SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant
to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of: November 2004 | Commission
File Number: 1-8481 |
BCE Inc.
(Translation of Registrants name into English)
1000,
rue de La Gauchetière Ouest, Bureau 3700, Montréal, Québec
H3B 4Y7, (514) 397-7000
(Address of principal executive offices)
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F | Form 40-F | X
|
Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes | No | X
|
|
Notwithstanding any reference to BCEs Web site on the World Wide Web in the documents attached hereto, the information contained in BCEs site or any other site on the World Wide Web referred to in BCEs site is not a part of this Form 6-K and, therefore, is not filed with the Securities and Exchange Commission.
News
Release |
For immediate release
(All figures are in Cdn$,
unless otherwise indicated)
BELL CANADA ENTERPRISES REPORTS THIRD QUARTER RESULTS
Montréal (Québec), November 3, 2004 For the third quarter of 2004, BCE Inc. (TSX, NYSE: BCE) reported revenue of $4.8 billion, up 3.3% and EBITDA(1) of $1.9 billion, up 2.2% when compared to the same period last year.
In the third quarter we continued to make steady progress in the execution of our business plans, said Michael Sabia, President and Chief Executive Officer of BCE. We continue to focus successfully on medium-term revenue growth opportunities, on effective cost management and on rapidly transforming the company to meet new market realities.
The company recorded restructuring and other charges(2) in the quarter which had a negative impact on reported operating income and on earnings per share (EPS). Exclusive of these restructuring and other charges and the net gains on investments, BCEs operating income was up $56 million or 5.3% and EPS was $0.52, an increase of 8.3% over the previous year. Including restructuring and other charges, operating income was $25 million, down $1,024 million from the third quarter of last year while EPS was $0.09, down from $0.49 last year.
The restructuring charge reflects the cost of Bells Employee Departure Program, introduced over the summer. Under the program 5,052 Bell Canada employees (approximately 11% of Bell Canadas total workforce) will leave the company. Departures have begun and will be largely completed by year-end. The departures are being managed in such a way as to ensure a smooth transition and that service levels will not be affected. The company has taken a charge of $985 million ($647 million after-tax) in this quarter relating to these departures. Annual savings of $390 million are expected going forward.
The industry is in a period of rapid change and we are committed to remaining in step with that change," said Mr. Sabia. "New entrants and emerging technologies are altering the competitive landscape and new business models are required to maintain our leadership and meet our customers' expectations. The Employee Departure Program helps us build a new cost structure for the company and strengthens our position as the marketplace continues to evolve.
Recognizing that evolution, the company is building on its growth potential in wireless, DSL and video in Bells Consumer segment and on the provision of Internet Protocol (IP) and value-added solutions in the Business segment. In wireless, total subscribers are up 11.5 % over the last year. DSL subscribers are up 27% and, by nearly doubling the number of new video customers year over year, ExpressVu became the third largest broadcast distribution company in Canada. Revenue from value-added solutions in both the Enterprise and SMB groups was up this quarter. At the end of September 2004, 60% of the traffic on Bell Canada's core network was IP-based, already meeting Bell's 2004 year-end target.
Cost management and financial discipline across the company allowed BCE to continue its focus on margin improvement. Bell Canada continues its internal transformation through the implementation of IP technology, the simplification of operations and the reinvention of processes. The company is now well positioned to reach its goal of removing $1 billion in annual costs by the end of 2006.
-2-
Bell Canada Financial
Performance
Excluding
the impact of the labour disruption at Aliant (which ended in late September)
and the restructuring and other charges (see note 2 on page 8 of this
document), Bell Canadas revenue growth was
1.6%, operating income increased 8.7% and operating margin increased to
26.1% from 24.4%. Including these factors, Bell Canadas revenue growth
was 1.2%, operating income decreased from $1,012 million to an operating
loss of $13 million, and operating margin was negative 0.3% compared to
24.4% .
NB: For additional details on the companys financial performance for the third quarter and for the year-to-date, see the following Managements Discussion and Analysis (MD&A) which starts on page 9 of this news release.
Key Operational Achievements
Bells success going forward will be predicated on its ability to strengthen
and strategically refine operations through innovation, investment in new
technologies and continuing efforts to strengthen service to customers.
Bell continues to build on its expertise in each of its three main customer segments. Mr. Sabia commented: "In each of these business segments, we are seeing a strengthening of our prospects in new and emerging opportunities. That strengthening has been predicated on the strategic analysis we undertook more than a year ago and on the development and continuing sound execution of our business plans. With Internet Protocol we are creating an entirely new generation of Value-Added Solutions for our business customers. And on the consumer front we continue to build the "Broadband Home" through solid ongoing growth in wireless, high speed Internet and video services and a new generation of Value-Added Solutions."
Consumer
Revenues in the Consumer segment grew by 3.8% in the quarter to reach $1.9
billion. Revenues for the first nine months stand at $5.6 billion, an increase
of 4.8% over the same period in 2003. Operating income was 3.1% higher in
the quarter and 6.9% higher year to date.
Subscribers to Bell Canadas Digital Bundle grew by 114,000 in the third quarter. The Digital Bundle consists of a combination of video, wireless and high-speed Internet service and is an effective means of increasing sales of these services by offering package pricing. During the quarter, 43% of new Bundle activations included the sale of at least one new service. There are now 313,000 Bell Digital Bundle customers.
The Bell Bundle was enhanced in late June with the launch of a $5/month long distance plan for 1,000 minutes of calls anywhere in Canada and the U.S. available only to Digital Bundle subscribers. This offer leverages the companys long distance customer base to drive sales of our growth services (wireless, Internet and video), as well as to capitalize now on the value of our long distance business. Since its introduction, approximately 115,000 Long Distance Bundles have been sold.
Business
Growth
in operating income was strong, despite the fact that revenues remained
flat in the Business segment. Operating income increased 26.9% in the quarter
to reach $245 million and by 22.5% in the first nine months to reach $713
million.
Small
and Medium Business
The SMB group achieved a solid quarter, and will continue to focus on its
Technology Advisor strategy. This segment of the business market
has traditionally been underserved and Bell Canada has taken a number of steps
to bolster its leadership position in this space. These steps have included
significant reduction in service delivery times, the creation of a highly
specialized sales force and acquisition of niche capabilities to broaden the
suite of services Bell Canada can provide.
3
On August 3, 2004, the SMB Group launched ProConnect, a fully managed service which enables small and medium businesses to share information easily, securely and affordably across the most extensive private IP-based network in Canada. At the outset, demand for this service is high and is leading to greater profile for the groups IP capabilities.
Cross selling opportunities created by becoming part of the Bell Canada family is growing revenues at recently acquired Charon Systems (an IT solutions provider).
During the quarter, SMB sold approximately 23,000 Value-Added Solutions (VAS) nearly double what was sold in all of 2003. These services included Desktop Security, Hosting, Single Number Reach and Productivity Pak.
The SMB group also made substantial progress in making its products and services simpler. For example, it has reduced the time required to deliver services to its customers by a significant margin. That means better and faster service for customers and a more quickly activated revenue stream for the company. This model to drive more efficient processes is being applied throughout the entire suite of products within SMB.
Enterprise
Bell Canada Enterprise Group reached a number of milestones during the
quarter demonstrating leadership in the implementation of IP technology
and in the provision of IP services to businesses in Canada.
Bell Canada now has 110,000 IP enabled lines running off customer premise equipment (CPE) and has a national Managed Internet Protocol Telephony (MIPT) service fully in place.
While areas of the groups legacy business are witnessing declines as the transition to IP occurs, Bells IP-based connectivity and VAS revenues continue to grow significantly and are on track to achieve year-end targets. IP-based connectivity services grew by 35% this quarter with almost two-thirds of Bell Canadas large Enterprise customers using some elements of the companys VAS portfolio.
Bell Enterprise enjoyed strong third quarter sales momentum that lead to a significant number of customer wins.
For example, Bell recently signed a significant three-year service contract with Ontario-based Hydro One Networks Inc. Under the contract, Bell will provide maintenance and management service for the electric utilitys telephone systems, data internetworking equipment and cabling infrastructure via a new Bell product, Enterprise Workflow Management. Hydro One Networks is Bells first customer for this product which gives Bell Canada customers a means to manage their complex network assets in a simpler and more efficient fashion.
There were also two important contract wins with the Government of Quebec during the quarter. The first involves the renewal of a contract for the integration and management of the provinces digital land records and registry documents platform. Bells initial role on this project as connectivity provider has expanded to include systems integration and network management functions. The second contract is for the implementation of an electronic authentication security system. The contract is important because it reinforces Bell Canadas position as a leading provider of value-added solutions.
Bell
West
Bell continues to grow its customer base in Alberta and British Columbia,
leading to increases in data and wireless revenues both this quarter and
on a year-to-date basis. Construction continues on Albertas SuperNet,
which will deliver a world-class IP network to the provincial government.
Bell will now also
4
focus on the development of innovative IP applications to run over this network, considered one of the most advanced and comprehensive in the world.
Bell expects to close its purchase of 360 Networks during the first half of November, doubling both the number of customers and access to buildings in the West and allowing the company to run a far greater portion of its traffic on its own networks. For business and consumers in Alberta and British Columbia, Bell is the number one competitive alternative, and one of the fastest growing enterprises in Western Canada.
Performance of Growth Drivers
Wireless
Wireless EBITDA margin was strong at 45.4% in the quarter. The cost of acquisition
(COA) per subscriber improved by 10.4% in the quarter to $381.
BCEs wireless subscriber base grew by 109,000 net additions this quarter to reach 4.7 million customers, an increase of 11.5% over the last year. Compared to the third quarter of 2003, net additions were down by 15,000.
In the quarter, the
company achieved its best wireless churn rate since the beginning of 1997,
with blended churn at 1.2% and postpaid churn at 1.0%. On a year-to-date
basis, blended churn of 1.3 % and post-paid churn of 1.1% reflected improvements
of 0.1 and 0.2 percentage points compared to the same period last year.
This performance
in wireless was achieved as the company managed the highly complex migration
of its nearly five million customers to a new billing platform, considered
to be one of the largest IT projects undertaken in Canada this year. With
the introduction of our new wireless billing platform in May of this year,
our focus was to ensure continuity of service levels and the orderly billing
migration of our existing customer base rather than aggressively pursuing
growth. Billing is now up to date as billing volumes peaked during the quarter
and have returned to normal levels. The wireless unit continues to focus
on returning customer service levels to normal as quickly as possible.
The companys DSL footprint in Ontario and Quebec reached 81% of residential and business lines passed by the end of the quarter compared to 79% at the end of the third quarter of 2003. This increase was in part due to the deployment of new high-density DSL remotes which began in April, 2004. These remotes not only extend high-speed availability throughout the network, they also lay the groundwork for Bell to offer video to the home over higher-speed DSL connections. By the end of the quarter, the company had deployed 139 of these new remotes.
Video
Customer gains of 33,000
in the video business were almost double the net activations achieved in
Q3 last year and significantly outpaced growth in the second quarter this
year. Total subscribers at the end of the quarter reached 1,460,000, 8%
higher compared to the same period last year.
-5-
Bell Canada has taken steps recently to re-vitalize its video business with new initiatives that are leading to a stronger growth trajectory. These initiatives have included: more flexible programming packages starting at $25 per month; an advanced personal video recorder (PVR) that allows customers to watch and record on two separate TVs simultaneously; a simplified channel line-up; a simplified pricing structure; and a simplified on-screen programming guide.
Solid progress was made this quarter in Bell ExpressVus deployment of very high-speed DSL (VDSL) to multiple dwelling units (MDUs). By the end of the quarter, Bell had signed access agreements with 220 buildings, on track to achieve the year-end goal of 300 buildings.
Continued strong growth in wireless, DSL and video remain critical for the company, said Mr. Sabia. These are the building blocks of the future core of our business operations and their continued growth through effective promotion and continued investment remains a top priority for the company.
Bell
Globemedia
Revenues at Bell Globemedia were up 2% and operating income improved by
15%.
CTV had 17 of the top 20 regularly scheduled programs in the country during the summer period. Canadian Idol was once again a national phenomenon with viewership peaking at 4.2 million making it Canadas most watched, non-sports program for the second straight season and helping drive increased advertising revenues.
The Globe and Mail recently launched a new subscription-based web site called Insider Edition available from globeandmail.com. The Globe and Mail is seeing strength in its circulation numbers and in revenue growth from its various web properties.
Telesat
Canada
Telesat Canada reported revenues of $91 million in the third quarter, an
increase of 8.3% over last year. Operating income was $39 million, an increase
of 39.3%.
Telesat completed testing and put into operation its Anik F2 satellite which is the first triple band satellite in the world and the first satellite capable of providing two-way Ka broadband services. The company also launched service on Nimiq 3 which will provide high-power and back-up operations for ExpressVus direct-to-home television services.
Attesting to its international reputation, Telesats consulting services are now being used by the Nigerian National Space Agency and the Co-operation Council of the Arab States of the Gulf. Telesat has also been selected as a prime vendor for an interactive distance learning network that will span Canada, the U.S., Mexico and Europe.
Other Significant Developments
| Bell
Canada was selected by the Vancouver Organizing Committee for the
2010 Olympic and Paralympic Winter Games as its Premier National Partner.
The partnership continues through to 2012, securing for Bell the Canadian
Olympic Team sponsorship rights to Torino in 2006, Bejing in 2008,
Vancouver in 2010, the 2012 Games, and for two Pan-American Games.
The Olympics will be the core platform to enhance Bell Canadas
brand as the leading national provider of communications services. |
|
| Bell
Canada signed a labour contract with its technical employees that
extends until November, 2007. As well Aliant ended a work disruption
when it reached a contract settlement with its unionized employees
which also extends until December, 2007. |
|
| In July, Bell sold its remaining 3.24% interest in The Yellow Pages Directory Group for $123 million. |
-6-
| In August, Bell Canada completed the purchase of MTSs 40% interest in Bell West for $646 million in cash. Bell Canada now holds 100% of Bell West | |
| In September, Bell Canada sold its remaining 15.96% interest in MTS for proceeds of $584 million. This was in addition to a payment of $75 million made by MTS to Bell Canada in consideration of the early termination of their commercial agreements. |
OUTLOOK BCE confirmed its annual full year 2004 financial guidance of: |
|
| revenue
growth comparable to 2003 growth |
| mid-to-high
single-digit growth in earnings per share (before net investment gains/losses,
impairment or restructuring charges) |
| free cash flow of approximately $1 billion, mainly from recurring sources(3), and |
| Bell Canada capital intensity of 17% to 18%. |
BELL
CANADA STATUTORY RESULTS
Bell Canada statutory
includes Bell Canada, and Bell Canadas interests in Aliant, Bell ExpressVu
(at 52%), and other Canadian telcos.
Bell Canadas reported statutory revenue was $4.2 billion in the third quarter of 2004, up 1.2% compared to the same period last year. Net loss applicable to common shares was $53 million in the third quarter of 2004, compared to net earnings applicable to common shares of $550 million for the same period last year.
ABOUT BCE
Bell Canada Enterprises is Canadas largest communications company. Through its 26 million customer connections, BCE provides the most comprehensive and innovative suite of communication services to residential and business customers in Canada. Under the Bell brand, the companys services include local, long distance and wireless phone services, high speed and wireless Internet access, IP-broadband services, value-added business solutions and direct-to-home satellite and VDSL television services. Other BCE businesses include Canadas premier media company, Bell Globemedia, and Telesat, a pioneer and world leader in satellite operations and systems management. BCE shares are listed in Canada, the United States and Europe.
For further information on any part of this document:
France
Poulin Communications (514) 786-8033 Web site: www.bce.ca |
Sophie Argiriou |
BCE 2004 Third Quarter Financial Information:
BCEs 2004 Third Quarter Shareholder Report (which contains BCEs 2004 third quarter MD&A and unaudited consolidated financial statements) and other relevant financial materials are also available at www.bce.ca/en/investors, under Investor Briefcase. BCEs 2004 Third Quarter Shareholder Report is also available on the Web sites maintained by the Canadian securities regulators at www.sedar.com and by the U.S. Securities and Exchange Commission at www.sec.gov. It is also available upon request from BCEs Investor Relations Department (e-mail: investor.relations@bce.ca, tel.: 1 800 339-6353; fax: (514) 786-3970).
7
BCEs 2004 Third Quarter Shareholder Report will be sent to BCEs shareholders who have requested to receive it on or about November 8, 2004.
Call with Financial Analysts:
BCE will hold a teleconference/Webcast (audio only) for financial analysts to discuss its third quarter results on Wednesday, November, 3, 2004 at 8:00 AM (Eastern). The media is welcome to participate on a listen only basis. Michael Sabia, President and Chief Executive Officer, Siim Vanaselja, Chief Financial Officer, and other senior executives of the company will be present for the teleconference.
Interested participants are asked to dial (416) 405-9310 or 1 877 211-7911 between 7:50 AM and 7:58 AM. If you are disconnected from the call, simply redial the number. If you need assistance during the teleconference, you can reach the operator by pressing 0. This teleconference will also be Webcast live (audio only) on our Web site at www.bce.ca.
Call with the Media:
BCE will hold a teleconference / Webcast (audio only) for media to discuss its third quarter results on Wednesday, November 3, 2004 at 1:00 PM (Eastern). Michael Sabia will be present for this teleconference.
Interested participants are asked to dial 1 877 211-7911 between 12:50 PM and 12:58 PM. If you are disconnected from the call, simply redial the number. If you need assistance during the teleconference, you can reach the operator by pressing 0. This teleconference will also be Webcast live (audio only) on our Web site at www.bce.ca.
|
||
1 |
The
term EBITDA (earnings before interest, taxes, depreciation and amortization)
does not have any standardized meaning prescribed by Canadian generally
accepted accounting principles (GAAP). Please refer to the section
of BCE Inc.s 2004 Third Quarter MD&A entitled Non-GAAP
Financial Measures included at page X of this news release
for more details on EBITDA including a reconciliation to operating
income. |
|
2 | In Q3 2004, operating income was affected by restructuring and other items of $1,081 million and the labour disruption at Aliant which had an estimated negative impact of $34 million. The restructuring and other items consisted of $985 million related to Bell Canadas employee departure program and other charges of $96 million consisting primarily of closure costs for excess facilities, various asset write-downs and other provisions. The net earnings and earnings per share were affected by net losses of $402 million (or negative $0.43 per share) consisting of the after-tax restructuring and other items of $725 million (or negative $0.78 per share) and net gains on investments of $323 million (or $0.35 per share) relating mainly to the sales of our investments in Manitoba Telecom Services and The Yellow Pages Directory Group. In Q3 2003, operating income was affected by restructuring and other items of $1 million and net earnings and earnings per share were affected by the after-tax restructuring and other items of $6 million and net gains on investments of $8 million, for a total impact of $0.01 per share. | |
3 |
We
define free cash flow as cash from operating activities after capital
expenditures, total dividends and other investing activities. Free
cash flow does not have any standardized meaning prescribed by GAAP.
Please refer
to the section of BCE Inc.s 2004 Third Quarter MD&A entitled
Non-GAAP Financial Measures on page X
of this news release for more details on free cash flow. The expected
amount of $1 billion in free cash flow reflects expected cash from
operating activities of approximately $5.5 billion less capital expenditures,
total dividends and other investing activities. |
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements made in this news release, including, but not limited to, the statements appearing under the Outlook section, and other statements that are not historical facts, are forward-looking and are subject to important risks, uncertainties and assumptions. The results or events predicted in these
-9-
forwardlooking statements may differ materially from actual results or events. These statements do not reflect the potential impact of any special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after the date hereof. For a description of risks that could cause actual results or events to differ materially from current expectations please refer to BCE Inc.s 2004 First Quarter MD&A dated May 4, 2004 as updated by BCE Inc.s 2004 Second Quarter MD&A dated August 3, 2004, both filed by BCE Inc. with the Canadian securities commissions (available at www.bce.ca or on SEDAR at www.sedar.com) and with the U.S. Securities and Exchange Commission under Form 6-K (available on EDGAR at www.sec.gov), and to BCE Inc.s 2004 Third Quarter MD&A under the caption entitled Risks That Could Affect Our Business at page X of this news release. The forward-looking statements contained in this news release represent our expectations as of November 3, 2004 and, accordingly, are subject to change after such date. However, we disclaim any intention or obligation to update any forward-looking statements, whether as a result of new information or otherwise.
BCE
Inc.
Managements Discussion
and Analysis
For the Third Quarter of 2004
In this MD&A,
we, us, our and BCE
mean BCE Inc., its subsidiaries and joint
ventures.
A statement we make is forward-looking when it uses
what we know and expect today to make a statement about the future. |
Managements Discussion and Analysis This managements discussion and analysis of financial condition and results of operations (MD&A) comments on BCEs operations, financial condition and cash flows for the three months (Q3) and nine months (YTD) ended September 30, 2004 and 2003. ABOUT FORWARD-LOOKING STATEMENTS Securities laws
encourage companies to disclose forward-looking information so that
investors can get a better understanding of the companys future
prospects and make informed investment decisions.
Risks that could cause our actual results to materially differ from our current expectations are discussed in this MD&A including, in particular, in Risks That Could Affect Our Business. |
|
We define EBITDA as operating revenues less operating expenses, which means it represents operating income before amortization expense, net benefit plans cost, and restructuring and other items. |
NON-GAAP FINANCIAL MEASURES EBITDAThe
term, EBITDA (earnings before interest, taxes, depreciation and amortization),
does not have any standardized meaning prescribed by Canadian generally
accepted accounting principles (GAAP). It is therefore unlikely to
be comparable to similar measures presented by other companies. EBITDA
is presented on a consistent basis from period to period. |
2 2004 Quarterly Report Bell Canada Enterprises
EBITDA should not be confused with net cash flows from operating activities. The most comparable Canadian GAAP financial measure is operating income which is discussed in the Financial Results Analysis section of this MD&A. The tables below are reconciliations of EBITDA to operating income on a consolidated basis for BCE and Bell Canada. | ||||||||||
|
||||||||||
BCE |
Q3 2004 | Q3 2003 | YTD 2004 | YTD 2003 | ||||||
|
||||||||||
EBITDA |
1,936 | 1,895 | 5,733 | 5,563 | ||||||
Amortization expense |
(769 | ) | (801 | ) | (2,305 | ) | (2,325 | ) | ||
Net benefit plans cost |
(61 | ) | (44 | ) | (189 | ) | (129 | ) | ||
Restructuring and other items |
(1,081 | ) | (1 | ) | (1,098 | ) | (1 | ) | ||
|
||||||||||
Operating income |
25 | 1,049 | 2,141 | 3,108 | ||||||
|
||||||||||
|
||||||||||
|
||||||||||
Bell Canada |
Q3 2004 | Q3 2003 | YTD 2004 | YTD 2003 | ||||||
|
||||||||||
EBITDA |
1,856 | 1,817 | 5,432 | 5,270 | ||||||
Amortization expense |
(734 | ) | (758 | ) | (2,199 | ) | (2,228 | ) | ||
Net benefit plans cost |
(55 | ) | (46 | ) | (173 | ) | (135 | ) | ||
Restructuring and other items |
(1,080 | ) | (1 | ) | (1,096 | ) | (1 | ) | ||
|
||||||||||
Operating income (loss) |
(13 | ) | 1,012 | 1,964 | 2,906 | |||||
|
||||||||||
We define free cash flow as cash from operating activities after capital expenditures, total dividends and other investing activities. |
FREE CASH
FLOW The
term, free cash flow, does not have any standardized meaning prescribed
by Canadian GAAP. It is therefore unlikely to be comparable to similar
measures presented by other companies. Free cash flow is presented on
a consistent basis from period to period. |
|
Video services are television services provided to customers through our direct-to-home (DTH) satellites or by very high-speed digital subscriber line (VDSL) equipment. |
About
Our Business BCE
is Canadas largest communications company. Starting in the first
quarter of 2004, we report our results of operations under five
segments: Consumer, Business, Aliant, Other Bell Canada and Other
BCE. |
3 2004 Quarterly Report Bell Canada Enterprises
The
Other Bell Canada segment includes Bell Canadas wholesale
business, and the financial results of Télébec Limited
Partnership (Télébec), NorthernTel Limited Partnership
(NorthernTel) and Northwestel Inc. (Northwestel). Our wholesale
business provides local telephone, long distance, data and other services
to competitors who resell these services. Télébec, NorthernTel
and Northwestel provide telecommunications services to less populated
areas in Québec, Ontario and Canadas northern territories. |
||
This section reviews the key measures we use to assess our performance and how our results in Q3 2004 compare to our results in Q3 2003. |
Overall, this quarter
we continued to build momentum on our strategic initiatives and on growing
our business profitably. We improved our revenue growth rate for the
third consecutive quarter reaching 3.3% at BCE and 1.2% at Bell Canada.
At the same time we improved our operating income margins by 0.4 percentage
points, excluding restructuring and other items. We achieved solid operating
performance resulting in strong earnings contribution before restructuring
and other items and substantial free cash flow. In addition, significant
accomplishments in the quarter included Bell Canadas negotiation
of a new four-year labour agreement with its technicians represented
by the Communications, Energy and Paperworkers Union of Canada
(CEP), the implementation of our employee departure program, where some
five thousand employees will be leaving Bell Canada, and in September,
Aliant Telecom Inc. negotiated a new collective agreement with
its unionized employees, putting an end to a labour disruption that
began in April. While these items help lay an important foundation for
future success, the voluntary departure program and Aliants labour
disruption had a significant negative impact on our earnings results
this quarter, reflected through restructuring and other items and increased
strike related costs. |
4 2004 Quarterly Report Bell Canada Enterprises
In
the Other Bell Canada segment, while the market remains challenging
for our wholesale business, the trend of a slowing rate of decline continued
in Q3. In fact revenues from our wholesale business were essentially flat
compared to last year and, before restructuring and other items, operating
income increased in the quarter, departing from the declines experienced
in the previous quarters of this year. Bell Globemedia continues to perform well, driven by strengthening advertising revenues reflecting strong television ratings as CTV Television held 17 of the top 20 regularly scheduled programs (Adult age: 25 to 54) during the summer season and 15 of the top 20 programs in the first two weeks of the fall season. Our share of CGIs revenues increased over last year, primarily as a result of CGIs acquisition of American Management Systems Incorporated Inc. (AMS) in May 2004. |
||
|
CUSTOMER CONNECTIONS
|
|
OPERATING REVENUES Revenues reached $4,781 million for the third quarter of 2004 reflecting a year-over-year increase of 3.3% and a third consecutive quarter of improved rate of growth. At Bell Canada this was primarily driven by higher Consumer revenues resulting from strong wireless, Internet access and video services, partly offset by estimated revenue declines impacted by the labour disruption at Aliant, which began in April this year and ended in September. In addition, revenue growth also reflected an increase in the Other BCE segment, particularly higher revenues at CGI resulting from its acquisition of AMS. Excluding the estimated $17 million revenue decline resulting from the Aliant labour disruption, revenues for the quarter increased 3.7% over last year.
|
5 2004 Quarterly Report Bell Canada Enterprises
|
OPERATING INCOME AND EBITDA We realized operating
income increases in the quarter of $17 million in our consumer
segment and $52 million from our business segment. Total operating
income for the quarter was $25 million, down $1,024 million
from the third quarter last year as a result of the recognition of restructuring
and other items in
the amount of $1,081 million in the quarter. The restructuring
and other items mainly related to the employee departure program which
was announced in June of this year encompassing a total of 5,052 employees
who will be leaving Bell Canada. In addition, the labour disruption
at Aliant had an estimated negative impact of approximately $34 million
on operating income for the quarter. Excluding the impacts of the restructuring
and other items and the Aliant labour disruption, operating income increased
$90 million or 8.6% reflecting revenue growth, productivity gains
and lower amortization expense which more than offset higher costs associated
with volume increases and a higher net benefit plans cost over last
year. Operating income margin improved 1.1 percentage points to 23.8%
reflecting the benefit of our cost containment focus. NET EARNINGS / EARNINGS PER SHARE Net earnings applicable
to common shares for Q3 2004 were $82 million, or $0.09 per
common share. This compared to net earnings of $446 million, or
$0.49 per common share in the third quarter last year. Included in this
quarters net earnings were net losses of $402 million, or
$0.43 per common share, resulting from the after tax restructuring and
other items of $725 million or $0.78 per share relating mainly
to the employee departure program announced in June of this year, partly
offset by net gains of $325 million or $0.35 per share relating
to net gains on the sale of our 16% investment in Manitoba Telecom Services Inc.
(MTS) and our remaining 3.24% interest in YPG General Partner Inc.
This compared to net gains on the sale of investments and restructuring
and other items of $14 million in the third quarter of 2003. |
|
CAPITAL EXPENDITURES Capital expenditures for the third quarter totalled $811 million slightly up from the same period last year, while remaining essentially stable at 17% as a percentage of revenues. The increase of $20 million in capital expenditures reflected a mix of higher spending towards growth areas of the business and reduced spending in the legacy areas. Approximately 40% of the year-to-date capital spending represented investments on our strategic initiatives such as the migration to one national IP-Multi-Protocol Label System |
6 2004 Quarterly Report Bell Canada Enterprises
(MPLS)
network, our VDSL strategy, our DSL footprint expansion facilitated
through the rollout of fibre-to-the-node and productivity initiatives. CASH FROM OPERATING ACTIVITIES AND FREE CASH FLOW Cash from operating activities for Q3 2004 totalled $1,828 million, up $10 million compared to the same period last year. The increase in cash from operating activities resulted from higher cash earnings and the receipt of $75 million in the quarter resulting from the settlement of lawsuits against MTS and Allstream Inc. at the end of Q2 2004 which more than offset increased working capital requirements associated with the introduction of the new billing platform for our wireless customers in May of this year. As anticipated, a higher level of accounts receivable resulted from planned billing delays which arose during the billing migration process and continued throughout the third quarter. By mid October invoicing delays associated with the new billing platform were resolved and accounts receivable balances are expected to return to more normal levels by year-end. |
||
Free cash flow of $673 million this quarter brought our year-to-date free cash flow to $999 million. Our net debt to total capitalization ratio improved to 42.1% at the end of the quarter from 44.0% at December 31, 2003, reflecting net debt reduction. The net debt improvement resulted primarily from year-to-date positive free cash flow of $999 million and net cash proceeds of $584 million from the sale of our 15.96% interest in MTS, $315 million from the sale of our 63.9% interest in Emergis and $123 million from the sale of our remaining 3.24% interest in YPG General Partner Inc. This was partly offset by business acquisitions totalling $952 million relating to the purchase of MTSs 40% interest in Bell West and acquisitions at CGI and Bell Canada. EXECUTING ON OUR PRIORITIES Setting the Standard
in Internet Protocol (IP)
|
7 2004 Quarterly Report Bell Canada Enterprises
Simplicity and Service Olympic Partnership Sale of MTS |
8 2004 Quarterly Report Bell Canada Enterprises
Labour
Agreements Employee departure
program |
This section provides detailed information and analysis about our performance in Q3 and YTD 2004 compared to Q3 and YTD 2003. It focuses on our consolidated operating results and provides financial information for each of our reportable operating segments. |
Financial
Results Analysis OPERATING REVENUES |
|||||||||||||
|
||||||||||||||
Q3 2004 | Q3 2003 | % change |
YTD 2004 | YTD 2003 | % change |
|||||||||
|
||||||||||||||
Consumer |
1,908 | 1,838 | 3.8 | % | 5,591 | 5,335 | 4.8 | % | ||||||
Business |
1,440 | 1,440 | | % | 4,316 | 4,311 | 0.1 | % | ||||||
Aliant |
497 | 514 | (3.3 | %) | 1,527 | 1,532 | (0.3 | %) | ||||||
Other Bell Canada |
486 | 478 | 1.7 | % | 1,428 | 1,547 | (7.7 | %) | ||||||
Inter-segment eliminations |
(125 | ) | (115 | ) | (8.7 | %) | (378 | ) | (357 | ) | (5.9 | %) | ||
|
||||||||||||||
Bell Canada |
4,206 | 4,155 | 1.2 | % | 12,484 | 12,368 | 0.9 | % | ||||||
Other BCE |
682 | 596 | 14.4 | % | 2,061 | 1,900 | 8.5 | % | ||||||
Inter-segment eliminations |
(107 | ) | (124 | ) | 13.7 | % | (341 | ) | (349 | ) | 2.3 | % | ||
|
||||||||||||||
Total operating revenues |
4,781 | 4,627 | 3.3 | % | 14,204 | 13,919 | 2.0 | % | ||||||
|
||||||||||||||
|
BY SEGMENT Consumer |
9 2004 Quarterly Report Bell Canada Enterprises
a year ago. In addition, this quarter we did not see the benefit of the August 2003 power outage in Ontario which contributed to increased long distance minute usage and wireless usage in the third quarter last year. Wireless |
||
|
Video Data |
10 2004 Quarterly Report Bell Canada Enterprises
Consumer DSL net additions this quarter were lower than Q3 2003 due to the impact of the double-cohort reflecting the change in the Ontario education system whereby two graduating classes entered university in the same year causing a lift in net additions in Q3 2003 which did not recur this year. Bell Sympatico value-added services such as MSN Premium, Desktop Anti-Virus and Desktop Firewall added 20,000 subscriptions this quarter and 166,000 for the first nine months of 2004, for a total count of 453,000 as at September 30, 2004 more than double the end of period subscriptions of last year. Since August, Sympatico customers can receive free Parental control services to make the Internet safer for kids. Bell Sympatico VAS net additions reflected the reduction of paid parental control which was more than offset by the increase in the MSN Premium Service. Wireline |
||
Business Enterprise |
11 2004 Quarterly Report Bell Canada Enterprises
There were also two important contract wins with the Government of Québec. The first involves the renewal of a contract for the integration and operation of the provinces digital land records and registry documents platform and is worth $25 million over two years. In this contract, Bells role has grown from being just the connectivity provider to now including the systems integration and network management functions. Our work on this project earned us the first prize in the Government On-line category at the 2004 Awards of Excellence of the Québec Public Administration Institute. The second contract, worth $2.5 million, is for the implementation of an electronic authentication security system and reinforces Bell Canadas position as a leading provider of VAS. SMB Bell West |
||
Aliant Aliant segment revenues of $497 million for the quarter and $1,527 million year-to-date, declined 3.3% and 0.3%, respectively, compared to the same periods last year. In addition, the labour disruption that commenced on April 23, 2004 and concluded on September 20, 2004, negatively impacted the quarter and year-to-date revenues by an estimated $17 million and $26 million, respectively. This represents estimated fewer new installations, fewer wireless and Internet activations, slower product sales, less data growth and promotional long distance rates. Strong wireless and Internet services growth for the quarter and on a year-to-date basis were more than offset by declines in other areas due to the on-going impact of regulatory restriction, competition and technological substitution. Strong wireless revenue growth of 14.6% in the quarter and 16.1% on a year-to-date basis over the same periods last year was driven by a 9% increase in Aliants wireless customer base, including a 30% increase in digital customers, reflecting the positive response to the extensive dealer supported network, pricing offers and the expansion of digital cellular service into new areas. In addition, ARPU was up $3 for both the quarter and on a year-to-date basis compared to the same periods last year, reflecting the impacts of a higher percentage of customers subscribing to digital service, higher usage and increased customer adoption of features. Intense long distance competition, Aliants inability to maintain win-back efforts during the labour disruption and substitution of long distance calling with Internet and wireless options by customers resulted in long distance revenue declines for the quarter and on a year-to-date basis. Consumer minute volumes were down due to customer losses to competition and the capping of minutes on certain long-distance plans in late 2003. Business long distance pricing declines continued to reflect the impact of competitive pressures, as did long distance volume declines, in addition to a reduction of contact centre activity. |
12 2004 Quarterly Report Bell Canada Enterprises
Data
revenues for the quarter and on a year-to-date basis declined slightly
as higher Internet revenues were more than offset by other data revenue
declines which were impacted by the scaleback of marketing and sales
efforts during the labour disruption, as well as the continued rationalization
of circuit networks by customers. The continued increase in Internet
revenues stemmed from increased popularity of enhanced services and
subscriber growth of 6%, reflecting 23% growth in Aliants high-speed
Internet customer base. The higher subscriber base reflected the expansion
of high-speed Internet service into new areas, attractive introductory
offers, an emphasis on bundling with other products and services and
a focus on dealer and on-line sales channels. Other Bell Canada |
||
Other BCE | ||||||||||||||
|
||||||||||||||
Q3 2004 | Q3 2003 | % change |
YTD 2004 | YTD 2003 | % change |
|||||||||
|
||||||||||||||
Bell Globemedia | 302 | 296 | 2.0 | % | 1,015 | 988 | 2.7 | % | ||||||
Telesat | 91 | 84 | 8.3 | % | 260 | 246 | 5.7 | % | ||||||
CGI | 277 | 203 | 36.5 | % | 745 | 630 | 18.3 | % | ||||||
Other | 12 | 13 | (7.7 | %) | 41 | 36 | 13.9 | % | ||||||
|
||||||||||||||
Other BCE revenues | 682 | 596 | 14.4 | % | 2,061 | 1,900 | 8.5 | % | ||||||
|
The
Other BCE segment revenues grew by 14.4% this quarter to $682 million
compared to Q3 2003. On a year-to-date basis, this segments
revenues grew by 8.5% to $2,061 million compared to the same period
last year. In each case, revenue growth was driven by CGIs acquisition
of AMS in May 2004 as well as higher revenues at Bell Globemedia
and Telesat. |
13 2004 Quarterly Report Bell Canada Enterprises
BY BELL CANADA CONSOLIDATED PRODUCT LINES | ||||||||||||||
|
||||||||||||||
Q3 2004 | Q3 2003 | % change |
YTD 2004 | YTD 2003 | % change |
|||||||||
|
||||||||||||||
Local and access |
1,395 | 1,410 | (1.1 | %) | 4,175 | 4,200 | (0.6 | %) | ||||||
Long distance |
589 | 641 | (8.1 | %) | 1,767 | 1,942 | (9.0 | %) | ||||||
Wireless |
727 | 645 | 12.7 | % | 2,076 | 1,803 | 15.1 | % | ||||||
Data |
915 | 906 | 1.0 | % | 2,677 | 2,762 | (3.1 | %) | ||||||
Video |
213 | 192 | 10.9 | % | 631 | 559 | 12.9 | % | ||||||
Terminal sales and other |
367 | 361 | 1.7 | % | 1,158 | 1,102 | 5.1 | % | ||||||
|
||||||||||||||
Total Bell Canada Consolidated |
4,206 | 4,155 | 1.2 | % | 12,484 | 12,368 | 0.9 | % | ||||||
|
|
Local
and Access |
|
|
Long
Distance |
|
Wireless |
14 2004 Quarterly Report Bell Canada Enterprises1
We
gained 109,000 new customers for the quarter compared to net additions
of 124,000 in Q3 2003. Net additions were down from Q3 2003,
largely as a result of less aggressive in-store promotional handset
pricing offered during the third quarter compared to last year. Net
additions of 296,000 on a year-to-date basis were also lower than the
325,000 for the same period last year mainly due to our conscious decision
to focus on ensuring service levels and the orderly billing migration
of existing customers onto our new billing platform implemented this
May rather than aggressively pursuing growth. |
||
|
Data See discussion under Consumer Segment Terminal Sales and Other |
15 2004 Quarterly Report Bell Canada Enterprises
OPERATING INCOME | ||||||||||||||
|
||||||||||||||
Q3 2004 | Q3 2003 | % change |
YTD 2004 | YTD 2003 | % change |
|||||||||
|
||||||||||||||
Consumer |
569 | 552 | 3.1 | % | 1,655 | 1,548 | 6.9 | % | ||||||
Business |
245 | 193 | 26.9 | % | 713 | 582 | 22.5 | % | ||||||
Aliant |
71 | 104 | (31.7 | %) | 245 | 307 | (20.2 | %) | ||||||
Other Bell Canada |
(898 | ) | 163 | n.m. |
(649 | ) | 469 | n.m. |
||||||
|
||||||||||||||
Bell Canada Consolidated |
(13 | ) | 1,012 | n.m. |
1,964 | 2,906 | (32.4 | %) | ||||||
Other BCE |
38 | 37 | 2.7 | % | 177 | 202 | (12.4 | %) | ||||||
|
||||||||||||||
Total operating income |
25 | 1,049 | (97.6 | %) | 2,141 | 3,108 | (31.1 | %) | ||||||
|
n.m.: not meaningful |
||
CONSOLIDATED OPERATING INCOME Despite Consumer
operating income increases in the quarter of $17 million and $107 million
on a year-to-date basis and Business operating income increases of $52 million
in the quarter and $131 million on a year-to-date basis, our total operating
income of $25 million for the third quarter and $2,141 million
on a year-to-date basis reflected declines of $1,024 million and
$967 million, respectively, compared to the same periods last year.
These decreases resulted mainly from the recognition of restructuring
charges of $985 million related to our employee departure program
and other charges of $96 million consisting primarily of closure
costs for excess facilities, various asset write-downs and other provisions. |
16 2004 Quarterly Report Bell Canada Enterprises
|
relating
to the completion of the purchase price allocation relating to the repurchase
of SBC Communications Inc.s (SBC) 20% interest in Bell Canada,
resulting in an increase in capital assets. These impacts more than
offset the increase in our capital asset base driven by prior year capital
expenditures. OPERATING INCOME BY SEGMENT Consumer |
|
Business |
||
Aliant |
17 2004 Quarterly Report Bell Canada Enterprises
The
estimated impact of the labour disruption on operating income during
the third quarter and on a year-to-date basis was approximately $34 million
and $55 million, respectively. This reflected an estimated negative
impact on revenue for the third quarter of $17 million and $26 million
on a year-to-date basis. As well, operating expenses were negatively
impacted by an estimated $20 million in the quarter and $32 million
year-to-date. Costs incurred in the second quarter of 2004 consisted
primarily of security requirements and property repairs to enable operations
to continue with relatively few interruptions and to ensure the safety
of employees, as well as up-front costs to train and equip employees
for their new roles. In the second quarter there was a minimal impact
on salaries and benefits as overtime costs incurred were offset by unionized
employee salary savings. However, in the third quarter of 2004,
overtime wages exceeded unionized salary savings as Aliant stepped up
to the challenge of increased customer demand during a traditionally
busy period. The magnitude of security costs in the third quarter was
similar to those incurred in the second quarter, although costs per
day decreased as there were a larger number of days impacted by the
labour disruption in the third quarter. Generally, costs were higher
than anticipated in the third quarter as the labour disruption lasted
over a longer period and continued over the back-to-school period. |
||
Other
Bell Canada Other BCE |
18 2004 Quarterly Report Bell Canada Enterprises
OTHER ITEMS | ||||||||||||||
|
||||||||||||||
|
Q3 2004 | Q3 2003 | % change |
YTD 2004 | YTD 2003 | % change |
||||||||
|
||||||||||||||
Operating income |
25 | 1,049 | (97.6 | %) | 2,141 | 3,108 | (31.1 | %) | ||||||
Other income |
333 | 1 | n.m. |
393 | 48 | 718.8 | % | |||||||
Interest expense |
(253 | ) | (270 | ) | 6.3 | % | (758 | ) | (839 | ) | 9.7 | % | ||
|
||||||||||||||
Pre-tax earnings from continuing operations |
105 | 780 | (86.5 | %) | 1,776 | 2,317 | (23.3 | %) | ||||||
Income taxes |
44 | (282 | ) | 115.6 | % | (511 | ) | (788 | ) | 35.2 | % | |||
Non-controlling interest |
(47 | ) | (45 | ) | (4.4 | %) | (134 | ) | (144 | ) | 6.9 | % | ||
|
||||||||||||||
Earnings from continuing operations |
102 | 453 | (77.5 | %) | 1,131 | 1,385 | (18.3 | %) | ||||||
Discontinued operations |
(2 | ) | 11 | (118.2 | %) | 28 | 30 | (6.7 | %) | |||||
|
||||||||||||||
Net earnings |
100 | 464 | (78.4 | %) | 1,159 | 1,415 | (18.1 | %) | ||||||
Dividends on preferred shares |
(18 | ) | (18 | ) | |
(53 | ) | (50 | ) | (6.0 | %) | |||
Premium on redemption of preferred shares |
| | n.m. |
| (7 | ) | 100.0 | % | ||||||
|
||||||||||||||
Net earnings applicable to common shares |
82 | 446 | (81.6 | %) | 1,106 | 1,358 | (18.6 | %) | ||||||
|
||||||||||||||
EPS |
0.09 | 0.49 | (81.6 | %) | 1.20 | 1.49 | (19.5 | %) | ||||||
|
||||||||||||||
n.m.: not meaningful |
EPS
decreased by $0.40 to $0.09 in Q3 2004, compared to Q3 2003,
which reflects the restructuring and other items of $0.78, partly offset
by improvements in EBITDA of $0.04, net gains on investments of $0.35
and a decline in interest expense of $0.01. Other income of $333 million in Q3 2004 and $393 million on a year-to-date basis in 2004 represent significant increases of $332 million and $345 million, respectively, compared to the same periods last year. In Q3 2004, we recognized:
On a year-to-date basis, we also had higher miscellaneous income, partly offset by foreign exchange gains in 2003. In April 2003, we entered into forward contracts to hedge U.S.$200 million of long-term debt at Bell Canada that had not been hedged previously. This removed the foreign currency risk on the principal amount of that debt, which has since minimized the effect of foreign exchange. INTEREST EXPENSEInterest expense of $253 million in Q3 2004 and $758 million on a year-to-date basis in 2004 represent a 6.3% and a 9.7% decline, respectively, compared to the same periods last year. This resulted from $1.8 billion of debt repayments (net of issues) year-over-year. The decline in average debt levels was driven mainly by positive free cash flows. The average interest rate in Q3 2004 was 7.2% and on a year-to-date basis in 2004 was 7.1%, which is comparable to the same periods last year. |
19 2004 Quarterly Report Bell Canada Enterprises
INCOME TAXES
In Q3 2004, we had pre-tax earnings from continuing operations of $105 million and an income tax recovery of $44 million. The income tax recovery resulted from:
On a year-to-date basis, income taxes decreased $277 million to $511 million compared to the same period last year. The decrease was mainly from lower pre-tax earnings (excluding the gains on sale of MTS, YPG General Partner Inc. and the non-deductible restructuring charges) and the reduction in the statutory income tax rate to 34.3% in 2004 from 35.4% in 2003. As a result of these items, the effective tax rate was 28.8% on a year-to-date basis in 2004 compared to 34.0% in the same period last year. NON-CONTROLLING INTEREST Non-controlling interest
of $47 million in Q3 2004 represents a 4.4% increase compared
to the same period last year. The increase was mainly due to the purchase
of Bell West and higher earnings at Bell Globemedia, partly
offset by lower earnings at Aliant as a result of the strike. On August
3, 2004, we acquired full ownership of Bell West by completing
the purchase of MTSs 40% interest in Bell West. In May 2004,
our board of directors approved the sale of our 63.9% interest in Emergis.
In June 2004, BCE completed the sale of its interest in Emergis
by way of a secondary public offering. |
20 2004 Quarterly Report Bell Canada Enterprises
This section tells you how we manage our cash and capital resources to carry out our strategy and deliver financial results. It provides an analysis of our financial condition, cash flows and liquidity on a consolidated basis. |
Financial
and Capital Management CAPITAL STRUCTURE |
|||||
|
||||||
September 30, | December 31, | |||||
2004 | 2003 | |||||
|
||||||
Debt due within one year |
1,516 | 1,519 | ||||
Long-term debt |
12,076 | 12,381 | ||||
Less: Cash and cash equivalents |
(1,386 | ) | (585 | ) | ||
|
||||||
Total net debt |
12,206 | 13,315 | ||||
Non-controlling interest |
2,904 | 3,403 | ||||
Total shareholders equity |
13,879 | 13,573 | ||||
|
||||||
Total capitalization |
28,989 | 30,291 | ||||
|
||||||
Net debt to capitalization |
42.1 | % | 44.0 | % | ||
|
||||||
Outstanding share data (in millions) |
||||||
Common shares at end of period |
924.9 | 924.0 | ||||
Stock options at end of period |
29.5 | 25.8 | ||||
|
Our
net debt to capitalization ratio was 42.1% at the end of Q3 2004,
an improvement from 44.0% at the end of Q4 2003. This reflected
lower net debt and higher total shareholders equity, partly offset
by lower non-controlling interest. |
21 2004 Quarterly Report Bell Canada Enterprises
SUMMARY OF CASH FLOWS | ||||||||||
|
||||||||||
|
Q3 2004 | Q3 2003 | YTD 2004 | YTD 2003 | ||||||
|
||||||||||
Cash from operating activities |
1,828 | 1,818 | 4,212 | 4,370 | ||||||
Capital expenditures |
(811 | ) | (791 | ) | (2,318 | ) | (2,088 | ) | ||
Other investing activities |
(2 | ) | 155 | 133 | 69 | |||||
Preferred dividends |
(21 | ) | (14 | ) | (64 | ) | (39 | ) | ||
Dividends paid by subsidiaries to non-controlling interest |
(44 | ) | (38 | ) | (133 | ) | (137 | ) | ||
|
||||||||||
Free cash flow from operations, before common dividends |
950 | 1,130 | 1,830 | 2,175 | ||||||
Common dividends |
(277 | ) | (259 | ) | (831 | ) | (770 | ) | ||
|
||||||||||
Free cash flow from operations, after common dividends |
673 | 871 | 999 | 1,405 | ||||||
Business acquisitions |
(646 | ) | (3 | ) | (952 | ) | (73 | ) | ||
Business dispositions |
4 | 55 | 20 | 55 | ||||||
Change in investments accounted for under the cost and equity methods |
695 | 1 | 693 | 7 | ||||||
Net issuance of equity instruments |
8 | 5 | 16 | 167 | ||||||
Net issuance (repayment) of debt instruments |
85 | (179 | ) | (217 | ) | (301 | ) | |||
Financing activities of subsidiaries with third parties |
(4 | ) | (15 | ) | (57 | ) | 39 | |||
Cash provided by discontinued operations |
12 | 30 | 196 | 17 | ||||||
Other |
(18 | ) | 56 | (34 | ) | (5 | ) | |||
|
||||||||||
Net increase in cash and cash equivalents |
809 | 821 | 664 | 1,311 | ||||||
|
CASH FROM
OPERATING ACTIVITIES
Cash from operating activities increased 0.6% or $10 million
to $1,828 million in Q3 2004, compared to Q3 2003, with
the receipt of a $75 million settlement payment from MTS being
almost entirely offset by unfavourable changes in working capital. Working
capital in Q3 2004 has been impacted by the new billing platform
which resulted in anticipated delays in invoicing at quarter-end. Working
capital is expected to return to a more normalized level by year end. We continue to make
investments to expand and update our networks and to meet customer demand
for new services. Capital expenditures were $811 million in Q3 2004,
or 17.0% of revenues. This was relatively stable compared with capital
expenditures of $791 million, or 17.1% of revenues, for the same
period last year. In the first nine months of 2004, capital expenditures
were $2.3 billion, or 16.3% of revenues, up from $2.1 billion,
or 15.0% of revenues, for the same period last year. The increase reflects
a mix of higher spending in the growth businesses and reduced spending
in the legacy areas. In addition, the increase in capital expenditures
for the quarter reflected construction of Telesats new satellites,
the main one being Anik F2. Declines in capital spending at Aliant
resulted from the work disruption. |
22 2004 Quarterly Report Bell Canada Enterprises
OTHER INVESTING
ACTIVITIES Cash
from other investing activities of $133 million in the first nine
months of 2004 included $179 million of insurance proceeds
that Telesat received for a malfunction on the Anik F1 satellite.
We paid a dividend
of $0.30 per common share in Q3 2004. This was the same as the
dividend we paid in Q3 2003. We invested $646 million
in business acquisitions in Q3 2004. This consisted entirely of
Bell Canadas acquisition of MTSs 40% interest in Bell
West. Bell Canada now owns 100% of Bell West.
We invested $73 million in business acquisitions during the first nine months of 2003. This consisted mainly of our proportionate share of the cash paid for CGIs acquisition of Cognicase Inc. BUSINESS DISPOSITIONSWe received $55 million for business dispositions during the first nine months of 2003 for Bell Canadas sale of its 89.9% ownership interest in Certen Inc. (Certen). Bell Canada received $89 million in cash, which was reduced by $34 million of Certens cash and cash equivalents at the time of sale. CHANGE IN INVESTMENTS ACCOUNTED FOR UNDER THE COST AND EQUITY METHODS In Q3 2004, we sold our remaining 3.24% interest in YPG General Partner Inc. for net cash proceeds of $123 million and our 15.96% interest in MTS for net cash proceeds of $584 million. EQUITY INSTRUMENTSDuring the first nine months of 2003, BCE Inc. issued 20 million Series AC preferred shares for $510 million and redeemed 14 million Series U preferred shares for $357 million, which included a $7 million premium on redemption. |
23 2004 Quarterly Report Bell Canada Enterprises
DEBT INSTRUMENTS
We issued $85 million
of debt (net of repayments) in Q3 2004. We made $217 million
of debt repayments (net of issues) in the first nine months of 2004.
The repayments were mainly at Bell Canada, BCE Inc. and Bell
Globemedia. At Bell Canada, the repayments included the Series M-15
debentures for $500 million and the Series DU debentures for $126 million.
In addition, in 2004, BCE Inc. redeemed all of its outstanding
Series P retractable preferred shares for $351 million. The issuances
were mainly at Bell Canada and Bell Globemedia. At Bell Canada,
the issuances included the Series M-17 debentures for $450 million.
At Bell Globemedia, the issuances included $300 million of senior
notes. CASH RELATING TO DISCONTINUED OPERATIONS In the first nine months of 2004, cash provided by discontinued operations of $196 million consisted mainly of the net cash proceeds of $315 million from the sale of our investment in Emergis which were partly offset by the deconsolidation of Emergis cash on hand of $137 million at December 31, 2003. |
||
CREDIT RATINGS In June 2004 Standard & Poors (S&P) upgraded BCE Inc.s preferred shares rating. The table below lists BCE Inc.s and Bell Canadas key credit ratings at November 2, 2004. |
||||||||||||||
|
||||||||||||||
BCE Inc. | Bell Canada | |||||||||||||
|
||||||||||||||
S&P | DBRS | Moodys | S&P | DBRS | Moodys | |||||||||
|
||||||||||||||
Commercial paper |
A-1 (mid) / stable | R-1 (low) / stable | P-2 / stable | A-1 (mid) / stable | R-1 (mid) / stable | P-2 / stable | ||||||||
Extendable commercial notes |
A-1 (mid) / stable | R-1 (low) / stable | | A-1 (mid) / stable | R-1 (mid) / stable | | ||||||||
Long-term debt |
A- / stable | A / stable | Baa-1 / stable | A / stable | A (high) / stable | A-3 / stable | ||||||||
Preferred shares |
P-2 (high) / stable | Pfd-2 / stable | | P-2 (high) / stable | Pfd-2 (high) / stable | | ||||||||
|
LIQUIDITY Our ability to generate
cash in the short term and in the long term, when needed, and to provide
for planned growth and to fund development activities, depends on our
sources of liquidity and on our cash requirements. Commitment under
deferral account Employee departure
program Provision for
contract loss |
24 2004 Quarterly Report Bell Canada Enterprises
is accounted for using the percentage of completion method. During the second quarter of 2004, as part of our regular update of the estimated costs to complete construction of the network, potential cost overruns were identified. Construction is to be complete in late 2004. The costs of this last phase of construction are higher than previously estimated, due to changes necessitated in construction methods to connect individual government buildings to the network and higher average costs of construction. We recorded a provision of $110 million for this contract in the second quarter of 2004. Our estimated costs to complete are unchanged at September 30, 2004. Agreement to purchase
Canadian operations of 360networks Corporation RECENT DEVELOPMENTS IN LEGAL PROCEEDINGS This section provides a description of new legal proceedings involving BCE and of recent developments in certain of the legal proceedings involving BCE described in the BCE 2003 AIF as subsequently updated in BCE Inc.s 2004 First Quarter MD&A dated May 4, 2004 (BCE 2004 First Quarter MD&A) and BCE Inc.s 2004 Second Quarter MD&A dated August 3, 2004 (BCE 2004 Second Quarter MD&A). LAWSUITS RELATED TO BELL CANADA Potential Class
Action Concerning Wireless Access Charges Potential
class Action concerning Bell Mobility Billing system
|
25 2004 Quarterly Report Bell Canada Enterprises
While no one can predict the outcome of any legal proceeding, based on information currently available, we believe that we have strong defences and we intend to vigorously defend our position. Bell Distribution Inc.
lawsuit LAWSUITS RELATED TO TELEGLOBE INC. (TELEGLOBE) Teleglobe lending
syndicate lawsuit U.S.$1.09 billion (down from approximately U.S.$1.19 billion), plus interest and costs, representing approximately 87% (down from approximately 95%) of the US$1.25 billion that the members of that lending syndicate advanced to Teleglobe and Teleglobe Holdings (U.S.) Corporation. Teleglobe unsecured
creditors lawsuit LAWSUITS RELATED TO BELL CANADA INTERNATIONAL INC. (BCI) BCI common shareholders
lawsuits
|
26 2004 Quarterly Report Bell Canada Enterprises
LAWSUITS RELATED TO BELL GLOBEMEDIA As indicated in the BCE 2003 AIF, on February 5, 2001, Bell Globemedia Publishing Inc., a subsidiary of Bell Globemedia, was added as a defendant to a $100 million class action lawsuit relating to copyright infringement. The claim is that the defendants (which include The Globe and Mail newspaper and magazines it publishes) do not have the right to archive and publish certain freelanced and employee material from the newspaper or magazines in any format other than print. On October 3, 2001, the Ontario Superior Court of Justice rejected the plaintiffs motion for partial summary judgment (including the rejection of a requested injunction at this stage) on certain proposed common issues. The plaintiff appealed this decision, and the defendants cross-appealed some issues. The Ontario Court of Appeal provided its majority decision on October 6, 2004, and affirmed the initial refusal of summary judgement. Both the plaintiff and the defendants have 60 days from October 6, 2004 to apply for leave to appeal to the Supreme Court of Canada. Risks That Could Affect Our Business A risk is the possibility
that an event might happen in the future that could have a negative
effect on the financial condition, results of operations, cash flows
or business of one or more BCE group companies. Part of managing our
business is to understand what these potential risks could be and to
minimize them where we can.
|
27 2004 Quarterly Report Bell Canada Enterprises
For
a more complete description of the risks that could affect our business,
please see the BCE 2004 First Quarter MD&A, as updated in the
BCE 2004 Second Quarter MD&A and this MD&A, filed by BCE Inc.
with the Canadian securities commissions (available on BCE Inc.s
site at www.bce.ca and on SEDAR at www.sedar.com) and with the U.S.
Securities and Exchange Commission (SEC) under Form 6-K (available on
EDGAR at www.sec.gov).
Please
see Recent Developments in Legal Proceedings
in this MD&A, in the BCE 2004 First Quarter
MD&A and in the BCE 2004 Second Quarter MD&A for a description
of new legal proceedings involving us and of recent developments, since
the BCE 2003 AIF, in the principal legal proceedings involving
us. UPDATES TO THE DESCRIPTION OF RISKS |
28 2004 Quarterly Report Bell Canada Enterprises
have been presented under the same headings and in the same order contained in the section entitled Risks That Could Affect Our Business set out in the BCE 2004 First Quarter MD&A. RISKS THAT COULD AFFECT ALL BCE GROUP COMPANIES RENEGOTIATING LABOUR AGREEMENTSA new collective agreement between Bell Canada and the CEP, representing approximately 7,100 craft and services employees, was signed on August 19, 2004 and will expire in November 2007. As well, a collective agreement between Aliant Telecom Inc. (a wholly-owned subsidiary of Aliant) and the CATU, representing approximately 4,300 employees, was signed on September 16, 2004 and will expire on December 31, 2007. Accordingly, the actual or potential adverse effects of the events preceding the execution of these collective agreements have now ceased to exist. RISKS THAT COULD AFFECT CERTAIN BCE GROUP COMPANIES BELL CANADA COMPANIES
Changes to Wireline
Regulations Application seeking
consistent regulation Licences for Broadcasting
|
29 2004 Quarterly Report Bell Canada Enterprises
Southern Ontario and Québec. The CRTC held a public hearing, as required under the Broadcasting Act, in August 2004. Cable operators were seeking delays to the licensing and other conditions that would inhibit Bell Canadas ability to compete with them. A decision is expected in November 2004. TELESAT Anik F2 We have prepared
our consolidated financial statements according to Canadian GAAP. See
Note 1 to the consolidated financial statements for more information
about the accounting policies we used to prepare our financial statements. Supplementary Financial Information The table below shows selected consolidated financial data for the eight most recently completed quarters. |
||||||||||||||||||
|
||||||||||||||||||
2004 |
2003 | 2002 | ||||||||||||||||
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | |||||||||||
|
||||||||||||||||||
Operating revenues |
4,781 | 4,782 | 4,641 | 4,818 | 4,627 | 4,673 | 4,619 | 4,974 | ||||||||||
Operating income |
25 | 1,105 | 1,011 | 1,013 | 1,049 | 1,078 | 981 | 649 | ||||||||||
Earnings from continuing operations |
102 | 544 | 485 | 486 | 453 | 466 | 466 | 790 | ||||||||||
Discontinued operations |
(2 | ) | 27 | 3 | (86 | ) | 11 | 12 | 7 | 922 | ||||||||
Net earnings |
100 | 571 | 488 | 400 | 464 | 478 | 473 | 1,712 | ||||||||||
Net earnings applicable to common shares |
82 | 554 | 470 | 386 | 446 | 461 | 451 | 1,696 | ||||||||||
Included in net earnings: | ||||||||||||||||||
Net gains on investments | ||||||||||||||||||
Continuing operations |
325 | | | 84 | | | | 1,230 | ||||||||||
Discontinued operations |
(2 | ) | 31 | 7 | (94 | ) | 8 | | | 911 | ||||||||
Restructuring and other items |
(725 | ) | 16 | (1 | ) | (9 | ) | 6 | | | (251 | ) | ||||||
Impairment charge |
| | | | | | | (527 | ) | |||||||||
Net earnings per common share: |
||||||||||||||||||
Continuing operations basic |
0.09 | 0.57 | 0.51 | 0.50 | 0.48 | 0.49 | 0.49 | 0.87 | ||||||||||
Continuing operations diluted |
0.08 | 0.57 | 0.51 | 0.50 | 0.47 | 0.49 | 0.49 | 0.86 | ||||||||||
Net earnings basic |
0.09 | 0.60 | 0.51 | 0.41 | 0.49 | 0.50 | 0.50 | 1.88 | ||||||||||
Net earnings diluted |
0.08 | 0.60 | 0.51 | 0.41 | 0.48 | 0.50 | 0.50 | 1.85 | ||||||||||
Average number of common shares outstanding (millions) |
924.6 | 924.3 | 924.1 | 923.4 | 921.5 | 919.3 | 917.1 | 909.1 | ||||||||||
|
30 2004 Quarterly Report Bell Canada Enterprises
Consolidated
Financial Statements Consolidated Statements of Operations |
|||||||||||
|
|||||||||||
For the period ended September 30 | Three months |
Nine months |
|||||||||
(in $ millions, except share amounts) (unaudited) | 2004 | 2003 | 2004 | 2003 | |||||||
|
|||||||||||
Operating revenues | 4,781 | 4,627 | 14,204 | 13,919 | |||||||
|
|||||||||||
Operating expenses |
(2,845 | ) | (2,732 | ) | (8,471 | ) | (8,356 | ) | |||
Amortization expense |
(769 | ) | (801 | ) | (2,305 | ) | (2,325 | ) | |||
Net benefit plans cost (Note 4) |
(61 | ) | (44 | ) | (189 | ) | (129 | ) | |||
Restructuring and other items (Note 5) |
(1,081 | ) | (1 | ) | (1,098 | ) | (1 | ) | |||
|
|||||||||||
Total operating expenses | (4,756 | ) | (3,578 | ) |
(12,063 | ) | (10,811 | ) | |||
|
|||||||||||
Operating income |
25 | 1,049 | 2,141 | 3,108 | |||||||
Other income (Note 6) |
333 | 1 | 393 | 48 | |||||||
Interest expense |
(253 | ) | (270 | ) | (758 | ) | (839 | ) | |||
|
|||||||||||
Pre-tax earnings from continuing operations |
105 | 780 | 1,776 | 2,317 | |||||||
Income taxes |
44 | (282 | ) | (511 | ) | (788 | ) | ||||
Non-controlling interest |
(47 | ) | (45 | ) | (134 | ) | (144 | ) | |||
|
|||||||||||
Earnings from continuing operations |
102 | 453 | 1,131 | 1,385 | |||||||
Discontinued operations (Note 7) |
(2 | ) | 11 | 28 | 30 | ||||||
|
|||||||||||
Net earnings |
100 | 464 | 1,159 | 1,415 | |||||||
Dividends on preferred shares |
(18 | ) | (18 | ) | (53 | ) | (50 | ) | |||
Premium on redemption of preferred shares |
| | | (7 | ) | ||||||
|
|||||||||||
Net earnings applicable to common shares |
82 | 446 | 1,106 | 1,358 | |||||||
|
|||||||||||
Net earnings per common share basic |
|||||||||||
Continuing operations |
0.09 | 0.48 | 1.17 | 1.46 | |||||||
Discontinued operations |
| 0.01 | 0.03 | 0.03 | |||||||
Net earnings |
0.09 | 0.49 | 1.20 | 1.49 | |||||||
Net earnings per common share diluted |
|||||||||||
Continuing operations |
0.08 | 0.47 | 1.16 | 1.45 | |||||||
Discontinued operations |
| 0.01 | 0.03 | 0.03 | |||||||
Net earnings |
0.08 | 0.48 | 1.19 | 1.48 | |||||||
Dividends per common share |
0.30 | 0.30 | 0.90 | 0.90 | |||||||
Average number of common shares outstanding basic (millions) |
924.6 | 921.5 | 924.4 | 919.3 | |||||||
|
Consolidated Statements of Deficit | ||||||||||
|
||||||||||
For the period ended September 30 | Three months |
Nine months |
||||||||
(in $ millions) (unaudited) | 2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Balance at beginning of period, as previously reported | (5,368 |
) | (6,079 |
) | (5,830 |
) | (6,435 |
) | ||
Accounting policy change for asset retirement obligations (Note 1) | | (7 | ) | (7 | ) | (7 | ) | |||
|
||||||||||
Balance at beginning of period, as restated | (5,368 | ) | (6,086 | ) | (5,837 | ) | (6,442 | ) | ||
Consolidation of variable interest entity |
| (25 | ) | | (25 | ) | ||||
Net earnings |
100 | 464 | 1,159 | 1,415 | ||||||
Dividends declared on common shares |
(277 | ) | (277 | ) | (832 | ) | (828 | ) | ||
Dividends declared on preferred shares |
(18 | ) | (18 | ) | (53 | ) | (50 | ) | ||
Premium on redemption of preferred shares |
| | | (7 | ) | |||||
Other |
| (2 | ) | | (7 | ) | ||||
|
||||||||||
Balance at end of period | (5,563 | ) | (5,944 | ) | (5,563 | ) | (5,944 | ) | ||
|
31 2004 Quarterly Report Bell Canada Enterprises
Consolidated Balance Sheets | ||||||
|
||||||
September 30 | December 31 | |||||
(in $ millions) (unaudited) | 2004 | 2003 | ||||
|
||||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents |
1,386 | 585 | ||||
Accounts receivable |
2,491 | 2,061 | ||||
Other current assets |
892 | 739 | ||||
Current assets of discontinued operations |
| 280 | ||||
|
||||||
Total current assets | 4,769 | 3,665 | ||||
Capital assets | 21,111 | 21,114 | ||||
Other long-term assets | 2,494 | 3,459 | ||||
Indefinite-life intangible assets | 2,910 | 2,910 | ||||
Goodwill | 8,368 | 7,761 | ||||
Non-current assets of discontinued operations | 50 | 511 | ||||
|
||||||
Total assets | 39,702 | 39,420 | ||||
|
||||||
LIABILITIES | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities |
4,537 | 3,534 | ||||
Debt due within one year |
1,516 | 1,519 | ||||
Current liabilities of discontinued operations |
| 285 | ||||
|
||||||
Total current liabilities | 6,053 | 5,338 | ||||
Long-term debt | 12,076 | 12,381 | ||||
Other long-term liabilities | 4,790 | 4,705 | ||||
Non-current liabilities of discontinued operations | | 20 | ||||
|
||||||
Total liabilities | 22,919 | 22,444 | ||||
|
||||||
Non-controlling interest | 2,904 | 3,403 | ||||
|
||||||
SHAREHOLDERS EQUITY | ||||||
Preferred shares | 1,670 | 1,670 | ||||
|
||||||
Common shareholders equity | ||||||
Common shares |
16,765 | 16,749 | ||||
Contributed surplus |
1,052 | 1,037 | ||||
Deficit |
(5,563 | ) | (5,837 | ) | ||
Currency translation adjustment |
(45 | ) | (46 | ) | ||
|
||||||
Total common shareholders equity | 12,209 | 11,903 | ||||
|
||||||
Total shareholders equity | 13,879 | 13,573 | ||||
|
||||||
Total liabilities and shareholders equity | 39,702 | 39,420 | ||||
|
32 2004 Quarterly Report Bell Canada Enterprises
Consolidated Statements of Cash Flows | ||||||||||
|
||||||||||
For the period ended September 30 | Three months |
Nine months |
||||||||
(in $ millions) (unaudited) | 2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Cash flows from operating activities |
||||||||||
Earnings from continuing operations |
102 | 453 | 1,131 | 1,385 | ||||||
Adjustments to reconcile earnings from continuing operations to cash flows from operating activities: |
||||||||||
Amortization expense |
769 | 801 | 2,305 | 2,325 | ||||||
Net benefit plans cost |
61 | 44 | 189 | 129 | ||||||
Restructuring and other items (non-cash portion) |
1,149 | (4 | ) | 1,164 | (4 | ) | ||||
Net gains on investments |
(325 | ) | | (331 | ) | | ||||
Future income taxes |
(183 | ) | 134 | (96 | ) | 211 | ||||
Non-controlling interest |
47 | 45 | 134 | 144 | ||||||
Contributions to employee pension plans |
(32 | ) | (46 | ) | (88 | ) | (73 | ) | ||
Other employee future benefit plan payments |
(13 | ) | (22 | ) | (59 | ) | (64 | ) | ||
Other |
(27 | ) | 26 | (3 | ) | (10 | ) | |||
Changes in non-cash working capital |
280 | 387 | (134 | ) | 327 | |||||
|
||||||||||
Cash from operating activities |
1,828 | 1,818 | 4,212 | 4,370 | ||||||
|
||||||||||
Cash flows from investing activities |
||||||||||
Capital expenditures |
(811 | ) | (791 | ) | (2,318 | ) | (2,088 | ) | ||
Business acquisitions |
(646 | ) | (3 | ) | (952 | ) | (73 | ) | ||
Business dispositions |
4 | 55 | 20 | 55 | ||||||
Decrease in investments accounted for under the cost and equity methods |
695 | 1 | 693 | 7 | ||||||
Other |
(2 | ) | 155 | 133 | 69 | |||||
|
||||||||||
Cash used in investing activities |
(760 | ) | (583 | ) | (2,424 | ) | (2,030 | ) | ||
|
||||||||||
Cash flows from financing activities |
||||||||||
Increase (decrease) in notes payable and bank advances |
173 | (73 | ) | 123 | (242 | ) | ||||
Issue of long-term debt |
10 | 17 | 1,410 | 1,881 | ||||||
Repayment of long-term debt |
(98 | ) | (123 | ) | (1,750 | ) | (1,940 | ) | ||
Issue of common shares |
8 | 5 | 16 | 14 | ||||||
Issue of preferred shares |
| | | 510 | ||||||
Redemption of preferred shares |
| | | (357 | ) | |||||
Issue of equity securities by subsidiaries to non-controlling interest |
| 24 | 7 | 113 | ||||||
Redemption of equity securities by subsidiaries from non-controlling interest |
(4 | ) | (39 | ) | (64 | ) | (74 | ) | ||
Cash dividends paid on common shares |
(277 | ) | (259 | ) | (831 | ) | (770 | ) | ||
Cash dividends paid on preferred shares |
(21 | ) | (14 | ) | (64 | ) | (39 | ) | ||
Cash dividends paid by subsidiaries to non-controlling interest |
(44 | ) | (38 | ) | (133 | ) | (137 | ) | ||
Other |
(18 | ) | 56 | (34 | ) | (5 | ) | |||
|
||||||||||
Cash used in financing activities |
(271 | ) | (444 | ) | (1,320 | ) | (1,046 | ) | ||
|
||||||||||
Cash provided by continuing operations |
797 | 791 | 468 | 1,294 | ||||||
Cash provided by discontinued operations |
12 | 30 | 196 | 17 | ||||||
|
||||||||||
Net increase in cash and cash equivalents |
809 | 821 | 664 | 1,311 | ||||||
Cash and cash equivalents at beginning of period |
577 | 796 | 722 | 306 | ||||||
|
||||||||||
Cash and cash equivalents at end of period |
1,386 | 1,617 | 1,386 | 1,617 | ||||||
|
||||||||||
Consists of: | ||||||||||
Cash and cash equivalents of continuing operations |
1,386 | 1,476 | 1,386 | 1,476 | ||||||
Cash and cash equivalents of discontinued operations |
| 141 | | 141 | ||||||
|
||||||||||
Total | 1,386 | 1,617 | 1,386 | 1,617 | ||||||
|
33 2004 Quarterly Report Bell Canada Enterprises
The interim consolidated financial statements should be
read in conjunction with BCE Inc.s annual consolidated financial
statements for the year ended December 31, 2003, on pages
64 to 101 of BCE Inc.s 2003 annual report. |
Notes
to Consolidated Financial Statements NOTE 1. SIGNIFICANT ACCOUNTING POLICIES We have prepared the consolidated financial statements in accordance with Canadian generally accepted accounting principles (GAAP) using the same basis of presentation and accounting policies as outlined in Note 1 to the annual consolidated financial statements for the year ended December 31, 2003, except as noted below. Comparative figures
Change in accounting
policy
Stock-based compensation
plans Starting in the first
quarter of 2004, we report our results of operations under five
segments: Consumer, Business, Aliant, Other
Bell Canada and Other BCE. Our reporting structure reflects
how we manage our business and how we classify our operations for planning
and measuring performance. |
34 2004 Quarterly Report Bell Canada Enterprises
NOTE 2. SEGMENTED INFORMATION (continued) | |||||||||||
|
|||||||||||
Three months |
Nine months |
||||||||||
For the period ended September 30 | 2004 | 2003 | 2004 | 2003 | |||||||
|
|||||||||||
Operating revenues | |||||||||||
Consumer | External | 1,893 | 1,821 | 5,552 | 5,296 | ||||||
Inter-segment | 15 | 17 | 39 | 39 | |||||||
|
|||||||||||
1,908 | 1,838 | 5,591 | 5,335 | ||||||||
|
|||||||||||
Business | External | 1,400 | 1,373 | 4,139 | 4,099 | ||||||
Inter-segment | 40 | 67 | 177 | 212 | |||||||
|
|||||||||||
1,440 | 1,440 | 4,316 | 4,311 | ||||||||
|
|||||||||||
Aliant | External | 467 | 478 | 1,421 | 1,422 | ||||||
Inter-segment | 30 | 36 | 106 | 110 | |||||||
|
|||||||||||
497 | 514 | 1,527 | 1,532 | ||||||||
|
|||||||||||
Other Bell Canada | External | 435 | 442 | 1,294 | 1,439 | ||||||
Inter-segment | 51 | 36 | 134 | 108 | |||||||
|
|||||||||||
486 | 478 | 1,428 | 1,547 | ||||||||
|
|||||||||||
Inter-segment eliminations Bell Canada | (125 | ) | (115 | ) | (378 | ) | (357 | ) | |||
|
|||||||||||
Bell Canada | 4,206 | 4,155 | 12,484 | 12,368 | |||||||
|
|||||||||||
Other BCE | External | 586 | 513 | 1,798 | 1,663 | ||||||
Inter-segment | 96 | 83 | 263 | 237 | |||||||
|
|||||||||||
682 | 596 | 2,061 | 1,900 | ||||||||
|
|||||||||||
Inter-segment eliminations Other | (107 | ) | (124 | ) | (341 | ) | (349 | ) | |||
|
|||||||||||
Total operating revenues | 4,781 | 4,627 | 14,204 | 13,919 | |||||||
|
|||||||||||
Operating income | |||||||||||
Consumer | 569 | 552 | 1,655 | 1,548 | |||||||
Business | 245 | 193 | 713 | 582 | |||||||
Aliant | 71 | 104 | 245 | 307 | |||||||
Other Bell Canada | (898 | ) | 163 | (649 | ) | 469 | |||||
|
|||||||||||
Bell Canada | (13 | ) | 1,012 | 1,964 | 2,906 | ||||||
Other BCE | 38 | 37 | 177 | 202 | |||||||
|
|||||||||||
Total operating income | 25 | 1,049 | 2,141 | 3,108 | |||||||
Other income | 333 | 1 | 393 | 48 | |||||||
Interest expense | (253 | ) | (270 | ) | (758 | ) | (839 | ) | |||
Income taxes | 44 | (282 | ) | (511 | ) | (788 | ) | ||||
Non-controlling interest | (47 | ) | (45 | ) | (134 | ) | (144 | ) | |||
|
|||||||||||
Earnings from continuing operations | 102 | 453 | 1,131 | 1,385 | |||||||
|
35 2004 Quarterly Report Bell Canada Enterprises
The consolidated statements of operations include the results of acquired businesses from the date they were acquired.
|
NOTE 3.
BUSINESS ACQUISITIONS During the first nine months of 2004, we made a number of business acquisitions, which included:
The table below provides a summary of the consideration received and the consideration given for all business acquisitions. In all cases, the purchase price allocation is based on estimates. The final purchase price allocation for each business acquisition is expected to be complete within twelve months from the acquisition date. Of the goodwill acquired:
|
|
|
||||||||||
40% interest in Bell West |
BCE’s proportionate share of AMS |
All other business acquisitions |
Total |
|||||||
|
||||||||||
Consideration received: |
||||||||||
Non-cash working capital |
| (70 | ) | 5 | (65 | ) | ||||
Capital assets |
| 101 | 13 | 114 | ||||||
Goodwill |
385 | 150 | 126 | 661 | ||||||
Long-term debt |
| | (2 | ) | (2 | ) | ||||
Other long-term liabilities |
| (13 | ) | | (13 | ) | ||||
Non-controlling interest |
261 | | | 261 | ||||||
|
||||||||||
646 | 168 | 142 | 956 | |||||||
Cash and cash equivalents (bank indebtedness) at acquisition |
| 20 | (3 | ) | 17 | |||||
|
||||||||||
Net assets acquired |
646 | 188 | 139 | 973 | ||||||
|
||||||||||
|
||||||||||
Consideration given: |
||||||||||
Cash |
645 | 182 | 134 | 961 | ||||||
Acquisition costs |
1 | 6 | 1 | 8 | ||||||
Future cash payment |
| | 4 | 4 | ||||||
|
||||||||||
646 | 188 | 139 | 973 | |||||||
|
36 2004 Quarterly Report Bell Canada Enterprises
NOTE 4. EMPLOYEE BENEFIT PLANS The table below shows the components of the net benefit plans cost. |
||||||||||||||||||
|
||||||||||||||||||
Three months |
Nine months |
|||||||||||||||||
Pension benefits | Other benefits | Pension benefits | Other benefits | |||||||||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | ||||||||||
|
||||||||||||||||||
Current service cost |
58 | 55 | 7 | 8 | 182 | 166 | 23 | 23 | ||||||||||
Interest cost on accrued |
||||||||||||||||||
benefit obligation |
201 | 190 | 26 | 26 | 604 | 568 | 78 | 78 | ||||||||||
Expected return on plan assets |
(237 | ) | (233 | ) | (2 | ) | (2 | ) | (714 | ) | (701 | ) | (7 | ) | (7 | ) | ||
Amortization of past service costs |
2 | 2 | | | 7 | 7 | | | ||||||||||
Amortization of net actuarial losses |
8 | 6 | 1 | | 24 | 17 | 1 | | ||||||||||
Amortization of transitional (asset) obligation |
(11 | ) | (11 | ) | 7 | 7 | (33 | ) | (33 | ) | 22 | 22 | ||||||
Increase (decrease) in valuation allowance |
1 | (3 | ) | | | 2 | (9 | ) | | | ||||||||
Other |
| (1 | ) | | | | (2 | ) | | | ||||||||
|
||||||||||||||||||
Net benefit plans cost |
22 | 5 | 39 | 39 | 72 | 13 | 117 | 116 | ||||||||||
|
||||||||||||||||||
The table below shows the amounts we contributed to the pension plans and the post-employment benefit payments made to beneficiaries. |
||||||||||||||||||
|
||||||||||||||||||
Three months |
Nine months |
|||||||||||||||||
Pension benefits | Other benefits | Pension benefits | Other benefits | |||||||||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | ||||||||||
|
||||||||||||||||||
Aliant |
16 | 34 | 1 | 1 | 54 | 51 | 3 | 3 | ||||||||||
Bell Canada |
5 | 4 | 12 | 21 | 14 | 9 | 56 | 61 | ||||||||||
Bell Globemedia |
8 | 6 | | | 13 | 8 | | – | ||||||||||
BCE Inc. | 3 | 2 | | | 7 | 5 | | | ||||||||||
|
||||||||||||||||||
Total |
32 | 46 | 13 | 22 | 88 | 73 | 59 | 64 | ||||||||||
|
||||||||||||||||||
NOTE 5. RESTRUCTURING AND OTHER ITEMS | ||||||||||
|
||||||||||
Three months | Nine months | |||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Employee departure program |
(985 | ) | | (985 | ) | | ||||
Settlement with MTS |
| | 75 | | ||||||
Provision for contract loss |
| | (110 | ) | | |||||
Other charges |
(96 | ) | (1 | ) | (78 | ) | (1 | ) | ||
|
||||||||||
Restructuring and other items |
(1,081 | ) | (1 | ) | (1,098 | ) | (1 | ) | ||
|
||||||||||
Employee
departure program |
37 2004 Quarterly Report Bell Canada Enterprises
NOTE 5. RESTRUCTURING AND OTHER ITEMS (continued) The table below provides a summary of the costs recognized in the third quarter of 2004, as well as the corresponding liability at September 30, 2004. |
||||
|
||||
Employee departure program costs |
985 | |||
Less: |
||||
Cash payments |
(5 | ) | ||
Pension and other post-retirement benefits reclassified to: |
||||
Other long-term assets |
(660 | ) | ||
Other long-term liabilities |
(11 | ) | ||
|
||||
Balance in accounts payable and accrued liabilities at September 30, 2004 |
309 | |||
|
||||
Settlement with MTS
Provision
for contract loss Other charges |
38 2004 Quarterly Report Bell Canada Enterprises
NOTE 6. OTHER INCOME | ||||||||||
|
||||||||||
Three months | Nine months | |||||||||
For the period ended September 30 | 2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Net gains on investments | 325 | | 331 | | ||||||
Foreign currency gains (losses) | (2 | ) | (6 | ) | (4 | ) | 32 | |||
Other | 10 | 7 | 66 | 16 | ||||||
|
||||||||||
Other income | 333 | 1 | 393 | 48 | ||||||
|
In the third quarter of 2004, net gains on investments of $325 million included:
|
NOTE 7. DISCONTINUED OPERATIONS |
|
||||||||||
Three months | Nine months | |||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Emergis |
(2 | ) | 11 | 25 | 24 | |||||
Other |
| | 3 | 6 | ||||||
|
||||||||||
Net gain (loss) from discontinued operations |
(2 | ) | 11 | 28 | 30 | |||||
|
The table below provides a summarized statement of operations for the discontinued operations. | ||||||||||
|
||||||||||
Three months | Nine months | |||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Revenue |
| 244 | 128 | 765 | ||||||
|
||||||||||
Operating gain (loss) from discontinued operations, before tax |
| 33 | (52 | ) | 76 | |||||
Gain (loss) from discontinued operations, before tax |
(2 | ) | (1 | ) | 72 | 10 | ||||
Income tax expense on operating gain (loss) |
| (12 | ) | (11 | ) | (23 | ) | |||
Income tax recovery (expense) on gain (loss) |
| 2 | (3 | ) | (1 | ) | ||||
Non-controlling interest |
| (11 | ) | 22 | (32 | ) | ||||
|
||||||||||
Net gain (loss) from discontinued operations |
(2 | ) | 11 | 28 | 30 | |||||
|
Emergis provides eBusiness
solutions to the financial services industry in North America and the
health industry in Canada. It automates transactions between companies
and allows them to interact and transact electronically. |
Sale
of Emergis |
39 2004 Quarterly Report Bell Canada Enterprises
NOTE 8. STOCK-BASED COMPENSATION PLANS Restricted share units (RSUs) |
||||
|
||||
Number of | ||||
RSUs | ||||
|
||||
Outstanding, January 1, 2004 |
| |||
Granted |
1,944,735 | |||
Expired/forfeited |
(30,437 | ) | ||
|
||||
Outstanding, September 30, 2004 |
1,914,298 | |||
|
||||
For the three months and nine months ended September 30, 2004, we recorded compensation expense for RSUs of $7 million and $17 million, respectively. |
BCE Inc. stock options |
||||||
|
||||||
Weighted | ||||||
Number | average | |||||
of shares | exercise price | |||||
|
||||||
Outstanding, January 1, 2004 |
24,795,545 | $32 | ||||
Granted |
5,589,476 | $30 | ||||
Exercised |
(828,659 | ) | $17 | |||
Expired/forfeited |
(918,373 | ) | $34 | |||
|
||||||
Outstanding, September 30, 2004 |
28,637,989 | $32 | ||||
|
||||||
Exercisable, September 30, 2004 |
14,404,039 | $33 | ||||
|
Teleglobe stock options |
||||||
|
||||||
Number | Weighted | |||||
of BCE Inc. | average | |||||
shares | exercise price | |||||
|
||||||
Outstanding, January 1, 2004 |
955,175 | $21 | ||||
Exercised |
(102,828 | ) | $18 | |||
Expired/forfeited |
(24,685 | ) | $43 | |||
|
||||||
Outstanding and exercisable, September 30, 2004 |
827,662 | $21 | ||||
|
Assumptions used in stock option pricing model |
|
||||||||||
Three months | Nine months | |||||||||
For the period ended September 30 |
2004 | 2003 | 2004 | 2003 | ||||||
|
||||||||||
Compensation expense ($ millions) |
9 | 7 | 23 | 19 | ||||||
Number of stock options granted |
139,700 | 410,000 | 5,589,476 | 5,928,051 | ||||||
Weighted average fair value per option granted ($) |
3 | 7 | 3 | 6 | ||||||
Weighted average assumptions |
||||||||||
Dividend yield |
4.3 | % | 3.7 | % | 4.0 | % | 3.6 | % | ||
Expected volatility |
26 | % | 30 | % | 27 | % | 30 | % | ||
Risk-free interest rate |
3.7 | % | 3.6 | % | 3.1 | % | 4.0 | % | ||
Expected life (years) |
3.5 | 4.5 | 3.5 | 4.5 | ||||||
|
||||||||||
Starting in 2004, most of the stock options granted contain specific performance targets that must be met before the option can be exercised. This is reflected in the calculation of the weighted average fair value per option granted. |
40 2004 Quarterly Report Bell Canada Enterprises
NOTE 9. COMMITMENTS AND CONTINGENCIES Agreement
to purchase Canadian operations of 360networks Corporation Litigation Teleglobe
unsecured creditors lawsuit |
41 2004 Quarterly Report Bell Canada Enterprises
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BCE Inc. | ||
|
(signed)
Michael T. Boychuk |
|
Michael
T. Boychuk Senior Vice-President and Treasurer |
||
Date: November 3, 2004 |