CYBE_2015.03.31 - 10Q
|
| | |
SECURITIES AND EXCHANGE COMMISSION |
WASHINGTON, D.C. 20549 |
| | |
| | |
FORM 10-Q |
| | |
| | |
| (Check One) | |
| | |
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) |
OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | |
For the quarterly period ended March 31, 2015 |
| | |
o TRANSITION PURSUANT TO SECTION 13 OR 15(D) |
OF THE SECURITIES EXCHANGE ACT |
| | |
For the transition period from ______ to ______ |
| | |
COMMISSION FILE NO. (0-16577) |
| | |
| | |
CYBEROPTICS CORPORATION |
(Exact name of registrant as specified in its charter) |
|
| | |
Minnesota | | 41-1472057 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
| | |
5900 Golden Hills Drive | | |
MINNEAPOLIS, MINNESOTA | | 55416 |
(Address of principal executive offices) | | (Zip Code) |
|
| | |
| (763) 542-5000 | |
(Registrant’s telephone number, including area code) |
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer” or “large accelerated filer” in Rule 12b-2 of the Exchange Act.
|
| | | |
| | | |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. At April 30, 2015, there were 6,685,866 shares of the registrant’s Common Stock, no par value, issued and outstanding.
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
CYBEROPTICS CORPORATION
(Unaudited)
|
| | | | | | | | |
(In thousands, except share information) | | March 31, 2015 | | December 31, 2014 |
ASSETS | | |
| | |
|
Cash and cash equivalents | | $ | 3,452 |
| | $ | 5,171 |
|
Marketable securities | | 5,307 |
| | 5,285 |
|
Accounts receivable, less allowance for doubtful accounts of $579 at March 31, 2015 and $561 at December 31, 2014 | | 8,111 |
| | 7,945 |
|
Inventories | | 12,659 |
| | 11,657 |
|
Other current assets | | 1,101 |
| | 1,202 |
|
Deferred tax assets | | 82 |
| | 82 |
|
Total current assets | | 30,712 |
| | 31,342 |
|
| | | | |
Marketable securities, long-term | | 9,631 |
| | 9,889 |
|
Equipment and leasehold improvements, net | | 2,723 |
| | 2,918 |
|
Intangible assets, net | | 615 |
| | 642 |
|
Goodwill | | 1,366 |
| | 1,366 |
|
Other assets | | 183 |
| | 188 |
|
Deferred tax assets | | 57 |
| | 67 |
|
Total assets | | $ | 45,287 |
| | $ | 46,412 |
|
| | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | |
| | |
|
Accounts payable | | $ | 4,760 |
| | $ | 4,713 |
|
Advance customer payments | | 391 |
| | 490 |
|
Accrued expenses | | 2,988 |
| | 3,201 |
|
Total current liabilities | | 8,139 |
| | 8,404 |
|
| | | | |
Deferred rent | | 248 |
| | 285 |
|
Deferred warranty revenue | | 15 |
| | 26 |
|
Deferred tax liability | | 124 |
| | 119 |
|
Reserve for income taxes | | 140 |
| | 140 |
|
Total liabilities | | 8,666 |
| | 8,974 |
|
| | | | |
Commitments and contingencies | |
|
| |
|
|
| | | | |
Stockholders’ equity: | | |
| | |
|
Preferred stock, no par value, 5,000,000 shares authorized, none outstanding | | — |
| | — |
|
Common stock, no par value, 25,000,000 shares authorized, 6,685,866 shares issued and outstanding at March 31, 2015 and 6,643,851 shares issued and outstanding at December 31, 2014 | | 30,522 |
| | 30,145 |
|
Accumulated other comprehensive loss | | (1,684 | ) | | (1,271 | ) |
Retained earnings | | 7,783 |
| | 8,564 |
|
Total stockholders’ equity | | 36,621 |
| | 37,438 |
|
Total liabilities and stockholders’ equity | | $ | 45,287 |
| | $ | 46,412 |
|
SEE THE ACCOMPANYING NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CYBEROPTICS CORPORATION
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands, except per share amounts) | | 2015 | | 2014 |
Revenues | | $ | 9,545 |
| | $ | 9,835 |
|
Cost of revenues | | 4,984 |
| | 5,267 |
|
| | | | |
Gross margin | | 4,561 |
| | 4,568 |
|
| | | | |
Research and development expenses | | 1,989 |
| | 2,007 |
|
Selling, general and administrative expenses | | 3,381 |
| | 3,279 |
|
Amortization of intangibles | | 17 |
| | 4 |
|
| | | | |
Loss from operations | | (826 | ) | | (722 | ) |
| | | | |
Interest income and other | | 65 |
| | (46 | ) |
| | | | |
Loss before income taxes | | (761 | ) | | (768 | ) |
| | | | |
Income tax provision | | 20 |
| | 41 |
|
| | | | |
Net loss | | $ | (781 | ) | | $ | (809 | ) |
| | | | |
Net loss per share – Basic | | $ | (0.12 | ) | | $ | (0.12 | ) |
Net loss per share – Diluted | | $ | (0.12 | ) | | $ | (0.12 | ) |
| | | | |
Weighted average shares outstanding – Basic | | 6,676 |
| | 6,507 |
|
Weighted average shares outstanding – Diluted | | 6,676 |
| | 6,507 |
|
SEE THE ACCOMPANYING NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
CYBEROPTICS CORPORATION
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
Net loss | | $ | (781 | ) | | $ | (809 | ) |
| | | | |
Other comprehensive income (loss), before tax: | | |
| | |
|
Foreign currency translation adjustments | | (386 | ) | | 80 |
|
| | | | |
Unrealized gains (losses) on available-for-sale securities: | | |
| | |
|
Unrealized gains (losses) | | 19 |
| | (1 | ) |
Reclassification adjustment | | — |
| | — |
|
Total unrealized gains (losses) on available-for-sale securities | | 19 |
| | (1 | ) |
| | | | |
Unrealized gains (losses) on foreign exchange forward contracts: | | |
| | |
|
Unrealized gains (losses) | | (228 | ) | | 15 |
|
Reclassification adjustment for losses included in net loss | | 182 |
| | 38 |
|
Total unrealized gains (losses) on foreign exchange forward contracts | | (46 | ) | | 53 |
|
| | | | |
Other comprehensive income (loss), before tax | | (413 | ) | | 132 |
|
Income tax provision related to items of other comprehensive income (loss) | | — |
| | — |
|
Other comprehensive income (loss), net of tax | | (413 | ) | | 132 |
|
Total comprehensive loss | | $ | (1,194 | ) | | $ | (677 | ) |
SEE THE ACCOMPANYING NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
CYBEROPTICS CORPORATION
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
| | |
|
Net loss | | $ | (781 | ) | | $ | (809 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | |
| | |
|
Depreciation and amortization | | 495 |
| | 364 |
|
Provision for doubtful accounts | | 18 |
| | 5 |
|
Deferred taxes | | 15 |
| | — |
|
Foreign currency transaction (gains) losses | | (121 | ) | | 48 |
|
Stock compensation costs | | 117 |
| | 107 |
|
Changes in operating assets and liabilities, net of acquisition: | | |
| | |
|
Accounts receivable | | (184 | ) | | 846 |
|
Inventories | | (1,361 | ) | | (231 | ) |
Other assets | | 83 |
| | (72 | ) |
Accounts payable | | 92 |
| | 1,159 |
|
Advance customer payments | | (99 | ) | | (226 | ) |
Accrued expenses | | (289 | ) | | 12 |
|
Net cash provided by (used in) operating activities | | (2,015 | ) | | 1,203 |
|
| | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
| | |
|
Proceeds from maturities of available-for-sale marketable securities | | 1,169 |
| | 1,277 |
|
Proceeds from sales of available-for-sale marketable securities | | 416 |
| | 3,000 |
|
Purchases of available-for-sale marketable securities | | (1,333 | ) | | (1,590 | ) |
Acquisition of Laser Design, Inc. (LDI) | | — |
| | (3,092 | ) |
Additions to equipment and leasehold improvements | | (119 | ) | | (95 | ) |
Additions to patents | | (18 | ) | | (21 | ) |
Net cash provided by (used in) investing activities | | 115 |
| | (521 | ) |
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
| | |
|
Proceeds from exercise of stock options | | 260 |
| | 49 |
|
Net cash provided by financing activities | | 260 |
| | 49 |
|
| | | | |
Effects of exchange rate changes on cash and cash equivalents | | (79 | ) | | 1 |
|
| | | | |
Net increase (decrease) in cash and cash equivalents | | (1,719 | ) | | 732 |
|
| | | | |
Cash and cash equivalents – beginning of period | | 5,171 |
| | 3,101 |
|
Cash and cash equivalents – end of period | | $ | 3,452 |
| | $ | 3,833 |
|
SEE THE ACCOMPANYING NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
NOTES TO THE (UNAUDITED) INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CYBEROPTICS CORPORATION
1. INTERIM REPORTING:
The interim condensed consolidated financial statements presented herein as of March 31, 2015, and for the three month periods ended March 31, 2015 and 2014, are unaudited, but in the opinion of management, include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position, results of operations and cash flows for the periods presented.
The results of operations for the three month period ended March 31, 2015 do not necessarily indicate the results to be expected for the full year. The December 31, 2014 consolidated balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. These unaudited interim condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto, contained in our Annual Report on Form 10-K for the year ended December 31, 2014.
2. ACQUISITION:
On March 14, 2014 we acquired substantially all of the assets of Laser Design, Inc. (LDI), a privately held company based in Minneapolis, Minnesota for aggregate consideration of $2,633,000 in cash plus the assumption of certain current liabilities of $1,073,000. We also paid aggregate signing bonuses of $475,000 to key executives of LDI which have been accounted for as acquisition consideration. LDI provides scanning systems and services to the global 3D scanner and services metrology market and enables us to enter the growing market for general purpose 3D metrology. We also intend to leverage our proprietary 3D sensor technology in LDI’s products to enable differentiated offerings.
Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired, based upon their estimated fair values as of March 14, 2014. During the three months ended June 30, 2014, we completed our valuation work and management review of the assets acquired and liabilities assumed and finalized the purchase price adjustment for the net working capital acquired. Adjustments to provisional amounts reflected in our preliminary purchase price allocation as of March 31, 2014 included a $24,000 decrease in intangible assets and a $46,000 increase in goodwill, among other adjustments. These measurement period adjustments require the revision of comparative financial information for the quarter ended March 31, 2014. The adjustment to intangible assets decreased amortization expense in the three months ended March 31, 2014 by less than $300. None of the other adjustments to the provisional amounts had any impact on our results of operations for the first quarter of 2014.
The purchase price allocation for our acquisition of LDI is as follows:
|
| | | | |
(In thousands) | | |
|
Accounts receivable | | $ | 662 |
|
Inventories | | 551 |
|
Equipment and leasehold improvements | | 1,507 |
|
Other assets | | 91 |
|
Intangible assets | | 573 |
|
Identifiable assets acquired | | 3,384 |
|
Accounts payable | | 640 |
|
Accrued expenses and advance customer payments | | 433 |
|
Liabilities assumed | | 1,073 |
|
Net identifiable assets acquired | | 2,311 |
|
Goodwill | | 797 |
|
Purchase price | | $ | 3,108 |
|
The allocation of the purchase price resulted in recognition of the following identified intangible assets:
|
| | | | | |
| (In thousands) |
| Weighted Average Life-Years |
Software | $ | 206 |
|
| 7 |
Patent | 165 |
|
| 7 |
Marketing assets and customer relationships | 101 |
|
| 9 |
Non-compete agreements | 101 |
|
| 4 |
| $ | 573 |
|
| 7 |
The fair value of the above identified intangible assets was estimated using an income approach. Under the income approach, an intangible asset’s fair value is equal to the present value of future economic benefits to be derived from ownership of the asset. Indications of value are developed by discounting future net cash flows to their present value at market-based rates of return. The software, patent and marketing intangible assets have been appraised using a relief from royalty income methodology; the non-competes using a “with and without” income methodology; and, customer relationships using a multi period excess earnings methodology. The goodwill recognized as a result of the LDI acquisition is primarily attributable to the value of the workforce, as well as unidentifiable intangible assets. We paid a premium over the net tangible and identifiable intangible assets acquired (i.e. goodwill) because owning LDI enables us to have initial access to the general purpose 3D metrology market and allows us to leverage our proprietary 3D sensor technology in LDI’s products.
All of the goodwill is expected to be deductible for income tax purposes over a 15 year period. The useful life of the intangible assets was determined based on management’s best estimate of the expected cash flows used to measure the fair value of the intangible assets, adjusted as appropriate for entity-specific factors, including competitive, economic or other factors that may limit the useful life of the intangible assets.
In the three months ended March 31, 2015, LDI contributed $1,241,000 to our revenue and $272,000 to our net loss. In the three months ended March 31, 2014, LDI contributed $517,000 to our revenue and $91,000 to our net loss.
The following unaudited pro forma consolidated financial information presents our revenue and net loss as if the acquisition of LDI occurred on January 1, 2013. The unaudited pro forma consolidated financial information has been prepared for illustrative purposes only and does not purport to be indicative of the results that would have been achieved had the acquisition occurred on January 1, 2013, or of future results. The unaudited pro forma consolidated financial information does not reflect any operating efficiencies and cost savings that may be realized from integration of LDI.
|
| | | | | | | | |
(In thousands, except per share amounts) | | Three Months Ended March 31, |
| | 2015 | | 2014 |
Revenue | | $ | 9,545 |
| | $ | 11,215 |
|
Net loss | | (781 | ) | | (628 | ) |
Basic and diluted loss per share | | $ | (0.12 | ) | | $ | (0.10 | ) |
We incurred approximately $117,000 in LDI related acquisition costs. Approximately $47,000 of these costs are recorded as selling, general and administrative expenses in the first quarter of 2014, with the remaining balance recorded as selling, general and administrative expense in 2013. The pro forma consolidated net loss for 2014 reflected in the table above was adjusted to exclude all acquisition related costs and the impact of the fair value adjustment to acquisition date inventories of $222,000.
3. MARKETABLE SECURITIES:
Our investments in marketable securities are classified as available-for-sale and consist of the following:
|
| | | | | | | | | | | | | | | | |
| | March 31, 2015 |
(In thousands) | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Short-Term | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 3,526 |
| | $ | 3 |
| | $ | — |
| | $ | 3,529 |
|
Corporate debt securities and certificates of deposit | | 1,747 |
| | 1 |
| | — |
| | 1,748 |
|
Asset backed securities | | 30 |
| | — |
| | — |
| | 30 |
|
Marketable securities – short-term | | $ | 5,303 |
| | $ | 4 |
| | $ | — |
| | $ | 5,307 |
|
Long-Term | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 5,859 |
| | $ | 19 |
| | $ | — |
| | $ | 5,878 |
|
Corporate debt securities and certificates of deposit | | 2,166 |
| | 7 |
| | — |
| | 2,173 |
|
Asset backed securities | | 1,482 |
| | 1 |
| | — |
| | 1,483 |
|
Equity security | | 42 |
| | 55 |
| | — |
| | 97 |
|
Marketable securities – long-term | | $ | 9,549 |
| | $ | 82 |
| | $ | — |
| | $ | 9,631 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2014 |
(In thousands) | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Short-Term | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 3,378 |
| | $ | 2 |
| | $ | — |
| | $ | 3,380 |
|
Corporate debt securities and certificates of deposit | | 1,903 |
| | 2 |
| | — |
| | 1,905 |
|
Marketable securities – short-term | | $ | 5,281 |
| | $ | 4 |
| | $ | — |
| | $ | 5,285 |
|
Long-Term | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 5,761 |
| | $ | 3 |
| | $ | (5 | ) | | $ | 5,759 |
|
Corporate debt securities and certificates of deposit | | 1,867 |
| | 1 |
| | (1 | ) | | 1,867 |
|
Asset backed securities | | 2,156 |
| | 1 |
| | (1 | ) | | 2,156 |
|
Equity security | | 42 |
| | 65 |
| | — |
| | 107 |
|
Marketable securities – long-term | | $ | 9,826 |
| | $ | 70 |
| | $ | (7 | ) | | $ | 9,889 |
|
Our investments in marketable debt securities all have maturities of less than five years. At March 31, 2015, marketable debt securities valued at $13,639,000 were in an unrealized gain position totaling $31,000 and marketable debt securities valued at $1,202,000 were in an inconsequential unrealized loss position. At December 31, 2014, marketable debt securities valued at $9,287,000 were in an unrealized gain position totaling $9,000 and marketable debt securities valued at $5,780,000 were in an unrealized loss position totaling $7,000 (all had been in an unrealized loss position for less than 12 months).
Net pre-tax unrealized gains for marketable securities of $86,000 at March 31, 2015 and $67,000 at December 31, 2014 were recorded as a component of accumulated other comprehensive loss in stockholders’ equity. We received proceeds from the sale of marketable securities of $416,000 in the three months ended March 31, 2015 and $3,000,000 in the three months ended March 31, 2014. No gain or loss was recognized on any of the sales during the three months ended March 31, 2015 or the three months ended March 31, 2014.
Investments in marketable securities classified as cash equivalents of $128,000 at March 31, 2015 and $321,000 at December 31, 2014 consist of the following:
|
| | | | | | | | | | | | | | | | |
| | March 31, 2015 |
(In thousands) | | Cost | | Unrealized Gains | | Unrealized Losses | | Recorded Basis |
Corporate debt securities and certificates of deposit | | $ | 128 |
| | $ | — |
| | $ | — |
| | $ | 128 |
|
| | $ | 128 |
| | $ | — |
| | $ | — |
| | $ | 128 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2014 |
(In thousands) | | Cost | | Unrealized Gains | | Unrealized Losses | | Recorded Basis |
Corporate debt securities and certificates of deposit | | $ | 321 |
| | $ | — |
| | $ | — |
| | $ | 321 |
|
| | $ | 321 |
| | $ | — |
| | $ | — |
| | $ | 321 |
|
Cash and marketable securities held by foreign subsidiaries totaled $1,292,000 at March 31, 2015 and $1,095,000 at December 31, 2014.
4. DERIVATIVES:
We enter into foreign exchange forward contracts to hedge against the effect of exchange rate fluctuations on cash flows denominated in foreign currencies associated with our subsidiary in Singapore. These transactions are designated as cash flow hedges and are recorded in the accompanying balance sheet at fair value. The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. Hedge ineffectiveness and the amounts excluded from effectiveness testing recognized in earnings on cash flow hedges were not material for the three month periods ended March 31, 2015 and March 31, 2014.
The maximum length of time over which we hedge our exposure to the variability in future cash flows is 12 months. Accordingly, at March 31, 2015 and December 31, 2014, all of our open foreign exchange forward contracts had maturities of one year or less. The dollar equivalent gross notional amount of our foreign exchange forward contracts designated as cash flow hedges was approximately $5.8 million at March 31, 2015 and $7.1 million at December 31, 2014.
Reclassifications of amounts from accumulated other comprehensive loss into earnings include accumulated gains (losses) at the time earnings are impacted by the forecasted transaction. The location in the consolidated statements of operations and consolidated statements of comprehensive loss and amounts of gains and losses related to derivative instruments designated as cash flow hedges are as follows:
|
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 |
(In thousands) | | Pretax Loss Recognized in Other Comprehensive Income (Loss) on Effective Portion of Derivative | | Pretax Loss Recognized in Earnings on Effective Portion of Derivative as a Result of Reclassification from Accumulated Other Comprehensive Loss | | Ineffective Portion of Gain (Loss) on Derivative and Amount Excluded from Effectiveness Testing Recognized in Earnings |
Cost of revenues | | $ | (143 | ) | | $ | (112 | ) | | $ | — |
|
Research and development | | (49 | ) | | (35 | ) | | — |
|
Selling, general and administrative | | (36 | ) | | (35 | ) | | — |
|
Total | | $ | (228 | ) | | $ | (182 | ) | | $ | — |
|
|
| | | | | | | | | | | | |
|
| Three Months Ended March 31, 2014 |
(In thousands) |
| Pretax Gain Recognized in Other Comprehensive Income (Loss) on Effective Portion of Derivative |
| Pretax Loss Recognized in Earnings on Effective Portion of Derivative as a Result of Reclassification from Accumulated Other Comprehensive Loss |
| Ineffective Portion of Gain (Loss) on Derivative and Amount Excluded from Effectiveness Testing Recognized in Earnings |
Cost of revenues | | $ | 10 |
| | $ | (20 | ) | | $ | — |
|
Research and development | | 3 |
| | (9 | ) | | — |
|
Selling, general and administrative | | 2 |
| | (9 | ) | | — |
|
Total | | $ | 15 |
| | $ | (38 | ) | | $ | — |
|
Amounts recorded in accumulated other comprehensive loss for the after tax net unrealized loss associated with cash flow hedging instruments was $458,000 at March 31, 2015 and $412,000 at December 31, 2014. We expect to reclassify the March 31, 2015 pretax unrealized loss of $402,000 recorded in accumulated other comprehensive loss to earnings over the next 12 months with the impact offset by cash flows from underlying hedged items. The fair value of our foreign exchange forward contracts representing losses in the amount of $389,000 at March 31, 2015 and $352,000 at December 31, 2014 has been recorded in accrued expenses.
Additional information with respect to the impact of derivative instruments on other comprehensive income (loss) is included in Note 11. Additional information with respect to the fair value of derivative instruments is included in Note 5.
Our foreign exchange forward contracts contain credit risk to the extent that our bank counter-parties may be unable to meet the terms of the agreements. We minimize such risk by limiting our counter-parties to major financial institutions. We do not expect material losses as a result of defaults by other parties.
5. FAIR VALUE MEASUREMENTS:
We determine the fair value of our assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The next highest priority is based on quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in non-active markets or other observable inputs (Level 2). The lowest priority is given to unobservable inputs (Level 3). The following provides information regarding fair value measurements for our marketable securities and foreign exchange forward contracts as of March 31, 2015 and December 31, 2014 according to the three-level fair value hierarchy:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at March 31, 2015 Using |
(In thousands) | | Balance March 31, 2015 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Marketable securities: | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 9,407 |
| | $ | — |
| | $ | 9,407 |
| | $ | — |
|
Corporate debt securities and certificates of deposit | | 3,921 |
| | — |
| | 3,921 |
| | — |
|
Asset backed securities | | 1,513 |
| | — |
| | 1,513 |
| | — |
|
Equity security | | 97 |
| | 97 |
| | — |
| | — |
|
Total marketable securities | | $ | 14,938 |
| | $ | 97 |
| | $ | 14,841 |
| | $ | — |
|
| | | | | | | | |
Derivative instruments-liabilities: | | |
| | |
| | |
| | |
|
Foreign exchange forward contracts | | $ | 389 |
| | $ | — |
| | $ | 389 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at December 31, 2014 Using |
(In thousands) | | Balance December 31, 2014 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Marketable securities: | | |
| | |
| | |
| | |
|
U.S. government and agency obligations | | $ | 9,139 |
| | $ | — |
| | $ | 9,139 |
| | $ | — |
|
Corporate debt securities and certificates of deposit | | 3,772 |
| | — |
| | 3,772 |
| | — |
|
Asset backed securities | | 2,156 |
| | — |
| | 2,156 |
| | — |
|
Equity security | | 107 |
| | 107 |
| | — |
| | — |
|
Total marketable securities | | $ | 15,174 |
| | $ | 107 |
| | $ | 15,067 |
| | $ | — |
|
| | | | | | | | |
Derivative instruments-liabilities: | | |
| | |
| | |
| | |
|
Foreign exchange forward contracts | | $ | 352 |
| | $ | — |
| | $ | 352 |
| | $ | — |
|
During the three months ended March 31, 2015 and the year ended December 31, 2014 there were no transfers within the three level hierarchy. A significant transfer is recognized when the inputs used to value a security have been changed which merit a transfer between the disclosed levels of the valuation hierarchy.
The fair value for our U.S. government and agency obligations, corporate debt securities and certificates of deposit and asset backed securities are determined based on valuations provided by external investment managers who obtain them from a variety of industry standard data providers. The fair value for our equity security is based on a quoted market price obtained from an active market.
The fair value for our foreign exchange forward contracts is based on foreign currency spot and forward rates obtained from reputable financial institutions, with resulting valuations periodically validated by obtaining foreign currency spot rate and forward quotes from other industry standard sources or third party or counterparty quotes. The fair value of our foreign exchange forward contracts representing losses in the amount of $389,000 as of March 31, 2015 and $352,000 as of December 31, 2014 has been recorded in accrued expenses.
The carrying amounts of financial instruments such as cash equivalents, accounts receivable, other assets, accounts payable, accrued expenses and other current liabilities approximate their related fair values due to the short-term maturities of these instruments. Non-financial assets such as equipment and leasehold improvements, goodwill and intangible assets are subject to non-recurring fair value measurements if they are deemed impaired. We had no re-measurements of non-financial assets to fair value during the three months ended March 31, 2015 or March 31, 2014.
6. ACCOUNTING FOR STOCK-BASED COMPENSATION:
We have four stock-based compensation plans, including two stock incentive plans that are administered under the supervision of the Compensation Committee of the Board of Directors, and under which we have granted options and restricted stock units, an employee stock purchase plan administered by the Committee, and a Stock Grant Plan for Directors that provides for automatic grants. New shares are issued for all option exercises, upon vesting of restricted stock units, for share issuances to board members and for issuances under our employee stock purchase plan.
Stock Incentive Plans
As of March 31, 2015, there are 842,062 shares of common stock reserved in the aggregate for issuance of awards to employees, officers and others under our two stock incentive plans. Although our Compensation Committee has authority to issue options, restricted stock, restricted stock units, share grants and other share based benefits under these plans, it has only issued restricted stock units and options under the plans during the past ten years. As of March 31, 2015, there were 291,458 shares of common stock available for future awards that may be granted under these plans to employees, officers and others. Reserved shares underlying outstanding awards, including options and restricted shares, that are forfeited are available under our active plan for future grant.
Stock Options
Options are granted under our plans at an option price per share equal to or greater than the market value of our common stock on the date of grant. Generally, options granted to employees vest over a four-year period and expire seven years after the date of grant. The plans allow for option holders to tender shares of our common stock as consideration for the option price, provided that the tendered shares have been held by the option holder at least six months.
The following is a summary of stock option activity for the three months ended March 31, 2015:
|
| | | | | | |
| Options Outstanding | | Weighted Average Exercise Price Per Share |
Outstanding, December 31, 2014 | 578,901 |
| | $ | 8.30 |
|
Granted | — |
| | — |
|
Exercised | (35,001 | ) | | 7.43 |
|
Expired | (40,000 | ) | | 11.18 |
|
Forfeited | — |
| | — |
|
Outstanding, March 31, 2015 | 503,900 |
| | $ | 8.14 |
|
| | | |
Exercisable, March 31, 2015 | 214,922 |
| | $ | 8.26 |
|
| | | |
The intrinsic value of an option is the amount by which the market price of the underlying stock exceeds its exercise price. For options outstanding at March 31, 2015, the weighted average remaining contractual term of all outstanding options was 4.67 years and their aggregate intrinsic value was $1,134,000. At March 31, 2015, the weighted average remaining contractual term of options that were exercisable was 2.85 years and their aggregate intrinsic value was $540,000. The aggregate intrinsic value of stock options exercised was $105,000 in the three months ended March 31, 2015. We received proceeds from stock option exercises of $260,000 in the three months ended March 31, 2015 and $49,000 in the three months ended March 31, 2014. No tax benefit was realized from the exercise of these stock options and no amounts were credited to additional paid-in capital. The total fair value of options that vested was $139,000 in the three months ended March 31, 2015.
Restricted Stock Units
Restricted stock units are valued at a price equal to the fair market value of our common stock on the date of grant, vest over a four year period provided the employee is still working for the company and entitle the holders to one share of our common stock for each restricted stock unit. There were no restricted stock units granted in the three months ended March 31, 2015. The aggregate fair value of outstanding restricted stock units based on the closing share price of our common stock on March 31, 2015 was $472,000. The aggregate fair value of restricted stock units that vested, based on the closing share price of our common stock on the vesting date, was $71,000 in the three months ended March 31, 2015.
A summary of activity in non-vested restricted stock units for the three months ended March 31, 2015 is as follows:
|
| | | | | | | |
Non-vested restricted stock units | | Shares | | Weighted Average Grant Date Fair Value |
Non-vested at December 31, 2014 | | 53,718 |
| | $ | 7.43 |
|
Granted | | — |
| | — |
|
Vested | | (7,014 | ) | | 7.06 |
|
Forfeited | | — |
| | — |
|
Non-vested at March 31, 2015 | | 46,704 |
| | $ | 7.49 |
|
Employee Stock Purchase Plan
We have an Employee Stock Purchase Plan available to eligible U.S. employees. Under terms of the plan, eligible employees may designate from 1% to 10% of their compensation to be withheld through payroll deductions, up to a maximum of $6,500 in each plan year, for the purchase of common stock at 85% of the lower of the market price on the first or last day of the offering period. There were no shares issued under this plan in the three months ended March 31, 2015 or March 31, 2014. As of March 31, 2015, 131,602 shares remain available for future issuance under this plan.
Stock Grant Plan for Non-Employee Directors
Our stock grant plan for non-employee directors provides for automatic grants of 1,000 shares of our common stock to each of our non-employee directors upon their re-election to the Board of Directors. The plan allows for the issuance of up to 60,000 shares of our common stock and will expire on May 19, 2018. No shares of common stock were issued under this plan in the three months ended March 31, 2015 or March 31, 2014. As of March 31, 2015, 32,000 shares of common stock are reserved in the aggregate for future issuance under this plan.
Stock Based Compensation Information
All equity-based payments to employees, including grants of employee stock options and restricted stock units, are recognized as an expense in our consolidated statement of operations based on the grant date fair value of the award. We utilize the straight-line method of expense recognition over the award’s service period for our graded vesting options. The fair value of stock options granted has been determined using the Black-Scholes model. The compensation expense recognized for all equity based awards is net of estimated forfeitures, which are based on historical data. We have classified equity based compensation within our statement of operations in the same manner as our cash based employee compensation costs.
Equity based compensation expense in the three months ended March 31, 2015 totaled $117,000 and includes $73,000 for stock option awards, $16,000 for our employee stock purchase plan and $28,000 for unvested restricted stock units. Equity based compensation expense in the three months ended March 31, 2014 totaled $107,000 and includes $69,000 for stock option awards, $8,000 for our employee stock purchase plan, and $30,000 for unvested restricted stock units.
At March 31, 2015, the total unrecognized compensation cost related to non-vested equity based compensation arrangements was $1,273,000 and the related weighted average period over which it is expected to be recognized is 2.64 years.
7. INVENTORIES AND WARRANTIES:
Inventories consist of the following:
|
| | | | | | | | |
(In thousands) | | March 31, 2015 | | December 31, 2014 |
Raw materials and purchased parts | | $ | 7,426 |
| | $ | 6,581 |
|
Work in process | | 872 |
| | 503 |
|
Finished goods | | 4,361 |
| | 4,573 |
|
Total inventories | | $ | 12,659 |
| | $ | 11,657 |
|
Warranty costs:
We provide for the estimated cost of product warranties, which extend for periods from one to three years after purchase, at the time revenue is recognized. While we engage in extensive product quality programs and processes, including actively monitoring and evaluating the quality of component suppliers, warranty obligations are affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from our estimates, revisions to the estimated warranty liability would be required and could be material. Our warranty liability is included as a component of accrued expenses. At the end of each reporting period we revise our estimated warranty liability based on these factors.
A reconciliation of the changes in our estimated warranty liability is as follows:
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
Balance at beginning of period | | $ | 839 |
| | $ | 513 |
|
Accrual for warranties | | 199 |
| | 271 |
|
Assumed in acquisition | | — |
| | 5 |
|
Settlements made during the period | | (192 | ) | | (189 | ) |
Balance at end of period | | $ | 846 |
| | $ | 600 |
|
Deferred warranty revenue:
The current portion of our deferred warranty revenue is included as a component of advance customer payments. A reconciliation of the changes in our deferred warranty revenue is as follows:
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
Balance at beginning of period | | $ | 475 |
| | $ | 444 |
|
Revenue deferrals | | 49 |
| | 15 |
|
Assumed in acquisition | | — |
| | 89 |
|
Amortization of deferred revenue | | (184 | ) | | (67 | ) |
Total deferred warranty revenue | | 340 |
| | 481 |
|
Current portion of deferred warranty revenue | | (325 | ) | | (360 | ) |
Long-term deferred warranty revenue | | $ | 15 |
| | $ | 121 |
|
8. INTANGIBLE ASSETS:
Intangible assets consist of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
(In thousands) | | Gross Carrying Amount | | Accumulated Amortization | | Net | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Patents | | $ | 2,642 |
| | $ | (2,366 | ) | | $ | 276 |
| | $ | 2,625 |
| | $ | (2,338 | ) | | $ | 287 |
|
Software | | 206 |
| | (30 | ) | | 176 |
| | 206 |
| | (23 | ) | | 183 |
|
Marketing assets and customer relationships | | 101 |
| | (13 | ) | | 88 |
| | 101 |
| | (10 | ) | | 91 |
|
Non-compete agreements | | 101 |
| | (26 | ) | | 75 |
| | 101 |
| | (20 | ) | | 81 |
|
| | $ | 3,050 |
| | $ | (2,435 | ) | | $ | 615 |
| | $ | 3,033 |
| | $ | (2,391 | ) | | $ | 642 |
|
Amortization expense for the three month periods ended March 31, 2015 and 2014 is as follows:
|
| | | | | | | | | |
| | | Three Months Ended March 31, |
(In thousands) | | | 2015 | | 2014 |
Patents | | | $ | 29 |
| | $ | 24 |
|
Software | | | 7 |
| | 2 |
|
Marketing assets and customer relationships | | | 3 |
| | 1 |
|
Non-compete agreements | | | 6 |
| | 1 |
|
| | | $ | 45 |
| | $ | 28 |
|
Amortization of patents has been classified as research and development expense in the accompanying statements of operations. Estimated aggregate amortization expense based on current intangibles for the next five years is expected to be as follows: $123,000 for the remainder of 2015, $143,000 in 2016, $116,000 in 2017, $68,000 in 2018, $62,000 in 2019 and $62,000 in 2020.
Intangible and other long lived assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. An impairment loss would be recognized when future undiscounted cash flows expected to result from use of the asset and eventual disposition are less than the carrying amount.
9. SIGNIFICANT CUSTOMERS:
Export sales were 72% of revenue in the three months ended March 31, 2015 and 74% of revenue in the three months ended March 31, 2014. Virtually all of our export sales are negotiated, invoiced and paid in U.S. dollars. Export sales by geographic area are summarized as follows:
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
Americas | | $ | 68 |
| | $ | 211 |
|
Europe | | 2,720 |
| | 2,159 |
|
Asia | | 4,026 |
| | 4,934 |
|
Other | | 97 |
| | 20 |
|
Total export sales | | $ | 6,911 |
| | $ | 7,324 |
|
Our LaserAlign sensor family has historically accounted for a significant portion of our revenues and profitability. Our revenue, results of operations and cash flows would be negatively impacted if our LaserAlign customers are unsuccessful selling the products into which our sensors are incorporated, design their products to function without our sensors, purchase sensors from other suppliers, or otherwise terminate their relationships with us.
We are dependent upon two customers, Juki and Assembleon, for a significant portion of our total revenue. For the three months ended March 31, 2015, sales to Juki accounted for 13% of our total revenue and sales to Assembleon accounted for 9% of our total revenue.
10. NET LOSS PER SHARE:
Net loss per basic and diluted share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Common equivalent shares consist of common shares to be issued upon exercise of stock options, restricted stock units and from participation in our employee stock purchase plan, as calculated using the treasury stock method. All potentially dilutive common equivalent shares are excluded from the calculations of net loss per diluted share due to their anti-dilutive effect. As a result, no common equivalent shares were included in the calculations of net loss per diluted share for the three month periods ended March 31, 2015 or March 31, 2014. The components of net loss per basic and diluted share are as follows:
|
| | | | | | | | | | | |
(In thousands except per share amounts) | | Net Loss | | Weighted Average Shares Outstanding | | Per Share Amount |
Three Months Ended March 31, 2015: | | |
| | |
| | |
|
Basic | | $ | (781 | ) | | 6,676 |
| | $ | (0.12 | ) |
Dilutive effect of common equivalent shares | | — |
| | — |
| | — |
|
Dilutive | | $ | (781 | ) | | 6,676 |
| | $ | (0.12 | ) |
|
| | | | | | | | | | | |
(In thousands except per share amounts) | | Net Loss | | Weighted Average Shares Outstanding | | Per Share Amount |
Three Months Ended March 31, 2014: | | |
| | |
| | |
|
Basic | | $ | (809 | ) | | 6,507 |
| | $ | (0.12 | ) |
Dilutive effect of common equivalent shares | | — |
| | — |
| | — |
|
Dilutive | | $ | (809 | ) | | 6,507 |
| | $ | (0.12 | ) |
The calculation of diluted net loss per common share excludes 573,000 potentially dilutive shares for the three months ended March 31, 2015 and 770,000 potentially dilutive shares for the three months ended March 31, 2014 because their effect would be anti-dilutive.
11. COMPREHENSIVE INCOME (LOSS):
Taxes related to items of other comprehensive income (loss) are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 | | Three Months Ended March 31, 2014 |
(In thousands) | | Before Tax | | Tax Effect | | Net of Tax Amount | | Before Tax | | Tax Effect | | Net of Tax Amount |
Foreign currency translation adjustments | | $ | (386 | ) | | $ | — |
| | $ | (386 | ) | | $ | 80 |
| | $ | — |
| | $ | 80 |
|
| | | | | | | | | | | | |
Net changes related to available-for-sale securities: | | |
| | |
| | |
| | |
| | |
| | |
|
Unrealized gains (losses) | | 19 |
| | — |
| | 19 |
| | (1 | ) | | — |
| | (1 | ) |
Reclassification adjustment | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total net changes related to available-for-sale securities | | 19 |
| | — |
| | 19 |
| | (1 | ) | | — |
| | (1 | ) |
| | | | | | | | | | | | |
Net changes related to foreign exchange forward contracts: | | |
| | |
| | |
| | |
| | |
| | |
|
Unrealized gains (losses) | | (228 | ) | | — |
| | (228 | ) | | 15 |
| | — |
| | 15 |
|
Reclassification adjustment for losses included in net loss | | 182 |
| | — |
| | 182 |
| | 38 |
| | — |
| | 38 |
|
Total net changes related to foreign exchange forward contracts | | (46 | ) | | — |
| | (46 | ) | | 53 |
| | — |
| | 53 |
|
| | | | | | | | | | | | |
Other comprehensive income (loss) | | $ | (413 | ) | | $ | — |
| | $ | (413 | ) | | $ | 132 |
| | $ | — |
| | $ | 132 |
|
Reclassification adjustments are made to avoid double counting for items included in comprehensive income (loss) that are also recorded as part of net loss. Reclassifications to earnings related to cash flow hedging instruments are discussed in Note 4. Income taxes are not provided for foreign currency translation adjustments relating to permanent investments in international subsidiaries. We have recorded a valuation allowance against all of our United States and Singapore based deferred tax assets. Accordingly, we do not expect to record a tax provision for items of other comprehensive income (loss) until such time as the valuation allowance is substantially reduced. The effect of the reclassifications from comprehensive income (loss) to earnings by line item is as follows:
|
| | | | | | | | | | |
Details about Components of Accumulated Other Comprehensive Loss | | Amount Reclassified from Accumulated Other Comprehensive Loss | | Affected Line Item in the Statements of Operations |
| | Three Months Ended March 31, | | |
(In thousands) | | 2015 | | 2014 | | |
Unrealized losses on foreign exchange forward contracts | | $ | (112 | ) | | $ | (20 | ) | | Cost of revenues |
| | (35 | ) | | (9 | ) | | Research and development expenses |
| | (35 | ) | | (9 | ) | | Selling, general and administrative expenses |
| | (182 | ) | | (38 | ) | | Total before tax |
| | — |
| | — |
| | Income tax provision (benefit) |
| | $ | (182 | ) | | $ | (38 | ) | | Net of tax |
At March 31, 2015 and March 31, 2014, components of accumulated other comprehensive loss is as follows:
|
| | | | | | | | | | | | | | | | |
(In thousands) | | Foreign Currency Translation Adjustments | | Available- for-Sale Securities | | Foreign Exchange Forward Contracts | | Accumulated Other Comprehensive Loss |
Balances at December 31, 2014 | | $ | (920 | ) | | $ | 61 |
| | $ | (412 | ) | | $ | (1,271 | ) |
Other comprehensive income (loss) before reclassifications | | (386 | ) | | 19 |
| | (228 | ) | | (595 | ) |
Amounts reclassified from accumulated other comprehensive loss | | — |
| | — |
| | 182 |
| | 182 |
|
Total change for the period | | (386 | ) | | 19 |
| | (46 | ) | | (413 | ) |
Balances at March 31, 2015 | | $ | (1,306 | ) | | $ | 80 |
| | $ | (458 | ) | | $ | (1,684 | ) |
|
| | | | | | | | | | | | | | | | |
(In thousands) | | Foreign Currency Translation Adjustments | | Available- for-Sale Securities | | Foreign Exchange Forward Contracts | | Accumulated Other Comprehensive Loss |
Balances at December 31, 2013 | | $ | (456 | ) | | $ | 32 |
| | $ | (116 | ) | | $ | (540 | ) |
Other comprehensive income (loss) before reclassifications | | 80 |
| | (1 | ) | | 15 |
| | 94 |
|
Amounts reclassified from accumulated other comprehensive loss | | — |
| | — |
| | 38 |
| | 38 |
|
Total change for the period | | 80 |
| | (1 | ) | | 53 |
| | 132 |
|
Balances at March 31, 2014 | | $ | (376 | ) | | $ | 31 |
| | $ | (63 | ) | | $ | (408 | ) |
12. INCOME TAXES:
We recorded income tax expense of $20,000 in the three months ended March 31, 2015, compared to $41,000 in the three months ended March 31, 2014. At March 31, 2015, we continue to have a valuation allowance recorded against all of our United States and Singapore based deferred tax assets. The valuation allowances may be reversed once our operations and outlook materially strengthen. Income tax expense in the three months ended March 31, 2015 and the three months ended March 31, 2014, reflects minimal state income tax expense and foreign income tax expense associated with our subsidiaries in the United Kingdom and China.
We currently have significant deferred tax assets as a result of temporary differences between taxable income on our tax returns and U.S. GAAP income, research and development tax credit carry forwards and federal, state and foreign net operating loss carry forwards. A deferred tax asset generally represents future tax benefits to be received when temporary differences previously reported in our consolidated financial statements become deductible for income tax purposes, or when net operating loss carry forwards are applied against future taxable income, or when tax credit carry forwards are utilized on our tax returns. We assess the realizability of our deferred tax assets and the need for a valuation allowance based on the guidance provided in current financial accounting standards.
Significant judgment is required in determining the realizability of our deferred tax assets. The assessment of whether valuation allowances are required considers, among other matters, the nature, frequency and severity of any current and cumulative losses, forecasts of future profitability, the duration of statutory carry forward periods, our experience with loss carry forwards not expiring unused and tax planning alternatives.
We have concluded that a valuation allowance is needed for all of our United States and Singapore based deferred tax assets due to our recurring losses and our near term financial outlook. In analyzing the need for a valuation allowance, we first considered our history of cumulative operating results for income tax purposes over the past three years in each of the tax jurisdictions where we operate, our financial performance in recent quarters, statutory carry forward periods and tax planning alternatives. Finally, we considered both our near and long-term financial outlook and timing regarding when we might return to profitability. After considering all available evidence both positive and negative, we concluded that a valuation allowance is needed for all of our U.S. and Singapore based deferred tax assets as of March 31, 2015 and December 31, 2014.
Deferred tax assets at March 31, 2015 include net operating loss carry forwards incurred in the UK by CyberOptics Ltd., which was acquired in 1999. A valuation allowance has not been recorded against these deferred tax assets. The utilization of these net operating loss carry forwards is dependent on CyberOptics Ltd.’s ability to generate sufficient UK taxable income during the carry forward period.
Our 2012 income tax return for Singapore is currently being audited by the Inland Revenue Authority of Singapore. We do not presently anticipate that the outcome of this audit will have any impact on our financial position or results of operations.
13. CONTINGENCIES:
We are periodically a defendant in miscellaneous claims and disputes in the ordinary course of business. While the outcome of these matters cannot be predicted with certainty, management presently believes the disposition of these matters will not have a material effect on our financial position, results of operations or cash flows.
In the normal course of business to facilitate sales of our products and services, we at times indemnify other parties, including customers, with respect to certain matters. In these instances, we have agreed to hold the other parties harmless against losses arising out of intellectual property infringement or other types of claims. These agreements may limit the time within which an indemnification claim can be made, and almost always limit the amount of the claim. It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made, if any, under these agreements have not had a material impact on our operating results, financial position or cash flows.
14. RECENT ACCOUNTING DEVELOPMENTS:
In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on the recognition of revenue from contracts with customers (ASU No. 2014-09, Revenue from Contracts with Customers). Revenue recognition will depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application. As currently issued, the guidance is effective January 1, 2017 and early adoption is not permitted. The FASB has proposed delaying the standard by one year. If the proposal is approved, early adoption would be permitted as of the original effective date. We are currently evaluating the method of adoption and the impact of the new guidance on our consolidated financial statements.
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CRITICAL ACCOUNTING POLICIES AND ESTIMATES:
The preparation of the financial information contained in this Form 10-Q requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to revenue recognition, bad debts, warranty obligations, inventory valuation, intangible assets and income taxes. We base these estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions. These critical accounting policies are discussed in more detail in the Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Form 10-K for the year ended December 31, 2014.
FORWARD LOOKING STATEMENTS:
The following management’s discussion and analysis contains a number of estimates and predictions that are forward looking rather than based on historical fact. Among other matters, we discuss (i) our level of anticipated revenues, gross margins, and expenses; (ii) the timing of initial revenue and margin improvements from new products that we have under development, that have been recently introduced or we anticipate introducing in the future; (iii) our beliefs regarding trends in the general economy and its impact on markets for our products; (iv) our forecasts for significant sales and bottom line improvements in the second quarter on a sequential basis and profitability for the nine months ended December 31, 2015; (v) our forecasts for at least 10% growth in sales and at least break-even operating results for 2015 and (vi) the impact of currency fluctuations on our operations. Although we have made these statements based on our experience and best estimate of future events, there may be events or factors that we have not anticipated, and the accuracy of our statements and estimates are subject to a number of risks, including those identified in our Annual Report on Form 10-K for the year ended December 31, 2014.
RESULTS OF OPERATIONS
General
Our products are sold primarily into the electronics assembly, DRAM and flash memory, and semiconductor fabrication capital equipment markets. We sell products in these markets both to original equipment manufacturers (OEMs) of production equipment and to end-user customers that assemble circuit boards and semiconductor wafers and devices. On March 14, 2014, we completed our acquisition of Laser Design, Inc. (LDI) for aggregate consideration of approximately $3.1 million in cash plus the assumption of certain current liabilities. LDI provides 3D scanning solutions and services to the global 3D scanner and services metrology market and enables us to enter the growing market for general purpose 3D metrology.
Our recent and planned product introductions are designed to strengthen our competitive position in our current markets and expand into adjacent markets. We believe 3D inspection represents a high-growth segment of both the electronic assembly market and the semiconductor market. For this reason we are working to strategically reposition ourselves as a developer, manufacturer and global leader of high-precision 3D sensors. A key element in our strategic re-positioning is the development of new high precision 3D sensors based on our proprietary Multi-Reflection Suppression (MRS) technology. MRS technology inhibits reflections that can result in measurement inaccuracies, which is particularly critical for inspecting shiny objects.
We recently entered into a mutually exclusive agreement to supply KLA-Tencor with high-precision 3D sensor subsystems for its back end semiconductor packaging inspection systems. The sensor subsystems are based on the new MRS technology that we have been developing for the past several years.
Our 3D MRS technology will also be deployed in our new 3D automated optical inspection (AOI) system, the SQ3000, which is designed to expand our presence in markets requiring high precision inspection. In these markets identifying defects has become highly challenging and critical due to smaller electronics packaging and increasing component density on circuit boards. We believe the combination of our MRS technology and sophisticated 3D fusing algorithms will allow us to offer microscopic image quality at production speeds. We are optimistic about the future sales potential of the SQ3000 given the results of our beta tests and feedback we have received during customer demonstrations. We expect to recognize initial revenues from the SQ3000 in the second quarter of 2015.
Our acquisition of LDI represents another aspect of our 3D strategy. We are incorporating our MRS technology into a new 3D scanning system, CyberGage 360, that we believe will serve a wide range of inspection applications in the general purpose 3D metrology market. We are forecasting the first sales of our 3D-equipped CyberGage 360 scanning system in the second half of 2015. We believe the unique performance characteristics of MRS that inhibit reflections and enable very accurate measurements at fast speeds, will give CyberGage 360 a competitive advantage in the marketplace for 3D scanning systems relative to speed, accuracy and ease of use.
We also intend to expand sales of MRS technology into adjacent targeted markets that require high precision optical 3D inspection, including through new OEM opportunities. An example would be our recent agreement to supply KLA-Tencor with 3D sensor subsystems for back-end semiconductor packaging.
We also have committed funds to development of new products for inspecting memory modules. In February 2015, we received an order of approximately $1.0 million from one of the world’s top four memory manufacturers for our newly-developed MX600 system that will inspect memory modules at the end of the production line after singulation, bringing our total backlog for this product at the end of the first quarter to approximately $1.5 million. We received an additional $2.0 million order for this product in April, further boosting our backlog of this product to approximately $3.5 million. Revenue from the sale of our first MX600 is expected to be recognized in the second quarter. Revenues from the balance of the MX600 orders are expected to be recognized in the second half of 2015.
We believe that MRS technology is a break-through technology for optical inspection, with the potential to facilitate expansion of our markets in the future. For our existing markets in SMT and semiconductor inspection and 3D scanning solutions, we are introducing new products based on MRS technology in 2015, that we believe present a significant opportunity for growth. The interest we have generated from beta site partners and potential customers to whom we have demonstrated our MRS-based products, causes us to forecast significant sales and bottom line improvements in the second quarter on a sequential basis and profitability for the rest of 2015. Accordingly, despite our first quarter results, we anticipate at least 10% growth in sales and at least break-even operating results for 2015.
We believe that we have the resources required to attain our growth objectives, given our available cash and marketable securities balances totaling $18.4 million at March 31, 2015.
Revenues
Our revenues decreased by 3% to $9.5 million in the three months ended March 31, 2015, from $9.8 million in the three months ended March 31, 2014. The following table sets forth revenues by product line for the three month periods ended March 31, 2015 and 2014:
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 | | 2014 |
SMT and High Precision 3D OEM Sensors | | $ | 3,017 |
| | $ | 2,822 |
|
Semiconductor Sensors | | | 2,119 |
| | | 1,789 |
|
SMT Inspection Systems | | | 3,168 |
| | | 4,707 |
|
3D Scanning Solutions and Services | | | 1,241 |
| | | 517 |
|
Total | | $ | 9,545 |
| | $ | 9,835 |
|
Revenue from sales of surface mount technology (SMT) and high precision 3D OEM sensors increased by $195,000 or 7% to $3.0 million in the three months ended March 31, 2015, from $2.8 million in the three months ended March 31, 2014. Revenue increases were mainly driven by higher sales of 3D solder paste inspection sensors to Viscom, and sales of MRS enabled 3D sensor subsystems.
Revenue from sales of semiconductor sensors, principally our WaferSense® and ReticleSense® product lines, increased by $330,000 or 18% to $2.1 million in the three months ended March 31, 2015, from $1.8 million in the three months ended March 31, 2014, as these products continue to gain traction in the marketplace. We are devoting additional resources to increased marketing of our WaferSense products. We anticipate that the benefits from growing market awareness and new product introductions will continue to result in additional sales. We also are starting to target WaferSense products at manufacturers of flat panel displays and LED's, as these customers are finding that WaferSense® is able to significantly improve their manufacturing processes and yields.
Revenue from sales of SMT inspection systems decreased by $1.5 million or 33% to $3.2 million in the three months ended March 31, 2015, from $4.7 million in the three months ended March 31, 2014. Revenue from sales of solder paste inspection (SPI) systems decreased by $593,000 or 35% to $1.1 million in three months ended March 31, 2015, from $1.7 million in the three months ended March 31, 2014. Revenue from sales of 2D AOI systems decreased by $1.1 million or 41% to $1.5 million in the three months ended March 31, 2015, from $2.6 million in the three months ended March 31, 2014. Sales of both SPI and AOI systems were negatively impacted in the three months ended March 31, 2015 due, we believe, to customers waiting for the availability of our new 3D AOI system, the SQ3000. In the second quarter, we expect to complete all remaining engineering for the SQ3000 and recognize our first revenues from the sale of this system.
We believe that new system products we plan to introduce, particularly those based on our new 3D MRS technology and including our new SQ3000 AOI system, will strengthen our future competitive position in the SMT inspection systems market and that technology trends toward smaller components and electronics packaging and increasing component density on circuit boards, coupled with higher production line speeds, will continue to drive demand in the future.
Revenue from sales of 3D scanning solutions and services increased significantly in the three months ended March 31, 2015 when compared to the three months ended March 31, 2014 due to the timing of our acquisition of LDI, which closed on March 14, 2014.
Export revenue totaled $6.9 million or 72% of total revenue in the three months ended March 31, 2015, compared to $7.3 million or 74% of total revenue in the three months ended March 31, 2014. The slight decrease in export revenue as a percentage of total revenue was due to the decline in sales of SMT systems, which tend to have a higher proportion of sales outside the United States compared to our other products.
Cost of Revenues and Gross Margin
Cost of revenues were essentially unchanged in the three months ended March 31, 2015, when compared to the three months ended March 31, 2014. Items included in cost of revenues that fluctuate with the level of sales include raw materials, direct labor and factory overhead costs. Total gross margin as a percentage of revenues was 48% in the three months ended March 31, 2015, compared to 46% in the three months ended March 31, 2014. The increase in gross margin was due to a change in product mix, with proportionately more revenue in the three months ended March 31, 2015 coming from higher margin WaferSense® and ReticleSense® products and 3D scanning services.
Our markets are highly price competitive, particularly the electronic assembly market, resulting in continual pressure on our gross margins. We compensate for pricing pressure by introducing new products with more features and improved performance and through manufacturing cost reduction programs. Many products that we've recently introduced or are about to introduce, including our SQ3000 3D AOI system, CyberGage 360 scanning system and WaferSense sensors, have more favorable margins than many of our existing products.
Operating Expenses
Operating expenses as a percentage of revenue were slightly higher in the three months ended March 31, 2015, when compared to the three months ended March 31, 2014, due to the slight year over year decrease in our revenues and to the addition of LDI. We owned LDI for the entire first quarter of 2015, compared to only a small portion of the first quarter of 2014.
Research and development expenses were essentially flat on a year-over-year basis at $2.0 million or 21% of revenue in the three months ended March 31, 2015, compared to $2.0 million or 20% of revenue in the three months ended March 31, 2014. Incremental costs resulting from our acquisition of LDI did not contribute significantly to research and development expense in the three months ended March 31, 2015 or the three months ended March 31, 2014. Research and development expenditures were focused on continued development of our MRS technology, 3D AOI and memory inspection systems, and CyberGage 360 scanning system.
Selling, general and administrative expenses were $3.4 million or 35% of revenue in the three months ended March 31, 2015, compared to $3.3 million or 33% of revenue in the three months ended March 31, 3014. LDI accounted for $600,000 of additional expense in the three months ended March 31, 2015 when compared to the three months ended March 31, 2014, due to the timing of the acquisition last year, which closed on March 14, 2014. Expense increases related to LDI were offset in part by lower professional fees, lower incentive compensation due to soft first quarter results, and cost savings from selective reductions in SMT systems sales and marketing personnel that were implemented in the last six months of 2014.
Interest Income and Other
Interest income and other includes interest earned on investments and gains and losses associated with foreign currency transactions, including intercompany financing transactions associated with our subsidiaries in the United Kingdom and Singapore. Because we maintain our investments in instruments designed to avoid risk of loss of principal, in the current interest rate environment, we have generated very little interest income. We recognized a gain from foreign currency transactions, primarily intercompany financing transactions, of $67,000 in the three months ended March 31, 2015, compared to a loss of $49,000 in the three months ended March 31, 2014.
Income Taxes
We recorded income tax expense of $20,000 in the three months ended March 31, 2015, compared to $41,000 in the three months ended March 31, 2014. At March 31, 2015, we continue to have a valuation allowance recorded against all of our United States and Singapore based net deferred tax assets. The valuation allowances may be reversed once our operations and outlook materially strengthen. Income tax expense in the three months ended March 31, 2015 and the three months ended March 31, 2014, reflects minimal state income tax expense and foreign income tax expense associated with our subsidiaries in the United Kingdom and China.
Our 2012 income tax return for Singapore is currently being audited by the Inland Revenue Authority of Singapore. We do not presently anticipate that the outcome of this audit will have any impact on our financial position or results of operations.
Order Rate and Backlog
Our orders totaled $10.4 million in the three months ended March 31, 2015, compared to $12.7 million in the three months ended December 31, 2014, and $13.0 million in the three months ended March 31, 2014. Backlog totaled $6.8 million at March 31, 2015, $5.9 million at December 31, 2014 and $7.3 million at March 31, 2014.
The scheduled shipment (or estimated timing of revenue for systems recognized upon acceptance) for backlog at March 31, 2015 is as follows:
|
| | | |
(In thousands) | Backlog |
2nd Quarter 2015 | $ | 4,628 |
|
3rd Quarter 2015 and beyond | 2,176 |
|
Total backlog | $ | 6,804 |
|
Liquidity and Capital Resources
Our cash and cash equivalents decreased by $1.7 million in the three months ended March 31, 2015, principally resulting from cash used by operating activities of $2.0 million, purchases of fixed asset and capitalized patent costs totaling $137,000, offset in part by $252,000 of proceeds from sales and maturities of marketable securities, net of purchases of marketable securities, and proceeds from the exercise of stock options totaling $260,000. Our cash and cash equivalents fluctuate in part because of sales and maturities of marketable securities, and investment of cash balances in marketable securities, or from other sources of cash. Accordingly, we believe the combined balances of cash and marketable securities provide a more reliable indication of our available liquidity. Combined balances of cash and marketable securities decreased by $1.9 million to $18.4 million as of March 31, 2015 from $20.3 million as of December 31, 2014.
Operating activities used $2.0 million of cash in the three months ended March 31, 2015. Cash used by operations included our net loss of $781,000, which included non-cash expenses totaling $524,000 for depreciation and amortization, provision for doubtful accounts, deferred income taxes, non-cash gains from foreign currency transactions and stock compensation expenses. Changes in operating assets and liabilities providing cash included an increase in accounts payable of $92,000 and a decrease in other assets of $83,000. Changes in operating assets and liabilities using cash included an increase in accounts receivable of $184,000, an increase in inventories of $1.4 million, a decrease in accrued expenses of $289,000 and a decrease in advance customer payments of $99,000. The increase in accounts payable was not significant and was due mainly to the timing of quarter end purchases and payments to suppliers. The decrease in other assets was due to a reduction in refundable VAT and GST taxes. The increase in accounts receivable was due to a higher percentage of sales occurring later in the quarter, resulting in higher receivable balances given normal trade terms. Inventories were driven higher due to initial stocking requirements for new products, including MRS sensors and our SQ3000 3D AOI system. Accrued expenses decreased due to payment of calendar year 2014 incentive compensation accruals in the three months ended March 31, 2015. Advance customer payments declined due to recognition of revenue for transactions that were previously collected and deferred at December 31, 2014.
Investing activities provided $115,000 of cash in the three months ended March 31, 2015. Changes in the level of investment in marketable securities, resulting from the purchases, sales and maturities of those securities provided $252,000 of cash in the three months ended March 31, 2015. We used $137,000 of cash in the three months ended March 31, 2015 for the purchase of fixed assets and capitalized patent costs.
Financing activities provided $260,000 of cash in the three months ended March 31, 2015 from the exercise of employee stock options.
At March 31, 2015 we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of establishing off-balance sheet arrangements or other contractually narrow or limited purposes.
Except for obligations under facility leases and purchase contracts, we had no material commitments for expenditures as of March 31, 2015. Purchase commitments for inventory can vary based on the volume of revenue and resulting inventory requirements. We continually evaluate investment opportunities that come to our attention and could make a significant commitment in the future.
Our cash, cash equivalents and marketable securities totaled $18.4 million at March 31, 2015. We believe that on-hand cash, cash equivalents and marketable securities, coupled with anticipated future cash flow from operations, will be adequate to fund our cash flow needs for the foreseeable future, including contractual obligations discussed above.
Inflation and Foreign Currency Transactions
Changes in our revenues have resulted primarily because of changes in the level of unit shipments due to competitive factors and the relative strength or weakness of the worldwide electronics and semiconductor fabrication capital equipment markets. We believe that inflation has not had a significant effect on our operations.
Most of our international export sales are negotiated, invoiced and paid in U.S. dollars. We manufacture our SMT inspection system products in Singapore and a portion of our raw material purchases are denominated in Singapore dollars. We also have R&D and sales personnel located in Singapore and sales offices located in other parts of the world. Although currency fluctuations do not significantly affect our revenue, they can impact our costs and influence the price competitiveness of our products and the willingness of existing and potential customers to purchase units.
We enter into foreign exchange forward contracts to hedge against the effect of exchange rate fluctuations on cash flows denominated in foreign currencies associated with our subsidiary in Singapore. These transactions are designated as cash flow hedges. The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period during which the hedged transaction affects earnings. The maximum length of time over which we hedge our exposure to the variability in future cash flows is 12 months and, accordingly, at March 31, 2015, all of our open foreign exchange forward contracts had maturities of one year or less. The dollar equivalent gross notional amount of our foreign exchange forward contracts designated as cash flow hedges at March 31, 2015 was approximately $5.8 million.
At March 31, 2015, our open foreign exchange forward contracts were in an unrealized loss position equal to $389,000 on a pre-tax basis due to a strengthening of the U.S. dollar in relation to the Singapore dollar during the time from when we first entered into these contracts through March 31, 2015. If the exchange rate between the U.S. dollar and the Singapore dollar were to remain unchanged over the next twelve months, we would realize this pre-tax loss through our statement of operations. If the U.S. dollar were to further strengthen, the unrealized loss on our open foreign exchange forward contracts would increase. However, if the U.S. dollar strengthens, our costs, when converted from Singapore dollars to U.S. dollars, would decline, and because we do not fully hedge all of our future anticipated cash flows that are denominated in Singapore dollars, the decline in costs would normally exceed the increased loss from hedging. Conversely, if the U.S. dollar were to weaken in future periods in relation to the Singapore dollar, the loss on our open foreign exchange forward contracts would be reduced, but our costs would increase and the increased costs in U.S. dollar terms would normally exceed the reduction in the loss from hedging. The ultimate impact of any fluctuation in the relationship between the U.S. dollar and Singapore dollar is dependent on the level of Singapore denominated cash flows in future periods.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4 – CONTROLS AND PROCEDURES
a. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.
b. Except as set forth below, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
On March 14, 2014, we acquired substantially all of the assets of Laser Design Inc. The integration of this business represented a material change in our internal control over financial reporting. Management's most recent assessment of internal control did not include the internal controls related to Laser Design Inc. We have now completed our integration of the processes and procedures of Laser Design Inc. with respect to internal controls. Management will continue to evaluate internal control over financial reporting of Laser Design Inc. as part of our assessment of our internal controls over financial reporting.
PART II. OTHER INFORMATION
ITEM 1A – RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results.
ITEM 6 – EXHIBITS
|
| | |
31.1: | | Certification of Chief Executive Officer pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes Oxley Act of 2002 |
31.2: | | Certification of Chief Financial Officer pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes Oxley Act of 2002 |
32: | | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |
101: | | Financial statements formatted in Extensible Business Reporting Language: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statement of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Loss, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Interim Condensed Consolidated Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| CYBEROPTICS CORPORATION |
| |
| /s/ Subodh Kulkarni |
| By Subodh Kulkarni, President and Chief Executive Officer |
| (Principal Executive Officer and Duly Authorized Officer) |
| |
| /s/ Jeffrey A. Bertelsen |
| By Jeffrey A. Bertelsen, Vice President, Chief Financial Officer and Chief Operating Officer |
| (Principal Accounting Officer and Duly Authorized Officer) |
Dated: May 7, 2015