QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF
REGISTERED MANAGEMENT INVESTMENT COMPANY |
717 Texas Avenue, Suite 3100, Houston, Texas (Address of principal executive offices) |
77002 (Zip code) |
ITEM 1: | SCHEDULE OF INVESTMENTS |
No. of |
||||||||
Description
|
Shares/Units | Value | ||||||
Long-Term Investments 139.3%
|
||||||||
Equity Investments(a) 136.7%
|
||||||||
Midstream MLP(b) 94.1%
|
||||||||
Atlas Pipeline Partners, L.P.
|
627 | $ | 3,573 | |||||
Buckeye Partners, L.P.
|
84 | 3,319 | ||||||
Copano Energy, L.L.C.
|
3,585 | 50,973 | ||||||
Crosstex Energy, L.P.
|
3,181 | 11,007 | ||||||
DCP Midstream Partners, LP
|
192 | 2,074 | ||||||
Duncan Energy Partners L.P.
|
58 | 943 | ||||||
Eagle Rock Energy Partners, L.P.
|
249 | 1,156 | ||||||
El Paso Pipeline Partners, L.P.
|
277 | 4,878 | ||||||
Enbridge Energy Partners L.P.
|
1,337 | 38,074 | ||||||
Energy Transfer Partners, L.P.
|
2,476 | 89,673 | ||||||
Enterprise Products Partners L.P.
|
3,721 | 80,294 | ||||||
Exterran Partners, L.P.
|
755 | 9,249 | ||||||
Global Partners L.P.
|
1,472 | 15,746 | ||||||
Hiland Partners, LP
|
82 | 606 | ||||||
Holly Energy Partners, L.P.
|
131 | 3,330 | ||||||
Magellan Midstream Partners, L.P.
|
2,223 | 70,694 | ||||||
MarkWest Energy Partners, L.P.
|
2,326 | 25,028 | ||||||
Martin Midstream Partners L.P.
|
412 | 7,674 | ||||||
ONEOK Partners, L.P.
|
164 | 6,969 | ||||||
Plains All American Pipeline, L.P.(c)
|
2,876 | 110,856 | ||||||
Quicksilver Gas Services LP
|
39 | 475 | ||||||
Regency Energy Partners LP
|
1,989 | 20,429 | ||||||
Targa Resources Partners LP
|
471 | 3,984 | ||||||
TC PipeLines, LP
|
1,027 | 26,562 | ||||||
TEPPCO Partners, L.P.
|
617 | 14,033 | ||||||
Transmontaigne Partners L.P.
|
46 | 786 | ||||||
Western Gas Partners LP
|
715 | 10,495 | ||||||
Williams Partners L.P.
|
497 | 5,437 | ||||||
Williams Pipeline Partners L.P.(d)
|
199 | 3,151 | ||||||
621,468 | ||||||||
Propane MLP 10.5%
|
||||||||
Inergy, L.P.
|
3,077 | 69,305 | ||||||
Shipping MLP 3.0%
|
||||||||
Capital Product Partners L.P.
|
72 | 490 | ||||||
K-Sea Transportation Partners L.P.
|
167 | 2,784 |
No. of |
||||||||
Description
|
Shares/Units | Value | ||||||
Shipping MLP (Continued)
|
||||||||
Navios Maritime Partners L.P.
|
210 | $ | 1,627 | |||||
OSG America L.P.
|
555 | 3,716 | ||||||
Teekay LNG Partners L.P.
|
433 | 7,977 | ||||||
Teekay Offshore Partners L.P.
|
267 | 3,187 | ||||||
19,781 | ||||||||
Coal MLP 2.1%
|
||||||||
Alliance Resource Partners, L.P.
|
111 | 2,931 | ||||||
Clearwater Natural Resources, LP
Unregistered(e)(f)(g)
|
3,889 | 3,889 | ||||||
Clearwater Natural Resources, LP Unregistered,
Deferred Participation Units(e)(f)(g)(h)
|
41 | | ||||||
Clearwater Natural Resources, LP Unregistered,
Warrants(e)(f)(g)(i)
|
34 | 33 | ||||||
Natural Resource Partners L.P.
|
97 | 2,018 | ||||||
Penn Virginia Resource Partners, L.P.(d)
|
413 | 4,811 | ||||||
13,682 | ||||||||
Upstream MLP(b) 3.7%
|
||||||||
Atlas Energy Resources, LLC
|
1,308 | 17,431 | ||||||
BreitBurn Energy Partners L.P.
|
1,086 | 6,785 | ||||||
Constellation Energy Partners LLC
|
276 | 541 | ||||||
24,757 | ||||||||
MLP Affiliates(b) 14.4%
|
||||||||
Enbridge Energy Management, L.L.C.(j)
|
531 | 14,558 | ||||||
Kinder Morgan Management, LLC(d)(j)
|
1,935 | 80,710 | ||||||
95,268 | ||||||||
General Partner MLP(b) 8.4%
|
||||||||
Alliance Holdings GP L.P.
|
63 | 934 | ||||||
CNR GP Holdco, LLC Unregistered(e)(f)(g)(k)
|
N/A | | ||||||
Energy Transfer Equity, L.P.
|
664 | 13,029 | ||||||
Enterprise GP Holdings L.P.
|
1,082 | 21,171 | ||||||
Hiland Holdings GP, LP
|
149 | 413 | ||||||
Inergy Holdings GP
|
95 | 2,637 | ||||||
Magellan Midstream Holdings, L.P.
|
1,086 | 17,286 | ||||||
55,470 | ||||||||
Other MLP 0.5%
|
||||||||
Calumet Specialty Products Partners, L.P.
|
288 | 3,481 | ||||||
Total Equity Investments (Cost $1,069,533)
|
903,212 | |||||||
Interest |
Maturity |
Principal |
||||||||||||
Description
|
Rate | Date | Amount | Value | ||||||||||
Energy Debt Investments 2.6%
|
||||||||||||||
Coal MLP 1.9%
|
||||||||||||||
Clearwater Natural Resources, LP(e)(f)
|
(l) | 12/3/09 | $ | 13,601 | $ | 12,831 | ||||||||
Upstream MLP(b) 0.3%
|
||||||||||||||
Atlas Energy Resources, LLC
|
10.75% | 2/1/18 | 2,427 | 1,965 | ||||||||||
Other 0.4%
|
||||||||||||||
Calumet Lubricants Co., L.P.
|
(m) | 3/15/15 | 4,412 | 2,249 | ||||||||||
Calumet Lubricants Co., L.P.
|
(n) | 3/15/15 | 588 | 301 | ||||||||||
2,550 | ||||||||||||||
Total Energy Debt Investments (Cost $18,098)
|
17,346 | |||||||||||||
Total Long-Term Investments (Cost $1,087,631)
|
920,558 | |||||||||||||
Short-Term Investment 6.0%
|
||||||||||||||
Repurchase Agreements 5.8%
|
||||||||||||||
J.P. Morgan Securities Inc. (Agreement dated 2/27/09 to be
repurchased at $38,653), collateralized by $39,763 in U.S.
Treasury note (Cost $38,653)
|
0.18 | 3/2/09 | 38,653 | |||||||||||
No. of |
||||||||
Description
|
Contracts | Value | ||||||
Call Option Contracts Purchased(g) 0.2%
|
||||||||
Midstream MLP 0.2%
|
||||||||
Enterprise Products Partners L.P., call option expiring 6/20/09
@ $25.00
|
5,000 | $ | 212 | |||||
Magellan Midstream Partners L.P., call option expiring 4/18/09 @
$30.00
|
2,820 | 832 | ||||||
ONEOK Partners, L.P., call option expiring 4/18/09 @ $50.00
|
3,000 | 83 | ||||||
1,127 | ||||||||
General Partner MLP 0.0%
|
||||||||
Magellan Midstream Holdings L.P., call option expiring 3/21/09 @
$17.50
|
2,100 | 42 | ||||||
Total Call Option Contracts Purchased (Premiums
Paid $3,611)
|
1,169 | |||||||
Total Short-Term Investments (Cost
$42,264)
|
39,822 | |||||||
Total Investments 145.3% (Cost
$1,129,895)
|
960,380 | |||||||
Liabilities
|
||||||||
Option Contracts Written(g)
|
||||||||
Coal MLP
|
||||||||
Penn Virginia Resource Partners, L.P., call option expiring
3/21/09 @ $15.00
|
1,620 | (8 | ) | |||||
Midstream MLP
|
||||||||
Williams Pipeline Partners L.P., call option expiring 3/21/09 @
$17.50
|
155 | (1 | ) | |||||
Total Call Option Contracts Written (Premiums
Received $201)
|
(9 | ) | ||||||
Senior Unsecured Notes
|
(304,000 | ) | ||||||
Unrealized Depreciation on Interest Rate Swap Contracts
|
(28 | ) | ||||||
Other Liabilities
|
(15,113 | ) | ||||||
Total Liabilities
|
(319,150 | ) | ||||||
Net Deferred Tax Asset
|
83,957 | |||||||
Unrealized Appreciation on Interest Rate Swap Contracts
|
154 | |||||||
Other Assets
|
10,390 | |||||||
Total Liabilities in Excess of Other Assets
|
(224,649 | ) | ||||||
Preferred Stock at Redemption Value
|
(75,000 | ) | ||||||
Net Assets Applicable to Common Stockholders
|
$ | 660,731 | ||||||
(a) | Unless otherwise noted, equity investments are common units/common shares. | |
(b) | Includes Limited Liability Companies. | |
(c) | The Company believes that it is an affiliate of Plains All American, L.P. | |
(d) | Security or a portion thereof is segregated as collateral on option contracts written or interest rate swap contracts. | |
(e) | Fair valued securities, restricted from public sale. | |
(f) | Clearwater Natural Resources, LP is a privately-held MLP that the Company believes is a controlled affiliate. On January 7, 2009, Clearwater Natural Resources, LP (Clearwater) and Clearwater Natural Resources, LLC (Clearwaters general partner) filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy Code. | |
(g) | Security is non-income producing. | |
(h) | Holders of Clearwater Natural Resources, LPs deferred participation units are entitled, in certain circumstances, to receive a portion of value realized in a sale or initial public offering by certain of the partnerships common unitholders. | |
(i) | Warrants are non-income producing and expire on September 30, 2018. | |
(j) | Distributions are paid in-kind. |
(k) | CNR GP Holdco, LLC is the general partner of Clearwater Natural Resources, LP. The Company owns 83.7% of CNR GP Holdco, LLC and believes it is a controlled affiliate. | |
(l) | Floating rate unsecured working capital term loan. Interest is paid in-kind at a rate of the higher of one year LIBOR or 4.75% plus 900 basis points (13.75% as of February 28, 2009). | |
(m) | Floating rate senior secured first lien loan facility. Security pays interest at a rate of LIBOR + 400 basis points (6.15% as of February 28, 2009). | |
(n) | Fixed rate letter of credit facility. Security pays interest at 4.00%. |
Number of |
Fair |
|||||||||||||||||||||||||||||||
Units, |
Value |
Percent |
Percent |
|||||||||||||||||||||||||||||
Type of |
Principal ($) |
Acquisition |
Cost |
Fair |
per |
of Net |
of Total |
|||||||||||||||||||||||||
Investment
|
Security
|
Restriction | (in 000s) | Date | Basis | Value | Unit | Assets | Assets | |||||||||||||||||||||||
Clearwater Natural Resources, L.P.
|
Common Units | (1) | 3,889 | (2) | $ | 72,860 | $ | 3,889 | $ | 1.00 | 0.6 | % | 0.4 | % | ||||||||||||||||||
Clearwater Natural Resources, L.P.
|
Term Loan | (1) | $ | 13,601 | (3) | 13,638 | 12,831 | n/a | 1.9 | 1.2 | ||||||||||||||||||||||
Clearwater Natural Resources, L.P.
|
Deferred Participation Units | (1) | 41 | 3/5/2008 | | | | 0.0 | 0.0 | |||||||||||||||||||||||
Clearwater Natural Resources, L.P.
|
Warrants | (1) | 34 | 9/29/2008 | | 33 | 0.99 | 0.0 | 0.0 | |||||||||||||||||||||||
CNR GP Holdco, LLC
|
LLC Interests | (1) | n/a | 3/5/2008 | 1,083 | | 1,513 | 0.0 | 0.0 | |||||||||||||||||||||||
Total of securities valued in accordance with procedures
established by the Board of Directors(4)
|
$ | 87,581 | $ | 16,753 | 2.5 | % | 1.6 | % | ||||||||||||||||||||||||
Calumet Lubricants Co., L.P.
|
Term Loan | (5) | $ | 4,412 | 2/23/2009 | $ | 2,316 | $ | 2,249 | 0.3 | % | 0.2 | % | |||||||||||||||||||
Calumet Lubricants Co., L.P.
|
Letter of Credit Facility | (5) | $ | 588 | 2/23/2009 | 309 | 301 | 0.1 | 0.0 | |||||||||||||||||||||||
Atlas Energy Resources, LLC
|
Senior Unsecured Notes | (5) | $ | 2,427 | 1/8/2009 | 1,836 | 1,965 | 0.3 | 0.2 | |||||||||||||||||||||||
Total of securities valued by prices provided by market maker or
independent pricing services
|
$ | 4,461 | $ | 4,515 | 0.7 | % | 0.4 | % | ||||||||||||||||||||||||
Total of all restricted securities
|
$ | 92,042 | $ | 21,268 | 3.2 | % | 2.0 | % | ||||||||||||||||||||||||
(1) | On January 7, 2009, Clearwater Natural Resources, LP (Clearwater) and CNR GP Holdco, LLC (Clearwaters general partner) filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy Code. Both entities have continued operations as a debtor-in-possession. Clearwaters existing lenders are providing debtor-in-possession financing and, as part of the financing agreement with the banks, Clearwater has agreed to pursue a sales process for the company. Financial markets remain volatile and, as a result, it is more difficult for interested parties to finance the purchase of Clearwater than in a more stable environment. Additionally, significant uncertainty exists with respect to pending U.S. environmental legislation and the ultimate impact on coal producers, such as Clearwater. For these reasons no assurances can be made as to the success of such sales process and the proceeds received in such process. Clearwater has an active dialogue with its existing lenders regarding the timing of such sales process. | |
(2) | The Company purchased common units on August 1, 2005 and October 2, 2006. |
(3) | The Company purchased term loans on January 11, 2008; February 28, 2008; May 5, 2008; July 8, 2008; August 6, 2008; and September 29, 2008. As part of an Agreement with Clearwaters existing lenders, the term loan owned by the Company is not currently paying cash interest expense. Such interest is payment in kind, with the principal amount of the term loan increased by such interest. |
(4) | Restricted security that represent Level 3 under SFAS No. 157. Security is valued using inputs reflecting the Companys own assumptions. |
(5) | Unregistered security of a public company. Restricted security that represent Level 2 under SFAS No. 157. Securities with a fair market value determined by the mean of the bid and ask prices provided by a syndicate bank, principal market maker or an independent pricing service. These securities have limited trading volume and are not listed on a national exchange. |
Gross unrealized appreciation
|
$ | 234,599 | ||
Gross unrealized depreciation
|
(263,781 | ) | ||
Net unrealized depreciation..
|
$ | (29,182 | ) | |
| Level 1 Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. | |
| Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers. | |
| Level 3 Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect the Companys own assumptions that market participants would use to price the asset or liability based on the best available information. |
Quoted Prices in |
Prices with Other |
Unobservable |
||||||||||||||
Active Markets |
Observable Inputs |
Inputs |
||||||||||||||
Assets at Fair Value
|
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Investments(1)
|
$ | 921,727 | $ | 899,290 | $ | 5,684 | $ | 16,753 | ||||||||
Unrealized appreciation on interest rate swaps
|
154 | | 154 | | ||||||||||||
Total assets at fair value
|
$ | 921,881 | $ | 899,290 | $ | 5,838 | $ | 16,753 | ||||||||
Liabilities at Fair
Value
|
||||||||||||||||
Unrealized depreciation on interest rate swaps
|
$ | 28 | | $ | 28 | | ||||||||||
Option contracts written
|
9 | | 9 | | ||||||||||||
Total liabilities at fair value
|
$ | 37 | | $ | 37 | | ||||||||||
(1) | The Companys investments in Level 3 represent its investments in Clearwater Natural Resources, L.P. and CNR GP Holdco, LLC. |
Long-Term |
||||
Assets at Fair Value Using Unobservable Inputs (Level 3)
|
Investments | |||
Balance November 30, 2008
|
$ | 32,987 | ||
Transfers out of Level 3
|
| |||
Realized gains/(losses)
|
| |||
Unrealized losses, net
|
(16,234 | ) | ||
Purchases, issuances or settlements
|
| |||
Balance February 28, 2009
|
$ | 16,753 | ||
Derivatives Not Accounted for |
Fair Value as of |
|||||
as Hedging Instruments |
February 28, |
|||||
Under SFAS No. 133 | Statement of Assets and Liabilities Location | 2009 | ||||
Assets
|
||||||
Call options
|
Call option contracts purchased | $ | 1,169 | |||
Interest Rate Swap Contracts
|
Unrealized appreciation on interest rate swap contracts | 154 | ||||
$ | 1,323 | |||||
Liabilities
|
||||||
Call options
|
Call option contracts written | $ | 9 | |||
Interest Rate Swap Contracts
|
Unrealized depreciation on interest rate swap contracts | 28 | ||||
$ | 37 | |||||
For the Three Months |
||||||||||
Ended February 28, 2009 | ||||||||||
Change in |
||||||||||
Net Realized |
Unrealized |
|||||||||
Gains/(Losses) |
Gains/(Losses) |
|||||||||
Derivatives Not Accounted for |
on Derivatives |
on Derivatives |
||||||||
as Hedging Instruments |
Location of Gains/(Losses) |
Recognized in |
Recognized in |
|||||||
Under SFAS No. 133 | on Derivatives Recognized in Income | Income | Income | |||||||
Call options
|
Options | $ | 345 | $ | (2,250 | ) | ||||
Interest Rate Swap Contracts
|
Interest rate swap contracts | (13,154 | ) | 9,003 | ||||||
$ | (12,809 | ) | $ | 6,753 | ||||||
ITEM 2: | CONTROLS AND PROCEDURES |
ITEM 3: | EXHIBITS |
KAYNE ANDERSON MLP INVESTMENT COMPANY |
/s/ Kevin
S. McCarthy Name: Kevin S. McCarthy Title: Chairman, President and Chief Executive Officer Date: April 29, 2009 |
/s/ Kevin
S. McCarthy Name: Kevin S. McCarthy Title: Chairman, President and Chief Executive Officer Date: April 29, 2009 |
/s/ Terry
A. Hart Name: Terry A. Hart Title: Chief Financial Officer and Treasurer Date: April 29, 2009 |