x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2002 OR | |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to
|
Delaware |
95-2639686 | |
(State or other jurisdiction of
incorporation) |
(I.R.S. Emp I.D. No) |
5737 Kanan Rd. PMB # 188, Agoura Hills, California |
91301 | |
(Address of principal executive offices) |
(Zip Code) |
Class |
Outstanding at June 30, 2002 | |
Common stock, par value $1 |
1,222,905 |
Page No. | ||||
PART I: FINANCIAL INFORMATION | ||||
Item 1: Financial Statements |
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8-9 | ||||
PART II: OTHER INFORMATION | ||||
10 | ||||
10 | ||||
11 | ||||
12 |
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ |
162,000 |
|
$ |
135,000 |
| ||
Accounts receivable, net |
|
6,000 |
|
|
|
| ||
Prepaid expenses and other deposits |
|
69,000 |
|
|
66,000 |
| ||
Current assets of discontinued operations |
|
473,000 |
|
|
542,000 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
710,000 |
|
|
743,000 |
| ||
Real estate investments, net |
|
1,291,000 |
|
|
1,276,000 |
| ||
Non-current assets of discontinued operations |
|
2,000 |
|
|
416,000 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
2,003,000 |
|
$ |
2,435,000 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Current liabilities |
||||||||
Notes payable to stockholders |
$ |
2,638,000 |
|
$ |
2,416,000 |
| ||
Accounts payable and accrued expenses |
|
1,166,000 |
|
|
962,000 |
| ||
Environmental reserve |
|
78,000 |
|
|
209,000 |
| ||
Current liabilities of discontinued operations |
|
436,000 |
|
|
1,481,000 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
4,318,000 |
|
|
5,068,000 |
| ||
Long term liabilities |
||||||||
Environmental reserve |
|
1,424,000 |
|
|
1,424,000 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
5,742,000 |
|
|
6,492,000 |
| ||
Stockholders deficit: |
||||||||
Preferred stock, par value $1 per share: Authorized, 1,000,000 shares; none issued Common stock, par value $1
per share; Authorized, 6,000,000 shares, issued 1,414,217 shares |
|
1,414,000 |
|
|
1,414,000 |
| ||
Capital surplus |
|
16,986,000 |
|
|
16,986,000 |
| ||
Accumulated deficit |
|
(21,378,000 |
) |
|
(21,696,000 |
) | ||
|
|
|
|
|
| |||
|
(2,978,000 |
) |
|
(3,296,000 |
) | |||
Less common stock in treasury, 191,312 shares (at cost) |
|
(761,000 |
) |
|
(761,000 |
) | ||
|
|
|
|
|
| |||
Total stockholders deficit |
|
(3,739,000 |
) |
|
(4,057,000 |
) | ||
|
|
|
|
|
| |||
Total liabilities and stockholders deficit |
$ |
2,003,000 |
|
$ |
2,435,000 |
| ||
|
|
|
|
|
|
Three Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(Unaudited) |
||||||||
Revenues: |
||||||||
Net revenues |
$ |
|
|
$ |
690,000 |
| ||
|
|
|
|
|
| |||
Costs and expenses: |
||||||||
Cost of operations |
|
|
|
|
446,000 |
| ||
Selling, general and administrative expenses |
|
67,000 |
|
|
283,000 |
| ||
Interest expense |
|
63,000 |
|
|
86,000 |
| ||
|
|
|
|
|
| |||
Total costs and expenses |
|
130,000 |
|
|
815,000 |
| ||
|
|
|
|
|
| |||
Loss from continuing operations |
|
(130,000 |
) |
|
(125,000 |
) | ||
Loss from discontinued operations |
|
(105,000 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net income/(loss) |
$ |
(235,000 |
) |
$ |
(125,000 |
) | ||
|
|
|
|
|
| |||
Loss per share from continuing operations |
$ |
(0.11 |
) |
$ |
(0.10 |
) | ||
|
|
|
|
|
| |||
Net loss per share, common |
$ |
(0.19 |
) |
$ |
(0.10 |
) | ||
|
|
|
|
|
| |||
Fully diluted |
$ |
(0.19 |
) |
$ |
(0.10 |
) | ||
|
|
|
|
|
| |||
Weighted average number of common shares outstanding |
|
1,222,905 |
|
|
1,222,905 |
| ||
|
|
|
|
|
|
Six Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(Unaudited) |
||||||||
Revenues: |
||||||||
Net operating revenues |
$ |
10,000 |
|
$ |
1,415,000 |
| ||
|
|
|
|
|
| |||
Costs and expenses: |
||||||||
Cost of operations |
|
|
|
|
875,000 |
| ||
Selling, general and administrative expenses |
|
120,000 |
|
|
595,000 |
| ||
Interest expense |
|
123,000 |
|
|
156,000 |
| ||
|
|
|
|
|
| |||
Total cost and expenses |
|
243,000 |
|
|
1,626,000 |
| ||
|
|
|
|
|
| |||
Loss from continuing operations |
|
(233,000 |
) |
|
(211,000 |
) | ||
Income from discontinued operations |
|
551,000 |
|
|
|
| ||
|
|
|
|
|
| |||
Net income/(loss) |
$ |
318,000 |
|
$ |
(211,000 |
) | ||
|
|
|
|
|
| |||
Loss per share from continuing operations |
$ |
(0.11 |
) |
$ |
(0.17 |
) | ||
|
|
|
|
|
| |||
Net income/(loss) per share, common |
$ |
0.26 |
|
$ |
(0.17 |
) | ||
|
|
|
|
|
| |||
Fully diluted |
$ |
0.26 |
|
$ |
(0.17 |
) | ||
|
|
|
|
|
| |||
Weighted average number of common shares outstanding |
|
1,222,905 |
|
|
1,222,905 |
| ||
|
|
|
|
|
|
Six Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(Unaudited) |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income/(loss) |
$ |
318,000 |
|
$ |
(282,000 |
) | ||
|
|
|
|
|
| |||
Adjustments to reconcile net income/(loss) to net cash used in operating activities: |
||||||||
Gain on sale of assets |
|
(781,000 |
) |
|
|
| ||
Depreciation |
|
|
|
|
16,000 |
| ||
Change in net assets of discontinued operations |
|
70,000 |
|
|
|
| ||
Change in net liabilities of discontinued operations |
|
151,000 |
|
|
|
| ||
Changes in operating assets and liabilities: |
||||||||
Short and long-term accounts receivable, net |
|
(6,000 |
) |
|
106,000 |
| ||
Prepaid expenses and deposits |
|
(3,000 |
) |
|
(8,000 |
) | ||
Accounts payable and accrued expenses |
|
71,000 |
|
|
147,000 |
| ||
Unearned revenue |
|
|
|
|
(55,000 |
) | ||
|
|
|
|
|
| |||
Total adjustments |
|
(498,000 |
) |
|
206,000 |
| ||
|
|
|
|
|
| |||
Net cash used in operating activities |
|
(180,000 |
) |
|
(76,000 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Real estate investments |
|
(15,000 |
) |
|
4,000 |
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Short-term debt borrowings |
|
222,000 |
|
|
95,000 |
| ||
|
|
|
|
|
| |||
Net change in cash and cash equivalents |
|
27,000 |
|
|
23,000 |
| ||
Cash, beginning of period |
|
135,000 |
|
|
54,000 |
| ||
|
|
|
|
|
| |||
Cash, end of period |
$ |
162,000 |
|
$ |
77,000 |
| ||
|
|
|
|
|
|
NOTE 1: |
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial
position as of June 30, 2002, and the results of operations and changes in cash flows for the six months then ended. |
NOTE 2: |
The results of operations for the six months ended June 30, 2002 as compared to the results of 2001 are not necessarily indicative of results to be expected for
the full year. |
ITEM 2: |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
April 3rd, 2002 |
$ 37,043.00 | |
June 14th, 2002 |
17,000.00 | |
June 21st, 2002 |
105,000.00 |
FRAWLEY CORPORATION (Registrant) | ||||||||
Date: August 20, 2002 |
By: |
/s/ MICHAEL P.
FRAWLEY | ||||||
Michael P. Frawley President (Authorized Officer and Chief
Financial Officer |