e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2005
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-25428
MEADOW VALLEY CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
|
88-0328443
(I.R.S. Employer Identification No.) |
|
|
|
4411 South 40th Street, Suite D-11, Phoenix, AZ
(Address of principal executive offices)
|
|
85040
(Zip Code) |
Registrants telephone number, including area code: (602) 437-5400
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Title of each class:
|
|
Name of exchange on which registered: |
|
|
|
Common stock, $.001 par value
|
|
Nasdaq SmallCap Market |
Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
Yes o No þ
Indicate by check mark whether the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Large accelerated filer
o; Accelerated filer o; Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
On June 30, 2005, the aggregate market value of the registrants voting and non-voting common
equity stock held by non-affiliates was $23,198,305.
On March 14, 2006, there were 4,160,853 shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The registrant incorporates by reference into Parts II and III of this Report, information
contained in its definitive proxy statement to be disseminated in connection with its Annual
Meeting of Shareholders for the year ended December 31, 2005.
MEADOW VALLEY CORPORATION
ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2005
TABLE OF CONTENTS
i
RESTATEMENT
The accompanying Form 10-K and related consolidated financial statements pertaining to December 31,
2004 and the fiscal years ended December 31, 2004 and 2003 are being restated to reflect a
reduction in the amount of deferred tax valuation allowance previously recorded in prior years, as
well as to enhance income tax disclosures. The effect of the restatement, which occurred over a
period of several years, increases the previously reported net income as of January 1, 2003 by
approximately $598,000. The (net) change in the following previously reported earnings per share
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
Fully diluted
earnings (loss) per
share
as reported |
|
$ |
0.16 |
|
|
$ |
0.03 |
|
|
$ |
0.21 |
|
|
$ |
(0.71 |
) |
|
$ |
(0.44 |
) |
Effect of restatement |
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted
earnings (loss) per
share
as restated |
|
$ |
0.15 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
(0.71 |
) |
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I
Item 1. Business
About Meadow Valley
Meadow Valley Corporation (the Company, Meadow Valley, we, us and our), based in
Phoenix, Arizona, is engaged in the construction industry as both a provider of construction
services and a supplier of construction materials. Our construction services segment (the CSS)
specializes in structural concrete construction of highway bridges and overpasses, and the paving
of highways and airport runways. The construction materials segment (the CMS) provides ready mix
concrete, sand and gravel products to both itself and primarily to other contractors. The CSS
operates throughout Nevada, Arizona and southern Utah. The CMS operates in the Las Vegas, Nevada
and Phoenix, Arizona metropolitan areas.
Special Note Regarding Forward Looking Statements
This Annual Report on Form 10-K and the documents we incorporate by reference herein include
forward-looking statements. All statements other than statements of historical facts contained in
this Form 10-K and the documents we incorporate by reference, including statements regarding our
future financial position, business strategy and plans and objectives of management for future
operations, are forward-looking statements. The words believe, may, estimate, continue,
anticipate, intend, should, plan, could, target, potential, is likely, will,
expect and similar expressions, as they relate to us, are intended to identify forward-looking
statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have
based these forward-looking statements largely on our current expectations and projections about
future events and financial trends that we believe may affect our financial condition, results of
operations, business strategy and financial needs.
These forward-looking statements are subject to a number of risks, uncertainties and
assumptions described in Risk Factors and elsewhere in this Annual Report on Form 10-K. In
addition, our past results of operations do not necessarily indicate our future results. Moreover,
the ready-mix concrete and the heavy highway construction business are very competitive and rapidly
changing. New risk factors emerge from time to time and it is not possible for us to predict all
such risk factors, nor can we assess the impact of all such risk factors on our business or the
extent to which any risk factor, or combination of risk factors, may cause actual results to differ
materially from those contained in any forward-looking statements.
Except as otherwise required by applicable laws, we undertake no obligation to publicly update
or revise any forward-looking statements or the risk factors described in this Annual Report on
Form 10-K or in the documents we incorporate by reference, whether as a result of new information,
future events, changed circumstances or any other reason after the date of this Annual Report on
Form 10-K. You should not rely upon
1
forward-looking statements as predictions of future events or
performance. We cannot assure you that the events and circumstances reflected in the
forward-looking statements will be achieved or occur. Although we believe that the expectations
reflected in the forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.
2005 Highlights
On August 24, 2005, our construction materials subsidiary, Ready Mix, Inc. (RMI), completed
the initial public offering of its common stock and began trading on the American Stock Exchange
under the trading symbol RMX. An aggregate of 1,782,500 shares of RMI common stock, including
the exercise of the over-allotment option, were sold for $11.00 per share. We retain ownership of
2,025,000 shares, representing approximately 53% of the total outstanding shares of RMI. Proceeds
from the initial public offering are being used by RMI for the purchase of plant and equipment,
repayment of debt to Meadow Valley and working capital.
Proceeds received by us from this offering have fueled plant and pit development at our
Southwest Las Vegas (Gary) plant, our Northwest Las Vegas (Lee Canyon) plant and pit facility and
our Northwest Arizona (Detrital) pit facility. Equipment and plant facilities have been moved to
our Gary location from our Southeast Las Vegas (Henderson) location and we have ceased operations
at our Henderson location. Our Gary plant became fully operational in the 4th quarter
2005.
Our construction services segment, Meadow Valley Contractors, Inc. (MVCI), continued its
improved performance through the fourth quarter of 2005 for an overall gross margin improvement for
2005 over 2004. On August 3, 2005, we received a notice of substantial completion from the owner
on our particularly troublesome Gooseberry project in central Utah. We are currently in the
process of providing the owner documentation to support our potential claims of changed conditions
and associated delays, renegotiable unit prices due to quantity changes and interference. We
expect to resolve these issues with the owner during 2006 and we do not expect to recognize any
further losses on this project.
History
Meadow Valley Corporation was incorporated in Nevada on September 15, 1994. In October and
November 1995, we sold 1,926,250 Units of our securities to the public at $6.00 per Unit (the
Public Offering). Each Unit consisted of one share of $.001 par value common stock and one
common stock purchase warrant exercisable to purchase one additional share of common stock at $7.20
per share. These warrants expired unexercised on December 31, 2002.
We currently have two subsidiaries, MVCI, which is wholly owned, and RMI. MVCI was founded in
1980 as a heavy construction contractor and has been providing construction services since
inception. We purchased all of the outstanding common stock of MVCI on October 1, 1994, therefore,
references to our history include the history of MVCI.
Through MVCI, we provide construction services. MVCI operates as a heavy highway contractor
on both public and private infrastructure projects including the construction of bridges and
overpasses, channels, roadways, highways and airport runways. MVCI generally serves as the prime
contractor for public sector customers (such as federal, state and local governmental authorities)
in the states of Nevada, Arizona and southern Utah.
In 1996, we expanded into the construction materials segment of the construction industry with
the formation of RMI. RMI manufactures and distributes ready mix concrete, crushed landscaping
rock and other miscellaneous rock and sand products. RMI owns and operates five ready mix concrete
batch plants two in the Las Vegas, Nevada area, one in Moapa, Nevada and two in the Phoenix,
Arizona area and owns or leases 146 ready mix trucks as well as a small fleet of tractors and
trailers used for hauling raw materials. RMI produces, under a mining lease, the majority of its
own rock and sand for our Nevada plants from a crushing and screening plant in
Moapa, Nevada. During 2005, mining and water rights to two additional sand and gravel mining
properties were acquired that will also provide raw materials for Las Vegas, Nevada and surrounding
areas. RMI primarily targets customers such as concrete subcontractors, prime contractors,
homebuilders, commercial and industrial property developers and homeowners. RMI began its ready
mix concrete operation from its first location in North Las Vegas
2
in March 1997, then began
processing rock and sand from its Moapa pit in November 1999, and expanded into the Phoenix market
with two plants in 2000. RMI successfully completed its initial public offering in August 2005 and
we continue to own 2,025,000 shares, or approximately 53%, of RMIs 3,807,500 total shares
outstanding.
Consistent with our dual interests in construction services and construction materials,
through MVCI we also own one portable hot mix asphalt plant, a rubberized asphalt plant, and
related asphalt paving equipment as well as a portable crushing and screening plant. The
portability of these plants provide us an opportunity to enhance our construction operations in our
existing markets, improve our competitiveness and generate increased revenues on projects that call
for large quantities of asphaltic concrete, recycled asphalt, or rubberized asphalt. These
capabilities will also open opportunities to provide construction materials or to subcontract our
services to other construction companies.
Our backlog (anticipated revenue from the uncompleted portions of awarded projects) was
approximately $68 million at December 31, 2005, compared to approximately $94 million at December
31, 2004, and consists of various projects in Nevada and Arizona. Approximately $63 million of our
backlog is scheduled for completion during 2006. We have been the prime contractor on projects
funded by a number of governmental authorities, including the Federal Highway Administration, the
Arizona Department of Transportation, the Nevada Department of Transportation, the Clark County
(Nevada) Department of Public Works, the Utah Department of Transportation, the City of Phoenix,
the Salt Lake City (Utah) Airport Authority and the New Mexico State Highway and Transportation
Department.
Business Strategy
The business strategies we employ or are implementing include:
|
|
|
Continuing to actively bid in the construction markets in Arizona and southern
Nevada and improving construction project profitability. We will continue to focus our
construction services within the geographic markets that have historically produced the
best profits. Our emphasis is on building transportation infrastructure and other
related heavy civil projects in our core markets of Arizona and southern Nevada. At
the same time, we strive to improve margins on new contracts by, among other things,
increasing, when possible, margins on new work bidding, maximizing labor and equipment
productivity, negotiating more favorable material purchase contracts and employing the
most competitive subcontractors. |
|
|
|
|
Growing our client base for private construction services and ensuring satisfaction
of existing private customer base. We have succeeded in attracting and retaining a
nucleus of non-public clients for whom we regularly perform construction services. We
believe we can generate better margins in the private sector, therefore we seek to grow
our client base, add new customers and maintain continued customer satisfaction. |
|
|
|
|
Continuing to increase working capital and liquidity. We strive to grow cash
balances and employ available financing opportunities that will maximize working
capital and liquidity. By doing so, we expect to increase bonding capacity, thereby
allowing us to bid on more numerous or larger projects. |
|
|
|
|
Continuing diligent pursuit of the successful resolution of three construction
claims. Substantial costs were incurred in completing certain projects in New Mexico
and Clark County, Nevada. We believe that much of the costs are reimbursable due to
changed conditions, owners plan errors and omissions, conflicting utility right of
ways, delays not attributable to us and inadequate administration by third party
construction managers employed by the owners. The total amount of claims on the New
Mexico and Nevada projects that have been submitted and remain unpaid is approximately
$18.8 million, of which $10.5 million represents our portion of the claims, as of
December 31, 2005. |
|
|
|
|
Implementing the growth strategy for Ready Mix, Inc. Using the proceeds of the
public offering as well as other financing, we strive to execute the plans to increase
the number of batch plants and trucks in RMIs existing geographic markets. |
3
|
|
|
Acquiring sand and gravel mining rights. A key strategy for the future growth and
value of the construction materials segment is the acquisition of mining properties,
either by purchase or lease whichever is most advantageous, to decrease dependency on
third-party suppliers, to control production and to increase revenue from the sale of
sand and gravel products. |
Market Overview
Demand remains strong in almost every sector of the construction market in the United States.
According to the U.S. Census Bureaus preliminary numbers, the total value of construction put in
place in 2005 in the United States surpassed $1.1 trillion, or approximately a 9% increase over
2004. Total construction put in place has experienced a 6% compounded annual growth rate during
the period from 2000 to 2005. Construction, as a percentage of Gross Domestic Product (GDP), has
risen from about 7.5% in 1994 to almost 9% in 2005 and, according to FMI Corporation (FMI), a
leading construction industry consultant and investment banker, total construction put in place
will continue to increase and is projected to exceed 9% of GDP by 2008.
Certain sectors of the construction market influence our business more than others. The
residential sector, both single-family and multi-family, represents a primary source of revenue for
our construction materials segment as ready-mix concrete is a key construction material used in
home, apartment and condominium construction. The development of new residential subdivisions are
invariably accompanied by new or improved streets, highways and utilities providing revenue
opportunities for our construction services segment. The commercial construction and
transportation infrastructure sectors similarly impact our business. Total residential
construction in 2005 increased 8%, down from year over year increases of 13% and 14% respectively
in 2003 and 2004. The growth in residential construction is expected to slow again in 2006 with
FMI predicting a 6% increase in current dollars from 2005 to 2006. The actual number of housing
starts in 2006 will likely decrease from 2005, so the expected increase in the value of residential
construction will likely come from the continuing rise of construction and materials costs.
Typically, commercial construction lags residential, thus FMIs expectation is that the commercial
sector will experience a 10% increase in 2006. The transportation infrastructure sector is also
expected to experience a 6% increase in 2006 compared to the 5% increase in 2005.
Because our business focus is primarily in Arizona and Southern Nevada, certain demographic
drivers, such as population growth, have significant impact on the local construction market.
According to the U.S. Census Bureau, Arizona now ranks among the top ten most populous states in
the U.S. On a percentage basis, the Census Bureau ranks Nevada and Arizona #1 and #2,
respectively, in estimated population growth between 2000 and 2030. By 2030, Nevada is predicted
to grow 114.3%, Arizona 108.8% and Florida is third at 79.5%. More specifically, the population of
Las Vegas has increased 250% in the past 25 years and the Phoenix metropolitan area increased 132%
from 1980 to the present.
We have stated in our prior filings with the Securities and Exchange Commission, and it is
well known in the industry, that an excessive and/or rapid rise in interest rates would be the
likely cause of any notable decline in residential construction activity. In addition, any event
that may impact the overall economy that would decrease consumer spending would result in lower
receipts of sales tax dollars that, in turn, would diminish the availability of funding for
transportation infrastructure. Our business can also be affected by the way in which market and
economic dynamics, both domestic and international, impact the supply and the cost of raw materials
like steel, cement or fuel.
Construction Services Segment (CSS)
Operations
The CSS constructs highways, bridges, overpasses, airport runways and constructs other heavy
civil projects. From our Phoenix, Arizona corporate office and area offices in Phoenix, Arizona
and North Las Vegas, Nevada, we market (primarily by responding to solicitations for competitive bids) and manage
all of our projects. Project management is also located on-site to provide direct supervision for
operations.
We consider a number of factors when determining whether to bid on a project, including
profitability, the location of the project, likely competitors and our current and projected
workloads. We use a computer-based
4
project estimating system which reflects our bidding and
construction experience and we perform detailed quantity take-offs from bidding documents, which we
believe helps identify a projects risks and opportunities. We develop comprehensive estimates
with each project divided into phases and line items for which separate labor, equipment, material,
subcontractor and overhead cost estimates are compiled. Once a project begins, the estimate
provides us with a budget against which ongoing project costs are measured. There can be no
assurance that every project will attain its budgeted costs. A number of factors can affect a
projects profitability including weather, availability of a quality workforce and actual
productivity rates. Each month the project manager updates the projects projected performance at
completion by using actual costs-to-date and re-forecasted costs-to-complete for the balance of the
work remaining. Regular review of these estimated costs-at-completion reports allow project, area
and corporate management to be as responsive as possible to cost overruns or other problems that
may affect profitability.
We own or lease most of the equipment used in our business, including cranes, backhoes,
graders, loaders, trucks, trailers, pavers, rollers, construction material processing plants, batch
plants and related equipment. On occasion, equipment that we own may be rented on a short-term
basis to third parties. The net book value of our equipment in the CSS at December 31, 2005 was
approximately $9 million.
Our corporate management oversees operational and strategic issues and, through the corporate
accounting staff, provides administrative support services to area managers and individual project
management at the project site. The latter are responsible for planning, scheduling and budgeting
operations, equipment maintenance and utilization and customer satisfaction. Area managers and
project managers monitor project costs on a daily and weekly basis while corporate management
monitors such costs monthly.
Raw materials (primarily concrete, aggregate and steel) used in our operation are available
from a number of sources. There are usually a sufficient number of materials suppliers within our
market area to assure us of adequate competitive bids for supplying such raw materials. Generally,
we will obtain several bids from competing concrete, asphalt or aggregate suppliers whose reserves
of such materials will normally extend beyond the expected completion date of the project. Costs
for raw materials vary depending upon project duration, construction season, and other factors;
but, generally, prices quoted to us for raw materials are fixed for the projects duration.
Projects and Customers
We perform work for both private and public owners. In the public sector, our principal
customers are the state departments of transportation in Nevada and Arizona as well as bureaus and
departments of municipal and county governments in those states. Since completing the final
contracts in New Mexico, we have ceased the CSS operation in New Mexico. In the private sector, we
perform work primarily for land developers. For the year ended December 31, 2005, revenue
generated from four projects in Nevada and Arizona represented approximately 27% of our
consolidated revenue, or 43% of the CSS revenue. The discontinuance of any projects, a general
economic downturn or a reduction in the number of projects let out for bid in any of the states in
which we operate could have a material adverse effect on our business, financial condition and
results of operations.
For the years ended December 31, 2005, 2004 and 2003, we recognized a significant portion of
our consolidated revenue from the following customers (shown as an approximate percentage of
consolidated revenue):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2005 |
|
2004 |
|
2003 |
Arizona Department of Transportation (Public) |
|
|
21.0 |
% |
|
|
24.1 |
% |
|
|
27.9 |
% |
Del Webb (Private) |
|
|
11.6 |
% |
|
|
6.8 |
% |
|
|
7.7 |
% |
Utah Department of Transportation (Public) |
|
|
0.2 |
% |
|
|
2.2 |
% |
|
|
11.8 |
% |
The Contract Process
Our projects are obtained primarily through competitive bidding and negotiations in response
to advertisements by federal, state and local government agencies and solicitations by private
parties. We submit bids after a detailed review of the project specifications, an internal review
of our capabilities and equipment availability and an assessment of whether the project is likely
to attain targeted profit margins. We own, lease, or are readily
5
able to rent, most equipment
necessary to complete the projects upon which we bid. After computing estimated costs of the
project to be bid, we add our desired profit margin before submitting the bid. We believe that
success in the competitive bidding process involves (i) being selective on projects bid upon in
order to optimize use of resources, (ii) identifying projects which require our specific expertise,
(iii) becoming familiar with all aspects of the project to avoid costly bidding errors and (iv)
analyzing the local market to determine the availability and cost of labor and the degree of
competition. Since 1995, we have been awarded contracts on approximately 21% of the projects upon
which we have bid. A substantial portion of our revenue is derived from projects that involve
fixed unit price contracts under which we are committed to provide materials or services at fixed
unit prices (such as dollars per cubic yard of earth or concrete, or linear feet of pipe). The
unit price is determined by a number of factors including haul distance between the construction
site and the warehouses or supply facilities of local material suppliers and to or from disposal
sites, site characteristics and the type of equipment to be used. While the fixed unit price
contract generally shifts the risk of estimating the quantity of units for a particular project to
the customer, any increase in our unit cost over its unit bid price, whether due to inefficiency,
faulty estimates, weather, inflation or other factors, must be borne by us.
Most public sector contracts provide for termination of the contract at the election of the
customer. In such event we are generally entitled to receive a small cancellation fee in addition
to reimbursement for all costs we incurred on the project. Many of our contracts are subject to
completion requirements with liquidated damages assessed against us if schedules are not met. In
the past these provisions have not materially adversely affected our business.
We are also obligated to perform work as directed to do so by the owner. If we believe the
directives to be outside the scope of the original bid documents, or if the physical conditions as
found on the project are different than provided in the bid documents, or for any variety of
reasons we believe the directive to perform the work creates costs that could not reasonably be
ascertained from the bid documents, the contract permits us to make a claim for equitable
adjustment to the contract price. Such equitable adjustment requests are often called contract
claims. The process for resolving claims may vary from one contract to another, but in general,
there is a process to attempt resolution at the project supervisory level or with higher levels of
management within the Company and the owner. Depending upon the terms of the contract, claim
resolution may employ a variety of resolution methods including mediation, arbitration, binding
arbitration, litigation or other methods. Regardless of the process, it is typical that when a
potential claim arises on a project, we fulfill the obligation to perform the work and must incur
the costs in doing so. We will not recoup the costs until the claim is resolved. It is not
uncommon for the claim resolution process to take months, or, if it entails litigation, years to
resolve.
Contracts often involve work periods in excess of one year. Revenue on uncompleted fixed price
contracts is recorded under the percentage-of-completion method of accounting. Revenue on
contracts is recognized when direct costs are incurred. A common construction industry practice is
for the customer to retain a portion of the projects billings, generally not exceeding 10%, until
the project is completed satisfactorily and all of our obligations are paid.
We act as prime contractor on most of our construction projects and will subcontract certain
activities such as electrical, mechanical, guardrail and fencing, signing and signals, foundation
drilling, steel erection and other specialty work to others. As prime contractor, we bill the
customer for work performed and pay the subcontractors from funds received from the customer.
Occasionally we provide our services as a subcontractor to another prime contractor. As a
subcontractor, we will generally receive the same or similar profit margin as we would as a prime
contractor, although revenue to us will be smaller because we only contract a part of the project.
As a prime contractor, we are responsible for the performance of the entire contract, including
work assigned to subcontractors. Accordingly, we are subject to liability associated with the
failure of subcontractors to perform as required under the contract. We occasionally require our
subcontractors to furnish bonds guaranteeing their performance, although
affirmative action regulations require us to use our best efforts to hire minority subcontractors
for a portion of the project and some of these subcontractors may not be able to obtain surety
bonds. On average, we have not required performance bonds for less than 10% of the dollar amount
of our subcontracted work, but could likely increase the percentage of bonded subcontractors in the
future. We are generally aware of the skill levels and financial condition of our subcontractors
through our direct inquiry of the subcontractors and contract partners of the subcontractors, as
well as our review of financial information provided by the subcontractors and third party
reporting services including credit reporting agencies and bonding companies.
6
In connection with public sector contracts, we are required to provide various types of surety
bonds guaranteeing our own performance. Our ability to obtain surety bonds depends upon our net
worth, liquid working capital, past performance, management expertise and other factors. Surety
companies consider such factors in light of the amount of our surety bonds then outstanding and the
surety companies current underwriting standards, which may change from time to time. See
Insurance and Bonding.
Backlog
Our backlog (anticipated revenue from the uncompleted portions of awarded projects) was
approximately $68 million at December 31, 2005, compared to approximately $94 million at December
31, 2004. Much of our backlog depends upon our success in the competitive bid process. Bidding
strategies and priorities may be influenced and changed from time to time by the level of our
backlog and other internal and external factors. A portion of our anticipated revenue in any year
is not reflected in our backlog at the start of the year because some projects, or portions of
projects, are initiated and completed in the same fiscal year. At December 31, 2005, our backlog
included approximately $63 million of work that is scheduled for completion during 2006. Revenue
may be impacted in any one period by the backlog at the beginning of the period. Accordingly,
revenue in the future may be significantly reduced if we are unable to obtain substantial new
projects in 2006. We include a construction project in our backlog at such time as a contract is
awarded or a firm letter of commitment is obtained. We believe that our backlog figures are firm,
subject to provisions contained in some contracts, which allow customers to modify or cancel the
contracts at any time upon payment of a relatively small cancellation fee. We have not been
adversely affected by contract cancellations or modifications in the past.
Competition
We believe that the primary competitive factors as a prime contractor in the heavy
construction industry are price, reputation for quality work, financial strength, knowledge of
local market conditions and estimating abilities. We believe that we compete favorably with
respect to each of the foregoing factors on projects that we are able to bid. Most of our projects
involve public sector work for which contractors are first pre-qualified to bid and then are chosen
by a competitive bidding process, primarily on the basis of price. We compete with a large number
of small owner/operator contractors that tend to dominate smaller (under $4 million) projects.
When bidding on larger infrastructure projects, we also compete with larger, well capitalized
regional and national contractors, many of whom have larger net worth, higher bonding capacity and
more construction personnel. Larger competitors typically have unlimited bonding capacity and,
therefore, are able to bid on more work. Except for bonding capacity and liquidity, we contend
that we are not at a competitive disadvantage in relation to our larger competitors. With respect
to our smaller competitors, we believe that our current bonding capacity and long relationships
with subcontractors and suppliers may be a competitive advantage.
In the event of a decrease of work available in the private construction market, it is
foreseeable that contractors may exit the private market and enter the public market segment
resulting in increased competition.
Insurance and Bonding
We carry builders risk insurance on a limited number of projects and depending upon our
assessment of individual project risk versus the cost of insurance.
We are required to provide a surety bond on nearly all publicly funded projects and on some
private projects. Our ability to obtain bonding, and the amount of bonding required, is primarily
determined by our experience, net worth, liquid working capital (consisting of cash and accounts
receivable in excess of accounts payable and accrued liabilities), our performance history, the
number and size of projects under construction and
other factors. Surety companies consider such factors in light of the amount of our surety
bonds then outstanding and the surety companies current underwriting standards, which may change
from time to time. The larger the project and/or the more projects in which we are engaged, the
greater our bonding, net worth and liquid working capital requirements will be. Bonding
requirements vary depending upon the nature of the project to be performed. We generally pay a fee
to bonding companies based upon the amount of the contract to be performed. Because these fees are
generally payable at the beginning of a project, we must maintain sufficient working capital to
satisfy the fee prior to receiving revenue from the project. Operating losses in 2000 and 2001,
due primarily to losses on
7
contracts with New Mexico and Clark County, Nevada, resulted in
decreased liquidity and a change in our surety credit. Arch Insurance Group began providing bonds
for us in 2005 and has gradually increased our bonding limits as our performance and our balance
sheet continue to improve. Our current bonding limits are consistent with our recent bidding
activity, namely, we have recently bid on single projects approaching $30 million, and if we had
been successful, the total value of uncompleted bonded work would have approached $120 million. We
believe our bonding capacity will continue to improve commensurate with our ongoing performance and
as bonding capacity increases, so too will our bidding opportunities. Therefore, we believe that
contract revenue will increase as our bonding capacity increases, although no assurance can given
that we will actually experience such results.
Marketing
Most of our contract revenue is from projects we obtain primarily through the process of
competitive bidding. Accordingly, for competitive bid projects our marketing efforts are limited
to subscribing to bid reporting services and monitoring trade journals and other industry sources
for bid solicitations by various governmental authorities. In response to a bid request, we submit
a proposal detailing our qualifications, the services to be provided and the cost of the services
to the soliciting entity which then, based on their evaluation of the proposals submitted, awards
the contract to the successful bidder. Generally, the contract for a project is awarded to the
lowest bidder, although other factors may be taken into consideration such as the bidders track
record for compliance with bid specifications and procedures and their construction experience.
The balance of our CSS work is obtained through negotiation or being included on a preferred
bidders list. We strive to constantly improve our relationships with such customers by being
responsive and building quality work.
Construction Materials Segment (CMS)
Operations
We began our construction materials operations in the first quarter of 1997 with the start-up
of RMI. RMI currently operates five ready mix concrete batch plants two in the Las Vegas, Nevada
area, one in Moapa, Nevada and two in the Phoenix, Arizona area and a total of 146 ready mix
trucks. Most of our internal sand and gravel requirements in the Las Vegas and Moapa markets are
manufactured from our rock quarry in Moapa, Nevada. Production capacity at the Moapa quarry was
increased substantially during 1999 with further refinements added in 2000. A full time sales
staff promotes sales of ready mix concrete, rock and sand products and landscape rock.
Projects and Customers
We target concrete subcontractors, prime contractors, homebuilders, commercial and industrial
property developers in the Las Vegas, Nevada and Phoenix, Arizona metropolitan areas. Revenue
generated from our top 10 CMS customers in Nevada and Arizona represented approximately 20% of our
consolidated revenue and represented 53% of the CMSs revenue. The discontinuance of service to
any of the above referenced customers or a general economic downturn could have an adverse effect
on our future results of operations within this segment. For the years ended December 31, 2005,
2004 and 2003 we did not recognize a significant portion of our consolidated revenue from any
individual CMS customer.
Competition
The ready-mix concrete industry is highly competitive. Our ability to compete in our markets
depends largely on the proximity of our customers job sites to our ready-mix concrete plant
locations, our plant operating costs and the prevailing ready-mix concrete prices in each market.
Price is the primary competitive factor among suppliers for small or simple jobs, principally in
residential construction, while timeliness of delivery and
consistency of quality and service as well as price are the principal competitive factors
among suppliers for large or complex jobs. Our competitors range from small, owner-operated private
companies to subsidiaries or operating units of large, vertically integrated cement manufacturing
and concrete products companies.
Our direct competitors include Rinker Materials, Nevada Ready Mix, Silver State Materials and
All Star Ready Mix in Nevada and Rinker Materials, Cemex, Vulcan Materials and Hanson Materials in
Arizona. We also face significant competition from many smaller ready-mix concrete providers. We
believe we compete favorably
8
with all of our competitors due to our plant locations, quality of our
raw materials, our delivery and service, and our competitive prices. However, competitors having
lower operating costs than we do or having the financial resources to enable them to accept lower
margins than we do have competitive advantages over us for jobs that are particularly
price-sensitive. Moreover, competitors having greater financial resources to invest in new mixer
trucks or build plants in new areas also have competitive advantages over us.
Marketing
General contractors and subcontractors typically select their suppliers of ready-mix concrete.
In large, complex projects, an engineering firm or division within a state transportation or public
works department may influence the purchasing decision, particularly where the concrete has
complicated design specifications. In those projects and in government-funded projects generally,
the general contractor or subcontractor usually awards supply orders on the basis of either direct
negotiation or competitive bidding. We believe that the purchasing decision in many cases
ultimately is relationship-based. Our marketing efforts target general contractors, concrete
subcontractors, design engineers and architects whose focus extends beyond the price of ready-mix
concrete to product quality and consistency and reducing their in-place cost of concrete.
The CMS currently has 10 full-time sales persons and intends to hire additional sales people
as our new Arizona and Nevada concrete plants are opened. We also intend to develop and implement
training programs to increase the marketing and sales expertise and technical abilities of our
staff. Our goal is to maintain a sales force whose service-oriented approach will appeal to our
targeted prospective customers and differentiate us from our competitors.
Meadow Valley Corporation and our Segments
Seasonality
The construction industry is seasonal, generally due to inclement weather and length of
daylight hours occurring in the winter months. Accordingly, we may experience a seasonal pattern
in our operating results with lower revenue in the first and fourth quarters of each calendar year
than other quarters. Quarterly results may also be affected by the timing of bid solicitations by
governmental authorities, the stage of completion of major projects and revenue recognition
policies. Results for any one particular quarter, therefore, may not be indicative of results for
other quarters or for the year.
Insurance
We maintain general liability and excess liability insurance covering our owned and leased
construction equipment and workers compensation insurance in amounts we believe are consistent
with our risks of loss and in compliance with specific insurance coverage required by our customers
as a part of the bidding process. We carry liability insurance of $11 million per occurrence,
which we believe is adequate for our current operations and consistent or greater than the
requirements of projects currently under construction by our construction services segment.
Government Regulation
Our operations are subject to compliance with regulatory requirements of federal, state and
municipal authorities, including regulations covering labor relations, safety standards,
affirmative action and the protection of the environment including requirements in connection with
water discharge, air emissions and hazardous and toxic substance discharge. Under the Federal
Clean Air Act and Clean Water Act, we must apply water or chemicals to
reduce dust on road construction projects and to contain water contaminants in run-off water
at construction sites. We may also be required to hire subcontractors to dispose of hazardous
wastes encountered on a project. We believe that we are in substantial compliance with all
applicable laws and regulations. However, future amendments to current laws or regulations
imposing more stringent requirements could have a material adverse effect on the Company.
9
Employees
At March 1, 2006, we employed approximately 85 salaried employees (including our management
personnel and executive officers) and approximately 446 hourly employees. The number of hourly
employees varies depending upon the amount of construction in progress. During the year ended
December 31, 2005, the number of hourly employees ranged from approximately 435 to approximately
614 and averaged approximately 517. At December 31, 2005, we were party to four project
agreements in Arizona with the Southwest Regional Council of Carpenters Local #408 that covered
less than 1% of our hourly workforce. We believe our relations with our employees are
satisfactory.
Website Access
Our website address is www.meadowvalley.com. On our website we make available, free of
charge, our annual report on Form 10-K, our most recent quarterly reports on Form 10-Q, current
reports on Form 8-K, Forms 3, 4, and 5 related to beneficial ownership of our securities, code of
ethics and all amendments to those reports as soon as reasonably practicable after such material is
electronically filed with or furnished to the United States Securities and Exchange Commission.
The information on our website is not incorporated into, and is not part of, this report.
Item 1A. Risk Factors
The risk factors listed in this section and other factors noted herein or incorporated by
reference could cause our actual results to differ materially from those contained in any
forward-looking statements. The following risk factors, in addition to the information discussed
elsewhere herein, should be carefully considered in evaluating us and our business:
Dependence on Public Sector Customers. Substantially all of our revenue is generated from
projects sponsored by federal, state and local governmental authorities. Consequently, any
reduction in demand for our services by these governmental authorities for whatever reason,
including a general economic slowdown or a continuation of the current trend toward reducing
governmental spending, would have a material adverse effect on our business, financial condition
and results of operations. Furthermore, government contracts are generally terminable at will,
subject to a relatively small cancellation payment.
Liability for Subcontractor Performance. We act as prime contractor on most of our
construction projects and are therefore responsible for performance of the entire contract,
including work assigned to subcontractors. Accordingly, we may be subject to substantial liability
if a subcontractor fails to perform as required under the prime contract.
Fixed Unit Price Risks. A substantial portion of our revenue is derived from fixed unit
price contracts under which we are committed to provide materials or services at fixed unit prices
(such as dollars per cubic yard of earth or concrete). While fixed unit price contracts generally
shift the risk of estimating the quantity of units required for a particular project to our
customers, any increase in our unit cost over our unit bid price, whether due to inefficiency,
faulty estimates, weather, inflation or other factors, must be borne by us and may have a material
adverse effect on our business, financial condition and results of operations.
Variations in Quarterly Operating Results. The construction industry is seasonal, generally
due to inclement weather occurring in the winter months. Accordingly, we generally experience a
seasonal pattern in our operating results with lower revenue in the first and fourth quarters of
each calendar year than other quarters. Quarterly results may also be affected by the timing of
bid solicitations by governmental authorities and the stage of
completion of major projects. Results for any one quarter, therefore, may not be indicative of
results for other quarters or for the entire year.
Potential Liability for Environmental Damages and Personal Injury. The construction industry
is subject to significant risks of statutory, contractual and common law liability for
environmental damages and personal injury. We may be liable for claims arising from our on-site or
off-site services, including mishandling of hazardous or non-hazardous waste materials, or
environmental contamination caused by us or our subcontractors, the costs for which could be
substantial, even if we exercised due care and complied with all relevant laws and regulations. We
10
are also subject to worker and third party claims for personal injury resulting in substantial
liability for which we may be uninsured. We carry insurance which we consider sufficient to meet
regulatory and customer requirements and to protect our assets and operations. Nevertheless, an
uninsured claim against us could have a material adverse effect on our business, financial
condition and results of operations. Moreover, any inability to obtain insurance of the type and
in the amounts required in connection with specific projects could impair our ability to bid on or
complete such projects.
An Inability to Secure and Permit Aggregate Reserves Could Negatively Impact Our Future
Operations and Results. Tighter regulations for the protection of the environment and the finite
nature of property containing suitable aggregate reserves are making it increasingly challenging
and costly to secure and permit aggregate reserves. Although we have thus far been able to secure
and permit reserves to support our business, it is likely to become increasingly difficult to do
so, and there is no assurance that we will be able to secure and permit reserves in the future.
We Are Subject to Significant Bonding Requirements. We are required to provide bid and/or
performance bonds in connection with governmental construction projects. Our current bonding
limits are approximately $120 million in the aggregate and $30 million per project, but there can
be no assurance that we will be able to maintain these bonding limits. In addition, new or
proposed legislation in various jurisdictions may require the posting of substantial additional
bonds or require other financial assurances for particular projects. As a result of our bonding
limits, we are restricted in the number and size of projects we may concurrently bid on, which may
affect our results of operations.
We Are Subject to Regulation. Our operations are subject to compliance with regulatory
requirements of federal, state and municipal authorities, including regulations covering labor
relations, safety standards, affirmative action and the protection of the environment, including
requirements in connection with water discharge, air emissions and hazardous and toxic substance
discharge. We believe that we are in substantial compliance with all applicable laws and
regulations. However, amendments to current laws and regulations imposing more stringent
requirements could have a material adverse effect on us.
There Are Risks Associated with Concentration of Construction Projects and Customers. Our
operations are primarily situated in the states of Arizona and Nevada and our customers are
primarily the Departments of Transportation in these two states. The discontinuance of any
projects in these states, a general economic downturn or a reduction, as a result of market
conditions, in the number of projects let out for bid in these two states, could have a material
adverse effect on our business, financial condition and results of operations.
We Face Intense Competition. Our business and industry are intensely competitive. We compete
with a large number of small owner/operator contractors that tend to dominate smaller highway
projects, together with larger, well capitalized regional and national contractors, when bidding on
larger infrastructure projects. Moreover, due to currently favorable market conditions in our
market areas, additional competition for projects continues to develop. Such additional
competition could reduce our profit margins on our projects.
Our Success Depends on Attracting and Retaining Qualified Personnel in a Competitive
Environment. The single largest factor in our ability to profitably execute our work is our
ability to attract, develop and retain qualified personnel. Our success in attracting qualified
people is dependent on the resources available in the individual geographic areas in which we
operate and the impact on the labor supply due to general economic conditions as well as our
ability to provide a competitive compensation package and work environment.
Dependence Upon Executive Officers. Our operations are dependent upon the continued services
of our executive officers. The loss of services of any of our executive officers, whether as a
result of death, disability or otherwise, could have a material adverse effect upon our operations.
We have employment agreements with some of our executive officers and carry key person insurance
on their lives.
Strikes or Work Stoppages Could Have a Negative Impact on Our Operations and Results. Strikes
or work stoppages by labor unions or attempts to unionize our workers could have a significant
negative impact on our operations.
11
Unavailability of Insurance Coverage Could Have A Negative Impact on Our Operations and
Results. We maintain insurance coverage as part of our overall risk management strategy and due to
requirements to maintain specific coverage in our financing agreements and in most of our
construction contracts. Although we have been able to obtain insurance coverage to meet our
requirements in the past, there is no assurance that such insurance coverage will be available in
the future.
We Use Diesel Fuel, Asphalt Oil and Other Petroleum Based Products That Are Subject To
Significant Price Fluctuations. These materials are used to run our equipment and are a
significant part of the asphalt paving materials that are used in many of our construction
projects. Although we can be partially protected by asphalt or fuel escalation clauses in some of
our contracts, not all contracts provide such protection.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We owned or leased the following properties at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
Approximate |
|
|
|
|
|
|
|
|
|
Building Size in |
|
|
Land |
|
|
Owned/ |
Location |
|
Segment |
|
Purpose |
|
Square Feet |
|
|
in Acres |
|
|
Leased |
4411 South
40th Street, Suites D-8, D-10, D-11, Phoenix, Arizona |
|
CSS |
|
Corporate office, Area office |
|
|
8,280 |
|
|
|
|
|
|
Leased |
|
3430 East Flamingo Suite 100, Las Vegas, Nevada |
|
CMS |
|
Area office |
|
|
3,500 |
|
|
|
|
|
|
Leased |
|
2601 East Thomas Road Suite 120, Phoenix, Arizona |
|
CMS |
|
Area office |
|
|
3,200 |
|
|
|
|
|
|
Leased |
|
2250 West Center Street Building two, Springville, Utah |
|
CSS |
|
Field Office |
|
|
1,600 |
|
|
|
|
|
|
Leased |
|
4635 Andrews Street, North Las Vegas, Nevada |
|
CSS |
|
Area office |
|
|
4,320 |
|
|
|
|
|
|
Leased |
|
109 West Delhi, North Las Vegas, Nevada |
|
CMS |
|
Ready Mix production facility |
|
|
4,470 |
|
|
|
5 |
|
|
Owned |
|
11500 West Beardsley Road, Sun City, Arizona |
|
CMS |
|
Ready Mix production facility |
|
|
440 |
|
|
|
5 |
|
|
Leased |
|
39245 North Schnepf Road, Queen Creek, Arizona |
|
CMS |
|
Ready Mix production facility |
|
|
440 |
|
|
|
5 |
|
|
Owned |
|
Richmar Ave., Las Vegas, Nevada |
|
CMS |
|
Ready Mix production facility |
|
|
440 |
|
|
|
5 |
|
|
Owned |
|
6210 Annie Oakley Drive Suite 102, Las Vegas, Nevada |
|
CSS |
|
Field Office |
|
|
1,000 |
|
|
|
|
|
|
Leased |
|
Moapa, Nevada |
|
CMS |
|
Sand and Aggegate production facility |
|
|
840 |
|
|
|
40 |
|
|
Leased |
|
Moapa, Nevada |
|
CMS |
|
Ready Mix production facility |
|
|
440 |
|
|
|
|
|
|
Leased |
|
Northwest Arizona |
|
CMS |
|
Sand and Aggegate production facility |
|
|
840 |
|
|
|
40 |
|
|
Leased |
|
Northwest Las Vegas, Nevada Future Site |
|
CMS |
|
Sand and Aggegate production facility |
|
|
|
|
|
|
40 |
|
|
Leased |
|
Northwest Las Vegas, Nevada Future Site |
|
CMS |
|
Ready Mix production facility |
|
|
|
|
|
|
|
|
|
Leased |
Our CSS may lease office space on a short-term basis based on location, duration, and the
availability of facilities at our ongoing construction sites.
We have determined that the above properties are sufficient to meet our current needs.
12
Item 3. Legal Proceedings
See Note 17Litigation and Claim Matters in the accompanying consolidated financial statements
(Item 8) for information regarding material legal proceedings.
Item 4. Submission of Matters to a Vote of Security Holders
There were no matters submitted to a vote of security holders, through the solicitation of
proxies or otherwise, during the fourth quarter of the year ended December 31, 2005.
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Meadow Valley Corporations common stock was listed on the Nasdaq National Market from October
1995 to August 2001. In August 2001, our securities were transferred to the Nasdaq SmallCap Market
and trade under the symbol MVCO. The following table represents the high and low closing prices
for our common stock on the Nasdaq SmallCap Market. As of March 15, 2006, there were approximately
1,700 record and beneficial owners of our common stock. On March 15, 2006, our common stock closed
at $13.87 per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
High |
|
Low |
|
High |
|
Low |
First Quarter |
|
$ |
7.35 |
|
|
$ |
3.96 |
|
|
$ |
2.75 |
|
|
$ |
1.59 |
|
Second Quarter |
|
|
7.20 |
|
|
|
4.56 |
|
|
|
2.71 |
|
|
|
2.07 |
|
Third Quarter |
|
|
11.95 |
|
|
|
6.34 |
|
|
|
2.54 |
|
|
|
1.84 |
|
Fourth Quarter |
|
|
14.26 |
|
|
|
7.88 |
|
|
|
4.81 |
|
|
|
2.43 |
|
We have never declared or paid cash dividends on our common stock and do not anticipate paying
cash dividends in the foreseeable future. Any future determination to pay cash dividends will be
at the discretion of our Board of Directors and will be dependent upon our financial condition,
results of operations, capital requirements, general business conditions and other such factors as
our Board of Directors deems relevant.
13
Item 6. Selected Financial Data
Statement of Operations Information:
The selected financial data as of and for each of the five years ended December 31, 2005, are
derived from the Financial Statements of the Company and should be read in conjunction with the
Financial Statements included elsewhere in this Annual Report on Form 10-K and the related notes
thereto and Managements Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
|
(as restated) |
|
|
|
|
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
183,872,863 |
|
|
$ |
166,831,664 |
|
|
$ |
154,106,865 |
|
|
$ |
151,047,268 |
|
|
$ |
174,063,148 |
|
Gross profit |
|
|
15,187,579 |
|
|
|
6,967,790 |
|
|
|
6,343,618 |
|
|
|
7,531,597 |
|
|
|
4,658,361 |
|
Income (loss) from operations |
|
|
6,521,006 |
|
|
|
457,951 |
|
|
|
(150,667 |
) |
|
|
932,657 |
|
|
|
(3,404,262 |
) |
Income (loss) before income taxes
and minority interest |
|
|
7,063,197 |
|
|
|
890,443 |
|
|
|
162,381 |
|
|
|
936,770 |
|
|
|
(3,192,562 |
) |
Net income (loss) |
|
|
4,203,719 |
|
|
|
573,639 |
|
|
|
91,635 |
|
|
|
566,803 |
|
|
|
(2,523,931 |
) |
Basic net income (loss) per common share |
|
$ |
1.11 |
|
|
$ |
0.16 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
(0.71 |
) |
Diluted net income (loss) per common share |
|
$ |
1.01 |
|
|
$ |
0.15 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
(0.71 |
) |
Basic weighted average common shares
outstanding |
|
|
3,783,089 |
|
|
|
3,601,250 |
|
|
|
3,593,102 |
|
|
|
3,559,938 |
|
|
|
3,559,938 |
|
Diluted weighted average common shares
outstanding |
|
|
4,151,096 |
|
|
|
3,780,597 |
|
|
|
3,599,259 |
|
|
|
3,559,938 |
|
|
|
3,559,938 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
$ |
21,913,277 |
|
|
$ |
2,294,162 |
|
|
$ |
5,757,671 |
|
|
$ |
2,701,266 |
|
|
$ |
(887,784 |
) |
Total assets |
|
|
87,016,530 |
|
|
|
65,328,832 |
|
|
|
55,366,528 |
|
|
|
57,434,203 |
|
|
|
62,823,852 |
|
Long-term debt |
|
|
11,858,042 |
|
|
|
11,785,816 |
|
|
|
8,084,793 |
|
|
|
11,132,310 |
|
|
|
12,448,674 |
|
Stockholders equity |
|
|
19,795,787 |
|
|
|
12,716,188 |
|
|
|
12,142,549 |
|
|
|
12,050,914 |
|
|
|
11,484,112 |
|
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our results of operations and financial condition should be read
in conjunction with our financial statements and notes thereto included elsewhere herein.
Historical results and percentage relationships among accounts are not necessarily an indication of
trends in operating results for any future period. In these discussions, most percentages and
dollar amounts have been rounded to aid presentation. As a result, all such figures are
approximations.
Executive Overview
Our 2005 results showed significant improvement over 2004 and reflects what we had anticipated
would result from our past decisions to focus on our historically most profitable markets as well
as the expansion of our higher margin construction materials segment. Our construction services
segment was favorably influenced by having completed the Gooseberry project with no additional
losses. We believe our mediocre performance in 2003 and 2004 was directly attributable to losses
totaling approximately $7.7 million on this now completed project. Besides avoiding any additional
losses on the Gooseberry project, we also had a number of projects that performed much better than
their original estimates, thus contributing to the improved gross profit from construction
services. These project gross margin improvements primarily resulted from our project managements
ability to implement cost-saving planning and scheduling ideas, recommend and implement
value-engineering alternatives, increasing crew productivity and avoiding mistakes. The
construction materials segment had a record year in terms of both revenue and profit. Even though
the total units sold decreased slightly, the ability to pass through rising raw materials costs
helped account for increased revenue. Product pricing, logistical and equipment adjustments to
minimize the impact of raw material shortages provided by third parties and other cost savings also
contributed to improved gross profit for the construction materials segment. In addition,
minimizing worker downtime and lost
14
time due to injuries will invariably result in improved
profitability. The completion of 2005 marked our eighth consecutive year of working over 1,000,000
man-hours. We continue to safely perform our work significantly better than industry averages.
For example, our lost-time frequency rate (which approximates the number of injuries requiring days
away from work for every 200,000 man-hours) was 1.07 compared to an industry average of 3.4. This
is approximately 68% better than the industry average. Another frequently quoted safety statistic
is a companys experience modification rating, or mod-rate. A mod-rate less than one indicates
that a companys loss history, based on past injuries, is better than the average company. Our
mod-rate is currently 0.74 or 26% better than the industry average.
Another notable accomplishment during 2005 was the initial public offering of our Ready Mix,
Inc. subsidiary. The sale of approximately 47% of our previously wholly-owned subsidiary netted
approximately $17.1 million in proceeds, a portion of which was used to repay us for taxes and
intercompany payables, and the balance will provide capital for further expansion of the CMS as
disclosed in RMIs public filings. Because we continue to own more than 50% of the outstanding
capital stock of RMI we will continue to consolidate all of RMIs revenue, gross profit, general
and administrative expenses, and other income/expenses into our results and only deduct, as a
minority interest, the approximately 47% of RMIs net income from our net income. Because RMIs
initial public offering did not close until August 24, 2005, only approximately four months of
minority interest deductions occurred in 2005.
Our current year income tax liability for 2005 was also favorably impacted by our ability to
utilize a portion of our net operating losses. The use of these NOLs resulted in a significantly
reduced income tax liability for 2005. If we continue to be profitable, we expect year to year
income tax liabilities to approximate 36% of income before tax expense in future periods, which
will increase or decrease depending upon the yearly net impact of permanent taxable and nontaxable
differences between pretax financial income and expenses and taxable income and deductions.
We continue to work on the prosecution of outstanding construction project claims. We are
vigorously preparing for court dates scheduled in the fall of 2006 and we hope that the Nevada
Supreme Court will hear our appeal on the Clark County claim during 2006 as well. We cannot assure
that these dates will not be delayed again.
Results of Operations
The following table sets forth statement of operations data expressed as a percentage of
revenue for the periods indicate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction services |
|
$ |
116,822 |
|
|
|
63.5 |
% |
|
$ |
108,169 |
|
|
|
64.8 |
% |
|
$ |
110,120 |
|
|
|
71.5 |
% |
Construction materials |
|
|
67,051 |
|
|
|
36.5 |
% |
|
|
58,663 |
|
|
|
35.2 |
% |
|
|
43,987 |
|
|
|
28.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
183,873 |
|
|
|
100.0 |
% |
|
|
166,832 |
|
|
|
100.0 |
% |
|
|
154,107 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
15,188 |
|
|
|
8.3 |
% |
|
|
6,968 |
|
|
|
4.2 |
% |
|
|
6,344 |
|
|
|
4.1 |
% |
General and administrative
expenses |
|
|
8,667 |
|
|
|
4.7 |
% |
|
|
6,510 |
|
|
|
3.9 |
% |
|
|
6,494 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
6,521 |
|
|
|
3.6 |
% |
|
|
458 |
|
|
|
0.3 |
% |
|
|
(151 |
) |
|
|
-0.1 |
% |
Interest income |
|
|
563 |
|
|
|
0.3 |
% |
|
|
86 |
|
|
|
0.1 |
% |
|
|
59 |
|
|
|
0.0 |
% |
Interest expense |
|
|
(362 |
) |
|
|
-0.2 |
% |
|
|
(348 |
) |
|
|
-0.2 |
% |
|
|
(489 |
) |
|
|
-0.3 |
% |
Other income |
|
|
342 |
|
|
|
0.2 |
% |
|
|
695 |
|
|
|
0.4 |
% |
|
|
744 |
|
|
|
0.5 |
% |
Income tax expense |
|
|
2,571 |
|
|
|
1.4 |
% |
|
|
317 |
|
|
|
0.2 |
% |
|
|
71 |
|
|
|
0.0 |
% |
Minority interest in consolidated
subsidiary |
|
|
289 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,204 |
|
|
|
2.3 |
% |
|
$ |
574 |
|
|
|
0.3 |
% |
|
$ |
92 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
4,499 |
|
|
|
2.4 |
% |
|
$ |
3,202 |
|
|
|
1.9 |
% |
|
$ |
2,728 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Year Ended December 31, 2005 Compared to Year Ended December 31, 2004
Revenue and Backlog. Consolidated revenue improved 10.2% to $183.9 million for the year ended
December 31, 2005, as further referred to as 2005, from $166.8 million for the year ended
December 31, 2004, as further referred to as 2004. The improved revenue resulted from an $8.4
million increase, net of inter-company sales, from the CMS, and an increase in revenue from the CSS
of $8.7 million. The CMS revenue increase was due primarily to an approximate 18.1% increase in
the average unit sales price in 2005 from 2004, which was partially offset by a 3.1% decrease in
sales of cubic yards of concrete which we refer to as units in 2005 from 2004. Backlog in the
CSS decreased to $68.4 million compared to $93.6 million a year ago. The beginning backlog in the
CSS contributed to the increased revenue in 2005, based on the progress schedules and nature of the
contracts contained in the backlog at the beginning of 2005. Because so much of our business stems
from competitively bid public works, backlog will fluctuate depending upon the amount and type of
contracts that we bid on and win. Bid bonds provided by our surety company are required on most of
the contracts that we bid, therefore, any restrictions or limitations in the extension of surety
credit can impact the amount and type of contracts available to be bid by our CSS. Surety credit
limits and conditions may improve as our financial performance improves, but there can be no
assurance that surety credit will be increased.
Gross Profit. Consolidated gross profit increased to $15.2 million for 2005 from $7.0 million
for 2004 and consolidated gross margin, as a percent of revenue, increased to 8.3% in 2005 from
4.2% in 2004. Gross profit from CSS increased to $8.1 million in 2005 from $0.3 million in 2004
and the gross profit margin increased to 7.0% from 0.3% in the respective periods. In 2005, no
additional loss was required to be recognized on the Gooseberry project. The total anticipated
loss on the project is approximately $7.7 million. In August 2005, we received a notice of
substantial completion from the owner on the Gooseberry project. We are currently in the process
of submitting to the owner the necessary documentation to support our potential claims of changed
conditions, associated delays and renegotiable unit prices due to quantity changes and
interference. We believe, but can not assure, that there will not be any additional future losses.
Gross profit margins are affected by a variety of factors including, the quality and accuracy of
the initial estimate, construction delays and difficulties due to weather or other conditions,
availability of materials, the timing of work performed by other subcontractors and the physical
and geological condition of the construction site. Gross profit from the CMS increased to $7.1
million in 2005 from $6.6 million in 2004 and the gross profit margin decreased to 10.5% from 11.3%
in the respective periods. The increase in gross profit and decrease in the gross profit margin
during 2005 resulted primarily from our expansion of our operation and the under utilizing of new
equipment. We anticipate the under utilization of new equipment through our expansion efforts, but
long-term margins will benefit from the expansion efforts.
Depreciation and Amortization. Depreciation and amortization expense increased to $4.5
million for 2005 from $3.2 million in 2004. The increase resulted from additional plant, equipment
and vehicles we placed in service during 2005 and the 4th quarter of 2004. Of the $4.5
million for 2005, $2.4 million was from our construction materials segment, while $2.1 million came
from our construction services segment.
General and Administrative Expenses. General and administrative expenses increased to $8.7
million for 2005 from $6.5 million for 2004. This increase was primarily attributable to a $1.5
million increase in incentive compensation, a $0.3 million increase in payroll and payroll related
expenses and taxes, increases of $0.1 million in insurance premiums, $0.2 million in legal fees and
increases in public company expenses of $0.3 million, offset by $0.5 million decrease in bad debt
expense.
Interest Income, Expense and Other Income. Interest income increased to $.5 million for 2005
compared to 2004. Interest expense remained relatively flat at $.4 million for 2005. Interest
expense directly related to equipment is expensed as a cost of the equipment and is included in the
cost of revenue. Other income for 2005 decreased to $.3 million compared to 2004. Other income for
2004 consisted of gains on the disposal of property and equipment, which we did not have similar
transactions in 2005.
Minority Interest in Consolidated Subsidiary. Minority interest in consolidated subsidiary
represents the portion of income, net of tax, attributable to the shares of Ready Mix, Inc. not in
our control.
16
Income Taxes. The increase in the income tax provision for 2005 to $2.6 million compared to
an income tax provision of $.3 million for 2004 was due to an increase in the pre-tax income during
2005. For 2005, our effective income tax rate differed from the statutory rate due primarily to
state income taxes. The difference between the amount of the tax provision and the actual cash
outlay was due to the net operating loss carry-forward and the tax treatment of disqualified
dispositions of incentive stock options. We restated our 2004 and 2003 financial statements due to
our audit committee determining that previously recorded valuation allowances against deferred tax
assets were evaluated improperly. See Item 8 Consolidated Financial Statements Note 2 and Item
15, herein.
Net Income. Net income was $4.2 million for 2005 as compared to net income of $.6 million for
2004. The increase in net income was the result of the improved gross profit, as discussed above,
compared to 2004 where significant losses on the Gooseberry project were recognized.
Year Ended December 31, 2004 Compared to Year Ended December 31, 2003
Revenue and Backlog. Consolidated revenue improved 8.3% to $166.8 million for the year ended
December 31, 2004, as further referred to as 2004, from $154.1 million for the year ended
December 31, 2003, as further referred to as 2003. The improved revenue resulted from a $14.7
million increase, net of inter-company sales, from the CMS, offset by a decrease in revenue from
the CSS of $2.0 million. The CMS revenue increase was due primarily to an approximate 25.0% volume
increase in 2004 from 2003; the average unit sales price increased approximately 7.1% in 2004 from
2003. Backlog in the CSS increased to $93.6 million compared to $70.6 million a year ago. CSS
revenue was impacted less by the amount of the beginning backlog than by the progress schedules and
nature of the contracts contained in the backlog at the beginning of 2004. Revenue in the CSS was
also affected by the Gooseberry project. Because so much of our business stems from competitively
bid public works, backlog will fluctuate depending upon the amount and type of contracts that we
bid on and win. Bid bonds provided by our surety company are required on most of the contracts
that we bid, therefore, any restrictions or limitations in the extension of surety credit can
impact the amount and type of contracts available to be bid by our CSS. Surety credit limits and
conditions may improve as our financial performance improves, but there can be no assurance that
surety credit will be increased.
Gross Profit. Consolidated gross profit increased to $7.0 million for 2004 from $6.3 million
for 2003 and consolidated gross margin, as a percent of revenue, increased to 4.2% in 2004 from
4.1% in 2003. Gross profit from CSS decreased to $.3 million in 2004 from $2.2 million in 2003 and
the gross profit margin decreased to .3% from 2.0% in the respective periods. The decrease in the
CSS gross profit margin was greatly affected by the Gooseberry project. In 2004, we recognized an
additional loss on the Gooseberry project in the amount of $5.2 million bringing the total
anticipated loss at completion of the project to approximately $7.7 million. We believe, but can
not assure, that there will not be any additional future losses. This project is scheduled for
completion in the third quarter of 2005. Gross profit margins are affected by a variety of factors
including, the quality and accuracy of the initial estimate, construction delays and difficulties
due to weather or other conditions, availability of materials, the timing of work performed by
other subcontractors and the physical and geological condition of the construction site. Gross
profit from the CMS increased to $6.6 million in 2004 from $4.1 million in 2003 and the gross
profit margin increased to 11.3% from 9.3% in the respective periods. The increase in the gross
profit margin in the CMS during 2004 results from an increase of 7.1% in the average unit price and
an increase in our unit volume of sales. The increase in the average unit sales price reflects our
ability to pass on additional costs to our customers, such as the increased costs of raw materials
and transportation of those materials.
Depreciation and Amortization. Depreciation and amortization expense increased to $3.2
million for 2004 from $2.7 million in 2003. The increase resulted from additional plant, equipment
and vehicles we placed in service during 2004. Of the $3.2 million for 2004, $1.6 million was from
our construction materials segment, while $1.6 million came from our construction services segment.
General and Administrative Expenses. General and administrative expenses remained flat at
$6.5 million for 2004 when compared to 2003. Although the total general and administrative
expenses remained relatively unchanged, payroll, bonuses and related payroll tax expenses increased
by $.2 million, offset by a $.2 million decrease in bad debt expense.
17
Interest Income, Expense and Other Income. Interest income remained relatively flat at $.1
million for 2004 compared to 2003. Interest expense for 2004 decreased to $.3 million from $.5
million for 2003 as a result of the reduction of our non-equipment related debt. Interest expense
directly related to equipment is expensed as a cost of the equipment and is included in the cost of
revenue. Other income for 2004 remained flat at $.7 million compared to 2003. Other income for
2004 consisted of gains on the disposal of property, equipment and land. We do not anticipate other
income to be as significant in 2005.
Income Taxes. The increase to $.3 million in the income tax provision for 2004 from $.1
million was the result of improved income before income tax expense when compared to 2003. For
2004, the Companys effective income tax rate differed from the statutory rate due primarily to
state income taxes and changes in the effective tax rate from 37.5% to 36.0% as the apportionment
of taxable income between states has shifted more toward Nevada where no state income tax is paid.
The difference between the amount of the tax provision and the actual cash outlay is due to the net
operating loss carry-forward.
Net Income. Net income was $.6 million for 2004 as compared to a net income of $.1 million for
2003. The increase in net income was the result of the improved gross profit, as discussed above,
complemented by other income and offset by losses on the Gooseberry project.
Liquidity and Capital Resources
Our primary need for capital will be the continued expansion of the CMS and to maximize our
working capital so as to continually improve our bonding limits (see Bonding and Insurance in Item
1, herein). RMIs public offering raised a significant amount of capital that is specifically
earmarked for investment in the CMS operations. RMI no longer guarantees any Meadow Valley debt;
however, RMI has indemnified Meadow Valley payment and performance bonds that were pre-existing
prior to September 2005 and the initial public offering of RMI. As of December 31, 2005, Meadow
Valley had $13.5 million of payment and performance bonds indemnified by RMI. On the other hand,
there remain certain guarantees that Meadow Valley Corporation continues to make for the benefit of
RMI. We expect, but cannot assure, that eventually there will be no guarantees between the two
related companies. As we expand our businesses we will continue to utilize the availability of
capital offered by financial institutions, in turn increasing our total debt and debt service
obligations.
Historically, our primary source of cash has been from operations and financial institutions.
We believe our historical sources of capital will be satisfactory to meet our needs for the coming
year.
During December 2005, we entered into new credit facilities with CIT Construction, which
provides MVCI a $3.0 million revolving credit facility and a $5.0 million capital expenditure
commitment, and RMI a $5.0 million revolving credit facility as well as a $10.0 million capital
expenditure commitment. The new CIT credit facilities are collateralized by each of our
subsidiarys assets as well as our guarantee. Under the terms of the agreements, MVCI, RMI and
Meadow Valley are required to maintain a certain level of tangible net worth as well as maintain a
ratio of total debt to tangible net worth, and earnings before interest, tax, depreciation and
amortization (EBITDA). We are also required to maintain a ratio of cash flow to current portion of
long term debt. As of December 31, 2005, we were compliant with the covenants.
The following table sets forth, for the periods presented, certain items from our Statements
of Cash Flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Cash provided by operating activities |
|
$ |
5,217,432 |
|
|
$ |
10,986,026 |
|
|
$ |
5,033,068 |
|
Cash provided by (used in) investing activities |
|
|
(5,128,942 |
) |
|
|
(1,542,131 |
) |
|
|
1,207,276 |
|
Cash provided by (used in) financing activities |
|
|
13,312,609 |
|
|
|
(4,018,065 |
) |
|
|
(4,791,491 |
) |
Cash provided by operating activities during 2005 of $5.2 million represents a $5.8 million
decrease from the amount provided by operating activities during 2004. The change was primarily
due to a decrease in the collection of $4.1 million of claims receivable collected in 2004 and an
increase in disbursements in 2005 of $2.2 million in accounts payable when compared to 2004.
18
Cash used in investing activities during 2005 of $5.1 million represents a $3.6 million
increase from the amount used in investing activities during 2004. The change was primarily due to
a $1.0 million increase in the purchase of property and equipment, a $2.0 million decrease in
proceeds received from the sale of property and equipment and a $0.6 million decrease in restricted
cash.
Cash provided by financing activities during 2005 of $13.3 million represents a $17.3 million
increase from the amount used in financing activities during 2004. The change was primarily due to
a $2.0 million increase in proceeds from the issuance of common stock, a $17.1 million increase in
proceeds from minority interest in consolidated subsidiary net of offering costs, a $0.4 million
decrease in repayment of capital lease obligations, a $0.7 million decrease in proceeds received
from notes payable and a $1.4 million increase in repayment of notes payable.
Cash provided by operating activities during 2004 of $11.0 million represents a $6.0 million
increase from the amount provided by operating activities during 2003. The change was primarily
due to the increased collection of our claim receivable in the amount of $3.4 million and our
ability to effectively control accounts payable disbursements in the amount of $2.3 million when
compared to the prior year.
Cash used in investing activities during 2004 of $1.5 million represents a $2.7 million
decrease from the amount provided by investing activities during 2003. Investing activities during
2004 were due primarily to capital expenditures of $4.6 million, offset by cash received from the
disposal of assets of $2.5 million and a reduction of $.6 million in restricted cash. During 2004
we acquired $8.7 million of land and equipment through direct debt financing.
Cash used in financing activities during 2004 of $4.0 million represents a $.8 million
decrease from the amount used in financing activities during 2003. Financing activities during
2004 resulted from the repayment of notes payable and capital lease obligations of $5.3 million,
offset by the receipt of $1.3 million in loan proceeds. During 2004 we refinanced $1.1 million in
capital lease obligations.
Cash provided by operating activities during 2003 of $5.0 million represents a $2.0 million
increase from the amount provided by operating activities during 2002. The change was primarily
due to the increased collection of our claims receivable in the amount of $3.1 million and our
ability to effectively control our current obligation disbursements from operations in the amount
of $4.8 million when compared to the prior year, offset by a decrease of $1.2 million as it relates
to our billing and collection of our contracts in progress and sales of material, the reduction in
inventory in the amount of $3.1 million, a reduction of $.4 million in deferred taxes and a
reduction of $.6 million in net income when compared to the prior year.
Cash provided by investing activities during 2003 of $1.2 million represents a $.4 decrease
from the amount provided by investing activities during 2002. Investing activities during 2003
were due primarily to cash received from the disposal of assets including equipment and land of
$1.7 million, offset by capital expenditures of $.6 million and an increase of $.2 million in
restricted cash. During 2003 we acquired $1.6 million of equipment through direct debt financing.
Cash used in financing activities during 2003 of $4.8 million represents a $1.3 million
increase from the amount used in financing activities during 2002. Financing activities during
2003 were primarily the repayment of notes payable and capital lease obligations of $4.8 million.
Impact of Inflation
There have been increases in the cost of our raw materials and the transport of those
materials, however, we have been able to effectively pass these additional costs on to our
customers. Therefore, we believe that inflation has not had a material impact on our operations.
However, additional substantial increases in labor costs, worker compensation rates and employee
benefits, equipment costs, material or subcontractor costs could adversely affect our operations in
future periods. Furthermore, increased interest rates typically track rising inflation. To the
extent that rising interest rates equate to higher home mortgage rates, which have an impact on
construction activity, a material rise in the inflation rate could cause a decline in residential
or commercial construction and a negative impact on our business.
19
Summary of Contractual Obligations and Commercial Commitments
Contractual obligations at December 31, 2005, and the effects such obligations are expected to
have on liquidity and cash flow in future periods, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
1 - 3 |
|
|
4 - 5 |
|
|
After |
|
(Dollars in thousands) |
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
Contractual Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
14,942 |
|
|
$ |
3,519 |
|
|
$ |
5,442 |
|
|
$ |
5,002 |
|
|
$ |
979 |
|
|
Interest payments on long-term debt (1) |
|
|
2,680 |
|
|
|
911 |
|
|
|
1,249 |
|
|
|
468 |
|
|
|
52 |
|
|
Capital lease obligations |
|
|
1,042 |
|
|
|
591 |
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
6,918 |
|
|
|
2,522 |
|
|
|
3,437 |
|
|
|
908 |
|
|
|
51 |
|
|
Purchase obligations |
|
|
5,332 |
|
|
|
1,268 |
|
|
|
2,481 |
|
|
|
1,583 |
|
|
|
|
|
|
Other long term liabilities (2) |
|
|
1,999 |
|
|
|
800 |
|
|
|
1,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
32,913 |
|
|
$ |
9,611 |
|
|
$ |
14,259 |
|
|
$ |
7,961 |
|
|
$ |
1,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest payments are based on the individual interest rates of each obligation, which
range from 1.99% to 8.55% per annum. We do not assume an increase in the variable interest rate.
See Note 10 Notes payable and Note 11 Line of Credit in the notes to the consolidated financial
statements included in Item 8. |
|
(2) |
|
Other long-term liabilities include employment contracts with five of our key executives that
call for annual salaries ranging from $110,000 to $250,000 through October 2008, and are to be
reviewed annually by our Compensation Committee. |
Known and Anticipated Future Trends and Contingencies
Our CMS has shown steady growth since its inception and we plan to continue to exploit
opportunities within that segment of our business. The initial public offering completed in 2005
for a portion of RMI was to raise capital for such purposes. The key dynamics of employment and
population growth within our geographic markets appear to present the CMS with continued growth
opportunities. Furthermore, during the past approximately thirty months, occasional shortages of
cement, a key raw material used in the production of ready mix concrete, have created both
challenges and opportunities while costs have increased, the market environment has permitted us
to pass those costs on to the end user rather than absorb them. It appears that demand for
construction materials will remain steady and that the supply of raw materials will remain
relatively limited, thereby likely maintaining stable prices, or, if costs rise, a possibility of
further price increases.
We have exited the construction services market in New Mexico and Utah, however, we may
occasionally perform work in southern Utah that we believe can be effectively managed from our full
time office in Las Vegas and we still maintain a small sand and gravel operation in Nephi, Utah.
In spite of having physically exited these markets, we continue to expend resources dealing with
two New Mexico projects with unresolved claims and we will be finalizing a claim to be submitted to
the Federal Highway Administration on the Gooseberry project that was completed in 2005. We
believe we have conservatively booked claim revenue on the New Mexico projects and we have booked
no claim revenue on the Gooseberry project. Therefore, in the future, we believe we may be able to
recover at least what we have booked to date, if not more.
If the CSS can continue to demonstrate operating improvements, then as profitability, working
capital and liquidity increase, so too will surety credit likely increase, thereby allowing us to
bid on and perform more and larger projects. Bidding opportunities within our focused market areas
of Nevada and Arizona are ample for the size of our current surety program and the Company
believes, given historical bidding success, that the backlog may increase slightly during 2006.
20
As public works constitute the majority of our CSS volume, and governmental entities are the
primary source of funding for infrastructure work, it is, therefore, important that public funding
be maintained. The national transportation legislation, SAFETEA-LU, was signed by President Bush
on August 10, 2005 and should provide relatively stable funding for transportation infrastructure
at least until its expiration in the fall of 2009.
The competitive bidding process will continue to be the dominant method for determining
contract awards. However, other innovative bidding methods will be tried and may gain favor,
namely A Plus B contracts, where the bidders proposals are selected on both price and scheduling
criteria. Design-build projects and Construction Manager at Risk (CM@Risk) projects are becoming
more common and are likely to increase in frequency. We have no prior history of building
design-build or CM@Risk projects, therefore, we are at a disadvantage in competing for projects
using these delivery methods.
In light of the rising need for infrastructure work throughout the nation and the tendency of
current the need to out-pace the supply of funds, it is anticipated that alternative funding
sources will continue to be sought. Funding for infrastructure development in the United States is
coming from a growing variety of innovative sources. An increase of funding measures is being
undertaken by various levels of government to help solve traffic congestion and related air quality
problems. Sales taxes, fuel taxes, user fees in a variety of forms, vehicle license taxes, private
toll roads and quasi-public toll roads are examples of how transportation funding is evolving.
Transportation norms are being challenged by federally mandated air quality standards. Improving
traffic movement, eliminating congestion, increasing public transit, adding or designating high
occupancy vehicle (HOV) lanes to encourage car pooling and other solutions are being considered in
order to help meet EPA-imposed air quality standards. There is also a trend toward local and state
legislation regulating growth and urban sprawl. The passage of such legislation and the degree of
growth limits imposed by it could dramatically affect the nature of our markets.
In November 2004, voters in Maricopa County (Phoenix, Arizona metropolitan area) passed a
measure to extend, for another twenty years, an existing half-cent sales tax dedicated to the
construction and maintenance of transportation facilities, including freeways, streets and mass
transit. It is expected that this measure will generate approximately $9 billion of funding over
the twenty year period.
Critical Accounting Policies
Managements Discussion and Analysis of Financial Condition and Results of Operations is based
upon our financial statements, which have been prepared in accordance with accounting policies
generally accepted in the United States of America, or GAAP. We base our estimates on historical
experience and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may
materially differ from these estimates under different assumptions or conditions.
Our significant accounting policies are described below and in Note 1 to the consolidated
financial statements included in Item 8 of this Form 10-K. We believe our most critical accounting
policies are the revenue recognition and cost estimation on certain contracts for which we use a
percentage-of-completion accounting method, our allowance for doubtful accounts and the allowance
for slow moving and obsolete inventory. The revenue recognition and cost estimation accounting
method is applied by the CSS to heavy construction projects executed under multi-year contracts
with various customers. Approximately 64%, 65% and 71% of total net revenue was recognized under
the percentage-of-completion method of accounting during 2005, 2004 and 2003, respectively.
Revenue and Cost Recognition:
Revenues and costs from fixed-price and modified fixed-price construction contracts are
recognized for each contract on the percentage-of-completion method, measured by the percentage of
costs incurred to-date to the estimated total of direct costs. Direct costs include, among other
things, direct labor, field labor, equipment rent, subcontracting, direct materials, and direct
overhead. General and administrative expenses are accounted for as period costs and are,
therefore, not included in the calculation of the estimates to complete construction contracts in
progress. Project losses are provided for in their entirety in the period in which such losses are
determined, without reference to the percentage-of-completion. As contracts can extend over one or
more accounting periods, revisions
21
in costs and earnings estimated during the course of the work are reflected during the
accounting period in which the facts that required such revisions become known.
The asset costs and estimated earnings in excess of billings on uncompleted contracts
represents revenue recognized in excess of amounts billed. The liability billings in excess of
costs and estimated earnings on uncompleted contracts represents billings in excess of revenue
recognized.
The complexity of the estimation process and all issues related to the assumptions, risks and
uncertainties inherent with the application of the percentage-of-completion method of accounting
affects the amounts reported in our financial statements. A number of internal and external
factors affect our percentage-of-completion estimates, including labor rate and efficiency
variances, estimated future material prices and customer specification changes. If our business
conditions were different, or if we used different assumptions in the application of this
accounting policy, it is likely that materially different amounts would be reported in our
consolidated financial statements.
Collectibility of Accounts Receivable
We are also required to estimate the collectibility of our accounts receivable. A
considerable amount of judgment is required in assessing the realization of these receivables,
including the current credit worthiness of each customer and the related aging of the past due
balances. Our provision for bad debts as of December 31, 2005 and 2004 amounted to $326,112 and
$607,677, respectively. We determine our reserve by using percentages applied to certain aged
receivable categories and percentages of certain types of revenue generated, as well as a review of
the individual accounts outstanding and our collection history.
Inventory, net:
We are required to state our inventories at the lower of cost or market. In assessing the
ultimate realization of inventories, we are required to make judgments as to the future demand
requirements and compare these with the current inventory levels. Our reserve requirements
generally increase as our projected demand requirements decrease due to market conditions and
longer than expected usage periods. At December 31, 2005 and 2004, inventories of $776,978 and
$871,112, respectively, are net of reserves of $244,271 and $286,822, respectively. It is possible
that significant changes in required inventory reserves may continue to occur in the future if
there is a further decline in market conditions or market activity.
Valuation of Property, Plant and Equipment:
We are required to provide property and equipment net of depreciation and amortization
expense. We expense depreciation and amortization utilizing the straight-line method, over what we
believe to be the estimated useful lives. Leasehold improvements are amortized over their
estimated useful lives or the lease term, whichever is shorter. The estimated useful lives of
property and equipment are:
|
|
|
|
|
Plants |
|
5-15 years |
Computer equipment |
|
5 years |
Equipment |
|
3-10 years |
Leasehold improvements |
|
2-10 years |
Office furniture and equipment |
|
5-7 years |
Vehicles |
|
5 years |
The life on any piece of equipment can vary, even within the same category of equipment, due
to the quality of the maintenance, care provided by the operator and the general environmental
conditions, such as temperature, rain and the terrain conditions to reach the job site where the
material is delivered. We maintain, service and repair approximately 95% of our equipment through
the use of our mechanics. If we inaccurately estimate the life of any given piece of equipment or
category of equipment we may be overstating or understating earnings in any given period.
We also review our property, plant and equipment for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to
future net cash flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment recognized is measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets. The impairments are
22
recognized in the period during which they are identified. Assets to be disposed of are
reported at the lower of the carrying amount or fair value less costs to sell.
Income taxes:
We are required to estimate our income taxes in each jurisdiction in which we operate. This
process requires us to estimate the actual current tax exposure together with assessing temporary
differences resulting from differing treatment of items for tax and financial reporting purposes.
These temporary differences result in deferred tax assets and liabilities on our consolidated
balance sheets. We must calculate the blended tax rate, combining all applicable tax
jurisdictions, which can vary over time as a result of the allocation of taxable income between the
tax jurisdictions and the changes in tax rates. We must also assess the likelihood that the
deferred tax assets, if any, will be recovered from future taxable income and, to the extent
recovery is not likely, must establish a valuation allowance. This assessment is complicated by the
fact that we are required to consolidate our subsidiaries for financial reporting purposes, while
being separately reported for tax purposes.
Furthermore, we are subject to periodic review by domestic tax authorities for audit of our
income tax returns. These audits generally include questions regarding our tax filing positions,
including the amount and timing of deductions and the allocation of income among various tax
jurisdictions. In evaluating the exposures associated with our various tax filing positions,
including federal and state taxes, we believe we have complied with the rules of the service codes
and therefore have not recorded reserves for any possible exposure. Typically the taxing
authorities can audit the previous three years of tax returns and in certain situations audit
additional years, therefore a significant amount of time may pass before an audit is conducted and
fully resolved. Although no audits are currently being conducted, if a taxing authority would
require us to amend a prior years tax return we would record the increase or decrease in our tax
obligation in the year in which it is more likely than not to be realized.
Classification of Leases:
We follow the standards established by Statements of Financial Accounting Standards No. 13,
Accounting for Leases, which we will refer to as FAS 13. One factor when determining if a lease
is an operating lease or a capital lease is the intention from the inception of the lease regarding
the final ownership, or transfer of title, of the asset to be leased. We are currently leasing 52
ready-mix trucks under operating lease agreements, since at the inception of those leases we had
not intended to take title to those vehicles at the conclusion of the leases. Therefore, we did not
request transfer of ownership provisions at the conclusion of the leases such as bargain purchase
options or direct transfers of ownership. Since we do not intend to take ownership at the
conclusion of the leases and we do not meet the remaining criteria of FAS 13 for capitalization,
the leases are classified as operating leases. If we would have desired at the inception of the
leases to have the ownership transfer at the conclusion of the leases, we would have classified
those leases as capital leases and would have recorded the ready-mix trucks as assets on our
balance sheet as well as recording the liability as capital lease obligations. We believe that the
lease expense under the operating lease classification approximates the depreciation expense which
would have been incurred if the leases would have been classified as capital leases.
Recent Accounting Pronouncements
In November 2004, the FASB issued Statement of Financial Accounting Standards No. 151 (SFAS
151), Inventory Costs. SFAS 151 amends the guidance in APB No. 43, Chapter 4, Inventory
Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight,
handling costs, and wasted material (spoilage). SFAS 151 requires that those items be recognized
as current period charges regardless of whether they meet the criteria of so abnormal. In
addition, SFAS 151 requires that allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for
financial statements issued for fiscal years beginning after June 15, 2005. The adoption of SFAS
151 did not have a material effect on our business, financial condition or results of operations.
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153 (SFAS
153), Exchanges of Nonmonetary Assets. SFAS 153 amends the guidance in APB No. 29, Accounting
for Nonmonetary Assets. APB No. 29 was based on the principle that exchanges of nonmonetary assets
should be measured on the fair value of the assets exchanged. SFAS 153 amends APB No. 29 to
eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with
a general exception for exchanges of nonmonetary assets that do not have commercial substance if
the future cash flows of the entity are expected to
23
change significantly as a result of the exchange. SFAS 153 is effective for financial statements
issued for fiscal years beginning after June 15, 2005. The adoption of SFAS 153 did not have a
material effect on our business, financial position or results of operations.
In December 2004, the FASB revised Statement of Financial Accounting Standards No. 123 (SFAS
123(R)), Share-Based Payment. The SFAS 123(R) revision established standards for the accounting
for transactions in which an entity exchanges its equity instruments for goods or services and
focuses primarily on accounting for transactions in which an entity obtains employee services in
share-based payment transactions. It does not change the accounting guidance for share-based
payment transactions with parties other than employees. For public entities that do not file as
small business issuers, the revisions to SFAS 123 are effective as of the beginning of the first
annual reporting period that begins after June 15, 2005. Management intends to comply with the
standard upon its effectiveness; however, we do not believe that the impact would be materially
different from the pro forma disclosure under SFAS No. 123. See Note 1Summary of Significant
Accounting Policies and Use of Estimates in the accompanying consolidated financial statements
(Item 8) for disclosure information regarding Stock Option Expense. We estimate the expense for
the year ending December 31, 2006 will be approximately $285,000 based on 494,857 options remaining
outstanding under our plan and 253,125 options remaining outstanding under our subsidiary RMIs
plan during the year ending December 31, 2006.
During May 2005, the FASB issued Statement of Financial Accounting Standards No. 154, (SFAS
154), Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20, Accounting
Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements.
SFAS 154 applies to all voluntary changes in accounting principle and changes the requirements for
accounting for and reporting a change in accounting principle. SFAS 154 requires the retrospective
application to prior periods financial statements of the direct effect of a voluntary change in
accounting principle unless it is impracticable. APB No. 20 required that most voluntary changes
in accounting principle be recognized by including in net income of the period of the change the
cumulative effect of changing to the new accounting principle. FASB stated that SFAS 154 improves
financial reporting because its requirements enhance the consistency of financial information
between periods. Unless early adoption is elected, SFAS 154 is effective for fiscal years
beginning after December 15, 2005. Early adoption is permitted for fiscal years beginning after
June 1, 2005. SFAS 154 does not change the transition provisions of any existing accounting
pronouncements, including those that are in a transition phase as of the effective date of this
statement. The adoption of SFAS 154 is not expected to have a material affect on our business,
financial position or results of operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Market risk generally represents the risk that losses may occur in the values of financial
instruments as a result of movements in interest rates, foreign currency exchange rates and
commodity prices. We do not have foreign currency exchange rate and commodity price market risk.
Interest Rate Risk From time to time we temporarily invest our excess cash and restricted
cash in interest-bearing securities issued by high-quality issuers. We monitor risk exposure to
monies invested in securities in our financial institutions. Due to the short time the investments
are outstanding and their general liquidity, these instruments are classified as cash equivalents
in our consolidated balance sheets and do not represent a material interest rate risk. Our primary
market risk exposure for changes in interest rates relates to our long-term debt obligations. We
manage our exposure to changing interest rates principally through the use of a combination of
fixed and floating rate debt.
We evaluated the potential effect that near term changes in interest rates would have had on
the fair value of our interest rate risk sensitive financial instruments at December 31, 2005.
Assuming a 100 basis point increase in the prime interest rate at December 31, 2005 the potential
increase in the fair value of our debt obligations would have been approximately $51,500 at
December 31, 2005. See Note 10Notes payable and Note 11Lines of credit in the accompanying
consolidated financial statements included in Item 8.
24
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Meadow Valley Corporation
We have audited the accompanying consolidated balance sheets of Meadow Valley Corporation and
Subsidiaries as of December 31, 2005 and 2004 and the related consolidated statements of
operations, changes in stockholders equity, and cash flows and supplemental financial statement
schedules included in Item 15 for the years ended December 31, 2005, 2004 and 2003. These
consolidated financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits include consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.
As indicated in Note 2, the accompanying consolidated financial statements of Meadow Valley
Corporation and Subsidiaries have been restated at December 31, 2004 and for each of the two years
in the period ended December 31, 2004.
In our opinion, the consolidated financial statements and supplemental financial statement
schedules referred to above present fairly, in all material respects, the consolidated financial
position of Meadow Valley Corporation and Subsidiaries at December 31, 2005 and 2004, and the
results of its consolidated operations, changes in stockholders equity and its cash flows for the
years ended December 31, 2005, 2004 and 2003 in conformity with accounting principles generally
accepted in the United States of America.
Certified Public Accounts
Phoenix, Arizona
March 10, 2006
INDEPENDENT MEMBER OF THE BDO SEIDMAN ALLIANCE
25
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
(as restated) |
|
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
23,565,317 |
|
|
$ |
10,164,218 |
|
Restricted cash |
|
|
1,267,090 |
|
|
|
1,268,449 |
|
Accounts receivable, net |
|
|
25,139,640 |
|
|
|
22,163,719 |
|
Prepaid expenses and other |
|
|
3,171,670 |
|
|
|
2,818,395 |
|
Inventory, net |
|
|
776,978 |
|
|
|
871,112 |
|
Costs and estimated earnings in excess of billings on uncompleted
contracts |
|
|
1,991,993 |
|
|
|
449,358 |
|
Deferred tax asset |
|
|
760,724 |
|
|
|
2,141,731 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
56,673,412 |
|
|
|
39,876,982 |
|
Property and equipment, net |
|
|
26,033,096 |
|
|
|
21,541,946 |
|
Refundable deposits |
|
|
478,965 |
|
|
|
21,780 |
|
Mineral rights and pit development, net |
|
|
194,977 |
|
|
|
252,044 |
|
Claims receivable |
|
|
3,521,080 |
|
|
|
3,521,080 |
|
Other receivables |
|
|
115,000 |
|
|
|
115,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
87,016,530 |
|
|
$ |
65,328,832 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18,521,558 |
|
|
$ |
19,711,571 |
|
Accrued liabilities |
|
|
5,878,595 |
|
|
|
4,907,554 |
|
Notes payable |
|
|
3,518,892 |
|
|
|
5,212,187 |
|
Obligations under capital leases |
|
|
546,801 |
|
|
|
531,746 |
|
Income tax payable |
|
|
391,202 |
|
|
|
|
|
Billings in excess of costs and estimated earnings on uncompleted
contracts |
|
|
5,903,087 |
|
|
|
7,219,762 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
34,760,135 |
|
|
|
37,582,820 |
|
Notes payable, less current portion |
|
|
11,423,044 |
|
|
|
10,804,017 |
|
Obligations under capital leases, less current portion |
|
|
434,998 |
|
|
|
981,799 |
|
Deferred tax liability |
|
|
3,177,771 |
|
|
|
3,244,008 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
49,795,948 |
|
|
|
52,612,644 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiary |
|
|
17,424,795 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock $.001 par value; 1,000,000 shares authorized, none
issued and outstanding |
|
|
|
|
|
|
|
|
Common stock $.001 par value; 15,000,000 shares authorized,
4,136,912 and 3,601,250 issued and outstanding |
|
|
4,137 |
|
|
|
3,601 |
|
Additional paid-in capital |
|
|
13,818,913 |
|
|
|
10,943,569 |
|
Capital adjustments |
|
|
(799,147 |
) |
|
|
(799,147 |
) |
Retained earnings |
|
|
6,771,884 |
|
|
|
2,568,165 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
19,795,787 |
|
|
|
12,716,188 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
87,016,530 |
|
|
$ |
65,328,832 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
26
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction services |
|
$ |
116,822,072 |
|
|
$ |
108,168,921 |
|
|
$ |
110,119,548 |
|
Construction materials |
|
|
67,050,791 |
|
|
|
58,662,743 |
|
|
|
43,987,317 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
183,872,863 |
|
|
|
166,831,664 |
|
|
|
154,106,865 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction services |
|
|
108,706,174 |
|
|
|
107,827,853 |
|
|
|
107,883,229 |
|
Construction materials |
|
|
59,979,110 |
|
|
|
52,036,021 |
|
|
|
39,880,018 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
|
168,685,284 |
|
|
|
159,863,874 |
|
|
|
147,763,247 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
15,187,579 |
|
|
|
6,967,790 |
|
|
|
6,343,618 |
|
General and administrative expenses |
|
|
8,666,573 |
|
|
|
6,509,839 |
|
|
|
6,494,285 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
6,521,006 |
|
|
|
457,951 |
|
|
|
(150,667 |
) |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
562,914 |
|
|
|
85,864 |
|
|
|
58,622 |
|
Interest expense |
|
|
(362,326 |
) |
|
|
(348,229 |
) |
|
|
(489,117 |
) |
Other income |
|
|
341,603 |
|
|
|
694,857 |
|
|
|
743,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542,191 |
|
|
|
432,492 |
|
|
|
313,048 |
|
|
|
|
|
|
|
|
|
|
|
Income
before income taxes and minority interest in consolidated subsidiary |
|
|
7,063,197 |
|
|
|
890,443 |
|
|
|
162,381 |
|
Income tax expense |
|
|
2,570,955 |
|
|
|
316,804 |
|
|
|
70,746 |
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest
in consolidated subsidiary |
|
|
4,492,242 |
|
|
|
573,639 |
|
|
|
91,635 |
|
Minority interest in consolidated subsidiary |
|
|
288,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,203,719 |
|
|
$ |
573,639 |
|
|
$ |
91,635 |
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
1.11 |
|
|
$ |
0.16 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
1.01 |
|
|
$ |
0.15 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
3,783,089 |
|
|
|
3,601,250 |
|
|
|
3,593,102 |
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
4,151,096 |
|
|
|
3,780,597 |
|
|
|
3,599,259 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
27
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
Paid-in |
|
|
Capital |
|
|
Retained |
|
|
|
Outstanding |
|
|
Amount |
|
|
Capital |
|
|
Adjustment |
|
|
Earnings |
|
Balance at January 1, 2003
(as previously reported) |
|
|
3,559,938 |
|
|
$ |
3,601 |
|
|
$ |
10,943,569 |
|
|
$ |
(799,147 |
) |
|
$ |
1,304,424 |
|
Prior period adjustment (See Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
598,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2003
(as restated) |
|
|
3,559,938 |
|
|
|
3,601 |
|
|
|
10,943,569 |
|
|
|
(799,147 |
) |
|
|
1,902,891 |
|
Treasury stock used in funding
employer retirement plan
contributions |
|
|
41,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year ended 2003
(as restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003 |
|
|
3,601,250 |
|
|
|
3,601 |
|
|
|
10,943,569 |
|
|
|
(799,147 |
) |
|
|
1,994,526 |
|
Net income for the year ended 2004
(as restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004 |
|
|
3,601,250 |
|
|
|
3,601 |
|
|
|
10,943,569 |
|
|
|
(799,147 |
) |
|
|
2,568,165 |
|
Common stock issued on exercise
of options, net of tax benefit (1) |
|
|
535,662 |
|
|
|
536 |
|
|
|
2,875,344 |
|
|
|
|
|
|
|
|
|
Net income for the year ended 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,203,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
4,136,912 |
|
|
$ |
4,137 |
|
|
$ |
13,818,913 |
|
|
$ |
(799,147 |
) |
|
$ |
6,771,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Additional paid-in capital associated with the issuance of common stock on exercise
of options includes an income tax benefit in the amount of $884,083. |
The accompanying notes are an integral part of these consolidated financial statements.
28
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
Increase (decrease) in cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from customers |
|
$ |
178,671,433 |
|
|
$ |
173,023,546 |
|
|
$ |
156,457,827 |
|
Cash paid to suppliers and employees |
|
|
(173,653,659 |
) |
|
|
(161,769,236 |
) |
|
|
(151,048,332 |
) |
Interest received |
|
|
562,914 |
|
|
|
85,864 |
|
|
|
58,622 |
|
Interest paid |
|
|
(362,326 |
) |
|
|
(348,229 |
) |
|
|
(489,117 |
) |
Income taxes refunded (paid) |
|
|
(930 |
) |
|
|
(5,919 |
) |
|
|
54,068 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
5,217,432 |
|
|
|
10,986,026 |
|
|
|
5,033,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in restricted cash |
|
|
1,359 |
|
|
|
576,442 |
|
|
|
(163,530 |
) |
Proceeds from sale of property and equipment |
|
|
391,504 |
|
|
|
2,450,931 |
|
|
|
776,822 |
|
Purchase of property and equipment |
|
|
(5,521,805 |
) |
|
|
(4,569,504 |
) |
|
|
(613,800 |
) |
Proceeds from land held for sale |
|
|
|
|
|
|
|
|
|
|
942,701 |
|
Proceeds from sale of mineral rights and
pit development |
|
|
|
|
|
|
|
|
|
|
265,083 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(5,128,942 |
) |
|
|
(1,542,131 |
) |
|
|
1,207,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock |
|
|
1,991,797 |
|
|
|
|
|
|
|
|
|
Proceeds from minority interest in consolidated subsidiary |
|
|
17,747,900 |
|
|
|
|
|
|
|
|
|
Offering costs associated with minority interest
in consolidated subsidiary |
|
|
(611,628 |
) |
|
|
|
|
|
|
|
|
Repayment of capital lease obligations |
|
|
(531,746 |
) |
|
|
(906,191 |
) |
|
|
(1,032,586 |
) |
Proceeds received from notes payable |
|
|
543,998 |
|
|
|
1,281,570 |
|
|
|
|
|
Repayment of notes payable |
|
|
(5,827,712 |
) |
|
|
(4,393,444 |
) |
|
|
(3,758,905 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
13,312,609 |
|
|
|
(4,018,065 |
) |
|
|
(4,791,491 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
13,401,099 |
|
|
|
5,425,830 |
|
|
|
1,448,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
10,164,218 |
|
|
|
4,738,388 |
|
|
|
3,289,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
23,565,317 |
|
|
$ |
10,164,218 |
|
|
$ |
4,738,388 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
29
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
Increase (decrease) in cash and cash equivalents (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,203,719 |
|
|
$ |
573,639 |
|
|
$ |
91,635 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,499,044 |
|
|
|
3,201,683 |
|
|
|
2,728,309 |
|
Gain on sale of property, equipment and land |
|
|
(9,397 |
) |
|
|
(485,911 |
) |
|
|
(537,173 |
) |
Deferred taxes, net |
|
|
2,198,853 |
|
|
|
310,885 |
|
|
|
124,814 |
|
Allowance for doubtful accounts |
|
|
(281,565 |
) |
|
|
(102,476 |
) |
|
|
422,820 |
|
Inventory allowance |
|
|
(42,551 |
) |
|
|
(917,375 |
) |
|
|
186,197 |
|
Minority interest in consolidated subsidiary |
|
|
288,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,674,326 |
) |
|
|
(1,397,221 |
) |
|
|
116,531 |
|
Income taxes receivable |
|
|
(20,030 |
) |
|
|
|
|
|
|
|
|
Claims receivable |
|
|
|
|
|
|
4,101,898 |
|
|
|
(3,714,020 |
) |
Prepaid expenses and other |
|
|
62,742 |
|
|
|
(238,707 |
) |
|
|
(100,620 |
) |
Inventory |
|
|
136,685 |
|
|
|
1,295,381 |
|
|
|
382,920 |
|
Costs and estimated earnings in excess of billings on
uncompleted contracts |
|
|
(1,542,635 |
) |
|
|
1,013,951 |
|
|
|
79,752 |
|
Refundable deposits |
|
|
(457,185 |
) |
|
|
72,519 |
|
|
|
(43,695 |
) |
Claims receivable, less current portion |
|
|
|
|
|
|
|
|
|
|
4,440,027 |
|
Other receivables |
|
|
|
|
|
|
(115,000 |
) |
|
|
32,223 |
|
Accounts payable |
|
|
(1,190,013 |
) |
|
|
1,064,714 |
|
|
|
(1,265,659 |
) |
Accrued liabilities |
|
|
971,041 |
|
|
|
343,738 |
|
|
|
866,705 |
|
Income taxes payable |
|
|
391,202 |
|
|
|
|
|
|
|
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts |
|
|
(1,316,675 |
) |
|
|
2,264,308 |
|
|
|
1,222,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
5,217,432 |
|
|
$ |
10,986,026 |
|
|
$ |
5,033,068 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
30
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. |
|
Summary of Significant Accounting Policies and Use of Estimates: |
Nature of the Corporation:
Meadow Valley Corporation (the Company) was organized under the laws of the State of Nevada
on September 15, 1994. The principal business purpose of the Company is to operate as the holding
company of Meadow Valley Contractors, Inc. (MVCI)(construction services segment) and Ready Mix,
Inc. (RMI)(construction materials segment.) MVCI is a general contractor, primarily engaged
in the construction of structural concrete highway bridges and overpasses, and the paving of
highways and airport runways for various governmental authorities, municipalities and developers in
the states of Nevada, Arizona, and southern Utah. RMI manufactures and distributes ready mix
concrete in the Las Vegas and Phoenix metropolitan areas. Formed by the Company, RMI commenced
operations in 1997. In 2005, the Company sold, in a public offering, approximately 47% of its
ownership in RMI and continues to own approximately 53%.
Liquidity:
The Company incurred income (loss) from operations for the years ended December 31, 2005, 2004
and 2003 of $6,521,006, $457,951 and $(150,667) and has provided cash from operating activities of
$5,217,432, $10,986,026 and $5,033,068 for the years ended December 31, 2005, 2004 and 2003. In
2004, the Company sold a parcel of land, held by the construction service segment, to a third party
for $350,000 resulting in a gain on the disposal of the land in the amount of $44,668, which is
included in other income. In 2005 the Company sold approximately 47% of its stake in a subsidiary,
RMI, through an initial public offering, which resulted in approximately $17.1 million in net
proceeds after underwriters commissions and other offering costs. The Company continues to own
approximately 53% of the outstanding shares of RMI as of December 31, 2005.
In January 2004, the Company agreed to accept $7,000,000, including retention of $1,127,636,
in exchange for releasing the New Mexico State Highway and Transportation Department (NMSHTD)
from three of the five claims which had been filed against the NMSHTD. The claim amount of the
three settled claims totaled $15,463,207, of which $15,366,128 was on behalf of the Company and the
balance of $97,079 was on behalf of subcontractors. The Company previously recorded a claim
receivable in the amount of $4,101,898 related to the three claims. The Company recognized
$1,770,466 in additional income, included in construction services segment revenue, for the year
ended December 31, 2004, as a result of the $7,000,000 settlement from the New Mexico State Highway
and Transportation Department.
Principles of Consolidation:
The accompanying consolidated financial statements include the accounts of the Company and its
subsidiaries MVCI and RMI. Intercompany transactions and balances have been eliminated in
consolidation.
Accounting Estimates:
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ materially from those estimates.
Significant estimates are used when accounting for the percentage-of-completion and the
estimated gross profit on projects in progress, allowance for doubtful accounts, inventory
allowance, depreciation and amortization, realization of claims receivable, accruals, taxes,
contingencies and the valuation of the incentive stock options which are discussed in the
respective notes to the consolidated financial statements.
Revenue and Cost Recognition:
Revenue and costs from fixed-price and modified fixed-price construction contracts are
recognized for each contract on the percentage-of-completion method, measured by the percentage of
costs incurred to date to the estimated total of direct costs. Direct costs include, among other
things, direct labor, field labor, equipment rent,
31
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Revenue and Cost Recognition (Continued):
subcontracting, direct materials, and direct overhead. General and administrative expenses are
accounted for as period costs and are, therefore, not included in the calculation of the estimates to complete
construction contracts in progress. Project losses are provided for in their entirety in the
period in which such losses are determined, without reference to the percentage-of-completion. As
contracts can extend over one or more accounting periods, revisions in costs and earnings estimated
during the course of the work are reflected during the accounting period in which the facts that
required such revisions become known.
The asset costs and estimated earnings in excess of billings on uncompleted contracts
represents revenue recognized in excess of amounts billed. The liability billings in excess of
costs and estimated earnings on uncompleted contracts represents billings in excess of revenue
recognized.
We recognize revenue in our construction material segment on the sale of our concrete and
aggregate products at the time of delivery.
Claims Receivable:
Claims for additional contract revenue are recognized only to the extent that contract costs
relating to the claim have been incurred and evidence provides a legal basis for the claim. As of
December 31, 2005 the total amount of contract claims filed by the Company with various public
entities was $18,835,979. Of this amount, the Companys portion of the claims total was
$10,548,878 and the balance of $8,287,101 pertains to a prime contractor or subcontractors claims.
Total claim amounts reported in the Companys consolidated financial statements are
approximate and are subject to revision as final documentation, resolution of issues, settlements
progress and/or payments are received. Relative to the aforementioned claims, the Company has
recorded $3,521,080 in cumulative claims receivable as of December 31, 2005 and 2004 to offset a
portion of costs incurred to-date on the claims. The claims receivable as of December 31, 2005 and
2004 are comprised of a long-term portion of $3,521,080.
The Company has not accrued a liability related to the prime contractor or subcontractors
claims as no liability would be deemed payable if their portion of the claims did not receive a
favorable outcome, correspondingly, no receivable has been recorded for overhead and profit
included in their portion of the claims on the Companys behalf.
Although the Company believes these amounts represent a reasonably conservative posture, any
claims proceeds ultimately paid to the Company less than the aggregate amount recorded on the
balance sheet of $3,521,080, will decrease earnings. Conversely, a payment for those same items in
excess of $3,521,080, will increase income.
A common and customary practice in construction contracts is the owners withholding of a
portion of the contract in the form of retention. Retention practices vary from contract to
contract, but in general, retention (usually between 5% to 10% of the contract) is withheld from
each progress payment by the owner and then paid upon satisfactory completion of the contract.
Contract proceeds comprising retention are included in the Companys balance sheet in accounts
receivable. The portion of accounts receivable pertaining to retention withheld on the contracts
for which claims have been filed amounts to $880,763 as of December 31, 2005 and 2004. The degree
to which the Company is successful in prosecuting its claims may also impact the amount of
retention paid by the owner.
The Company believes that all retention amounts currently being held by the owners on the
contracts with outstanding claims will be paid in full in accordance with the contract terms.
Therefore, no allowance has been made to reduce the receivables due from the retention on the
disputed contracts.
32
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Cash and Cash Equivalents:
The Company considers all highly liquid instruments purchased with an initial maturity of
three (3) months or less to be cash equivalents.
Restricted Cash:
At December 31, 2005 and 2004, funds in the amount of $1,267,090 and $1,268,449, respectively,
were held in trust, in lieu of retention, on certain of the Companys construction contracts and
will be released to the Company after the contracts are completed.
Accounts Receivable, net:
Included in accounts receivable are trade receivables that represent amounts billed but
uncollected on completed construction contracts and construction contracts in progress as well as
other trade and non-trade receivables.
The Company follows the allowance method of recognizing uncollectible accounts receivable.
The allowance method recognizes bad debt expense based on a review of the individual accounts
outstanding and the Companys prior history of uncollectible accounts receivable. At December 31,
2005 and 2004, the Company had established an allowance for potentially uncollectible accounts
receivable in the amounts of $326,112 and $607,677, respectively. During the years ended December
31, 2005, 2004 and 2003 the Company incurred bad debt expense (recovery) in the amounts of
$(206,694), $278,022 and $431,909, respectively. The Company records delinquent finance charges on
outstanding accounts receivable only if they are collected.
At December 31, 2005 and 2004 all of the Companys accounts receivable were pledged as
collateral for the Companys lines of credit.
Inventory, net:
Inventory, which consist primarily of raw materials, are stated at the lower of cost,
determined by the first-in, first-out method, or market. Inventory quantities are determined by
physical measurements. At December 31, 2005 and 2004, the Company had an allowance for potentially
obsolete or slow moving inventory in the amounts of $244,271 and $286,822.
At December 31, 2005 and 2004, the Companys inventory was pledged as collateral for the
Companys lines of credit.
Property and Equipment:
Property and equipment are recorded at cost. Depreciation charged to operations during the
years ended December 31, 2005, 2004 and 2003 was $4,441,977, $3,144,617 and $2,671,242,
respectively. Depreciation is provided for on the straight-line method, over the estimated useful
lives. Leasehold improvements are recorded at cost and are amortized over their estimated useful
lives or the lease term, whichever is shorter.
The estimated useful lives of property and equipment are:
|
|
|
Plants
|
|
5-15 years |
Computer equipment
|
|
5 years |
Equipment
|
|
3-10 years |
Vehicles
|
|
5 years |
Office furniture and equipment
|
|
5-7 years |
Leasehold improvements
|
|
2-10 years |
At December 31, 2005 and 2004, all property and equipment were pledged as collateral for the
Companys lines of credit, notes payable or capital lease obligations.
33
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Income Taxes:
The Company accounts for income taxes in accordance with the Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes (SFAS 109). SFAS 109 requires the Company to
recognize deferred tax assets and liabilities for the expected future tax consequences of events
that have been recognized in a Companys financial statements or tax returns. Under this method,
deferred tax assets and liabilities are determined based on the difference between the financial
statement carrying amounts and tax basis of assets and liabilities using enacted tax rates in
effect in the years in which the differences are expected to reverse. In prior years the Company
filed consolidated tax returns with MVCI and RMI. The Company absorbed the net income of MVCI and
RMI pursuant to a tax sharing agreement, which called for any income tax receivable or payable to
be remitted to, or paid by, the Company. As a result of the public offering of RMIs stock, RMI can
no longer include its income as a part of the Companys consolidated tax return and will file its
own tax return in their respective tax jurisdictions.
Fair Value of Financial Instruments:
The carrying amounts of financial instruments including cash, restricted cash, costs and
estimated earnings in excess of billings on uncompleted contracts, certain current maturities of
long-term debt, billings in excess of costs and estimated earnings on uncompleted contracts,
accrued liabilities and long-term debt approximate fair value based on their short maturities or on
borrowing rates currently available to the Company for loans with similar terms and maturities.
The carrying amount of long-term debt approximates fair value because the interest rates on
these instruments approximate the rates at which the Company could borrow at December 31, 2005 and
2004.
Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed of:
The Company reviews property and equipment for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to
future net cash flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment recognized is measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.
Earnings per Share:
Statement of Financial Accounting Standards No. 128, Earnings per Share, (SFAS 128)
provides for the calculation of Basic and Diluted earnings per share. Basic earnings per share
includes no dilution and is computed by dividing income available to common shareholders by the
weighted average number of common shares outstanding for the period. Diluted earnings per share
reflect the potential dilution of securities that could share in the earnings of an entity.
Stock-Based Compensation:
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation
(SFAS 123) establishes a fair value method of accounting for stock-based compensation plans and
for transactions in which an entity acquires goods or services from non-employees in exchange for
equity instruments. SFAS 123 also encourages, but does not require companies to record
compensation cost for stock-based employee compensation. The Company and its subsidiary, RMI, have
chosen to continue to account for stock-based compensation utilizing the intrinsic value method
prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees. Accordingly, compensation cost for stock options is measured as the excess, if any, of
the fair market price of the stock at the date of grant over the amount an employee must pay to
acquire the stock.
In January 2005, RMI adopted the 2005 Equity Incentive Plan providing for the granting of both
qualified incentive stock options and non-statutory stock options. The Company has reserved
675,000 shares of its common stock for issuance under the Plan. Granting of the options is at the
discretion of RMIs Board of Directors and may be awarded to officers, directors, employees and
consultants. Consultants may receive only non-qualified stock options.
34
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Stock Based Compensation (Continued):
The maximum term of the stock options for RMI is five years. The maximum term of the stock
options for the Company is 10 years. The amount of underlying stock granted under each stock
option agreement may be exercised as follows: 33.3% after one year of continuous service, 66.6%
after two years of continuous service and 100% after three years of continuous service. The
exercise price of each option is equal to the market price of the appropriate companys common
stock on the day of grant.
During January 2005, RMIs Board of Directors granted 232,875 stock options to officers,
directors and employees at an exercise price of $11.00 per share. The options, which vest over
three years, must be exercised within five years of the date of grant.
During November 2005, the Boards of Directors of the Company and RMI granted 15,000 and 20,250
stock options to a director and employees at an exercise price of $9.38 and $12.50 per share,
respectively. The options, which vest over three years, must be exercised within 10 and five
years, respectively, of the date of grant.
All stock options issued have an exercise price not less than the fair market value of the
Companys or RMIs Common Stock on the date of grant. In accordance with accounting for such
options utilizing the intrinsic value method, there is no related compensation expense recorded in
the Companys or RMIs financial statements for the years ended December 31, 2005, 2004 and 2003.
Had compensation cost for stock-based compensation been determined based on the fair value of the
options at the grant dates consistent with the method of SFAS 123, the Companys or RMIs net
income and earnings per share for the years ended December 31, 2005, 2004 and 2003 would have been
reduced to the pro forma amounts presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
|
(as restated) |
|
Net income, as reported |
|
$ |
4,203,719 |
|
|
$ |
573,639 |
|
|
$ |
91,635 |
|
Add: Stock-based employee compensation
expense included in reported income,
net of related tax effects |
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based employee
compensation expense determined under
fair value based methods for all awards,
net of related tax effects |
|
|
(157,146 |
) |
|
|
(92,852 |
) |
|
|
(58,604 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
4,046,573 |
|
|
$ |
480,787 |
|
|
$ |
33,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
| | |
|
| | |
|
|
|
| | |
As reported |
|
$ |
1.11 |
|
|
$ |
0.16 |
|
|
$ |
0.03 |
|
Pro forma |
|
|
1.07 |
|
|
|
0.13 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
| | | | | | | | | | |
As reported |
|
$ |
1.01 |
|
|
$ |
0.15 |
|
|
$ |
0.03 |
|
Pro forma |
|
|
0.97 |
|
|
|
0.13 |
|
|
|
0.01 |
|
There were no options issued by the Company during 2004. There were no options issued by RMI
during 2004 and 2003.
The fair value of the Companys option grants is estimated as of the date of grant utilizing
the Black-Scholes option-pricing model with the following weighted average assumptions for grants
in 2005: expected life of options of three years, expected volatility of 80.90%, risk-free
interest rates of 5%, and a 0% dividend yield. The weighted average fair value at date of grant for
options granted during 2005 was approximately $5.18. The stock- based compensation expense, net of
tax, is deemed to be incurred equally over each accounting period of the three year vesting
schedule of the options.
35
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Stock-Based Compensation (Continued):
The fair value of the Companys option grants is estimated as of the date of grant utilizing
the Black-Scholes option-pricing model with the following weighted average assumptions for grants
in 2003: expected life of options of three years, expected volatility of 82.23%, risk-free
interest rates of 5%, and a 0% dividend yield. The weighted average fair value at date of grant
for options granted during 2003 was approximately $.82. The stock-based compensation expense, net
of tax, is deemed to be incurred equally over each accounting period of the three year vesting
schedule of the options.
The fair value of the Companys option grants is estimated as of the date of grant utilizing
the Black-Scholes option-pricing model with the following weighted average assumptions for grants
in 2001: expected life of options of five years, expected volatility of 60.85%, risk-free interest
rates of 8%, and a 0% dividend yield. The weighted average fair value at date of grant for options
granted during 2001 was approximately $.97. The stock-based compensation expense, net of tax, is
deemed to be incurred equally over each accounting period of the three year vesting schedule of the
options.
The fair value of RMI option grants is estimated as of the date of grant utilizing the
Black-Scholes option-pricing model with the following weighted average assumptions for grants in
January 2005: expected life of options of three years, expected volatility of 21.4%, risk-free
interest rates of 5%, and a 0% dividend yield. The weighted average fair value at date of grant
for options granted January 2005 was approximately $1.95. The stock-based compensation expense,
net of tax, is deemed to be incurred equally over each accounting period of the three year vesting
schedule of the options.
The fair value of RMI option grants is estimated as of the date of grant utilizing the
Black-Scholes option-pricing model with the following weighted average assumptions for grants in
November 2005: expected life of options of three years, expected volatility of 23.3%, risk-free
interest rates of 5%, and a 0% dividend yield. The weighted average fair value at date of grant
for options granted November 2005 was approximately $2.84. The stock-based compensation expense,
net of tax, is deemed to be incurred equally over each accounting period of the three year vesting
schedule of the options.
Recent Accounting Pronouncements:
In November 2004, the FASB issued Statement of Financial Accounting Standards No. 151 (SFAS
151), Inventory Costs. SFAS 151 amends the guidance in APB No. 43, Chapter 4, Inventory
Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight,
handling costs, and wasted material (spoilage). SFAS 151 requires that those items be recognized
as current period charges regardless of whether they meet the criteria of so abnormal. In
addition, SFAS 151 requires that allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for
financial statements issued for fiscal years beginning after June 15, 2005. The adoption of SFAS
151 did not have a material effect on the Companys financial position or results of operations.
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153 (SFAS
153), Exchanges of Nonmonetary Assets. SFAS 153 amends the guidance in APB No. 29, Accounting
for Nonmonetary Assets. APB No. 29 was based on the principle that exchanges of nonmonetary assets
should be measured on the fair value of the assets exchanged. SFAS 153 amends APB No. 29 to
eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with
a general exception for exchanges of nonmonetary assets that do not have commercial substance if
the future cash flows of the entity are expected to change significantly as a result of the
exchange. SFAS 153 is effective for financial statements issued for fiscal years beginning after
June 15, 2005. The adoption of SFAS 153 did not have a material effect on the Companys financial
position or results of operations.
36
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. |
|
Summary of Significant Accounting Policies and Use of Estimates (Continued): |
Recent Accounting Pronouncements (Continued):
In December 2004, the FASB revised Statement of Financial Accounting Standards No. 123 (SFAS
123(R)), Share-Based Payment. The SFAS 123(R) revision established standards for the accounting
for transactions in which an entity exchanges its equity instruments for goods or services and
focuses primarily on accounting for transactions in which an entity obtains employee services in
share-based payment transactions. It does not change the accounting guidance for share-based
payment transactions with parties other than employees. For public entities that do not file as
small business issuers, the revisions to SFAS 123 are effective as of the beginning of the first
annual reporting period that begins after June 15, 2005. The Company intends to comply with the
standard upon its effectiveness; however, the Company does not believe that the impact to the
Companys consolidated financial statements would be materially different from the pro forma
disclosures under SFAS No. 123 disclosed on the previous page under the heading Stock Based
Compensation. The Company estimates the expense for the year ending December 31, 2006 will be
approximately $285,000 based on 494,857 options remaining outstanding under the Companys plan and
253,125 options remaining outstanding under the Companys subsidiary RMIs plan during the year
ending December 31, 2006.
In May 2005, the FASB issued Statement of Financial Accounting Standards No. 154, (SFAS
154), Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20, Accounting
Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements.
SFAS 154 applies to all voluntary changes in accounting principle and changes the requirements for
accounting for and reporting a change in accounting principle. SFAS 154 requires the retrospective
application to prior periods financial statements of the direct effect of a voluntary change in
accounting principle unless it is impracticable. APB No. 20 required that most voluntary changes
in accounting principle be recognized by including in net income of the period of the change the
cumulative effect of changing to the new accounting principle. FASB stated that SFAS 154 improves
financial reporting because its requirements enhance the consistency of financial information
between periods. Unless early adoption is elected, SFAS 154 is effective for fiscal years
beginning after December 15, 2005. Early adoption is permitted for fiscal years beginning after
June 1, 2005. SFAS 154 does not change the transition provisions of any existing accounting
pronouncements, including those that are in a transition phase as of the effective date of this
statement. The adoption of SFAS 154 is not expected to have a material affect on the Companys
financial position or results of operations.
2. |
|
Restatement of Financial Statements: |
On March 2, 2006 the Companys audit committee completed a review of the Companys valuation
allowance against its deferred tax asset and income tax provision calculations. In light of the
historical operating losses of the Companys construction services segment, it was previously
deemed prudent to decrease the deferred tax asset by creating an allowance against deferred tax
assets. The primary purpose of the allowance was to minimize the risk of carrying net operating
losses that could potentially expire unutilized. After review, and with the concurrence of its
independent auditors, the Company determined that the valuation allowance should have been limited
to amounts in excess of the deferred tax liability amount. Accordingly, the Company is restating
years 2004 and 2003 in these consolidated financial statements and the required filings with the
United States Securities and Exchange Commission. Netting deferred tax assets (before any
allowance) against deferred tax liabilities had the effect of entirely eliminating the allowance
since deferred tax liabilities exceeded deferred tax assets. The restatement resulted in an
increase to retained earnings of approximately $598,000 as of January 1, 2003, a decrease in net
income of approximately $29,000 for the year ended December 31, 2003 and a decrease in net income
of approximately $26,000 for the year ended December 31, 2004.
3. |
|
Concentration of Credit Risk: |
The Company maintains cash balances at various financial institutions. Deposits not to exceed
$100,000 for each institution are insured by the Federal Deposit Insurance Corporation. At
December 31, 2005 and 2004, the Company has uninsured cash, cash equivalents, and restricted cash
in the amounts of approximately $27,000,000 and $12,000,000, respectively.
37
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. |
|
Concentration of Credit Risk (Continued): |
The Companys business activities and accounts receivable are with customers in the
construction industry and various governmental authorities and municipalities located primarily in
Nevada and Arizona. The Company performs ongoing credit evaluations of its customers and maintains
allowances for potential credit losses.
4. |
|
Accounts Receivable, net: |
Accounts receivable, net consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Contracts in progress |
|
$ |
12,101,708 |
|
|
$ |
11,635,825 |
|
Contracts in progress retention |
|
|
3,075,487 |
|
|
|
1,801,612 |
|
Completed contracts |
|
|
39,480 |
|
|
|
273,364 |
|
Completed contracts retention |
|
|
1,044,929 |
|
|
|
1,506,693 |
|
Other trade receivables |
|
|
9,135,832 |
|
|
|
7,176,141 |
|
Other receivables |
|
|
68,316 |
|
|
|
377,761 |
|
|
|
|
|
|
|
|
|
|
|
25,465,752 |
|
|
|
22,771,396 |
|
Less: Allowance for doubtful accounts |
|
|
(326,112 |
) |
|
|
(607,677 |
) |
|
|
|
|
|
|
|
|
|
$ |
25,139,640 |
|
|
$ |
22,163,719 |
|
|
|
|
|
|
|
|
5. |
|
Contracts in Progress: |
Costs and estimated earnings in excess of billings and billings in excess of costs and
estimated earnings on uncompleted contracts consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Costs incurred on uncompleted contracts |
|
$ |
165,582,867 |
|
|
$ |
97,962,831 |
|
Estimated earnings (loss) to date |
|
|
2,196,947 |
|
|
|
(4,500,300 |
) |
|
|
|
|
|
|
|
|
|
|
167,779,814 |
|
|
|
93,462,531 |
|
Less: billings to date |
|
|
(171,690,908 |
) |
|
|
(100,232,935 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,911,094 |
) |
|
$ |
(6,770,404 |
) |
|
|
|
|
|
|
|
Included in the accompanying consolidated balance sheets under the following captions:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Costs and estimated earnings in excess of billings on
uncompleted contracts |
|
$ |
1,991,993 |
|
|
$ |
449,358 |
|
Billings in excess of costs and estimated earnings on
uncompleted contracts |
|
|
(5,903,087 |
) |
|
|
(7,219,762 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,911,094 |
) |
|
$ |
(6,770,404 |
) |
|
|
|
|
|
|
|
In February 2004, the Company sold a parcel of land held by the construction services segment
with a cost basis of $264,738 to a third party for $350,000. The Company recognized a net gain on
the disposal of the land in the amount of $44,668 which is included in other income for the year
ended December 31, 2004. In September 2003, the Company sold a parcel of land, which was held by
the construction materials segment, to a third party for $942,701, net of selling expenses. The
Company recognized a net gain on the disposal of the land in the amount of $231,170, which is
included in other income for the year ended December 31, 2003.
38
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. |
|
Property and Equipment: |
Property and equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Land |
|
$ |
2,647,763 |
|
|
$ |
2,343,975 |
|
Plants |
|
|
9,417,309 |
|
|
|
7,656,292 |
|
Computer equipment |
|
|
880,530 |
|
|
|
783,460 |
|
Equipment |
|
|
16,762,810 |
|
|
|
14,131,600 |
|
Vehicles |
|
|
9,307,975 |
|
|
|
8,235,239 |
|
Office furniture and fixtures |
|
|
90,029 |
|
|
|
87,241 |
|
Leasehold improvements |
|
|
286,607 |
|
|
|
536,798 |
|
Water rights |
|
|
2,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,643,023 |
|
|
|
33,774,605 |
|
Less: Accumulated depreciation |
|
|
(15,609,927 |
) |
|
|
(12,232,659 |
) |
|
|
|
|
|
|
|
|
|
$ |
26,033,096 |
|
|
$ |
21,541,946 |
|
|
|
|
|
|
|
|
Accounts payable consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Trade |
|
$ |
15,238,752 |
|
|
$ |
16,787,461 |
|
Retentions |
|
|
3,282,806 |
|
|
|
2,924,110 |
|
|
|
|
|
|
|
|
|
|
$ |
18,521,558 |
|
|
$ |
19,711,571 |
|
|
|
|
|
|
|
|
Accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Compensation |
|
$ |
4,125,792 |
|
|
$ |
2,543,308 |
|
Taxes |
|
|
449,445 |
|
|
|
776,872 |
|
Insurance |
|
|
699,928 |
|
|
|
611,510 |
|
Other |
|
|
603,430 |
|
|
|
975,864 |
|
|
|
|
|
|
|
|
|
|
$ |
5,878,595 |
|
|
$ |
4,907,554 |
|
|
|
|
|
|
|
|
Notes payable consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Notes payable, variable interest rate was 7.25% at December 31,
2005, with combined monthly principal payments of $14,186 and
$15,536, as of December 31, 2005 and 2004, due dates ranging
from July 14, 2005 to May 13, 2006, collateralized by equipment |
|
$ |
58,139 |
|
|
$ |
237,813 |
|
|
|
|
|
|
|
|
|
|
Note payable, 7.50% interest rate with monthly payments of
$29,855, due January 1, 2010, collateralized by equipment |
|
|
|
|
|
|
1,486,569 |
|
|
|
|
|
|
|
|
|
|
$ |
58,139 |
|
|
$ |
1,724,382 |
|
|
|
|
|
|
|
|
39
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. |
|
Notes Payable (Continued): |
Notes payable consists of the following (Continued):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Totals from previous page |
|
$ |
58,139 |
|
|
$ |
1,724,382 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 4.00% to 7.58%,
with combined monthly payments of $51,422, due dates ranging
from January 18, 2005 to October 20, 2005, collateralized by
equipment |
|
|
|
|
|
|
163,410 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 4.50% to 6.75%, with
combined monthly payments of $18,577, due dates ranging from
January 31, 2006 to December 1, 2008, collateralized by
equipment and vehicles |
|
|
454,636 |
|
|
|
661,476 |
|
|
|
|
|
|
|
|
|
|
Notes payable, non-interest bearing, with combined
monthly payments of $7,641, due dates ranging from
August 15, 2008 to September 15, 2008 (less unamortized
discount of $17,903 - effective rate of 6%), collateralized
by vehicles |
|
|
228,341 |
|
|
|
337,390 |
|
|
|
|
|
|
|
|
|
|
Line of credit for $2,023,102, variable interest was 8.00% at
December 31, 2005, interest only payments until December 31,
2007, then principal plus interest payments, due December 31, 2010,
collateralized by all assets in the Company (See Note 11) |
|
|
1,675,044 |
|
|
|
5,191,102 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 1.99% to 6.75% with
combined monthly payments of $153,748 and $156,958,
as of December 31, 2005 and 2004, due dates ranging from
April 1, 2005 to November 10, 2008, collateralized by equipment |
|
|
2,465,831 |
|
|
|
4,145,697 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 5.25% to 8.55% with
combined monthly payments of $23,711, due dates ranging from
December 18 , 2005 to February 27, 2006, collateralized by
equipment |
|
|
43,676 |
|
|
|
312,941 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 5.31% to 5.99% with
combined monthly payments of $14,199, due dates ranging from
January 31, 2009 to January 5, 2010, collateralized by vehicles |
|
|
523,719 |
|
|
|
660,371 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 6.21% to 6.34% with
combined monthly payments of $8,371 and a principal payment
of $753,314 due April 16, 2009, collateralized by land |
|
|
905,626 |
|
|
|
947,927 |
|
|
|
|
|
|
|
|
|
|
Note payable, 7.05% interest rate with monthly payments
of $2,930 and a principal payment of $254,742, due
August 27, 2009, collateralized by land |
|
|
307,645 |
|
|
|
320,639 |
|
|
|
|
|
|
|
|
|
|
Note payable, 6.50% interest rate with monthly payments of
$14,732, due October 11, 2009, collateralized by equipment |
|
|
973,296 |
|
|
|
1,082,912 |
|
|
|
|
|
|
|
|
|
|
$ |
7,635,953 |
|
|
$ |
15,548,247 |
|
|
|
|
|
|
|
|
40
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. |
|
Notes Payable (Continued): |
Notes payable consists of the following (Continued):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Totals from previous page |
|
$ |
7,635,953 |
|
|
$ |
15,548,247 |
|
|
|
|
|
|
|
|
|
|
Non-interest bearing notes payable, with combined monthly
payments of $5,148 and $6,151, as of December 31, 2005 and
2004, due dates ranging from May 7, 2005 to July 23, 2007,
(less unamortized discount of $4,818 - effective rate of 6%),
collateralized by equipment |
|
|
100,628 |
|
|
|
166,422 |
|
|
|
|
|
|
|
|
|
|
Note payable, 6.70% interest rate with monthly payments of
$35,976, due August 1, 2005, collateralized by the Companys
general liability insurance policy |
|
|
|
|
|
|
246,298 |
|
|
|
|
|
|
|
|
|
|
Note payable, 5.90% interest rate with monthly principal
payments of $1,905 plus interest, due May 24, 2007,
collateralized by equipment |
|
|
32,380 |
|
|
|
55,237 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 5.90% to 6.88% with
combined monthly payments of $14,883, due dates ranging from
January 31, 2010 to December 9, 2010, collateralized by vehicles |
|
|
681,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates ranging from 1.90% to 7.90% with
combined monthly payments of $64,858, due dates ranging from
December 20, 2007 to December 21, 2010, collateralized by
equipment |
|
|
2,369,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, variable interest rate was 8.50% at December 31,
2005, with monthly principal payments of $21,429 plus interest,
due July 29, 2012, collateralized by mining water rights |
|
|
1,692,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable, 7.50% interest rates with combined monthly principal
payments of $15,100 plus interest, due September 1, 2008,
collateralized by equipment |
|
|
483,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit for $3,000,000, variable interest rate was 8.00% at
December 31, 2005, interest only payments until December 31, 2008,
then principal plus interest payments due December 31, 2011,
collateralized by all assets of the Company (See Note 11) |
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit for $5,000,000, variable interest was 7.50% at
December 31, 2005, interest only payments until December 31,
2008, then principal plus interest payments due December 31,
2011, collateralized by all assets of the Company (See Note 11) |
|
|
1,465,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, 6.88% interest rate with monthly payments of
$39,133, due August 1, 2006, collateralized by the Companys
general liability insurance policy |
|
|
230,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,941,936 |
|
|
|
16,016,204 |
|
Less: current portion |
|
|
(3,518,892 |
) |
|
|
(5,212,187 |
) |
|
|
|
|
|
|
|
|
|
$ |
11,423,044 |
|
|
$ |
10,804,017 |
|
|
|
|
|
|
|
|
41
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. |
|
Notes Payable (Continued): |
Following are maturities of long-term debt as of December 31, 2005 for each of the next 5
years and thereafter:
|
|
|
|
|
2006 |
|
$ |
3,518,892 |
|
2007 |
|
|
2,911,147 |
|
2008 |
|
|
2,530,376 |
|
2009 |
|
|
3,514,715 |
|
2010 |
|
|
1,487,752 |
|
2011 and thereafter |
|
|
979,054 |
|
|
|
|
|
|
|
$ |
14,941,936 |
|
|
|
|
|
During December 2005, the Company successfully entered into a $3,000,000 line of credit loan
agreement, with an interest rate at Chase Manhattan Banks prime, plus .75%. The interest rate as
of December 31, 2005 was 8.0%. The Company utilized a portion of the line of credit to repay a
portion of its term debt. The balance outstanding on the line of credit as of December 31, 2005
was $250,000 and is reported in Note 10 of these notes to consolidated financial statements. The
line of credit agreement allows interest only payments until December 31, 2008. If the agreement
is not renewed by December 31, 2008 and a balance is outstanding, then the line of credit converts
into a term agreement requiring equal monthly principal plus interest payments through December 31,
2011 and is collateralized by all of the Companys assets. Under the terms of the agreement, the
Company is required to maintain a certain level of tangible net worth, a ratio of total debt to
tangible net worth as well as a minimum cash flow to debt ratio. As of December 31, 2005, the
Company was in compliance with these covenants.
During December 2005, RMI successfully entered into a $5,000,000 line of credit loan
agreement, with an interest rate at Chase Manhattan Banks prime, plus .25%. The interest rate as
of December 31, 2005 was 7.50%. RMI utilized a portion of the line of credit to repay a portion of
its term debt. The balance outstanding on the line of credit as of December 31, 2005 was
$1,465,733 and is reported in Note 10 of these notes to consolidated financial statements. The
line of credit agreement allows interest only payments until December 31, 2008. If the agreement
is not renewed by December 31, 2008 and a balance is outstanding, then the line of credit converts
into a term agreement requiring equal monthly principal plus interest payments through December 31,
2011 and is collateralized by all of RMIs assets. Under the terms of the agreement, RMI is
required to maintain a certain level of tangible net worth, a ratio of total debt to tangible net
worth as well as a minimum cash flow to debt ratio. As of December 31, 2005, RMI was in compliance
with these covenants.
During December 2005, the Company successfully converted a term loan agreement into a line of
credit in the amount of $2,023,102, with an interest rate at Chase
Manhattan Banks prime, plus .75%. The interest rate as of December 31, 2005 was 8.0%. The balance outstanding on the line of
credit as of December 31, 2005 was $1,675,044 and is reported in Note 10 of these notes to
consolidated financial statements. The line of credit agreement allows interest only payments
until December 31, 2007. Then the line of credit converts into a term agreement requiring equal
monthly principal plus interest payments through December 31, 2010 and is collateralized by all of
the Companys assets. Under the terms of the agreement, the Company is required to maintain a
certain level of tangible net worth, a ratio of total debt to tangible net worth as well as a
minimum cash flow to debt ratio. As of December 31, 2005, the Company was in compliance with these
covenants.
In addition to the lines of credit mentioned above, the Company and RMI have also established
capital expenditure commitments in the amounts of $5,000,000 and $10,000,000, respectively. The
purposes of these commitments are to fund certain acquisitions of capital equipment that the
Company and RMI may need to improve capacity or productivity.
42
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. Related Party Transactions:
Revenue and Accounts Receivable:
During the years ended December 31, 2005, 2004 and 2003 the Company provided construction
materials to LAM Contracting, LLC (LAM), a related party in the amounts of $152,630, $18,346 and
$22,982, respectively. Amounts due from the related party included in accounts receivable at
December 31, 2005 and 2004 was $40,956 and $39,088, respectively.
Professional Services:
During the years ended December 31, 2005, 2004 and 2003, a related party rendered professional
services to the Company in the amounts of $164,202, $0 and $6,246, respectively. During the years
ended December 31, 2005, 2004 and 2003, the Company incurred director fees of $110,500, $40,000 and
$40,000, respectively in aggregate to outside members of the board of directors. At December 31,
2005 and 2004, $124,625 and $0 were due to related parties which included amounts due to outside
directors.
Subcontractor/Supplier:
LAM provided materials and equipment used in the Companys construction service business
during the years ended December 31, 2005, 2004 and 2003, in the amounts of $7,740, $44,593 and
$589, respectively. At December 31, 2005 and 2004 there were no liabilities due to related parties
from subcontracts and supplies.
LAM is an electrical contractor located in Las Vegas Nevada. The Company owns a 49% interest
in LAM and accounts for its investment in LAM using the equity method which is included in Prepaid
Expenses and Other on the consolidated balance sheet. The Companys investment in LAM as of
December 31, 2005 and 2004 was $768,000 and $745,102, respectively. The Company is currently in
negotiations to sell its interest in LAM to the majority owner.
13. Income Taxes:
The provisions for income tax expense from operations consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
(as restated) |
Current |
|
$ |
(372,102 |
) |
|
$ |
(5,919 |
) |
|
$ |
54,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
(2,198,853 |
) |
|
|
(310,885 |
) |
|
|
(124,814 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,570,955 |
) |
|
$ |
(316,804 |
) |
|
$ |
(70,746 |
) |
|
|
|
|
|
|
|
|
|
|
The Companys deferred tax asset (liability) consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
(as restated) |
|
Deferred tax asset: |
|
|
|
|
|
|
|
|
Allowance for bad debt and other |
|
$ |
417,186 |
|
|
$ |
355,564 |
|
Inventory allowance |
|
|
87,938 |
|
|
|
91,095 |
|
NOL carryforward |
|
|
255,600 |
|
|
|
1,695,072 |
|
|
|
|
|
|
|
|
|
|
|
760,724 |
|
|
|
2,141,731 |
|
Deferred tax liability: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
(3,177,771 |
) |
|
|
(3,244,008 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(2,417,047 |
) |
|
$ |
(1,102,277 |
) |
|
|
|
|
|
|
|
43
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. Income Taxes (Continued):
For the years ended December 31, 2005, 2004 and 2003, the effective tax rate differs from the
federal statutory rate primarily due to state income taxes and permanent differences, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
(as restated) |
|
(as restated) |
Statutory rate of 34% applied to
income before income taxes |
|
$ |
2,401,000 |
|
|
$ |
303,000 |
|
|
$ |
55,000 |
|
State taxes, net of federal benefit |
|
|
140,000 |
|
|
|
18,000 |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in income taxes
resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Deductible items |
|
|
30,000 |
|
|
|
22,000 |
|
|
|
12,000 |
|
Change in combined tax rate |
|
|
|
|
|
|
(27,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,571,000 |
|
|
$ |
316,000 |
|
|
$ |
70,000 |
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforward expiration schedule as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
State |
|
|
|
Tax Year |
|
|
Operating Loss |
|
|
Tax Year |
|
|
Operating Loss |
|
|
|
Expiring |
|
|
Carryforward |
|
|
Expiring |
|
|
Carryforward |
|
|
|
|
2024 |
|
|
$ |
710,000 |
|
|
|
2009 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The federal and state net operating loss carry-forwards as of December 31, 2004 were
$4,687,000 and 3,550,000, respectively.
14. Commitments and Contingencies:
The Company is currently leasing its main office space in Phoenix, Arizona under a
non-cancelable operating lease agreement expiring in December 2008. The lease agreement provides
for monthly payments of $9,108 from January 1, 2005 through December 31, 2007 and monthly payments
of $9,356 from January 1, 2008 through December 31, 2008. The lease also requires the Company to
pay common area maintenance, taxes, insurance and other costs. Rent under the aforementioned
operating lease was $116,376, $105,623 and $125,984 for the years ended December 31, 2005, 2004 and
2003.
The Company leases additional office space, batch plants, equipment, mixer trucks and property
under leases and raw material purchase obligations expiring in various years through 2014. Rents
and purchase obligations under the aforementioned operating leases and purchase agreements were
$6,951,970, $8,578,975 and $7,043,026 for the years ended December 31, 2005, 2004 and 2003,
respectively.
Minimum future rental payments under non-cancelable operating leases as of December 31, 2005
for each of the next five years and in aggregate are:
|
|
|
|
|
For the Years Ending December 31, |
|
Amount |
|
|
2006 |
|
$ |
2,521,515 |
|
2007 |
|
|
1,947,610 |
|
2008 |
|
|
1,489,835 |
|
2009 |
|
|
807,258 |
|
2010 |
|
|
100,963 |
|
2011 and thereafter |
|
|
51,250 |
|
|
|
|
|
|
|
$ |
6,918,431 |
|
|
|
|
|
44
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. Commitments and Contingencies (Continued):
Minimum future purchase agreements under non-cancelable purchase agreements as of December 31,
2005 for each of the next five years and in aggregate are:
|
|
|
|
|
For the Years Ending December 31, |
|
Amount |
|
|
2006 |
|
$ |
1,268,444 |
|
2007 |
|
|
1,235,444 |
|
2008 |
|
|
1,245,444 |
|
2009 |
|
|
1,164,644 |
|
2010 |
|
|
417,935 |
|
|
|
$ |
5,331,911 |
|
|
|
|
|
The Company has entered into employment contracts with three of its executive officers that
provide for an annual salary, issuance of the Companys common stock and various other benefits and
incentives. RMI has entered into employment contracts with two of its executive officers that
provide for an annual salary, issuance of RMIs common stock and various other benefits and
incentives. As of December 31, 2005, the total commitments, excluding benefits and incentives, for
each of the following years and in aggregate are:
|
|
|
|
|
For the Years Ending December 31, |
|
Amount |
|
|
2006 |
|
$ |
800,000 |
|
2007 |
|
|
800,000 |
|
2008 |
|
|
399,167 |
|
|
|
$ |
1,999,167 |
|
|
|
|
|
The Company is the lessee of batch plants, equipment and vehicles under capital leases
expiring in various years through 2008. The assets and liabilities under a capital lease are
initially recorded at the lower of the present
value of the minimum lease payments or the fair value of the asset. Each asset is depreciated
over the lesser of the expected useful life or the lease term. Depreciation on the assets under
capital leases charged to expense in 2005, 2004 and 2003 was $347,729, $231,808 and $398,345,
respectively. At December 31, 2005 and 2004, property and equipment included $1,222,413 and
$1,671,623, net of accumulated depreciation, of batch plants, vehicles and equipment under capital
leases.
Minimum future lease payments under capital leases as of December 31, 2005 for each of the
next three years and in aggregate are:
|
|
|
|
|
For the Years Ending December 31, |
|
Amount |
|
|
2006 |
|
$ |
591,348 |
|
2007 |
|
|
346,105 |
|
2008 |
|
|
104,193 |
|
|
|
|
|
Total minimum payments |
|
|
1,041,646 |
|
Less: amount representing interest |
|
|
(59,847 |
) |
|
|
|
|
Present value of net minimum lease payment |
|
|
981,799 |
|
Less: current portion |
|
|
(546,801 |
) |
|
|
|
|
|
|
$ |
434,998 |
|
|
|
|
|
Interest rates on capitalized leases vary from 5.07% to 6.75% and are imputed based on the
lower of the Companys incremental borrowing rate at the inception of the lease or the lessors
implicit rate of return.
45
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. Commitments and Contingencies (Continued):
The Company has agreed to indemnify its officers and directors for certain events or
occurrences arising as a result of the officer or director serving in such capacity. The term of
the indemnification period is for the officers or directors lifetime. The maximum potential
amount of future payments the Company could be required to make under these indemnification
agreements is unlimited. However, the Company has a directors and officers liability insurance
policy that enables it to recover a portion of any future amounts paid up to $10 million. As a
result of its insurance policy coverage and no current or expected litigation, the Company believes
the estimated fair value of these indemnification agreements is minimal and has no liabilities
recorded for these agreements as of December 31, 2005.
The Company enters into indemnification provisions under its agreements with other companies
in its ordinary course of business, typically with business partners, customers, landlords, lenders
and lessors. Under these provisions the Company generally indemnifies and holds harmless the
indemnified party for losses suffered or incurred by the indemnified party as a result of the
Companys activities or, in some cases, as a result of the indemnified partys activities under the
agreement. The maximum potential amount of future payments the Company could be required to make
under these indemnification provisions is unlimited. The Company has not incurred material costs
to defend lawsuits or settle claims related to these indemnification agreements. As a result, the
Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company
has no liabilities recorded for these agreements as of December 31, 2005.
15. Minority Interest in Consolidated Subsidiary:
On August 24, 2005, the Companys construction materials subsidiary, Ready Mix, Inc. (RMI)
began trading on the American Stock Exchange under the trading symbol RMX. The initial public
offering of 1,782,500 shares, including the exercise of the over-allotment option, were sold for
$11.00 per share. The Company retains ownership of 2,025,000 shares, representing approximately
53% of the total outstanding shares of RMI. Proceeds
from the initial public offering are being used by RMI for the purchase of plant and
equipment, repayment of debt to the Company and working capital.
In connection with the RMI initial public offering, the Company entered into an underwriting
agreement. Under this agreement, during the period of 180 days from the issuance date, the Company
will not, and will not permit any of its affiliates, directly or indirectly to offer, pledge, sell,
grant any option or contract to purchase, purchase any option or contract to sell, grant any option
right or warrant to purchase, lend or otherwise transfer or dispose of any shares of Common Stock
without the prior written consent of the underwriters.
Net proceeds realized through the offering and approximately 47% of RMIs net income from the
date of the offering through December 31, 2005, are reported on the December 31, 2005 balance sheet
under the caption Minority Interest in Consolidated Subsidiary. Also, the portion of net income
referenced above is reported on the related statements of operations for the year ended December
31, 2005 under the caption Minority Interest in Consolidated Subsidiary.
16. Stockholders Equity:
Preferred Stock:
The Company has authorized 1,000,000 shares of $.001 par value preferred stock to be issued,
with such rights, preferences, privileges, and restrictions as determined by the Board of
Directors.
17. Litigation and Claim Matters:
The Company is a party to legal proceedings in the ordinary course of its business. With the
exception of those matters detailed below, the Company believes that the nature of these
proceedings (which generally relate to disputes between the Company and its subcontractors,
material suppliers or customers regarding payment for work performed or materials supplied) are
typical for a construction firm of its size and scope, and no other pending proceedings are deemed
to be materially detrimental and some claims may prove beneficial to its financial condition.
46
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. Litigation and Claim Matters (Continued):
The following proceedings represent matters that may become material and have been referred to
legal counsel for further action:
Requests for Equitable Adjustment to Construction Contracts. The Company has made claims
as described below on the following contracts:
|
(1) |
|
Two contracts with the New Mexico State Highway and Transportation Department
The approximate total value of claims on these projects is $12,002,782 of which
$8,336,931 is on behalf of MVCI and the balance of $3,665,851 is on behalf of the prime
contractor or subcontractors. The primary issues are changed conditions, plan errors
and omissions, contract modifications and associated delay costs. In addition, the
projects were not completed within the adjusted contract time because of events giving
rise to the claims. The prosecution of the claims will include the appropriate
extensions of contract time to offset any potential liquidated damages. A trial date
has been set for fall of 2006. |
|
|
(2) |
|
Clark County Public Works, Clark County, Nevada A final ruling on November 1,
2004, by the three-member arbitration panel awarded MVCI approximately $5,540,000 of
which $2,100,000 is due MVCI and the balance of $3,440,000 is due a subcontractor. The
award included prejudgment interest and post-judgment interest which continues to
accrue at approximately $900 per day. The approximate
total value of the claims ruled on above was $6,833,197 of which $2,211,947 was on
behalf of MVCI and the balance of $4,621,250 was on behalf of a subcontractor. MVCI has
not recognized any additional claim receivable related to this ruling since Clark County
Public Works has filed, on January 28, 2005 with the District Court, a Notice of and
Motion to Vacate Arbitration Award. The Countys motion was heard on May 9, 2005 and
was denied by the District Court, but has now been appealed to the Nevada Supreme Court.
In 2004, the three-member arbitration panel made a partial ruling rejecting a
significant portion of the original claim that was primarily asserted by another
subcontractor on the project, which we refer to as the Shoring Entitlement claim. MVCI
filed with the District Court a Notice of and Motion to Vacate Arbitration Award on the
Shoring Entitlement. The motion was denied by the district court and on February 7,
2005, MVCI filed an appeal to the Supreme Court of the State of Nevada. The primary
issues, related to the claim filed against Clark County Public Works, were changed
conditions, constructive changes, contract modifications and associated delay costs. |
The combined total of all outstanding claims as of December 31, 2005 is $18,835,979. MVCIs
portion of the total claims is $10,548,878 and the balance pertaining to a prime contractor or
subcontractors claims is $8,287,101. Total claim amounts reported by the Company are approximate
and are subject to revision as final documentation progresses and as issues are resolved and/or
payments made. Claim amounts do not include any prejudgment interest, if applicable. Relative to
the aforementioned claims, MVCI has recorded $3,521,080 in cumulative claims receivable to offset a
portion of costs incurred to date on the claims.
MVCI has not accrued a liability related to the prime contractor or subcontractors claims as
no liability would be deemed payable if their portion of the claims did not receive a favorable
final outcome. Correspondingly, no receivable has been recorded for overhead and profit included
in their portion of the claims on MVCIs behalf.
Although the Company believes its claims receivable represent a reasonably conservative
posture, any claims proceeds ultimately paid to the Company less than the aggregate amount recorded
on the balance sheet of $3,521,080 will decrease earnings. Conversely, a payment for those same
items in excess of $3,521,080 will increase income.
The portion of accounts receivable pertaining to retention withheld on the contracts for which
claims have been filed amounts to $880,763. The degree to which the Company is successful in
prosecuting its claims may also impact the amount of retention paid by the owner. The Company
believes that all retention amounts currently being held by the owners on the contracts with
outstanding claims will be paid in full in accordance with the contract terms. Therefore, no
allowance has been made to reduce the receivables due from the retention on the disputed contracts.
47
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. Litigation and Claim Matters (Continued):
Lawsuits Filed Against Meadow Valley Corporation and its Subsidiaries
|
(1) |
|
Innovative Construction Systems, Inc. (ICS), District Court, Clark County, NV
ICS was a subcontractor to MVCI on several projects. ICS failed to make payments of
payroll, pension fund contributions and other taxes for which the Internal Revenue
Service garnished any future payments due ICS on MVCI projects. As a result, ICS
failed to supply labor to perform its work and defaulted on its subcontracts. The
Company terminated the ICS subcontracts and performed the work with MVCIs personnel.
ICS alleges it was wrongfully terminated and is asserting numerous claims for damages.
ICS claims against MVCI total approximately $15,000,000. The Company does not believe
ICS claims have merit and intends to vigorously defend against these claims and has
filed counter-claims for approximately $3,200,000 seeking to recover the damages ICS has
caused MVCI through its failure to perform and satisfy its financial obligations. As
such, no liability has been recorded in the accompanying consolidated financial
statements for any potential loss arising from this claim. In September 2003, a binding
arbitration agreement was entered into between ICS and MVCI to stay all actions until
the Clark County, Nevada Shoring Entitlement claim, as mentioned above, has concluded, a
decision rendered, payment received from the county, and the funds are escrowed. As a
result of the Clark County arbitration panels decision referenced above, we have
requested binding arbitration concerning all remaining matters between MVCI and ICS. A
date has not been set for the arbitration. |
|
|
(2) |
|
Johnson & Danley Construction Co., Inc. (JDCC), J.D. Materials, Inc. (JDM)
and Joel T. Danley (Danley) (collectively J&D), Twelfth Judicial District, District
of New Mexico JDCC was the prime contractor and MVCI was a subcontractor to JDCC on
one of the two contracts involved in MVCIs disputes with the state of New Mexico.
JDCC was also a subcontractor to MVCI on other contracts in New Mexico. JDM is the
owner of an aggregate pit in Alamogordo, NM and leased the pit to MVCI under a mineral
lease agreement. Danley is believed to be an officer and owner of JDCC and JDM. JDCC
filed for Chapter 11 bankruptcy protection, which in accordance with the contract,
resulted in the termination of its contract with the New Mexico State Highway and
Transportation Department (NMSHTD). The payment and performance bonds supplied by
JDCC in connection with the one contract for which JDCC was the prime contractor had
been furnished by the Companys surety companies. MVCI indemnified the surety
companies against losses and claims on the one contract. Upon JDCCs termination, the
NMSHTD entered into a takeover agreement with the surety companies who subsequently
entered into an agreement with MVCI to complete the work. MVCI has successfully
completed the projects. In its complaint, J&D alleged, among other things, that MVCI
was partially responsible for the cause of its bankruptcy and sought damages in an
undetermined amount. On February 10, 2003 for mutual consideration, J&D and MVCI
entered into a settlement agreement whereby the two parties dismissed their claims and
counterclaims in their entirety. The parties have agreed to jointly prosecute their
respective claims against the NMSHTD. |
|
|
(3) |
|
MVCI is defending a claimed preference, in the Third Judicial Court of Salt
Lake County, in connection with a payment made to it by an insurance company, Southern
America Insurance Company, in the approximate amount of $100,000. MVCI believes that
the payment is not a preference, and is vigorously defending the action. |
|
|
(4) |
|
MVCI has been named in two civil actions filed in Nevada District Court, Clark
County, Nevada as a result of a fatal traffic accident involving one of its trucks. The
first complaint, Case No. A485620, was filed on April 14, 2004 and is a civil action
titled Shotzie Thomas, individually and as Administratrix of the Estate of Emberly
Thomas, vs. Duward Leslie Vernon, Meadow Valley Contractors, Inc. d/b/a Meadow Valley
Contractors, Lawrence M. Thomas and Does I-X and Roes I-X. The second complaint, Case
No. A490720, was filed August 19, 2004 and is a civil action titled Arthur M. Hoolmalu,
individually and as Special Administrator of the Estate of Tulare M. Adams, deceased,
and Sandra K. Adams and Michael Adams, dependent parents, vs. Duward Leslie Vernon,
Meadow Valley Contractors, Inc. d/b/a Meadow Valley Contractors, Lawrence M. Thomas,
American Family Insurance Company and Does I-X and Roes I-X. The complaint seeks
damages from MVCI for losses |
48
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. Litigation and Claim Matters (Continued):
suffered by the plaintiffs as a result of the accident. In 2005, the estate of Emberly
Thomas and the estate of Tulare M. Adams settled for undisclosed amounts which were paid
by our insurance company.
|
(5) |
|
MVCI, through its insurance company, is providing a defense to the State of
Arizona, pursuant to its obligations under its contract, for a complaint brought by the
parents of Corey James and Michelle
James in the Superior Court of the State of Arizona, in and for the County of Pinal.
The Complaint, No.CV00400744, was filed on July 9, 2004. The complaint is a civil action
titled John James, the Father of Decedent Corey James, Donna James, the mother of
Decedent Corey James, Marjorie Surine, the Mother of Decedent Michelle James and Joseph
Burkhamer, the Father of Decedent Michelle James, Plaintiffs, vs. The State of Arizona,
a Body Politic; John Does and Jane Does 1-10; ABC Companies 1-5; and Black and White
Corporations, Partnerships and/or Sole proprietorships 1-10, or Other Entities,
Defendants. The complaint seeks damages from the State of Arizona for losses suffered
by the plaintiffs as a result of a traffic accident. In January of 2006 Joseph
Burkhamer, the Father of Decedent Michelle James, was dismissed from the complaint. The
Company denies responsibility for the accident and is vigorously defending the action.
The Company has not accrued a liability related to this complaint as of December 31,
2005. |
18. |
|
Statement of Cash Flows: |
|
|
|
Non-Cash Investing and Financing Activities: |
The Company recognized investing and financing activities that affected assets and
liabilities, but did not result in cash receipts or payments. These non-cash activities are as
follows:
During the years ended December 31, 2005, 2004 and 2003, the Company financed the purchase of
property, plant and equipment in the amounts of $3,793,429, $8,689,666 and $1,551,225,
respectively. During the year ended December 31, 2005, the Company refinanced a note payable in
the amount of $1,739,570. During the year ended December 31, 2004, the Company refinanced a
capital lease obligation in the amount of $1,131,515.
During the years ended December 31, 2005 and 2004, the Company financed the purchase of
various insurance policies in the amount of $416,017 and $382,789, respectively.
During the year ended December 31, 2005, the Company realized an income tax benefit of
$884,083, as a result of disqualifying dispositions of incentive stock options, which is included
in additional paid-in capital.
19. Significant Customers:
For the years ended December 31, 2005, 2004 and 2003, the Company recognized a significant
portion of its revenue from the following Customers (shown as an approximate percentage of total
revenue):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
A |
|
|
21.0 |
% |
|
|
24.1 |
% |
|
|
27.9 |
% |
B |
|
|
11.6 |
% |
|
|
6.8 |
% |
|
|
7.7 |
% |
C |
|
|
0.2 |
% |
|
|
2.2 |
% |
|
|
11.8 |
% |
At December 31, 2005 and 2004, amounts due from the aforementioned Customers included in
restricted cash and accounts receivables, are as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
A |
|
$ |
2,042,861 |
|
|
$ |
3,266,513 |
|
B |
|
|
745,756 |
|
|
|
2,071,254 |
|
C |
|
|
30,645 |
|
|
|
1,670,235 |
|
49
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. Equity Incentive Plan:
In November 1994, the Company adopted a Stock Option Plan providing for the granting of both
qualified incentive stock options and non-qualified stock options. The Company reserved 1,200,000
shares of its common
stock for issuance under the Plan. Granting of the options was at the discretion of the Board
of Directors and could be awarded to employees, directors and consultants. Consultants could
receive only non-qualified stock options. The maximum term of the stock options are 10 years and
may be exercised after issuance as follows: 33.3% after one year of continuous service, 66.6% after
two years of continuous service and 100% after three years of continuous service. The exercise
price of each option is equal to the market price of the Companys common stock on the date of
grant. The 1994 Stock Option Plan (Prior Plan) expired on November 30, 2004.
The 2004 Equity Incentive Plan (2004 Plan) was adopted by the Company in November 2004 and
was subsequently approved by the shareholders in 2005. Up to 1,200,000 shares of common stock are
reserved for issuance under the 2004 Plan, all of which were previously reserved for issuance under
the Prior Plan, therefore, no additional shares of common stock have been reserved for the 2004
Plan. Granting of the options was at the discretion of the Board of Directors and could be awarded
to employees, directors and consultants. Consultants could receive only non-qualified stock
options. The maximum term of the stock options are 10 years and may be exercised after issuance as
follows: 33.3% after one year of continuous service, 66.6% after two years of continuous service
and 100% after three years of continuous service. The exercise price of each option is equal to
the market price of the Companys common stock on the date of grant. The 2004 Plan will expire
November 30, 2014.
The following summarizes the Companys stock option transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Price per Share |
|
Outstanding January 1, 2003 |
|
|
744,025 |
|
|
$ |
4.46 |
|
Granted |
|
|
369,000 |
|
|
|
1.46 |
|
Forfeited |
|
|
(37,200 |
) |
|
|
4.68 |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2003 |
|
|
1,075,825 |
|
|
|
3.42 |
|
Forfeited |
|
|
(34,000 |
) |
|
|
2.55 |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2004 |
|
|
1,041,825 |
|
|
|
3.45 |
|
Forfeited |
|
|
(26,306 |
) |
|
|
3.49 |
|
Granted |
|
|
15,000 |
|
|
|
9.38 |
|
Exercised |
|
|
(535,662 |
) |
|
|
3.72 |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2005 |
|
|
494,857 |
|
|
$ |
3.34 |
|
|
|
|
|
|
|
|
|
50
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. Equity Incentive Plan (Continued):
Information relating to stock options at December 31, 2005 summarized by exercise price is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Exercise Price per Share |
|
Shares |
|
|
Life ( in Years) |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
$5.410 |
|
|
2,500 |
|
|
|
1 |
|
|
$ |
5.410 |
|
|
|
2,500 |
|
|
$ |
5.410 |
|
4.375 |
|
|
54,350 |
|
|
|
1 |
|
|
|
4.375 |
|
|
|
54,350 |
|
|
|
4.375 |
|
5.310 |
|
|
80,000 |
|
|
|
2 |
|
|
|
5.310 |
|
|
|
80,000 |
|
|
|
5.310 |
|
5.875 |
|
|
36,500 |
|
|
|
3 |
|
|
|
5.875 |
|
|
|
36,500 |
|
|
|
5.875 |
|
4.563 |
|
|
10,000 |
|
|
|
4 |
|
|
|
4.563 |
|
|
|
10,000 |
|
|
|
4.563 |
|
4.000 |
|
|
10,000 |
|
|
|
4 |
|
|
|
4.000 |
|
|
|
10,000 |
|
|
|
4.000 |
|
3.875 |
|
|
28,300 |
|
|
|
4 |
|
|
|
3.875 |
|
|
|
28,300 |
|
|
|
3.875 |
|
2.438 |
|
|
51,250 |
|
|
|
6 |
|
|
|
2.438 |
|
|
|
51,250 |
|
|
|
2.438 |
|
1.460 |
|
|
206,957 |
|
|
|
8 |
|
|
|
1.460 |
|
|
|
97,957 |
|
|
|
1.460 |
|
9.380 |
|
|
15,000 |
|
|
|
10 |
|
|
|
9.380 |
|
|
|
|
|
|
|
9.380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1.46 to $9.38 |
|
|
494,857 |
|
|
|
|
|
|
$ |
3.342 |
|
|
|
370,857 |
|
|
$ |
3.650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All stock options issued to employees have an exercise price not less than the fair market
value of the Companys Common Stock on the date of grant. In accordance with accounting for such
options utilizing the intrinsic value method, there is no related compensation expense recorded in
the Companys financial statements for the years ended December 31, 2005, 2004 and 2003.
In January 2005, RMI adopted an equity incentive plan providing for the granting of both
qualified incentive stock options and non-statutory stock options. RMI has reserved 675,000 shares
of its common stock for issuance under the Plan. Granting of the options is at the discretion of
the Board of Directors and may be awarded to employees, directors and consultants. Consultants may
receive only non-statutory stock options. The maximum term of the stock options are five years and
may be exercised after issuance as follows: 33.3% after one year of continuous service, 66.6% after
two years of continuous service and 100% after three years of continuous service. The exercise
price of each option is equal to the market price of RMIs common stock on the date of grant.
The following summarizes RMIs stock option transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Price per Share |
|
Outstanding January 1, 2005 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
253,125 |
|
|
|
11.12 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2005 |
|
|
253,125 |
|
|
$ |
11.12 |
|
|
|
|
|
|
|
|
|
Information relating to stock options at December 31, 2005 summarized by exercise price is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Exercise Price per Share |
|
Shares |
|
|
Life ( in Years) |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
$11.00 |
|
|
232,875 |
|
|
|
4 |
|
|
$ |
11.00 |
|
|
|
|
|
|
$ |
11.00 |
|
12.50 |
|
|
20,250 |
|
|
|
5 |
|
|
|
12.50 |
|
|
|
|
|
|
|
12.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$11.00 to $12.50 |
|
|
253,125 |
|
|
|
|
|
|
$ |
11.12 |
|
|
|
|
|
|
$ |
11.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All stock options issued have an exercise price not less than the fair market value of RMIs
Common Stock on the date of grant. In accordance with accounting for such options utilizing the
intrinsic value method, there is no related compensation expense recorded in these consolidated
financial statements for the year ended December 31, 2005, 2004 and 2003.
51
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. Employee Benefit Plan:
The Company maintains a 401(k) profit sharing plan allowing substantially all employees to
participate. Under the terms of the Plan, the employees may elect to contribute a portion of their
salary to the Plan. The matching contributions by the Company are at the discretion of the Board
of Directors, and are subject to certain limitations. For the years ended December 31, 2005, 2004
and 2003, the Company contributed $437,363, $330,545 and $294,619 to the Plan.
22. Earnings per Share:
Statement of Financial Accounting Standards No. 128, Earnings per Share, provides for the
calculation of Basic and Diluted earnings per share. Basic earnings per share includes no dilution
and is computed by dividing income available to common shareholders by the weighted average number
of common shares outstanding for the period. Diluted earnings per share reflect the potential
dilution of securities that could share in the earnings of an entity, as set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Weighted average common shares
outstanding |
|
|
3,783,089 |
|
|
|
3,601,250 |
|
|
|
3,593,102 |
|
Dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
368,007 |
|
|
|
179,347 |
|
|
|
6,157 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding assuming dilution |
|
|
4,151,096 |
|
|
|
3,780,597 |
|
|
|
3,599,259 |
|
|
|
|
|
|
|
|
|
|
|
All dilutive common stock equivalents are reflected in our earnings per share calculations.
Anti-dilutive common stock equivalents are not included in our earnings per share calculations. For
years ended December 31, 2005, 2004 and 2003, the Company had no anti-dilutive common stock
equivalents.
The Companys diluted net income per common share for the year ended December 31, 2005 was
computed based on the weighted average number of shares of common stock outstanding during the
period and the weighted average of options to purchase 494,857 shares at a range of $1.46 to $9.38.
The Companys diluted net income per common share for the year ended December 31, 2004 was
computed based on the weighted average number of shares of common stock outstanding during the
period and the weighted average of options to purchase 588,300 shares at a range of $1.46 to
$3.875. The weighted average of options to purchase 453,525 shares at a range of $4.00 to $6.25
per share were outstanding during 2004, but were not included in the computation of diluted net
income per common shares because the options exercise price was greater than the average market
price of the common share.
The Companys diluted net income per common share for the year ended December 31, 2003 was
computed based on the weighted average number of shares of common stock outstanding during the
period and the weighted average of options to purchase 369,000 shares at $1.46. The weighted
average of options to purchase 706,825 shares at a range of $2.438 to $6.25 per share were
outstanding during 2003, but were not included in the
computation of diluted net income per common shares because the options exercise price was greater
than the average market price of the common share.
23. Backlog:
The Companys backlog (anticipated revenue from the uncompleted portions of awarded projects)
was approximately $68,400,000 at December 31, 2005 compared to approximately $93,600,000 at
December 31, 2004. At December 31, 2005, the Companys backlog included $63,000,000 (unaudited) of
work that is scheduled for completion during 2006.
52
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
24. Subsequent Events:
In February and March of 2006, the Company was awarded approximately $17.4 million in new
contracts.
In January 2006, the Company financed the purchase of a piece of equipment in the amount of
$397,725. The note payable obligation has an interest rate of 5.7%, with monthly payments of
$7,634 and is due January 2011.
25. Other Informative Disclosures:
The construction materials segment manufactures and distributes ready mix concrete and sand
and gravel products in the Las Vegas, NV and Phoenix, AZ markets. Prospective customers include
concrete subcontractors, prime contractors, homebuilders, commercial and industrial property
developers, pool builders and homeowners. Construction materials sales first began from a single
location in March 1997 and, by the end of 2000, expanded to two locations in the Las Vegas, NV
vicinity, one location in the Moapa, NV vicinity and two locations in the Phoenix, AZ vicinity.
The construction services segment of the Company generates revenue by providing construction
services, usually under terms of a contract with an owner or a subcontract with another contractor.
The construction services segment operates in Nevada, Arizona and southern Utah markets.
The following is a summary of certain financial information of the Companys two main areas of
operations for 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
Construction |
|
|
|
Services |
|
|
Materials |
|
For the twelve months ended December 31, 2005 |
|
|
|
|
|
|
|
|
Gross revenue |
|
$ |
116,822,072 |
|
|
$ |
67,734,424 |
|
Intercompany revenue |
|
|
|
|
|
|
(683,633 |
) |
Cost of revenue |
|
|
108,706,174 |
|
|
|
60,662,743 |
|
Interest income |
|
|
466,901 |
|
|
|
173,574 |
|
Interest expense |
|
|
(212,546 |
) |
|
|
(227,341 |
) |
Intercompany interest income (expense) |
|
|
77,561 |
|
|
|
(77,561 |
) |
Depreciation and amortization |
|
|
2,088,144 |
|
|
|
2,410,900 |
|
Income before taxes |
|
|
3,142,565 |
|
|
|
3,920,632 |
|
Income tax expense |
|
|
(1,135,913 |
) |
|
|
(1,435,042 |
) |
Net income |
|
|
1,718,129 |
|
|
|
2,485,590 |
|
Total assets |
|
|
47,109,736 |
|
|
|
39,906,794 |
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2004*
|
|
|
|
|
|
|
|
|
Gross revenue |
|
$ |
108,175,663 |
|
|
$ |
59,135,658 |
|
Intercompany revenue |
|
|
(6,742 |
) |
|
|
(472,915 |
) |
Cost of revenue |
|
|
107,834,595 |
|
|
|
52,508,936 |
|
Interest income |
|
|
170,409 |
|
|
|
28,637 |
|
Interest expense |
|
|
(209,615 |
) |
|
|
(251,796 |
) |
Intercompany interest income (expense) |
|
|
113,182 |
|
|
|
(113,182 |
) |
Depreciation and amortization |
|
|
1,586,633 |
|
|
|
1,615,050 |
|
Income (loss) before taxes |
|
|
(2,921,056 |
) |
|
|
3,811,499 |
|
Income tax benefit (expense) |
|
|
1,054,728 |
|
|
|
(1,371,532 |
) |
Net income (loss) |
|
|
(1,866,328 |
) |
|
|
2,439,967 |
|
Total assets |
|
|
42,915,047 |
|
|
|
22,413,785 |
|
53
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
25. Other Informative Disclosures (Continued):
The following is a summary of certain financial information of the Companys two main areas of
operations for 2005, 2004 and 2003 (Continued):
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
Construction |
|
|
|
Services |
|
|
Materials |
|
For the twelve months ended December 31, 2003*
|
|
|
|
|
|
|
|
|
Gross revenue |
|
$ |
110,119,548 |
|
|
$ |
44,128,065 |
|
Intercompany revenue |
|
|
|
|
|
|
(140,748 |
) |
Cost of revenue |
|
|
107,883,229 |
|
|
|
40,020,766 |
|
Interest income |
|
|
50,672 |
|
|
|
7,950 |
|
Interest expense |
|
|
(281,555 |
) |
|
|
(207,562 |
) |
Depreciation and amortization |
|
|
1,497,089 |
|
|
|
1,231,220 |
|
Income (loss) before taxes |
|
|
(1,511,323 |
) |
|
|
1,673,704 |
|
Income tax benefit (expense) |
|
|
562,648 |
|
|
|
(633,394 |
) |
Net income (loss) |
|
|
(948,675 |
) |
|
|
1,040,310 |
|
Total assets |
|
|
39,652,728 |
|
|
|
15,713,800 |
|
|
|
|
* |
|
- As restated to report corrections to income tax benefits in the years ended December 31,
2004 and 2003. |
There are no differences in accounting principles between the operations. All centrally
incurred costs are allocated to the construction services operation. Beginning in 2005, an
administrative services fee has been allocated to the materials segment in the amount of $22,000
per month. Intercompany revenue is eliminated at cost to arrive at consolidated revenue and cost
of revenue.
54
MEADOW VALLEY CORPORATION AND SUNSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
26. Quarterly Financial Data (Unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
|
|
|
(as restated*) |
|
(as restated*) |
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
39,926,013 |
|
|
$ |
53,443,002 |
|
|
$ |
47,083,476 |
|
|
$ |
43,420,372 |
|
Gross profit |
|
|
1,946,110 |
|
|
|
3,638,552 |
|
|
|
4,543,061 |
|
|
|
5,059,856 |
|
Income from operations |
|
|
290,496 |
|
|
|
1,482,142 |
|
|
|
2,726,120 |
|
|
|
2,022,248 |
|
Net income |
|
|
252,495 |
|
|
|
997,684 |
|
|
|
1,639,409 |
|
|
|
1,314,131 |
|
Basic net income per common share |
|
|
0.07 |
|
|
|
0.27 |
|
|
|
0.43 |
|
|
|
0.32 |
|
Diluted net income per common share |
|
|
0.06 |
|
|
|
0.25 |
|
|
|
0.39 |
|
|
|
0.30 |
|
Basic weighted average common shares
outstanding |
|
|
3,604,555 |
|
|
|
3,653,501 |
|
|
|
3,808,809 |
|
|
|
4,065,489 |
|
Diluted weighted average common shares
outstanding |
|
|
3,960,138 |
|
|
|
4,040,282 |
|
|
|
4,198,742 |
|
|
|
4,405,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
39,168,733 |
|
|
$ |
43,708,119 |
|
|
$ |
42,103,802 |
|
|
$ |
41,851,010 |
|
Gross profit |
|
|
2,463,975 |
|
|
|
1,602,522 |
|
|
|
936,807 |
|
|
|
1,964,486 |
|
Income (loss) from operations |
|
|
791,456 |
|
|
|
182,985 |
|
|
|
(657,160 |
) |
|
|
140,670 |
|
Net income (loss) |
|
|
436,663 |
|
|
|
38,437 |
|
|
|
(427,085 |
) |
|
|
525,624 |
|
Basic net income (loss) per common share |
|
|
0.12 |
|
|
|
0.01 |
|
|
|
(0.12 |
) |
|
|
0.15 |
|
Diluted net income (loss) per common share |
|
|
0.12 |
|
|
|
0.01 |
|
|
|
(0.12 |
) |
|
|
0.14 |
|
Basic weighted average common shares
outstanding |
|
|
3,601,250 |
|
|
|
3,601,250 |
|
|
|
3,601,250 |
|
|
|
3,601,250 |
|
Diluted weighted average common shares
outstanding |
|
|
3,754,754 |
|
|
|
3,742,934 |
|
|
|
3,601,250 |
|
|
|
3,887,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
32,194,111 |
|
|
$ |
41,970,349 |
|
|
$ |
42,846,101 |
|
|
$ |
37,096,304 |
|
Gross profit |
|
|
1,706,168 |
|
|
|
2,486,882 |
|
|
|
1,400,930 |
|
|
|
749,638 |
|
Income (loss) from operations |
|
|
126,502 |
|
|
|
956,107 |
|
|
|
(469,787 |
) |
|
|
(763,489 |
) |
Net income (loss) |
|
|
19,654 |
|
|
|
521,303 |
|
|
|
(97,094 |
) |
|
|
(352,228 |
) |
Basic net income (loss) per common share |
|
|
0.01 |
|
|
|
0.14 |
|
|
|
(0.03 |
) |
|
|
(0.10 |
) |
Diluted net income (loss) per common share |
|
|
0.01 |
|
|
|
0.14 |
|
|
|
(0.03 |
) |
|
|
(0.10 |
) |
Basic weighted average common shares
outstanding |
|
|
3,568,659 |
|
|
|
3,601,250 |
|
|
|
3,601,250 |
|
|
|
3,601,250 |
|
Diluted weighted average common shares
outstanding |
|
|
3,568,659 |
|
|
|
3,601,250 |
|
|
|
3,601,250 |
|
|
|
3,625,878 |
|
|
|
|
* |
|
- The quarter ended September 30, 2005 and the quarters ended December 31, 2004 and 2003 are
restated. See Item 15 of this 2005 Form 10-K. |
55
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Under the supervision and with the participation of our management, including the Chief
Executive Officer and Principal Accounting Officer, we have evaluated the effectiveness of the
design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule
13a-15(e) or 15d-15(e) as of the end of the period covered by this report. Based on that
evaluation, the Chief Executive Officer and Principal Accounting Officer have concluded that these
disclosure controls and procedures were not effective. Listed below are the material weaknesses
determined by management.
Inadequate Controls over the Preparation, Analysis, Documentation, and Review of Income Tax
Provision
As of March 2, 2006, the Company determined that it had not maintained adequate controls over
the preparation, analysis, documentation, and review of the income tax provision calculation, and
related financial statement disclosures.
Facts and Circumstances Surrounding Inadequate Controls over the Preparation, Analysis,
Documentation, and Review of Income Tax Provision
On March 2, 2006, the audit committee of the Company completed a review of the application of
the deferred tax asset valuation allowance. The valuation allowance had been established in
contemplation of our historical operating losses. After review, and in consultation with our
independent auditors, it was determined the valuation allowance should have been limited to amounts
in excess of the deferred tax liability amount. The effect of the restatement as of December 31,
2004 is to restate into prior periods a total of approximately $544,000 of income tax benefits.
The following table summarizes the effect of the changes to the respective periods and shows a
comparison to what was previously reported in the Companys consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
In thousands, except per share data. |
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
Net income, as previously
reported |
|
$ |
600 |
|
|
$ |
121 |
|
|
$ |
738 |
|
|
$ |
(2,524 |
) |
|
$ |
(1,575 |
) |
Adjustment income tax benefit
(expense) * |
|
|
(26 |
) |
|
|
(29 |
) |
|
|
(171 |
) |
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as restated |
|
$ |
574 |
|
|
$ |
92 |
|
|
$ |
567 |
|
|
$ |
(2,524 |
) |
|
$ |
(1,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per fully diluted
share (as reported) |
|
$ |
0.16 |
|
|
$ |
0.03 |
|
|
$ |
0.21 |
|
|
$ |
(0.71 |
) |
|
$ |
(0.44 |
) |
Effect of Amendment |
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per fully diluted
share (as restated) |
|
$ |
0.15 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
(0.71 |
) |
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
- The remaining of the adjustment occurs in years prior to 2000. |
Remediation of Controls over the Preparation, Analysis, Documentation, and Review of the Income Tax
Provision Calculation
We had the following change in our internal control over financial reporting. Our management
team has attended additional continuing professional education on SFAS 109 Accounting for Income
Taxes.
Item 9B. Other Information
None.
56
PART III
Item 10. Directors and Executive Officers of the Registrant
The information required by Item 10 is incorporated herein by reference to the information
contained under the headings Election of Directors and Executive Officers as set forth in our
definitive proxy statement for our 2005 annual meeting of shareholders.
Item 11. Executive Compensation
The information required by Item 11 relating to our directors is incorporated herein by
reference to the information contained under the heading Compensation of Directors and the
information relating to our executive officers is incorporated herein by reference to the
information contained under the heading Executive Compensation as set forth in our definitive
proxy statement for our 2005 annual meeting of shareholders.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required by Item 12 is incorporated herein by reference to the information
contained under the headings Election of Directors, Equity Compensation Plan Information, and
Security Ownership of Certain Beneficial Owners and Management as set forth in our definitive
proxy statement for our 2005 annual meeting of shareholders.
Item 13. Certain Relationships and Related Transactions
The information required by Item 13 is incorporated herein by reference to the information
contained under the heading Certain Relationships and Related Transactions as set forth in our
definitive proxy statement for our 2005 annual meeting of shareholders.
Item 14. Principal Accounting Fees and Services
The information required by Item 14 is incorporated herein by reference to the information
contained under the heading Disclosure of Audit and Non-Audit Fees as set forth in our definitive
proxy statement for our 2005 annual meeting of shareholders.
57
PART IV
Item 15. Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
(1) |
|
Financial Statements |
|
|
|
|
|
|
|
|
See Item 8 of Part II hereof. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
Financial Statement Schedules |
|
|
|
|
|
|
|
|
See Schedules below and the accompanying consolidated financial statements (Item
8) of Part II hereof. |
Schedule of valuation and qualifying accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Charged to |
|
|
|
|
|
Balance at |
In Thousands |
|
Beginning |
|
Expense |
|
|
|
|
|
Ending |
Description |
|
of Year |
|
Account |
|
Deductions |
|
of Year |
Year ended December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
287 |
|
|
$ |
432 |
|
|
$ |
(9 |
) |
|
$ |
710 |
|
Allowance for potentially obsolete or
slow moving inventory |
|
$ |
1,000 |
|
|
$ |
186 |
|
|
$ |
|
|
|
$ |
1,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
710 |
|
|
$ |
278 |
|
|
$ |
(380 |
) |
|
$ |
608 |
|
Allowance for potentially obsolete or
slow moving inventory |
|
$ |
1,186 |
|
|
$ |
|
|
|
$ |
(899 |
) |
|
$ |
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
608 |
|
|
$ |
(207 |
) |
|
$ |
(75 |
) |
|
$ |
326 |
|
Allowance for potentially obsolete or
slow moving inventory |
|
$ |
287 |
|
|
$ |
|
|
|
$ |
(43 |
) |
|
$ |
244 |
|
Restatement of information previously reported for the quarters ended September 30, 2005
and 2004 and December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Three months ended |
|
|
|
September 30, |
|
|
December 31, |
|
In thousands, except per share data. |
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2003 |
|
Net income (loss), as previously
reported |
|
$ |
2,518 |
|
|
$ |
(427 |
) |
|
$ |
552 |
|
|
$ |
(323 |
) |
Income tax expense adjustment |
|
|
(879 |
) |
|
|
|
|
|
|
(26 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as restated |
|
$ |
1,639 |
|
|
$ |
(427 |
) |
|
$ |
526 |
|
|
$ |
(352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per basic share
(as reported) |
|
$ |
0.66 |
|
|
$ |
(0.12 |
) |
|
$ |
0.16 |
|
|
$ |
(0.09 |
) |
Effect of Amendment |
|
|
(0.23 |
) |
|
|
|
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per basic share
(as restated) |
|
$ |
0.43 |
|
|
$ |
(0.12 |
) |
|
$ |
0.15 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per fully diluted
share (as reported) |
|
$ |
0.60 |
|
|
$ |
(0.12 |
) |
|
$ |
0.15 |
|
|
$ |
(0.09 |
) |
Effect of Amendment |
|
|
(0.21 |
) |
|
|
|
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per fully diluted
share (as restated) |
|
$ |
0.39 |
|
|
$ |
(0.12 |
) |
|
$ |
0.14 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
58
On March 2, 2006 our audit committee completed a review of the valuation allowance against
deferred tax asset and income tax provision calculations. In light of the historical operating
losses of our construction services segment, management had previously deemed it prudent to
decrease the deferred tax asset by creating an allowance against deferred tax assets. The primary
purpose of the allowance was to minimize the risk of carrying net operating losses that could
potentially expire unutilized. After review, and with the concurrence of our independent auditors,
it was determined that the valuation allowance should have been limited to amounts in excess of the
deferred tax liability amount. The review also encountered an error in a prior years tax return
that misstated the amount of income tax loss in 2004. We restated certain income tax related line
items for the three month periods ended September 30, 2005, December 31, 2004 and 2003. Since the
deferred tax liabilities exceeded the deferred tax assets, the net operating loss valuation
allowance was entirely eliminated. See Note 2 in the accompanying consolidated financial
statements (Item 8) for information related to adjustments to retained earnings.
|
|
|
Exhibit |
|
|
No. |
|
Title |
|
3.01
|
|
Articles of Incorporation and Amendments thereto of the Registrant (1) |
|
|
|
3.02
|
|
Bylaws of the Registrant (1) |
|
|
|
3.03
|
|
Bylaws of the Registrant Effective October 20, 1995 (1) |
|
|
|
3.04
|
|
Bylaws of the Registrant Effective April 28, 1997 (2) |
|
|
|
10.1
|
|
Form of Indemnification Agreement with entered into by the Registrant with its Directors and
executive officers (2) |
|
|
|
10.2
|
|
Employment Agreement with Robert DeRuiter (3) |
|
|
|
10.3
|
|
Employment Agreement with Nicole R. Smith (4) |
|
|
|
10.4
|
|
Employment Agreement with Robert Morris (4) |
|
|
|
10.5
|
|
Employment Agreement with Robert Bottcher (4) |
|
|
|
10.6
|
|
Employment Agreement with Robert Terril (4) |
|
|
|
10.7
|
|
Employment Agreement with Sam Grasmick (4) |
|
|
|
10.8
|
|
Employment Agreement with Bradley E. Larson (5) |
|
|
|
10.9
|
|
Employment Agreement with Kenneth D. Nelson (5) |
|
|
|
10.10
|
|
Employment Agreement with Alan A. Terril (5) |
|
|
|
10.11
|
|
Addendum to Employment Contracts for Brad Larson, Ken Nelson, Ron Lewis and Alan Terril (3) |
|
|
|
10.12
|
|
Lease Agreement between the Registrant and Ken Nosker (6) |
|
|
|
10.13
|
|
Property Lease and Aggregate Supply Agreement with Sun State Rock & Materials Corp. (7) |
|
|
|
10.14
|
|
Property Lease and Aggregate Supply Agreement with Clay R. Oliver d.b.a. Oliver Mining
Company (7) |
|
|
|
10.15
|
|
Security Agreement with Associates Leasing, Inc. (7) |
|
|
|
10.16
|
|
Security Agreement with FCC Equipment Financing, Inc. (8) |
|
|
|
10.17
|
|
Lease Agreement with Thomas Mining, LLC (8) |
|
|
|
10.18
|
|
Office Lease Agreement (2) |
|
|
|
10.19
|
|
Amendment to Office Lease Agreement of the Registrant (9) |
|
|
|
10.20
|
|
Amendment to Office Lease Agreement of the Registrant (9) |
59
\
|
|
|
Exhibit |
|
|
No. |
|
Title |
|
10.21
|
|
Amendment to Office Lease Agreement of the Registrant (10) |
|
|
|
10.22
|
|
Amendment to Office Lease Agreement of the Registrant (11) |
|
|
|
10.23
|
|
General Agreement of Indemnity between the Registrant and Liberty Mutual Insurance Company (3) |
|
|
|
10.24
|
|
Contract between Registrant and Utah Department of Transportation (5) |
|
|
|
10.25
|
|
Settlement Agreement and Release between the Registrant and New Mexico Department of
Transportation (11) |
|
|
|
10.26
|
|
Promissory Note with Nevada State Bank (12) |
|
|
|
10.27
|
|
Promissory Note with Nevada State Bank (12) |
|
|
|
10.28
|
|
Master Lease Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.29
|
|
Master Lease Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.30
|
|
Master Security Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.31
|
|
Master Security Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.32
|
|
Master Lease Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.33
|
|
Master Lease Agreement with The CIT Group/Equipment Financing, Inc. (13) |
|
|
|
10.34
|
|
Master Lease Agreement with The CIT Group/Equipment Financing, Inc. (12) |
|
|
|
10.35
|
|
Revolving Loan Agreement with The CIT Group/Equipment Financing, Inc. (7) |
|
|
|
10.36
|
|
Amended and Restated Revolving Loan Agreement with The CIT Group/Equipment Financing, Inc. (8) |
|
|
|
10.37
|
|
Revolving Loan Agreement with The CIT Group/Equipment Financing, Inc. (8) |
|
|
|
10.38
|
|
Amendment No. 1 to Restated and Amended Revolving Loan Agreement with The CIT Group/Equipment
Financing, Inc. (2) |
|
|
|
10.39
|
|
Amendment No. 2 to Restated and Amended Revolving Loan Agreement with The CIT Group/Equipment
Financing, Inc. (2) |
|
|
|
10.40
|
|
Renewal and Amendment of Amended and Restated Revolving Loan Agreement with The CIT
Group/Equipment Financing, Inc.
(5) |
|
|
|
10.41
|
|
Renewal and Amendment of Revolving Loan Agreement with The CIT Group/Equipment Financing,
Inc. (5) |
|
|
|
10.42
|
|
Amendment of Amended and Restated Revolving Loan Agreement with The CIT Group/Equipment
Financing, Inc. (13) |
|
|
|
10.43
|
|
Amendment of Revolving Loan Agreement with The CIT Group/Equipment Financing, Inc. (13) |
|
|
|
10.44
|
|
Notice of Assignment of Security Agreement from Astec Financial Services to The CIT
Group/Equipment Financing, Inc. (5) |
|
|
|
10.45
|
|
Notice of Assignment of Security Agreement from Astec Financial Services to The CIT
Group/Equipment Financing, Inc. (5) |
|
|
|
10.46
|
|
Line of Credit Agreement with GMAC Financial Services (10) |
|
|
|
10.47
|
|
Line of Credit Agreement with Ford Motor Credit Company (10) |
|
|
|
10.48
|
|
Commitment letter from DaimlerChrysler Services (14) |
|
|
|
10.49
|
|
Master Lease Agreement with Wells Fargo Equipment Finance, Inc. (14) |
|
|
|
14.1
|
|
Code of Ethics for Senior Management (11) |
60
|
|
|
Exhibit |
|
|
No. |
|
Title |
|
21
|
|
Subsidiaries of the Registrant (1) |
|
|
|
23
|
|
Consent of Independent Auditors * |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. * |
|
|
|
31.2
|
|
Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. * |
|
|
|
32
|
|
Certifications of Chief Executive Officer and Principal Accounting Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
(1) |
|
Incorporation by reference to the Companys Registration Statement on Form S-1, File Number
33-87750 declared effective on October 16, 1995 |
|
(2) |
|
Incorporated by reference to the Companys December 31, 2001 Annual Report on Form 10-K |
|
(3) |
|
Incorporated by reference to the Companys June 30, 2002 Form 10-Q |
|
(4) |
|
Incorporated by reference to the Companys September 30, 2002 Form 10-Q |
|
(5) |
|
Incorporated by reference to the Companys December 31, 2002 Annual Report on Form 10-K |
|
(6) |
|
Incorporated by reference to the Companys December 31, 1998 Annual Report on Form 10-K |
|
(7) |
|
Incorporated by reference to the Companys December 31, 2000 Annual Report on Form 10-K |
|
(8) |
|
Incorporated by reference to the Companys September 30, 2001 Form 10-Q |
|
(9) |
|
Incorporated by reference to the Companys June 30, 2003 Form 10-Q |
|
(10) |
|
Incorporated by reference to the Companys September 30, 2003 Form 10-Q |
|
(11) |
|
Incorporated by reference to the Companys December 31, 2003 Annual Report on Form 10-K |
|
(12) |
|
Incorporated by reference to the Companys June 30, 2004 Form 10-Q |
|
(13) |
|
Incorporated by reference to the Companys March 31, 2003 Form 10-Q |
|
(14) |
|
Incorporated by reference to the Companys March 31, 2004 Form 10-Q |
|
* |
|
Filed herewith. |
61
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
MEADOW VALLEY CORPORATION
|
|
|
|
|
|
|
|
|
|
/s/ Bradley E. Larson |
|
|
|
|
|
|
|
|
|
Bradley E. Larson |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: March 30, 2006 |
|
|
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and
appoints BRADLEY E. LARSON and CLINT TYRON, and each of them, his true and lawful attorneys-in-fact
and agents, with full power of substitution and resubstitution for him in his name, place and
stead, in any and all capacities, to sign any and all amendments to this Form 10-K, and to file the
same, with all exhibits thereto, and other documents in connection therewith with the Securities
and Exchange Commission, granting onto said attorneys-in-fact and agents, and each of them, full
power and authority to do and perform each and every act and thing requisite and necessary to be
done in and about the premises as fully and to all intent and purposes as he might or could do in
person hereby ratifying and confirming all that said attorneys-in-fact and agents, or his
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
/s/ Bradley E. Larson
|
|
|
|
/s/ Don A. Patterson
|
|
|
|
|
|
|
|
|
|
Bradley E. Larson
|
|
|
|
Don A. Patterson |
|
|
Director, President and Chief Executive Officer
|
|
|
|
Director |
|
|
Date: March 30, 2006
|
|
|
|
Date: March 30, 2006 |
|
|
|
|
|
|
|
|
|
/s/ Kenneth D. Nelson
|
|
|
|
/s/ Charles E. Cowan |
|
|
|
|
|
|
|
|
|
Kenneth D. Nelson
|
|
|
|
Charles E. Cowan |
|
|
Director, Chief Administrative Officer and
Vice President
|
|
|
|
Director
Date: March 30, 2006 |
|
|
Date: March 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles R. Norton
|
|
|
|
/s/ Clint Tryon |
|
|
|
|
|
|
|
|
|
Charles R. Norton
|
|
|
|
Clint Tryon |
|
|
Director
|
|
|
|
Treasurer, Secretary and Principal Financial and |
|
|
Date: March 30, 2006
|
|
|
|
Accounting Officer |
|
|
|
|
|
|
Date: March 30, 2006 |
|
|
62