PRESS RELEASE
Paris, March 1, 2012
|
· | Revenue: €29.6 billion | · | Divestments: €1,544 million |
· | Adjusted operating income: €1.7 billion | · | Positive Free Cash Flow: +€438 million |
· | Adjusted net income : €290 million | · | Net financial debt: €14.7 billion |
· |
Non-current asset impairments and special items:
-€780 million
|
· | Proposed dividend: €0.70 per share |
· | Net income: -€490 million |
·
|
Following the strategic review carried out in 2010 and 2011, the launch of restructuring, redeployment of activities and valuation adjustment of certain assets on the balance sheet
|
·
|
Decision to refocus on three divisions: Water, Environmental Services and Energy Services: Entered into exclusive negotiations with an investor in concert with la Caisse des Dépôts with a view to a progressive withdrawal from Transportation.
|
·
|
Launch Convergence Plan:
|
o
|
Organizational transformation of the company
|
o
|
Evolution of business models
|
o
|
Cost reduction plan of €450M between now and 2015
|
o
|
Divestment program of €5 billion in 2012-2013
|
o
|
Objective to reduce net financial debt to less than €12 billion, excluding currency effects by the end of 2013
|
Revenue (€ million)
|
|||||
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% Change 2011/2010
|
Of which internal growth
|
Of which external growth
|
Of which currency impact
|
29,647.3
|
28,764.2
|
3.1%
|
2.0%
|
1.2%
|
-0.1%
|
-
|
the consequences of contractual erosion in the Water division in France;
|
-
|
the slowdown in industrial production growth over the year;
|
-
|
recycled raw material prices, which remained high up to the end of the year;
|
-
|
a context of high energy prices throughout 2011;
|
-
|
unfavorable weather conditions in the Energy Services division (primarily the first and fourth quarters) and in the Water division in July and August 2011.
|
·
|
the increase in the price of recycled raw materials in the Environmental Services division of €174 million (primarily in France and Germany) and the improvement in activity levels, particularly for the treatment of hazardous waste, with with a slower growth in the second half of 2011;
|
·
|
growth in Water division revenue, mainly related to the good contribution of operating activities in Europe (primarily Germany and Central and Eastern Europe) and in Asia, despite the negative impact of contractual erosion in France and unfavorable summer weather conditions;
|
·
|
the increase in energy prices (impact of €265 million compared to 2010), offset by a context of unfavorable weather conditions, particularly in the last quarter in the Energy Services division, and a downturn in Works activities and the cessation of new installations in the photovoltaic sector in Southern Europe.
|
-
|
the impact of the reclassification into “net income from discontinued operations” of the Transportation division as a whole, Habitat Services (“Proxiserve”) activities in the Water and Energy Services divisions, and Citelum activities in the Energy Services division
|
-
|
the impact of the reclassification into ‘continuing operations of the activities in Gabon in the Water division and the “Pinellas” incineration activities within the Montenay International entities in the United States in the Environmental Services division.
|
-
|
The impact of the fraud discovered during the second quarter of 2011 in the Marine Services business in the United States (a unit of the Environmental Services Division). The impact in 2010 was not material, but the adjustment was made in application of IAS8 “Accounting Policies, Changes in Accounting Estimates and Errors”.
|
·
|
the Haringey Council in London awarded the Environmental Services division a 14-year contract for street urban cleaning, recycling and waste collection services, representing estimated cumulative revenue of £235 million (roughly €282 million);
|
·
|
Dalkia was awarded a 34-year contract for the operation and maintenance of the Montreal University Hospital, representing estimated cumulative revenue of CAD1.6 billion (approximately €1.2 billion);
|
·
|
Veolia Environmental Services was awarded a 25-year residual waste treatment PFI (Private Finance Initiative) contract by the Hertfordshire County Council in the United Kingdom for the treatment of up to 350,000 tons of annual residual waste, representing estimated cumulative revenue of £1.3 billion (approximately €1.6 billion);
|
·
|
Veolia Water was awarded an approximate €79 million 5-year contract to design, build and operate a seawater desalination unit at the Az Zour South plant in Kuwait;
|
·
|
Veolia Water signed a contract related to wastewater treatment in Winnipeg, Canada in partnership with the city;
|
·
|
Veolia Water signed a contract to design, build and operate for 12 years a mine wastewater treatment plant in West Virginia (United States) and a treatment plant for wastewater produced by a petroleum field in California, and its operation for 10 years. These two contracts represent estimated cumulative revenue for operations of approximately €88 million.
|
·
|
Veolia Environmental Services was designated as a preferred bidder for the 25-year PFI contract for treatment and disposal of waste for the city of Leeds in the United Kingdom.
|
·
|
The net income and expenses of Veolia Transport were recorded in a separate income statement line, “Net income from discontinued operations”.
|
·
|
The recognition of a gain on disposal of €429.8 million following the loss of control of Veolia Transport on March 3, 2011
|
·
|
The recognition of an impairment charge of €440 million as of December 31, 2011.
|
·
|
On February 14, 2011, the Company signed an agreement for the sale of its sorting-recycling activities in Norway. The divestiture was completed on March 25, 2011.
|
·
|
In May and August 2011, the majority of activities of the Energy Services division in Germany were sold for an enterprise value of €29 million (Group share).
|
·
|
On May 5, 2011, the Company sold its transportation activities in Norway for an enterprise value of €36 million (Group share).
|
·
|
On May 23, 2011, the Company sold 5% of Dalkia Ceska Republica to J&T Group for an enterprise value of €32 million.
|
·
|
On June 29, 2011, the EBRD and IFC acquired a 5% interest each in the Baltic-Russian activities of the Energy Services division in the amount of €38 million.
|
·
|
On July 1, 2011, the Company sold its United Kingdom activities previously owned by Veolia Transport.
|
·
|
On August 10, 2011, the Company sold its Belgian solid waste activities in the Environmental Services division.
|
·
|
On December 16, 2011, the Company sold its household assistance services business (“Veolia Habitat Services” or Proxiserve) for an enterprise value of €118 million.
|
·
|
On December 20, 2011, the Company sold its Estonian cogeneration activities in the Energy Services division for an enterprise value of €69 million (Group share).
|
·
|
On December 22, 2011, the Company sold its remaining 15% stake in Dalkia Usti nad Labem to CEZ Group for an enterprise value of €26 million (Group share). Accordingly, in fiscal years 2010 and 2011, cumulative divestitures of Dalkia Usti nad Labem activities, comprising a cogeneration (heat and electricity) plant and the primary district heating system for the city of Usti nad Labem, represented a total enterprise value of €171 million (Group share).
|
·
|
the downturn in activities in Southern Europe, particularly in Italy, and in the Marine Services operations in the Gulf of Mexico;
|
·
|
restructuring measures and contract terminations tied to the acceleration of the Company restructuring and asset optimization strategy and the downturn in the environment in Southern Europe and North Africa;
|
·
|
a fall in operational performance in the Water division, primarily related to contractual erosion in France and increased asset maintenance costs in the first quarter of 2011 in the United Kingdom;
|
·
|
and expenses relating to the implementation of cost reduction plans of €90 million.
|
·
|
the favorable impact of the increase in recycled raw materials prices and activity levels and favorable volume effects in the Environmental Services division;
|
·
|
the positive impact of energy prices, offset by weather conditions that were overall less favorable in 2011 than in 2010, in the Energy Services division; and
|
·
|
activity growth in the Water division in Central and Eastern Europe and Asia.
|
·
|
impairment losses on goodwill and non-current assets of €782.7 million, primarily on Company activities in Italy, Morocco and the United States (TNAI sub-group);
|
·
|
the effect of changes in discount rates applied to site remediation provisions for -€7 million for the year ended December 31, 2011, compared to +€26 million for the year ended December 31, 2010 in the Environmental Services division;
|
·
|
capital gains on industrial and financial asset divestitures of €85.3 million in the year ended December 31, 2011 compared to re-presented €206.8 million in the year ended December 31, 2010 (including a capital gain of €89.0 million on the divestiture of Usti Nad Labem in the Energy Services division in 2010).
|
Impairment of assets and goodwill and reorganization costs
|
||||||||||||||||||||||||||||
(€ million)
|
Non-current assets
|
Other (*)
|
||||||||||||||||||||||||||
Goodwill
|
Included in Adjusted operating income
|
Other non-current asset impairments (adjustments)
|
Total
|
Included in Adjusted operating income
|
Other (adjustments)
|
Total
|
||||||||||||||||||||||
Water
|
(60.6 | ) | (33.0 | ) | (50.6 | ) | (144.2 | ) | (144.2 | ) | ||||||||||||||||||
of which Italy
|
(22.9 | ) | - | (52.6 | ) | (75.5 | ) | (75.5 | ) | |||||||||||||||||||
Environmental Services
|
(78.1 | ) | (79.9 | ) | (50.0 | ) | (208.0 | ) | (6.6 | ) | (20.6 | ) | (235.2 | ) | ||||||||||||||
of which Italy
|
(78.1 | ) | (41.5 | ) | (50.0 | ) | (169.6 | ) | (6.6 | ) | (20.6 | ) | (196.8 | ) | ||||||||||||||
Energy Services
|
(366.1 | ) | (15.4 | ) | (49.0 | ) | (430.5 | ) | (8.3 | ) | (438.8 | ) | ||||||||||||||||
of which Italy
|
(193.8 | ) | (49.0 | ) | (242.8 | ) | (4.9 | ) | (247.7 | ) | ||||||||||||||||||
Transportation
|
||||||||||||||||||||||||||||
Holding companies
|
||||||||||||||||||||||||||||
Total
|
(504.8 | ) | (128.3 | ) | (149.6 | ) | (782.7 | ) | (6.6 | ) | (28.9 | ) | (818.2 | ) |
·
|
the increase in average low-yield cash investments (cost of carry);
|
·
|
the increase in short-term rates on the floating-rate portion of the debt; and
|
·
|
the cost of buying back the 2013 U.S. dollar bond issue.
|
·
|
goodwill impairment of €504.8 million;
|
·
|
non-current asset impairments in Italy of €193.1 million,
|
·
|
the write-down of the net deferred tax asset position of the French tax group of €86.9 million,
|
·
|
and the impact of planned changes in U.S. operations of -€137.6 million.
|
·
|
the gain on disposal of German activities in the Energy Services division sold in May and August 2011;
|
·
|
the gain on disposal of Norwegian activities in the Environmental Services division sold in March 2011;
|
·
|
the gain on disposal of “Proxiserve” household assistance services sold in December 2011;
|
·
|
the reclassification of the net income and expenses of Citelum urban lighting activities in the Energy Services division, in the course of divestiture;
|
·
|
the reclassification of Veolia Transport net income and expenses to “Net income from discontinued operations” for the period January 1 to March 3, 2011 and the recognition of a gain on disposal of €429.8 million as of March 3; 2011 in connection with the Veolia Transdev combination;
|
·
|
the reclassification of Veolia Transdev net income and expenses to “Net income from discontinued operations” for the period March 3 to December 31, 2011 and the recognition of an impairment charge of -€440.0 million in connection with the planned withdrawal from Veolia Transdev announced on December 6, 2011. This impairment charge is the result of a downturn in the performance of the subsidiary and a decrease in implicit market transaction valuation multiples in this sector. The value adjustment is also based on non-binding offers received and takes into account the uncertainty related to legal proceedings in progress relative to SNCM.
|
(in € millions)
|
Veolia Transdev Year Ended December 31, 2011(*)
|
Veolia Transport Year ended December 31, 2010 (**)
|
Revenue
|
4,259.0
|
5,822.0
|
Adjusted operating cash flow
|
173.0
|
319.9
|
Operating income
|
-449.0
|
106.5
|
Of which: Fair value adjustment s of December 31, 2011
|
-440.0
|
|
Capital gains and losses on disposal, net of fair value adjustments
|
443.0
|
-29.3
|
Of which: Capital gain recognized on March 3, 2011
|
429.8
|
|
Net income
|
-55.7
|
12.4
|
·
|
a reduction in operating cash flow before changes in working capital, related to the evolution in operations and the impact of divestitures,
|
·
|
control over maintenance-related investments in 2011 and a selective growth investment policy (acquisition of SPEC, waste-to-energy facilities in the United Kingdom, etc.),
|
·
|
a €1 billion divestiture program to which must be added the impact of the Veolia Transdev combination which reduced the Company’s net financial debt by €550 million,
|
·
|
relative stability of the working capital requirements between 2010 and 2011,
|
·
|
a larger percentage of the dividend paid in shares in 2011 compared to 2010: 86% of the dividend was paid in cash in 2010 compared to only 35% in 2011.
|
Net income from operations
(€ million)
|
Average capital employed
|
ROCE after tax
|
|
2011
|
1,057.3
|
17,134.8
|
6.2%
|
2010
|
1,332.3
|
16,755.6
|
8.0%
|
Revenue (€ million)
|
|||||
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% Change 2011/2010
|
Of which
internal growth
|
Of which
external growth
|
Of which currency impact
|
12,617.1
|
12,250.3
|
3.0%
|
1.2%
|
1.9%
|
-0.1%
|
·
|
External growth in revenue in the Water division in 2011 is mainly attributable to the acquisition of certain assets from United Utilities in the United Kingdom and Central and Eastern Europe in November 2010.
|
·
|
Revenue from Operations increased 3.6% (1.4% at constant consolidation scope and exchange rates). In France, revenue declined 2.3%, mainly due to the impact of contractual negotiations (in particular the new contract with “Syndicat des Eaux d’Ile de France” (SEDIF)) and to a lesser extent the ongoing decline in volumes sold compared to 2010 (-1.0% in 2011 compared to 2010); these two impacts were partially offset by a favorable price effect tied to movements in indices. Outside France, revenue increased 7.2% (+3.7% at constant consolidation scope and exchange rates). In Europe, growth of 12.9% (+6.2% at constant consolidation scope and exchange rates) includes the favorable contribution of activities in Germany and the good performance recorded in Central and Eastern Europe (very favorable price impact in a context of lower volumes sold). Revenue in the Asia-Pacific region rose 2.9% (stable at constant consolidation scope and exchange rates). Revenue increased in China, due to growth in volumes and the continuation of the tariff increase process (particularly in Shenzhen) and despite the decline in construction revenue. In the rest of Asia, the surge in activity in Japan following the earthquake in March 2011 offset the downturn in Australia due to the completion of construction work on the desalination and recycled water production plant and the end of the Adelaide contact.
|
·
|
Technology and Network revenue increased 1.5% (+0.6% at constant consolidation scope and exchange rates) despite the completion of Middle East desalination contracts in the Design and Build sector. This activity benefited from the launch of construction work on the Hong Kong sludge incinerator and the net recovery in industrial client activities reflected by an increase in bookings.
|
(€ million)
|
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% change at current exchange rates
|
% change at constant exchange rates
|
Adjusted operating cash flow
|
1,462.4
|
1,525.6
|
-4.1%
|
-4.2%
|
Adjusted operating cash flow margin
|
11.6%
|
12.5%
|
||
Adjusted operating income
|
971.7
|
1,045.7
|
-7.1%
|
-7.3%
|
Adjusted operating income margin
|
7.7%
|
8.5%
|
Revenue (€ million)
|
|||||
Year ended December 31, 2011
|
Year ended
December 31, 2010
re-presented
|
% Change 2011/2010
|
Of which
internal growth
|
Of which
external growth
|
Of which currency impact
|
9,740.2
|
9,337.8
|
4.3%
|
4.9%
|
-0.4%
|
-0.2%
|
·
|
In France, revenue increased 3.9% (+5.2% at constant consolidation scope) under the combined effect of recycled raw material prices that remained high (paper/cardboard and metals), net commercial gains and an increase in hazardous waste and landfill activities.
|
·
|
Outside France, revenue grew 4.5% (+4.9% at constant consolidation scope and exchange rates). Revenue in Germany increased 9.5% (+6.4% at constant consolidation scope) benefiting from higher paper and cardboard prices and the good contribution of activities in the commercial and industrial sector. Municipal waste collection activities continued to experience strong competitive pressure. Revenue in the United Kingdom increased 5.4% (+6.7% at constant consolidation scope and exchange rates), in line with progress on integrated contracts and a better asset utilization rate, and despite the economic environment which remains difficult and is weighing on other division activities. North America revenue declined 4.6% (but was stable at constant consolidation scope and exchange rates), as the increase in hazardous waste treatment activities and the resistance of solid waste activities was penalized by the fall in the fleet utilization rate in the Gulf of Mexico in the first half of the year in the Marine Services business. In the Asia-Pacific region, revenue growth of 9.2% (+3.7% at constant consolidation scope and exchange rates) benefited from an increase in industrial services activities, driven by the mining industry and commercial waste collection in Australia.
|
(€ million)
|
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% change at current exchange rates
|
% change at constant exchange rates
|
Adjusted operating cash flow
|
1,197.3
|
1,271.8
|
-5.9%
|
-5.6%
|
Adjusted operating cash flow margin
|
12.3%
|
13.6%
|
||
Adjusted operating income
|
508.3
|
584.5
|
-13.0%
|
-13.3%
|
Adjusted operating income margin
|
5.2%
|
6.3%
|
·
|
Veolia Environmental Services operational and commercial difficulties in Calabria, Italy which led the company to bring legal proceedings against the client followed by the automatic termination of the contract;
|
·
|
operational difficulties at Marine Services in the Gulf of Mexico, with in particular a fall in asset utilization rates;
|
·
|
the consequences of the notification of the early termination of the Alexandria contract (Egypt);
|
·
|
an unfavorable movement in fuel prices, only partially passed on to customers;
|
·
|
a favorable recycled raw material price effect in 2011, particularly in the first six months;
|
·
|
growth in hazardous waste activities in France and the United States;
|
·
|
the ramp-up of integrated contracts in the United Kingdom;
|
·
|
the benefit of the Efficiency Plan (€61 million).
|
Revenue (€ million)
|
|||||
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% Change 2011/2010
|
Of which internal growth
|
Of which external growth
|
Of which currency impact
|
7,290.0
|
7,176.1
|
1.6%
|
-0.5%
|
2.2%
|
-0.1%
|
·
|
In France, revenue rose 3.0% (+2.4% at constant consolidation scope), driven by the increase in the average fuel basket prices in weather conditions considerably less favorable than in 2010.
|
·
|
Outside France, revenue remained stable (down 3.2% at constant consolidation scope and exchange rates). Continental European countries reported growth of 4.3% , due in particular to the acquisition of the Warsaw district heating network in the last quarter of 2011. At constant consolidation scope and exchange rates, revenue fell 5.4%: the increase in the price of heat and electricity in 2011 compared to 2010 was offset by the impact of unfavorable weather conditions, and the lower electric capacity revenue and subsidies received on the sale of cogenerated energy which varied between countries (Czech Republic, Poland, Hungry, Estonia). In addition, activities in Southern Europe were penalized by commercial and operating difficulties and the discontinuation of photovoltaic field installation activities.
|
·
|
External revenue growth in the Energy Services division in 2011 is attributable to the reorganization of activities in the Czech Republic in 2010 and the acquisition of the Warsaw district heating network in October 2011.
|
(€ million)
|
Year ended December 31, 2011
|
Year ended December 31, 2010
re-presented
|
% change at current exchange rates
|
% change at constant exchange rates
|
Adjusted operating cash flow
|
597.6
|
658.0
|
-9.2%
|
-8.8%
|
Adjusted operating cash flow margin
|
8.2%
|
9.2%
|
||
Adjusted operating income
|
386.2
|
440.3
|
-12.3%
|
-12.1%
|
Adjusted operating income margin
|
5.3%
|
6.1%
|
§
|
unfavorable weather conditions compared to 2010, despite a positive energy price impact;
|
§
|
operational and economic difficulties in Southern Europe and particularly Italy, and
|
§
|
a fall in sales and electricity prices in Central Europe.
|
·
|
goodwill impairment charges, which we record when we determine that the value of a cash generating unit is less than its carrying value, and which differ from the other revenue and expense items used to determine operating income as they depend on management’s assessment of the future potential of a cash generating unit, rather than results of operations in the period in question,
|
·
|
“special” items, which relate to events or charges that we do not consider to be part of the normal income-generating potential of the business.
|
o
|
net income from operations after tax, plus the share of net income from associates, less net operational income, after tax, from operating financial assets (return on operating financial assets net of tax allocated to this activity), to
|
o
|
average capital employed during the year,
|
o
|
capital employed excludes operating financial assets and net income from operations excludes the related income.
|
o
|
the expansion of an existing contract, primarily resulting from an increase in prices and/or volumes distributed or processed;
|
o
|
new contracts; and/or
|
o
|
the acquisition of operating assets allocated to a particular contract or project
|
(€ million)
|
As of December 31,
|
As of January 1,
|
||||||||
2011
|
2010(1)
|
2009(1)
|
2009(1)
|
|||||||
Goodwill
|
5,795.9
|
6,840.2
|
6,624.6
|
6,723.3
|
||||||
Concession intangible assets
|
4,629.1
|
4,164.6
|
3,624.8
|
3,637.7
|
||||||
Other intangible assets
|
1,280.8
|
1,505.8
|
1,437.8
|
1,535.2
|
||||||
Property, plant and equipment
|
8,488.3
|
9,703.3
|
9,379.2
|
9,423.4
|
||||||
Investments in associates
|
325.2
|
311.7
|
268.5
|
311.6
|
||||||
Non-consolidated investments
|
106.3
|
130.7
|
174.6
|
202.8
|
||||||
Non-current operating financial assets
|
5,088.3
|
5,255.3
|
5,275.2
|
5,298.9
|
||||||
Non–current derivative instruments - Assets
|
742.8
|
621.1
|
431.9
|
508.4
|
||||||
Other non-current financial assets
|
736.5
|
773.1
|
753.9
|
817.3
|
||||||
Deferred tax assets
|
1,263.9
|
1,749.6
|
1,588.0
|
1,552.2
|
||||||
Non-current assets
|
28,457.1
|
31,055.4
|
29,558.5
|
30,010.8
|
||||||
Inventories and work-in-progress
|
1,020.8
|
1,130.6
|
978.0
|
1,013.1
|
||||||
Operating receivables
|
11,427.6
|
12,488.7
|
12,241.3
|
13,093.2
|
||||||
Current operating financial assets
|
357.0
|
373.3
|
376.6
|
452.3
|
||||||
Other current financial assets
|
114.6
|
132.3
|
217.7
|
321.4
|
||||||
Current derivative instruments – Assets
|
48.1
|
34.6
|
45.6
|
142.8
|
||||||
Cash and cash equivalents
|
5,723.9
|
5,406.8
|
5,614.4
|
3,849.6
|
||||||
Assets classified as held for sale
|
3,256.5
|
805.6
|
722.6
|
203.0
|
||||||
Current assets
|
21,948.5
|
20,371.9
|
20,196.2
|
19,075.4
|
||||||
TOTAL ASSETS
|
50,405.6
|
51,427.3
|
49,754.7
|
49,086.2
|
(1)
|
Amounts as of December 31, 2010, December 31, 2009 and January 1, 2009 re-presented pursuant to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors – See Note 1 to the Consolidated Financial Statements.
|
(€ million)
|
As of December 31,
|
As of January 1,
|
||||
2011
|
2010 (1)
|
2009 (1)
|
2009(1)
|
|||
Share capital
|
2,598.2
|
2,495.6
|
2,468.2
|
2,362.9
|
||
Additional paid-in capital
|
9,796.2
|
9,514.9
|
9,433.2
|
9,197.5
|
||
Reserves and retained earnings attributable to owners of the Company
|
(5,324.7)
|
(4,134.6)
|
(4,504.0)
|
(4,599.1)
|
||
Total equity attributable to owners of the Company
|
7,069.7
|
7,875.9
|
7,397.4
|
6,961.3
|
||
Total equity attributable to non-controlling interests
|
2,765.4
|
2,928.5
|
2,670.1
|
2,530.5
|
||
Equity
|
9,835.1
|
10,804.4
|
10,067.5
|
9,491.8
|
||
Non-current provisions
|
2,077.1
|
2,313.9
|
2,291.1
|
2,160.2
|
||
Non-current borrowings
|
16,706.7
|
17,896.1
|
17,647.3
|
17,063.9
|
||
Non–current derivative instruments – Liabilities
|
215.4
|
195.1
|
139.3
|
159.9
|
||
Deferred tax liabilities
|
1,891.1
|
2,101.4
|
1,951.2
|
1,936.0
|
||
Non-current liabilities
|
20,890.3
|
22,506.5
|
22,028.9
|
21,320.0
|
||
Operating payables
|
12,598.6
|
13,773.9
|
13,076.9
|
13,591.8
|
||
Current provisions
|
604.8
|
689.9
|
749.2
|
773.1
|
||
Current borrowings
|
3,942.3
|
2,827.1
|
2,983.1
|
3,219.7
|
||
Current derivative instruments – Liabilities
|
81.5
|
51.7
|
84.8
|
125.9
|
||
Bank overdrafts and other cash position items
|
440.2
|
387.0
|
454.9
|
465.7
|
||
Liabilities directly associated with assets classified as held for sale
|
2,012.8
|
386.8
|
309.4
|
98.2
|
||
Current liabilities
|
19,680.2
|
18,116.4
|
17,658.3
|
18,274.4
|
||
TOTAL EQUITY AND LIABILITIES
|
50,405.6
|
51,427.3
|
49,754.7
|
49,086.2
|
(1)
|
Amounts as of December 31, 2010, December 31, 2009 and January 1, 2009 re-presented pursuant to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors - See Note 1 to the Consolidated Financial Statements.
|
(€ million)
|
Year ended December 31,
|
||
2011(²)
|
2010(2) (3)
|
2009 (1)(2) (3)
|
|
Revenue
|
29,647.3
|
28,764.2
|
27,847.7
|
o/w Revenue from operating financial assets
|
383.7
|
380.9
|
375.6
|
Cost of sales
|
(24,919.0)
|
(23,255.0)
|
(22,677.9)
|
Selling costs
|
(595.1)
|
(574.8)
|
(539.9)
|
General and administrative expenses
|
(3,176.0)
|
(3,139.5)
|
(3,021.1)
|
Other operating revenue and expenses
|
60.0
|
187.2
|
180.1
|
Operating income
|
1,017.2
|
1,982.1
|
1,788.9
|
Finance costs
|
(861.5)
|
(851.6)
|
(817.5)
|
Income from cash and cash equivalents
|
113.1
|
92.7
|
92.1
|
Other financial income and expenses
|
(56.3)
|
(102.5)
|
(83.2)
|
Income tax expense
|
(539.0)
|
(319.0)
|
(197.8)
|
Share of net income of associates
|
12.3
|
18.0
|
8.7
|
Net income (loss) from continuing operations
|
(314.2)
|
819.7
|
791.2
|
Net income (loss) from discontinued operations
|
(2.4)
|
29.3
|
25.6
|
Net income (loss) for the year
|
(316.6)
|
849.0
|
816.8
|
Attributable to owners of the Company
|
(489.8)
|
558.5
|
559.0
|
Attributable to non-controlling interests
|
173.2
|
290.5
|
257.8
|
(in euros)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (4)
|
|||
Diluted
|
(0.99)
|
1.16
|
1.18
|
Basic
|
(0.99)
|
1.16
|
1.18
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (4)
|
|||
Diluted
|
(0.97)
|
1.07
|
1.15
|
Basic
|
(0.97)
|
1.07
|
1.15
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (4)
|
|||
Diluted
|
(0.02)
|
0.09
|
0.03
|
Basic
|
(0.02)
|
0.09
|
0.03
|
(1)
|
In 2009, as part of ongoing efficiency measures, the Group reclassified certain expenses from cost of sales to selling costs and general and administrative expense. These reclassifications had no impact on operating income (see Note 20, Operating income).
|
(2)
|
In accordance with IFRS 5, Non-current assets held for sale and discontinued operations, the Income Statements of:
|
|
– the whole Transportation business, in the process of divestiture (see Note 4)
|
|
- Water activities in the Netherlands, divested in December 2010 and Environmental Services activities in Norway, divested in March 2011;
|
|
– German operations in the Energy Services division, partially divested in May 2011,
|
|
– household assistance services (Proxiserve) held jointly by the Water and Energy Services divisions, divested in December 2011,
|
|
– urban lighting activities (Citelum) in the Energy Services division,
|
|
are presented in a separate line, Net income from discontinued operations, for the years ended December 31, 2011, 2010 and 2009.
|
|
Furthermore, as the divestiture process for Water activities in Gabon and Pinellas incineration activities in the United States was interrupted in the first and second semesters of 2011 respectively, these activities are no longer presented in Net income from discontinued operations.
|
(3)
|
Amounts as of December 31, 2010 and December 31, 2009 re-presented pursuant to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors.
|
(4)
|
The weighted average number of shares outstanding at December 31, 2011 is 496.3 million (basic and diluted).
|
(€ million)
|
Year ended December 31,
|
||
2011
|
2010 (2)
|
2009 (1) (2)
|
|
Net income (loss) for the year
|
(316.6)
|
849.0
|
816.8
|
Operating depreciation, amortization, provisions and impairment losses
|
2,842.5
|
1,884.2
|
1,869.1
|
Financial amortization and impairment losses
|
5.6
|
18.6
|
7.2
|
Gains/losses on disposal
|
(592.4)
|
(277.2)
|
(306.1)
|
Share of net income of associates
|
(13.4)
|
(18.4)
|
0.9
|
Dividends received
|
(4.9)
|
(6.9)
|
(8.7)
|
Finance costs and finance income
|
796.1
|
811.2
|
792.0
|
Income tax expense
|
558.3
|
362.4
|
319.1
|
Other items
|
77.7
|
95.8
|
69.1
|
Operating cash flow before changes in working capital
|
3,352.9
|
3,718.7
|
3,559.4
|
Changes in working capital
|
(40.7)
|
105.8
|
450.4
|
Income taxes paid
|
(368.2)
|
(367.9)
|
(408.5)
|
Net cash from operating activities
|
2,944.0
|
3,456.6
|
3,601.3
|
Including Net cash from operating activities of discontinued operations
|
187.8
|
365.3
|
416.3
|
Industrial investments
|
(2,258.3)
|
(2,083.7)
|
(2,104.8)
|
Proceeds on disposal of intangible assets and property, plant and equipment
|
168.9
|
205.2
|
258.7
|
Purchases of investments
|
(372.1)
|
(426.3)
|
(177.9)
|
Proceeds on disposal of financial assets
|
1,286.9
|
498.6
|
522.3
|
Operating financial assets
|
|||
- New operating financial assets
|
(363.5)
|
(489.1)
|
(483.1)
|
- Principal payments on operating financial assets
|
441.0
|
424.1
|
455.2
|
Dividends received
|
12.4
|
12.9
|
14.8
|
New non-current loans granted
|
(160.3)
|
(59.8)
|
(43.8)
|
Principal payments on non-current loans
|
110.5
|
31.8
|
65.8
|
Net decrease/increase in current loans
|
(3.1)
|
69.1
|
140.9
|
Net cash used in investing activities
|
(1,137.6)
|
(1,817.2)
|
(1,351.9)
|
Including Net cash used in investing activities of discontinued operations
|
878.1
|
(170.2)
|
17.7
|
Net increase/decrease in current borrowings
|
(534.5)
|
(938.2)
|
(1,323.9)
|
New non-current borrowings and other debts
|
745.1
|
537.6
|
3,301.2
|
Principal payments on non-current borrowings and other debts
|
(315.0)
|
(148.8)
|
(1,514.8)
|
Proceeds on issue of shares
|
2.5
|
128.8
|
157.1
|
Share capital reduction
|
|||
Transactions with non-controlling interests: partial purchases and sales
|
24.4
|
91.8
|
50.9
|
Purchases of/proceeds from treasury shares
|
2.2
|
7.9
|
4.9
|
Dividends paid
|
(547.0)
|
(735.6)
|
(434.0)
|
Interest paid
|
(753.6)
|
(821.9)
|
(729.8)
|
Net cash used in financing activities
|
(1,375.9)
|
(1,878.4)
|
(488.4)
|
Including Net cash used (provided) in financing activities of discontinued operations
|
(19.5)
|
(4.2)
|
(138.6)
|
NET CASH AT THE BEGINNING OF THE YEAR
|
5,019.8
|
5,159.5
|
3,383.9
|
Effect of foreign exchange rate changes and other
|
(166.6)
|
99.3
|
14.6
|
NET CASH AT THE END OF THE YEAR
|
5,283.7
|
5,019.8
|
5,159.5
|
Cash and cash equivalents
|
5,723.9
|
5,406.8
|
5,614.4
|
Bank overdrafts and other cash position items
|
440.2
|
387.0
|
454.9
|
NET CASH AT THE END OF THE YEAR
|
5,283.7
|
5,019.8
|
5,159.5
|
(1)
|
Figures for the year ended December 31, 2009 have been adjusted for the application of the amendments to IAS 7 as follows:
|
|
- replacement costs are now included in Net cash from operating activities: the impact of this reclassification between “Operating depreciation, amortization, provisions and impairment losses” in cash flows from operating activities and “Industrial investments” in investing activities is -€360.9 million in the year ended December 31, 2009;
|
|
- transactions with non-controlling interests without a change in control are now recorded in cash flows from financing activities: the impact of this reclassification between “Proceeds on disposals of financial assets” in investing flows and “Transactions with non–controlling interests: partial purchases and sales” in financing flows is €50.9 million in the year ended December 31, 2009.
|
(2)
|
2010 and 2009 amounts re-presented pursuant to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors..
|
|
VEOLIA ENVIRONNEMENT
By: /s/ Olivier Orsini
|
|
Name: Olivier Orsini
Title: Secretary General
|