22,684,599 |
December
31, 2007
|
||||||||||||
Canada
$
|
Argentina
$
|
Total
$
|
||||||||||
Current
assets
|
25,897,160 | 22,330 | 25,919,490 | |||||||||
Deposit
|
205,000 | - | 205,000 | |||||||||
26,102,160 | 22,330 | 26,124,490 |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Restated
– Note 2
|
Restated
– Note 2
|
|||||||||||
Consolidated
statements of operations
|
||||||||||||
Income
(loss) for the year under Canadian GAAP and US GAAP
|
(4,301,910 | ) | 16,678,832 | (8,072,884 | ) | |||||||
Unrealized
losses
on available-for-sale
securities (ii)
|
- | - | (3,000 | ) | ||||||||
Comprehensive
loss (iii)
|
(4,301,910 | ) | 16,678,832 | (8,075,884 | ) | |||||||
Basic
and diluted income (loss) per share under US GAAP
|
(0.08 | ) | 0.32 | (0.16 | ) | |||||||
Weighted
average number of common shares outstanding
|
52,132,064 | 52,099,787 | 51,263,575 |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Restated
– Note 2
|
||||||||||||
Shareholders'
Equity
|
||||||||||||
Balance
per Canadian GAAP
|
21,779,756 | 26,018,766 | 9,246,013 | |||||||||
Accumulated
other comprehensive income (ii)
|
- | - | 81,000 | |||||||||
Balance
per US GAAP
|
21,779,756 | 26,018,766 | 9,327,013 |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Restated
– Note 2
|
Restated
– Note 2
|
|||||||||||
Mineral
properties
|
||||||||||||
Balance
per Canadian GAAP
|
- | - | - | |||||||||
Transfer
of marketable securities (ii)
|
- | - | - | |||||||||
Mineral
properties and deferred costs
expensed
under US GAAP (i)
|
- | - | - | |||||||||
Balance
per US GAAP
|
- | - | - |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Restated
– Note 2
|
Restated
– Note 2
|
|||||||||||
Navidad
interest
|
||||||||||||
Balance
per Canadian GAAP
|
- | 18,500,000 | 186,000 | |||||||||
Fair
value adjustment
|
- | - | 81,000 | |||||||||
Balance
per US GAAP
|
- | 18,500,000 | 267,000 |
|
ii)
|
Investments
|
|
iii)
|
Comprehensive
Income
|
|
iv)
|
Realization
of Navidad interest
|
|
i)
In December 2007, the FASB issued SFAS 160 a standard on accounting for
noncontrolling interests and transactions with non-controlling interest
holders in consolidated financial statements. The standard is converged
with standards issued by the AcSB and IASB on this subject. This statement
specifies that non-controlling interests are to be treated as a separate
component of equity, not as a liability or other item outside of equity.
Because non-controlling interests are an element of equity, increases and
decreases in the parent's ownership interest that leave control intact are
accounted for as capital transactions rather than as a step acquisition or
dilution gains or losses. The carrying amount of the non-controlling
interests is adjusted to reflect the change in ownership interests, and
any difference between the amount by which the non-controlling interests
are adjusted and the fair value of the consideration paid or received is
recognized directly in equity attributable to the controlling
interest.
|
|
ii) In
December 2007, the FASB issued a revised standard on accounting for
business combinations, SFAS 141R. The major changes to accounting for
business combinations are summarized as
follows:
|
|
§
|
all
business acquisitions would be measured at fair
value.
|
|
§
|
the
existing definition of a business would be
expanded.
|
|
§
|
pre-acquisition
contingencies would be measured at fair
value.
|
|
§
|
most
acquisition-related costs would be recognized as expense as incurred (they
would no longer be part of the purchase
consideration).
|
|
§
|
obligations
for contingent consideration would be measured and recognized at
fair value
at acquisition date (would no longer need to wait until contingency is
settled).
|
|
§
|
liabilities
associated with restructuring or exit activities be recognized only if
they meet
the recognition criteria of SFAS 146, Accounting for Costs
Associated with Exit or Disposal Activities, as of the acquisition
date.
|
|
§
|
non-controlling
interests would be measured at fair value at the date of acquisition (i.e.
100% of the assets and liabilities would be measured at fair value even
when
an
acquisition
is less than 100%).
|
|
§
|
goodwill,
if any, arising on a business combination reflects the excess of the fair
value of the acquiree, as a whole, over the net amount of the recognized
identifiable assets acquired
and liabilities assumed. Goodwill is allocated to the acquirer and the
non-controlling
interest.
|
|
§
|
in
accounting for business combinations achieved in stages, commonly called
step acquisitions, the acquirer is to re-measure its pre-existing
non-controlling equity investment in the acquiree at fair value as of
the acquisition date and recognize any unrealized gain or loss in
income.
|
2008
$
|
2007
$
|
2006
$
|
||||||||||
Financing
activities
|
||||||||||||
Shares issue
costs
|
- | - | (95,893 | ) | ||||||||
Warrant issue
costs
|
- | - | (14,271 | ) | ||||||||
Warrants
|
- | - | 110,164 | |||||||||
Shares issued on exercise of
options
|
- | 29,274 | 74,800 | |||||||||
Contributed
surplus
|
- | (29,274 | ) | (74,800 | ) | |||||||
- | - | - |
2008
$
|
2007
$
|
2006
$
|
||||||||||
Change
in non-cash working capital
|
||||||||||||
Other
receivables and prepaids
|
232,393 | (222,195 | ) | 143,287 | ||||||||
Accounts payable
|
87,619 | (130,888 | ) | (740,199 | ) | |||||||
320,012 | 353,083 | 596,912 |