Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
5
|
CONSOLIDATED INCOME STATEMENT
|
6
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
7
|
CONSOLIDATED CASH FLOW STATEMENT
|
8
|
STATEMENT OF CHANGES IN EQUITY
|
9
|
1 ACCOUNTING PRINCIPLES AND METHODS
|
11
|
1.1 ACCOUNTING STANDARDS FRAMEWORK
|
11
|
1.1.1 Basis underlying the preparation of the financial statements
|
11
|
1.1.2 Standards, standard amendments and interpretations applicable from fiscal year 2009
|
11 |
1.1.3 Texts which enter into mandatory effect after December 31, 2009 and which have not been adopted early
|
12
|
1.2 GENERAL PRINCIPLES UNDERLYING THE PREPARATION OF THE FINANCIAL STATEMENTS
|
12
|
1.3 BASIS OF PRESENTATION AS OF DECEMBER 31, 2009
|
13 |
1.4 PRINCIPLES OF CONSOLIDATION
|
13
|
1.5 TRANSLATION OF FOREIGN SUBSIDIARIES' FINANCIAL STATEMENTS
|
14
|
1.6 FOREIGN CURRENCY TRANSACTIONS
|
14
|
1.7 PROPERTY, PLANT AND EQUIPMENT
|
15
|
1.8 GOVERNMENT GRANTS
|
15
|
1.8.1 Investment grants for property, plant and equipment
|
15
|
1.8.2 Grants relating to concession arrangements
|
15
|
1.8.3 Operating grants
|
16
|
1.9 INTANGIBLE ASSETS EXCLUDING GOODWILL
|
16
|
1.10 BUSINESS COMBINATIONS AND GOODWILL
|
16
|
1.11 IMPAIRMENT OF INTANGIBLE ASSETS, PROPERTY, PLANT AND EQUIPMENT AND NON-FINANCIAL ASSETS
|
16
|
1.12 INVENTORIES
|
17
|
1.13 ASSETS CLASSIFIED AS HELD FOR SALE AND LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS CLASSIFIED AS HELD FOR SALE, DISCONTINUED OPERATIONS
|
17
|
1.14 PROVISIONS
|
18
|
1.15 FINANCIAL INSTRUMENTS
|
18
|
1.15.1 Financial assets and liabilities
|
18
|
1.15.2 Measurement, recognition and derecognition of financial assets
|
18
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.15.3 Cash and cash equivalents
|
20
|
1.15.4 Recognition and measurement of financial liabilities
|
20
|
1.15.5 Non-controlling interest put options
|
20
|
1.15.6 Recognition and measurement of derivative instruments
|
20
|
1.15.7 Embedded derivatives
|
21
|
1.15.8 Treasury shares
|
21
|
1.16 PENSION PLANS AND OTHER POST-EMPLOYMENT BENEFITS
|
22
|
1.17 SHARE-BASED PAYMENTS
|
22
|
1.18 REVENUE
|
23
|
1.18.1 Sales of goods
|
23
|
1.18.2 Sales of services
|
23
|
1.18.3 Construction contracts (excluding service concession arrangements)
|
23 |
1.18.4 IFRIC 4 Contracts
|
23
|
1.18.5 Concession arrangements (IFRIC 12)
|
24 |
1.19 FINANCIAL ITEMS IN THE CONSOLIDATED INCOME STATEMENT
|
24
|
1.20 INCOME TAXES
|
24
|
1.21 DESCRIPTION OF GROUP CONCESSION ACTIVITIES
|
24
|
1.21.1 Financial asset model
|
26
|
1.21.2 Intangible asset model
|
26
|
1.21.3 Mixed or bifurcation model
|
26
|
1.22 FINANCE LEASES
|
27
|
1.23 CONSTRUCTION CONTRACTS
|
27
|
1.24 ELECTRICITY PURCHASE AND SALE CONTRACTS
|
28
|
1.25 GREENHOUSE GAS EMISSION RIGHTS
|
28
|
1.26 SEGMENT REPORTING
|
29
|
1.27 FAIR VALUE DETERMINATION PRINCIPLES
|
29
|
2 USE OF MANAGEMENT ESTIMATES IN THE APPLICATION OF GROUP ACCOUNTING STANDARDS
|
31
|
3 SIGNIFICANT EVENTS
|
32
|
4 GOODWILL
|
34
|
5 CONCESSION INTANGIBLE ASSETS
|
38
|
6 OTHER INTANGIBLE ASSETS
|
40
|
7 PROPERTY, PLANT AND EQUIPMENT
|
42
|
8 INVESTMENTS IN ASSOCIATES
|
44
|
9 NON-CONSOLIDATED INVESTMENTS
|
46
|
10 NON-CURRENT AND CURRENT OPERATING FINANCIAL ASSETS
|
47
|
11 OTHER NON-CURRENT AND CURRENT FINANCIAL ASSETS
|
50
|
11.1 MOVEMENTS IN OTHER NON-CURRENT FINANCIAL ASSETS
|
50
|
11.2 MOVEMENTS IN CURRENT FINANCIAL ASSETS
|
52
|
12 DEFERRED TAX ASSETS AND LIABILITIES
|
53
|
13 WORKING CAPITAL
|
56
|
14 CASH AND CASH EQUIVALENTS AND BANK OVERDRAFTS AND OTHER CASH POSITION ITEMS
|
60
|
15 EQUITY
|
62
|
15.1 SHARE CAPITAL MANAGEMENT OBJECTIVES, POLICIES AND PROCEDURES
|
62
|
15.2 TOTAL EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY
|
62
|
15.2.1 Share capital
|
62
|
15.2.2 Offset of treasury shares against equity
|
62
|
15.2.3 Share purchase and subscription options
|
63
|
15.2.4 Appropriation of net income and dividend distribution
|
63
|
15.2.5 Foreign exchange translation reserves
|
63
|
15.2.6 Fair value reserves
|
65
|
15.3 NON-CONTROLLING INTERESTS
|
65
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
16 NON-CURRENT AND CURRENT PROVISIONS
|
66
|
17 NON-CURRENT AND CURRENT BORROWINGS
|
72
|
17.1 MOVEMENTS IN NON-CURRENT AND CURRENT BONDS
|
72
|
17.2 MOVEMENTS IN OTHER BORROWINGS
|
76
|
17.3 BREAKDOWN OF NON-CURRENT AND CURRENT BORROWINGS BY CURRENCY
|
79
|
17.4 FINANCE LEASES
|
80
|
18 REVENUE
|
81
|
19 OPERATING INCOME
|
82
|
20 NET FINANCE COSTS
|
86
|
21 OTHER FINANCIAL INCOME AND EXPENSES
|
87
|
22 INCOME TAX EXPENSE
|
88
|
23 SHARE OF NET INCOME OF ASSOCIATES
|
89
|
24 ASSETS CLASSIFIED AS HELD FOR SALE, DISCONTINUED OPERATIONS AND DIVESTITURES
|
90
|
25 NET INCOME FOR THE YEAR ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
94
|
26 EARNINGS PER SHARE
|
95
|
27 ADDITIONAL INFORMATION ON THE FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (EXCLUDING DERIVATIVES)
|
96 |
27.1 FINANCIAL ASSETS
|
96
|
27.2 FINANCIAL LIABILITIES
|
99
|
28 DERIVATIVES
|
101
|
28.1 INTEREST RATE DERIVATIVES
|
102
|
28.1.1 Interest rate fair value hedges
|
102
|
28.1.2 Cash flow hedges
|
103
|
28.1.3 Derivatives not qualifying for hedge accounting
|
104
|
28.2 FOREIGN CURRENCY DERIVATIVES
|
105
|
28.2.1 Hedge of a net investment in a foreign operation
|
106
|
28.2.2 Fair value hedges
|
108
|
28.2.3 Cash flow hedges
|
109
|
28.2.4 Hedges of currency exposure in the Consolidated Statement of Financial Position by derivatives not qualifying for hedge accounting
|
109
|
28.3 COMMODITY DERIVATIVES
|
110
|
28.3.1 Electricity
|
111
|
28.3.2 Greenhouse gas emission rights
|
111
|
29 FINANCIAL RISK MANAGEMENT
|
112
|
29.1 MARKET RISK MANAGEMENT
|
112
|
29.1.1 Management of interest rate risk
|
112
|
29.1.2 Management of foreign exchange risk
|
114
|
29.1.3 Management of commodity risk
|
116
|
29.2 MANAGEMENT OF EQUITY RISK
|
117
|
29.3 MANAGEMENT OF LIQUIDITY RISK
|
117
|
29.3.1 Maturity of financial liabilities
|
118
|
29.3.2 Net liquid asset positions
|
119
|
29.3.3 Rating
|
120
|
29.3.4 Information on early debt repayment clauses
|
120
|
29.4 MANAGEMENT OF CREDIT RISK
|
121
|
29.4.1 Counterparty risk relating to operating activities
|
121
|
29.4.2 Counterparty risk relating to investment and hedging activities
|
126
|
30 EMPLOYEE BENEFIT OBLIGATION
|
127
|
31 MAIN ACQUISITIONS
|
136
|
31.1 ACQUISITIONS IN 2009
|
136 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
31.2 ACQUISITIONS IN 2008
|
136 |
32 CONSTRUCTION CONTRACTS
|
137
|
33 OPERATING LEASES
|
138
|
34 PROPORTIONATELY CONSOLIDATED COMPANIES
|
139
|
35 TAX AUDITS
|
140
|
36 OFF-BALANCE SHEET COMMITMENTS
|
141
|
37 GREENHOUSE GAS EMISSION RIGHTS
|
145
|
38 COLLATERAL GIVEN SUPPORTING BORROWINGS
|
146
|
39 RELATED-PARTY TRANSACTIONS
|
147
|
39.1 “RELATED PARTY” CONCEPT
|
147
|
39.2 COMPENSATION AND RELATED BENEFITS OF KEY MANAGEMENT PERSONNEL
|
147
|
39.3 TRANSACTIONS WITH OTHER RELATED PARTIES
|
147
|
39.3.1 Relations with proportionately consolidated companies and equity associates
|
147
|
39.3.2 Relations with Group shareholders
|
148
|
39.3.3 Relations with other related parties
|
149
|
40 CONSOLIDATED EMPLOYEES
|
150
|
41 REPORTING BY OPERATING SEGMENT
|
151
|
42 POST-BALANCE SHEET EVENTS
|
156
|
43 MAIN COMPANIES INCLUDED IN THE 2009 CONSOLIDATED FINANCIAL STATEMENTS
|
157
|
44 AUDIT FEES
|
166
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - ASSETS
|
Notes
|
As of December 31
|
||||||||||||||
(€ million)
|
2009
|
2008
|
2007
|
|||||||||||||
Goodwill
|
4 | 6,624.6 | 6,723.3 | 6,913.2 | ||||||||||||
Concession intangible assets
|
5 | 3,624.8 | 3,637.7 | 2,989.2 | ||||||||||||
Other intangible assets
|
6 | 1,437.8 | 1,535.2 | 1,706.4 | ||||||||||||
Property, plant and equipment
|
7 | 9,382.4 | 9,427.1 | 9,203.2 | ||||||||||||
Investments in associates
|
8 | 268.5 | 311.6 | 292.1 | ||||||||||||
Non-consolidated investments
|
9 | 174.6 | 202.8 | 256.1 | ||||||||||||
Non-current operating financial assets
|
10 | 5,275.2 | 5,298.9 | 5,272.4 | ||||||||||||
Non-current derivative instruments - Assets
|
28 | 431.9 | 508.4 | 123.7 | ||||||||||||
Other non-current financial assets
|
11 | 753.9 | 817.3 | 746.0 | ||||||||||||
Deferred tax assets
|
12 | 1,621.3 | 1,579.5 | 1,468.1 | ||||||||||||
Non-current assets
|
29,595.0 | 30,041.8 | 28,970.4 | |||||||||||||
Inventories and work-in-progress
|
13 | 997.3 | 1,022.0 | 839.4 | ||||||||||||
Operating receivables
|
13 | 12,247.5 | 13,093.2 | 12,459.4 | ||||||||||||
Current operating financial assets
|
10 | 376.6 | 452.3 | 355.2 | ||||||||||||
Other current financial assets
|
11 | 217.7 | 321.4 | 330.0 | ||||||||||||
Current derivative instruments - Assets
|
28 | 45.6 | 142.8 | 114.4 | ||||||||||||
Cash and cash equivalents
|
14 | 5,614.4 | 3,849.6 | 3,115.6 | ||||||||||||
Assets classified as held for sale(1)
|
24 | 722.6 | 203.0 | 122.5 | ||||||||||||
Current assets
|
20,221.7 | 19,084.3 | 17,336.5 | |||||||||||||
Total assets
|
49,816.7 | 49,126.1 | 46,306.9 | |||||||||||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - EQUITY AND LIABILITIES
|
Notes
|
As of December 31
|
||||||||||||||
(€ million)
|
2009 | 2008 | 2007 | |||||||||||||
Share capital
|
2,468.2 | 2,362.9 | 2,358.8 | |||||||||||||
Additional paid-in capital
|
9,433.2 | 9,197.5 | 9,179.5 | |||||||||||||
Reserves and retained earnings attributable to owners of the Company
|
(4,440.8 | ) | (4,559.2 | ) | (3,925.4 | ) | ||||||||||
Total equity attributable to owners of the Company
|
15 | 7,460.6 | 7,001.2 | 7,612.9 | ||||||||||||
Total equity attributable to non-controlling interests
|
2,670.1 | 2,530.5 | 2,577.8 | |||||||||||||
Equity
|
15 | 10,130.7 | 9,531.7 | 10,190.7 | ||||||||||||
Non-current provisions
|
16 | 2,291.1 | 2,160.2 | 2,138.9 | ||||||||||||
Non-current borrowings
|
17 | 17,647.3 | 17,063.9 | 13,948.0 | ||||||||||||
Non-current derivative instruments – Liabilities
|
28 | 139.3 | 159.9 | 163.8 | ||||||||||||
Deferred tax liabilities
|
12 | 1,951.2 | 1,936.0 | 1,794.7 | ||||||||||||
Non-current liabilities
|
22,028.9 | 21,320.0 | 18,045.4 | |||||||||||||
Operating payables
|
13 | 13,075.7 | 13,591.8 | 12,944.8 | ||||||||||||
Current provisions
|
16 | 749.2 | 773.1 | 825.7 | ||||||||||||
Current borrowings
|
17 | 2,983.1 | 3,219.7 | 3,805.0 | ||||||||||||
Current derivative instruments - Liabilities
|
28 | 84.8 | 125.9 | 34.0 | ||||||||||||
Bank overdrafts and other cash position items
|
14 | 454.9 | 465.7 | 459.4 | ||||||||||||
Liabilities directly associated with assets classified as held for sale
|
24 | 309.4 | 98.2 | 1.9 | ||||||||||||
Current liabilities
|
17,657.1 | 18,274.4 | 18,070.8 | |||||||||||||
Total equity and liabilities
|
49,816.7 | 49,126.1 | 46,306.9 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Notes
|
Year ended December 31,
|
||||||||||||||
2009
|
2008 (2)
|
2007 (2)
|
||||||||||||||
Revenue
|
18 | 34,551.0 | 35,764.8 | 31,574.1 | ||||||||||||
o/w Revenue from operating financial assets
|
394.4 | 397.9 | 342.1 | |||||||||||||
Cost of sales
|
(28,786.2 | ) | (30,013.4 | ) | (25,710.4 | )(1) | ||||||||||
Selling costs
|
(602.6 | ) | (621.4 | ) | (560.4 | )(1) | ||||||||||
General and administrative expenses
|
(3,338.1 | ) | (3,218.6 | ) | (2,905.8 | )(1) | ||||||||||
Other operating revenue and expenses
|
196.0 | 49.4 | 63.6 | |||||||||||||
Operating income
|
19 | 2,020.1 | 1,960.8 | 2,461.1 | ||||||||||||
Finance costs
|
20 | (880.4 | ) | (1,111.2 | ) | (958.0 | ) | |||||||||
Finance income
|
21 | 96.1 | 202.2 | 151.1 | ||||||||||||
Other financial income and expenses
|
22 | (110.3 | ) | (39.2 | ) | 2.3 | ||||||||||
Income tax expense
|
22 | (242.2 | ) | (462.0 | ) | (399.7 | ) | |||||||||
Share of net income of associates
|
8 & 23
|
1.4 | 19.4 | 17.1 | ||||||||||||
Net income from continuing operations
|
884.7 | 570.0 | 1,273.9 | |||||||||||||
Net income from discontinued operations
|
24 | (42.8 | ) | 139.2 | (19.1 | ) | ||||||||||
Net income for the year
|
841.9 | 709.2 | 1,254.8 | |||||||||||||
Non-controlling interests
|
25 | 257.8 | 304.1 | 326.9 | ||||||||||||
Attributable to owners of the Company
|
584.1 | 405.1 | 927.9 | |||||||||||||
(in euros)
|
||||||||||||||||
Net income attributable to owners of the Company per share(3)
|
26 | |||||||||||||||
Diluted
|
1.24 | 0.87 | 2.11 | |||||||||||||
Basic
|
1.24 | 0.88 | 2.13 | |||||||||||||
Net income from continuing operations attributable to owners of the Company per share(3)
|
26 | |||||||||||||||
Diluted
|
1.33 | 0.71 | 2.17 | |||||||||||||
Basic
|
1.33 | 0.71 | 2.19 |
•
|
the Clemessy and Crystal entities in the Energy Services Division, divested in December 2008;
|
•
|
the entities of the U.S. incineration activity in Environmental Services (Montenay International) and Freight activities (essentially in France, Germany and the Netherlands) divested in the second half of 2009;
|
•
|
Transportation activities in the United Kingdom and Renewable energy activities in the process of divestiture at the year end, are presented in a separate line, “Net income from discontinued operations,” for the years ended December 31, 2008 and 2007.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Year ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Net income for the year
|
841.9 | 709.2 | 1,254.8 | |||||||||
Actuarial gains or losses on pension obligations
|
(67.8 | ) | (138.1 | ) | 114.4 | |||||||
Related income tax expense
|
14.3 | 34.1 | (26.4 | ) | ||||||||
Amount net of tax
|
(53.5 | ) | (104.0 | ) | 88.0 | |||||||
Fair value adjustments on available-for-sale assets
|
(3.3 | ) | (18.2 | ) | 33.8 | |||||||
Related income tax expense
|
(0.6 | ) | (0.2 | ) | (0.1 | ) | ||||||
Amount net of tax
|
(3.9 | ) | (18.4 | ) | 33.7 | |||||||
Fair value adjustments on cash flow hedge derivatives
|
46.2 | (112.8 | ) | 15.5 | ||||||||
Related income tax expense
|
(5.8 | ) | 24.2 | (6.7 | ) | |||||||
Amount net of tax
|
40.4 | (88.6 | ) | 8.8 | ||||||||
Foreign exchange gains and losses:
|
||||||||||||
- on the translation of the financial statements of subsidiaries drawn up in a foreign currency
|
65.2 | (279.8 | ) | (251.5 | ) | |||||||
Amount net of tax
|
65.2 | (279.8 | ) | (251.5 | ) | |||||||
- on the net financing of foreign operations
|
2.2 | (31.8 | ) | (6.5 | ) | |||||||
- related income tax expense
|
3.8 | 15.9 | 1.0 | |||||||||
Amount net of tax
|
6.0 | (15.9 | ) | (5.5 | ) | |||||||
Other comprehensive income
|
54.2 | (506.7 | ) | (126.5 | ) | |||||||
Total comprehensive income for the year
|
896.1 | 202.5 | 1,128.3 | |||||||||
- Attributable to owners of the Company
|
657.1 | (84.4 | ) | 778.5 | ||||||||
- Attributable to non-controlling interests
|
239.0 | 286.9 | 349.8 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Notes
|
Year ended December 31,
|
||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||
Net income for the year attributable to owners of the Company
|
584.1 | 405.1 | 927.9 | |||||||||||||
Net income for the year attributable to non-controlling interests
|
25 | 257.8 | 304.1 | 326.9 | ||||||||||||
Operating depreciation, amortization, provisions and impairment losses
|
19 | 2,230.4 | 2,301.6 | 1,816.7 | ||||||||||||
Financial amortization and impairment losses
|
7.2 | 19.5 | 8.0 | |||||||||||||
Gains/(losses) on disposal and dilution
|
19 | (306.1 | ) | (288.2 | ) | (173.5 | ) | |||||||||
Share of net income of associates
|
8 | 0.9 | (18.5 | ) | (16.9 | ) | ||||||||||
Dividends received
|
21 | (8.7 | ) | (8.4 | ) | (8.8 | ) | |||||||||
Finance costs and finance income
|
20 | 792 | 922.8 | 817.1 | ||||||||||||
Income tax expense
|
22 | 311.9 | 470.9 | 420.1 | ||||||||||||
Other items (including IFRS 2)
|
69.1 | 69.5 | 101.9 | |||||||||||||
Operating cash flow before changes in working capital
|
3,938.6 | 4,178.4 | 4,219.4 | |||||||||||||
Changes in working capital
|
13 | 432.1 | (80.9 | ) | (167.1 | ) | ||||||||||
Income taxes paid
|
(408.5 | ) | (347.5 | ) | (417.7 | ) | ||||||||||
Net cash from operating activities
|
3,962.2 | 3,750.0 | 3,634.6 | |||||||||||||
Capital expenditure
|
41 | (2,465.7 | ) | (2,780.6 | ) | (2,518.7 | ) | |||||||||
Proceeds on disposal of intangible assets and property, plant and equipment
|
258.7 | 329.8 | 212.9 | |||||||||||||
Purchases of investments
|
(187.0 | ) | (800.7 | ) | (1,835.4 | ) | ||||||||||
Proceeds on disposal of financial assets
|
582.3 | 361.1 | 181.7 | |||||||||||||
Operating financial assets:
|
- | - | ||||||||||||||
New operating financial assets
|
10 | (483.1 | ) | (507.0 | ) | (404.1 | ) | |||||||||
Principal payments on operating financial assets
|
10 | 455.2 | 358.2 | 360.7 | ||||||||||||
Dividends received
|
8 & 21
|
14.8 | 15.8 | 15.3 | ||||||||||||
New non-current loans granted
|
(43.8 | ) | (252.7 | ) | (65.0 | ) | ||||||||||
Principal payments on non-current loans
|
65.8 | 30.0 | 61.6 | |||||||||||||
Net decrease/(increase) in current loans
|
140.9 | (89.0 | ) | (27.4 | ) | |||||||||||
Net cash used in investing activities
|
(1,661.9 | ) | (3,335.1 | ) | (4,018.4 | ) | ||||||||||
Net increase/(decrease) in current borrowings
|
17 | (1,323.9 | ) | (1 437.0 | ) | (1,534.5 | ) | |||||||||
New non-current borrowings and other debt
|
17 | 3,301.2 | 3,590.2 | 2,060.4 | ||||||||||||
Principal payments on non-current borrowings and other debt
|
17 | (1,514.8 | ) | (184.8 | ) | (1,362.9 | ) | |||||||||
Proceeds on issue of shares
|
157.1 | 51.0 | 3,039.2 | |||||||||||||
Share capital reduction
|
15 | (131.0 | ) | - | ||||||||||||
(Purchases of)/proceeds from treasury shares (1)
|
4.9 | 3.2 | 18.9 | |||||||||||||
Dividends paid(1)
|
(434.0 | ) | (754.4 | ) | (564.3 | ) | ||||||||||
Interest paid
|
(729.8 | ) | (847.6 | ) | (716.0 | ) | ||||||||||
Net cash from/(used in) financing activities
|
(539.3 | ) | 289.6 | 940.8 | ||||||||||||
Net cash at the beginning of the year
|
3,383.9 | 2,656.2 | 2,202.0 | |||||||||||||
Effect of foreign exchange rate changes and other
|
14.6 | 23.2 | (102.8 | ) | ||||||||||||
Net cash at the end of the year
|
5,159.5 | 3,383.9 | 2,656.2 | |||||||||||||
Cash and cash equivalents
|
14 | 5,614.4 | 3,849.6 | 3,115.6 | ||||||||||||
Bank overdrafts and other cash position items
|
14 | 454.9 | 465.7 | 459.4 | ||||||||||||
Net cash at the end of the year
|
5,159.5 | 3,383.9 | 2,656.2 |
(1)
|
See the Statement of Changes in Equity
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Number of shares outstanding
|
Share Capital
|
Additional paid-in capital
|
Treasury shares
|
Consolidated reserves and retained earnings
|
Foreign exchange translation reserves
|
Fair value reserves
|
Equity attributable to owners of the Company
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||
As of January 1, 2007
|
412,626,550 | 2,063.1 | 6,641.2 | (479.6 | ) | (3,986.7 | ) | 144.6 | (21.8 | ) | 4,360.8 | 2,192.6 | 6,553.4 | |||||||||||||||||||||||||||
Issues of share capital of the parent company
|
59,136,206 | 295.7 | 2,538.3 | - | 33.8 | - | - | 2,867.8 | - | 2,867.8 | ||||||||||||||||||||||||||||||
Elimination of treasury shares
|
- | - | 18.9 | (0.3 | ) | - | - | 18.6 | - | 18.6 | ||||||||||||||||||||||||||||||
Share purchase and subscription options
|
- | - | - | 15.6 | - | - | 15.6 | - | 15.6 | |||||||||||||||||||||||||||||||
Third party share in share capital increases of subsidiaries and changes in consolidation scope
|
- | - | - | - | - | - | - | 178.5 | 178.5 | |||||||||||||||||||||||||||||||
Parent company dividend distribution
|
- | - | - | (419.7 | ) | - | - | (419.7 | ) | - | (419.7 | ) | ||||||||||||||||||||||||||||
Third party share in dividend distributions of subsidiaries
|
- | - | - | - | - | - | - | (144.6 | ) | (144.6 | ) | |||||||||||||||||||||||||||||
Foreign exchange translation
|
- | - | - | - | (264.3 | ) | - | (264.3 | ) | 15.4 | (248.9 | ) | ||||||||||||||||||||||||||||
Fair value adjustments
|
- | - | - | - | (8.1 | ) | 47.1 | 39.0 | (0.8 | ) | 38.2 | |||||||||||||||||||||||||||||
Actuarial gains or losses on pension obligations
|
- | - | - | 79.5 | - | - | 79.5 | 8.5 | 88.0 | |||||||||||||||||||||||||||||||
Net income for the year
|
- | - | - | 927.9 | - | - | 927.9 | 326.9 | 1,254.8 | |||||||||||||||||||||||||||||||
Other changes
|
- | - | - | (17.3 | ) | 8.7 | (3.7 | ) | (12.3 | ) | 1.3 | (11.0 | ) | |||||||||||||||||||||||||||
As of December 31, 2007
|
471,762,756 | 2,358.8 | 9,179.5 | (460.7 | ) | (3,367.2 | ) | (119.1 | ) | 21.6 | 7,612.9 | 2,577.8 | 10,190.7 | |||||||||||||||||||||||||||
Issues of share capital of the parent company
|
813,910 | 4.1 | 17.9 | 22.0 | - | 22.0 | ||||||||||||||||||||||||||||||||||
Elimination of treasury shares
|
3.2 | 2.3 | 5.5 | - | 5.5 | |||||||||||||||||||||||||||||||||||
Share purchase and subscription options
|
5.5 | 5.5 | 5.5 | |||||||||||||||||||||||||||||||||||||
Third party share in share capital increases of subsidiaries and changes in consolidation scope
|
(129.0 | ) | (129.0 | ) | ||||||||||||||||||||||||||||||||||||
Parent company dividend distribution
|
(553.5 | ) | (553.5 | ) | (553.5 | ) | ||||||||||||||||||||||||||||||||||
Third party share in dividend distributions of subsidiaries
|
(200.8 | ) | (200.8 | ) | ||||||||||||||||||||||||||||||||||||
Foreign exchange translation
|
(591.9 | ) | (591.9 | ) | (1.9 | ) | (593.8 | ) | ||||||||||||||||||||||||||||||||
Fair value adjustments
|
298.1 | (101.6 | ) | 196.5 | (10.5 | ) | 186.0 | |||||||||||||||||||||||||||||||||
Actuarial gains or losses on pension obligations
|
(94.8 | ) | (94.8 | ) | (9.2 | ) | (104.0 | ) | ||||||||||||||||||||||||||||||||
Net income for the year
|
405.1 | 405.1 | 304 .1 | 709.2 | ||||||||||||||||||||||||||||||||||||
Other changes
|
13.1 | (20.0 | ) | 0.8 | (6.1 | ) | (6.1 | ) | ||||||||||||||||||||||||||||||||
As of December 31, 2008
|
472,576,666 | 2,362.9 | 9,197.4 | (457.5 | ) | (3,589.5 | ) | (432.9 | ) | (79.2 | ) | 7,001.2 | 2,530.5 | 9,531.7 | ||||||||||||||||||||||||||
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Number of shares outstanding
|
Share Capital
|
Additional paid-in capital
|
Treasury shares
|
Consolidated reserves and retained earnings
|
Foreign exchange translation reserves
|
Fair value reserves
|
Equity attributable to owners of the Company
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||
As of December 31, 2008
|
472,576,666 | 2,362.9 | 9,197.4 | (457.5 | ) | (3,589.5 | ) | (432.9 | ) | (79.2 | ) | 7,001.2 | 2,530.5 | 9,531.7 | ||||||||||||||||||||||||||
Issues of share capital of the parent company (1)
|
21,053,708 | 105.3 | 235.8 | 341.1 | 341.1 | |||||||||||||||||||||||||||||||||||
Elimination of treasury shares
|
4.9 | 4.9 | 4.9 | |||||||||||||||||||||||||||||||||||||
Share purchase and subscription options
|
10.3 | 10.3 | 10.3 | |||||||||||||||||||||||||||||||||||||
Third party share in share capital increases of subsidiaries
|
149.8 | 149.8 | ||||||||||||||||||||||||||||||||||||||
Third party share in changes in consolidation scope
|
(45.0 | ) | (45.0 | ) | ||||||||||||||||||||||||||||||||||||
Parent company dividend distribution
|
(553.8 | ) | (553.8 | ) | (553.8 | ) | ||||||||||||||||||||||||||||||||||
Third party share in dividend distributions of subsidiaries
|
(202.0 | ) | (202.0 | ) | ||||||||||||||||||||||||||||||||||||
Foreign exchange translation
|
82.4 | 82.4 | (17.2 | ) | 65.2 | |||||||||||||||||||||||||||||||||||
Foreign investments
|
82.0 | 82.0 | (0.1 | ) | 81.9 | |||||||||||||||||||||||||||||||||||
Actuarial gains or losses on pension obligations
|
(51.2 | ) | (51.2 | ) | (2.3 | ) | (53.5 | ) | ||||||||||||||||||||||||||||||||
Fair value adjustments on cash flow hedge derivatives
|
(75.9 | ) | 35.6 | (40.3 | ) | 4.8 | (35.5 | ) | ||||||||||||||||||||||||||||||||
Fair value adjustments on available-for-sale assets
|
0.1 | 0.1 | (4.0 | ) | (3.9 | ) | ||||||||||||||||||||||||||||||||||
TOTAL other comprehensive income
|
(51.2 | ) | 88.5 | 35.7 | 73.0 | (18.8 | ) | 54.2 | ||||||||||||||||||||||||||||||||
Net income for the year
|
584.1 | 584.1 | 257.8 | 841.9 | ||||||||||||||||||||||||||||||||||||
Other changes
|
(0.2 | ) | (0.2 | ) | (2.2 | ) | (2.4 | ) | ||||||||||||||||||||||||||||||||
As of December 31, 2009
|
493,630,374 | 2,468.2 | 9,433.2 | (452.6 | ) | (3,600.3 | ) | (344.4 | ) | (43.5 | ) | 7,460.6 | 2,670.1 | 10,130.7 |
(€ million)
|
||||
Dividend distribution by the parent company
|
(554 | ) | ||
Third party share in dividend distributions of subsidiaries
|
(202 | ) | ||
Scrip dividend (1)
|
322 | |||
Total dividend paid
|
(434 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.1
|
Accounting standards framework
|
|
1.1.1
|
Basis underlying the preparation of the financial information
|
1.1.2
|
Standards, standard amendments and interpretations applicable from fiscal year 2009
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.1.3
|
Texts which enter into mandatory effect after December 31, 2009 and which have not been adopted early
|
|
IFRS 3 Revised, Business Combinations
|
|
Amendment to IAS 27, Consolidated and Separate Financial Statements
|
|
Amendments resulting from the 2007-2009 annual improvement process (not adopted by the European Union).
|
|
Amendments to IAS 28 and IAS 31 subsequent to IFRS 3 revised
|
|
IAS 24 Revised, Related Party Disclosures (not adopted by the European Union)
|
|
Amendment to IAS 32, Financial Instruments: Disclosures: Classification of rights issues
|
|
Amendment to IAS 39, Financial Instruments: Recognition and Measurement: Eligible Hedged Items
|
|
Amendment to IFRS 2, Share-based Payment - Group cash-settled share-based payment transactions, (not adopted by the European Union)
|
|
Amendment to IFRS 5 resulting from the 2006-2008 annual improvement process
|
|
IFRIC 17, Distribution of Non-cash Assets to Owners
|
|
IFRIC 19, Extinguishing Financial Liabilities with Equity Instruments (not adopted by the European Union)
|
|
Amendment to IFRIC 14, Prepayments of a Minimum Funding Requirement (not adopted by the European Union)
|
|
IFRS 9, Financial Instruments, Classification and Measurement (not adopted by the European Union)
|
1.2
|
General principles underlying the preparation of the financial statements
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.3
|
Basis of presentation as of December 31, 2009
|
1.4
|
Principles of Consolidation
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.5
|
Translation of foreign subsidiaries' financial statements
|
Year end exchange rate
(one foreign currency unit = €xx)
|
As of
December 31,
|2009 |
As of
December 31, 2008 |
As of
December 31,
2007 |
|||||||||
U.S. Dollar
|
0.6942 | 0.7185 | 0.6793 | |||||||||
Pound Sterling
|
1.1260 | 1.0499 | 1.3636 | |||||||||
Czech Crown
|
0.0378 | 0.0372 | 0.0376 | |||||||||
Average annual exchange rate
(one foreign currency unit = €xx)
|
Average
annual rate
2009
|
Average
annual rate
2008
|
Average
annual rate
2007
|
|||||||||
U.S. Dollar
|
0.7177 | 0.6782 | 0.7248 | |||||||||
Pound Sterling
|
1.1222 | 1.2433 | 1.4550 | |||||||||
Czech Crown
|
0.0378 | 0.0399 | 0.0361 |
1.6
|
Foreign currency transactions
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.7
|
Property, plant and equipment
|
Range of useful lives in number of years *
|
|
Buildings
|
20 to 50
|
Technical systems
|
7 to 24
|
Vehicles
|
3 to 25
|
Other plant and equipment
|
3 to 12
|
1.8
|
Government grants
|
1.8.1
|
Investment grants for property, plant and equipment
|
1.8.2
|
Grants relating to concession arrangements
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.8.3
|
Operating grants
|
1.9
|
Intangible assets excluding goodwill
|
1.10
|
Business combinations and goodwill
|
1.11
|
Impairment of intangible assets, property, plant and equipment and non-financial assets
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø
|
A discount rate (weighted average cost of capital) is determined for each asset, CGU or group of CGUs: it is equal to the risk-free rate plus a risk premium weighted for country-specific risks. The discount rates estimated by management for each cash-generating unit therefore reflect current market assessments of the time value of money and the country specific risks to which the cash-generating unit is exposed, with the other risks reflected in the expected future cash flows from the assets.
|
Ø
|
Changes in volumes, prices and direct costs are based on past changes and expected future market trends.
|
Ø
|
The terminal value is calculated based on discounted forecast flows for the last year (2015). These flows include organic growth such as inflation.
|
1.12
|
Inventories
|
1.13
|
Assets classified as held for sale and liabilities directly associated with assets classified as held for sale, discontinued operations
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.14
|
Provisions
|
1.15
|
Financial instruments
|
1.15.1
|
Financial assets and liabilities
|
1.15.2
|
Measurement, recognition and derecognition of financial assets
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
•
|
a statistical method : this method is based on past losses and involves the application of a provision rate by category of aged receivables. The analysis is performed for a group of similar receivables, presenting similar credit characteristics as a result of belonging to a client category and country.
|
|
•
|
an individual method: the probability and amount of the loss is assessed on an individual case basis in particular for non-State public debtors (past due period, other receivables or payables with the counterparty, rating issued by an external rating agency, geographical location).
|
-
|
trading assets and liabilities acquired by the Group for the purpose of selling them in the near term in order to realize a capital gain, which form part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking. Derivatives not qualifying for hedge accounting are also considered trading assets and liabilities.
|
-
|
assets designated at fair value and primarily the portfolio of cash UCITS whose performance and management is based on fair value.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.15.3
|
Cash and cash equivalents
|
1.15.4
|
Recognition and measurement of financial liabilities
|
1.15.5
|
Non-controlling interest put options
|
•
|
the present value of purchase commitments is recorded in borrowings in the Consolidated Statement of Financial Position, through non-controlling interests and where necessary goodwill for the residual balance
|
•
|
gains or losses resulting from the unwinding of the discount on the liability are recorded in finance costs and, when the put exercise price varies, changes in the value of the instrument resulting from changes in valuation assumptions concerning the commitment are recorded in borrowings through goodwill.
|
1.15.6
|
Recognition and measurement of derivative instruments
|
Ø
|
a fair value hedge is a hedge of exposure to changes in fair value of a recognized asset or liability, or an identified portion of such an asset or liability, that is attributable to a specific risk (notably interest rate or foreign exchange risk), and could affect net income for the period.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø
|
a cash flow hedge is a hedge of exposure to variability in cash flows that is attributable to a specific risk associated with a recognized asset or liability or a highly probable forecast transaction (such as a planned purchase or sale) and could affect net income for the period.
|
Ø
|
a hedge of a net investment in a foreign operation hedges the exposure to foreign exchange risk of the net assets of a foreign operation including loans considered part of the investment (IAS 21, The Effects of Changes in Foreign Exchange Rates).
|
Ø
|
the hedging relationship is precisely defined and documented at the inception date;
|
Ø
|
the effectiveness of the hedge is demonstrated at inception and by regular verification of the offsetting nature of movements in the market value of the hedging instrument and the hedged item. The ineffective portion of the hedge is systematically recognized in the Consolidated Income Statement.
|
Ø
|
in the case of fair value hedges of existing assets and liabilities, the hedged portion of these items is measured at fair value in the Consolidated Statement of Financial Position. The gain or loss on remeasurement is recognized in the Consolidated Income Statement, where it is offset against matching gains or losses arising on the fair value remeasurement of the hedging financial instrument, to the extent it is effective;
|
Ø
|
in the case of cash flow hedges, the portion of the gain or loss on the fair value remeasurement of the hedging instrument that is determined to be an effective hedge is recognized directly in other comprehensive income, while the gain or loss on the fair value remeasurement of the underlying item is not recognized in the Consolidated Statement of Financial Position. The ineffective portion of the gain or loss on the hedging instrument is recognized in the Consolidated Income Statement. Gains or losses recognized in other comprehensive income are released to the Consolidated Income Statement in the same period or periods in which the asset acquired or liability issued impacts net income;
|
Ø
|
in the case of net investment hedges, the effective portion of the gain or loss on the hedging instrument is recognized in translation reserves in other comprehensive income, while the ineffective portion is recognized in the Consolidated Income Statement. Gains and losses recognized in foreign exchange translation reserves are released to the Consolidated Income Statement when the foreign investment is sold.
|
1.15.7
|
Embedded derivatives
|
Ø
|
the economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host contract;
|
Ø
|
the embedded derivative satisfies the definition of a derivative laid down in IAS 39; and
|
Ø
|
the hybrid instrument is not measured at fair value with changes in fair value recognized in the Consolidated Income Statement.
|
1.15.8
|
Treasury shares
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.16
|
Pension plans and other post-employment benefits
|
1.17
|
Share-based payments
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.18
|
Revenue
|
Ø
|
the amount of revenue can be measured reliably;
|
Ø
|
the significant risks and rewards of ownership of the goods have been transferred to the buyer;
|
Ø
|
the recovery of the counterparty is considered probable;
|
Ø
|
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
1.18.1
|
Sales of goods
|
1.18.2
|
Sales of services
|
1.18.3
|
Construction contracts (excluding service concession arrangements)
|
1.18.4
|
IFRIC 4 Contracts
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.18.5
|
Concession arrangements (IFRIC 12)
|
1.19
|
Financial items in the Consolidated Income Statement
|
1.20
|
Income taxes
|
1.21
|
Description of Group concession activities
|
Ø
|
These contracts define "public service obligations" in return for remuneration. The remuneration is based on operating conditions, continuity of service, price rules and obligations with respect to the maintenance/replacement of installations. The contract determines the conditions for the transfer of installations to the local authority or a successor at its term.
|
Ø
|
Veolia Environnement can, in certain cases, be responsible for a given service as it holds the service support network (water/heat distribution network, water treatment network). Such situations are the result of full or partial privatizations. Provisions impose public service obligations and the means by which the local authority may recover control of the concession holder.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø
|
the concession grantor controls or regulates the services to be provided by the operator using the asset, the infrastructure, the beneficiaries of the services and prices applied;
|
Ø
|
the grantor controls the significant residual interest in the infrastructure at the end of the term of the arrangement.
|
1.21.1
|
Financial asset model
|
Ø
|
amounts specified or determined in the contract or
|
Ø
|
the shortfall, if any, between amounts received from users of the public service and amounts specified or determined in the contract.
|
Ø
|
revenue recorded on a completion basis, in the case of construction operating financial assets (in accordance with IAS 11).
|
Ø
|
the remuneration of the operating financial asset recorded in Revenue from operating financial assets (excluding principal payments);
|
Ø
|
service remuneration.
|
1.21.2
|
Intangible asset model
|
Ø
|
revenue recorded on a completion basis for assets and infrastructure under construction (in accordance with IAS 11).
|
Ø
|
service remuneration.
|
1.21.3
|
Mixed or bifurcation model
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.22
|
Finance Leases
|
1.23
|
Construction contracts
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
1.24
|
Electricity purchase and sale contracts
|
·
|
The volumes purchased or sold under the contracts reflect the operating requirements of the subsidiary;
|
·
|
The contracts are not subject to net settlement as defined by IAS 39 and, in particular, physical delivery is systematic;
|
·
|
The contracts are not equivalent to sales of options, as defined by IAS 39.
|
1.25
|
Greenhouse gas emission rights
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
-
|
at acquisition cost, if purchased for valuable consideration on the market.
|
1.26
|
Segment reporting
|
1.27
|
Fair value determination principles
|
|
i.
|
based on quoted prices in an active market, or
|
|
ii.
|
using internal valuation techniques involving standard mathematical calculation methods integrating observable market data (forward rates, interest rate curves, etc.). Valuations produced by these models are adjusted to take account of a reasonable change in the credit risk of Veolia Group or the counterparty or
|
|
iii.
|
using internal valuation techniques integrating parameters estimated by the Group in the absence of observable market data.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
2
|
Use of management estimates in the application of group accounting standards
|
|
•
|
Application of IAS 36, Impairment of assets: in accordance with Group practice, the discount rates used correspond to the weighted-average cost of capital, calculated annually at the end of the first half-year. A review of these rates as of December 31, 2009 did not call into question this practice.
|
|
•
|
Application of IAS 37, Provisions, Contingent Liabilities and Contingent Assets: the discount rates used consist of a risk-free interest rate and a risk premium specific to the underlying assets and liabilities. The adjustment applied to this risk premium in December 2008 to limit market volatility in this period, was not considered necessary at the 2009 year-end
|
|
•
|
Application of IAS 19, Employee Benefits: the exclusive use of market indices and, in particular, the iboxx index in those countries where this index exists, was suspended as of December 31, 2008 due to the highly volatile nature of these indices. Commitments were once again measured using a range of market indices and, in particular the iboxx index, at the December 31, 2009 year-end.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
3
|
Significant events
|
|
•
|
significant exchange rate fluctuations, which modified the contribution of businesses from outside the euro zone, particularly in Eastern Europe and on the U.S. dollar;
|
|
•
|
the downward trend in energy prices and CO2 emission rights;
|
|
•
|
the fall, followed by the stagnation or rise in the price of certain recycled raw materials (particularly paper and cardboard) ;
|
|
•
|
the slowdown in activity, affecting volumes in the Environmental Services business lines, and, to a lesser extent, new orders in construction business in the Water and Energy Services Divisions;
|
|
•
|
the difficult financial situation of industry economic players and, to a lesser extent, public players which weighed on the performance of certain growth projects and the solvency of some customers.
|
·
|
On June 24, 2009, the Environmental Services Division announced that it had entered into exclusive discussions with TFN Group with respect to the sale of Veolia Propreté Nettoyage et Multiservices (VPNM). The sale was completed on August, 26, 2009 for an enterprise value of €111 million.
|
·
|
On July 6, 2009, Environmental Services Division announced the signature of an agreement relating to the sale of the U.S. incineration activity (Montenay International); the partial sale of activities provided for in the agreement was completed in August 2009 for an enterprise value of €220 million.
|
·
|
On August 12, 2009 Dalkia announced the signature of an agreement for the sale of its Facilities Management activities in the United Kingdom for a total amount of €90 million (Group share) as of December 31, 2009.
|
·
|
On December 1, 2009 Veolia Environnement announced the completion of the sale of Veolia Cargo to Transport Ferroviaire Holding (SNCF Group) for its activities in Germany, the Netherlands and Italy and to Europorte (Eurotunnel group) for its activities in France. The divestiture of Veolia Cargo at its enterprise value amounted to €94 million.
|
·
|
On November 9, 2009, the Group announced the signature of a partnership between Dalkia and CEZ, the number-one electricity producer in the Czech Republic, to develop an industrial cooperation and potentially leading to asset transfers. As a first step, CEZ acquired 15% of Dalkia Czech Republic for €123 million (100% value), subject to obtaining the necessary competition authorizations. This transaction had not been completed as of December 31, 2009.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
·
|
On December 22, 2009, the Water Division reviewed certain economic aspects (financial restructuring) and the governance rules of its partnership with Mubadala Development Company. This operation resulted in a €189 million reduction in Group debt as of December 31, 2009.
|
·
|
In the fourth quarter of 2009, the Group finalized the sale of a minority interest in Compagnie Méridionale de Navigation for €45 million.
|
·
|
Finally, in December 2009 the EBRD acquired an additional 6.88% interest in Veolia Voda (through a reserved share capital increase), the entity grouping together all Water Division operating activities in Central Europe, for €70 million.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
4
|
Goodwill
|
(€ million)
|
As of
December 31,
2009
|
As of
December
31, 2008 |
As of
December
31, 2007 |
|||||||||
Gross
|
7,104.9 | 7,211.2 | 7,013.3 | |||||||||
Impairment losses
|
(480.3 | ) | (487.9 | ) | (100.1 | ) | ||||||
Net
|
6,624.6 | 6,723.3 | 6,913.2 |
(€ million)
|
As of
December 31,
2009
|
As of
December 31,
2008
|
As of
December
31, 2007
|
|||||||||
Water - Distribution France
|
743.3 | 743.2 | 760.5 | |||||||||
Environmental Services – United Kingdom
|
690.0 | 644.3 | 824.2 | |||||||||
Environmental Services North America Solid Waste
|
591.3 | 610.8 | 567.8 | |||||||||
Environmental Services - Germany
|
402.1 | 397.8 | 748.2 | |||||||||
Dalkia France
|
337.8 | 338.5 | 342.8 | |||||||||
Water Solutions & Technologies
|
280.3 | 245.8 | 206.1 | |||||||||
Water – China
|
240.4 | 247.5 | 145.7 | |||||||||
Environmental Services France Solid Waste
|
238.5 | 272.4 | 150.0 | |||||||||
Water – United Kingdom
|
222.7 | 197.4 | 245.3 | |||||||||
Water – Czech Republic
|
219.1 | 216.4 | 220.6 | |||||||||
Dalkia Italy
|
185.2 | 184.9 | 139.9 | |||||||||
Transportation - United States
|
165.5 | 175.3 | 137.0 | |||||||||
Energy Services – United States
|
147.4 | 152.6 | 139.6 | |||||||||
Transportation – Passenger services France
|
143.7 | 136.2 | 117.7 | |||||||||
Water Germany (excl. Berlin)
|
137.7 | 137.7 | 138.8 | |||||||||
Water – Berlin
|
134.4 | 134.4 | 134.4 | |||||||||
Veolia Energy Services – Poland
|
114.5 | 111.5 | 71.7 | |||||||||
Transportation Sweden, Norway, Finland
|
114.4 | 104.8 | 124.5 | |||||||||
Environmental Services - Marius Pedersen
|
102.2 | 100.9 | 90.0 | |||||||||
Goodwill balances > €100 million as of December 31, 2009
|
5,210.5 | 5,152.4 | 5,308.4 | |||||||||
Goodwill balances < €100 million
|
1,414.1 | 1,570.9 | 1,608.4 | |||||||||
Goodwill
|
6,624.6 | 6,723.3 | 6,913.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Goodwill balances < €100 million
(€ million)
|
As of
December
31, 2009
|
As of
December
31, 2008
|
As of
December
31, 2007 |
|||||||||
Water
|
275.5 | 325.3 | 357.0 | |||||||||
Environmental Services
|
654.2 | 710.5 | 669.1 | |||||||||
Energy Services
|
362.9 | 343.6 | 404.1 | |||||||||
Transportation
|
114.0 | 135.0 | 177.5 | |||||||||
Other
|
7.5 | 56.5 | 0.7 | |||||||||
Total
|
1,414.1 | 1,570.9 | 1,608.4 |
(€ million)
|
As of
December 31, 2008 |
Changes in
consolidation scope |
Foreign
exchange translation |
Impairment
losses |
Other
|
As of
December 31, 2009 |
||||||||||||||||||
Water
|
2,247.7 | 10.0 | 14.4 | (18.8 | ) | 2,253.3 | ||||||||||||||||||
Environmental Services
|
2,736.7 | (84.1 | ) | 49.2 | (23.4 | ) | 2,678.4 | |||||||||||||||||
Energy Services
|
1,131.1 | 12.8 | 5.0 | (1.0 | ) | - | 1,147.9 | |||||||||||||||||
Transportation
|
551.3 | (16.5 | ) | 11.6 | (5.5 | ) | (3.3 | ) | 537.6 | |||||||||||||||
Other
|
56.5 | (16.3 | ) | (0.6 | ) | - | (32.2 | ) | 7.4 | |||||||||||||||
Goodwill
|
6,723.3 | (94.1 | ) | 79.6 | (6.5 | ) | (77.7 | ) | 6,624.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø France:
|
6.8%
|
• United Kingdom:
|
7.0%
|
Ø United States:
|
6.8%
|
• China:
|
8.4%
|
Ø Germany:
|
6.8%
|
Ø France:
|
1.5%
|
• United Kingdom:
|
1.7%
|
Ø United States:
|
2.1%
|
• China:
|
1.9%
|
Ø Germany:
|
1.5%
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in the net carrying amount of goodwill during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007 |
Changes in
consolidation scope |
Foreign
exchange translation |
Impairment
losses |
Other
|
As of
December 31, 2008 |
||||||||||||||||||
Water
|
2,208.2 | 140.9 | (42.6 | ) | - | (58.8 | ) | 2,247.7 | ||||||||||||||||
Environmental Services
|
3,049.5 | 211.3 | (182.4 | ) | (343.0 | ) | 1.3 | 2,736.7 | ||||||||||||||||
Energy Services
|
1,098.1 | 58.4 | (25.4 | ) | - | - | 1,131.1 | |||||||||||||||||
Transportation
|
556.7 | 67.2 | (17.5 | ) | (55.3 | ) | 0.2 | 551.3 | ||||||||||||||||
Other
|
0.7 | 53.2 | 2.6 | - | - | 56.5 | ||||||||||||||||||
Goodwill
|
6,913.2 | 531.0 | (265.3 | ) | (398.3 | ) | (57.3 | ) | 6,723.3 |
•
|
Water: Acquisition of Biothane Group (Netherlands and USA) for €42.7 million, acquisition of a joint investment in Tianjin Shibei WCO (China) for €37.7 million.
|
•
|
Environmental Services: Acquisition of Bartin Recycling Group (France) for €121.6 million.
|
•
|
Energy Services:
|
|
o
|
Acquisition of Praterm Group (Poland) for €51.3 million and GEFI and Emicom within Siram Spa (Italy) for €44.9 million,
|
|
o
|
Divestiture of Clemessy and Crystal activities for -€76.6 million.
|
•
|
Transportation: Acquisition of Rail4Chem (Germany) for €15.6 million and various companies in the United States for €23.5 million.
|
•
|
Other: Acquisition of Ridgeline (United States) for €45.0 million;
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
5
|
Concession intangible assets
|
(€ million)
|
As of
December
31, 2008 |
Additions
|
Disposals
|
Impairment
losses |
Amortization
|
Changes in
consolidation scope |
Foreign
exchange translation |
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Concession intangible assets, gross
|
4,983.9 | 373.9 | (32.6 | ) | - | - | (146.1 | ) | (40.7 | ) | (9.3 | ) | 5,129.1 | |||||||||||||||||||||||
Amortization & impairment losses
|
(1,346.2 | ) | - | 30.8 | (14.2 | ) | (243.5 | ) | 29.4 | 3.9 | 35.5 | (1,504.3 | ) | |||||||||||||||||||||||
Concession intangible assets, net
|
3,637.7 | 373.9 | (1.8 | ) | (14.2 | ) | (243.5 | ) | (116.7 | ) | (36.8 | ) | 26.2 | 3,624.8 |
As of December 31, 2009
|
||||||||||||||||||||
(€ million)
|
Gross carrying amount
|
Amortization & impairment losses
|
Net carrying amount
|
Net carrying amount as of December 31,
2008
|
Net carrying amount as of December 31,
2007
|
|||||||||||||||
Water
|
3,787.1 | (942.3 | ) | 2,844.8 | 2,892.0 | 2,336.1 | ||||||||||||||
Environmental Services
|
429.7 | (166.5 | ) | 263.2 | 259.1 | 242.7 | ||||||||||||||
Energy Services
|
858.5 | (378.5 | ) | 480.0 | 453.6 | 388.8 | ||||||||||||||
Transportation
|
- | - | - | - | - | |||||||||||||||
Other
|
53.8 | (17.0 | ) | 36.8 | 33.0 | 21.6 | ||||||||||||||
Concession intangible assets
|
5,129.1 | (1,504.3 | ) | 3,624.8 | 3,637.7 | 2,989.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in the net carrying amount of concession intangible assets during 2008 are as follows:
|
(€ million)
|
As of
December
31, 2007 |
Additions
|
Disposals
|
Impairment losses
|
Amortization
|
Changes in consolidation
scope |
Foreign exchange translation
|
Other
|
As of
December 31, 2007 |
|||||||||||||||||||||||||||
Concession intangible assets, gross
|
4,191.9 | 400.8 | (14.9 | ) | - | - | 362.8 | 77.0 | (33.7 | ) | 4,983.9 | |||||||||||||||||||||||||
Amortization & impairment losses
|
(1,202.7 | ) | - | 14.2 | 0.5 | (200.5 | ) | (13.6 | ) | (2.2 | ) | 58 .1 | (1,346.2 | ) | ||||||||||||||||||||||
Concession intangible assets, net
|
2,989.2 | 400.8 | (0.7 | ) | 0.5 | (200.5 | ) | 349.2 | 74.8 | 24.4 | 3,637.7 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
6
|
Other intangible assets
|
(€ million)
|
As of
December 31, 2009 |
As of
December 31, 2008 |
As of
December 31, 2007 |
|||||||||
Intangible assets with an indefinite useful life, net
|
70.0 | 99.5 | 82.8 | |||||||||
Intangible assets with a definite useful life gross
|
3,271.5 | 3,203.9 | 3,168.6 | |||||||||
Amortization and impairment losses
|
(1,903.7 | ) | (1,768.2 | ) | (1,545.0 | ) | ||||||
Intangible assets with a definite useful life net
|
1,367.8 | 1,435.7 | 1,623.6 | |||||||||
Intangible assets, net
|
1,437.8 | 1,535.2 | 1,706.4 |
(€ million)
|
As of
December 31, 2008 |
Additions
|
Disposals
|
Impairment losses
|
Amortization
|
Changes in consolidation
scope |
Foreign
exchange translation |
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Intangible assets with an indefinite useful life, net
|
99.5 | 1.4 | (0.0 | ) | (1.1 | ) | - | 12.6 | (1.7 | ) | (40.7 | ) | 70.0 | |||||||||||||||||||||||
Fees paid to local authorities
|
576.5 | 13.8 | (0.4 | ) | (1.3 | ) | (58.9 | ) | (13.2 | ) | (3.1 | ) | (11.7 | ) | 501.7 | |||||||||||||||||||||
Purchased contractual rights
|
398.9 | 0.1 | (0.0 | ) | (12.5 | ) | (51.6 | ) | (1.4 | ) | 3.6 | (14.5 | ) | 322.6 | ||||||||||||||||||||||
Purchased software
|
143.9 | 45.4 | (0.4 | ) | (0.4 | ) | (52.8 | ) | (1.0 | ) | 3.1 | 4.4 | 142.2 | |||||||||||||||||||||||
Purchased customer portfolios
|
78.2 | - | - | - | (10.8 | ) | (3.4 | ) | 1.3 | (0.0 | ) | 65.3 | ||||||||||||||||||||||||
Other purchased intangible assets
|
203.1 | 18.8 | (1.3 | ) | (6.7 | ) | (24.6 | ) | 5.7 | 1.5 | (8.5 | ) | 188.0 | |||||||||||||||||||||||
Other internally-developed intangible assets
|
35.1 | 56.4 | (0.1 | ) | (0.1 | ) | (10.7 | ) | (0.9 | ) | 0.2 | 68.1 | 148.0 | |||||||||||||||||||||||
Intangible assets with a definite useful life net
|
1,435.7 | 134.5 | (2.2 | ) | (21.0 | ) | (209.4 | ) | (14.2 | ) | 6.6 | 37.8 | 1,367.8 | |||||||||||||||||||||||
Other intangible assets
|
1,535.2 | 135.9 | (2.2 | ) | (22.1 | ) | (209.4 | ) | (1.6 | ) | 4.9 | (2.9 | ) | 1,437.8 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in the net carrying amount of other intangible assets during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007
|
Additions
|
Disposals
|
Impairment losses
|
Amortization
|
Changes in consolidation scope
|
Foreign exchange translation
|
Other
|
As of
December 31, 2008
|
|||||||||||||||||||||||||||
Intangible assets with an indefinite useful life, net
|
82.8 | 34.9 | 0.1 | (0.9 | ) | (12.2 | ) | 1.6 | (6.8 | ) | 99.5 | |||||||||||||||||||||||||
Fees paid to local authorities
|
634.5 | 8.8 | (0.1 | ) | (60.8 | ) | (1.5 | ) | 11.5 | (15.9 | ) | 576.5 | ||||||||||||||||||||||||
Purchased contractual rights
|
595.9 | - | - | (62.6 | ) | (71.4 | ) | (8.4 | ) | (9.0 | ) | (45.6 | ) | 398.9 | ||||||||||||||||||||||
Purchased software
|
131.4 | 55.1 | (0.5 | ) | (51.4 | ) | (4.3 | ) | (1.7 | ) | 15.3 | 143.9 | ||||||||||||||||||||||||
Purchased customer portfolios
|
50.4 | 0.8 | - | (13.7 | ) | 35.3 | 4.8 | 0.6 | 78.2 | |||||||||||||||||||||||||||
Other purchased intangible assets
|
181.7 | 31.2 | (0.8 | ) | (0.7 | ) | (23.3 | ) | 31.0 | (6.3 | ) | (9.7 | ) | 203.1 | ||||||||||||||||||||||
Other internally-developed intangible assets
|
29.7 | 9.5 | (0.2 | ) | (6.1 | ) | 0.1 | (0.2 | ) | 2.3 | 35.1 | |||||||||||||||||||||||||
Intangible assets with a definite useful life net
|
1,623.6 | 105.4 | (1.6 | ) | (63.3 | ) | (226.7 | ) | 52.2 | (0.9 | ) | (53.0 | ) | 1,435.7 | ||||||||||||||||||||||
Other intangible assets
|
1,706.4 | 140.3 | (1.5 | ) | (64.2 | ) | (226.7 | ) | 40.0 | 0.7 | (59.8 | ) | 1,535.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
7
|
Property, plant and equipment
|
(€ million)
|
As of
December 31, 2008
|
Additions
|
Disposals
|
Impairment losses
|
Depreciation
|
Changes in consolidation
scope |
Foreign
exchange translation |
Other
|
As of
December 31, 2009
|
|||||||||||||||||||||||||||
Property, plant and equipment, gross
|
19,491.5 | 1,598.7 | (823.8 | ) | - | - | (173.1 | ) | 315.6 | (418.7 | ) | 19,990.2 | ||||||||||||||||||||||||
Depreciation and impairment losses
|
(10,064.4 | ) | - | 602.5 | (14.2 | ) | (1,362.6 | ) | 126.6 | (157.5 | ) | 261.8 | (10,607.8 | ) | ||||||||||||||||||||||
Property, plant and equipment, net
|
9,427.1 | 1,598.7 | (221.3 | ) | (14.2 | ) | (1,362.6 | ) | (46.5 | ) | 158.1 | (156.9 | ) | 9,382.4 |
As of December 31, 2009
|
||||||||||||||||||||
(€ million)
|
Gross carrying
amount |
Depreciation & impairment
losses |
Net carrying
amount |
Net carrying amount as of December 31,
2008
|
Net carrying amount as of December 31,
2007
|
|||||||||||||||
Water
|
4,312.8 | (2,182.4 | ) | 2,130.4 | 2,024.4 | 2,250.9 | ||||||||||||||
Environmental Services
|
8,693.7 | (5,039.8 | ) | 3,653.9 | 3,838.7 | 3,638.1 | ||||||||||||||
Energy Services
|
3,178.0 | (1,269.0 | ) | 1,909.0 | 1,816.6 | 1,617.3 | ||||||||||||||
Transportation
|
3,549.9 | (1,987.9 | ) | 1,562.0 | 1,631.8 | 1,603.0 | ||||||||||||||
Other
|
255.8 | (128.7 | ) | 127.1 | 115.6 | 93.9 | ||||||||||||||
Property, plant and equipment
|
19,990.2 | (10,607.8 | ) | 9,382.4 | 9,427.1 | 9,203.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2009
|
||||||||||||||||||||
(€ million)
|
Gross carrying amount
|
Depreciation & impairment losses
|
Net carrying amount
|
Net carrying amount as of December 31,
2008
|
Net carrying amount as of December 31,
2007
|
|||||||||||||||
Land
|
1,513.5 | (629.4 | ) | 884.1 | 901.0 | 859.8 | ||||||||||||||
Buildings
|
3,012.6 | (1,392.2 | ) | 1,620.4 | 1,543.9 | 1,660.3 | ||||||||||||||
Technical installations, plant and equipment
|
7,920.9 | (4,192.6 | ) | 3,728.3 | 3,638.9 | 3,499.8 | ||||||||||||||
Traveling systems and other vehicles
|
4,889.1 | (2,950.1 | ) | 1,939.0 | 2,041.3 | 1,954.0 | ||||||||||||||
Other property, plant and equipment
|
2,077.2 | (1,441.0 | ) | 636.2 | 643.5 | 615.9 | ||||||||||||||
Returnable assets
|
- | 6.4 | ||||||||||||||||||
Owned property, plant and equipment in progress
|
576.9 | (2.5 | ) | 574.4 | 657.8 | 604.0 | ||||||||||||||
Property, plant and equipment in progress
|
0.0 | (0.0 | ) | 0.0 | 0.7 | 3.0 | ||||||||||||||
Property, plant and equipment
|
19,990.2 | (10,607.8 | ) | 9,382.4 | 9,427.1 | 9,203.2 |
Recap:
|
Movements in the net carrying amount of property, plant and equipment during 2008 are as follows:
|
|
(€ million)
|
As of December 31, 2007
|
Additions
|
Disposals
|
Impairment losses
|
Depreciation
|
Changes in consolidation scope
|
Foreign exchange translation
|
Other
|
As of December 31, 2008
|
|||||||||||||||||||||||||||
Property, plant and equipment, gross
|
18,885.9 | 1,954.6 | (726.2 | ) | - | - | 353.4 | (945.6 | ) | (30.6 | ) | 19,491.5 | ||||||||||||||||||||||||
Depreciation
|
(9,682.7 | ) | - | 580.7 | (0.3 | ) | (1,272.2 | ) | (84.3 | ) | 402.0 | (7.6 | ) | (10,064.4 | ) | |||||||||||||||||||||
Property, plant and equipment, net
|
9,203.2 | 1,954.6 | (145.5 | ) | (0.3 | ) | (1,272.2 | ) | 269.1 | (543.6 | ) | (38.2 | ) | 9,427.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
8
|
Investments in associates
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
% control
|
Share in equity
|
Share of net income
|
||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||
Fovarosi Csatomazasi Muvek
|
25.00 | % | 25.00 | % | 25.00 | % | 91.1 | 92.3 | 95.7 | 0.1 | 1.3 | 1.0 | ||||||||||||||||||||||||
Regaz (Gaz de Bordeaux)
|
24.00 | % | 23.8 | - | - | 4.0 | - | - | ||||||||||||||||||||||||||||
Cie Méridionale de Navigation(2)
|
45.00 | % | 45.00 | % | - | 42.8 | 34.9 | (10.2 | ) | 7.9 | 6.9 | |||||||||||||||||||||||||
Doshion VWS
|
30.00 | % | 30.00 | % | 16.8 | 15.8 | - | 0.4 | - | - | ||||||||||||||||||||||||||
TIRU
|
24.00 | % | 24.00 | % | 24.00 | % | 13.0 | 11.4 | 13.1 | 1.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
Cie Méridionale de
Participations(2)
|
45.00 | % | 45.00 | % | - | 12.5 | 12.5 | (0.0 | ) | - | 0.1 | |||||||||||||||||||||||||
Berlinwasser China Holding (BWI)
|
49.00 | % | 49.00 | % | 12.0 | 6.2 | - | 0.2 | -0.3 | - | ||||||||||||||||||||||||||
Stadtereinigung Holtmeyer GmbH
|
40.00 | % | 40.00 | % | 11.9 | 12.3 | - | (0.4 | ) | 1.0 | - | |||||||||||||||||||||||||
Stadtreinigung Dresden GmbH (3)
|
49.00 | % | 49.00 | % | - | 10.1 | 9.6 | - | 1.3 | - | ||||||||||||||||||||||||||
Other amounts < €10 million in 2008 and 2009
|
99.9 | 108.2 | 126.3 | 3.9 | 7.2 | 8.8 | ||||||||||||||||||||||||||||||
Investments in associates
|
268.5 | 311.6 | 292.1 | (0.9 | )(1) | 18.5 | (1) | 16.9 | (1) |
(1)
|
These amounts include the share of net income of associates realized by Freight and Renewable Energy activities in the process of being sold. Pursuant to IFRS 5, this net income was transferred from “Share of net income of associates” to “Net income from discontinued operations” in the amount of -€2.4 million in 2009, -€1.0 million in 2008 and -€0.2 million in 2007.
|
(2)
|
Companies sold in 2009
|
(3)
|
Change in consolidation method (from equity accounting to proportionate consolidation)
|
(€ million)
|
% control as of December 31, 2009
|
2008
|
Net income
|
Dividend distribution
|
Foreign exchange translation
|
Changes in consolidation scope
|
Other
|
2008
|
||||||||||||||||||||||||
Fovarosi Csatomazasi Muvek
|
25.00 | % | 92.2 | 0.1 | - | (1.2 | ) | - | - | 91.1 | ||||||||||||||||||||||
Cie Méridionale de Navigation
|
42.8 | (10.2 | ) | - | - | (32.6 | ) | - | - | |||||||||||||||||||||||
Doshion VWS
|
30.00 | % | 15.8 | 0.4 | - | 0.3 | 0.3 | - | 16.8 | |||||||||||||||||||||||
Cie Méridionale de Participations
|
12.5 | (0.0 | ) | - | - | (12.5 | ) | - | - | |||||||||||||||||||||||
Stadtereinigung Holtmeyer GmbH
|
40.00 | % | 12.3 | (0.4 | ) | - | - | (0.0 | ) | - | 11.9 | |||||||||||||||||||||
Berlinwasser ChinaHolding(BWI)
|
49.00 | % | 6.2 | 0.2 | (0.6 | ) | (1.1 | ) | 7.3 | - | 12.0 | |||||||||||||||||||||
TIRU
|
24.00 | % | 11.4 | 1.1 | - | 0.5 | - | - | 13.0 | |||||||||||||||||||||||
Regaz (Gaz de Bordeaux)
|
24.00 | % | - | 4.0 | - | - | 19.8 | - | 23.8 | |||||||||||||||||||||||
Stadtreinigung Dresden GmbH
|
10.1 | - | - | - | (10.1 | ) | - | - | ||||||||||||||||||||||||
Other amounts < €10 million in 2008 and 2009
|
108.2 | 3.9 | (5.4 | ) | (0.3 | ) | (4.9 | ) | (1.6 | ) | 99.9 | |||||||||||||||||||||
Investments in associates
|
311.6 | (0.9 | ) | (6.0 | ) | (1.8 | ) | (32.7 | ) | (1.6 | ) | 268.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Non-current assets
|
767.6 | 696.1 | 870.8 | |||||||||
Current assets
|
438.2 | 328.1 | 310.4 | |||||||||
Total assets
|
1,205.8 | 1,024.2 | 1,181.2 | |||||||||
Equity attributable to owners of the Company
|
581.5 | 559.4 | 618.7 | |||||||||
Equity attributable to non-controlling interests
|
14.5 | (1.1 | ) | 0.8 | ||||||||
Non-current liabilities
|
223.3 | 244.2 | 325.2 | |||||||||
Current liabilities
|
386.5 | 221.7 | 236.5 | |||||||||
Total equity and liabilities
|
1,205.8 | 1,024.2 | 1,181.2 | |||||||||
Consolidated Income Statement
|
||||||||||||
Revenue
|
431.4 | 456.5 | 377.6 | |||||||||
Operating income
|
25.8 | 52.6 | 31.6 | |||||||||
Net income for the year
|
7.1 | 34.7 | 14.9 |
Recap:
|
Movements in investments in associates during 2008 are as follows:
|
(€ million)
|
% control as of December 31, 2008
|
2007
|
Net income
|
Dividend distribution
|
Foreign exchange translation
|
Changes in consolidation scope
|
Other
|
2008
|
||||||||||||||||||||||||
Fovarosi Csatomazasi Muvek
|
25.00 | % | 95.7 | 1.3 | - | (4.7 | ) | - | - | 92.3 | ||||||||||||||||||||||
Cie Méridionale de Navigation
|
45.00 | % | 34.9 | 7.9 | - | - | - | - | 42.8 | |||||||||||||||||||||||
Doshion VWS
|
30.00 | % | (0.1 | ) | 15.9 | - | 15.8 | |||||||||||||||||||||||||
Cie Méridionale de Participations
|
45.00 | % | 12.5 | - | - | - | - | - | 12.5 | |||||||||||||||||||||||
Stadtereinigung Holtmeyer GmbH
|
40.00 | % | - | 1.0 | - | - | 11.3 | - | 12.3 | |||||||||||||||||||||||
TIRU
|
24.00 | % | 13.1 | 0.1 | - | (0.8 | ) | - | (1.0 | ) | 11.4 | |||||||||||||||||||||
Stadtreinigung Dresden GmbH
|
49.00 | % | 9.6 | 1.3 | (1.0 | ) | - | 2.5 | (2.3 | ) | 10.1 | |||||||||||||||||||||
Other amounts < €10 million in 2007 and 2008
|
126.3 | 6.9 | (6.4 | ) | 1.6 | (9.5 | ) | (4.5 | ) | 114.4 | ||||||||||||||||||||||
Investments in associates
|
292.1 | 18.5 | (1) | (7.4 | ) | (4.0 | ) | 20.2 | (7.8 | ) | 311.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
9
|
Non-consolidated investments
|
(€ million)
|
As of
December 31, 2008
|
Additions
|
Disposals
|
Changes in consolidation scope
|
Fair value adjustments
|
Impairment losses (1)
|
Other
|
As of
December 31, 2009
|
||||||||||||||||||||||||
Non-consolidated investments
|
202.8 | 14.0 | (8.4 | ) | (46.3 | ) | 9.4 | (2.5 | ) | 5.6 | 174.6 |
(1)
|
Impairment losses are recorded in financial income and expenses.
|
(€ million)
|
% holding as of December 31, 2008
|
Gross carrying amount as of December 31, 2008
|
Impairment losses (2)
|
Fair value adjustments
|
Net carrying amount as of December 31, 2008
|
Net carrying amount as of December 31, 2007
|
||||||||||||||||||
Méditerranea delle Acque (1)
|
17.1 | % | 26.3 | - | 2.0 | 28.3 | 55.8 | |||||||||||||||||
Avacon
|
- | - | - | - | - | 26.6 | ||||||||||||||||||
Domino Sanepar
|
- | - | - | - | - | 20.6 | ||||||||||||||||||
Gaz de Bordeaux (1)
|
24.0 | % | 17.5 | - | 11.7 | 29.2 | 20.4 | |||||||||||||||||
Net carrying amount per unit < €20 million in 2008 and 2007
|
163.2 | -19.7 | 1.8 | 145.3 | 132.7 | |||||||||||||||||||
Non-consolidated investments
|
207.0 | -19.7 | 15.5 | 202.8 | 256.1 |
(1)
|
Investment not consolidated as not satisfying the "significant influence" criteria.
|
(2)
|
Impairment losses recognized in the period are recorded in financial income and expenses.
|
Recap:
|
Movements in non-consolidated investments during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007
|
Additions
|
Disposals
|
Changes in consolidation scope
|
Fair value adjustments
|
Impairment
losses (1) |
Other
|
As of
December 31, 2008
|
||||||||||||||||||||||||
Non-consolidated investments
|
256.1 | 45.4 | (49.5 | ) | (30.2 | ) | (18.6 | ) | 1.2 | (1.6 | ) | 202.8 |
(1)
|
Impairment losses recognized in the period are recorded in financial income and expenses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
10
|
Non-current and current operating financial assets
|
(€ million)
|
As of December 31, 2008
|
New financial assets
|
Repayments/ disposals
|
Impairment
losses (1) |
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of December 31, 2009
|
|||||||||||||||||||||||||||
Gross
|
5,311.5 | 467.7 | (7.4 | ) | - | (94.9 | ) | 34.6 | (365.4 | ) | (21.1 | ) | 5,325.0 | |||||||||||||||||||||||
Impairment losses
|
(12.6 | ) | - | - | (37.4 | ) | - | 0.2 | - | - | (49.8 | ) | ||||||||||||||||||||||||
Non-current operating financial assets
|
5,298.9 | 467.7 | (7.4 | ) | (37.4 | ) | (94.9 | ) | 34.8 | (365.4 | ) | (21.1 | ) | 5,275.2 | ||||||||||||||||||||||
Gross
|
452.3 | 7.8 | (447.8 | ) | - | (6.0 | ) | 3.5 | 365.4 | 4.8 | 380.0 | |||||||||||||||||||||||||
Impairment losses
|
- | - | - | (3.4 | ) | - | - | - | - | (3.4 | ) | |||||||||||||||||||||||||
Current operating financial assets
|
452.3 | 7.8 | (447.8 | ) | (3.4 | ) | (6.0 | ) | 3.5 | 365.4 | 4.8 | 376.6 | ||||||||||||||||||||||||
Non-current and current operating financial assets
|
5,751.2 | 475.5 | (455.2 | ) | (40.8 | ) | (100.9 | ) | 38.3 | - | (16.3 | ) | 5,651.8 |
(1)
|
Impairment losses are recorded in operating income
|
Ø |
the Water Division and in particular projects in Berlin (€119.6 million);
|
Ø |
the Energy Services Division and in particular cogeneration plants (€73.9 million).
|
Ø |
the Water Division and in particular projects in Berlin (-€140.1 million);
|
Ø |
the Energy Services Division and in particular cogeneration plants (-€132.7 million).
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
Non-current
|
Current
|
Total
|
||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||
Water
|
3,870.3 | 3,851.0 | 3,719.4 | 188.8 | 232.2 | 165.1 | 4,059.1 | 4,083.2 | 3,884.5 | |||||||||||||||||||||||||||
Environmental Services
|
711.8 | 768.4 | 858.1 | 42.8 | 68.6 | 44.3 | 754.6 | 837.0 | 902.4 | |||||||||||||||||||||||||||
Energy Services
|
528.4 | 562.0 | 585.4 | 126.0 | 117.4 | 126.9 | 654.4 | 679.4 | 712.3 | |||||||||||||||||||||||||||
Transportation
|
86.7 | 71.6 | 104.3 | 18.7 | 33.9 | 18.7 | 105.4 | 105.5 | 123.0 | |||||||||||||||||||||||||||
Other
|
78.0 | 45.9 | 5.2 | 0.3 | 0.2 | 0.2 | 78.3 | 46.1 | 5.4 | |||||||||||||||||||||||||||
Operating financial assets
|
5,275.2 | 5,298.9 | 5,272.4 | 376.6 | 452.3 | 355.2 | 5,651.8 | 5,751.2 | 5,627.6 |
(€ million)
|
1 year
|
2 to 3 years
|
4 to 5 years
|
More than five years
|
Total
|
|||||||||||||||
Water
|
165.1 | 359.0 | 367.9 | 2, 723.6 | 3,615.6 | |||||||||||||||
Environmental Services
|
40.9 | 107.4 | 116.4 | 461.1 | 725.8 | |||||||||||||||
Energy Services
|
5.2 | 26.6 | 7.5 | 30.0 | 69.3 | |||||||||||||||
Transportation
|
18.7 | 37.0 | 12.2 | 24.6 | 92.5 | |||||||||||||||
Other
|
0.3 | - | - | 4.7 | 5.0 | |||||||||||||||
Total
|
230.2 | 530.0 | 504.0 | 3, 244.0 | 4,508.2 |
(€ million)
|
1 year
|
2 to 3 years
|
4 to 5 years
|
More than five years
|
Total
|
|||||||||||||||
Water
|
23.7 | 54.0 | 65.1 | 300.7 | 443.5 | |||||||||||||||
Environmental Services
|
1.9 | 8.5 | 9.1 | 9.3 | 28.8 | |||||||||||||||
Energy Services
|
120.9 | 182.2 | 74.3 | 207.7 | 585.1 | |||||||||||||||
Transportation
|
- | 3.6 | 5.9 | 3.4 | 12.9 | |||||||||||||||
Other
|
- | - | - | 73.3 | 73.3 | |||||||||||||||
Total
|
146.5 | 248.3 | 154.4 | 594.4 | 1,143.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in the net carrying amount of non-current and current operating financial assets during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007 |
New financial assets
|
Repayments/ disposals
|
Impairment losses
|
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2008 |
|||||||||||||||||||||||||||
Gross
|
5,278.4 | 551.0 | (3.2 | ) | - | 87.8 | (129.6 | ) | (453.2 | ) | (19.7 | ) | 5,311.5 | |||||||||||||||||||||||
Impairment losses
|
(6.0 | ) | - | - | (6.4 | ) | - | (0.2 | ) | - | - | (12.6 | ) | |||||||||||||||||||||||
Non-current operating financial assets
|
5,272.4 | 551.0 | (3.2 | ) | (6.4 | ) | 87.8 | (129.8 | ) | (453.2 | ) | (19.7 | ) | 5,298.9 | ||||||||||||||||||||||
Gross
|
355.2 | 1.7 | (355.0 | ) | - | 5.4 | (8.7 | ) | 453.2 | 0.5 | 452.3 | |||||||||||||||||||||||||
Impairment losses
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Current operating financial assets
|
355.2 | 1.7 | (355.0 | ) | - | 5.4 | (8.7 | ) | 453.2 | 0.5 | 452.3 | |||||||||||||||||||||||||
Non-current and current operating financial assets
|
5,627.6 | 552.7 | (358.2 | ) | (6.4 | ) | 93.2 | (138.5 | ) | - | (19.2 | ) | 5,751.2 |
|
Ø |
the Water Division and in particular projects in Berlin (€113.9 million), the Oman Sur BOT contract (€63.4 million) and the Brussels Aquiris contract (€40.2 million);
|
|
Ø |
the Energy Services Division and in particular cogeneration plants (€58.2 million).
|
|
Ø |
the Water Division and in particular projects in Berlin (-€135.3 million);
|
|
Ø |
the Energy Services Division and in particular cogeneration plants (-€96.6 million).
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
11
|
Other non-current and current financial assets
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
(€ million)
|
Non-current
|
Current
|
Total
|
|||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||
Gross
|
774.8 | 803.0 | 572.6 | 195.8 | 283.3 | 174.1 | 970.6 | 1,086.3 | 746.7 | |||||||||||||||||||||||||||
Impairment losses
|
(73.5 | ) | (63.4 | ) | (57.6 | ) | (31.9 | ) | (27.9 | ) | (21.3 | ) | (105.4 | ) | (91.2 | ) | (78.9 | ) | ||||||||||||||||||
Financial assets in loans and receivables
|
701.3 | 739.6 | 515.0 | 163.9 | 255.4 | 152.8 | 865.2 | 995.0 | 667.9 | |||||||||||||||||||||||||||
Other financial assets
|
52.6 | 77.7 | 231.0 | 53.8 | 66.0 | 177.2 | 106.4 | 143.7 | 408.2 | |||||||||||||||||||||||||||
Total other financial assets, net
|
753.9 | 817.3 | 746.0 | 217.7 | 321.4 | 330.0 | 971.6 | 1,138.7 | 1,076.1 |
11.1
|
Movements in other non-current financial assets
|
(€ million)
|
As of
December 31,
2008 |
Additions
|
Repayments/ disposals
|
Changes in consolidation
scope |
Impairment
losses (1) |
Foreign
exchange translation |
Non-current / current reclassification
|
Other
|
As of
December 31,
2009 |
|||||||||||||||||||||||||||
Gross
|
803.0 | 50.7 | (68.6 | ) | 31.2 | - | 3.2 | (14.7 | ) | (30.0 | ) | 774.8 | ||||||||||||||||||||||||
Impairment losses
|
(63.4 | ) | - | - | (0.1 | ) | (9.9 | ) | 2.0 | 0.1 | (2.2 | ) | (73.5 | ) | ||||||||||||||||||||||
Non-current financial assets in loans and receivables
|
739.6 | 50.7 | (68.6 | ) | 31.1 | (9.9 | ) | 5.2 | (14.6 | ) | (32.2 | ) | 701.3 | |||||||||||||||||||||||
Other non-current financial assets
|
77.7 | 10.9 | (4.5 | ) | (8.2 | ) | (0.5 | ) | 2.0 | (3.2 | ) | (21.6 | ) | 52.6 | ||||||||||||||||||||||
Total Other non-current financial assets, net
|
817.3 | 61.6 | (73.1 | ) | 22.9 | (10.4 | ) | 7.2 | (17.8 | ) | (53.8 | ) | 753.9 |
(1)
|
Impairment losses are recorded in financial income and expenses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
movements in the value of other non-current financial assets during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007 |
Additions
|
Repayments/ disposals
|
Changes in consolidation
scope
|
Impairment
losses (1) |
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2008 |
|||||||||||||||||||||||||||
Gross
|
572.6 | 262.0 | (30.6 | ) | 18.2 | - | (20.0 | ) | (6.6 | ) | 7.4 | 803.0 | ||||||||||||||||||||||||
Impairment losses
|
(57.6 | ) | - | - | 0.3 | (3.4 | ) | (3.0 | ) | - | 0.3 | (63.4 | ) | |||||||||||||||||||||||
Non-current financial assets in loans and receivables
|
515.0 | 262.0 | (30.6 | ) | 18.5 | (3.4 | ) | (23.0 | ) | (6.6 | ) | 7.7 | 739.6 | |||||||||||||||||||||||
Other non-current financial assets
|
231.0 | 35.5 | (10.3 | ) | (33.0 | ) | (1.9 | ) | (7.6 | ) | - | (136.0 | ) | 77.7 | ||||||||||||||||||||||
Total Other non-current financial assets, net
|
746.0 | 297.5 | (40.9 | ) | (14.5 | ) | (5.3 | ) | (30.6 | ) | (6.6 | ) | (128.3 | ) | 817.3 |
(1)
|
Impairment losses are recorded in financial income and expenses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
11.2
|
Movements in current financial assets
|
(€ million)
|
As of
December 31,
2008 |
Changes in business
|
Changes in consolidation
scope |
Fair value adjustments
|
Impairment
losses (1) |
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2009 |
|||||||||||||||||||||||||||
Gross
|
283.3 | (141.3 | ) | 15.0 | - | - | 0.1 | 14.6 | 24.1 | 195.8 | ||||||||||||||||||||||||||
Impairment losses
|
(27.9 | ) | - | 0.1 | - | (6.1 | ) | 0.1 | (0.2 | ) | 2.1 | (31.9 | ) | |||||||||||||||||||||||
Current financial assets in loans and receivables
|
255.4 | (141.3 | ) | 15.1 | - | (6.1 | ) | 0.2 | 14.4 | 26.2 | 163.9 | |||||||||||||||||||||||||
Other current financial assets
|
66.0 | 3.7 | (0.7 | ) | (0.2 | ) | (0.4 | ) | (0.5 | ) | 3.2 | (17.3 | ) | 53.8 | ||||||||||||||||||||||
Total other current financial assets, net
|
321.4 | (137.6 | ) | 14.4 | (0.2 | ) | (6.5 | ) | (0.3 | ) | 17.6 | 8.9 | 217.7 |
(1)
|
Impairment losses are recorded in financial income and expenses.
|
Recap:
|
movements in other current financial assets during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007 |
Changes in
business |
Changes in consolidation
scope |
Fair value adjustments
|
Impairment
losses (1) |
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2008 |
|||||||||||||||||||||||||||
Gross
|
174.1 | 90.7 | (8.4 | ) | - | - | 1.3 | 6.6 | 19.0 | 283.3 | ||||||||||||||||||||||||||
Impairment losses
|
(21.3 | ) | - | (0.3 | ) | - | (4.4 | ) | - | - | (1.9 | ) | (27.9 | ) | ||||||||||||||||||||||
Current financial assets in loans and receivables
|
152.8 | 90.7 | (8.7 | ) | - | (4.4 | ) | 1.3 | 6.6 | 17.1 | 255.4 | |||||||||||||||||||||||||
Other current financial assets
|
177.2 | 6.9 | (12.4 | ) | (0.3 | ) | (3.4 | ) | (5.6 | ) | - | (96.4 | ) | 66.0 | ||||||||||||||||||||||
Total other current financial assets, net
|
330.0 | 97.6 | (21.1 | ) | (0.3 | ) | (7.8 | ) | (4.3 | ) | 6.6 | (79.3 | ) | 321.4 |
(1)
|
Impairment losses are recorded in financial income and expenses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
12
|
Deferred tax assets and liabilities
|
(€ million)
|
As of
December 31, 2008 |
Changes in
business through net income |
Changes in
business through equity |
Changes in
consolidation scope |
Foreign exchange translation
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||
Deferred tax assets, gross
|
2,150.2 | 165.3 | 9.2 | (30.8 | ) | 3.2 | 26.3 | 2,323.4 | ||||||||||||||||||||
Deferred tax assets not recognized
|
(570.7 | ) | (71.7 | ) | 2.5 | 25.7 | (6.5 | ) | (81.4 | ) | (702.1 | ) | ||||||||||||||||
Deferred tax assets, net
|
1,579.5 | 93.6 | 11.7 | (5.1 | ) | (3.3 | ) | (55.1 | ) | 1,621.3 | ||||||||||||||||||
Deferred tax liabilities
|
1,936.0 | 30.4 | (0.1 | ) | (15.3 | ) | 20.2 | (20.0 | ) | 1,951.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
|||||||||
Deferred tax assets
|
||||||||||||
Tax losses
|
976.2 | 895.3 | 851.0 | |||||||||
Provisions and impairment losses
|
401.6 | 368.4 | 374.1 | |||||||||
Employee benefits
|
219.3 | 187.0 | 134.6 | |||||||||
Financial instruments
|
159.0 | 142.5 | 106.0 | |||||||||
Operating financial assets
|
112.5 | 106.1 | 107.5 | |||||||||
Fair value remeasurement of assets purchased
|
65.8 | 79.3 | 88.5 | |||||||||
Foreign exchange translation
|
8.5 | 17.9 | 8.0 | |||||||||
Finance leases
|
34.5 | 34.2 | 31.4 | |||||||||
Intangible assets and Property, plant and equipment
|
28.7 | 21.8 | 20.5 | |||||||||
Other
|
317.3 | 297.7 | 315.9 | |||||||||
Deferred tax assets, gross
|
2,323.4 | 2,150.2 | 2,037.5 | |||||||||
Deferred tax assets not recognized
|
(702.1 | ) | (570.7 | ) | (569.4 | ) | ||||||
Recognized deferred tax assets
|
1,621.3 | 1,579.5 | 1,468.1 |
(€ million)
|
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
|||||||||
Deferred tax liabilities
|
||||||||||||
Intangible assets and Property, plant and equipment
|
799.2 | 676.6 | 662.0 | |||||||||
Fair value remeasurement of assets purchased
|
245.2 | 276.4 | 310.1 | |||||||||
Operating financial assets
|
192.5 | 191.5 | 187.1 | |||||||||
Financial instruments
|
91.2 | 89.2 | 48.4 | |||||||||
Finance leases
|
88.9 | 76.1 | 18.9 | |||||||||
Provisions
|
47.1 | 56.8 | 52.9 | |||||||||
Foreign exchange translation
|
11.7 | 38.9 | 23.0 | |||||||||
Employee benefits
|
36.9 | 19.0 | 4.3 | |||||||||
Other
|
438.5 | 511.5 | 488.0 | |||||||||
Deferred tax liabilities
|
1,951.2 | 1,936.0 | 1,794.7 |
(€ million)
|
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
|||||||||
Deferred tax assets, net
|
||||||||||||
Deferred tax assets on net income
|
1,471.5 | 1,433.8 | 1,400.5 | |||||||||
Deferred tax assets on reserves
|
149.9 | 145.7 | 67.6 | |||||||||
Deferred tax assets, net
|
1,621.3 | 1,579.5 | 1,468.1 | |||||||||
Deferred tax liabilities
|
||||||||||||
Deferred tax liabilities on net income
|
1,900.5 | 1,876.8 | 1,755.1 | |||||||||
Deferred tax liabilities on reserves
|
50.7 | 59.2 | 39.6 | |||||||||
Deferred tax liabilities
|
1,951.2 | 1,936.0 | 1,794.7 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Expiry
|
||||||||||||||||
(€ million)
|
≤ 5 years
|
> 5 years
|
Unlimited
|
Total
|
||||||||||||
Tax losses not recognized
|
14.6 | 96.3 | 446.6 | 557.5 |
Recap:
|
Movements in deferred tax assets and liabilities during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007 |
Changes in
business through
net income |
Changes in
business through equity |
Changes in
consolidation scope |
Foreign
exchange translation |
Other
|
As of
December 31, 2008 |
|||||||||||||||||||||
Deferred tax assets, gross
|
2,037.5 | 18.7 | 71.7 | 26.6 | 13.2 | (17.5 | ) | 2,150.2 | ||||||||||||||||||||
Deferred tax assets not recognized
|
(569.4 | ) | (2.2 | ) | (11.3 | ) | 1.6 | 11.0 | (0.4 | ) | (570.7 | ) | ||||||||||||||||
Deferred tax assets, net
|
1,468.1 | 16.5 | 60.4 | 28.2 | 24.2 | (17.9 | ) | 1,579.5 | ||||||||||||||||||||
Deferred tax liabilities
|
1,794.7 | 101.6 | 12.2 | 127.3 | (85.4 | ) | (14.4 | ) | 1,936.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
13
|
Working capital
|
(€ million)
|
As of
December 31,
2008 |
Changes in
business |
Impairment
losses |
Changes in consolidation
cope |
Foreign exchange translation
|
Reclassification in assets / liabilities classified as
held for sale |
Other
|
As of
December 31, 2009 |
||||||||||||||||||||||||
Inventories and work-in-progress, net
|
1,022.0 | 16.2 | 6.1 | (3.6 | ) | 4.4 | (53.5 | ) | 5.7 | 997.3 | ||||||||||||||||||||||
Operating receivables, net
|
13,093.2 | (407.7 | ) | (82.3 | ) | (219.8 | ) | 95.5 | (107.6 | ) | (123.8 | ) | 12,247.5 | |||||||||||||||||||
Operating payables, net
|
13,591.8 | (99.7 | ) | - | (227.9 | ) | 105.3 | (174.7 | ) | (119.1 | ) | 13,075.7 | ||||||||||||||||||||
Net working capital
|
523.4 | (291.8 | ) | (76.2 | ) | 4.5 | (5.4 | ) | 13.6 | 1.0 | 169.1 |
(€ million)
|
As of
December 31,
2008 |
Changes in
business |
Impairrment
losses |
Changes in consolidation
scope |
Foreign exchange translation
|
Reclassification in assets / liabilities classified as
held for sale |
Other
|
As of
December 31, 2009 |
||||||||||||||||||||||||
Inventories and work-in-progress, net
|
1,022.0 | 16.2 | 6.1 | (3.6 | ) | 4.4 | (53.5 | ) | 5.7 | 997.3 | ||||||||||||||||||||||
Operating receivables (including tax receivables other than current tax)
|
12,844.4 | (434.7 | ) | (82.5 | ) | (217.1 | ) | 89.0 | (92.7 | ) | (59.6 | ) | 12,046.8 | |||||||||||||||||||
Operating payables (including tax payables other than current tax)
|
(12,791.9 | ) | 62.7 | - | 207.2 | (94.3 | ) | 73.5 | 42.3 | (12,500.5 | ) | |||||||||||||||||||||
Operating working capital
|
1,074.5 | (355.8 | ) | (76.4 | ) | (13.5 | ) | (0.9 | ) | (72.7 | ) | (11.6 | ) | 543.6 | ||||||||||||||||||
Tax receivables (current tax)
|
227.0 | 31.4 | - | (2.7 | ) | 6.5 | (13.3 | ) | (59.2 | ) | 189.7 | |||||||||||||||||||||
Tax payables (current tax)
|
(324.7 | ) | (19.0 | ) | - | (1.7 | ) | (12.3 | ) | 72.1 | 64.8 | (220.8 | ) | |||||||||||||||||||
Tax working capital
|
(97.7 | ) | 12.4 | - | (4.4 | ) | (5.8 | ) | 58.8 | 5.6 | (31.1 | ) | ||||||||||||||||||||
Receivables on non-current asset disposals
|
21.8 | (4.4 | ) | 0.2 | 0.0 | - | (1.6 | ) | (5.0 | ) | 11 | |||||||||||||||||||||
Capital expenditure payables
|
(475.2 | ) | 56.0 | - | 22.4 | 1.3 | 29.1 | 12.0 | (354.4 | ) | ||||||||||||||||||||||
Investment working capital
|
(453.4 | ) | 51.6 | 0.2 | 22.4 | 1.3 | 27.5 | 7.0 | (343.4 | ) | ||||||||||||||||||||||
Net working capital
|
523.4 | (291.8 | ) | (76.2 | ) | 4.5 | (5.4 | ) | 13.6 | 1.0 | 169.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Stocks
(€ million)
|
As of
December 31,
2008 |
Changes in
business |
Impairment
losses |
Reversal of impairment losses
|
Changes in consolidation scope
|
Foreign exchange translation
|
Reclassification in assets / liabilities classified as held for sale
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Raw materials and supplies
|
635.3 | 16.0 | - | - | (6.6 | ) | 5.1 | (12.5 | ) | (6.4 | ) | 630.9 | ||||||||||||||||||||||||
Work-in-progress
|
329.3 | 1.4 | - | - | (0.4 | ) | (1.8 | ) | (42.7 | ) | 1.3 | 287.1 | ||||||||||||||||||||||||
Other inventories (1)
|
139.4 | (1.2 | ) | - | - | 3.0 | 2.3 | 0.1 | 10.6 | 154.2 | ||||||||||||||||||||||||||
Inventories and work-in-progress, gross
|
1,104.0 | 16.2 | - | - | (4.0 | ) | 5.6 | (55.1 | ) | 5.5 | 1 ,072.2 | |||||||||||||||||||||||||
Impairment losses on inventories and work-in-progress
|
(82.0 | ) | - | (36.5 | ) | 42.6 | 0.4 | (1.2 | ) | 1.6 | 0.2 | (74.9 | ) | |||||||||||||||||||||||
Inventories and work-in-progress, net
|
1,022.0 | 16.2 | (36.5 | ) | 42.6 | (3.6 | ) | 4.4 | (53.5 | ) | 5.7 | 997.3 |
(1)
|
Including CO2 inventory
|
Operating receivables
(€ million)
|
As of
December 31,
2008 |
Changes in
business
|
Impairment
losses (1) |
Reversal of impairment losses
|
Changes in consolidation scope
|
Foreign exchange translation
|
Reclassification in assets / liabilities classified as held for sale
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Trade receivables
|
10,253.0 | (378.2 | ) | - | - | (199.6 | ) | 55.8 | (56.9 | ) | (32.5 | ) | 9,641.6 | |||||||||||||||||||||||
Impairment losses on trade receivables
|
(550.9 | ) | - | (180.5 | ) | 112.2 | 11.3 | (0.3 | ) | 9.5 | 38.4 | (560.3 | ) | |||||||||||||||||||||||
Trade receivables, net (2)
|
9,702.1 | (378.2 | ) | (180.5 | ) | 112.2 | (188.3 | ) | 55.5 | (47.4 | ) | 5.9 | 9,081.3 | |||||||||||||||||||||||
Other operating receivables
|
1,314.1 | (63.3 | ) | - | - | (12.0 | ) | 24.6 | (15.2 | ) | (70.2 | ) | 1,178.0 | |||||||||||||||||||||||
Impairment losses on other operating receivables
|
(59.6 | ) | - | (27.7 | ) | 13.7 | 0.0 | (0.2 | ) | - | (3.0 | ) | (76.8 | ) | ||||||||||||||||||||||
Other operating receivables, net (2)
|
1,254.5 | (63.3 | ) | (27.7 | ) | 13.7 | (12.0 | ) | 24.4 | (15.2 | ) | (73.2 | ) | 1,101.2 | ||||||||||||||||||||||
Other receivables (3)
|
663.4 | 89.0 | - | - | (1.7 | ) | 8.1 | (28.4 | ) | 0.9 | 731.3 | |||||||||||||||||||||||||
Tax receivables
|
1,473.2 | (55.2 | ) | - | - | (17.8 | ) | 7.5 | (16.6 | ) | (57.4 | ) | 1,333.7 | |||||||||||||||||||||||
Operating receivables, net
|
13,093.2 | (407.7 | ) | (208.2 | ) | 125.9 | (219.8 | ) | 95.5 | (107.6 | ) | (123.8 | ) | 12,247.5 |
(1)
|
Impairment losses are recorded in operating income and included in the line “Changes in working capital” in the Consolidated Cash Flow Statement.
|
(2)
|
Financial assets as defined by IAS 39, valued in accordance with the rules applicable to loans and receivables.
|
(3)
|
Receivables recognized on a percentage completion basis in respect of construction activities and prepayments.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø |
Water: change in consolidation method (from full to proportionate consolidation) of the Water Division in North Africa and the Middle East following a change in governance for -€111.6 million and change in consolidation method (from proportionate to full consolidation) of Italian concessions for €47.6 million.
|
Ø
|
Environmental Services: sale of the VPNM sub-group for -€84.4 million.
|
Ø |
Transportation: sale of Freight activities for -€59 million.
|
Operating payables
(€ million)
|
As of
December 31, 2008 |
Changes in
business |
Changes in
consolidation scope |
Foreign exchange translation
|
Reclassification in assets / liabilities classified as held for sale
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||
Trade payables (1)
|
5,634.5 | (273.7 | ) | (50.4 | ) | 35.3 | (30.4 | ) | (4.3 | ) | 5,311.0 | |||||||||||||||||
Other current operating payables (1)
|
5,112.2 | 1.9 | (129.7 | ) | 47.3 | (63.6 | ) | (34.7 | ) | 4,933.4 | ||||||||||||||||||
Other liabilities (2)
|
1,255.6 | 90.8 | (1.2 | ) | 6.8 | (6.0 | ) | (21.6 | ) | 1,324.4 | ||||||||||||||||||
Tax and employee-related liabilities
|
1,589.5 | 81.3 | (46.6 | ) | 15.9 | (74.7 | ) | (58.5 | ) | 1,506.9 | ||||||||||||||||||
Operating payables
|
13,591.8 | (99.7 | ) | (227.9 | ) | 105.3 | (174.7 | ) | (119.1 | ) | 13,075.7 |
(1)
|
Financial liabilities as defined by IAS 39, measured at amortized cost.
|
(2)
|
Primarily deferred income.
|
Ø
|
Water: change in consolidation method (from full consolidation to proportionate consolidation) of the Water Division in North Africa and the Middle East following a change in governance for -€123.4 million;
|
Ø
|
Environmental Services: sale of the VPNM sub-group for -€99.1 million.
|
Ø
|
Transportation: sale of Freight activities for - €54.3 million.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in net working capital during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007
|
Changes in
business |
Impairment
losses
|
Changes in
consolidation scope |
Foreign exchange translation
|
Other
|
As of
December 31,
2008 |
|||||||||||||||||||||
Inventories and work-in-progress, net
|
839.4 | 172.1 | (43.2 | ) | 75.4 | (20.6 | ) | (1.1 | ) | 1,022.0 | ||||||||||||||||||
Operating receivables, net
|
12,459.4 | 857.4 | (24.6 | ) | (33.7 | ) | (183.2 | ) | 17.9 | 13,093.2 | ||||||||||||||||||
Operating payables, net
|
12,944.8 | 983.2 | - | (36.6 | ) | (231.3 | ) | (68.3 | ) | 13,591.8 | ||||||||||||||||||
Net working capital
|
354.0 | 46.3 | (67.8 | ) | 78.3 | 27.5 | 85.1 | 523.4 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
14
|
Cash and cash equivalents and bank overdrafts and other cash position items
|
(€ million)
|
As of
December 31,
2008 |
Changes in
business |
Changes in
consolidation scope |
Fair value
adjustments (1) |
Foreign exchange translation
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||
Cash
|
1,317.9 | 44.1 | (57.3 | ) | - | 24.3 | (18.6 | ) | 1,310.4 | |||||||||||||||||||
Cash equivalents
|
2,531.7 | 1,797.1 | (20.7 | ) | 1.3 | (0.4 | ) | (5.0 | ) | 4,304.0 | ||||||||||||||||||
Cash & cash equivalents
|
3,849.6 | 1,841.2 | (78.0 | ) | 1.3 | 23.9 | (23.6 | ) | 5,614.4 | |||||||||||||||||||
Bank overdrafts and other cash position items
|
465.7 | (3.4 | ) | (6.4 | ) | (1.4 | ) | 0.4 | 454.9 | |||||||||||||||||||
Net cash
|
3,383.9 | 1,844.6 | (71.6 | ) | 1.3 | 25.3 | (24.0 | ) | 5,159.5 |
(1)
|
Fair value adjustments are recorded in financial income and expenses.
|
Ø
|
Transportation: sale of Freight activities for - €32.2 million.
|
Ø
|
Environmental Services: sale of the VPNM sub-group for -€38.6 million.
|
Ø
|
Water: change in the consolidation method (from full to proportionate consolidation) in North Africa and the Middle East for -€10.2 million.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
movements in cash and cash equivalents during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007 |
Changes in
business |
Changes in
consolidation scope
|
Fair value
adjustments (1) |
Foreign exchange translation
|
Other
|
As of
December 31, 2008 |
|||||||||||||||||||||
Cash
|
1,449.5 | (119.0 | ) | 16.2 | - | (24.7 | ) | (4.1 | ) | 1,317.9 | ||||||||||||||||||
Cash equivalents
|
1,666.1 | 845.1 | 13.0 | - | (2.9 | ) | 10.4 | 2,531.7 | ||||||||||||||||||||
Cash & cash equivalents
|
3,115.6 | 726.1 | 29.2 | - | (27.6 | ) | 6.3 | 3,849.6 | ||||||||||||||||||||
Bank overdrafts and other cash position items
|
459.4 | 32.7 | 18.1 | (6.0 | ) | (38.5 | ) | 465.7 | ||||||||||||||||||||
Net cash
|
2,656.2 | 693.4 | 11.1 | (21.6 | ) | 44.8 | 3,383.9 |
(1)
|
Fair value adjustments are recorded in financial income and expenses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
15
|
Equity
|
15.1
|
Share capital management objectives, policies and procedures
|
15.2
|
Total equity attributable to owners of the Company
|
15.2.1
|
Share capital
|
15.2.2
|
Offset of treasury shares against equity
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
15.2.3
|
Share purchase and subscription options
|
15.2.4
|
Appropriation of net income and dividend distribution
|
15.2.5
|
Foreign exchange translation reserves
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Total
|
o/w attributable to owners of the Company
|
||||||
Translation differences on the financial statements of subsidiaries drawn up in a foreign currency
|
(26.1 | ) | (84.8 | ) | ||||
Translation differences on net foreign investments
|
(36.8 | ) | (34.3 | ) | ||||
As of December 31, 2007
|
(62.9 | ) | (119.1 | ) | ||||
Translation differences on the financial statements of subsidiaries drawn up in a foreign currency
|
(333.0 | ) | (379.8 | ) | ||||
Translation differences on net foreign investments
|
(52.8 | ) | (53.1 | ) | ||||
As of December 31, 2008
|
(385.8 | ) | (432.9 | ) | ||||
Translation differences on the financial statements of subsidiaries drawn up in a foreign currency
|
73.2 | 82.5 | ||||||
Translation differences on net foreign investments
|
6.2 | 6.0 | ||||||
Movements in 2009
|
79.4 | 88.5 | ||||||
Translation differences on the financial statements of subsidiaries drawn up in a foreign currency
|
(259.8 | ) | (297.2 | ) | ||||
Translation differences on net foreign investments
|
(46.6 | ) | (47.2 | ) | ||||
As of December 31, 2009
|
(306.4 | ) | (344.4 | ) |
(€ million)
|
As of
December 31, 2007 |
As of
December 31, 2008 |
Movement
|
As of
December 31, 2009 |
||||||||||||
Pound sterling
|
(61.8 | ) | (385.9 | ) | 65.8 | (320.1 | ) | |||||||||
Chinese renminbi yuan
|
(46.0 | ) | 110.1 | (85.0 | ) | 25.1 | ||||||||||
Czech crown
|
80.7 | 74.0 | 7.6 | 81.6 | ||||||||||||
U.S. dollar
|
(126.2 | ) | (51.8 | ) | (57.5 | ) | (109.3 | ) | ||||||||
Australian dollar
|
(0.7 | ) | (45.5 | ) | 60.0 | 14.5 | ||||||||||
Korean won
|
8.8 | (32.3 | ) | 4.9 | (27.4 | ) | ||||||||||
Polish zloty
|
11.3 | (24.7 | ) | 16.0 | (8.7 | ) | ||||||||||
Hong Kong dollar
|
16.3 | (24.5 | ) | 18.8 | (5.7 | ) | ||||||||||
Norwegian crown
|
2.4 | (17.9 | ) | 16.1 | (1.8 | ) | ||||||||||
Romanian leu
|
4.9 | (7.1 | ) | (5.3 | ) | (12.4 | ) | |||||||||
Canadian dollar
|
7.7 | (4.8 | ) | 9.4 | 4.6 | |||||||||||
Swedish krona
|
(5.6 | ) | (3.9 | ) | 16.7 | 12.8 | ||||||||||
Hungarian florint
|
2.7 | (3.4 | ) | (1.4 | ) | (4.8 | ) | |||||||||
Mexican peso
|
2.0 | (1.1 | ) | (6.7 | ) | (7.8 | ) | |||||||||
Egyptian pound
|
(0.6 | ) | (0.8 | ) | 0.2 | (0.6 | ) | |||||||||
Other currencies
|
(15.0 | ) | (13.3 | ) | 28.9 | 15.6 | ||||||||||
Total
|
(119.1 | ) | (432.9 | ) | 88.5 | (344.4 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
15.2.6
|
Fair value reserves
|
(€ million)
|
Available-for sale securities
|
Commodity derivatives hedging cash flows
|
Foreign currency derivatives hedging cash flows
|
Interest rate derivatives hedging cash flows
|
Total
|
o/w Attributable to owners of the Company
|
||||||||||||||||||
As of December 31, 2007
|
34.4 | 1.0 | 0.8 | (16.1 | ) | 20.1 | 21.6 | |||||||||||||||||
Fair value adjustments
|
(18.5 | ) | (32.9 | ) | (0.6 | ) | (60.1 | ) | (112.1 | ) | (101.6 | ) | ||||||||||||
Other movements
|
0.1 | 4.1 | - | 0.9 | 5.1 | 0.8 | ||||||||||||||||||
As of December 31, 2008
|
16.0 | (27.8 | ) | 0.2 | (75.3 | ) | (86.9 | ) | (79.2 | ) | ||||||||||||||
Fair value adjustments
|
(4.0 | ) | 22.3 | 3.4 | 17.7 | 39.4 | 38.6 | |||||||||||||||||
Other movements
|
(4.0 | ) | 0.5 | 0.3 | (3.2 | ) | (2.9 | ) | ||||||||||||||||
As of December 31, 2009
|
12.0 | (9.5 | ) | 4.1 | (57.3 | ) | (50.7 | ) | (43.5 | ) |
15.3
|
Non-controlling interests
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
16
|
NON-CURRENT AND CURRENT PROVISIONS
|
As of
December 31, 2009 |
As of
December 31, 2008 |
As of
December 31, 2007 |
||||||||||
Euro
|
||||||||||||
2 to 5 years
|
2.49 | % | 5.67 | % | 5.27 | % | ||||||
6 to 10 years
|
4.14 | % | 5.97 | % | 5.52 | % | ||||||
More than ten years
|
5.59 | % | 6.65 | % | 6.04 | % | ||||||
U.S. Dollar
|
||||||||||||
2 to 5 years
|
2.24 | % | 4.95 | % | 4.35 | % | ||||||
6 to 10 years
|
4 .67 | % | 5.75 | % | 4.94 | % | ||||||
More than ten years
|
5.92 | % | 6.82 | % | 5.84 | % | ||||||
Pound Sterling
|
||||||||||||
2 to 5 years
|
2.26 | % | 6.13 | % | 5.51 | % | ||||||
6 to 10 years
|
4.43 | % | 6.40 | % | 5.66 | % | ||||||
More than ten years
|
5.68 | % | 6.46 | % | 5.88 | % |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2008
|
Addition / charge
|
Repayment / Utilization during the year
|
Reversal
|
Actuarial gains (losses)
|
Unwinding of discount
|
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2009
|
|||||||||||||||||||||||||||||||||
Tax litigations
|
126.0 | 45.7 | (27.9 | ) | (3.2 | ) | - | (0.1 | ) | - | - | (28.9 | ) | 11.7 | 123.3 | |||||||||||||||||||||||||||||
Employee litigations
|
9.3 | 2.7 | (0.3 | ) | (0.5 | ) | - | 0.1 | (0.2 | ) | - | (0.8 | ) | 0.4 | 10.7 | |||||||||||||||||||||||||||||
Other litigations
|
76.2 | 31.0 | (4.7 | ) | (4.4 | ) | - | 2.0 | - | (0.2 | ) | (10.4 | ) | 8.4 | 97.9 | |||||||||||||||||||||||||||||
Contractual commitments
|
248.6 | 186.1 | (173.3 | ) | (1.3 | ) | - | 1.4 | - | - | - | 6.2 | 267.7 | |||||||||||||||||||||||||||||||
Provisions for work-in-progress & losses to completion on LT contracts
|
226.6 | 33.9 | (10.0 | ) | (1.7 | ) | - | 10.6 | 0.8 | 0.9 | (41.0 | ) | (4.9 | ) | 215.2 | |||||||||||||||||||||||||||||
Closure and post-closure costs
|
520.4 | 19.6 | (5.9 | ) | (10.5 | ) | - | 111.1 | 9.8 | 3.5 | (37.1 | ) | (3.0 | ) | 607.9 | |||||||||||||||||||||||||||||
Restructuring provisions
|
1.2 | 0.2 | (0.1 | ) | (0.3 | ) | - | - | - | - | (0.2 | ) | - | 0.8 | ||||||||||||||||||||||||||||||
Self-insurance provisions
|
126.7 | 59.4 | (53.8 | ) | (0.6 | ) | - | 2.9 | - | (0.3 | ) | (21.2 | ) | (0.4 | ) | 112.7 | ||||||||||||||||||||||||||||
Other
|
97.0 | 16.6 | (22.1 | ) | (3.9 | ) | - | 1.5 | (1.2 | ) | - | (12.7 | ) | 1.7 | 76.9 | |||||||||||||||||||||||||||||
Non-current provisions excl. pensions and other employee benefits
|
1,432.0 | 395.2 | (298.1 | ) | (26.4 | ) | - | 129.5 | 9.2 | 3.9 | (152.3 | ) | 20.1 | 1 513.1 | ||||||||||||||||||||||||||||||
Provisions for pensions and other employee benefits
|
728.2 | 89.1 | (101.3 | ) | (31.0 | ) | 68.5 | 38.3 | (7.9 | ) | 14.1 | - | (20.0 | ) | 778.0 | |||||||||||||||||||||||||||||
Non-current provisions
|
2,160.2 | 484.3 | (399.4 | ) | (57.4 | ) | 68.5 | 167.8 | 1.3 | 18.0 | (152.3 | ) | 0.1 | 2,291.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of
December 31, 2008 |
Charge
|
Utilization
|
Reversal
|
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2009 |
|||||||||||||||||||||||||||
Tax litigations
|
63.2 | 18.2 | (20.9 | ) | (35.5 | ) | (0.7 | ) | 0.1 | 28.9 | (9.1 | ) | 44.2 | |||||||||||||||||||||||
Employee litigations
|
28.7 | 11.9 | (8.6 | ) | (3.4 | ) | (5.3 | ) | 0.1 | 0.8 | 0.3 | 24.5 | ||||||||||||||||||||||||
Other litigations
|
113.0 | 46.6 | (26.1 | ) | (19.6 | ) | (0.3 | ) | (0.5 | ) | 10.5 | (6.8 | ) | 116.8 | ||||||||||||||||||||||
Provisions for work-in-progress & losses to completion on LT contracts
|
158.8 | 85.2 | (94.8 | ) | (10.1 | ) | 1.3 | 2.7 | 41.0 | (35.7 | ) | 148.4 | ||||||||||||||||||||||||
Closure and post-closure costs
|
68.7 | 12.1 | (37.8 | ) | (1.7 | ) | (2.8 | ) | 1.5 | 37.1 | 1.3 | 78.4 | ||||||||||||||||||||||||
Restructuring provisions
|
26.6 | 5.3 | (18.6 | ) | (3.3 | ) | (0.1 | ) | 0.2 | 0.2 | (1.4 | ) | 8.9 | |||||||||||||||||||||||
Self-insurance provisions
|
106.0 | 84.1 | (70.4 | ) | (2.7 | ) | 0.6 | (1.0 | ) | 21.2 | (2.7 | ) | 135.1 | |||||||||||||||||||||||
Other
|
208.1 | 122.5 | (102.4 | ) | (33.2 | ) | (5.6 | ) | 1.7 | 12.6 | (10.8 | ) | 192.9 | |||||||||||||||||||||||
Current provisions
|
773.1 | 385.9 | (379.6 | ) | (109.5 | ) | (12.9 | ) | 4.8 | 152.3 | (64.9 | ) | 749.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in non-current provisions and other debt during 2008 are as follows:
|
(€ million)
|
As of December 31, 2007
|
Addition / charge
|
Repayment / Utilization
|
Reversals
|
Actuarial gains (losses)
|
Unwinding of discount
|
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2008
|
|||||||||||||||||||||||||||||||||
Tax litigations
|
95.7 | 40.6 | (19.1 | ) | (0.7 | ) | - | 1.6 | 8.9 | (0.9 | ) | (0.6 | ) | 0.5 | 126.0 | |||||||||||||||||||||||||||||
Employee litigations
|
10.3 | 2.7 | (1.0 | ) | (2.2 | ) | - | 0.1 | - | - | (0.6 | ) | - | 9.3 | ||||||||||||||||||||||||||||||
Other litigations
|
78.7 | 16.5 | (4.0 | ) | (11.4 | ) | - | 2.3 | 0.8 | 0.2 | (10.0 | ) | 3.1 | 76.2 | ||||||||||||||||||||||||||||||
Contractual commitments
|
268.1 | 177.0 | (182.8 | ) | (0.2 | ) | - | - | 0.4 | - | - | (13.9 | ) | 248.6 | ||||||||||||||||||||||||||||||
Provisions for work-in-progress & losses to completion on LT contracts
|
276.4 | 23.0 | (39.9 | ) | (2.1 | ) | - | 12.1 | 24.1 | (2.6 | ) | (64.0 | ) | (0.4 | ) | 226.6 | ||||||||||||||||||||||||||||
Closure and post-closure costs
|
539.6 | 0.3 | (12.1 | ) | (1.1 | ) | - | 39.3 | 10.3 | (20.1 | ) | (34.1 | ) | (1.7 | ) | 520.4 | ||||||||||||||||||||||||||||
Restructuring provisions
|
1.3 | 0.2 | (0.2 | ) | (0.1 | ) | - | - | - | - | - | - | 1.2 | |||||||||||||||||||||||||||||||
Self-insurance provisions
|
133.8 | 27.3 | (36.9 | ) | (0.2 | ) | - | 3.6 | (2.6 | ) | 1.9 | (0.3 | ) | 0.1 | 126.7 | |||||||||||||||||||||||||||||
Other
|
89.2 | 28.1 | (9.3 | ) | (9.7 | ) | - | 1.9 | 8.5 | (4.7 | ) | (6.3 | ) | (0.7 | ) | 97.0 | ||||||||||||||||||||||||||||
Non-current provisions excl. pensions and other employee benefits
|
1,493.1 | 315.7 | (305.3 | ) | (27.7 | ) | - | 60.9 | 50.4 | (26.2 | ) | (115.9 | ) | (13.0 | ) | 1,432.0 | ||||||||||||||||||||||||||||
Provisions for pensions and other employee benefits
|
645.8 | 78.5 | (84.1 | ) | (14.4 | ) | 135.5 | 21.0 | (12.3 | ) | (34.1 | ) | - | (7.7 | ) | 728.2 | ||||||||||||||||||||||||||||
Non-current provisions and other debt
|
2,138.9 | 394.2 | (389.4 | ) | (42.1 | ) | 135.5 | 81.9 | 38.1 | (60.3 | ) | (115.9 | ) | (20.7 | ) | 2,160.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in current provisions during 2008 are as follows:
|
(€ million)
|
As of
December 31, 2007 |
Charge
|
Utilization
|
Reversal
|
Changes in consolidation scope
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31,
2008 |
|||||||||||||||||||||||||||
Tax litigations
|
88.0 | 25.4 | (30.1 | ) | (4.4 | ) | (2.0 | ) | (0.6 | ) | 0.6 | (13.7 | ) | 63.2 | ||||||||||||||||||||||
Employee litigations
|
28.7 | 15.7 | (11.5 | ) | (3.6 | ) | (1.2 | ) | (0.1 | ) | 0.6 | 0.1 | 28.7 | |||||||||||||||||||||||
Other litigations
|
125.5 | 51.9 | (29.7 | ) | (39.6 | ) | (0.4 | ) | (0.6 | ) | 10.7 | (4.8 | ) | 113.0 | ||||||||||||||||||||||
Provisions for work-in-progress & losses to completion on LT contracts
|
189.8 | 58.4 | (116.3 | ) | (7.9 | ) | (4.2 | ) | (5.2 | ) | 64.0 | (19.8 | ) | 158.8 | ||||||||||||||||||||||
Closure and post-closure costs
|
65.9 | 4.9 | (34.5 | ) | (0.3 | ) | (0.8 | ) | (4.4 | ) | 34.1 | 3.8 | 68.7 | |||||||||||||||||||||||
Restructuring provisions
|
32.0 | 23.0 | (21.2 | ) | (7.2 | ) | 1.0 | (1.0 | ) | - | - | 26.6 | ||||||||||||||||||||||||
Self-insurance provisions
|
100.4 | 49.3 | (40.3 | ) | (2.8 | ) | (1.8 | ) | 0.6 | 0.4 | 0.2 | 106.0 | ||||||||||||||||||||||||
Other
|
195.4 | 102.2 | (70.5 | ) | (39.6 | ) | (0.7 | ) | (4.1 | ) | 5.6 | 19.8 | 208.1 | |||||||||||||||||||||||
Current provisions
|
825.7 | 330.8 | (354.1 | ) | (105.4 | ) | (10.1 | ) | (15.4 | ) | 116.0 | (14.4 | ) | 773.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
17
|
NON-CURRENT AND CURRENT BORROWINGS
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
(€ million)
|
Non-current
|
Current
|
Total
|
|||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||
Bonds
|
13,264.5 | 11,097.6 | 9,009.6 | 36.9 | 67.7 | 1,253.8 | 13,301.4 | 11,165.3 | 10,263.4 | |||||||||||||||||||||||||||
- maturing in < 1 year
|
- | - | 36.9 | 67.7 | 1,253.8 | 36.9 | 67.7 | 1,253.8 | ||||||||||||||||||||||||||||
- maturing in 2-3 years
|
1,045.2 | 61.9 | 122.3 | - | - | 1,045.2 | 61.9 | 122.3 | ||||||||||||||||||||||||||||
- maturing in 4-5 years
|
2,951.7 | 2,726.5 | 1,020.5 | - | - | 2,951.7 | 2,726.5 | 1,020.5 | ||||||||||||||||||||||||||||
- maturing in > 5 years
|
9,267.6 | 8,309.2 | 7,866.8 | - | - | 9,267.6 | 8,309.2 | 7,866.8 | ||||||||||||||||||||||||||||
Other borrowings
|
4,382.8 | 5,966.3 | 4,938.4 | 2 946.2 | 3,152.0 | 2,551.2 | 7,329.0 | 9,118.3 | 7,489.6 | |||||||||||||||||||||||||||
- maturing in < 1 year
|
- | - | 2 946.2 | 3,152.0 | 2,551.2 | 2,946.2 | 3,152.0 | 2,551.2 | ||||||||||||||||||||||||||||
- maturing in 2-3 years
|
1,511.1 | 1,434.3 | 1,636.4 | - | - | 1,511.1 | 1,434.3 | 1,636.4 | ||||||||||||||||||||||||||||
- maturing in 4-5 years
|
779.7 | 1,941.5 | 1,120.2 | - | - | 779.7 | 1,941.5 | 1,120.2 | ||||||||||||||||||||||||||||
- maturing in > 5 years
|
2,092.0 | 2,590.5 | 2,181.8 | - | - | 2,092.0 | 2,590.5 | 2,181.8 | ||||||||||||||||||||||||||||
Total non-current and current borrowings
|
17,647.3 | 17,063.9 | 13,948.0 | 2 983.1 | 3,219.7 | 3,805.0 | 20,630.4 | 20,283.6 | 17,753.0 |
17.1
|
Movements in non-current and current bonds
|
(€ million)
|
As of
December 31,
2008 |
Increases / subscriptions
|
Repayments
|
Changes in consolidation
scope (2) |
Fair value adjustments (1)
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Non-current bonds
|
11,097.6 | 2,243.0 | (0.0 | ) | (39.1 | ) | (2.8 | ) | 15.0 | (48.3 | ) | (0.9 | ) | 13,264.5 | ||||||||||||||||||||||
Current bonds
|
67.7 | 0.0 | (72.0 | ) | (7.6 | ) | - | 0.7 | 48.3 | (0.2 | ) | 36.9 | ||||||||||||||||||||||||
Total bonds
|
11,165.3 | 2,243.0 | (72.0 | ) | (46.7 | ) | (2.8 | ) | 15.7 | - | (1.1 | ) | 13,301.4 |
(1)
|
Fair value adjustments are recorded in financial income and expenses.
|
(2)
|
Changes in consolidation scope are mainly due to the sale of incineration activities in the United States in the Environmental Services Division
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Maturity | ||||||||||||||||||||||||
(€ million)
|
As of
December 31, 2007 |
As of
December 31, 2008 |
As of
December 31, 2009 |
2 to 3 years
|
4 to 5 years
|
> 5 years
|
||||||||||||||||||
Publicly offered or traded issuances (a)
|
8,191.1 | 10,290.9 | 12,511.8 | 1,012.1 | 2,779.7 | 8,720.0 | ||||||||||||||||||
European market (i)
|
8,191.1 | 8,884.3 | 11,206.7 | 1,012.1 | 2,276.2 | 7,918.4 | ||||||||||||||||||
U.S. market (ii)
|
- | 1,406.6 | 1,305.1 | 503.5 | 801.6 | |||||||||||||||||||
Private placements (b)
|
288.8 | 320.2 | 299.1 | 142.6 | 156.5 | |||||||||||||||||||
Three Valleys bond issue (c)
|
267.6 | 206.1 | 221.2 | 221.2 | ||||||||||||||||||||
Stirling Water Seafield Finance bond issue (d)
|
59.3 | 88.0 | 90.7 | 6.8 | 7.7 | 76.2 | ||||||||||||||||||
Other amounts < €50 million in 2009
|
202.8 | 192.4 | 141.7 | 26.3 | 21.7 | 93.7 | ||||||||||||||||||
Bonds
|
9,009.6 | 11,097.6 | 13,264.5 | 1,045.2 | 2,951.7 | 9,267.6 |
(a)
|
Publicly offered or traded issuances
|
|
(i)
|
European market: As of December 31, 2009, the amount in the Consolidated Statement of Financial Position in respect of bonds issued under the European Medium Term Notes (EMTN) Program totaled €11,229.4 million, including €11,206.7 million maturing in more than one year. The impact of the fair value measurement of non-current bonds was €188.8 million.
|
|
•
|
On April 22, 2009, Veolia Environnement performed the following bond issues:
|
|
o
|
€1,250 million bond issue bearing fixed-rate interest of 5.25% and maturing in 2014;
|
|
o
|
€750 million bond issue bearing fixed-rate interest of 6.75% and maturing in 2019;
|
|
•
|
On June 29, 2009, Veolia Environnement performed a €250 million bond issue bearing fixed-rate interest of 5.70% and maturing in 8 years in 2017.
|
|
(ii)
|
U.S. market: As of December 31, 2009, nominal outstandings on the bond issues performed in the United States on May 27, 2008 total €1,249.5 million (euro equivalent) and the amount in the Consolidated Statement of Financial Position is €1,305.1 million (including fair value adjustments of €34.2 million). These fixed-rate bond issues total U.S.$1.8 billion and comprise three tranches:
|
|
•
|
Tranche 1, maturing June 3, 2013, of U.S.$700 million, bearing fixed-rate interest of 5.25%,
|
|
•
|
Tranche 2, maturing June 1, 2018, of U.S.$700 million, bearing fixed-rate interest of 6%,
|
|
•
|
Tranche 3, maturing June 1, 2038, of U.S.$400 million, bearing fixed-rate interest of 6.75%.
|
(b)
|
Private placements: As of December 31, 2009, the euro-equivalent amount in the Consolidated Statement of Financial Position of private placements performed in the United States in 2003 (USPP) is €299.1 million (including fair value adjustments of €12.6 million). These bond issue comprise five tranches:
|
|
-
|
Tranches A, B and C, maturing January 30, 2013, of €33 million (fixed-rate interest of 5.84%), £7 million (fixed-rate interest of 6.22%) and U.S.$ 147 million (fixed-rate interest of 5.78%) respectively
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
-
|
Tranche D, maturing January 30, 2015, of U.S.$125 million, bearing fixed-rate interest of 6.02%
|
|
-
|
Tranche E, maturing January 30, 2018, of U.S.$85 million, bearing fixed-rate interest of 6.31%
|
(c)
|
Three Valleys bond issue: The €200 million bond issue performed by Three Valleys in the U.K. (Water Division) in July 2004, bearing interest of 5.875%, is recognized as of December 31, 2009 at amortized cost for a euro equivalent of €221.2 million. This bond matures on July 13, 2026.
|
(d)
|
Stirling Water Seafield Finance bond issue: The outstanding balance as of December 31, 2009 on the amortizable bond issue performed in 1999 by Stirling Water Seafield Finance (Veolia Water UK subsidiary, Water Division), is GBP 99.6 million. This bond issue is recognized at amortized cost for a euro equivalent of €90.7 million as of December 31, 2009 (non-current portion). Stirling Water was proportionately consolidated in the amount of 49% in 2007 and has been fully consolidated since December 2008 following the buy-out of non-controlling interests. This bond matures on September 26, 2026.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Operation
(€ million)
|
Final maturity
|
Currency
|
Nominal
|
Interest rate
|
Net carrying amount
|
||||||
Series 7
|
02/01/2012
|
EUR
|
1,000 | 5.88 | % | 1,012 | |||||
Series 10
|
05/28/2013
|
EUR
|
1,000 | 4.88 | % | 1,025 | |||||
Series 10 bis
|
05/28/2018
|
EUR
|
750 | 5.38 | % | 788 | |||||
Series 12
|
11/25/2033
|
EUR
|
700 | 6.13 | % | 695 | |||||
Series 14
|
06/30/2015
|
USD
|
35 | 4.69 | % | 36 | |||||
(indexed to European inflation) | |||||||||||
Series 15
|
06/17/2015
|
EUR
|
875 |
1.75 |
% | 920 | |||||
Series 17
|
02/12/2016
|
EUR
|
900 | 4.00 | % | 922 | |||||
Series 18
|
12/11/2020
|
EUR
|
600 | 4.38 | % | 632 | |||||
Series 21
|
01/16/2017
|
EUR
|
1,140 | 4.38 | % | 1,177 | |||||
Series 23
|
05/24/2022
|
EUR
|
1,000 | 5.13 | % | 1,038 | |||||
Series 24
|
10/29/2037
|
GBP
|
732 | 6.13 | % | 713 | |||||
Series 27
|
06/29/2017
|
EUR
|
250 | 5.70 | % | 250 | |||||
Series 25
|
04/24/2014
|
EUR
|
1,250 | 5.25 | % | 1,250 | |||||
Series 26
|
04/24/2019
|
EUR
|
750 | 6.750 | % | 749 | |||||
Total bond issues (EMTN)
|
n/a | n/a | 10,982 | n/a | 11,207 | ||||||
USD Series Tranche 1
|
06/03/2013
|
USD
|
486 | 5.25 | % | 504 | |||||
USD Series Tranche 2
|
06/01/2018
|
USD
|
485 | 6 | % | 496 | |||||
USD Series Tranche 3
|
06/01/2038
|
USD
|
278 | 6.75 | % | 305 | |||||
Total publicly offered or traded issuances in USD
|
n/a | n/a | 1,249 | 1,305 | |||||||
USPP EUR 2013
|
01/30/2013
|
EUR
|
33 | 5.84 | % | 32 | |||||
USPP GBP 2013
|
01/30/2013
|
GBP
|
8 | 6.22 | % | 8 | |||||
USPP USD 2013
|
01/30/2013
|
USD
|
102 | 5.78 | % | 102 | |||||
USPP USD 2015
|
01/30/2015
|
USD
|
87 | 6.02 | % | 92 | |||||
USPP USD 2018
|
01/30/2018
|
USD
|
59 | 6.31 | % | 65 | |||||
Total U.S. private placements
|
n/a | n/a | 289 | n/a | 299 | ||||||
Three Valleys bond issue
|
07/13/2026
|
GBP
|
225 | 5.88 | % | 221 | |||||
Stirling Water Seafield Finance bond issue
|
09/26/2026
|
GBP
|
100 | 5.82 | % | 91 | |||||
Total principal bond issues
|
n/a | n/a | 12,250 | n/a | 13,123 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap :
|
Movements in bond issues during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007 |
Increases / subscriptions
|
Repayments
|
Changes in consolidation scope
|
Fair value adjustments (1)
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2008 |
|||||||||||||||||||||||||||
Non-current bonds
|
9,009.6 | 1,807.6 | (37.7 | ) | 47.0 | 442.8 | (121.6 | ) | (68.8 | ) | 18.7 | 11,097.6 | ||||||||||||||||||||||||
Current bonds
|
1,253.8 | (1,261.3 | ) | 6.2 | (0.5 | ) | 0.7 | 68.8 | 67.7 | |||||||||||||||||||||||||||
Total bonds
|
10,263.4 | 1,807.6 | (1,299.0 | ) | 53.2 | 442.3 | (120.9 | ) | 0.0 | 18.7 | 11,165.3 |
(1)
|
Fair value adjustments are recorded in financial income and expenses.
|
17.2
|
Movements in other borrowings
|
(€ million)
|
As of
December 31,
2008 |
Increases / subscriptions
|
Repayments
|
Changes in consolidation scope
|
Fair value adjustments(1)
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2009 |
|||||||||||||||||||||||||||
Other non-current borrowings
|
5,966.3 | 1,102.6 | (1,514.8 | ) | (127.7 | ) | 6.2 | 7.5 | (1,042.5 | ) | (14.8 | ) | 4,382.8 | |||||||||||||||||||||||
Other current borrowings
|
3,152.0 | (1,179.4 | ) | (8.1 | ) | 13.1 | (41.8 | ) | 1,042.5 | (32.1 | ) | 2,946.2 | ||||||||||||||||||||||||
Total other borrowings
|
9,118.3 | 1,102.6 | (2,694.2 | ) | (135.8 | ) | 19.3 | (34.3 | ) | 0.0 | (46.9 | ) | 7,329.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Maturity | ||||||||||||||||||||||||
(€ million)
|
As of
December 31, 2007 |
As of
December 31, 2008 |
As of
December 31, 2009 |
2 to 3 years
|
4 to 5 years
|
> 5 years
|
||||||||||||||||||
BWB and SPE debts (a)
|
1,234.8 | 1,392.4 | 1,344.7 | 213.2 | 307.7 | 823.8 | ||||||||||||||||||
Finance leases obligations (b)
|
754.5 | 751.2 | 650.4 | 253.5 | 137.4 | 259.5 | ||||||||||||||||||
Multi-currency syndicated loan facility (c)
|
- | 1,109.7 | 305.4 | 305.4 | ||||||||||||||||||||
Delfluent (d)
|
118.3 | 107.6 | 108.4 | 9.9 | 8.7 | 89.8 | ||||||||||||||||||
Shenzhen (e)
|
93.2 | 105.3 | 99.1 | 5.7 | 9.6 | 83.8 | ||||||||||||||||||
Non-controlling interest put options (Note 1.15.5) (f)
|
309.9 | 183.6 | 95.2 | 84.4 | 0.8 | 10.0 | ||||||||||||||||||
VSA Tecnitalia (g)
|
164.6 | 100.4 | 94.5 | 35.1 | 27.4 | 32.0 | ||||||||||||||||||
Redal (h)
|
161.3 | 165.7 | 92.7 | 17.3 | 19.9 | 55.5 | ||||||||||||||||||
Cogevolt (i)
|
259.7 | 170.6 | 91.0 | 91.0 | 0.0 | 0.0 | ||||||||||||||||||
Syndicated loan facility in CZK (j)
|
338.0 | 316.3 | 75.4 | 75.4 | ||||||||||||||||||||
Aquiris (k)
|
184.2 | 175.4 | 0.0 | |||||||||||||||||||||
Other < €100 million
|
1,319.9 | 1,388.1 | 1,426.0 | 420.2 | 268.2 | 737.6 | ||||||||||||||||||
Other non-current borrowings
|
4,938.4 | 5,966.3 | 4,382.8 | 1,511.1 | 779.7 | 2,092.0 |
(a)
|
BWB and SPE debts: The Berliner Wasser Betriebe ("BWB" in Water Division) non-current borrowing, proportionately consolidated in the amount of 50%, breaks down as follows:
|
(b)
|
Finance lease obligations: As of December 2009, finance lease obligations fall due between 2010 and 2031. Interest rates are fixed or floating (indexed to EONIA, euro T4M and euro TAM or their equivalent for financing in other currencies).
|
(c)
|
Multi-currency syndicated loan facility: This €4 billion multi-currency syndicated loan facility matures in 2012. Two draw-downs were performed in October 2008, in Polish zlotys and euros. As of December 31, 2009, this syndicated loan facility was drawn in the amount of €305.4 million (€73.9 million and PLN 950.1 million, or a euro equivalent of €231.5 million as of December 31, 2009).
|
(d)
|
Delfluent: Two floating-rate financing lines carried by Delfluent BV (Water Division), proportionately consolidated in the amount of 40%, in respect of the Hague wastewater treatment plant construction project. As of December 31, 2009 these two redeemable lines, maturing in 2030, had been drawn in the total amount of €108.4 million.
|
(e)
|
Shenzhen: This financing which concerns the comprehensive water management contract for the town of Shenzhen is carried by Beijing Capital VW Invest. Co and is proportionately consolidated (50%) in the amount of €99.1 million (euro equivalent) as of December 31, 2009. This Chinese renminbi yuan redeemable loan matures in June 2022 and bears interest to November 22, 2010, at a fixed-rate of 6.93% (revisable every six years).
|
(f)
|
The decrease in non-controlling interest put obligations primarily reflects the adjustment to the exercise price of the put option on VSA Tecnitalia.
|
(g)
|
VSA Tecnitalia: Primarily two floating-rate redeemable financing lines in the amount of €94.5 million, carried by VSA Tecnitalia (purchased in 2007, Environmental Services Division) to finance waste thermal treatment plant projects in Italy.
|
(h)
|
Redal: This non-recourse debt carried by Redal, Morocco (Water Division), was fully consolidated in 2008 and is now proportionately consolidated in the amount of 52%. It matures on December 31, 2018 and amounts to €92.7 million as of December 31, 2009.
|
(i)
|
Cogevolt: This securitization of future receivables was organized to finance cogeneration installations in the Energy Services Division. The debt reflects payments due in respect of the amortization of future receivables over the period to May 2012. The average fixed rate of interest payable on this debt is 5.20%.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(j)
|
Syndicated loan facility in CZK: This CZK 12 billion syndicated loan facility arranged by Komerčni Banka, Crédit Lyonnais and ING Bank in favor of Veolia Environnement, refinanced in 2005 the five-year CZK 8 billion syndicated loan facility negotiated in November 2003. It includes a CZK 8 billion tranche maturing July 29, 2010 and a CZK 4 billion redeemable tranche maturing July 27, 2012. As of December 31, 2009, this syndicated loan facility had been drawn down by CZK 8 billion (€302.1 million euro equivalent), including CZK 6 billion (€226.7 euro equivalent) maturing on July 29, 2009 and reclassified in current borrowings.
|
(k)
|
Aquiris: This financing carried by Aquiris in respect of the North Brussels wastewater treatment plant construction project (Water Division), was secured in December 2006. It comprises two credit lines bearing floating-rate interest. Veolia Eau- Compagnie Générale des Eaux granted a first-demand guarantee to the lenders of the Aquiris borrowings enabling Calyon and the EIB to obtain repayment of this borrowing on June 30, 2010 at the earliest. The Aquiris borrowing of €175.4 million is therefore reclassified in current borrowings as of December 31, 2009.
|
Ø
|
a €602 million decrease in treasury note outstandings;
|
Ø
|
the repayment of the U.S.$27 million EMTN Series 13 bond issue (€22.2 million euro equivalent at historical rates), which matured March 4, 2009.
|
Ø
|
the repayment of the CZK660 million EMTN Series 8 bond issue (€22.1 million euro equivalent at historical rates), which matured April 29, 2009.
|
Ø
|
the repayment of a floating-rate financing line carried by Delfluent BV (Water Division), proportionately consolidated in the amount of 40%, in respect of the Hague wastewater treatment plant construction project, for an amount of €17.5 million;
|
Ø
|
partially offset by the reclassification in current borrowings of:
|
|
o
|
one tranche of the syndicated loan facility arranged by Komerčni Banka, Crédit Lyonnais, and ING Bank in favor of Veolia Environnement, maturing July 29, 2010, in the amount of CZK 6 billion (€226.6 million euro equivalent)
|
|
o
|
borrowings carried by Aquiris in the amount of €175.4 million (see point (k) of the breakdown of non-current borrowings),
|
|
o
|
the EMTN Series 9 bond issue maturing on April 23, 2010, reclassified in current borrowings in the amount of CZK 600 million (€22.6 million euro equivalent).
|
Ø
|
Veolia Environnement SA for €1,343.4 million (including treasury notes of €302 million, bond issues of €22.7 million, securitization program debts of €409.2 million, the Czech crown syndicated loan facility of €226.6 million and accrued interest on debt of €344.2 million);
|
Ø
|
the Water Division for €767.8 million (including the company carrying the Berlin contract for €160.1 million and the Acquiris borrowing for €179.1 million);
|
Ø
|
the Environmental Services Division for €411.4 million;
|
Ø
|
the Energy Services Division for €367.1 million (including the current portion of Cogevolt financing of €73.6 millions);
|
Ø
|
the Transportation Division for €52.1 million;
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Movements in other borrowings during 2008 are as follows:
|
(€ million)
|
As of
December 31,
2007 |
Increases / subscriptions
|
Repayments
|
Changes in consolidation scope
|
Fair value adjustments
|
Foreign exchange translation
|
Non-current / current reclassification
|
Other
|
As of
December 31, 2008 |
|||||||||||||||||||||||||||
Other non-current borrowings
|
4,938.4 | 1,918.0 | (147.1 | ) | 58.4 | 10.0 | (83.2 | ) | (711.7 | ) | (16.5 | ) | 5,966.3 | |||||||||||||||||||||||
Other current borrowings
|
2,551.2 | (174.2 | ) | 143.7 | (266.6 | ) | 119.8 | 711.7 | 66.4 | 3,152.0 | ||||||||||||||||||||||||||
Total other borrowings
|
7,489.6 | 1,918.0 | (321.3 | ) | 202.1 | (256.6 | ) | 36.6 | 0.0 | 49.9 | 9,118.3 |
17.3
|
Breakdown of non-current and current borrowings by currency
|
(€ million)
|
As of
December 31, 2008 |
As of
December 31, 2009 |
||
Euro
|
14,662.5 | 15,444.3 | ||
U.S. dollar
|
2,128.6 | 1,902.9 | ||
Pound sterling
|
1,254.9 | 1,282.7 | ||
Czech crown
|
411.3 | 365.2 | ||
Chinese renminbi yuan
|
476.4 | 496.7 | ||
Polish zloty
|
318.7 | 311.2 | ||
Moroccan dirham
|
287.7 | 166.4 | ||
Korean won
|
39.3 | 38.4 | ||
Norwegian crown
|
24.0 | 21.3 | ||
Israeli shekel
|
129.3 | 109.1 | ||
Danish krone
|
208.3 | 146.5 | ||
Other
|
342.6 | 345.7 | ||
Non-current and current borrowings
|
20,283.6 | 20,630.4 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
17.4
|
Finance leases
|
(€ million)
|
Property, plant and equipment, net
|
Concession intangible assets
|
Operating
financial assets |
Total
|
||||||||||||
December 31, 2009
|
381.2 | 146.2 | 267.6 | 795.0 | ||||||||||||
December 31, 2008
|
455.1 | 173.8 | 271.0 | 899.9 | ||||||||||||
December 31, 2007
|
423.5 | 191.7 | 284.8 | 900.0 |
(€ million)
|
Finance leases
(in the Consolidated Statement of Financial Position)
|
|||
Less than 1 year
|
169.8 | |||
2 to 3 years
|
289.3 | |||
4 to 5 years
|
174.0 | |||
More than 5 years
|
358.3 | |||
Total future minimum lease payments
|
991.4 | |||
Less amounts representing interest
|
228.6 | |||
Present value of minimum lease payments (finance leases)
|
762.8 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
18
|
REVENUE
|
•
|
Clemessy and Crystal entities, in the Energy Services Division, sold in December 2008,
|
•
|
incineration activity entities in the United States (Montenay International) in the Environmental Services Division and Freight activity entities
(primarily in France, Germany and the Netherlands) in the Transportation Division, sold during the second half of 2009 and,
|
•
|
activities in the United Kingdom in the Transportation Division and renewable energy activities in the process of being sold,
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Services rendered
|
27,998.2 | 29,033.4 | 26,284.1 | |||||||||
Sales of goods
|
1,756.5 | 1,711.9 | 1,435.4 | |||||||||
Revenue from operating financial assets
|
394.4 | 398.0 | 342.1 | |||||||||
Construction
|
4,401.9 | 4,621.5 | 3,512.5 | |||||||||
Revenue
|
34,551.0 | 35,764.8 | 31,574.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
19
|
OPERATING INCOME
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
||||||||||
Revenue
|
34,551.0 | 35,764.8 | 31,574.1 | ||||||||||
Cost of sales (1)
|
(28,786.2 | ) | (30,013.4 | ) | (25,710.4 | ) | |||||||
o/w: |
Impairment losses on goodwill and negativegoodwill recorded in the Consolidated IncomeStatement
|
(6.5 | ) | (302.2 | ) | 18.2 | |||||||
Selling costs
|
(602.6 | ) | (621.4 | ) | (560.4 | ) | |||||||
General and administrative expenses(1)
|
(3,338.1 | ) | (3,218.6 | ) | (2,905.8 | ) | |||||||
o/w: |
Research and development costs
|
(89.8 | ) | (92.1 | ) | (84.6 | ) | ||||||
Other operating revenue and expenses
|
196.0 | 49.4 | 63.6 | ||||||||||
o/w: |
Capital gains and losses on disposal (2)
|
183.4 | 48.9 | 106.5 | |||||||||
Other (2)
|
13.6 | 0.5 | - | ||||||||||
Operating income
|
2,020.1 | 1,960.8 | 2,461.2 |
(1)
|
In 2008, as part of ongoing efficiency measures, the Group reclassified certain expenses from cost of sales to selling costs and general and administrative expenses. These reclassifications had no impact on operating income. The impact of these reclassifications on Cost of sales, Selling costs and General and administrative expenses is €256.0 million, -€29.9 million and -€226.1 million respectively in 2007.
|
(2)
|
Primarily capital gains on disposals of financial assets; industrial and financial capital gains totaled €213.6 million in 2009 compared to €114.1 million in 2008 and €171.5 million in 2007; financial capital gains on assets classified as held for sale totaled €92.4 million in 2009 compared to €176.5 million in 2008 and €0.7 million in 2007.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Charge
|
Reversal
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||||||||
Operating depreciation, amortization and provisions, net
|
(2,962.9 | ) | 1,071.9 | (1,891.0 | ) | (1,632.0 | ) | (1,435.4 | ) | |||||||||||
Depreciation and amortization
|
(1,806.8 | ) | 16.7 | (1,790.1 | ) | (1,663.7 | ) | (1,518.6 | ) | |||||||||||
Property, plant and equipment
|
(1,357.8 | ) | 16.7 | (1,341.1 | ) | (1,239.6 | ) | (1,151.4 | ) | |||||||||||
Intangible assets
|
(449.0 | ) | - | (449.0 | ) | (424.1 | ) | (367.2 | ) | |||||||||||
Impairment losses
|
(326.2 | ) | 168.2 | (158.0 | ) | (138.3 | ) | (47.5 | ) | |||||||||||
Property, plant and equipment
|
(9.1 | ) | 3.2 | (5.9 | ) | (0.3 | ) | (35.7 | ) | |||||||||||
Intangible assets
|
(77.8 | ) | 3.0 | (74.8 | ) | (70.1 | ) | (0.7 | ) | |||||||||||
Inventories
|
(36.5 | ) | 42.6 | 6.1 | (43.3 | ) | (1.7 | ) | ||||||||||||
Trade receivables
|
(175.4 | ) | 105.9 | (69.5 | ) | (30.4 | ) | (39.2 | ) | |||||||||||
Other operating and non-operating receivables
|
(27.4 | ) | 13.5 | (13.9 | ) | 5.8 | 29.8 | |||||||||||||
Non-current and current operating provisions other than replacement provisions
|
(829.9 | ) | 887.0 | 57.1 | 170.0 | 130.7 | ||||||||||||||
Non-current operating provisions other than replacement provisions
|
(468.4 | ) | 453.8 | (14.6 | ) | 50.3 | 51.6 | |||||||||||||
Current operating provisions
|
(361.5 | ) | 433.2 | 71.7 | 119.7 | 79.1 | ||||||||||||||
Replacement costs*
|
(360.9 | ) | (390.3 | ) | (358.4 | ) | ||||||||||||||
Impairment losses and impact of disposals on goodwill and negative goodwill presented in the Consolidated Income Statement
|
(6.5 | ) | (302.2 | ) | 18.2 | |||||||||||||||
Operating depreciation, amortization, provisions and impairment losses
|
(2,258.4 | ) | (2,324.5 | ) | (1,775.6 | ) |
*
|
Replacement costs: all replacement costs for concession assets in the context of public service delegation contracts in France are considered in the Consolidated Cash Flow Statement as investments, irrespective of whether the infrastructure was originally financed by the concession holder. As such, in the passage from net income (loss) to net cash from operating activities, all replacement costs are eliminated under adjustments for operating depreciation, amortization, provisions and impairment losses.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Recap:
|
Before adjustment for the sale of Montenay International in the Environmental Services Division, of Freight activities in the United Kingdom in the Transportation Division and of renewable energy activities, published Operating depreciation, amortization, provisions and impairment losses for fiscal year 2008 broke down as follows:
|
(€ million)
|
Charge
|
Reversal
|
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
||||||||||||
Operating depreciation, amortization and provisions, net
|
(2,674.2 | ) | 1,014.7 | (1,659.5 | ) | (1,460.0 | ) | |||||||||
Depreciation and amortization
|
(1,711.5 | ) | 22.2 | (1,689.3 | ) | (1,542.6 | ) | |||||||||
Property, plant and equipment
|
(1,285.1 | ) | 22.2 | (1,262.9 | ) | (1,173.8 | ) | |||||||||
Intangible assets
|
(426.4 | ) | (426.4 | ) | (368.8 | ) | ||||||||||
Impairment losses
|
(286.6 | ) | 146.0 | (140.6 | ) | (48.0 | ) | |||||||||
Property, plant and equipment
|
(8.3 | ) | 8.0 | (0.3 | ) | (35.7 | ) | |||||||||
Intangible assets
|
(74.3 | ) | 4.2 | (70.1 | ) | (0.7 | ) | |||||||||
Inventories
|
(51.9 | ) | 8.6 | (43.3 | ) | (1.7 | ) | |||||||||
Trade receivables
|
(144.1 | ) | 111.6 | (32.5 | ) | (39.7 | ) | |||||||||
Other operating and non-operating receivables
|
(8.0 | ) | 13.6 | 5.6 | 29.8 | |||||||||||
Non-current and current operating provisions other than replacement provisions
|
(676.1 | ) | 846.5 | 170.4 | 130.6 | |||||||||||
Non-current operating provisions other than replacement provisions
|
(379.0 | ) | 429.7 | 50.7 | 51.5 | |||||||||||
Current operating provisions
|
(297.1 | ) | 416.8 | 119.7 | 79.1 | |||||||||||
Replacement costs*
|
(390.3 | ) | (358.4 | ) | ||||||||||||
Impairment losses and impact of disposals on goodwill and negative goodwill presented in the Consolidated Income Statement
|
(319.9 | ) | 18.2 | |||||||||||||
Operating depreciation, amortization, provisions and impairment losses
|
(2,369.7 | ) | (1,800.2 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Impairment losses on goodwill of the Environmental Services Division Germany CGU
|
(343.0 | ) | - | |||||||||
Impairment losses on goodwill of the Transportation Division “Other European” CGU
|
(37.6 | ) | - | |||||||||
Impairment losses on goodwill of the Eurolines CGU
|
(6.9 | ) | ||||||||||
Negative goodwill recorded in the Consolidated Income Statement – Water Division
|
2.3 | - | ||||||||||
Negative goodwill recorded in the Consolidated Income Statement – SNCM
|
70.2 | 10.9 | ||||||||||
Negative goodwill recorded in the Consolidated Income Statement following employee share subscriptions – Lodz (Energy Services Division - Poland)
|
2.1 | 10.3 | ||||||||||
Other
|
(6.5 | ) | 3.8 | 3.9 | ||||||||
Impairment losses on goodwill and negative goodwill presented in Cost of sales in the Consolidated Income Statement
|
(6.5 | ) | (302.2 | ) | 18.2 | |||||||
Impairment losses and impact of disposals on goodwill presented in Other operating revenue and expenses in the Consolidated Income Statement
|
- | - | ||||||||||
Impairment losses and impact of disposals on goodwill and negative goodwill presented in the Consolidated Income Statement
|
(6.5 | ) | (302.2 | ) | 18.2 |
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Restructuring expenses
|
(39.6 | ) | (34.5 | ) | (29.6 | ) | ||||||
Net charge to restructuring provisions
|
16.8 | 5.5 | 0.6 | |||||||||
Restructuring costs
|
(22.8 | ) | (29.0 | ) | (29.0 | ) |
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Employee costs
|
(10,554.0 | ) | (10,315.0 | ) | (9,449.8 | ) | ||||||
Profit sharing and incentive schemes
|
(172.0 | ) | (171.8 | ) | (166.3 | ) | ||||||
Share-based compensation (IFRS 2)
|
(10.9 | ) | (5.2 | ) | (65.4 | ) | ||||||
Personnel costs
|
(10,736.9 | ) | (10,492.0 | ) | (9,681.5 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
20
|
Net finance costs
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Finance income
|
96.1 | 202.2 | 151.1 | |||||||||
Finance costs
|
(880.4 | ) | (1,111.2 | ) | (958.0 | ) | ||||||
Net finance costs
|
(784.3 | ) | (909.0 | ) | (806.9 | ) |
Ø
|
the decrease in short-term rates on the floating portion of the debt (primarily Eonia, Euribor and GBP and USD libor);
|
Ø
|
partially offset by the cost of liquidity (cash received under the €2 billion bond issue on April 24, 2009 – including a €1.25 billion tranche maturing in 5 years and a €0.75 billion tranche maturing in 10 years – is invested in low-risk short-term instruments with a yield close to Eonia).
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Financial liabilities measured using the effective interest method
|
(962.1 | ) | (1,019.7 | ) | (879.9 | ) | ||||||
Commission not included in the EIR
|
(4.6 | ) | (3.1 | ) | (4.2 | ) | ||||||
Expenses on gross debt
|
(966.7 | ) | (1,022.8 | ) | (884.1 | ) | ||||||
Assets at fair value through the Consolidated Income Statement (fair value option)*
|
75.4 | 137.3 | 128.1 | |||||||||
Net gains and losses on derivative instruments, hedging relationships and other
|
107.0 | (23.5 | ) | (50.9 | ) | |||||||
Net finance costs
|
(784.3 | ) | (909.0 | ) | (806.9 | ) |
Ø
|
interest income on hedging relationships (fair value hedges and cash flow hedges) of €149.1 million, as a result of the fall in interest rates in fiscal year 2009;
|
Ø
|
income on the ineffective portion of fair value hedging relations of €6 million;
|
Ø
|
the unwinding of the discount on non-controlling interest put options in the amount of -€11.9 million,
|
Ø
|
net gains and losses on “trading” derivatives of -€19.5 million, mainly on foreign currency derivatives.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
21
|
Other financial income and expenses
|
(€ million) |
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
|||||||||
Net gains on loans and receivables(1)
|
13.9 | 43.3 | 55.6 | |||||||||
Net gains and losses on available-for-sale assets(2)
|
8.0 | 9.3 | 10.3 | |||||||||
Assets and liabilities at fair value through the Consolidated Income Statement
|
(22.9 | ) | 35.1 | 5.4 | ||||||||
Unwinding of the discount on provisions
|
(83.0 | ) | (73.3 | ) | (59.4 | ) | ||||||
Foreign exchange gains and losses
|
(10.7 | ) | (42.8 | ) | (2.2 | ) | ||||||
Other expenses
|
(15.6 | ) | (10.8 | ) | (7.4 | ) | ||||||
Other financial income and expenses
|
(110.3 | ) | (39.2 | ) | 2.3 |
(1)
|
including impairment losses of -€11.8 million in 2009, compared to -€4.9 million in 2008 and -€7.1 million in 2007.
|
(2)
|
including dividends received of €8.7 million in 2009, compared to €8.4 million in 2008 and €8.8 million in 2007.
|
|
-
|
a -€29.4 million decrease in net gains on loans and receivables;
|
|
-
|
fair value adjustments for -€58 million, including -€60 million in respect of indexing clauses in Water Division contracts.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
22
|
Income tax expense
|
(€ million)
|
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, |2007 |
|||||||||
Current income tax expense
|
(303.4 | ) | (375.9 | ) | (407.1 | ) | ||||||
France
|
(79.7 | ) | (90.1 | ) | (108.8 | ) | ||||||
Other countries
|
(223.7 | ) | (285.8 | ) | (298.3 | ) | ||||||
Deferred income tax expense (credit)
|
61.2 | (86.1 | ) | 7.4 | ||||||||
France
|
9.8 | (29.6 | ) | (95.4 | ) | |||||||
Other countries
|
51.4 | (56.5 | ) | 102.8 | ||||||||
Total income tax expense
|
(242.2 | ) | (462.0 | ) | (399.7 | ) |
Year ended
December 31, 2009 |
Year ended
December 31, 2008 |
Year ended
December 31, 2007 |
||||||||||
Net income from ordinary activities before tax
|
1,125.5 | 1,012.6 | 1,656.5 | |||||||||
Income tax expense
|
(242.2 | ) | (462.0 | ) | (399.7 | ) | ||||||
Legal tax rate
|
34.43 | % | 34.43 | % | 34.43 | % | ||||||
Impairment losses on goodwill not deductible for tax purposes
|
0.15 | % | 8.81 | % | +0.11 | % | ||||||
Differences in tax rate
|
-2.88 | % | -0.38 | % | -7.56 | % | ||||||
Effect of tax projections
|
-9.66 | % | -6.62 | % | -4.70 | % | ||||||
Dividends
|
+4.3 | % | +2.66 | % | +2.15 | % | ||||||
Taxation without basis
|
+1.32 | % | +4.50 | % | +1.68 | % | ||||||
Capital gains and losses on disposals
|
-6.32 | % | -1.38 | % | -1.69 | % | ||||||
Other
|
+0.2 | % | +3.61 | % | -0.30 | % | ||||||
Effective tax rate
|
21.5 | % | 45.6 | % | 24.1 | % |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
23
|
Share of net income of associates
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
24
|
Assets classified as held for sale, discontinued operations and divestitures
|
(€ million)
|
Year ended
December 31,
2009 |
Year ended
December 31,
2008 |
Year ended
December 31, 2007 |
|||||||||
Income(expense) from discontinued operations
|
(64.8 | ) | (36.8 | ) | (19.8 | ) | ||||||
Capital gains and losses on disposal
|
92.4 | 176.5 | 0.7 | |||||||||
Income tax expense
|
(70.4 | ) | (0.5 | ) | - | |||||||
Net income(expense) from discontinued operations
|
(42.8 | ) | 139.2 | (19.1 | ) |
(€ million)
|
Environmental
Services |
Transportation
|
Energy Services
|
Total
|
||||||||||||
Income (expense) from discontinued operations
|
(0.1 | ) | (52.6 | ) | (12.1 | ) | (64.8 | ) | ||||||||
Capital gains and losses on disposal
|
134.6 | (42.2 | ) | 92.4 | ||||||||||||
Income tax expense
|
(70.4 | ) | (70.4 | ) | ||||||||||||
Net income (expense) from discontinued operations
|
64.1 | (94.8 | ) | (12.1 | ) | (42.8 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Environmental
Services |
Transportation
|
Energy Services
|
Total
|
||||||||||||
Revenue
|
143.9 | 247.7 | 18.2 | 409.8 | ||||||||||||
Operating income
|
- | (44.3 | ) | (11.2 | ) | (55.5 | ) | |||||||||
Financial items
|
(0.1 | ) | (9.2 | ) | 1.8 | (7.5 | ) | |||||||||
Income tax expense
|
- | 1.1 | (0.5 | ) | 0.6 | |||||||||||
Share of net income of associates
|
- | (0.2 | ) | (2.2 | ) | (2.4 | ) | |||||||||
Income (expense) from discontinued operations
|
(0.1 | ) | (52.6 | ) | (12.1 | ) | (64.8 | ) |
(€ million)
|
Water
|
Environmental
Services |
Energy Services
|
Transportation
|
Total
|
|||||||||||||||
Income (expense) from discontinued operations
|
1.9 | 12.5 | 2.5 | (53.7 | ) | (36.8 | ) | |||||||||||||
Capital gains and losses on disposal
|
- | - | 176.5 | - | 176.5 | |||||||||||||||
Income tax expense
|
- | - | (0.5 | ) | - | (0.5 | ) | |||||||||||||
Net income (expense) from discontinued operations
|
1.9 | 12.5 | 178.5 | (53.7 | ) | 139.2 |
(€ million)
|
Water
|
Environmental
Services |
Energy Services
|
Transportation
|
Total
|
|||||||||||||||
Revenue
|
- | 171.6 | 623.2 | 266.0 | 1,060.8 | |||||||||||||||
Operating income
|
1.9 | 20.3 | 5.6 | (28.6 | ) | (0.8 | ) | |||||||||||||
Financial items
|
- | (1.2 | ) | 0.4 | (26.0 | ) | (26.8 | ) | ||||||||||||
Income tax expense
|
- | (6.6 | ) | (2.5 | ) | 0.9 | (8.2 | ) | ||||||||||||
Share of net income of associates
|
- | - | (1.0 | ) | - | (1.0 | ) | |||||||||||||
Income (expense) from discontinued operations
|
1.9 | 12.5 | 2.5 | (53.7 | ) | (36.8 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Water
|
Environmental
Services |
Energy Services
|
Transportation
|
Total
|
|||||||||||||||
Income (expense) from discontinued operations
|
(1.9 | ) | 1.7 | 11.4 | (31.0 | ) | (19.8 | ) | ||||||||||||
Capital gains and losses on disposal
|
- | - | - | 0.7 | 0.7 | |||||||||||||||
Income tax expense
|
- | |||||||||||||||||||
Net income (expense) from discontinued operations
|
(1.9 | ) | 1.7 | 11.4 | (30.3 | ) | (19.1 | ) |
(€ million)
|
Water
|
Environmental
Services |
Energy Services
|
Transportation
|
Total
|
|||||||||||||||
Revenue
|
- | 157.1 | 696.0 | 266.5 | 1,119.6 | |||||||||||||||
Operating income
|
(1.9 | ) | 21.7 | 14.4 | (20.8 | ) | 13.4 | |||||||||||||
Financial items
|
- | (2.0 | ) | (1.0 | ) | (9.6 | ) | (12.6 | ) | |||||||||||
Income tax expense
|
- | (18.0 | ) | (2.2 | ) | (0.2 | ) | (20.4 | ) | |||||||||||
Share of net income of associates
|
- | - | 0.2 | (0.4 | ) | (0.2 | ) | |||||||||||||
Income (expense) from discontinued operations
|
(1.9 | ) | 1.7 | 11.4 | (31.0 | ) | (19.8 | ) |
|
•
|
Montenay International sub-group (Environmental Services)
|
|
As of
|
As of
|
||||||
(€ million) |
December 31, 2008
|
December 31, 2007
|
||||||
ASSETS
|
||||||||
Non-current assets
|
130.7 | 131.7 | ||||||
Current assets
|
51.8 | 50.0 | ||||||
Cash and cash equivalents
|
15 | 4.3 | ||||||
Total assets
|
197.5 | 186.0 | ||||||
EQUITY AND LIABILITIES
|
||||||||
Equity
|
123.5 | 116.2 | ||||||
Non-current liabilities
|
59.0 | 64.8 | ||||||
Current liabilities
|
15.0 | 5.0 | ||||||
Total equity and liabilities
|
197.5 | 186.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
•
|
Freight sub-group (Transportation)
|
(€ million)
|
As of f
|
As of f
|
||||||
December 31, 2008
|
December 31, 2007
|
|||||||
ASSETS
|
||||||||
Non-current assets
|
203.3 | 172.5 | ||||||
Current assets
|
102.1 | 68.0 | ||||||
Cash and cash equivalents
|
12.8 | 3.4 | ||||||
Total assets
|
318.2 | 243.9 | ||||||
EQUITY AND LIABILITIES
|
||||||||
Equity
|
53.0 | 79.4 | ||||||
Non-current liabilities
|
20.4 | 11.0 | ||||||
Current liabilities
|
244.8 | 153.5 | ||||||
Total equity and liabilities
|
318.2 | 243.9 |
|
•
|
Businesses in the progress of being sold impacted the Group Consolidated Statement of Financial Position as follows:
|
(€ million)
|
As of
|
As of
|
As of
|
|||||||||
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||
Assets classified as held for sale
|
722.6 | 203.0 | 122.5 | |||||||||
Liabilities directly associated with assets classified a held for sale
|
309.4 | 98.2 | 1.9 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
25
|
Net income for the year attributable to non-controlling interests
|
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
||||||||||
Water
|
(a)
|
144.7 | 118.9 | 178.9 | |||||||||
Environmental Services
|
4.7 | 18.3 | 21.8 | ||||||||||
Energy Services
|
(b)
|
97.9 | 144.8 | 96.4 | |||||||||
Transportation
|
6.6 | 19.4 | 28.9 | ||||||||||
Other
|
3.9 | 2.7 | 0.9 | ||||||||||
Non-controlling interests
|
257.8 | 304.1 | 326.9 |
(a)
|
Including non-controlling interests in Germany (Berlin water services company and Stadtwerke of Braunschweig) of €120.5 million in 2007, €75.9 million in 2008 and €96.4 million in 2009.
|
(b)
|
Including EDF's interest in Dalkia Holding of €68.2 million in 2007, €121.7 million in 2008 and €63.1 million in 2009.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
26
|
Earnings per share
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
||||||||||
Weighted average number of ordinary shares (in millions)
|
||||||||||||
Weighted average number of ordinary shares for the calculation of basic earnings per share
|
471.7 | 462.2 | 434.8 | |||||||||
Theoretical number of additional shares resulting from the exercise of share purchase and subscription options
|
1.8 | 5.0 | ||||||||||
Weighted average number of ordinary shares for the calculation of diluted earnings per share (in millions)
|
471.7 | 464.0 | 439.8 | |||||||||
Net income attributable to owners of the Company per share (€ million)
|
||||||||||||
Net income attributable to owners of the Company
|
584.1 | 405.1 | 927.9 | |||||||||
Net income attributable to owners of the Company per share:
|
||||||||||||
Basic
|
1.24 | 0.88 | 2.13 | |||||||||
Diluted
|
1.24 | 0.87 | 2.11 | |||||||||
Net income (expense) from discontinued operations attributable to owners of the Company per share
(€ million)
|
||||||||||||
Net income(expense) from discontinued operations attributable to owners of the Company
|
(41.7 | ) | 75.1 | (25.3 | ) | |||||||
Net income(expense) from discontinued operations attributable to owners of the Company per share:
|
||||||||||||
Basic
|
(0.09 | ) | 0.16 | (0.06 | ) | |||||||
Diluted
|
(0.09 | ) | 0.16 | (0.06 | ) | |||||||
Net income from continuing operations attributable to owners of the Company per share (€ million)
|
||||||||||||
Net income from continuing operations attributable to owners of the Company
|
625.8 | 330.0 | 953.2 | |||||||||
Net income from continuing operations attributable to owners of the Company per share:
|
||||||||||||
Basic
|
1.33 | 0.71 | 2.19 | |||||||||
Diluted
|
1.33 | 0.71 | 2.17 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
27
|
Additional information on the fair value of financial assets and liabilities (excluding derivatives)
|
27.1
|
Financial assets
|
(€ million)
|
As of December 31, 2009 | |||||||||||||||||||||||||||||
Net carrying amount | Financial assets at fair value | Fair value | Method of determining fair value | |||||||||||||||||||||||||||
Note
|
Available-for-sale assets
|
Loans and
receivables |
Assets
designated at fair value through the Consolidated Income Statement |
Prices
quoted in an active market
|
Fair value
determined using models integrating observable market data |
Fair value
determined using models integrating certain data not observable on the market |
||||||||||||||||||||||||
Non-consolidated investments
|
9 | 174.6 | 174.6 | 174.6 | 39.8 | 134.8 | ||||||||||||||||||||||||
Non-current and currentoperating financial assets
|
10 | 5,651.8 | 5,651.8 | 5,656.6 | 5,656.6 | |||||||||||||||||||||||||
Other non-current financial assets
|
11 | 753.9 | 52.6 | 701.3 | 753.9 | 753.9 | ||||||||||||||||||||||||
Trade receivables
|
13 | 9,081.3 | 9,081.3 | 9,081.3 | 9,081.3 | |||||||||||||||||||||||||
Other current operating receivables
|
13 | 1,101.2 | 1,101.2 | 1,101.2 | 1,101.2 | |||||||||||||||||||||||||
Other current financial assets
|
11 | 217.7 | 53.8 | 163.9 | 217.7 | 217.7 | ||||||||||||||||||||||||
Cash and cash equivalents
|
14 | 5,614.4 |
5,614.4
|
5,614.4 | 1,310.4 | 4,304.0 | ||||||||||||||||||||||||
Total
|
22,594.9 | 281.0 | 16,699.5 |
5,614.4
|
22,599.7 | 1,350.2 | 21,249.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2008
|
||||||||||||||||||||||||||||||||
Net carrying
amount
|
Financial assets at fair value
|
Fair value
|
Method of determining fair value
|
||||||||||||||||||||||||||||||
Note
|
Available-for-sale assets
|
Loans and receivables
|
Assets
designated at fair value through the Consolidated Income Statement |
Prices
quoted in an active market
|
Fair value
determined using models integrating observable market data |
Fair value determined using models integrating certain data not observable on
the market |
|||||||||||||||||||||||||||
Non-consolidated investments
|
9 | 202.8 | 202.8 | 202.8 | X | X | |||||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,751.2 | 5,751.2 | 5,666.9 | X | ||||||||||||||||||||||||||||
Other non-current financial assets
|
11 | 817.3 | 77.7 | 739.6 | 817.3 | X | |||||||||||||||||||||||||||
Trade receivables
|
13 | 9,702.0 | 9,702.0 | 9,702.0 | X | ||||||||||||||||||||||||||||
Other current operating receivables
|
13 | 1,254.5 | 1,254.5 | 1,254.5 | X | ||||||||||||||||||||||||||||
Other current financial assets
|
11 | 321.4 | 66.0 | 255.4 | 321.4 | X | X | X | |||||||||||||||||||||||||
Cash and cash equivalents
|
14 | 3,849.6 |
3,849.6
|
3,849.6 | X | X | |||||||||||||||||||||||||||
Total
|
21,898.8 | 346.5 | 17,702.7 |
3,849.6
|
21,814.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2007
|
|||||||||||||||||||||||||||||||||||
Net carrying amount per IAS 39 category
|
Fair value
|
|||||||||||||||||||||||||||||||||||
Note
|
Total
|
Available-for-sale assets
|
Loans and receivables
|
Assets
designated at fair value through the Consolidated Income Statement |
Total
|
Available-for-sale assets
|
Loans and receivables
|
Assets designated at fair value through the Consolidated Income Statement
|
||||||||||||||||||||||||||||
Non-consolidated investments
|
9 | 256.1 | 256.1 | - | - | 256.1 | 256.1 | - | - | |||||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,627.6 | - | 5,627.6 | - | 5,666.2 | - | 5,666.2 | - | |||||||||||||||||||||||||||
Other non-current financial assets
|
11 | 746.0 | 231.0 | 515.0 | - | 746.0 | 231.0 | 515.0 | - | |||||||||||||||||||||||||||
Trade receivables
|
13 | 9,303.7 | - | 9,303.7 | - | 9,303.7 | - | 9,303.7 | - | |||||||||||||||||||||||||||
Other current operating receivables
|
13 | 1,433.0 | - | 1,433.0 | - | 1,433.0 | - | 1,433.0 | - | |||||||||||||||||||||||||||
Other current financial assets
|
11 | 330.0 | 177.2 | 152.8 | - | 330.0 | 177.2 | 152.8 | - | |||||||||||||||||||||||||||
Cash and cash equivalents
|
14 | 3,115.6 | - | - | 3,115.6 | 3,115.6 | - | - | 3,115.6 | |||||||||||||||||||||||||||
Total
|
20,812.0 | 664.3 | 17,032.1 | 3,115.6 | 20,850.6 | 664.3 | 17,070.7 | 3,115.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
27.2
|
Financial liabilities
|
(€ million)
|
As of December 31, 2009
|
||||||||||||||||||||||||||
Net carrying amount
|
Financial assets at fair value
|
Fair value
|
Method of determining fair value
|
||||||||||||||||||||||||
Note
|
Total |
Liabilities at
amortized cost |
Liabilities at fair value through the Consolidated Income Statement
|
Liabilities at fair value through the Consolidated Income Statement and held for trading
|
Total |
Prices quoted in an
active market
|
Fair value
determined using models integrating observable market data |
Fair value determined using models integrating certain data not observable
on the market |
|||||||||||||||||||
Borrowings and other financial liabilities
|
|||||||||||||||||||||||||||
- non-current bonds
|
17 | 13,264.5 | 13,264.5 | 13,810.5 | 13,321.2 | 489.3 | |||||||||||||||||||||
- other non-current borrowings
|
17 | 4,382.8 | 4,382.8 | 4,385.3 | 4,385.3 | ||||||||||||||||||||||
- current borrowings
|
14 | 2,983.1 | 2,983.1 | 2,983.1 | 2,983.1 | ||||||||||||||||||||||
- bank overdrafts and other cash position items
|
14 | 454.9 | 454.9 | 454.9 | 454.9 | ||||||||||||||||||||||
Trade payables
|
13 | 5,311.0 | 5,311.0 | 5,311.0 | 5,311.0 | ||||||||||||||||||||||
Other operating payables
|
13 | 4,933.4 | 4,933.4 | 4,933.4 | 4,933.4 | ||||||||||||||||||||||
Total
|
31,329.7 | 31,329.7 | 31,878.2 | 13,321.2 | 18,557.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||||||
Net carrying amount per IAS 39 category
|
Fair value
|
|||||||||||||||||||||||||||||||||||
Note
|
Total
|
Liabilities at amortized cost
|
Liabilities at fair value through the Consolidated Income Statement
|
Liabilities at fair value through the Consolidated Income Statement and held for trading
|
Total
|
Liabilities at amortized cost
|
Liabilities at fair value through the Consolidated Income Statement
|
Liabilities at fair value through the Consolidated Income Statement and held for trading
|
||||||||||||||||||||||||||||
Borrowings and other financial liabilities
|
||||||||||||||||||||||||||||||||||||
- non-current bonds
|
17 | 11,097.6 | 11,097.6 | - | - | 9,836.9 | 9,836.9 | - | - | |||||||||||||||||||||||||||
- other non-current borrowings
|
17 | 5,966.3 | 5,966.3 | - | - | 5,227.4 | 5,227.4 | - | - | |||||||||||||||||||||||||||
- current borrowings
|
14 | 3,219.7 | 3,219.7 | - | - | 3,219.7 | 3,219.7 | - | - | |||||||||||||||||||||||||||
- bank overdrafts and other cash position items
|
14 | 465.7 | 465.7 | - | - | 465.7 | 465.7 | - | - | |||||||||||||||||||||||||||
Other non-current debt
|
17 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Trade payables
|
13 | 5,634.5 | 5,634.5 | 5,634.5 | 5,634.5 | |||||||||||||||||||||||||||||||
Other operating payables
|
13 | 5,112.3 | 5,112.3 | - | - | 5,112.3 | 5,112.3 | - | - | |||||||||||||||||||||||||||
Total
|
31,496.1 | 31,496.1 | - | - | 29,496.5 | 29,496.5 | - | - |
(€ million)
|
As of December 31, 2007
|
|||||||||||||||||||||||||||||||||||
Net carrying amount per IAS 39 category
|
Fair value
|
|||||||||||||||||||||||||||||||||||
Note
|
Total
|
Liabilities at amortized cost
|
Liabilities at fair value through the Consolidated Income Statement
|
Liabilities at fair value through the Consolidated Income Statement and held for trading
|
Total
|
Liabilities at amortized cost
|
Liabilities at fair value through the Consolidated Income Statement
|
Liabilities at fair value through the Consolidated Income Statement and held for trading
|
||||||||||||||||||||||||||||
Borrowings and other financial liabilities
|
||||||||||||||||||||||||||||||||||||
- non-current bonds
|
17 | 9,009.6 | 9,009.6 | - | - | 8,747.8 | 8,747.8 | - | - | |||||||||||||||||||||||||||
- other non-current borrowings
|
17 | 4,938.4 | 4,938.4 | - | - | 4,761.6 | 4,761.6 | - | - | |||||||||||||||||||||||||||
- current borrowings
|
14 | 3,805.0 | 3,805.0 | - | - | 3,805.0 | 3,805.0 | - | - | |||||||||||||||||||||||||||
- bank overdrafts and other cash position items
|
14 | 459.4 | 459.4 | - | - | 459.4 | 459.4 | - | - | |||||||||||||||||||||||||||
Other non-current debt
|
17 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Trade payables
|
13 | 5,343.8 | 5,343.8 | 5,343.8 | 5,343.8 | |||||||||||||||||||||||||||||||
Other operating payables
|
13 | 5,009.4 | 5,009.4 | - | - | 5,009.4 | 5,009.4 | - | - | |||||||||||||||||||||||||||
Total
|
28,565.6 | 28,565.6 | - | - | 28,127.0 | 28,127.0 | - | - |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
28
|
Derivatives
|
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||||||||||||||||||
Notes
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Interest-rate derivatives
|
28.1 | 355.0 | 76.6 | 389.1 | 116.8 | 71.1 | 113.0 | |||||||||||||||||||||
Fair value hedges
|
351.5 | 8.3 | 378.9 | 7.4 | 21.2 | 48.9 | ||||||||||||||||||||||
Cash flow hedges
|
- | 59.6 | 0.3 | 96.6 | 11.8 | 41.0 | ||||||||||||||||||||||
Derivatives not qualifying for hedge accounting
|
3.5 | 8.7 | 9.9 | 12.8 | 38.1 | 23.1 | ||||||||||||||||||||||
Foreign currency derivatives
|
28.1 | 58.6 | 103.9 | 172.7 | 61.7 | 105.2 | 49.2 | |||||||||||||||||||||
Net investment hedges
|
13.1 | 17.1 | 65.1 | 8.0 | 78.3 | 13.6 | ||||||||||||||||||||||
Fair value hedges
|
7.9 | 0.6 | ||||||||||||||||||||||||||
Cash flow hedges
|
8.8 | 0.3 | ||||||||||||||||||||||||||
Derivatives not qualifying for hedge accounting
|
28.8 | 85.9 | 107.6 | 53.7 | 26.9 | 35.6 | ||||||||||||||||||||||
Commodity derivatives
|
28.3 | 63.9 | 43.6 | 89.4 | 107.3 | 61.8 | 35.6 | |||||||||||||||||||||
Total derivatives
|
477.5 | 224.1 | 651.2 | 285.8 | 238.1 | 197.8 | ||||||||||||||||||||||
o/w non-current derivatives
|
431.9 | 139.3 | 508.4 | 159.9 | 123.7 | 163.8 | ||||||||||||||||||||||
o/w current derivatives
|
45.6 | 84.8 | 142.8 | 125.9 | 114.4 | 34.0 |
As of December 31, 2009
|
Internal model with observable
parameters (%) |
Internal model with certain
non-observable parameters (%) |
||||||||||||||||||||||
(€ million)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||
Interest-rate derivatives
|
355.0 | 76.6 | 100 | % | 100 | % | ||||||||||||||||||
Foreign currency derivatives
|
58.6 | 103.9 | 100 | % | 100 | % | ||||||||||||||||||
Commodity derivatives
|
63.9 | 43.6 | 35.2 | % | 84.2 | % | 64.8 | % | 15.8 | % | ||||||||||||||
Total derivatives
|
477.5 | 224.1 | 91.3 | % | 96.9 | % | 8.7 | % | 3.1 | % |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2008
|
Internal model with observable
parameters (%) |
Internal model with certain
non-observable parameters (%) |
||||||||||||||||||||||
(€ million)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||
Interest-rate derivatives
|
389.1 | 116.8 | 100 | % | 100 | % | - | - | ||||||||||||||||
Foreign currency derivatives
|
172.7 | 61.7 | 100 | % | 100 | % | - | - | ||||||||||||||||
Commodity derivatives
|
89.4 | 107.3 | 34.4 | % | 83.9 | % | 65.6 | % | 16.1 | % | ||||||||||||||
Total derivatives
|
651.2 | 285.8 | 91.0 | % | 94.0 | % | 9.0 | % | 6.0 | % |
As of December 31, 2007
|
Internal model with observable
parameters (%) |
Internal model with certain
non-observable parameters (%) |
||||||||||||||||||||||
(€ million)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||
Interest-rate derivatives
|
71.1 | 113.0 | 100.0 | % | 100.0 | % | - | - | ||||||||||||||||
Foreign currency derivatives
|
105.2 | 49.2 | 100.0 | % | 100.0 | % | - | - | ||||||||||||||||
Commodity derivatives
|
61.8 | 35.6 | 27.5 | % | 56.7 | % | 72.5 | % | 43.3 | % | ||||||||||||||
Total derivatives
|
238.1 | 197.8 | 81.2 | % | 92.2 | % | 18.8 | % | 7.8 | % |
28.1
|
Interest rate derivatives
|
(€ million) | Note |
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
|||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||
Interest-rate derivatives |
355.0
|
76.6
|
389.1
|
116.8
|
71.1
|
113.0
|
|
Fair value hedges
|
28.1.1 |
351.5
|
8.3
|
378.9
|
7.4
|
21.2
|
48.9
|
Cash flow hedges
|
28.1.2 |
-
|
59.6
|
0.3
|
96.6
|
11.8
|
41.0
|
Derivatives not qualifying for hedge accounting
|
28.1.3 |
3.5
|
8.7
|
9.9
|
12.8
|
38.1
|
23.1
|
28.1.1
|
Interest rate fair value hedges
|
Fixed-rate receiver / floating-rate payer swaps
|
Notional contract amount by maturity
|
Fair value of derivatives
|
||||||||||||||||||||||
(€ million)
|
Total
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
||||||||||||||||||
As of December 31, 2009
|
6,315.4 | 2,361.1 | 3,954.3 | 351.5 | 8.3 | |||||||||||||||||||
As of December 31, 2008
|
5,357.4 | - | 1,812.4 | 3,545.0 | 378.9 | 7.4 | ||||||||||||||||||
As of December 31, 2007
|
3,808.8 | 499.7 | 600.0 | 2,709.1 | 21.2 | 48.9 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
•
|
the set-up of several floating-rate payer swaps hedging EMTN issues, in the total amount of €2,122 million;
|
|
•
|
and the early cancellation of certain EURIBOR-based swaps (Euro Interbank Offered Rate, interest rate on inter-bank exchanges in the euro-zone, for terms of 1 to 12 months) and swaps with extremely long maturity, in the amount of €1,165 million.
|
28.1.2
|
Cash flow hedges
|
Floating-rate receiver/Fixed –rate payer swaps/purchases of caps
|
Notional contract amount by maturity
|
Fair value of derivatives
|
||||||||||||||||||||||
(€ million)
|
Total
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
||||||||||||||||||
As of December 31, 2009
|
997.2 | 230.9 | 202.1 | 564.2 | - | 59.6 | ||||||||||||||||||
As of December 31, 2008
|
1,136.4 | 40.2 | 416.6 | 679.6 | 0.3 | 96.6 | ||||||||||||||||||
As of December 31, 2007
|
1,715.3 | 305.9 | 811.1 | 598.3 | 11.8 | 41.0 |
|
-
|
the set-up of new swaps in the amount of €17.6 million;
|
|
-
|
the expiry or cancellation of swaps in the amount of €81 million.
|
|
-
|
the amortization of the nominal of certain swaps in the amount of €76 million
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
28.1.3
|
Derivatives not qualifying for hedge accounting
|
Notional amounts as of December 31, 2009
|
Fair value of derivatives
|
|||||||||||||||||||||||
(€ million)
|
Total
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
||||||||||||||||||
Fixed-rate receiver / floating-rate payer swaps
|
333.7 | 250.1 | 57.8 | 25.8 | 3.4 | - | ||||||||||||||||||
Floating-rate receiver / fixed-rate payer swaps
|
755.2 | 627.5 | 41.5 | 86.2 | - | 5.6 | ||||||||||||||||||
Floating-rate receiver / floating-rate payer swaps
|
200.0 | - | - | 200.0 | - | 1.4 | ||||||||||||||||||
Total firm financial instruments
|
1,288.9 | 877.6 | 99.3 | 312.0 | 3.4 | 7.0 | ||||||||||||||||||
Purchases of vanilla and structured caps
|
1,230.1 | 277.7 | 752.4 | 200.0 | 0.1 | 1.7 | ||||||||||||||||||
Sales of caps
|
- | - | - | - | - | - | ||||||||||||||||||
Sales of swaptions
|
- | - | - | - | - | - | ||||||||||||||||||
Total optional financial instruments
|
1,230.1 | 277.7 | 752.4 | 200.0 | 0.1 | 1.7 | ||||||||||||||||||
Total interest-rate derivatives not qualifying for hedge accounting
|
2,519.0 | 1,155.3 | 851.7 | 512.0 | 3.5 | 8.7 |
|
-
|
the set-up of approximately €900 million of new options;
|
|
-
|
the cancellation or expiry of approximately €300 million of financial instruments;
|
|
-
|
the amortization of the nominal and the decrease in the number of short-term cash flow hedging swaps in the amount of €240 million.
|
Notional amounts as of December 31, 2008
|
Fair value of derivatives
|
|||||||||||||||||||||||
(€ million)
|
Total
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
||||||||||||||||||
Fixed-rate receiver / floating-rate payer swaps
|
202.4 | - | 41.7 | 160.7 | 3.7 | - | ||||||||||||||||||
Floating-rate receiver / fixed-rate payer swaps
|
513.9 | 468.9 | 2.5 | 42.5 | - | 2.0 | ||||||||||||||||||
Floating-rate receiver / floating-rate payer swaps
|
915.5 | 665.5 | - | 250.0 | 0.5 | 1.1 | ||||||||||||||||||
Fixed-rate receiver / fixed-rate payer swaps
|
2.0 | - | - | 2.0 | - | 4.0 | ||||||||||||||||||
Total firm financial instruments
|
1,633.8 | 1,134.4 | 44.2 | 455.2 | 4.2 | 7.1 | ||||||||||||||||||
Purchases of vanilla and structured caps
|
423.4 | - | 323.4 | 100.0 | 3.0 | - | ||||||||||||||||||
Sales of caps
|
- | - | - | - | - | - | ||||||||||||||||||
Sales of swaptions
|
102.0 | - | - | 102.0 | 2.7 | 5.7 | ||||||||||||||||||
Total optional financial instruments
|
525.4 | - | 323.4 | 202.0 | 5.7 | 5.7 | ||||||||||||||||||
Total interest-rate derivatives not qualifying for hedge accounting
|
2,159.2 | 1,134.4 | 367.6 | 657.2 | 9.9 | 12.8 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Notional amounts as of December 31, 2007
|
Fair value of derivatives
|
|||||||||||||||||||||||
(€ million)
|
Total
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
||||||||||||||||||
Fixed-rate receiver / floating-rate payer swaps
|
325.0 | 5.0 | 20.6 | 299.4 | - | 17.9 | ||||||||||||||||||
Floating-rate receiver / fixed-rate payer swaps
|
513.8 | 318.9 | 150.0 | 44.9 | 3.4 | 0.2 | ||||||||||||||||||
Floating-rate receiver / floating-rate payer swaps
|
150.0 | - | - | 150.0 | 0.7 | - | ||||||||||||||||||
Total firm financial instruments
|
988.8 | 323.9 | 170.6 | 494.3 | 4.1 | 18.1 | ||||||||||||||||||
Purchases of vanilla and structured caps
|
1,253.2 | 144.0 | 909.2 | 200.0 | 34.0 | - | ||||||||||||||||||
Sales of caps
|
75.1 | 75.1 | - | - | - | - | ||||||||||||||||||
Sales of swaptions
|
200.0 | - | - | 200.0 | - | 5.0 | ||||||||||||||||||
Total optional financial instruments
|
1,528.3 | 219.1 | 909.2 | 400.0 | 34.0 | 5.0 | ||||||||||||||||||
Total interest-rate derivatives not qualifying for hedge accounting
|
2,517.1 | 543.0 | 1,079.8 | 894.3 | 38.1 | 23.1 |
28.2
|
Foreign currency derivatives
|
(€ million)
|
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
|||||||||||||||||||||||||
Note
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Foreign currency derivatives
|
58.6 | 103.9 | 172.7 | 61.7 | 105.2 | 49.2 | ||||||||||||||||||||||
Net investment hedge
|
28.2.1 | 13.1 | 17.1 | 65.1 | 8.0 | 78.3 | 13.6 | |||||||||||||||||||||
Fair value hedge
|
28.2.2 | 7.9 | 0.6 | |||||||||||||||||||||||||
Cash flow hedge
|
28.2.3 | 8.8 | 0.3 | |||||||||||||||||||||||||
Derivatives not qualifying for hedge accounting
|
28.2.4 | 28.8 | 67.4 | 104.7 | 53.7 | 26.9 | 11.8 | |||||||||||||||||||||
Embedded derivatives
|
18.5 | 2.9 | - | - | 23.8 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
28.2.1
|
Hedge of a net investment in a foreign operation
|
(€ million)
|
Notional amount as of December 31, 2009 by currency and maturity
|
Fair value of derivatives
|
|||||
Financial instrument
|
Currency
|
Amount
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
Currency payer swaps
|
AED
|
3.7 | 3.7 | - | - | 0.0 | 0.0 |
AUD
|
7.5 | 7.5 | - | - | - | 0.1 | |
GBP
|
67.0 | 67.0 | - | - | 2.4 | - | |
HKD
|
199.9 | 196.0 | 3.9 | - | - | 0.5 | |
HUF
|
86.9 | 86.9 | - | - | 0.0 | 0.5 | |
ILS
|
17.9 | 17.9 | - | - | - | 0.0 | |
JPY
|
60.3 | 60.3 | - | - | 0.6 | - | |
MXN
|
1.0 | 1.0 | - | - | 0.0 | - | |
PLN
|
5.8 | 5.8 | - | - | - | 0.5 | |
Embedded derivatives (forward sale)
|
KRW
|
92.4 | 12.1 | 42.5 | 37.8 | 10.1 | - |
Cross currency swaps: fixed-rate payer / fixed-rate receiver
|
CNY
|
120.0 | - | 60.0 | 60.0 | - | 15.5 |
Total foreign currency derivatives
|
662.4 | 458.2 | 106.4 | 97.8 | 13.1 | 17.1 | |
USD borrowings
|
USD
|
1,339.8 | - | 411.6 | 928.2 | N/A | N/A |
GBP borrowings
|
GBP
|
731.9 | - | - | 731.9 | N/A | N/A |
Syndicated loan
|
CZK
|
190.3 | 190.3 | - | - | N/A | N/A |
Syndicated loan
|
PLN
|
219.8 | - | 219.8 | - | N/A | N/A |
Total financing
|
2,481.8 | 190.3 | 631.4 | 1,660.1 |
|
-
|
the change in the fair value of euro/Chinese renminbi yuan cross currency swaps for -€35 million;
|
|
-
|
the change in the fair value of the Korean won embedded derivative for -€19 million.
|
Ø
|
the inter-company loan forming part of the net investment in a foreign operation is not hedged;
|
Ø
|
the hedge is partially ineffective due to a difference between the nominal amount of the hedge and the amount of the hedged net asset;
|
Ø
|
only the net assets of the foreign subsidiary (excluding the loan forming part of the net investment) are hedged.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
-
|
the impact of exchange rate fluctuations on hedges of Water Division investments in China, Korea, the Czech Republic and the United States of -€28.9 million;
|
-
|
the impact of exchange rate fluctuations on hedges of Veolia Environnement SA investments in the United States of - €10.6 million.
|
(€ million)
|
Notional amount as of December 31, 2008 by currency and maturity
|
Fair value of derivatives
|
||||||
Financial instrument
|
Currency
|
Amount
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
|
Currency payer swaps
|
AED
|
2.8 | 2.8 | 0.1 | ||||
AUD
|
5.9 | 5.9 | 0.1 | |||||
GBP
|
62.5 | 62.5 | 11.8 | |||||
HKD
|
171.6 | 171.6 | 0.2 | 4.8 | ||||
HUF
|
42.4 | 42.4 | 0.5 | |||||
ILS
|
18.3 | 18.3 | 1.1 | |||||
JPY
|
63.7 | 63.7 | 0.2 | |||||
MXN
|
1.0 | 1.0 | ||||||
Embedded derivatives (forward sale)
|
KRW
|
50.7 | 15.9 | 32.2 | 2.6 | 29.1 | ||
Cross currency swaps: fixed-rate payer / fixed-rate receiver
|
CNY
|
131.6 | 65.4 | 66.2 | 22.3 | 2.9 | ||
Total foreign currency derivatives
|
550.5 | 449.5 | 32.2 | 68.8 | 65.1 | 8.0 | ||
USPP borrowings
|
USD
|
1,221.9 | 306.8 | 915.1 | N/A | N/A | ||
GBP borrowings
|
GBP
|
682.4 | 682.4 | N/A | N/A | |||
Syndicated loan
|
CZK
|
187.5 | 187.5 | N/A | N/A | |||
Syndicated loan
|
PLN
|
199.1 | - | 199.1 | N/A | N/A | ||
Total financing
|
2,290.9 | - | 693.4 | 1,597.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Notional amount as of December 31, 2007 by currency and maturity
|
Fair value of derivatives
|
|||||
Financial instrument
|
Currency
|
Amount
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
Currency payer swaps
|
HKD
|
50.0 | 50.0 | - | - | 3.7 | - |
JPY
|
35.5 | 35.5 | - | - | 0.2 | - | |
MXN
|
1.2 | 1.2 | - | - | 0.1 | - | |
PLN
|
82.7 | 82.7 | - | - | - | 0.3 | |
GBP
|
272.7 | 272.7 | - | - | - | 0.8 | |
AUD
|
7.2 | 7.2 | - | - | 0.1 | - | |
USD
|
451.2 | 451.2 | - | - | 1.7 | - | |
SKK
|
76.5 | 76.5 | - | - | 0.3 | - | |
Embedded derivatives (forward sale)
|
KRW
|
66.5 | 15.9 | 48.1 | 2.5 | 7.8 | - |
Cross currency swaps: fixed-rate payer / fixed-rate receiver
|
CNY
|
116.2 | - | 57.8 | 58.4 | 0.2 | 12.5 |
Cross currency swaps: floating-rate payer / floating-rate receiver
|
USD
|
234.9 | 234.9 | - | - | 64.2 | - |
Total foreign currency derivatives
|
1,394.6 | 1,227.8 | 105.9 | 60.9 | 78.3 | 13.6 | |
USPP borrowings
|
USD
|
247.1 | - | 18.3 | 228.8 | N/A | N/A |
GBP borrowings
|
GBP
|
681.8 | - | - | 681.8 | N/A | N/A |
Syndicated loan
|
CZK
|
189.2 | - | 189.2 | - | N/A | N/A |
Total financing
|
1,118.1 | - | 207.5 | 910.6 | - | - |
28.2.2
|
Fair value hedges
|
(€ million)
|
Notional amount as of December 31, 2009 by currency and maturity
|
Fair value of derivatives
|
|||||
Financial instrument
|
Currency
|
Amount
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
Forward sales
|
USD
|
48.9 | 45.8 | 3.1 | - | 2.9 | - |
Forward purchases
|
BRL
|
11.1 | 11.1 | - | - | 3.4 | 0.6 |
Forward purchases
|
NOK
|
39.4 | 39.4 | - | 1.6 | - | |
Total foreign currency derivatives
|
99.4 | 56.9 | 42.5 | - | 7.9 | 0.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
28.2.3
|
Cash flow hedges
|
(€ million)
|
Notional amount as of December 31, 2009 by currency and maturity
|
Fair value of derivatives
|
|||||
Nature des instruments financiers
|
Currency
|
Amount
|
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total assets
|
Total liabilities
|
Forward purchases
|
NOK
|
115.3 | 20.3 | 64.2 | 30.8 | 7.1 | - |
Forward sales
|
USD
|
15.6 | 4.2 | 11.4 | - | 1.0 | - |
Forward purchases
|
USD
|
9.8 | 9.8 | - | - | 0.2 | - |
Forward purchases
|
SEK
|
8.9 | 7.5 | 1.4 | - | - | 0.3 |
Forward purchases
|
HUF
|
4.3 | 4.3 | - | - | 0.5 | - |
Total foreign currency derivatives
|
153.9 | 46.1 | 77.0 | 30.8 | 8.8 | 0.3 |
28.2.4
|
Hedges of currency exposure in the Consolidated Statement of Financial Position by derivatives not qualifying for hedge accounting
|
Fair value
|
As of December 31, 2009
|
|||||||||||||||||||||||||||
(€ million)
|
Total
|
USD
|
GBP
|
NOK
|
SEK
|
KRW
|
Other
|
|||||||||||||||||||||
Forward purchases
|
(0.9 | ) | (0.7 | ) | (1.0 | ) | 0.0 | 0.0 | 0.0 | 0.8 | ||||||||||||||||||
Currency receiver swaps
|
10.3 | 8.2 | 0.2 | 0.1 | 0.1 | 0.0 | 1.7 | |||||||||||||||||||||
Total currency swaps and forward purchases
|
9.4 | 7.5 | (0.8 | ) | 0.1 | 0.1 | 0.0 | 2.5 | ||||||||||||||||||||
Forward sales
|
(17.4 | ) | 2.0 | (0.1 | ) | 0.1 | 0.0 | (18.5 | ) | (0.9 | ) | |||||||||||||||||
Currency payer swaps
|
(49.1 | ) | 1.4 | (17.6 | ) | (11.1 | ) | (11.4 | ) | 0.0 | (10.4 | ) | ||||||||||||||||
Total currency swaps and forward sales
|
(66.5 | ) | 3.4 | (17.7 | ) | (11.0 | ) | (11.4 | ) | (18.5 | ) | (11.3 | ) | |||||||||||||||
Call options
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Put options
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total currency options
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total derivatives not qualifying for hedge accounting
|
(57.1 | ) | 10.9 | (18.5 | ) | (10.9 | ) | (11.3 | ) | (18.5 | ) | (8.8 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Faire value
|
As of December 31, 2008
|
|||||||||||||||||||
(€ million)
|
Total
|
HKD
|
NOK
|
PLN
|
Other
|
|||||||||||||||
Forward purchases
|
(11.6 | ) | - | (5.0 | ) | (2.3 | ) | (4 .3 | ) | |||||||||||
Currency receiver swaps
|
(20.6 | ) | - | - | (1.7 | ) | (18.9 | ) | ||||||||||||
Total currency swaps and forward purchases
|
(32.2 | ) | - | (5.0 | ) | (4.0 | ) | (23.2 | ) | |||||||||||
Forward sales
|
(1.6 | ) | - | - | 2.2 | (3.8 | ) | |||||||||||||
Currency payer swaps
|
86.8 | 28.3 | 19.3 | 12.0 | 27.2 | |||||||||||||||
Total currency swaps and forward sales
|
85.2 | 28.3 | 19.3 | 14.2 | 23.4 | |||||||||||||||
Call options
|
- | - | - | - | - | |||||||||||||||
Put options
|
(2.0 | ) | - | - | - | (2.0 | ) | |||||||||||||
Total currency options
|
(2.0 | ) | - | - | - | (2.0 | ) | |||||||||||||
Total derivatives not qualifying for hedge accounting(*)
|
51.0 | 28.3 | 14.3 | 10.2 | (1.8 | ) |
Fair value
|
As of December 31, 2007
|
|||||||||||||||
(€ million)
|
Total
|
USD
|
GBP
|
Other
|
||||||||||||
Forward purchases
|
(4.2 | ) | (4.5 | ) | (0.1 | ) | 0.4 | |||||||||
Currency receiver swaps
|
(1.8 | ) | - | - | (1.8 | ) | ||||||||||
Total currency swaps and forward purchases
|
(6.0 | ) | (4.5 | ) | (0.1 | ) | (1.4 | ) | ||||||||
Forward sales
|
9.2 | 10.2 | - | (1.0 | ) | |||||||||||
Currency payer swaps
|
11.5 | 5.1 | 3.2 | 3.2 | ||||||||||||
Total currency swaps and forward sales
|
20.7 | 15.3 | 3.2 | 2.2 | ||||||||||||
Call options
|
(0.4 | ) | (0.4 | ) | - | - | ||||||||||
Put options
|
0.8 | 0.8 | - | - | ||||||||||||
Total currency options
|
0.4 | 0.4 | - | - | ||||||||||||
Total derivatives not qualifying for hedge accounting(*)
|
15.1 | 11.2 | 3.1 | 0.8 |
(*)
|
Net fair value (Assets–Liabilities) excluding embedded derivatives
|
28.3
|
Commodity derivatives
|
As of
December 31, 2009
|
As of
December 31, 2008
|
||||||||||||||||
(€ million)
|
Note
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||
Commodity derivatives
|
63.9 | 43.6 | 89.4 | 107.3 | |||||||||||||
Electricity
|
53.1 | 18.3 | 56.3 | 18.3 | |||||||||||||
Fuel
|
9.1 | 7.1 | 22.5 | 46.5 | |||||||||||||
CO2
|
0.8 | 0.4 | 2.1 | 2.7 | |||||||||||||
Coal
|
0.9 | 15.5 | 8.2 | 15.6 | |||||||||||||
Other
|
- | 2.3 | 0.3 | 24.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of
December 31, 2009
|
As of
December 31, 2008
|
||||||||||||||||
(€ million)
|
Note
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||
Commodity derivatives
|
63.9 | 43.6 | 89.4 | 107.3 | |||||||||||||
Fair value hedges
|
0.3 | 2.3 | |||||||||||||||
Cash flow hedges
|
10.0 | 23.9 | 32.1 | 64.3 | |||||||||||||
Derivatives not qualifying for hedge accounting
|
53.9 | 19.4 | 57.3 | 40.8 |
28.3.1
|
Electricity
|
Notional contract amount as of
December 31, 2009 by maturity
|
|||||||||||||||||
(€ million)
|
Total
|
Less than one year
|
1 to 5 years
|
More than five years
|
|||||||||||||
Electricity purchase options: |
in Gwh
|
13,196 | 1,052 | 2,934 | 9,210 | ||||||||||||
in € million
|
696.0 | 55.2 | 158.4 | 482.4 | |||||||||||||
Electricity sales commitments: |
in Gwh
|
3,051 | 1,110 | 1,941 | - | ||||||||||||
in € million
|
215.2 | 72.3 | 142.9 | - |
(€ million)
|
Notional contract amount as of
December 31, 2008 by maturity
|
||||||||||||||||
Total
|
Less than one year
|
1 to 5 years
|
More than five years
|
||||||||||||||
Electricity purchase options: |
in Gwh
|
12,854 | 868 | 3,063 | 8,923 | ||||||||||||
in € million
|
667.5 | 41.9 | 159.5 | 466.1 | |||||||||||||
Electricity sales commitments: |
in Gwh
|
3,817 | 824 | 2,993 | - | ||||||||||||
in € million
|
250.6 | 38.2 | 212.4 | - |
(€ million)
|
Notional contract amount as of
December 31, 2007 by maturity
|
||||||||||||||||
Total
|
Less than one year
|
1 to 5 years
|
More than five years
|
||||||||||||||
Electricity purchase options: |
in Gwh
|
15,280 | 935 | 3,445 | 10,900 | ||||||||||||
in € million
|
749.6 | 50.3 | 169.3 | 530.0 | |||||||||||||
Electricity sales commitments: |
in Gwh
|
3,202 | 1,032 | 2,170 | - | ||||||||||||
in € million
|
177.1 | 55.7 | 121.4 | - |
28.3.2
|
Greenhouse gas emission rights
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29
|
Financial risk management
|
-
|
Market risks, presented in Note 29.1:
|
|
o
|
interest-rate risk, presented in Note 29.1.1 (interest-rate fair value hedges, cash flow hedges and derivatives not qualifying for hedge accounting),
|
|
o
|
foreign exchange risk, presented in Note 29.1.2 (hedges of a net investment in a foreign operation, hedges of balance sheet foreign exchange exposure by derivatives not qualifying for hedge accounting, embedded derivatives, overall foreign exchange risk exposure),
|
|
o
|
commodity risk, presented in Note 29.1.3 (fuel and electricity risks, greenhouse gas emission rights).
|
-
|
Equity risk, presented in Note 29.2.
|
-
|
Liquidity risk, presented in Note 29.3
|
-
|
Credit risk, presented in Note 29.4
|
29.1
|
Market risk management
|
29.1.1
|
Management of interest rate risk
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of
December 31, 2009
|
As of
December 31, 2008
|
As of
December 31, 2007
|
||||||||||||||||||||||
(€ million)
|
Out-standings
|
% total debt
|
Out-standings
|
% total debt
|
Out-standings
|
% total debt
|
||||||||||||||||||
Fixed rate
|
15,971.5 | 77.0 | % | 14,055.2 | 69.0 | % | 12,129.7 | 66.5 | % | |||||||||||||||
Floating rate
|
4,770.6 | 23.0 | % | 6,322.6 | 31.0 | % | 6,111.0 | 33.5 | % | |||||||||||||||
Gross debt before hedging
|
20,742.1 | 100.0 | % | 20,377.8 | 100.0 | % | 18,240.7 | 100.0 | % | |||||||||||||||
Fixed rate
|
10,808.8 | 51.3 | % | 9,960.8 | 48.0 | % | 9,759.2 | 53.6 | % | |||||||||||||||
Capped floating rate (active caps)
|
0,0 | 0.0 | % | 36.0 | 0.2 | % | 1,401.7 | 7.7 | % | |||||||||||||||
Floating rate
|
10,276.5 | 48.7 | % | 10,752.5 | 51.8 | % | 7,052.1 | 38.7 | % | |||||||||||||||
Gross debt after hedging and fair value remeasurement of fixed-rate debt
|
21,085.3 | 100.0 | % | 20,749.3 | 100.0 | % | 18,213.0 | 100.0 | % | |||||||||||||||
Fair value adjustments to (asset)/liability hedging derivatives
|
(343.2 | ) | (371.5 | ) | 27.7 | |||||||||||||||||||
Gross debt at amortized cost
|
20,742.1 | 20,377.8 | 18,240.7 |
(€ million)
|
Overnight and less than 1 year
|
1 to 5 years
|
More than 5 years
|
Total
|
||||||||||||
Total assets (cash and cash equivalents)
|
5,614.4 | 5,614.4 | ||||||||||||||
Total floating-rate liabilities
|
(3,438.0 | ) | (855.5 | ) | (477.1 | ) | (4,770.6 | ) | ||||||||
Net floating-rate position before hedging
|
2,176.4 | (855.5 | ) | (477.1 | ) | 843.8 | ||||||||||
Derivative instruments (1)
|
4.2 | (2,159.0 | ) | (3,351.1 | ) | (5,505.9 | ) | |||||||||
Net floating-rate position after active management and hedging
|
2,180.6 | (3,014.5 | ) | (3,828.2 | ) | (4,662.1 | ) |
(1)
|
Debt hedging financial instruments excluding inactive caps of U.S.$400 million and €952 million.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.1.2
|
Management of foreign exchange risk
|
(a)
|
foreign currency-denominated purchases and sales of goods and services relating to operating activities and the related hedges (e.g. currency forwards). However, these transactions remain minor within the Group (see Note 29.1.2.1);
|
(b)
|
foreign currency-denominated financial assets and liabilities, including foreign currency-denominated loans/borrowings and related hedges (e.g. forex swaps) (see Note 29.1.2.2);
|
(c)
|
investments in foreign subsidiaries realized through the translation of accounts impacting the translation reserves (see Note 29.1.2.3).
|
29.1.2.1
|
Translation risk
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Contribution to the consolidated financial statements
|
Sensitivity to an increase or decrease in the main currencies against the euro
|
|||||||||||||||||||||||||||||||||||
EUR
|
GBP
|
USD
|
PLN
|
CZK
|
Other currencies
|
Total
|
+10 | % | -10 | % | |||||||||||||||||||||||||||
Revenue
|
20,677.4 | 2,259.3 | 2,977.4 | 502.3 | 1,150.6 | 6,984.0 | 34,551.0 | (626.3 | ) | 689.0 | |||||||||||||||||||||||||||
Operating income
|
1,046.8 | 330.4 | 147.8 | 46.0 | 173.3 | 276.9 | 2,021.2 | (63.4 | ) | 69.7 |
29.1.2.2
|
Foreign exchange risk with regard to the net finance cost
|
Net finance cost
Foreign currency exposure
(in millions of local currency)
|
Sensitivity to an increase or decrease in the 4 main currencies against the euro (€ million)
|
|||||||||||||||||||||||||||||||
GBP
|
USD
|
PLN
|
CZK
|
Other currencies (in euros)
|
Total translated into euros
|
+10 | % | -10 | % | |||||||||||||||||||||||
Veolia Environnement SA
|
(37.4 | ) | (86.0 | ) | (54.7 | ) | (313.1 | ) | (356.3 | ) | (473.9 | ) | (15.3 | ) | 9.8 | |||||||||||||||||
Other Group subsidiaries
|
(21.8 | ) | (96.6 | ) | (51.5 | ) | (13.2 | ) | (199.2 | ) | (310.4 | ) | (11.8 | ) | 9.7 | |||||||||||||||||
Total in foreign currency
|
(59.2 | ) | (182.7 | ) | (106.2 | ) | (326.3 | ) | (555.5 | ) | (784.3 | ) | ||||||||||||||||||||
Total translated into euros
|
(66.2 | ) | (125.8 | ) | (24.5 | ) | (12.3 | ) | (555.5 | ) | (784.3 | ) | (27.1 | ) | 19.5 |
29.1.2.3
|
Foreign exchange and translation risk in the consolidated statement of financial position
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
Contribution to the consolidated financial statements
|
Sensitivity to an increase or decrease in the 2 main currencies against the euro
|
||||||||||||||||||||||||||
EUR
|
USD
|
GBP
|
Other currencies
|
Total
|
+10 | % | -10 | % | ||||||||||||||||||||
Assets excluding net financial debt by currency
|
13,044 | 2,710 | 2,646 | 6,859 | 25,259 | 595 | (487 | ) | ||||||||||||||||||||
Net financial debt by currency
|
8,506 | 1,595 | 1,857 | 3,170 | 15,128 | 384 | (314 | ) | ||||||||||||||||||||
Net assets by currency
|
4,538 | 1,115 | 789 | 3,689 | 10,131 | 211 | (173 | ) |
29.1.3
|
Management of commodity risk
|
29.1.3.1
|
Fuel risks
|
29.1.3.2
|
Coal, gas and electricity risks
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.2
|
Management of equity risk
|
29.3
|
Management of liquidity risk
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.3.1
|
Maturity of financial liabilities
|
As of December 31, 2009
|
Maturing in
|
|||||||||||||||||||||||
(€ million)
|
Net carrying amount
|
Total contractual flows (1)
|
Less than 1 year
|
2 years
|
3 to 5 years
|
More than 5 years
|
||||||||||||||||||
Non-current borrowings
|
17,647.3 | 17,422.7 | 773.4 | 5,468.1 | 11,181.2 | |||||||||||||||||||
o/w bond issues – publicly offered
|
12,511.8 | 12,304.1 | - | 3,735.9 | 8,568.2 | |||||||||||||||||||
o/w bond issues – private placements
|
299.1 | 288.7 | 142.9 | 145.8 | ||||||||||||||||||||
Current borrowings
|
2,983.1 | 2,983.1 | 2,983.1 | |||||||||||||||||||||
Trade payables
|
5,311.0 | 5,311.0 | 5,311.0 | |||||||||||||||||||||
Other current operating payables
|
4,933.4 | 4,933.4 | 4,933.4 | |||||||||||||||||||||
Bank overdrafts and other cash position items
|
454.9 | 454.9 | 454.9 | |||||||||||||||||||||
Interest on non-current and current borrowings (2)
|
851.8 | 823.0 | 1,952.9 | 4,019.3 | ||||||||||||||||||||
Derivative instruments – Liabilities
|
224.1 | |||||||||||||||||||||||
o/w interest rate derivatives
|
76.6 | 751.6 | 57.0 | 57.2 | 158.1 | 479.3 | ||||||||||||||||||
Fair value hedges
|
8.3 | 85.5 | 10.9 | 10.9 | 30.0 | 33.7 | ||||||||||||||||||
Cash flow hedges
|
59.6 | 640.8 | 46.0 | 42.1 | 118.8 | 433.9 | ||||||||||||||||||
Derivatives not qualifying for hedge accounting
|
8.7 | 25.3 | 0.1 | 4.2 | 9.3 | 11.7 | ||||||||||||||||||
o/w foreign currency derivatives not qualifying for hedge accounting
|
86.8 | 88.0 | 68.0 | 0.1 | 1.4 | 18.5 | ||||||||||||||||||
Inflows
|
(2,761.8 | ) | (2,755.3 | ) | (1.1 | ) | (5.4 | ) | 0.0 | |||||||||||||||
Outflows
|
2,849.8 | 2,823.3 | 1.2 | 6.8 | 18.5 | |||||||||||||||||||
o/w foreign currency derivatives hedging a net investment
|
17.1 | 17.1 | 1.6 | 15.5 | ||||||||||||||||||||
Inflows
|
(276.4 | ) | (272.5 | ) | (3.9 | ) | ||||||||||||||||||
Outflows
|
293.5 | 274.1 | 3.9 | 15.5 | ||||||||||||||||||||
o/w commodity derivatives
|
43.6 | |||||||||||||||||||||||
Sub-total debts and liabilities
|
14,660.8 | 1,653.7 | 7,580.5 | 15,713.8 | ||||||||||||||||||||
Derivative instruments – Assets
|
(477.5 | ) | ||||||||||||||||||||||
o/w interest rate derivatives
|
(355.0 | ) | (1,173.6 | ) | (180.8 | ) | (180.7 | ) | (458.4 | ) | (353.7 | ) | ||||||||||||
Fair value hedges
|
(351.5 | ) | (1163.0 | ) | (178.3 | ) | (178.3 | ) | (453.3 | ) | (353.1 | ) | ||||||||||||
Cash flow hedges
|
(0.1 | ) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
Derivatives not qualifying for hedge accounting
|
(3.5 | ) | (10.6 | ) | (2.5 | ) | (2.4 | ) | (5.1 | ) | (0.6 | ) | ||||||||||||
o/w foreign currency derivatives not qualifying for hedge accounting
|
(45.5 | ) | (42.8 | ) | (26.5 | ) | (3.4 | ) | (8.9 | ) | (4.0 | ) | ||||||||||||
Inflows
|
(1,182.4 | ) | (995.4 | ) | (53.3 | ) | (102.9 | ) | (30.8 | ) | ||||||||||||||
Outflows
|
1,139.6 | 968.9 | 49.9 | 94.0 | 26.8 | |||||||||||||||||||
o/w foreign currency derivatives hedging a net investment
|
(13.1 | ) | (13.1 | ) | (3.0 | ) | (10.1 | ) | ||||||||||||||||
Inflows
|
(185.1 | ) | (175.0 | ) | (10.1 | ) | ||||||||||||||||||
Outflows
|
172.0 | 172.0 | ||||||||||||||||||||||
o/w commodity derivatives
|
(63.9 | ) | ||||||||||||||||||||||
Sub-total assets
|
(210.3 | ) | (184.1 | ) | (467.3 | ) | (367.8 | ) | ||||||||||||||||
Total
|
14,450.5 | 1,469.6 | 7,113.2 | 15,346.0 |
(1)
|
debts are presented at the year-end exchange rate
|
(2)
|
floating-rate interest is calculated at the year-end interest rate
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.3.2
|
Net liquid asset positions
|
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Veolia Environnement:
|
||||||||||||
Undrawn MT syndicated loans *
|
3,694.6 | 2,890.3 | 4,000.0 | |||||||||
Undrawn MT credit lines
|
400.0 | 575.0 | 850.0 | |||||||||
Undrawn ST credit lines
|
575.0 | 350.0 | 175.0 | |||||||||
Cash & cash equivalents
|
4,091.2 | 2,283.6 | 1,550.8 | |||||||||
Subsidiaries:
|
||||||||||||
Cash & cash equivalents
|
1,523.2 | 1,566.0 | 1,564.8 | |||||||||
Total liquid assets
|
10,284.0 | 7,664.9 | 8,140.6 | |||||||||
Current debts and bank overdrafts and other cash position items
|
||||||||||||
Current debts
|
2,983.1 | 3,219.7 | 3,805.0 | |||||||||
Bank overdrafts and other cash position items
|
454.9 | 465.7 | 459.4 | |||||||||
Total current debts and bank overdrafts and other cash position items
|
3,438.0 | 3,685.4 | 4,264.4 | |||||||||
Total liquid assets net of current debts and bank overdrafts and cash position items
|
6,846.0 | 3,979.5 | 3,876.2 |
*
|
maturing April 20, 2012
|
Bank
|
Amount in € million
|
Maturity
|
NATIXIS
|
150
|
March 31, 2012
|
BNP Paribas
|
150
|
March 2, 2012
|
HSBC
|
100
|
June 30, 2011
|
RBS formerly ABN
|
100
|
December 29, 2010
|
SG
|
150
|
December 23, 2010
|
ABN Amro
|
125
|
December 20, 2010
|
CIC and BFCM
|
100
|
November 15, 2010
|
Calyon
|
100
|
March 4, 2010
|
Total
|
975
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.3.3
|
Rating
|
Short-term
|
Long-term
|
Outlook
|
Recent events
|
|
Moody’s
|
P-2
|
A3
|
Negative
|
On March 26, 2009, Moody’s confirmed the ratings assigned to Veolia Environnement on June 27, 2005, but downgraded the outlook from stable to negative.
|
Standard and Poor's
|
A-2
|
BBB+
|
Negative
|
On March 25, 2009, Standard and Poor’s confirmed the ratings assigned to Veolia Environnement on October 3, 2005, but downgraded the outlook from stable to negative. On January 4, 2010, these ratings were confirmed by Standard and Poor’s.
|
29.3.4
|
Information on early debt repayment clauses
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Financing
(€ million)
|
Outstanding as of December 31, 2009
|
Type of covenant
|
|||
Aquiris (Water Division - Belgium)
|
179.1 |
DPR1 and deadline for obtaining final acceptance for the plant
|
|||
Delfluent (Water Division – Netherlands)
|
112.4 |
DPR, forecast DPR and duration of financing
|
|||
Shenzhen (Water Division – China)
|
100.9 |
Minimum reserve account
|
|||
Redal (Water Division - Morocco)
|
103.6 |
Working capital, equity/share capital and DPR
|
29.4
|
Management of credit risk
|
29.4.1
|
Counterparty risk relating to operating activities
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2009
|
Breakdown by customer type
|
|||||||||||||||||||||||||||||||
(€ million)
|
Note
|
Gross carrying amount
|
Provisions
|
Net carrying amount
|
Public customers - Delegating authority
|
Private customers - Individuals
|
Public customers - Other
|
Private customers - Companies
|
||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,705.0 | (53.2 | ) | 5,651.8 | 4,647.3 | 185.6 | 818.9 | ||||||||||||||||||||||||
Trade receivables
|
13 | 9,641.6 | (560.3 | ) | 9,081.3 | 2,202.8 | 1,685.8 | 1,672.9 | 3,519.8 | |||||||||||||||||||||||
Other current operating receivables
|
13 | 1,178.0 | (76.8 | ) | 1,101.2 | 183.3 | 318.6 | 88.3 | 511.0 | |||||||||||||||||||||||
Other non-current financial assets in loans and receivables
|
11 | 774.8 | (73.5 | ) | 701.3 | 59.0 | 4.1 | 19.3 | 618.9 | (1) | ||||||||||||||||||||||
Current financial assets in loans and receivables
|
11 | 195.8 | (31.9 | ) | 163.9 | 27.9 | 5.1 | 3.8 | 127.1 | |||||||||||||||||||||||
Loans and receivables
|
17,495.2 | (795.7 | ) | 16,699.5 | 7,120.3 | 2,013.6 | 1,969.9 | 5,595.7 | ||||||||||||||||||||||||
Other non-current financial assets
|
11 | 72.8 | (20.2 | ) | 52.6 | 3.1 | 7.1 | 18.2 | 24.2 | |||||||||||||||||||||||
Other current financial assets
|
11 | 57.9 | (4.1 | ) | 53.8 | 1.9 | 4.1 | 0.3 | 47.5 | |||||||||||||||||||||||
Total
|
17,625.9 | (820.0 | ) | 16,805.9 | 7,125.3 | 2,024.8 | 1,988.4 | 5,667.4 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2009
|
Breakdown by customer type
|
|||||||||||||||||||||||||||||||
(€ million)
|
Note
|
Gross carrying amount
|
Provisions
|
Net carrying amount
|
Public customers - Delegating authority
|
Private customers - Individuals
|
Public customers - Other
|
Private customers - Companies
|
||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,763.8 | (12.6 | ) | 5,751.2 | 4,834.9 | - | 54.0 | 862.3 | |||||||||||||||||||||||
Trade receivables
|
13 | 10,253.0 | (550.9 | ) | 9,702.1 | 2,228.2 | 1,877.2 | 1,776.1 | 3,820.6 | |||||||||||||||||||||||
Other current operating receivables
|
13 | 1,314.1 | (59.6 | ) | 1,254.5 | 244.3 | 312.9 | 153.1 | 544.2 | |||||||||||||||||||||||
Other non-current financial assets in loans and receivables
|
11 | 803.0 | (63.4 | ) | 739.6 | 59.9 | 21.8 | 28.9 | 629.0 | (2) | ||||||||||||||||||||||
Current financial assets in loans and receivables
|
14 | 283.3 | (27.9 | ) | 255.4 | 29.4 | 4.7 | 28.6 | 192.7 | |||||||||||||||||||||||
Loans and receivables
|
18,417.2 | (714.4 | ) | 17,702.8 | 7,396.7 | 2,216.6 | 2,040.7 | 6,048.8 | ||||||||||||||||||||||||
Other non-current financial assets
|
11 | 91.5 | (13.8 | ) | 77.7 | 23.3 | 8.1 | 17.6 | 28.7 | |||||||||||||||||||||||
Other current financial assets
|
14 | 70.2 | (4.2 | ) | 66.0 | 2.0 | 3.9 | 26.0 | 34.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2009
|
Assets past due but not impaired
|
||||||||||||||||||||||||||||||
Note
|
Gross carrying amount
|
Provisions
|
Net carrying
amount |
Assets not yet due
|
0-6 months
|
6 months - 1 year
|
More than 1 year
|
|||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,705.0 | (53.2 | ) | 5,651.8 | 5,623.7 | 13.7 | 7.4 | 7.0 | |||||||||||||||||||||||
Trade receivables
|
13 | 9,941.6 | (560.3 | ) | 9,081.3 | 6,765.4 | 1,631.7 | 267.3 | 416.9 | |||||||||||||||||||||||
Other current operating receivables
|
13 | 1,178.0 | (76.8 | ) | 1,101.2 | 747.2 | 87.3 | 171.3 | 95.4 | |||||||||||||||||||||||
Other non-current financial assets in loans and receivables
|
11 | 774.8 | (73.5 | ) | 701.3 | 701.3 | ||||||||||||||||||||||||||
Current financial assets in loans and receivables
|
11 | 195.8 | (31.9 | ) | 163.9 | 136.4 | 10.8 | 5.6 | 11.1 | |||||||||||||||||||||||
Loans and receivables
|
17,495.2 | (795.7 | ) | 16,699.5 | 13,974.0 | 1,743.5 | 451.6 | 530.4 | ||||||||||||||||||||||||
Other non-current financial assets
|
11 | 72.8 | (20.2 | ) | 52.6 | 52.6 | ||||||||||||||||||||||||||
Other current financial assets
|
11 | 57.9 | (4.1 | ) | 53.8 | 48.2 | 1.9 | 3.7 |
|
•
|
In Italy, the net “trade receivables” account for all Group subsidiaries is €247.2 million as of December 31, 2009, for receivables past due over 6 months. This period is due to settlement practices in this country. Furthermore, in Italy, trade receivables primarily consist of a multitude of user/private customers for which the credit risk is highly diluted and local authorities and state bodies for which the recovery period is long.
|
|
•
|
In Morocco, the net “trade receivables” account is €39.6 million as of December 31, 2009, compared to €73.3 million as of December 31, 2008, for receivables past due over 6 months. This decrease was mainly attributable to the change in consolidated method (from full to proportionate consolidation) for the Water division’s activity in North Africa and the Middle East.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2008
|
Assets past due but not impaired
|
||||||||||||||||||||||||||||||
Note
|
Gross carrying amount
|
Provisions
|
Net carrying amount
|
Assets not yet due
|
0-6 months
|
6 months - 1 year
|
More than 1 year
|
|||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,763.8 | (12.6 | ) | 5,751.2 | 5,738.4 | 7.2 | 5.6 | - | |||||||||||||||||||||||
Trade receivables
|
13 | 10,253.0 | (550.9 | ) | 9,702.1 | 6,649.7 | 2,258.2 | 387.4 | 406.8 | |||||||||||||||||||||||
Other current operating receivables
|
13 | 1,314.1 | (59.6 | ) | 1,254.5 | 819.5 | 162.5 | 162.1 | 110.4 | |||||||||||||||||||||||
Other non-current financial assets in loans and receivables
|
11 | 803.0 | (63.4 | ) | 739.6 | 739.6 | - | - | - | |||||||||||||||||||||||
Current financial assets in loans and receivables
|
11 | 283.3 | (27.9 | ) | 255.4 | 188.6 | 45.2 | 12.3 | 9.3 | |||||||||||||||||||||||
Loans and receivables
|
18,417.2 | (714.4 | ) | 17,702.8 | 14,135.8 | 2,473.1 | 567.4 | 526.5 | ||||||||||||||||||||||||
Other non-current financial assets
|
11 | 91.5 | (13.8 | ) | 77.7 | 77.7 | - | - | - | |||||||||||||||||||||||
Other current financial assets
|
11 | 70.2 | (4.2 | ) | 66.0 | 17.7 | 30.5 | 3.9 | 13.9 |
(€ million)
|
As of December 31, 2007
|
Assets past due but not impaired
|
||||||||||||||||||||||||||||||
Note
|
Gross carrying amount
|
Provisions
|
Net carrying amount
|
Assets not yet due
|
0-6 months
|
6 months - 1 year
|
More than 1 year
|
|||||||||||||||||||||||||
Non-current and current operating financial assets
|
10 | 5,633.6 | (6.0 | ) | 5,627.6 | 5,624.4 | 2.5 | 0.7 | - | |||||||||||||||||||||||
Trade receivables
|
13 | 9,813.7 | (510.0 | ) | 9,303.7 | 6,335.5 | 2,305.0 | 309.7 | 353.5 | |||||||||||||||||||||||
Other current operating receivables
|
13 | 1,508.1 | (75.1 | ) | 1,433.0 | 784.0 | 451.5 | 134.1 | 63.4 | |||||||||||||||||||||||
Other non-current financial assets in loans and receivables
|
11 | 572.6 | (57.6 | ) | 515.0 | 515.0 | - | - | - | |||||||||||||||||||||||
Current financial assets in loans and receivables
|
11 | 174.1 | (21.3 | ) | 152.8 | 123.3 | 15.7 | 6.2 | 7.6 | |||||||||||||||||||||||
Loans and receivables
|
17,702.1 | (670.0 | ) | 17,032.1 | 13,382.2 | 2,774.7 | 450.7 | 424.5 | ||||||||||||||||||||||||
Other non-current financial assets
|
11 | 231.0 | - | 231.0 | 231.0 | - | - | - | ||||||||||||||||||||||||
Other current financial assets
|
11 | 177.2 | - | 177.2 | 177.2 | - | - | - |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
29.4.2
|
Counterparty risk relating to investment and hedging activities
|
|
-
|
non-dynamic monetary UCITS (with the AMF Euro Monetary classification) for €3,038 million,
|
|
-
|
certificates of deposit and term deposits with a maturity of less than three months with leading French banks with a rating from Moody’s, Standard & Poor’s or Fitch: A1+/P1/F1 in the short term for €350 million,
|
|
-
|
negotiable debt securities with a maturity of less than three months issued by CAC40 or Eurostoxx 50 companies for €275 million,
|
|
-
|
monetary notes issued by leading French banks with a rating from Moody’s, Standard & Poor’s or Fitch: A1+/P1/F1 in the short term for €385 million.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
30
|
Employee benefit obligation
|
N°7
|
N°6
|
N°5
|
N°4
|
N°3
|
N°2
|
|||||||||||||||||||
2007
|
2006
|
2004
|
2003
|
2002
|
2001
|
|||||||||||||||||||
Grant date
|
07/17/2007
|
03/28/2006
|
12/24/2004
|
03/24/2003
|
01/28/2002
|
02/08/2001
|
||||||||||||||||||
Number of options granted
|
2,490,400 | 4,044,900 | 3,341,600 | 5,192,635 | 4,413,000 | 3,462,000 | ||||||||||||||||||
Number of options not exercised
|
635,850 | (*) | 3,709,861 | 3,080,738 | 1,571,010 | 1,929,114 | 0 | |||||||||||||||||
Plan term
|
8 years
|
8 years
|
8 years
|
8 years
|
8 years
|
8 years
|
||||||||||||||||||
Vesting conditions
|
4 years service plus performance conditions to be satisfied
|
4 years service
|
3 years service plus performance conditions for certain plans
|
3 years service
|
3 years service
|
3 years service
|
||||||||||||||||||
Vesting method
|
After 4 years
|
After 4 years
|
By tranches of 1/3
over 3 years |
By tranches of 1/3
over 3 years |
By tranches of 1/3
over 3 years |
After 3 years
|
||||||||||||||||||
Strike price (in euros)
|
57.05 | 44.03 | ** | 24.32 | ** | 22.14 | ** | 36.65 | ** | 40.59 | ** |
*
|
Given the performance criteria, the number of options effectively exercisable has been reduced from 1,742,650 in 2008.
|
**
|
Strike price adjusted to take account of transactions impacting the share capital of the Company (issue of share subscription warrants on December 17, 2001 and share capital increases with retention of preferential subscription rights on August 2, 2002 and July 10, 2008). To recap, the initial strike prices for plans no. 2, no. 3, no. 4, no. 5 and no. 6 were €42.00, €37.53, €22.50, €24.72 and €44.75 respectively.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Number of shares outstanding
|
Weighted average strike price (in € )
|
|||||||
As of December 31, 2006
|
16,800,258 | 33.67 | ||||||
Granted
|
2,490,400 | 57.05 | ||||||
Adjustment for share capital increase of July 10, 2007
|
228,525 | 33.79 | ||||||
Exercised
|
(4,046,076 | ) | 30.20 | |||||
Cancelled
|
(51,934 | ) | 49.70 | |||||
Expired
|
- | - | ||||||
As of December 31, 2007
|
15,421,173 | 37.71 | ||||||
Granted
|
- | - | ||||||
Exercised
|
(886,095 | ) | 28.36 | |||||
Cancelled
|
(242,056 | ) | 46.78 | |||||
Expired
|
(1,804,495 | )* | 56.17 | |||||
As of December 31, 2008
|
12,488,527 | 35.53 | ||||||
Granted
|
||||||||
Exercised
|
(31,011 | ) | 25.06 | |||||
Cancelled
|
(148,418 | ) | 46.05 | |||||
Expired
|
(1,382,525 | ) | 40.59 | |||||
As of December 31, 2009
|
10,926,573 | 34.78 |
*
|
including 1,742,650 shares due to failure to meet performance conditions
|
Strike price
|
Number of options outstanding
|
Average strike price
(in euros)
|
Average residual term
(in years)
|
Number of options vested
|
||||||||||||||
20-25 | 4,651,748 | 23.58 | 2.39 | 4,651,748 | ||||||||||||||
35-40 | 1,929,114 | 36.65 | 0.08 | 1,929,114 | ||||||||||||||
40-45 | 3,709,861 | 44.03 | 4.24 | 0 | ||||||||||||||
55-60 | 635,850 | 57.05 | 5.54 | 0 | ||||||||||||||
10,926,573 | 34.78 | 3.40 | 6,580,862 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
2009
|
2007
|
|||||||
Number of shares
|
624,387 | 1,415,163 | ||||||
Subscription price
|
€ | 21.28 | € | 48.37 | (*) | |||
Amount subscribed (€ million)
|
13.3 | 68.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31,
|
||||||||||||||||||||||||
(€ million)
|
Pension plans and other post-employment benefits
(excluding health insurance coverage of retirees)
|
Health insurance coverage of retirees
|
||||||||||||||||||||||
Change in the defined benefit obligation
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
Defined benefit obligation at beginning of year
|
1,522.0 | 1,733.4 | 1,836.0 | 41.7 | 41.0 | 53.8 | ||||||||||||||||||
Current service cost
|
51.3 | 53.4 | 61.8 | 0.6 | 1.4 | 1.6 | ||||||||||||||||||
Interest cost
|
89.4 | 88.7 | 85.7 | 2.4 | 2.2 | 2.3 | ||||||||||||||||||
Plan participants' contributions
|
5.7 | 7.1 | 7.9 | - | - | - | ||||||||||||||||||
Benefit obligation assumed on acquisition of subsidiaries
|
5.1 | 7.3 | 41.3 | - | - | - | ||||||||||||||||||
Benefit obligation transferred on disposal of subsidiaries
|
(14.3 | ) | (20.4 | ) | (2.3 | ) | - | - | - | |||||||||||||||
Curtailments | (9.3 | ) | (5.0 | ) | (3.3 | ) | - | - | (8.3 | ) | ||||||||||||||
Liquidations
|
(1.1 | ) | (23.2 | ) | (9.6 | ) | (2.6 | ) | - | - | ||||||||||||||
Actuarial loss (gain)
|
142.6 | (75.2 | ) | (128.5 | ) | 1.3 | (3.7 | ) | (5.9 | ) | ||||||||||||||
Benefits paid
|
(78.8 | ) | (79.2 | ) | (75.6 | ) | (2.8 | ) | (3.1 | ) | (2.6 | ) | ||||||||||||
Plan amendments
|
3.3 | 43.0 | 21.1 | - | - | - | ||||||||||||||||||
Other (incl. changes in consolidation scope and foreign exchange translation)
|
54.2 | (207.9 | ) | (101.1 | ) | 0.9 | 3.9 | 0.1 | ||||||||||||||||
(1) Defined benefit obligation at end of year
|
1,770.1 | 1,522.0 | 1,733.4 | 41.5 | 41.7 | 41.0 |
As of December 31,
|
||||||||||||||||||||||||
(€ million)
|
Pension plans and other post-employment benefits
(excluding health insurance coverage of retirees)
|
Health insurance coverage of retirees
|
||||||||||||||||||||||
Change in plan assets
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
Fair value of plan assets at beginning of year
|
901.1 | 1,242.7 | 1,220.8 | - | - | - | ||||||||||||||||||
Expected return on plan assets
|
58.6 | 72.8 | 70.9 | - | - | - | ||||||||||||||||||
Actuarial gains (losses)
|
79.2 | (219.6 | ) | (5.6 | ) | - | - | - | ||||||||||||||||
Group contributions
|
63.4 | 45.2 | 74.9 | - | - | - | ||||||||||||||||||
Plan participants' contributions
|
5.7 | 7.1 | 7.9 | - | - | - | ||||||||||||||||||
Plan assets acquired on acquisition of subsidiaries
|
4.1 | 1.8 | 24.8 | - | - | - | ||||||||||||||||||
Plan assets transferred on disposal of subsidiaries
|
(2.4 | ) | (1.6 | ) | (0.5 | ) | - | - | - | |||||||||||||||
Liquidations
|
(0.9 | ) | (12.2 | ) | (9.9 | ) | - | - | - | |||||||||||||||
Benefits paid
|
(50.5 | ) | (49.0 | ) | (47.8 | ) | - | - | - | |||||||||||||||
Other (incl. changes in consolidation scope and foreign exchange translation)
|
43.6 | (185.9 | ) | (92.8 | ) | - | - | - | ||||||||||||||||
(2) Fair value of plan assets at end of year
|
1,101.9 | 901.1 | 1,242.7 | - | - | - |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
||||||||||
Shares
|
46 | % | 46 | % | 50 | % | ||||||
Bonds and debt instruments
|
41 | % | 40 | % | 38 | % | ||||||
Insurance risk-free funds
|
13 | % | 12 | % | 8 | % | ||||||
Liquid assets
|
0 | % | 0 | % | 3 | % | ||||||
Other
|
0 | % | 2 | % | 1 | % |
As of December 31
|
||||||||||||||||||||||||
Pension plans and other post-employment benefits
(excluding health insurance coverage of retirees)
|
Health insurance coverage of retirees
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
Funding status = (2) – (1)
|
(668.2 | ) | (620.9 | ) | (490.7 | ) | (41.5 | ) | (41.7 | ) | (41.0 | ) | ||||||||||||
Unrecognized past service costs
|
88.4 | 96.6 | 61.2 | 0.6 | - | - | ||||||||||||||||||
Other
|
0 | (2.1 | ) | (6.4 | ) | - | - | |||||||||||||||||
Net obligation
|
(579.8 | ) | (526.4 | ) | (435.9 | ) | (40.8 | ) | (41.7 | ) | (41.0 | ) | ||||||||||||
Provisions
|
(594.2 | ) | (539.8 | ) | (445.3 | ) | (40.8 | ) | (41.7 | ) | (41.0 | ) | ||||||||||||
Prepaid benefits
|
14.4 | 13.6 | 9.4 | 0 | - | - |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
Change in repayment entitlement
|
2009
|
2008
|
2007
|
|||||||||
Fair value of repayment entitlement at beginning of year
|
22.3 | 21.5 | 25.9 | |||||||||
Expected return on repayment entitlement
|
0.9 | 0.9 | 1.1 | |||||||||
Actuarial gains (losses)
|
0.9 | (1.0 | ) | (3.3 | ) | |||||||
Repayment entitlement acquired on acquisition of subsidiaries
|
- | - | - | |||||||||
Repayments
|
(1.9 | ) | (1.6 | ) | (2.2 | ) | ||||||
Other (including new repayment entitlements)
|
0.2 | 2.5 | - | |||||||||
Fair value of repayment entitlement at end of year
|
22.4 | 22.3 | 21.5 |
As of December 31
|
||||||||||||||||||||||||
Pension plans and other post-employment benefits
(excluding health insurance coverage of retirees)
|
Health insurance coverage of retirees
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
Current service cost
|
51.3 | 53.4 | 61.8 | 0.6 | 1.4 | 1.6 | ||||||||||||||||||
Interest cost
|
89.4 | 88.7 | 85.7 | 2.4 | 2.2 | 2.3 | ||||||||||||||||||
Expected return on plan assets
|
(58.6 | ) | (72.8 | ) | (70.9 | ) | - | - | - | |||||||||||||||
Expected return on repayment entitlement
|
- | - | (1.1 | ) | (0.9 | ) | (0.9 | ) | - | |||||||||||||||
Past service costs recognized in the year
|
10.2 | 9.4 | 7.6 | 0.4 | - | 0.1 | ||||||||||||||||||
Curtailments / liquidations
|
(9.5 | ) | (16.3 | ) | (3.1 | ) | (2.6 | ) | - | - | ||||||||||||||
Other (1)
|
(12.3 | ) | (1.2 | ) | (0.3 | ) | - | 2.2 | - | |||||||||||||||
Net benefit cost (2)
|
70.5 | 61.2 | 79.7 | (0.1 | ) | 4.9 | 4.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
||||||||||
Discount rate
|
5.23 | % | 5.83 | % | 5.49 | % | ||||||
Expected rate of salary increase
|
3.66 | % | 3.8 | % | 3.5 | % |
As of December 31, 2009
|
||||
United Kingdom
|
5.5 | % | ||
Euro zone
|
5.25 | % |
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
||||||||||
Expected return on plan assets
|
6.5 | % | 6.4 | % | 6.0 | % | ||||||
Average residual active life expectancy (in years)
|
13.0 | 12.0 | 12.0 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Average rate of increase in health insurance costs
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Assumed rate of increase in health costs in the coming year
|
4.9 | % | 5.1 | % | 5.4 | % | ||||||
Target rate of increase in costs
|
3.5 | % | 3.6 | % | 3.5 | % | ||||||
Year long-term rate is expected to stabilize
|
2019 | 2020 | 2020 |
Retirement plans and other post-employment benefits (excluding medical insurance coverage of retirees)
|
2009
|
2008
|
2007
|
2006
|
||||||||||||
Benefit obligation at year end
|
(1,770.1 | ) | (1,522.0 | ) | (1,733.4 | ) | (1,836.0 | ) | ||||||||
Fair value of plan assets at year end
|
1,101.9 | 901.1 | 1,242.7 | 1,220.8 | ||||||||||||
Funded status
|
(668.2 | ) | (620.9 | ) | (490.7 | ) | (615.2 | ) | ||||||||
Actuarial gains (losses) / experience adjustments on obligations
|
(11.7 | ) | 8.8 | (0.7 | ) | 3.4 | ||||||||||
% of the benefit obligation
|
0.66 | % | -0.58 | % | 0.04 | % | -0.19 | % | ||||||||
Actuarial gains (losses) / experience adjustments on plan assets
|
79.2 | (219.6 | ) | (5.6 | ) | 21.5 |
Medical insurance coverage of retirees
|
2009
|
2008
|
2007
|
2006
|
||||||||||||
Benefit obligation at year end
|
(41.5 | ) | (41.7 | ) | (41.0 | ) | (53.8 | ) | ||||||||
Fair value of plan assets at year end
|
- | - | - | |||||||||||||
Funded status
|
(41.5 | ) | (41.7 | ) | (41.0 | ) | (53.8 | ) | ||||||||
Actuarial gains (losses) / experience adjustments on obligations
|
0.5 | 1.9 | 1.9 | -0.7 | ||||||||||||
% of the benefit obligation
|
-1.20 | % | -4.56 | % | -4.63 | % | 1.30 | % | ||||||||
Actuarial gains (losses) / experience adjustments on plan assets
|
- | - | - | - |
2009
|
2008
|
2007
|
||||||||||
Cumulative amount as of January 1
|
(185.8 | ) | (48.3 | ) | (172.7 | ) | ||||||
Change during the period
|
(61.7 | ) | (137.5 | ) | 124.4 | |||||||
Cumulative amount as of December 31
|
(247.5 | ) | (185.8 | ) | (48.3 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
31
|
Main acquisitions
|
31.1
|
Acquisitions in 2009
|
31.2
|
Acquisitions in 2008
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
32
|
Construction contracts
|
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Construction contracts in progress / Assets (A)
|
358.7 | 495.6 | 593.8 | |||||||||
Construction contracts in progress / Liabilities (B)
|
292.4 | 332.2 | 232.0 | |||||||||
Construction contracts in progress / net (A) – (B)
|
66.3 | 163.4 | 361.8 | |||||||||
Costs incurred plus income and losses recognized to date (C)
|
5,413.7 | 4,404.8 | 4,068.7 | |||||||||
Amounts billed (D)
|
5,347.4 | 4,241.4 | 3,706.9 | |||||||||
Construction contracts in progress / net (C) – (D)
|
66.3 | 163.4 | 361.8 | |||||||||
Customer advances
|
36.8 | 355.8 | 41.2 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
33
|
Operating leases
|
(€ million)
|
Operating lease
|
|||
2010
|
567.7 | |||
2011 & 2012
|
864.5 | |||
2013 & 2014
|
624.6 | |||
2015 and thereafter
|
696.9 | |||
Total future minimum lease payments
|
2,753.7 |
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Minimum lease payments expensed in the period
|
630.9 | 609.7 | 523.4 | |||||||||
Contingent rent expensed in the period
|
18.7 | 13.6 | 17.1 | |||||||||
Total lease payments for the period
|
649.6 | 623.3 | 540.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
34
|
Proportionately consolidated companies
|
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Non-current assets
|
8,188.4 | 7,682.7 | 6,757.3 | |||||||||
Current assets
|
3,984.1 | 3,670.8 | 3,115.5 | |||||||||
Total assets
|
12,172.5 | 11,353.5 | 9,872.8 | |||||||||
Equity attributable to owners of the Company
|
3,128.1 | 2,910.7 | 2,295.9 | |||||||||
Equity attributable to non-controlling interests
|
915.1 | 801.6 | 895.5 | |||||||||
Non-current liabilities
|
3,295.8 | 3,016.6 | 2,650.8 | |||||||||
Current liabilities
|
4,833.4 | 4,624.6 | 4,030.6 | |||||||||
Total equity and liabilities
|
12,172.4 | 11,353.5 | 9,872.8 |
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Income Statement data
|
||||||||||||
Revenue
|
5,520.3 | 5,481.1 | 4,623.7 | |||||||||
Operating income
|
636.8 | 612.6 | 659.9 | |||||||||
Net income for the year
|
326.5 | 261.2 | 322.9 | |||||||||
Financing data
|
||||||||||||
Operating cash flows
|
819.8 | 712.3 | 567.0 | |||||||||
Investing cash flows
|
(644.9 | ) | (621.7 | ) | (566.8 | ) | ||||||
Financing cash flows
|
(316.1 | ) | (533.2 | ) | (289.9 | ) |
•
|
BWB (Berlin water services company) in the Water Division in Germany is 50% consolidated and contributed revenue of €602 million, operating income of €225 million, net assets of €2,735 million and net debt of €1,498 million;
|
•
|
Dalkia International is 75.81% consolidated and contributed revenue of €2,282 million, operating income of €158 million and net assets of €1,857 million;
|
•
|
The Proactiva Group in South America contributed revenue of €202 million, operating income of €26 million and net assets of €108 million;
|
•
|
The Shenzhen and Tianjin Shibei contracts in the Water Division in China are 25% and 49% consolidated respectively and contributed €138 million and €48 million respectively to revenue and €237 million and €150 million respectively to net assets
|
•
|
A change in the governance of the partnership with Mubadala Development Company on December 22, 2009 led to a change in consolidation method (from full to proportionate consolidation) for the activity of the Water Division in North Africa and the Middle East. This change in governance also resulted in financial debt restructuring, whereby the Group granted a 16-year loan for €121 million at a fixed rate of 5.7% (market conditions).
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
35
|
Tax audits
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
36
|
Off-balance sheet commitments
|
Ø
|
Specific Berlin contract commitments
|
Ø
|
Agreements with EDF
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31, 2007
|
As of December 31, 2008
|
As of December 31, 2009
|
Maturing in
|
||
Less than 1 year
|
1 to 5 years
|
More than 5 years
|
||||
Operational guarantees including performance bonds
|
5,591.4
|
6,624.9
|
6,950.9
|
2,442.4
|
2,418.8
|
2,089,7
|
Financial guarantees
|
835.6
|
667.5
|
679.4
|
229.4
|
275.8
|
174.2
|
Debt guarantees
|
355.6
|
303.0
|
258.3
|
89.3
|
113.6
|
55.4
|
Vendor warranties received
|
480.0
|
364.5
|
421.1
|
140.1
|
162.2
|
118.8
|
Commitments given
|
617.1
|
507.8
|
431.6
|
283.7
|
97.6
|
50.3
|
Purchase commitments
|
589.9
|
476.5
|
425.1
|
277.8
|
97.6
|
49.7
|
Sales commitments
|
27.2
|
31.3
|
6.5
|
5.9
|
-
|
0.6
|
Other commitments given
|
957.3
|
912.7
|
1,065.3
|
489.4
|
267.2
|
308.7
|
Letters of credit
|
573.8
|
706.7
|
604.5
|
329.1
|
152.1
|
123.3
|
Other commitments given
|
383.5
|
206.0
|
460.8
|
160.3
|
115.1
|
185.4
|
Other commitments given
|
8,001.4
|
8,712.9
|
9,127.2
|
3,444.9
|
3,059.4
|
2,622.9
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
|
-
|
coal in the Energy Services Division in Central European countries
|
|
-
|
gas in the Energy Services Division (mainly in France) and in the Water Division
|
|
-
|
electricity in the Water Division
|
|
-
|
forward purchases of fuel are primarily contracted by the Transportation Division (SNCM).
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
(€ million)
|
As of December 31,
2009
|
As of December 31,
2008
|
As of December 31,
2007
|
|||||||||
Water
|
6,036.4 | 5,891.8 | 4,368.3 | |||||||||
Environmental Services
|
831.1 | 901.7 | 1,171.1 | |||||||||
Energy Services
|
700.3 | 538.1 | 755.7 | |||||||||
Transportation
|
533.2 | 415.8 | 398.3 | |||||||||
Proactiva
|
45.2 | 50.6 | 39.8 | |||||||||
Holding companies
|
942.0 | 891.3 | 1,241.5 | |||||||||
Other
|
39.0 | 23.6 | 26.7 | |||||||||
Total
|
9,127.2 | 8,712.9 | 8,001.4 |
(€ million)
|
As of December 31, 2009
|
As of December 31, 2008
|
As of December 31, 2007
|
|||||||||
Guarantees received
|
1,756.3 | 2,082.0 | 1,459.7 | |||||||||
Debt guarantees
|
303.4 | 351.6 | 266.6 | |||||||||
Vendor warranties received
|
142.0 | 294.8 | 53.6 | |||||||||
Other guarantees received
|
1,310.9 | 1,435.6 | 1,139.5 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
37
|
Greenhouse gas emission rights
|
Volume in thousands of metric tons
|
As of January 1, 2009
|
Entries into the consolidation scope
|
Granted
|
Purchased / sold / cancelled
|
Consumed
|
As of December 31, 2010
|
||||||||||||||||||
Total
|
1,363 | 433 | 13,504 | 441 | (12,187 | ) | 3,554 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
38
|
Collateral given supporting borrowings
|
Type of pledge / mortgage
|
Amount pledged (a)
|
Total consolidated statement of financial position amount (b)
|
Corresponding %
(a) / (b)
|
|||||||||
Intangible assets
|
5 | 1,438 | 0.35 | % | ||||||||
Property, plant and equipment
|
151 | 9,382 | 1.61 | % | ||||||||
Financial assets*
|
504 | - | - | |||||||||
Total non-current assets
|
660 | - | - | |||||||||
Current assets
|
39 | 20,222 | 0.19 | % | ||||||||
Total assets
|
699 | - | - |
*
|
As a majority of financial assets pledged as collateral are shares of consolidated subsidiaries and other financial assets, the ratio is not significant.
|
(€ million)
|
Maturing in
|
|||||||||||||||||||||||
As of
December 31, 2007 |
As of
December 31,
2008 |
As of
December 31, 2009 |
Less than
1 year
|
1 to
5 years
|
More than
5 years
|
|||||||||||||||||||
Intangible assets
|
- | 1 | 4 | |||||||||||||||||||||
Property, plant and equipment
|
293 | 225 | 151 | 19 | 40 | 92 | ||||||||||||||||||
Mortgage pledge
|
15 | 16 | 37 | 3 | 3 | 31 | ||||||||||||||||||
Other PP&E pledge (1)
|
278 | 209 | 114 | 16 | 37 | 61 | ||||||||||||||||||
Financial assets (2)
|
313 | 588 | 504 | 10 | 65 | 429 | ||||||||||||||||||
Current assets
|
26 | 109 | 39 | 3 | 9 | 27 | ||||||||||||||||||
Pledges on receivables
|
23 | 108 | 39 | 3 | 9 | 27 | ||||||||||||||||||
Pledges on inventories
|
3 | 1 | 0 | - | - | - | ||||||||||||||||||
Total
|
634 | 924 | 699 | 32 | 115 | 552 |
(1)
|
mainly equipment and traveling systems.
|
(2)
|
including non-consolidated investments of €198 million and other financial assets (primarily operating financial assets) of €306 million as of December 31, 2009.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
39
|
Related-party transactions
|
39.1
|
“Related party” concept
|
39.2
|
Compensation and related benefits of key management personnel
|
(€ million)
|
As of December 31, 2009
|
As of December
31, 2008
|
As of December 31, 2007
|
|||||||||
Short-term benefits, excluding employer contributions (a)
|
4,7 | 8.2 | 6.9 | |||||||||
Short-term benefits, excluding employer contributions (a)
|
4,7 | 8.2 | 6.9 | |||||||||
Employer contributions
|
2,0 | 3.2 | 2.5 | |||||||||
Post-employment benefits (b)
|
1,1 | 1.2 | 1.0 | |||||||||
Other long-term benefits (c)
|
- | - | - | |||||||||
Share-based payments
|
0,6 | 1.0 | 1.6 | |||||||||
Contract termination payments
|
- | - | - | |||||||||
Total
|
8,4 | 13.6 | 12.0 |
(a)
|
Fixed and variable compensation, employee benefits and directors fees. Variable compensations comprise amounts due in respect of the fiscal year and paid during the next fiscal year.
|
(b)
|
Current service costs
|
(c)
|
Other compensation vested but payable in the long-term
|
39.3
|
Transactions with other related parties
|
|
39.3.1
|
Relations with proportionately consolidated companies and equity associates
|
Ø
|
The Group granted a loan of €1,614.9 million to Dalkia International and its subsidiaries Siram and Dalkia Pologne, which are proportionately consolidated at 75.81% The non-group portion of this loan is recorded in assets in the Group consolidated statement of financial position in the amount of €390.8 million (see Note 11 Other non-current financial assets).
|
Ø
|
In December 2009, the Group sold its investment in Compagnie Méridionale de Navigation (CMN) which was consolidated using the equity method.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Ø
|
In addition, given the Group’s businesses, operating flows between companies are generally limited to companies operating in the same country. As such, the level of operating transactions between the Group and proportionately consolidated companies is not material.
|
39.3.2
|
Relations with Group shareholders
|
|
•
|
Caisse des Dépôts (with a 9.59% interest in share capital)
|
|
-
|
the financing agreements between the two groups bear interest at market conditions
|
|
-
|
in connection with the ongoing merger at the year-end between Veolia Transport and Transdev.
|
|
•
|
Electricité de France (with a 3.71% interest in share capital as of December 31, 2009)
|
|
•
|
BNP Paribas (with a 0.57% interest in share capital as of December 31, 2009)
|
|
•
|
Société Générale (with a 0.15% interest in share capital as of December 31, 2009)
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
39.3.3
|
Relations with other related parties
|
|
•
|
Relations avec Lazard, Groupama, ENI and Saint Gobain
|
|
•
|
Relations with EBRD
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
40
|
Consolidated employees
|
By division
|
As of December 31, 2009
|
As of December 31, 2008 (1)
|
As of December 31, 2007 (1)
|
|||||||||
Water
|
80,239 | 78,040 | 74,280 | |||||||||
Environmental Services
|
80,693 | 95,399 | 84,994 | |||||||||
Energy Services
|
44,748 | 44,370 | 46,387 | |||||||||
Transportation
|
78,094 | 74,526 | 73,299 | |||||||||
Proactiva
|
5,400 | 4,823 | 4,503 | |||||||||
Other
|
1,826 | 807 | 609 | |||||||||
Consolidated employees*
|
291,000 | 297,965 | 284,072 |
By company
|
As of December 31, 2009
|
As of December 31, 2008 (1)
|
As of December 31, 2007 (1)
|
|||||||||
Fully consolidated companies
|
240,657 | 251,772 | 241,857 | |||||||||
Proportionately consolidated companies
|
50,343 | 46,193 | 42,215 | |||||||||
Consolidated employees*
|
291,000 | 297,965 | 284,072 |
*
|
Consolidated employees equal the average number of full-time equivalent employees. Employees of proportionately consolidated companies are included according to their percentage of consolidation. Employees of equity associates are not included.
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
41
|
Reporting by operating segment
|
•
|
the Clemessy and Crystal entities, in the Energy Services Division, sold in December 2008,
|
•
|
incineration activity entities in the United States (Montenay International) in the Environmental Services Division and Freight activity entities in the Transportation Division, sold during the second semester of 2009,
|
•
|
activities in the United Kingdom in the Transportation Division and renewable energy activities in the process of being sold were grouped together in a single line, Net income from discontinued operations, for fiscal year 2009 and fiscal years 2008 and 2007 presented for comparison purposes.
|
Revenue by segment
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
12,555.9 | 12,557.9 | 10,927.4 | |||||||||
Environmental Services
|
9,055.8 | 9,972.5 | 9,057.2 | |||||||||
Energy Services
|
7,078.6 | 7,446.3 | 6,200.4 | |||||||||
Transportation
|
5,860.7 | 5,788.1 | 5,389.1 | |||||||||
Revenue as per the consolidated income statement
|
34,551.0 | 35,764.8 | 31,574.1 |
Inter-segment revenue
(€ million)
|
Year ended
December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
67.6 | 36.6 | 25.5 | |||||||||
Environmental Services
|
93.5 | 99.8 | 80.9 | |||||||||
Energy Services
|
53.9 | 59.7 | 39.1 | |||||||||
Transportation
|
4.7 | 4.6 | 5.2 | |||||||||
Inter-segment revenue
|
219.7 | 200.7 | 150.7 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Operating income by segment
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
1164.3 | 1,198.5 | 1,267.7 | |||||||||
Environmental Services
|
453.8 | 265.2 | 781.8 | |||||||||
Energy Services
|
415.5 | 434.4 | 384.3 | |||||||||
Transportation
|
152.9 | 170.5 | 130.6 | |||||||||
Total operating segments
|
2,186.5 | 2,068.6 | 2,564.4 | |||||||||
Unallocated operating income
|
(166.4 | ) | (107.8 | ) | (103.3 | ) | ||||||
Operating income as per the consolidated income statement
|
2,020.1 | 1,960.8 | 2,461.1 |
Operating cash flow before changes in working capital by business segment
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
1,800.9 | 1,795.4 | 1,848.4 | |||||||||
Environmental Services
|
1,194.1 | 1,357.5 | 1,456.3 | |||||||||
Energy Services
|
736.9 | 768.4 | 656.0 | |||||||||
Transportation
|
311.5 | 291.8 | 280.2 | |||||||||
Total operating segments
|
4,043.4 | 4,213.1 | 4,240.9 | |||||||||
Unallocated operating cash flow before changes in working capital
|
(104.8 | ) | (34.7 | ) | (21.5 | ) | ||||||
Operating cash flow before changes in working capital in the consolidated cash flow statement
|
3,938.6 | 4,178.4 | 4,219.4 |
Net charge to operating depreciation, amortization and provisions by segment(*)
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
(505.3 | ) | (461.7 | ) | (396.0 | ) | ||||||
Environmental Services
|
(871.9 | ) | (754.9 | ) | (685.3 | ) | ||||||
Energy Services
|
(268.8 | ) | (226.6 | ) | (147.9 | ) | ||||||
Transportation
|
(197.1 | ) | (160.1 | ) | (176.9 | ) | ||||||
Total business segments
|
(1,843.1 | ) | (1,603.3 | ) | (1,406.1 | ) | ||||||
Unallocated net charge to operating depreciation, amortization and provisions (**)
|
(47.9 | ) | (28.7 | ) | (29.3 | ) | ||||||
Net charge to operating depreciation, amortization and provisions
|
(1,891.0 | ) | (1,632.0 | ) | (1,435.4 | ) |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Capital expenditure by segment
(€ million)
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
Year ended December 31, 2007
|
|||||||||
Water
|
835 | 950 | 869 | |||||||||
Environmental Services
|
626 | 990 | 863 | |||||||||
Energy Services
|
531 | 539 | 429 | |||||||||
Transportation
|
445 | 342 | 459 | |||||||||
Unallocated capital expenditure
|
56 | 72 | 22 | |||||||||
Total capital expenditure (1)
|
2,493 | 2,893 | 2,642 |
Assets by segment as of December 31, 2009
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-
ation
|
Unallocated amounts
|
Total
assets in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Goodwill, net
|
2,253.3 | 2,678.4 | 1,147.9 | 537.6 | 7.4 | 6,624.6 | ||||||||||||||||||
Intangible assets and property, plant and equipment, net
|
5,836.5 | 4,167.8 | 2,492.4 | 1,669.8 | 278.5 | 14,445.0 | ||||||||||||||||||
Operating financial assets
|
4,059.1 | 754.5 | 654.4 | 105.4 | 78.4 | 5,651.8 | ||||||||||||||||||
Working capital assets including DTA
|
6,504.3 | 2,772.2 | 3,590.5 | 1,269.4 | 729.7 | 14,866.1 | ||||||||||||||||||
Total segment assets
|
18,653.2 | 10,372.9 | 7,885.2 | 3,582.2 | 1,094.0 | 41,587.5 | ||||||||||||||||||
Investments in associates
|
148.1 | 62.0 | 55.3 | 2.9 | 0.2 | 268.5 | ||||||||||||||||||
Other unallocated assets (1)
|
7,960.7 | 7,960.7 | ||||||||||||||||||||||
Total assets
|
18,801.3 | 10,434.9 | 7,940.5 | 3,585.1 | 9,054.9 | 49,816.7 |
Assets by segment as of December 31, 2008
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-ation
|
Unallocated amounts
|
Total
assets in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Goodwill, net
|
2,247.7 | 2,736.6 | 1,131.1 | 551.4 | 56.5 | 6,723.3 | ||||||||||||||||||
Intangible assets and property, plant and equipment, net
|
5,887.6 | 4,388.0 | 2,374.7 | 1,724.8 | 224.9 | 14,600.0 | ||||||||||||||||||
Operating financial assets
|
4,083.2 | 836.9 | 679.5 | 105.5 | 46.1 | 5,751.2 | ||||||||||||||||||
Working capital assets including DTA
|
6,496.8 | 3,116.4 | 3,883.3 | 1,396.7 | 801.5 | 15,694.7 | ||||||||||||||||||
Total segment assets
|
18,715.3 | 11,077.9 | 8,068.6 | 3,778.4 | 1,129.0 | 42,769.2 | ||||||||||||||||||
Investments in associates
|
140.7 | 81.3 | 27.7 | 58.2 | 3.7 | 311.6 | ||||||||||||||||||
Other unallocated assets (1)
|
6,045.3 | * | 6,045.3 | |||||||||||||||||||||
Total assets
|
18,856.0 | 11,159.2 | 8,096.3 | 3,836.6 | 7,178.0 | 49,126.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Assets by segment as of December 31, 2007
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-ation
|
Unallocated amounts
|
Total
assets in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Goodwill, net
|
2,208.2 | 3,049.5 | 1,098.1 | 556.7 | 0.7 | 6,913.2 | ||||||||||||||||||
Intangible assets and property, plant and equipment, net
|
5,658.3 | 4,292.4 | 2,112.0 | 1,694.2 | 141.9 | 13,898.8 | ||||||||||||||||||
Operating financial assets
|
3,884.5 | 902.4 | 712.3 | 123.0 | 5.4 | 5,627.6 | ||||||||||||||||||
Working capital assets including DTA
|
5,847.8 | 3,257.4 | 3,755.2 | 1,321.1 | 585.4 | 14,766.9 | ||||||||||||||||||
Total segment assets
|
17,598.8 | 11,501.7 | 7,677.6 | 3,695.0 | 733.4 | 41,206.5 | ||||||||||||||||||
Investments in associates
|
137.2 | 75.5 | 25.5 | 53.9 | - | 292.1 | ||||||||||||||||||
Other unallocated assets (1)
|
4,808.3 | * | 4,808.3 | |||||||||||||||||||||
Total assets
|
17,736.0 | 11,577.2 | 7,703.1 | 3,748.9 | 5,541.7 | 46,306.9 |
Liabilities by segment as of December 31, 2009
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-ation
|
Unallocated amounts
|
Total
liabilities in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Provisions for contingencies and losses
|
997.3 | 985.9 | 494.6 | 367.3 | 195.2 | 3,040.3 | ||||||||||||||||||
Working capital liabilities including DTL
|
7,670.0 | 2,615.9 | 2,878.2 | 1,558.4 | 304.4 | 15,026.9 | ||||||||||||||||||
Other segment liabilities
|
||||||||||||||||||||||||
Total segment liabilities
|
8,667.3 | 3,601.8 | 3,372.8 | 1,925.7 | 499.6 | 18,067.2 | ||||||||||||||||||
Other unallocated liabilities (1)
|
31,749.5 | 31,749.5 | ||||||||||||||||||||||
Total liabilities
|
8,667.3 | 3,601.8 | 3,372.8 | 1,925.7 | 32,249.1 | 49,816.7 |
Liabilities by segment as of December 31, 2008
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-ation
|
Unallocated amounts
|
Total
liabilities in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Provisions for contingencies and losses
|
1,011.1 | 871.9 | 468.1 | 422.4 | 159.8 | 2,933.3 | ||||||||||||||||||
Working capital liabilities including DTL
|
7,599.6 | 3,056.5 | 2,956.8 | 1,598.3 | 316.5 | 15,527.8 | ||||||||||||||||||
Other segment liabilities
|
||||||||||||||||||||||||
Total segment liabilities
|
8,610.7 | 3,928.4 | 3,424.9 | 2,020.7 | 476.4 | 18,461.1 | ||||||||||||||||||
Other unallocated liabilities (1)
|
30,665.0 | * | 30,665.0 | |||||||||||||||||||||
Total liabilities
|
8,610.7 | 3,928.4 | 3,424.9 | 2,020.7 | 31,141.4 | 49,126.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Liabilities by segment as of December 31, 2007
(€ million)
|
Water
|
Environ-mental Services
|
Energy Services
|
Transport-ation
|
Unallocated amounts
|
Total
liabilities in the Consolidated Statement of Financial Position
|
||||||||||||||||||
Provisions for contingencies and losses
|
1,013.9 | 873.6 | 476.1 | 456.7 | 144.3 | 2,964.6 | ||||||||||||||||||
Working capital liabilities including DTL
|
6,855.4 | 3,138.3 | 2,996.7 | 1,544.1 | 205.0 | 14,739.5 | ||||||||||||||||||
Other segment liabilities
|
- | - | - | - | - | - | ||||||||||||||||||
Total segment liabilities
|
7,869.3 | 4,011.9 | 3,472.8 | 2,000.8 | 349.3 | 17,704.1 | ||||||||||||||||||
Other unallocated liabilities (1)
|
28,602.8 | * | 28,602.8 | |||||||||||||||||||||
Total liabilities
|
7,869.3 | 4,011.9 | 3,472.8 | 2,000.8 | 28,952.1 | 46,306.9 |
December 31, 2009
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Revenue
|
13,755.4 | 2,967.3 | 2,478.1 | 6,811.2 | 2,953.0 | 1,300.2 | 1,500.7 | 1,017.6 | 1,767.5 | 34,551.0 |
December 31, 2008
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Revenue
|
14,465.0 | 3,057.3 | 2,876.9 | 7,029.5 | 2,873.4 | 1,437.7 | 1,269.9 | 1,026.8 | 1,728.3 | 35,764.8 |
December 31, 2007
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Revenue
|
13,547.3 | 2,602.0 | 2,866.0 | 6,028.6 | 2,423.3 | 1,308.2 | 961.0 | 447.0 | 1,390.7 | 31,574.1 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
December 31, 2009
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Total
|
7,518.0 | 4,701.6 | 3,282.0 | 5,143.7 | 2,619.9 | 419.3 | 2,644.1 | 264.0 | 949.2 | 27,541.8 |
December 31, 2008
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Total
|
7,641.9 | 4,904.0 | 3,110.4 | 5,145.4 | 2,902.5 | 344.8 | 2,456.2 | 284.5 | 1,164.2 | 27,953.9 |
December 31, 2007
(€ million)
|
France
|
Germany
|
United Kingdom
|
Rest of Europe
|
United States
|
Oceania
|
Asia
|
Middle East
|
Rest of the world
|
Total
|
||||||||||||||||||||||||||||||
Total
|
7,501.6 | 5,104.4 | 3,785.3 | 4,988.7 | 2,578.9 | 372.9 | 1,767.5 | 117.3 | 1,162.0 | 27,378.6 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
42
|
Post-balance sheet events
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
43
|
Main companies included in the 2009 consolidated financial statements
|
Company and address
|
French company
registration number (Siret) |
Consolidation
method |
%
control |
%
interest |
Veolia Environnement SA
36-38, avenue Kléber – 75116 Paris |
40 321 003 200 047
|
FC
|
100.00
|
100.00
|
Société d’Environnement et de Services de l’Est SAS ,
rue Annette Bloch – 25200 Montbéliard |
44 459 092 100 052
|
FC
|
99.99
|
85.44
|
EOLFI SA and its subsidiaries
25, place de la Madeleine - 75008 Paris |
477 951 644 00020
|
FC
|
69.11
|
69.11
|
PROACTIVA Medio Ambiete SA
Calle Cardenal Marcelo Spinola 8 – 3A – 28016 Madrid (Spain) |
PC
|
50.00
|
50.00
|
|
Veolia Energy North America Holding
1250 Handcock Street Suite 204 N Quincy Massachusetts 02169 (United States) |
|
FC
|
100.00
|
100.00
|
Thermal North America Inc
99 Summer Street; suite 900 Boston Massachusetts 02110 (United States) |
|
FC
|
100.00
|
100.00
|
RIDGELINE ENERGY HOLDING INC
The Nemours Building 1007 Orange Street Suite 1414 Wilmington, DL 19801 (United States) |
FC
|
100.00
|
69.11
|
|
Veolia Environnement Europe Services SA
Rue des Deux Eglises 26 B-1000 Brussels (Belgium) |
RPM Bruxelles : BCE 0894.628.426
|
FC
|
100.00
|
100.00
|
WATER
|
||||
Veolia Eau - Compagnie Générale des Eaux
52, rue d’Anjou – 75008 Paris |
57 202 552 600 029
|
FC
|
100.00
|
100.00
|
Veolia Water
52, rue d’Anjou – 75008 Paris |
42 134 504 200 012
|
FC
|
100.00
|
100.00
|
Including the following companies in France:
|
||||
Compagnie des Eaux et de l’Ozone
52, rue d’Anjou – 75008 Paris |
77 566 736 301 597
|
FC
|
100.00
|
100.00
|
Société Française de Distribution d’Eau
7, rue Tronson-du-Coudray – 75008 Paris |
54 205 494 500 382
|
FC
|
99.56
|
99.56
|
Compagnie Fermière de Services Publics
3, rue Marcel Sembat – Immeuble CAP 4444100 Nantes |
57 575 016 100 342
|
FC
|
99.87
|
99.87
|
Compagnie Méditerranéenne d’Exploitation des Services d’Eau –
CMESE12, boulevard René Cassin – 06100 Nice |
78 015 329 200 112
|
FC
|
99.72
|
99.72
|
Société des Eaux de Melun
Zone Industrielle – 198/398, rue Foch 77000 Vaux Le Pénil |
78 575 105 800 047
|
FC
|
99.29
|
99.29
|
Société des Eaux de Marseille
25, rue Edouard Delanglade – BP 29 13254 Marseille |
5 780 615 000 017
|
PC
|
48.85
|
48.85
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Company and address
|
French company registration number
(Siret)
|
Consolidation
method |
%
control |
%
interest |
Société des Eaux du Nord
217, boulevard de la Liberté – 59800 Lille
|
57 202 641 700 244 |
PC
|
49.55 | 49.55 |
Société des Eaux de Versailles et de Saint-Cloud
145, rue Yves le Coz – 78000 Versailles
|
31 863 464 900 053 |
PC
|
50.00 | 50.00 |
Sade-Compagnie Générale de Travaux d’Hydraulique (CGTH-SADE) and its subsidiaries
28, rue de la Baume – 75008 Paris
|
56 207 750 300 018 |
FC
|
99.26 | 99.26 |
Veolia Water Solutions & Technologies and its subsidiaries l’Aquarène – 1, place Montgolfier
94417 St Maurice Cedex
|
41 498 621 600 037 |
FC
|
100.00 | 100.00 |
OTV France
l’Aquarène – 1 place Montgolfier
94417 St Maurice Cedex
|
433 998 473 000 14 |
FC
|
100.00 | 100.00 |
Société Internationale de Dessalement (SIDEM)
20-22 rue de Clichy – 75009 Paris
|
342 500 956 000 12 |
FC
|
100.00 | 100.00 |
Including the following foreign companies:
|
||||
Veolia Water UK PLC and its subsidiaries
Kings Place – 5th Floor - 90 York Way -
London N19AG (United Kingdom)
|
FC
|
100.00 | 100.00 | |
Veolia Water Central Ltd
Tamblin Way – Hatfield –
Hertfordshire AL109EZ (United Kingdom)
|
FC
|
100.00 | 100.00 | |
Veolia Water North America and its subsidiaries
200 E. Randolph St., Suite 7900
Chicago, IL 60601 (United States)
|
FC
|
100.00 | 100.00 | |
Veolia Wasser GmbH and its subsidiaries
Lindencorso Unter den linden 21
10 117 Berlin (Germany)
|
FC
|
100.00 | 100.00 | |
Berliner Wasserbetriebe Anstalt des Offentlichen Rechts
Neue Jüdenstrasse 1
10179 Berlin (Germany)
|
PC
|
49.90 | 24.95 | |
Braunschweiger Versorgungs- AG &Co.KG
Taubenstrasse 7 D-38 106 Braunschweig (Germany)
|
FC
|
74.90 | 74.90 | |
Aquiris SA
Avenue de Vilvorde 450
1130 Brussels (Belgium)
|
FC
|
99.00 | 99.00 | |
Apa Nova Bucuresti Srl
Strada Aristide Demetriade nr 2, Sector 1,
Bucarest (Romania)
|
FC
|
73.69 | 73.69 | |
Veolia Voda and its subsidiaries
52, rue d’Anjou – 75 008 Paris
|
434 934 809 00016 |
FC
|
83.12 | 83.12 |
Prazske Vodovody A Kanalizagce As
11 Parizska –
11 000 Prague 1 (Czech Republic)
|
FC
|
100.00 | 83.12 | |
Severoceske Vodovody A Kanalizagce As
1 689 Pritkovska
41 550 Teplice (Czech Republic)
|
FC
|
50.10 | 41.64 | |
Shenzhen Water (Group) Co. Ltd and its subsidiaries
Water Building, N°1019 Shennan Zhong Road,
518031 SHENZHEN, GuangDong (China)
|
PC
|
45.00 | 25.00 |
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Company and address
|
French company registration number
(Siret)
|
Consolidation method
|
% control
|
% interest
|
Shanghai Pudong Veolia Water Corporation Ltd
No. 703 Pujian Road, Pudong New District,
200127 SHANGHAI (China)
|
PC
|
50.00
|
50.00
|
|
Changzhou CGE Water Co Ltd
No.12 Juqian Road, CHANGZHOU Municipality, Jiangsu Province, 213000 (China)
|
PC
|
49.00
|
24.99
|
|
Kunming CGE Water Supply Co Ltd
No. 626 Beijing Road, KUNMING City, Yunnan Province, 650051 (China)
|
PC
|
49.00
|
24.99
|
|
Veolia Water Korea Co Ltd and its subsidiaries
10F Yeonsei Jaeden Severance Bldg.84-11? Namdaemunno 5-ga, Jung-gu, Seoul, 100-753 (South Korea)
|
FC
|
100.00
|
100.00
|
|
Veolia Water Australia and its subsidiaries
Level 4, Bay Center, 65 Pirrama Road, Pyrmont NSW 2009 (Australia)
|
FC
|
100.00
|
100.00
|
|
Société d’Energie et d’Eau du Gabon
Avenue Felix Eboué - BP 2082 – Libreville (Gabon)
|
FC
|
51.00
|
41.08
|
|
AZALIYA
52, rue d'Anjou 75008 Paris
|
505 190 801 00017
|
PC
|
51.00
|
51.00
|
Veolia Water Middle East North Africa
(Veolia Water MENA) and its subsidiaries
52, rue d’Anjou – 75 008 Paris
|
403 105 919 00019
|
PC
|
80.55
|
41.08
|
Amendis
23, rue Carnot – 90 000 Tangiers (Morocco)
|
PC
|
100.00
|
31.22
|
|
REDAL SA
6 Zankat Al Hoceima, BP 161 – 10 000 Rabat (Morocco)
|
PC
|
100.00
|
31.91
|
|
Lanzhou Veolia Water (Group) Co LTD
No. 2 Hua Gong Street, Xigu District, LANZHOU, Gansu Province, (China)
|
PC
|
45.00
|
22.95
|
|
Sharqiyah Desalination Co. SAOC
PO Box 685, PC 114 Jibroo, Sultanate of Oman
|
1 011 277
|
PC
|
55.00
|
28.05
|
Biothane Systems International Holdings B.V.
Thanthofdreef 21 – PO BOX 5068
2623 EW Delft (Netherlands)
|
27267973
|
FC
|
100.00
|
100.00
|
Tianjin Jinbin Veolia Water Co
No2 Xinxiang Road, Bridge 4 Jin Tang Expressway, Dongli District, Tianjin Municipality (China)
|
PC
|
49.00
|
49.00
|
|
Changle Veolia Water Supply Co Ltd
(N°2 Water Plant) Pan Ye Village, Hang Cheng Jie Dao, Changle Municipality, Fujian Province (China)
|
PC
|
49.00
|
49.00
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
ENVIRONMENTAL SERVICES
|
||||
Veolia Propreté
Parc des Fontaines – 163 / 169, avenue Georges Clémenceau - 92000 Nanterre
|
57 222 103 400 778
|
FC
|
100.00
|
100.00
|
Société d’Assainissement Rationnel et de Pompage (S.A.R.P.) and its subsidiaries
52 avenue des Champs Pierreux 92000 Nanterre
|
77 573 481 700 353
|
FC
|
100.00
|
99.55
|
SARP Industries and its subsidiaries
427, route du Hazay – Zone Portuaire Limay-Porcheville - 78520 Limay
|
30 377 298 200 029
|
FC
|
100.00
|
99.85
|
ROUTIERE DE L'EST PARISIEN
ZI Rue Robert Moinon
95190 GOUSSAINVILLE
|
61 200 696 500 026
|
FC
|
100.00
|
100.00
|
ONYX AUVERGNE RHONE ALPES
105 avenue du 8 mai 1945
69140 Rilleux-Le-Pape
|
30 259 089 800 169
|
FC
|
100.00
|
99.99
|
VALNOR
5, rue de Courtalin - Val d'Europe
77450 MAGNY LE HONGRE
|
41 030 116 200 302
|
FC
|
100.00
|
100.00
|
OTUS
26, avenue des Champs Pierreux
92000 NANTERRE
|
62 205 759 400 336
|
FC
|
100.00
|
100.00
|
Bartin Recycling Group and its subsidiaries
15 Rue Albert et Paul Thouvenin
18100 VIERZON
|
48 141 629 500 014
|
FC
|
100.00
|
100.00
|
Including the following foreign companies:
|
||||
Veolia ES Holding PLC and its subsidiaries
Veolia house – 154A Pentonville Road
N1 9PE – London (United Kingdom)
|
FC
|
100.00
|
100.00
|
|
Veolia Environmental Services North America Corp. 200 East Randolph Street – Suite 7900 Chicago – IL 60601 (United States)
|
FC
|
100.00
|
100.00
|
|
Veolia ES Solid Waste, Inc
One Honey Creed Corporate Center – 125 South
84th Street – Suite 200
WI 53214 Milwaukee (United States)
|
FC
|
100.00
|
100.00
|
|
VES TECHNICAL SOLUTIONS LLC
Butterfield Center
700 East Butterfield Road, #201
60148 LOMBARD (United States)
|
FC
|
100.00
|
100.00
|
|
Veolia ES Industrial Services, Inc
1980 North Highway 146
La Porte 77571 Texas (United States)
|
FC
|
100.00
|
100.00
|
|
VEOLIA ES CANADA SERVICES INDUSTRIELS INC
1705, 3eme avenue
Canadian Corporate Office - 80 Birmingham Street
L8L 6W5 HAMILTON (Canada)
|
FC
|
100.00
|
100.00
|
|
Veolia Environmental Services Australia Pty Ltd
Level 4, Bay Center – 65 Pirrama Road – P.O. Box H126 –NSW 2009 – Pyrmont (Australia)
|
FC
|
100.00
|
100.00
|
|
Veolia Environmental Services Asia Pte Ltd
5 Loyang Way 1 – WMX Technologies Building 508706 Singapore
|
FC
|
100.00
|
100.00
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Environnmental Services China LTD
7/F Allied Kajima Building
138 Gloucester Road – Central - HONG-KONG
|
FC
|
100.00
|
100.00
|
|
VEOLIA MILJØ AS
Box 567 Skoyen
0214 OSLO (Norway)
|
FC
|
100.00
|
100.00
|
|
Veolia Umweltservice GmbH (formerly Sulo)
Hammerbrookstrasse 69
20097 Hamburg (Germany)
|
FC
|
100.00
|
100.00
|
|
Marius Pedersen / Veolia Miljøservice Holding A/S Danemark and its subsidiaries
ørbaekvej49-5863 Ferritsllev (Danemark)
|
FC
|
65.00
|
65.00
|
|
Veolia Servizi Ambientali SpA (and its subsidiaries)
Via di Monte Brianzo,56 – 00186 Roma-(Italy)
|
FC
|
100.00
|
100.00
|
ENERGY SERVICES
|
||||
Dalkia – Saint-André
37, avenue du Mal de Lattre de Tassigny
59350 St André les Lille
|
40 321 129 500 023
|
FC
|
66.00
|
66.00
|
Dalkia France
37, avenue du Mal de Lattre de Tassigny
59350 St André les Lille
|
45 650 053 700 018
|
FC
|
99.93
|
65.96
|
Dalkia Investissement
37, avenue du Mal de Lattre de Tassigny
59350 St André les Lille
|
40 443 498 700 073
|
PC
|
50.00
|
33.00
|
Dalkia International
37, avenue du Mal de Lattre de Tassigny
59350 St André les Lille
|
43 353 956 600 011
|
PC
|
75.81
|
50.03
|
Citelum and its subsidiaries
37, rue de Lyon – 75012 Paris
|
38 964 385 900 019
|
FC
|
100.00
|
65.96
|
Proxiserve Holding (and its subsidiaries)
7 Rue Troncon du Coudray – 75008 Paris
|
403 210 875 00015
|
FC
|
100.00
|
82.98
|
Including the following foreign companies:
|
||||
Dalkia PLC and its subsidiaries
Elizabeth House – 56-60 London Road
Staines TW18 4BQ (United Kingdom)
|
PC
|
75.81
|
50.03
|
|
Dalkia NV and its subsidiaries
52, quai Fernand Demets
1070 – Anderlecht (Belgium)
|
PC
|
75.81
|
50.03
|
|
Siram SPA and its subsidiaries
Via Bisceglie, 95 – 20152 Milan (Italy)
|
PC
|
75.81
|
50.03
|
|
Dalkia Energia Y Servicios and its subsidiaries
Cl Juan Ignacio Luca De tgna, 4
28 027 Madrid (Spain)
|
PC
|
75.81
|
50.03
|
|
Dalkia GmbH and its subsidiaries
Carl-Ulrich-Strabe 4 – 63263 Neu Isenburg (Germany)
|
PC
|
75.81
|
50.03
|
|
Dalkia SGPS SA and its subsidiaries
Estrada de Paço d’Arcos 2770 – 129 Paco d’Arços (Portugal)
|
PC
|
75.81
|
50.03
|
|
Dalkia Limitada and its subsidiaries
Rua Funchal 418 – 14 andar, Vila Olimpia
-60 Sao Paulo SP (Brazil)
|
PC
|
75.81
|
50.03
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Dalkia Polska and its subsidiaries
Ul Mysia 5 – 00 496 Warsaw (Poland)
|
PC
|
75.81
|
32.52
|
|
Zespol Elektrocieplownl w Lodzi and its subsidiary
Ul.Jadzi. Andrzejewskiej Street 90-975 Lodz (Poland)
|
PC
|
75.81
|
16.59
|
|
Dalkia AB and its subsidiaries
Hälsingegatan 47 – 113 31 Stockholm (Sweden)
|
PC
|
75.81
|
50.03
|
|
Tallinna Kute
Punane 36 13619 Tallinn (Estonia)
|
PC
|
75.81
|
48.73
|
|
UAB Vilnius Energija
Joconiu St. 13 - 02300 VILNIUS (Lithuania)
|
PC
|
75.81
|
50.03
|
|
Dalkia Energia Zrt. and its subsidiaries
Budafoki út 91-93 – H-1117 Budapest (Hungary)
|
PC
|
75.81
|
49.89
|
|
Dalkia a.s and its subsidiaries
Kutlíkova 17 – Technopol
851 02 Bratislava 5 (Slovakia)
|
PC
|
75.81
|
50.03
|
|
Dalkia Ceska Republika and its subsidiaries
28.řijna 3123/ 152
709 74 Ostrava (Czech Republic)
|
PC
|
75.81
|
49.06
|
|
PRATERM Group and its subsidiaries
UL B.Czecha 36 - 04-555 Warszawa (Poland)
|
PC
|
75.81
|
32.52
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
TRANSPORTATION
|
||||
VEOLIA TRANSPORT
Parc des Fontaines
163 / 169, avenue Georges Clémenceau
92000 Nanterre
|
383 607 090 00016
|
FC
|
100.00
|
100.00
|
Société Nationale Maritime Corse-Méditerranée (SNCM)
61, boulevard des Dames – 13002 Marseille
|
775 558 463 00011
|
FC
|
66.00
|
66.00
|
C.F.T.I. (Compagnie Française de Transport Interurbain) Parc des Fontaines
163 / 169, avenue Georges Clémenceau
92000 Nanterre
|
552 022 063 01075
|
FC
|
99.94
|
99.94
|
VEOLIA TRANSPORT URBAIN
Parc des Fontaines
163 / 169, avenue Georges Clémenceau
92000 Nanterre
|
344 379 060 00082
|
FC
|
100.00
|
100.00
|
Veolia Eurolines and its subsidiaries
163/169, avenue Georges Clémenceau
92000 Nanterre
|
434 009 254 00021
|
FC
|
100.00
|
100.00
|
Including the following foreign companies:
|
||||
VEOLIA TRANSPORTATION Inc. and its subsidiaries
8757 Georgia Avenue – Suite 1300 – Silver Pring MD 20910 Baltimore (United States)
|
FC
|
100.00
|
100.00
|
|
Super Shuttle International Inc, and its subsidiaries
14500 N. Northsight boulevard, Suite 329
Scottsdale, AZ 85260 (United States)
|
FC
|
100.00
|
100.00
|
|
VEOLIA TRANSPORT AUSTRALASIA Pty Ltd and its subsidiaries - Level 24, 1 Spring Street
Melbourne, Victoria 3000 (Australia)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Northern Europe AB and its subsidiaries
Englundavägen 9, Box 1820
SE-171 24 Solna (Sweden)
|
FC
|
100.00
|
100.00
|
|
VEOLIA TRANSPORT NORD AS
Havnegata 3, Postboks 308
9615 Hammerfest (Norway)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Sverige AB and its subsidiaries
Englundavägen 9, Box 1820
SE-171 24 Solna (Sweden)
|
FC
|
100.00
|
100.00
|
|
People Travel Group AB
72 Klarabergsviadukten
11 164 Stockholm (Sweden)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Norge AS
Klubbgaten 1 – N 4013 – Stavanger (Norway)
|
FC
|
100.00
|
100.00
|
|
VEOLIA TRANSPORT UK LTD and its subsidiaries
37-41 Old Queen Street
London SW 1H 9JA, (United Kingdom)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Nederland Holding BV and its subsidiaries
Mastbosstraat 12 - Postbus 3306
4813 GT Breda (Netherlands)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Belgium nv and its subsidiaries
Groenendaallaan 387
2030 Antwerpen (Belgium)
|
FC
|
100.00
|
100.00
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
Veolia Transport Central Europe GmbH and its subsidiaries
Georgenstrasse 22
10117 Berlin (Germany)
|
FC
|
100.00
|
65.00
|
|
Veolia Verkehr GmbH and its subsidiaries
Georgenstrasse 22
10117 Berlin (Germany)
|
FC
|
100.00
|
100.00
|
|
Veolia Transport Ceska Republica a.s.
K Hutim 664/7
198 00 Praha 9 (Czech Republic)
|
FC
|
100.00
|
65.00
|
Veolia Environnement
|
Consolidated Financial Statements 12/31/2009
|
Audit in progress
|
VEOLIA ENVIRONNEMENT
|
|
By: /s/ Olivier Orsini
Name: Olivier Orsini
Title: General Secretary
|