SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                               -------------------

                                F O R M 10 - KSB

[X]      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
         OF 1934 For the Fiscal Year Ended December 31, 2002.

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

                        Commission file number 333-59824

                       SOUTHERN CONNECTICUT BANCORP, INC.
                 (Name of Small Business Issuer in Its Charter)

        Connecticut                                     06-1594123
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                    Identification Number)

                215 Church Street
             New Haven, Connecticut                         06510
    (Address of Principal Executive Offices)              (Zip Code)


                    Issuer's telephone number (203) 782-1100

         Securities registered under Section 12(b) of the Exchange Act:

                                      None

         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)
       Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

       Yes __X _       No _____


       Check if disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

State issuer's revenue for its most recent fiscal year.  $1,211,484
                                                         ----------

Aggregate market value of the voting stock held by nonaffiliates (assumes
directors and executive officers are non affiliates) of the registrant as of
February 28, 2003: $5,844,468



                                       1


Number of shares of the registrant's Common Stock, par value $.01 per share,
outstanding as of February 28, 2003: 966,667

Transitional Small Business Disclosure Format (check one):

                  Yes _____;        No__X__




                       DOCUMENTS INCORPORATED BY REFERENCE



Proxy Statement for 2003 Annual Meeting of           Incorporated into Part III
Shareholders to be held on May 6, 2003.  (A            of this Form 10-KSB
definitive proxy statement will be filed
with the Securities and Exchange Commission
within 120 days after the close of the
fiscal year covered by this Form 10-KSB.)










                                       2




                                Table of Contents

Part I                                                                 Page

Item 1. Description of Business                                          4

Item 2. Description of Property                                          13

Item 3. Legal Proceedings                                                14

Item 4. Submission of Matters to a Vote of Security Holders              14

Part II

Item 5. Market for Common Equity and Related Shareholder Matters         14

Item 6. Management's Discussion and Analysis or Plan of Operation     16-24

Item 7. Financial Statements                                             24

Item 8. Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure                     24

Part III

Item 9. Directors and Executive Officers of the Registrant               24

Item 10. Executive Compensation                                          24

Item 11. Security Ownership of Certain Beneficial Owners
               and Management and Related Stockholder Matters            24

Item 12. Certain Relationships and Related Transactions                  24

Item 13. Exhibits, Lists, and Reports on Form 8 - K                      24

Item 14. Controls and Procedures                                         25

Signatures                                                               26

Section 302 Certification by Chief Executive Officer                     27

Section 302 Certification by Interim Controller                          28

Section 906 Certification by Chief Executive Officer                     29

Section 906 Certification by Chief Executive Officer                     30

Exhibit Index                                                            31









                                       3



                                     PART I

Item 1.       Description of Business.

         Southern Connecticut Bancorp, Inc. ("Bancorp"), a Connecticut
corporation, was incorporated on November 8, 2000 to serve as a bank holding
company. Bancorp owns one hundred percent of the capital stock of The Bank of
Southern Connecticut ("Bank"), a state chartered bank in New Haven, Connecticut,
which commenced operations on October 1, 2001 after receiving its Final
Certificate of Authority from the Connecticut Banking Commissioner and its
deposit insurance from the Federal Deposit Insurance Corporation ("FDIC").
Bancorp invested $10,000,000 of the net proceeds of its July 26, 2001 stock
offering to purchase the capital stock of the Bank and an additional $360,000 to
cover the Bank's pre-opening deficit. The $10,000,000 of initial equity capital
for the Bank required under the Bank's Temporary Certificate of Authority
substantially exceeded the statutory minimum equity capital for a new
Connecticut bank of $5,000,000. Bancorp chose a holding company structure
because it provides flexibility that would not otherwise be available. For
example, Bancorp could acquire additional banks, establish de novo banks and
other businesses, including mortgage companies, leasing companies, insurance
agencies and small business investment companies. Bancorp may in the future
decide to engage in additional businesses permitted to bank holding companies or
financial holding companies. Before Bancorp could acquire interests in other
banks, establish de novo banks or expand into other businesses, it may need to
obtain regulatory approvals and might need additional capital.

         Bancorp has leased a free-standing building located at 215 Church
Street, New Haven, Connecticut, located in the central business and financial
district of New Haven. It has assigned this lease to the Bank, and the Bank has
assumed all rights and obligations under this lease. Both Bancorp and the Bank
operate from this facility. On October 7, 2002 the Bank opened a new branch
office in Branford, Connecticut at West Main Street and Summit Place. On August
15, 2002 the Bank also purchased a building at 1475 Whalley Avenue in the
Westville section of New Haven for a branch office site to be opened in the
first quarter of 2003.

         The following table sets forth the location of the Bank's branch
offices and other related information:

Office             Location                                            Status
------             --------                                            ------
Main Office        215 Church Street, New Haven, Connecticut           Leased

Branford Office    445 West Main Street, Branford, Connecticut         Leased

Amity Office*      1475 Whalley Avenue, New Haven, Connecticut         Owned

   * Office scheduled to open in March 2003

         Management believes that Bancorp's short-term assets have sufficient
liquidity to cover potential fluctuations in deposit accounts and loan demand
and to meet other anticipated operating cash requirements. For a more detailed
discussion of Bancorp's liquidity, see Liquidity on page 22 of this Form 10-KSB.
Currently, there are no plans involving the significant purchase or sale of
property or equipment in the next twelve months. Outside of staffing the new
branches, Bancorp does not anticipate a significant change in the number of its
employees.

         The Bank does not expect to compete with large institutions for the
primary banking relationships of large corporations, but it competes for niches
in this business segment and for the consumer business of employees of such
entities. The Bank focuses on small to medium-sized businesses, professionals
and individuals and their employees. This focus includes retail, service,
wholesale distribution, manufacturing and international businesses. The Bank
attracts these customers based on relationships and contacts which the Bank's
directors and management have within and beyond the Bank's primary service area.



                                       4


         Greater New Haven is currently served by approximately 70 offices of
commercial banks, none of which is headquartered in New Haven. In addition, New
Haven Savings Bank, a mutual savings bank, has 16 branches in the New Haven
market. All of these banks are substantially larger than the Bank expects to be
in the near future and are able to offer products and services which may be
impracticable for the Bank to provide at this time.

         There are numerous banks and other financial institutions serving the
communities surrounding New Haven which also draw customers from New Haven,
posing significant competition for the Bank to attract deposits and loans. The
Bank also experiences competition from out-of-state financial institutions.
Bancorp will have to obtain customers from the customer base of such existing
banks and financial institutions and from growth in New Haven and the
surrounding area. Many of such banks and financial institutions are well
established and well capitalized, allowing them to provide a greater range of
services (including trust services) than the Bank will be able to offer in the
near future.

         Intense market demands, economic pressures and significant legislative
and regulatory actions have eroded banking industry classifications which were
once clearly defined and have increased competition among banks and other
financial institutions. Market dynamics and legislative and regulatory changes
impacting banks and other financial institutions have resulted in a number of
new competitors offering services historically offered only by commercial banks;
non-bank corporations offering services traditionally offered only by banks;
increased customer awareness of product and service differences among
competitors; and increased merger activity.

         Additional legislative and regulatory changes may affect the bank in
the future; however, the nature of such changes and the effect of their
implementation cannot be assessed. New rules and regulations may, among other
things, revise limits on interest rates on various categories of deposits and
may limit or influence interest rates on loans. Monetary and fiscal policies of
the United States government and its instrumentalities, including the Federal
Reserve, significantly influence the growth of loans, investments and deposits.
The present bank regulatory scheme is undergoing significant change both as it
affects the banking industry itself and as it affects competition between banks
and non-bank financial institutions.

         The Bank currently offers products and services described as "core"
products and services which are more completely described below. Through
correspondent and other relationships, it is expected that the Bank will be able
to help our customers meet all of their banking needs, including obtaining
services which the Bank may not offer directly.

         The Bank is seeking to establish a sound base of core deposits,
including checking accounts, money market accounts, savings accounts, sweep
accounts, NOW accounts and a variety of certificates of deposits and IRA
accounts. To attract deposits, the Bank is employing an aggressive marketing
plan in its service area and features a broad product line and rates and
services competitive with those offered in the New Haven market. The primary
sources of deposits have been and are expected to be, residents of, and
businesses and their employees located in, New Haven and the surrounding
communities. The Bank is obtaining these deposits through personal solicitation
by its officers and directors, outside programs and advertisements published and
/ or broadcasted in the local media.

         Deposits and the Bank's equity capital are the sources of funds for
lending and investment activities. Repayments on loans, investment income and
proceeds from the sale and maturity of investment securities will also provide
additional funds for these purposes. While scheduled principal repayments on
loans and investment securities are a relatively predictable source of funds,
deposit flows and loan prepayments are greatly influenced by general interest
rates, economic conditions and competition. We expect to manage the pricing of
deposits to maintain a desired deposit balance. We offer drive-in teller
services, wire transfers and safe deposit services.




                                       5


         The Bank's loan strategy is to offer a broad range of loans to
businesses and individuals in its service area, including commercial and
business loans, personal loans, mortgage loans, home equity loans, automobile
loans and education loans. The Bank has received lending approval status from
the Small Business Administration ("SBA") to enable it to make SBA loans to both
the Greater New Haven business community and companies throughout the State of
Connecticut. Our marketing focus on small to medium-size businesses and
professionals may result in an assumption of certain lending risks that are
different from or greater than those which would apply to loans made to larger
companies or consumers. Commercial loans generally entail certain additional
risks because repayment is usually dependent on the success of the enterprise.
The Bank seeks to manage the credit risk inherent in its loan portfolio through
credit controls and loan diversification. Prior to approving a loan the Bank
evaluates: the credit histories of potential borrowers; the value and liquidity
of available collateral; the purpose of the loan; the source and reliability of
funds for repayment and other factors considered relevant in the circumstances.

         Loans are made on a variable or fixed rate basis with fixed rate loans
limited to five year terms. All loans are approved by the Bank's management and
the Loan Committee of the Bank's Board of Directors. At the present time, the
Bank is not purchasing participation in loans nor is it syndicating or
securitizing loans. The Bank may consider participation in multi-bank loans for
companies in its service area. Commercial loans and commercial real estate loans
may be written for terms of up to twenty years. Loans to purchase or refinance
commercial real estate are collateralized by the subject real estate. Loans to
local businesses are generally supported by the personal guarantees of the
principal owners and are carefully underwritten to determine appropriate
collateral and covenant requirements.

         Other services provided currently or to be provided include, cashier's
checks, money orders, travelers checks, bank by mail, direct deposit and U. S.
Savings Bonds. The Bank is associated with a shared network of automated teller
machines that its customers are able to use throughout Connecticut and other
regions. The Bank does not currently expect to offer trust services but may
offer trust services through a joint venture with a larger institution. To offer
such services in the future, the Bank would need the approval of the Connecticut
Banking Commissioner.

         Another significant activity for the Bank is maintaining an investment
portfolio. Although granting a variety of loans to generate interest income and
loan fees is an important aspect of the Bank's business plan, the aggregate
amount of loans will be subject to maintaining a satisfactory loan-to-deposit
ratio. The Bank's overall portfolio objective is to maximize the long-term total
rate of return through active management of portfolio holdings taking into
consideration estimated asset/liability and liquidity needs, tax equivalent
yields and maturities. Permissible investments include debt securities such as
U. S. Government securities, government sponsored agency securities, municipal
bonds, domestic certificates of deposit that are insured by the FDIC,
mortgage-backed securities and collateralized mortgage obligations. The Bank
expects that investments in equity securities will be very limited. The Bank's
current investment portfolio is limited to U. S. government obligations which
have been classified as available for sale. Accordingly, the principal risk
associated with the Banks current investing activities is market risk
(variations in value resulting from general changes in interest rates) rather
than credit risk.

         Overall, the Bank's plan of operation is focused on responsible growth
and pricing of deposits and loans, and investment in high quality U. S.
government securities to achieve a net interest margin sufficient to cover
operating expenses, achieve profitable operations and maintain liquidity.

         Currently, the Bank has 21 full-time and no part-time employees. Most
routine day-to-day banking transactions are performed at the Bank by its
employees. However, the Bank has entered into a number of arrangements for
banking services such as correspondent banking, data processing and armored
carriers.


                                       6


Supervision and Regulation


         Banks and bank holding companies are extensively regulated under both
federal and state law. The Bank has set forth below brief summaries of various
aspects of supervision and regulation which do not purport to be complete and
which are qualified in their entirety by reference to applicable laws, rules and
regulations.

Regulations to which Bancorp is subject


         As a bank holding company, Bancorp is regulated by and subject to the
supervision of the Board of Governors of the Federal Reserve System (the "FRB")
and is required to file with the FRB an annual report and such other information
as may be required. The FRB has the authority to conduct examinations of Bancorp
as well.

         The Bank Holding Company Act of 1956 (the "BHC Act") limits the types
of companies which Bancorp may acquire or organize and the activities in which
they may engage. In general, a bank holding company and its subsidiaries are
prohibited from engaging in or acquiring control of any company engaged in
non-banking activities unless such activities are so closely related to banking
or managing and controlling banks as to be a proper incident thereto. Activities
determined by the FRB to be so closely related to banking within the meaning of
the BHC Act include operating a mortgage company, finance company, credit card
company, factoring company, trust company or savings association; performing
certain data processing operations; providing limited securities brokerage
services; acting as an investment or financial advisor; acting as an insurance
agent for certain types of credit-related insurance; leasing personal property
on a full-payout, non-operating basis; providing tax planning and preparation
service; operating a collection agency; and providing certain courier services.
The FRB also had determined that certain other activities, including real estate
brokerage and syndication, land development, property management and
underwriting of life insurance unrelated to credit transactions, are not closely
related to banking and therefore are not a proper activity for a bank holding
company.

         In November 1999, Congress amended certain provisions of the BHC Act
through passage of the Gramm-Leach-Bliley Act. Under this new legislation, a
bank holding company may elect to become a "financial holding company" and
thereby engage in a broader range of activities than would be permissible for
traditional bank holding companies. In order to qualify for the election, all of
the depository institution subsidiaries of the bank holding company must be well
capitalized and well managed, as defined under FRB regulations, and all such
subsidiaries must have achieved a rating of "satisfactory" or better with
respect to meeting community credit needs. Pursuant to the Gramm-Leach-Bliley
Act, financial holding companies are permitted to engage in activities that are
"financial in nature" or incidental or complementary thereto, as determined by
the FRB. The Gramm-Leach-Bliley Act identifies several activities as "financial
in nature", including, among others, insurance underwriting and agency
activities, investment advisory services, merchant bank and underwriting, and
dealing in or making a market in securities.

         The Gramm-Leach-Bliley Act also makes it possible for entities engaged
in providing various other financial services to form financial holding
companies and form or acquire banks. Accordingly, the Gramm-Leach-Bliley Act
makes it possible for a variety of financial services firms to offer products
and services comparable to the products and services offered by the Bank.

         There are various statutory and regulatory limitations regarding the
extent to which present and future banking subsidiaries of Bancorp can finance
or otherwise transfer funds to Bancorp or its non-banking subsidiaries, whether
in the form of loans, extensions of credit, investments or asset purchases,
including regulatory limitation on the payment of dividends directly or
indirectly to Bancorp from the Bank. Federal and state bank regulatory agencies
also have the authority to limit further the Bank's payment of dividends based
on such factors as the maintenance of adequate capital for such subsidiary bank,




                                       7


which could reduce the amount of dividends otherwise payable. Under the policy
of the FRB, Bancorp is expected to act as a source of financial strength to the
Bank and to commit resources to support the Bank in circumstances where we might
not do such absent such policy.

         The FRB has established capital adequacy guidelines for bank holding
companies that are similar to the Federal Deposit Insurance Corporation ("FDIC")
capital requirements for the Bank described below.

Regulations to which the Bank is subject


         The Bank is organized under the Banking Law of the State of
Connecticut. Its operations are subject to federal and state laws applicable to
commercial banks and to extensive regulation, supervision and examination by the
Connecticut Banking Commissioner, as well as by the FDIC, as its primary federal
regulatory and insurer of deposits. While the Bank is not a member of the
Federal Reserve System, it is subject to certain regulations of the FRB. In
addition to banking laws, regulations and regulatory agencies, the Bank is
subject to various other laws, regulations and regulatory agencies, all of which
directly or indirectly affect the Bank's operations. The Connecticut Banking
Commissioner and the FDIC examine the affairs of the Bank for the purpose of
determining its financial condition and compliance with laws and regulations.

         The Connecticut Banking Commissioner and the FDIC have significant
discretion in connection with their supervisory and enforcement activities and
examination policies, including policies with respect to the classification of
assets and the establishment of adequate loan loss reserves for regulatory
purposes. Any change in such policies whether by the FDIC, Congress, the
Connecticut Banking Commissioner or the Connecticut General Assembly could have
a material adverse impact on the Bank.

         Federal laws and regulations also limit, with certain exceptions, the
ability of state banks to engage in activities or make equity investments that
are not permissible for national banks. Bancorp does not expect such provisions
to have a material adverse effect on Bancorp or the Bank.

Capital Standards


         The FDIC has adopted risk-based capital guidelines to which
FDIC-insured, state-chartered banks that are not members of the Federal Reserve
System, such as the Bank, are subject. The guidelines establish a systematic
analytical framework that makes regulatory capital requirements more sensitive
to the differences in risk profiles among banking organizations. Banks are
required to maintain minimum levels of capital based upon their total assets and
total "risk-weighted assets." For purposes of these requirements, capital is
comprised of both Tier 1 and Tier 2 capital. Tier 1 capital consists primarily
of common stock and retained earnings. Tier 2 capital consists primarily of loan
loss reserves, subordinated debt, and convertible securities. In determining
total capital, the amount of Tier 2 capital may not exceed the amount of Tier 1
capital. A bank's total "risk-based assets" are determined by assigning the
bank's assets and off-balance sheet items (e.g., letters of credit) to one of
four risk categories based upon their relative credit risks. The greater the
risk associated with an asset, the greater the amount of such asset that will be
subject to capital requirements.

Safety and Soundness Standards


         Federal law requires each federal banking agency to prescribe for
depository institutions under its jurisdiction standards relating to, among
other things: internal controls; information systems and audit systems; loan
documentation; credit underwriting; interest rate risk exposure; asset growth;
compensation; fees and benefits; and such other operational and managerial
standards as the agency deems appropriate. The federal banking agencies adopted
final regulations and Interagency Guidelines Establishing Standards for Safety
and Soundness (the "Guidelines") to implement these safety and soundness
standards. The Guidelines set forth the safety and soundness standards that the
federal banking agencies use to identify and address problems at insured


                                       8


depository institutions before capital becomes impaired. The Guidelines address
internal controls and information systems; internal audit system; credit
underwriting; loan documentation; interest rate risk exposure; asset quality;
earnings and compensation; fees and benefits. If the appropriate federal banking
agency determines that an institution fails to meet any standards prescribed by
the Guidelines, the agency may require the institution to submit to the agency
an acceptable plan to achieve compliance with the standard set by the Federal
Deposit Insurance Act. The final regulations establish deadlines for submission
and review of such safety and soundness compliance plans.

         The federal banking agencies also have adopted final regulations for
real estate lending prescribing uniform guidelines for real estate lending. The
regulations require insured depository institutions to adopt written policies
establishing standards, consistent with such guidelines, for extensions of
credit secured by real estate. The policies must address loan portfolio
management, underwriting standards and loan to value limits that do not exceed
the supervisory limits prescribed by the regulations.

Prompt Corrective Action and Other Enforcement Mechanisms

         Federal law requires each federal banking agency to take prompt
corrective action to resolve the problems of insured depository institutions,
including but not limited to those that fall below one or more prescribed
minimum capital ratios. The law requires each federal banking agency to
promulgate regulations defining the following five categories in which an
insured depository institution will be placed, based on the level of its capital
ratios: well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized and critically undercapitalized. In September
1992, the federal banking agencies issued uniform final regulations implementing
the prompt corrective action provisions of federal law.

         An institution that, based upon its capital levels, is classified as
"well capitalized," "adequately capitalized" or "undercapitalized" may be
treated as though it were in the next lower capital category if the appropriate
federal banking agency, after notice and opportunity for hearing, determines
that an unsafe or unsound condition or an unsafe or unsound practice warrants
such treatment. At each successive lower capital category, an insured depository
institution is subject to more restrictions. The federal banking agencies,
however, may not treat an institution as "critically undercapitalized" unless
its capital ratio actually warrants such treatment.

         In addition to restrictions and sanctions imposed under the prompt
corrective action provisions, commercial banking organizations may be subject to
potential enforcement actions by the federal regulators for unsafe or unsound
practices in conducting their businesses or for violations of any law, rule,
regulation or any condition imposed in writing by the agency or any written
agreement with the agency. Enforcement actions may include the imposition of a
conservator or receiver, the issuance of a cease and desist order that can be
judicially enforced, the termination of insurance of deposits (in the case of a
depository institution), the imposition of civil money penalties, the issuance
of directives to increase capital, the issuance of formal and informal
agreements, the issuance of removal and prohibition orders against
institution-affiliated parties and the enforcement of such actions through
injunctions or restraining orders based upon a judicial determination that the
agency would be harmed if such equitable relief was not granted.

Premiums for Deposit Insurance


         The FDIC has implemented a risk-based assessment system, under which an
institution's deposit insurance premium assessment is based on the probability
that the deposit insurance fund will incur a loss with respect to the
institution, the likely amount of any such loss, and the revenue needs of the
deposit insurance fund.


                                       9


         Under this risk-based assessment system, banks are categorized into one
of three capital categories (well capitalized, adequately capitalized, and
undercapitalized) and one of three categories based on supervisory evaluations
by its primary federal regulatory. The three supervisory categories are:
financially sound with only a few minor weaknesses (Group A), demonstrates
weaknesses that could result in significant deterioration (Group B), and poses a
substantial probability of loss (Group C). The capital ratios used by the FDIC
to define well-capitalized, adequately capitalized and undercapitalized are the
same in the FDIC's prompt corrective action regulations. As of December 31,
2002, the most recent notification from the Federal Deposit Insurance
Corporation and the State of Connecticut Department of Banking categorized the
Bank as welll capitalized under the regulatory framework for prompt corrective
action. There are no conditions or events then, that management believes have
changed the Bank's category.

         FDIC insurance of deposits may be terminated by the FDIC, after notice
and hearing, upon finding by the FDIC that the insured institution has engaged
in unsafe or unsound practices, or is in an unsafe or unsound condition to
continue operations, or has violated any applicable law, regulation, rule or
order of, or conditions imposed by, the FDIC.

Community Reinvestment Act


         Under the Community Reinvestment Act ("CRA"), as implemented by FDIC
regulations, the Bank has a continuing and affirmative obligation consistent
with its safe and sound operation to help meet the credit needs of its entire
community, including law and moderate income neighborhoods. The CRA does not
prescribe specific lending requirements or programs for financial institutions
nor does it limit an institution's discretion to develop the types of products
and services that it believes are best suited to its particular community,
consistent with the CRA. The CRA requires the FDIC, in connection with its
examination of a savings institution, to assess the institution's record of
meeting the credit needs of its community and to take such record into account
in its evaluation of certain applications by such institution. The Financial
Institutions Reform, Recovery and Enforcement Act (FIRREA) amended the CRA to
require public disclosure of an institution's CRA rating and require the FDIC to
provide a written evaluation of an institution's CRA performance utilizing a
four-tiered descriptive rating system. Institutions are evaluated and rated by
the FDIC as "Outstanding", "Satisfactory", "Needs to Improve", or "Substantial
Non Compliance." Failure to receive at least a "Satisfactory" rating may inhibit
an institution from undertaking certain activities, including acquisitions or
other financial institutions, which require regulatory approval based, in part,
on CRA Compliance considerations.

Interstate Banking and Branching

         Under the Riegel-Neal Interstate Banking and Branching Efficiency Act
of 1994, as amended (the "Interstate Act, a bank holding company that is
adequately capitalized and managed may obtain approval under the BHCA to acquire
an existing bank located in another state generally without regard to state law
prohibitions on such acquisitions. A bank holding company, however, can not be
permitted to make such an acquisition if, upon consummation, it would control
(a) more than 10% of the total amount of deposits of insured depository
institutions in the United States or (b) 30% or more of the deposits in the
state in which the bank is located. A state may limit the percentage of total
deposits that may be held in that state by any one bank or bank holding company
if application of such limitation does not discriminate against out of state
banks. An out of state bank holding company may not acquire a state bank in
existence for less than a minimum length of time that may be prescribed by state
law except that a state may not impose more than a five year existence
requirement. Since June 1, 1997 (and prior to that date in some instances),
banks have been able to expand across state lines where qualifying legislation
adopted by certain states prior to that date prohibits such interstate
expansion. Banks may also expand across state lines through the acquisition of
an individual branch of a bank located in another state or through the
establishment of a de novo branch in another state where the law of the state in
which the branch is to be acquired or established specifically authorizes such
acquisition or de novo branch establishment.




                                       10



The USA PATRIOT Act

         In response to the events of September 11, 2001, the Uniting and
Strengthening America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism Act of 2001, or the USA PATRIOT Act, was signed into law on
October 26, 2001. The USA PATRIOT Act gives the federal government new powers to
address terrorist threats through enhanced domestic security measures, expanded
surveillance powers, increased information sharing and broadened anti-money
laundering requirements. By way of amendments to the Bank Secrecy Act, Title III
of the USA PATRIOT Act takes measures intended to encourage information sharing
among bank regulatory agencies and law enforcement bodies. Further, certain
provisions of Title III impose affirmative obligations on a broad range of
financial institutions, including banks, thrifts, brokers, dealers, credit
unions, money transfer agents and parties registered under the Commodity
Exchange Act.

Among other requirements, Title III of the USA PATRIOT Act imposes the following
requirements with respect to financial institutions:

         o        Pursuant to Section 352, all financial institutions must
                  establish anti-money laundering programs that include, at
                  minimum: (i) internal policies, procedures, and controls; (ii)
                  specific designation of an anti-money laundering compliance
                  officer; (iii) ongoing employee training programs; and (iv) an
                  independent audit function to test the anti-money laundering
                  program.

         o        Section 326 authorizes the Secretary of the Department of
                  Treasury, in conjunction with other bank regulators, to issue
                  regulations by October 26, 2002 that provide for minimum
                  standards with respect to customer identification at the time
                  new accounts are opened.

         o        Section 312 requires financial institutions that establish,
                  maintain, administer, or manage private banking accounts or
                  correspondence accounts in the United States for non-United
                  States persons or their representatives (including foreign
                  individuals visiting the United States) to establish
                  appropriate, specific, and, where necessary, enhanced due
                  diligence policies, procedures, and controls designed to
                  detect and report money laundering.

         o        Financial institutions are prohibited from establishing,
                  maintaining, administering or managing correspondent accounts
                  for foreign shell banks (foreign banks that do not have a
                  physical presence in any country), and will be subject to
                  certain record keeping obligations with respect to
                  correspondent accounts of foreign banks.

         o        Bank regulators are directed to consider a holding company's
                  effectiveness in combating money laundering when ruling on
                  Federal Reserve Act and Bank Merger Act applications.

         The federal banking agencies have begun to propose and implement
regulations pursuant to the USA PATRIOT Act. These proposed and interim
regulations would require financial institutions to adopt the policies and
procedures contemplated by the USA PATRIOT Act.

Sarbanes-Oxley Act of 2002

         On July 30, 2002, the President signed into law the Sarbanes-Oxley Act
of 2002 ("Sarbanes-Oxley"), which implemented legislative reforms intended to
address corporate and accounting fraud. In addition to the establishment of a
new accounting oversight board that will enforce auditing, quality control and




                                       11


independence standards and will be funded by fees from all publicly traded
companies, Sarbanes-Oxley places certain restrictions on the scope of services
that may be provided by accounting firms to their public company audit clients.
Any non-audit services being provided to a public company audit client will
require preapproval by the company's audit committee. In addition,
Sarbanes-Oxley makes certain changes to the requirements for audit partner
rotation after a period of time. Sarbanes-Oxley requires chief executive
officers and chief financial officers, or their equivalent, to certify to the
accuracy of periodic reports filed with the Securities and Exchange Commission,
subject to civil and criminal penalties if they knowingly or willingly violate
this certification requirement. The Company's Chief Executive Officer and Chief
Financial Officer have signed certifications to this Form 10-KSB as required by
Sarbanes-Oxley. In addition, under Sarbanes-Oxley, counsel will be required to
report evidence of a material violation of the securities laws or a breach of
fiduciary duty by a company to its chief executive officer or its chief legal
officer, and, if such officer does not appropriately respond, to report such
evidence to the audit committee or other similar committee of the board of
directors or the board itself.

         Under Sarbanes-Oxley, longer prison terms will apply to corporate
executives who violate federal securities laws; the period during which certain
types of suits can be brought against a company or its officers is extended; and
bonuses issued to top executives prior to restatement of a company's financial
statements are now subject to disgorgement if such restatement was due to
corporate misconduct. Executives are also prohibited from trading the company's
securities during retirement plan "blackout" periods, and loans to company
executives (other than loans by financial institutions permitted by federal
rules and regulations) are restricted. In addition, a provision directs that
civil penalties levied by the Securities and Exchange Commission as a result of
any judicial or administrative action under Sarbanes-Oxley be deposited to a
fund for the benefit of harmed investors. The Federal Accounts for Investor
Restitution provision also requires the Securities and Exchange Commission to
develop methods of improving collection rates. The legislation accelerates the
time frame for disclosures by public companies, as they must immediately
disclose any material changes in their financial condition or operations.
Directors and executive officers must also provide information for most changes
in ownership in a company's securities within two business days of the change.

         Sarbanes-Oxley also increases the oversight of, and codifies certain
requirements relating to audit committees of public companies and how they
interact with the company's "registered public accounting firm." Audit Committee
members must be independent and are absolutely barred from accepting consulting,
advisory or other compensatory fees from the issuer. In addition, companies must
disclose whether at least one member of the committee is a "financial expert"
(as such term is defined by the Securities and Exchange Commission) and if not,
why not. Under Sarbanes-Oxley, a company's registered public accounting firm is
prohibited from performing statutorily mandated audit services for a company if
such company's chief executive officer, chief financial officer, comptroller,
chief accounting officer or any person serving in equivalent positions had been
employed by such firm and participated in the audit of such company during the
one-year period preceding the audit initiation date. Sarbanes-Oxley also
prohibits any officer or director of a company or any other person acting under
their direction from taking any action to fraudulently influence, coerce,
manipulate or mislead any independent accountant engaged in the audit of the
company's financial statements for the purpose of rendering the financial
statements materially misleading. Sarbanes-Oxley also requires the Securities
and Exchange Commission to prescribe rules requiring inclusion of any internal
control report and assessment by management in the annual report to
shareholders. Sarbanes-Oxley requires the company's registered public accounting
firm that issues the audit report to attest to and report on management's
assessment of the company's internal controls.

         Although we anticipate that we will incur additional expense in
complying with the provisions of the Sarbanes-Oxley Act and the resulting
regulations, management does not expect that such compliance will have a
material impact on our results of operations or financial condition.




                                       12


Factors Affecting Future Results

         In addition to historical information, this Form 10-KSB includes
certain forward looking statements that involve risks and uncertainties such as
statements of Bancorp's plans, expectations and unknown outcomes. Bancorp's
actual results could differ materially from management expectations. Factors
that could contribute to those differences include, but are not limited to,
general economic conditions, legislative and regulatory changes, monetary and
fiscal policies of the federal government, changes in tax policies, rates and
regulations of federal and local tax authorities, changes in interest rates,
deposit flows, the cost of funds, demand for loan products, demand for financial
services, competition, changes in the quality or composition of the Bank's loan
and investment portfolios, changes in ownership status resulting in, among other
things, change in accounting principles, policies or guidelines, and other
economic, competitive, governmental and technological factors affecting the
Company's operations, markets, products, services and prices.

Item 2. Description of Property.

         Bancorp executed a lease for a free-standing building located at 215
Church Street, New Haven, Connecticut, in the central business and financial
district of New Haven. The lease was assigned to the Bank, and the Bank assumed,
all obligations there under. The location is a former bank branch, which has
been renovated for use as the headquarters of the Bank and Bancorp. The building
has a drive-up teller, an automated teller machine, two vaults and a night
deposit drop.

         The lease is for an initial term of five years and three months, with
an option to extend the lease for up to three additional terms of five years.
There was no base rent payable for the first three months of the initial term
and monthly rent was $4,117 until August 1, 2001. The annual base rent during
the balance of the initial term will be $107,400 for the first year and
increases each year to $125,500 for the fifth year. The base rent for the option
periods is also fixed in the lease. The Bank is responsible for all costs to
maintain the building, other than structural repairs, and for all real estate
taxes. The Bank, as Bancorp's assignee, will have a right of first refusal to
purchase the building.

         To the extent that the building contains space not needed for our
operations, the Bank expects to sublease such excess to the extent practicable.
The Bank had subleased approximately 160 square feet of office space to Michael
M. Ciaburri d/b/a Ciaburri Bank Strategies, Joseph V. Ciaburri's son. Such lease
was terminated in February 2003 when Michael Ciaburri was appointed President
and Chief Operating Officer of the Bank. In addition, the Bank had subleased
approximately 1,045 square feet to Laydon and Company, LLC, an entity owned by
Elmer A. Laydon, the son of Elmer F. Laydon, one of our directors.

         The Bank entered into a lease agreement on August 7, 2002 to lease the
facility at 445 West Main Street, Branford, Connecticut, the site of the
Branford branch which opened for business on October 7, 2002.

         The Branford branch lease is for an initial term of five years, with an
option to extend the lease for up to three additional terms of five years. The
base rent payable for the initial term and monthly rent is $3,095 until
September 30, 2007. The base rent for the option periods increases and is fixed
in the lease. The Bank is responsible for all costs to maintain the building,
other than structural repairs, and for all real estate taxes.

         On August 15, 2002 the Bank also purchased an additional branch
facility at 1475 Whalley Avenue, New Haven, Connecticut, the site of the Amity
branch location which is scheduled to be opened in by the end of the first
quarter of 2003. The cost of this facility including improvements through
December 31, 2002, was approximately $640,000. Additional costs of $492,000 are
anticipated to renovate, furnish and equip this branch for operation.




                                       13


Item 3.       Legal Proceedings.

         There are no legal proceedings currently pending or threatened against
Bancorp or the Bank or their property. Bancorp is not aware of any proceeding
contemplated by a governmental entity involving Bancorp or the Bank.





Item 4.       Submission of Matters to a Vote of Security Holders.

              No matter was submitted to a vote of shareholders of Bancorp
during the fourth quarter of the fiscal year covered by this Form 10-KSB.

                                     PART II

Item 5.       Market for Common Equity and Related Stockholder Matters.

         Bancorp's Common Stock is quoted on the Over the Counter Market System
under the symbol "SCNO."

         The following table sets forth the high and low sales price per share
of Bancorp's Common Stock, as reported on the Over the Counter Market as quoted
on www.bigcharts.marketwatch.com, on and after July 26, 2001, the date of stock
issuance:
(The prices listed may not reflect actual transactions.)

             Quarter Ended            High           Low
             -------------
         March 31, 2002           $   12.00       $   8.50
         June 30,2002             $   11.00       $   8.50
         September 30, 2002       $   10.00       $   7.85
         December 31, 2002        $    9.50       $   8.05

         September 30, 2001       $   12.10       $   7.00
         December 31, 2001        $   10.25       $   7.00

Holders

         There were approximately 96 registered shareholders of record of
Bancorp's Common Stock as of February 28, 2003.

Dividends

         No dividends have been declared to date. Management expects that
earnings, if any, will be retained and that no cash dividends will be paid in
the near future. Bancorp may, however, declare stock dividends at the discretion
of its Board of Directors.

         The policy of the Connecticut Banking Commissioner is to not permit
payment of any cash dividends prior to recapture of organization and
pre-operating expenses from operating profits. In addition, the Bank is
prohibited by Connecticut law from declaring a cash dividend on its Common Stock
without prior approval of the Connecticut Banking Commissioner except from its
net profits for that year and any retained net profits of the preceding two
years. "Net profits" is defined as the remainder of all earnings from current
operations. In some instances, further restrictions on dividends may be imposed
by the FDIC. However, during 2002, the Bank requested, and was granted,




                                       14


permission from the State of Connecticut Department of Banking, to pay a special
dividend to Bancorp in the amount of $200,000. At December 31, 2002 and 2001, no
dividends may be declared by the Bank without regulatory approval.

         The payment of dividends by the Bank may also be affected by other
factors, such as the requirement to maintain capital in accordance with
regulatory guidelines. If, in the opinion of the Connecticut Banking
Commissioner, the Bank were engaged in or was about to engage in an unsafe or
unsound practice, the Commissioner could require, after notice and a hearing,
the Bank to cease and desist from the practice. The federal banking agencies
have indicated that paying dividends that deplete a depository institution's
capital base to an inadequate level would be an unsafe and unsound banking
practice. Under the Federal Deposit Insurance Corporation Improvements Act of
1991, a depository institution may not pay any dividend if payment would cause
it to become undercapitalized or if it already is undercapitalized. Moreover,
the federal banking agencies have issued policy statements that provide that
bank holding companies and insured banks should generally only pay dividends out
of current operating earnings.

                      Equity Compensation Plan Information

         The following schedule provides information with respect to the
compensation plans (including individual compensation arrangements) under which
equity securities of Bancorp are authorized for issuance as of December 31,
2002:



------------------------------- ---------------------------- ---------------------------- ----------------------------
        Plan Category           Number of securities to be    Weighted-average exercise      Number of securities
                                  issued upon exercise of       price of outstanding        remaining available for
                                   outstanding options,           options, warrants          future issuance under
                                    warrants and rights              and rights            equity compensation plans
                                            (a)                                             (excluding securities
                                                                         (b)                reflected in column (a))
------------------------------- ---------------------------- ---------------------------- ----------------------------
                                                                                           
Equity compensation plan                   2,500                       $12.00                       247,500
approved by security holders
------------------------------- ---------------------------- ---------------------------- ----------------------------
Equity compensation plans not             64,900                       $12.00                         0 (1)
approved by security holders
------------------------------- ---------------------------- ---------------------------- ----------------------------
Total                                     67,400                       $12.00                       247,500
------------------------------- ---------------------------- ---------------------------- ----------------------------



         The equity compensation plan approved by security holders referenced in
the chart, above, is the 2002 Plan. The plans not approved by security holders
are the Option Plan and the Warrant Plans.

         (1) The Option Plan was terminated on May 14, 2002.

recent Sales of Unregistered Securities

         Bancorp has not sold unregistered securities.



                                       15




Item 6. Management's Discussion and Analysis or Plan of Operation.

(a) Plan of Operation

         Bancorp currently has no business operations other than owning and
managing the Bank. The Bank's plan of operation for the next twelve months
contemplates the continuation of the business currently being conducted, with
the possibility of offering certain additional banking services, and the further
development of its customer base in the Bank's target market, which includes the
City of New Haven, Connecticut and the surrounding areas. For a description of
business currently being conducted, see Part I. Item 1. Description of Business.

         De Novo banks in Connecticut have reached profitability on average
within three to four years after commencement of operations. The Company
anticipates that the Bank will reach profitability within that tine frame.


(b) Management's Discussion and Analysis of Financial Condition and Results of
Operations

Southern Connecticut Bancorp, Inc.
Financial Highlights

As of and for the years ended December 31, 2002 and 2001:

                                              2002                     2001
                                              ----                     ----
Operating Data
Interest and dividend income              $  1,135,723           $    131,916
Interest expense                               441,813                 52,774
Net interest income                            693,910                 79,142
Provision for loan losses                      220,000                 12,000
Noninterest income                              75,761                    581
Noninterest expenses                         1,933,684                951,940
Net loss                                    (1,384,013)              (884,217)
Basic and diluted loss per share                 (1.43)                 (2.10)

Balance Sheet Data
Cash and due from banks                   $  1,245,010           $    686,467
Federal funds sold                           1,144,000              3,670,000
Short-term investments                         662,419              6,079,864
Investment securities                        9,501,492              4,085,428
Loans, net                                  19,049,212              1,195,344
Assets                                      35,500,115             17,412,399
Total deposits                              24,992,931              6,784,031
Securities sold under
   agreements to repurchase                    822,259                     --
Total shareholders equity                    8,274,679              9,596,147

Assets

         Bancorp's total assets were $35.5 million as of December 31, 2002.
Earning assets comprise $30.6 million of the total asset volume. Bancorp has
maintained liquidity by maintaining balances in overnight Federal Funds and
Money Market Mutual Funds, to provide funding for higher yielding loans as they




                                       16


are approved. In addition, during 2002, investment securities of $7.5 million
were transferred from held to maturity classification to available for sale
classification to provide additional liquidity. As of December 31, 2002, Federal
Funds Sold were $1.1 million and Money Market Mutual Fund balances were
$662,000. In addition, the Bank has invested $9.5 million in U.S Government
Agency securities classified as available for sale. The loan portfolio was $19.3
million as of December 31, 2002.

         The earning asset growth has been funded partially by the initial
investment by Bancorp into the Bank and partly by deposit growth within the
Bank's market area. Deposits were $25.0 million as of December 31, 2002. The mix
of deposits includes non-interest bearing checking accounts of $6.4 million, low
cost funds including interest- bearing checking deposits of $2.4 million,
savings deposits of $1.0 million, money market deposit balances of $8.9 million,
as well as time certificates of deposit of $6.3 million. The Bank does not have
any brokered deposits.

         The following table presents the maturity distribution of investment
securities at December 31, 2002 and the weighted average yield of such
securities. The weighted average yields were calculated based on the amortized
cost and effective yields to maturity of each security.



                                                         One Year        After One
                                        One Year          Through       but Within         Over            No
Available for sale                       or Less         Five Years      Ten Years       Ten Years       Maturity         Total
-------------------                     -----------      ----------      ----------      ---------       --------         -----
                                                                                                    
U. S. Government
agency obligations                      $ 2,008,973      $ 5,008,709    $ 1,300,000      $  585,000     $ 496,360     $ 9,399,042
Weighted average yield                        2.54%            3.83%          3.63%           4.50%         4.59%           3.61%


The following table presents a summary of investments for any issuer that
exceeds 10% of shareholders' equity at December 31, 2002.

                                                Amortized             Fair
                                                   Cost               Value
U. S. Government agencies:
Federal Farm Credit Bank                       $1,007,225          $1,015,000
Federal Home Loan Mortgage                      3,797,343           3,846,810
Federal Home Loan Bank                          3,104,935           3,131,955
Federal National Mortgage Association             993,179           1,018,170

Loans

         The Bank's net loan portfolio was $19.0 million at December 31, 2002.
Loan demand has been strong throughout the year. The loan to deposit ratio as of
December 31, 2002 was 77.1%. As this ratio increases toward the targeted 80% to
83% range, it is expected that the higher yielding loans versus Federal Funds
Sold, money market funds and investments will produce a positive impact on net
interest spread - see the table depicting the Distribution of Assets,
Liabilities and Shareholders' Equity; Interest Rates and Interest Differential
on Page 21 of this Form 10-KSB. There are no significant loan concentrations in
the loan portfolio.






                                       17





         The following table presents the maturities of loans in Bancorp's
portfolio at December 31, 2002 by type of loan, and the sensitivities of loans
to changes in interest rates:


                                                Due after
                                 Due in          one year
                                one year         through          Due After
(Thousands of dollars)           or less        five years        five years          Total
-------------------------------------------------------------------------------------------
                                                                        
Commercial real estate           $   432          $   140          $ 8,236          $ 8,808
Residential real estate              520              164              847            1,531
Construction loans                   500               69               --              569
Commercial loans                   2,270            1,336            3,798            7,404
Consumer installment                 303              320               88              711
Consumer home equity                  --               --              314              314
                                 -------          -------          -------          -------
Total                            $ 4,025          $ 2,029          $13,283          $19,337
                                 =======          =======          =======          =======

Fixed rate loans                 $   759          $ 1,692          $ 3,901          $ 6,352
Variable rate loans                3,266              337            9,382           12,985
                                 -------          -------          -------          -------
Total                            $ 4,025          $ 2,029          $13,283          $19,337
                                 =======          =======          =======          =======


Critical Accounting Policy

         In the ordinary course of business, Bancorp has made a number of
estimates and assumptions relating to the reporting results of operations and
financial condition in preparing its financial statements in conformity with
accounting principals generally accepted in the United States of America. Actual
results could differ significantly from those estimates under different
assumptions and conditions. Bancorp believes the following discussion addresses
Bancorp's only critical accounting policy, which is the policy that is most
important to the portrayal of Bancorp's financial condition and results and
requires management's most difficult, subjective and complex judgments, often as
a result of the need to make estimates about the effect of matters that are
inherently uncertain.

Allowance for Loan Losses

         The allowance for loan losses, a material estimate susceptible to
significant change in the near-term, is established as losses are estimated to
have occurred through a provision for losses charged against operations, and is
maintained at a level that management considers adequate to absorb losses in the
loan portfolio. Management's judgment in determining the adequacy of the
allowance is inherently subjective and is based on the evaluation of individual
loans, pools of homogeneous loans, the known and inherent risk characteristics
and size of the loan portfolios, the assessment of current economic and real
estate market conditions, estimates of the current value of underlying
collateral, past loan loss experience, review of regulatory authority
examination reports and evaluations of specific loans and other relevant
factors. Loans, including impaired loans, are charged against the allowance for
loan losses when management believes that the uncollectibility of principal is
confirmed. Any subsequent recoveries are credited to the allowance for loan
losses when received. In connection with the determination of the allowance for
loan losses, management obtains appraisals for significant properties, when
considered necessary.

         Based upon this evaluation, management believes the allowance for loan
losses of $232,000 or 1.2% of gross loans at December 31, 2002 is adequate,
under prevailing economic conditions, to absorb losses on existing loans.




                                       18


         The accrual of interest income on loans is discontinued whenever
reasonable doubt exists as to its collectibility and generally is discontinued
when loans are past due 90 days as to either principal or interest, or are
otherwise considered impaired. When the accrual of interest income is
discontinued, all previously accrued and uncollected interest is reversed
against interest income. The accrual of interest on loans past due 90 days or
more may be continued if the loan is well secured, and it is believed all
principal and accrued interest income due on the loan will be realized, and the
loan is in the process of collection. A non-accrual loan is restored to an
accrual status when it is no longer delinquent and collectibility of interest
and principal is no longer in doubt.

         Management considers all non-accrual loans, other loans past due 90
days or more, based on contractual terms, and restructured loans to be impaired.
In most cases, loan payments that are past due less than 90 days are considered
minor collection delays, and the related loans are not considered to be
impaired. Bancorp considers consumer installment loans to be pools of smaller
balance homogeneous loans, which are collectively evaluated for impairment.

Analysis of Allowance for Loan Losses

                                            2002              2001
                                         --------          --------
Balance at beginning of period           $ 12,000          $     --
Charge-offs                                    --                --
Recoveries                                     --                --
                                         --------          --------
Net (charge-offs) recoveries                   --                --
Additions charged to operations           220,000            12,000
                                         --------          --------
Balance at end of period                 $232,000          $ 12,000
                                         ========          ========

There were no charge-offs or recoveries during 2002.

Allocation of the Allowance for Loan Losses at December 31:



                                           2002                                  2001
                             ----------------------------------   -----------------------------------
                                                   Percent of                           Percent of
                                                  Loans in Each                       Loans in Each
                                                  Category to                          Category to
                              Balance             Total Loans      Balance             Total Loans
                              -------             ------------     -------           ---------------
                                                                             
Real Estate:
  Commercial                  $ 88,083               45.56%       $  3,485               28.95%
  Construction                   8,538                2.94%             --                  --
  Residential                    3,828                7.92%             --                  --
Commercial                      74,041               38.29%          6,990               61.45%
Consumer Installment             3,550                3.67%          1,525                6.29%
Consumer Home Equity               785                1.62%             --                3.31%
Unallocated                     53,175                                  --                  --
                              --------              ------        --------              ------
                              $232,000              100.00%       $ 12,000              100.0%
                              ========              ======        ========              ======


Non-Accrual, Past Due and Restructured Loans

         There were no non-accrual or restructured loans at December 31, 2002.
There were no loans in 2002 considered as "troubled debt restructurings."

Potential Problem Loans

         At December 31, 2002, the Bank had no loans as to which management has
significant doubts as to the ability of the borrower to comply with the present
repayment terms.



                                       19


Deposits

         Total deposits were $25.0 million at December 31, 2002. The deposit
total at December 31, 2002 consists of non-interest bearing checking at $6.4
million (25.6%), interest bearing checking and money market deposits at $11.2
million (44.8%), savings at $1.0 million (4.0%) and certificates of deposit at
$6.4 million (25.6%). The Bank does not have any brokered deposits.

         The Bank continues to offer competitive interest rates in the very
competitive New Haven County marketplace in order to fund expected loan growth.

As of December 31, 2002, the Bank's maturities of time deposits were:



                                              $100,000             Less than
                                             or greater              $100,000           Totals
                                             --------               ---------          --------
(Thousands of dollars)

                                                                             
Three months or less                        $   1,671              $      544         $   2,215
Over three months to one year                   1,514                   1,006             2,520
Over one year                                     555                   1,061             1,616
                                             --------               ---------          --------
                                             $  3,740               $   2,611          $  6,351
                                             ========               =========          ========


Other

         The increase in accrued interest receivable is due to the interest
purchased on investments and accrued on earning assets.

         The increase in other assets primarily reflects the purchase of the
cash surrender value amount of $521,000 of a previously issued whole life
insurance policy on the Chairman of the Company. The Bank is the beneficiary.

         The increase in premises and equipment is due to the acquisition of the
building to be used for the Amity branch, and the capital lease incurred for,
and improvements made to, the Branford office.

         The increase in Capital lease obligations from $850,000 to $1,191,000
is the result of the capital lease obligation incurred for the Branford office.

         In September, 2002, the Bank began offering securities sold under
agreements to repurchase, which are classified as secured borrowings, and
generally mature within one to three days from the transaction date. Securities
sold under agreements to repurchase are recorded at the amount of cash received
in connection with the transaction. The Bank may be required to provide
additional collateral based on the changes in fair value of the underlying
securities.




                                       20




            The following table presents average balance sheets (daily
averages), interest income, interest expense, and the corresponding annualized
rates on earning assets and rates paid on interest bearing liabilities for the
years ended December 31, 2002 and 2001.



                                                              Distribution of Assets, Liabilities and Shareholders'
                                                                Equity; Interest Rates and Interest Differential

                                                       2002                                  2001
                                  -------------------------------------- ----------------------------------------    Fluctuations in
                                                                                                                        interest
                                                 Interest                              Interest       Annualized          Income/
                                  Average        Income/       Average     Average      Income/        Average          Expense
(Dollars in Thousands)            Balance        Expense        Rate       Balance      Expense        Rate (b)           Total (c)
----------------------           ---------     -----------   ---------- -------------------------    -----------      ------------
                                                                                                        
Interest earning assets
Loans                              $ 9,095           $ 754        8.29%       $  322        $   7          8.70%             $ 747
Short term investments               3,642              59        1.62%        2,938           16          2.18%                43
Investments                          7,649             264        3.45%          357            2          2.24%               262
Federal funds sold                   3,692              59        1.60%        8,677           45          2.07%                14
                                  ---------     -----------              ------------  -----------                     ------------
Total interest earning assets       24,078           1,136        4.72%       12,294           70(a)       2.28%             1,066
                                                -----------                            -----------                     ------------

Cash and due from banks                902                                       356
Premises and equipment, net          1,915                                     1,475
Allowance for loan losses             (70)                                         -
Other                                  756                                       107
                                  ---------                              ------------
Total assets                       $27,581                                 $  14,232
                                  =========                              ============

Interest bearing liabilities
Time certificates                  $ 5,106             156        3.06%    $   1,559       $   12          3.08%                144
Savings deposits                       625              10        1.60%          222            1          1.80%                  9
Money market / checking deposits     7,514             135        1.80%        1,340            8          2.39%                127
Capital lease obligations              936             137       14.64%          850           32         15.06%                105
Repurchase agreements                  388               4        1.03%            -            -              -                  4
                                  ---------     -----------              ------------  -----------                     ------------
Total interest bearing liabilities  14,569             442        3.03%        3,971           53          5.34%                389
                                  ---------     -----------              ------------  -----------                     ------------


Non-interest bearing deposits        3,686                                       243
Accrued expenses and
  other liabilities                    210                                       135

Shareholder's equity                 9,116                                     9,883
                                  ---------                              ------------
Total liabilities and equity       $27,581                                 $  14,232
                                  =========                              ============

Net interest income                                $   694                                $    17                           $   677
                                                ===========                          =============                    ==============
Interest margin                                                   2.88%                                     .60%
                                                              ==========                              ===========
Interest spread                                                   1.69%                                  (3.06)%
                                                              ==========                              ===========


(a) For the year ended December 31, 2001, interest income was $132,000 or
$62,000 greater than the fourth quarter amount of $70,000 in the table above.
The $62,000 represents interest earned primarily on the net proceeds of the
stock issuance from July 26, 2001 through September 30, 2001. The average
annualized yield for that period was 3.35 % on an average balance of $10.2
million

(b) Because the Bank only had operations in the fourth quarter of 2001, the
actual calculated rates for 2001 have been multiplied by four to reflect an
estimate of the annual yields on the interest earning assets and interest
bearing liabilities.



                                       21


(c) The fluctuations in interest income and interest expense due to changes in
rate and volume are not presented herein. Because the Bank only had operations
in the fourth quarter of 2001, calculations of such changes are not practicable
and are not meaningful. The increases in interest income and expense are due
mainly to increases in the average balances of the related assets and
liabilities and the fact that such assets and liabilities existed for a full
year in 2002 versus only one quarter in 2001.






         The Bank's operations began October 1, 2001. A quality loan portfolio
takes time to develop, but with the existing backlog in loan requests, it is
anticipated that the interest spread will improve as loan volume increases. The
liquidity in the lower yielding short-term investments and Federal Funds sold is
available for investment into higher yielding loans. Also, the deposit
liabilities have been gathered to support the anticipated loan growth.

         The following are measurements of Bancorp's earnings (loss) in relation
to assets and equity, and average equity to average assets for the year ended
December 31, 2002 (first full year of operations) and 2001.

                                                     2002             2001
                                                     ----             ----
         Return on average assets                 ( 5.02) %          (13.83) %
         Return on average equity                 (15.18) %          (19.92) %
         Average equity to average assets          33.05  %           69.44  %

         Bancorp's net loss for the quarter ended December 31, 2001 was
$492,167.

Results of Operations

         Since there were no operations during the first nine months of 2001,
comparisons of results of operations to the corresponding period in the prior
year is not meaningful. The income and expenses from operations during the year
ended December 31, 2002 are typical of a new bank and bank holding company, and
there were no unusual financial matters during the year ended December 31, 2002.

Liquidity

         Bancorp's liquidity position as of December 31, 2002 and December 31,
2001 consisted of liquid assets totaling $12.6 million and $11.4 million,
respectively. This represents 35.5% and 65.6% of total assets at December 31,
2002 and 2001, respectively. The liquidity ratio is defined as the percentage of
liquid assets to total assets. The following categories of assets as described
in the accompanying balance sheet are considered liquid assets: Cash and due
from banks, federal funds sold, short-term investments, held to maturity
securities maturing in one year or less and securities available for sale.
Liquidity is a measure of Bancorp's ability to generate adequate cash to meet
financial obligations. The principal cash requirements of a financial
institution are to cover downward fluctuations in deposits and increases in its
loan portfolio.

         Management believes Bancorp's short-term assets have sufficient
liquidity to cover potential fluctuations in deposit accounts and loan demand
and to meet other anticipated operating cash requirements.

Capital

         The following table illustrates the Bank's regulatory capital ratios at
December 31:

                                                2002          2001
                                                ----          ----
         Leverage Capital                       23.76%       67.40 %
         Tier 1 Risk - Based Capital            31.52%       90.54 %
         Total Risk - Based Capital             32.43%       90.66 %


                                       22


Capital adequacy is one of the most important factors used to determine
the safety and soundness of individual banks and the banking system. Based on
the above ratios, the Bank is considered to be "well capitalized" under
applicable regulations. To be considered "well capitalized" an institution must
generally have a leverage capital ratio of at least 5%, a Tier 1 risk-based
capital ratio of at least 6% and a total risk-based capital ratio of at least
10%.

         Bancorp is also considered to be well capitalized under the regulatory
framework specified by the Federal Reserve Bank ("FRB"). Bancorp's actual and
required ratios are not substantially different from those shown above.

Market Risk

         Market risk is defined as the sensitivity of income to fluctuations in
interest rates, foreign exchange rates, equity prices, commodity prices and
other market-driven rates or prices. Based upon on the nature of the Company's
business, market risk is primarily limited to interest rate risk, which is the
impact that changing interest rates have on current and future earnings.

         Bancorp's goal is to maximize long-term profitability, while minimizing
its exposure to interest rate fluctuations. The first priority is to structure
and price Bancorp's assets and liabilities to maintain an acceptable interest
rate spread, while reducing the net effect of changes in interest rates. In
order to reach an acceptable interest rate spread, Bancorp must generate loans
and seek acceptable long-term investments to replace the lower yielding balances
in Federal Funds sold and short-term investments. The focus also must be on
maintaining a proper balance between the timing and volume of assets and
liabilities re-pricing within the balance sheet. One method of achieving this
balance is to originate variable loans for the portfolio to offset the
short-term re-pricing of the liabilities. In fact, a number of the interest
bearing deposit products have no contractual maturity. Customers may withdraw
funds from their accounts at any time and deposits balances may therefore run
off unexpectedly due to changing market conditions.

         The exposure to interest rate risk is monitored by the Asset and
Liability Management Committee ("ALCO") consisting of senior management
personnel and selected members of the Board of Directors. ALCO reviews the
interrelationships within the balance sheet to maximize net interest income
within acceptable levels of risk. ALCO reports to the Board of Directors on a
quarterly basis regarding the status of ALCO activities within the Company.

Impact of Inflation and Changing Prices

         Bancorp's financial statements have been prepared in terms of
historical dollars, without considering changes in relative purchasing power of
money over time due to inflation. Unlike most industrial companies, virtually
all of the assets and liabilities of a financial institution are monetary in
nature. As a result, interest rates have a more significant impact on a
financial institution's performance than the effect of general levels of
inflation. Interest rates do not necessarily move in the same direction or in
the same magnitude as the prices of goods and services. Notwithstanding this
fact, inflation can directly affect the value of loan collateral, in particular,
real estate. Inflation, or disinflation, could significantly affect Bancorp's
earnings in future periods. "Safe Harbor" Statement Under Private Securities
Litigation Reform Act of 1995

         Certain statements contained in Bancorp's public reports, including
this report, and in particular in this "Management's Discussion and Analysis or
Plan of Operation", may be forward looking and subject to a variety of risks and
uncertainties. These factors include, but are not limited to, (1) changes in
prevailing interest rates which would affect the interest earned on Bancorp's
interest earning assets and the interest paid on its bearing liabilities, (2)
the timing of re-pricing of Bancorp's interest earning assets and interest
bearing liabilities, (3) the effect of changes in governmental monetary policy,
(4) the effect of changes in regulations applicable to Bancorp and the conduct




                                       23


of its business, (5) changes in competition among financial service companies,
including possible further encroachment of non-banks on services traditionally
provided by banks and the impact of recently enacted federal legislation, (6)
the ability of competitors which are larger than Bancorp to provide products and
services which it is impracticable for Bancorp to provide, (7) the effect of
Bancorp's opening of branches, (8) the effect of any decision by Bancorp to
engage in any business not historically permitted to it. Other such factors may
be described in Bancorp's filings with the SEC.

         Although Bancorp believes that it offers the loan and deposit products
and has the resources needed for success, future revenues and interest spreads
and yields cannot be reliably predicted. These trends may cause Bancorp to
adjust its operations in the future. Because of the foregoing and other factors,
recent trends should not be considered reliable indicators of future financial
results or stock prices.

Item 7.  Financial Statements

         The consolidated balance sheets of Bancorp as of December 31, 2002 and
2001, and the related consolidated statements of operations, shareholders'
equity and cash flows for the years then ended, together with the report thereon
of McGladrey & Pullen, LLP dated March 11, 2003 are included as part of this
Form 10-KSB in the "Financial Report" following page 31 hereof.

Item 8. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

         Not applicable.

                                    PART III

Item 9.  Directors and Executive Officers of the Registrant

         The information required by this Item 9 is incorporated into this Form
10-KSB by reference to Bancorp's definitive proxy statement for its 2003 Annual
Meeting of Shareholders (the "Definitive Proxy Statement").

Item 10.  Executive Compensation

         The information required by this Item 10 is incorporated into this Form
10-KSB by reference to the Definitive Proxy Statement.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

         The information required by this Item 11 is incorporated into this Form
10-KSB by reference to the Definitive Proxy Statement.

Item 12. Certain Relationships and Related Transactions and Related Stockholder
Matters

         The information required by this Item 12 is incorporated into this Form
10-KSB by reference to the Definitive Proxy Statement.

Item 13. Exhibits, List and Reports on Form 8-K

(a)      Exhibits




                                       24


3(i)     Amended and Restated Certificate of Incorporation of the Issuer
         (incorporated by reference to Exhibit 3(i) to the Issuer's Registration
         Statement on Form SB-2 (No. 333-59824))

3(ii)    By-Laws of the Issuer (incorporated by reference to Exhibit 3(ii) to
         the Issuer's Registration Statement on Form SB-2 (No. 333-59824))

21.      Subsidiaries (See Exhibit 21 attached hereto)

         (b) Reports on Form 8-K

         The issuer filed one report on Form 8-K during the fourth quarter of
2002.

         Resignation, effective November 26, 2002, of Paul V. Erwin, the Chief
Financial Officer of Bancorp.

The 8-K report was filed on November 27, 2002.

Item 14. Controls and Procedures

         (a) Evaluation of disclosure controls and procedures

         Under the supervision and with the participation of our management,
 including our Chairman and Chief Executive Officer and Interim Controller, we
 evaluated the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in Rule
13a-14(c) under the Exchange Act) as of a date (the "Evaluation Date") within 90
days prior to the filing date of this report. Based upon that evaluation, the
Chairman and Chief Executive Officer and Interim Controller concluded that, as
of the Evaluation Date, our disclosure controls and procedures were effective in
timely alerting him to the material information relating to us required to be
included in our periodic SEC filings.

           (b) Changes in Internal Controls

           There have not been any significant changes in Bancorp's internal
controls or in other factors that could significantly affect these controls
subsequent to the evaluation referenced in paragraph (a) above.








                                       25


                                   SIGNATURES

         In accordance with Section 13 or 15 (d) of the Exchange Act, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly

                                             SOUTHERN CONNECTICUT BANCORP, INC.
                                             (Registrant)

                                             By: /S/ Joseph V. Ciaburri
                                                 -----------------------
                                             Name: Joseph V. Ciaburri
                                             Title: Chairman and
                                                     Chief Executive Officer

                                             Date: March 31, 2003

            In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in capacities and
on the dates indicated.

/S/ Joseph V. Ciaburri                       March 31, 2003
--------------------------------------       --------------
Joseph V. Ciaburri                           Date
Chief Executive Officer and Director

/S/ Elmer F. Laydon                          March 31, 2003
--------------------------------------       --------------
Elmer F. Laydon                              Date
Vice Chairman and Director

/S/ Juan Jose Alvarez de Lugo                March 31, 2003
--------------------------------------       --------------
Juan Jose Alvarez de Lugo                    Date
Director

/S/ G. Leon Jacobs                           March 31, 2003
--------------------------------------       --------------
G. Leon Jacobs                               Date
Director

/S/ Joshua H. Sandman                        March 31, 2003
--------------------------------------       --------------
Joshua H. Sandman                            Date
Director

/S/ Alphonse F. Spadaro, Jr.                 March 31, 2003
--------------------------------------       --------------
Alphonse F. Spadaro, Jr.                     Date
Director

/S/ Carl R. Borrelli                         March 31, 2003
--------------------------------------       --------------
Carl R. Borrelli                             Date
Director

/S/ Anthony M. Avellani                      March 31, 2003
--------------------------------------       --------------
Anthony M. Avellani                          Date
Interim Controller





                                       26





                                  CERTIFICATION

         I, Joseph V. Ciaburri, Chairman and Chief Executive Officer of Southern
Connecticut Bancorp, Inc., certify that:

         1. I have reviewed this annual report on Form 10-KSB of Southern
Connecticut Bancorp, Inc.;

         2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
         (a) Designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this annual report is being prepared;
         (b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and
         (c) Presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):
         (a) All significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and
         (b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

         6. The registrant's other certifying officers and I have indicated in
this annual report whether there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 31, 2003



                                            By: /S/ Joseph V. Ciaburri
                                            Joseph V. Ciaburri
                                            Chairman and Chief Executive Officer





                                       27





                                  CERTIFICATION

         I, Anthony M. Avellani, Interim Controller of Southern Connecticut
Bancorp, Inc., certify that:

         1. I have reviewed this annual report on Form 10-KSB of Southern
Connecticut Bancorp, Inc.;

         2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
         (a) Designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this annual report is being prepared;
         (b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and
         (c) Presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):
         (a) All significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and
         (b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

         6. The registrant's other certifying officers and I have indicated in
this annual report whether there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 31, 2003



                                           By:  /S/ Anthony M. Avellani
                                           Anthony M. Avellani
                                           Interim Controller



                                       28




                                  CERTIFICATION


         I, Joseph V. Ciaburri, the Chairman and Chief Executive Officer of
Southern Connecticut Bancorp, Inc. (the "Company") certify, pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that:

         (i) the annual report on Form 10-KSB of the Company for the period
ended December 31, 2002 fully complies with the requirements of Section 13(a) of
the Securities Exchange Act of 1934; and

         (ii) the information contained in such annual report fairly presents,
in all material respects, the financial condition and results of operations of
the Company.


Date:    March 31, 2003


                                           By:  /S/ JOSEPH V. CIABURRI
                                               -----------------------
                                           Joseph V. Ciaburri
                                           Chairman & Chief Executive Officer






                                       29


                                  CERTIFICATION


         I, Anthony M. Avellani, Interim Controller of Southern Connecticut
Bancorp, Inc. (the "Company") certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:

         (i) the annual report on Form 10-KSB of the Company for the period
ended December 31, 2002 fully complies with the requirements of Section 13(a) of
the Securities Exchange Act of 1934; and

         (ii) the information contained in such annual report fairly presents,
in all material respects, the financial condition and results of operations of
the Company.


Date: March 31, 2003


                                           By:  /S/ Anthony M. Avellani
                                           Anthony M. Avellani
                                           Interim Controller









                                       30


                                Exhibit and Index


No.                                  Description                  Referral
---                                  -----------                  --------

3(i)                                       ---                      ---

3(ii)                                      ---                      ---

21                                   Subsidiaries             Attached hereto






















                                       31










                                    CONTENTS



--------------------------------------------------------------------

INDEPENDENT AUDITOR'S REPORT                                    1
--------------------------------------------------------------------

CONSOLIDATED FINANCIAL STATEMENTS
    Consolidated Balance Sheets                                 2
    Consolidated Statements of Operations                       3
    Consolidated Statements of Shareholders' Equity             4
    Consolidated Statements of Cash Flows                     5-6
    Notes to Consolidated Financial Statements               7-29
--------------------------------------------------------------------








SOUTHERN CONNECTICUT BANCORP, INC.

FINANCIAL REPORT
December 31, 2002 and 2001

                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Southern Connecticut Bancorp, Inc.
New Haven, Connecticut


We have  audited  the  accompanying  consolidated  balance  sheets  of  Southern
Connecticut Bancorp, Inc. and Subsidiary (the "Company") as of December 31, 2002
and 2001, and the related consolidated  statements of operations,  shareholders'
equity and cash flows for the years then  ended.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Southern Connecticut
Bancorp,  Inc. and  Subsidiary as of December 31, 2002 and 2001, and the results
of their operations and their cash flows for the years then ended, in conformity
with accounting principles generally accepted in the United States of America.


                                                  /s/ McGladrey & Pullen, LLP


New Haven, Connecticut
March 11, 2003








SOUTHERN CONNECTICUT BANCORP, INC.

CONSOLIDATED BALANCE SHEETS
December 31, 2002 and 2001
------------------------------------------------------------------------------------------------------------------


                                                                                        2002            2001
                                                                                   -------------------------------
ASSETS
                                                                                                 
Cash and due from banks (Note 3)                                                       $ 1,245,010      $ 686,467
Federal funds sold                                                                       1,144,000      3,670,000
Short-term investments (Note 3)                                                            662,419      6,079,864
                                                                                   -------------------------------
        Cash and cash equivalents                                                        3,051,429     10,436,331
                                                                                   -------------------------------

Available for sale securities (at fair value) (Note 4)                                   9,501,492              -
Held to maturity securities (fair value: 2001 $4,081,373) (Note 5)                               -      4,085,428
Federal Home Loan Bank stock (Note 9)                                                          500              -
Loans receivable (net of allowance for loan losses:  2002 $232,000;
2001 $12,000) (Note 6)                                                                  19,049,212      1,195,344
Accrued interest receivable                                                                187,672         77,892
Premises and equipment, net (Note 7)                                                     3,052,921      1,479,620
Other assets                                                                               656,889        137,784
                                                                                   -------------------------------
        Total assets                                                                  $ 35,500,115   $ 17,412,399
                                                                                   ===============================

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
Deposits (Note 8)
Noninterest bearing deposits                                                           $ 6,401,759      $ 662,366
Interest bearing deposits                                                               18,591,172      6,121,665
                                                                                   -------------------------------
        Total deposits                                                                  24,992,931      6,784,031

Securities sold under agreements to repurchase                                             822,259              -
Accrued expenses and other liabilities                                                     178,489        182,221
Capital lease obligations (Note 10)                                                      1,191,852        850,000
Deferred tax liability (Note 11)                                                            39,905              -
                                                                                   -------------------------------
        Total liabilities                                                               27,225,436      7,816,252
                                                                                   -------------------------------

Commitments and Contingencies (Notes 9, 10, 12, 14, 15 and 18)

Shareholders' Equity (Notes 2, 12 and 15)
Preferred stock, no par value; 500,000 shares authorized;
none issued                                                                                      -              -
Common stock, par value $.01; shares authorized:  2002 - 5,000,000;
2001 - 2,500,000; shares issued and outstanding:  966,667 in 2002 and 2001                   9,667          9,667
Additional paid-in capital                                                              10,705,382     10,705,382
Accumulated deficit                                                                     (2,502,915)    (1,118,902)
Accumulated other comprehensive income - net unrealized gain on
available for sale securities                                                               62,545              -
                                                                                   -------------------------------
        Total shareholders' equity                                                       8,274,679      9,596,147
                                                                                   -------------------------------

        Total liabilities and shareholders' equity                                    $ 35,500,115   $ 17,412,399
                                                                                   ===============================


See Notes to Consolidated Financial Statements.



                                       2





SOUTHERN CONNECTICUT BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, 2002 and 2001
-------------------------------------------------------------------------------------------------------------------


                                                                                          2002           2001
                                                                                     ------------------------------
                                                                                                     
Interest Income:
Interest and fees on loans                                                                $ 753,903        $ 7,361
Interest on securities                                                                      263,529          1,950
Interest on Federal funds sold and short-term investments                                   118,291        122,605
                                                                                     ------------------------------
        Total interest income                                                             1,135,723        131,916
                                                                                     ------------------------------

Interest Expense:
Interest expense on deposits (Note 8)                                                       300,694         21,148
Interest expense on capital lease obligations                                               137,402         31,626
Interest expense on repurchase agreements                                                     3,717              -
                                                                                     ------------------------------
        Total interest expense                                                              441,813         52,774
                                                                                     ------------------------------

        Net interest income                                                                 693,910         79,142
                                                                                     ------------------------------

Provision for Loan Losses (Note 6)                                                          220,000         12,000
                                                                                     ------------------------------
        Net interest income after
        provision for loan losses                                                           473,910         67,142
                                                                                     ------------------------------

Noninterest Income - service charges and fees                                                75,761            581
                                                                                     ------------------------------

Noninterest Expenses:
Salaries and benefits (Note 9)                                                              913,853        371,038
Professional services                                                                       368,131        213,664
Occupancy and equipment expense                                                             183,550         86,210
Advertising and promotional expenses                                                         97,732         40,824
Data processing and other outside services                                                  124,841         20,179
Forms, printing and supplies                                                                 39,036         19,886
Organizer warrant expense (Note 12)                                                               -         70,000
Other operating expenses                                                                    206,541        130,139
                                                                                     ------------------------------
        Total noninterest expenses                                                        1,933,684        951,940
                                                                                     ------------------------------

        Net loss                                                                        $(1,384,013)    $ (884,217)
                                                                                     ==============================

Basic and Diluted Loss per Share                                                        $     (1.43)    $    (2.10)
                                                                                     ==============================

Dividends per Share                                                                     $         -     $        -
                                                                                     ==============================


See Notes to Consolidated Financial Statements.



                                       3




SOUTHERN CONNECTICUT BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Years Ended December 31, 2002 and 2001
---------------------------------------------------------------------------------------------------------------------------------

                                                                                                   Accumulated
                                                                      Additional                      Other
                                               Number      Common      Paid-In      Accumulated   Comprehensive
                                              of Shares    Stock       Capital        Deficit         Income          Total
                                             ------------------------------------------------------------------------------------
                                                                                                  
Balance, December 31, 2000                             -        $ -            $ -     $ (234,685)           $ -      $ (234,685)

Net loss                                               -          -              -       (884,217)             -        (884,217)

Issuance of common stock (Note 2)                966,667      9,667     10,635,382              -              -      10,645,049

Issuance of common stock warrants (Note 12)            -          -         70,000              -              -          70,000
                                             ------------------------------------------------------------------------------------

Balance, December 31, 2001                       966,667      9,667     10,705,382     (1,118,902)             -       9,596,147
                                                                                                                  ---------------

Comprehensive income:
Net loss                                               -          -              -     (1,384,013)             -      (1,384,013)
Unrealized holding gain on available for
sale securities (Note 17)                              -          -              -              -         62,545          62,545
                                                                                                                  ---------------
Total comprehensive income (loss)                                                                                     (1,321,468)
                                             ------------------------------------------------------------------------------------

Balance December 31, 2002                        966,667    $ 9,667   $ 10,705,382   $ (2,502,915)      $ 62,545     $ 8,274,679
                                             ==================================================================== ===============


See Notes to Consolidated Financial Statements.


                                        4



SOUTHERN CONNECTICUT BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2002 and 2001
------------------------------------------------------------------------------------------------------------------


                                                                                     2002             2001
                                                                               -----------------------------------
                                                                                                 
Cash Flows From Operations
Net loss                                                                              $ (1,384,013)       $ (884,217)
   Adjustments to reconcile net loss to net cash used in
   operating activities:
     Amortization and accretion of premiums and discounts
     on investments, net                                                                    47,441               765
     Provision for loan losses                                                             220,000            12,000
     Depreciation and amortization                                                         117,498            24,605
         Issuance of stock warrants to organizers                                              -              70,000
         Changes in assets and liabilities:
         Increase in deferred loan fees                                                     54,091             1,494
         Increase in accrued interest receivable                                          (109,780)          (77,892)
         Decrease (increase) in other assets                                                 1,895          (127,942)
         (Decrease) increase in accrued expenses and other liabilities                      (3,732)           71,635
                                                                                  -----------------------------------
         Net cash used in operating activities                                          (1,056,600)         (909,552)
                                                                                  -----------------------------------

Cash Flows From Investing Activities
   Purchases of available for sale securities                                           (1,890,699)                -
   Principal repayments on available for sale securities                                     7,173                 -
   Purchases of held to maturity securities                                             (6,277,529)       (4,086,193)
   Maturities of held to maturity securities                                             2,800,000                 -
   Purchase of FHLB stock                                                                     (500)                -
   Net increase in loans receivable                                                    (18,127,959)       (1,208,838)
   Purchase of life insurance policy                                                      (521,000)                -
   Purchases of premises and equipment                                                  (1,348,763)         (654,225)
                                                                                  -----------------------------------
   Net cash used in investing activities                                               (25,359,277)       (5,949,256)
                                                                                  -----------------------------------

   Cash Flows From Financing Activities
   Net increase in demand, savings and money market deposits                            15,295,349         3,437,756
   Net increase in time certificates of deposit                                          2,913,551         3,346,275
   Net increase in securities sold under agreements to repurchase                          822,259                 -
   Principal repayments on capital lease obligations                                          (184)                -
   Decrease in deferred stock issuance costs                                                     -            76,192
   Decrease in advances from organizers and other individuals                                    -          (260,000)
   Net proceeds from sale of common stock                                                        -        10,645,049
                                                                                  -----------------------------------
        Net cash provided by financing activities                                       19,030,975        17,245,272
                                                                                  -----------------------------------

        Net (decrease) increase in cash and cash equivalents                            (7,384,902)       10,386,464

   Cash and cash equivalents
   Beginning                                                                            10,436,331            49,867
                                                                                  -----------------------------------

   Ending                                                                              $ 3,051,429      $ 10,436,331
                                                                                 ===================================







SOUTHERN CONNECTICUT BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
For the Years Ended December 31, 2002 and 2001
------------------------------------------------------------------------------------------------------------------


                                                                                             2002             2001
                                                                                      -----------------------------------
                                                                                                       
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Transfer of held to maturity securities to available for sale securities (Note 5)         $ 7,517,682        $        -
                                                                                      ===================================

Unrealized holding gains on available for sale securities arising during the period       $   102,450        $        -
                                                                                      ===================================

Capital lease incurred for acquisition of building                                        $   342,036        $  850,000
                                                                                      ===================================

Supplemental Disclosures of Cash Flow Information:
Cash paid for:
Interest                                                                                  $   417,344        $   42,080
                                                                                      ===================================

Income taxes                                                                              $         -        $        -
                                                                                      ===================================


See Notes to Consolidated Financial Statements.





                                       6



SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2002 and 2001
--------------------------------------------------------------------------------



Note 1. Nature of Operations and Summary of Significant Accounting Policies

Southern Connecticut Bancorp, Inc. (the "Company"),  a Connecticut  corporation,
is a bank holding  company  incorporated  on November 8, 2000 for the purpose of
forming,  and becoming the sole shareholder of, the Bank of Southern Connecticut
(the "Bank").  The Bank provides a full range of banking  services to commercial
and consumer customers,  primarily  concentrated in the New Haven County area of
Connecticut,  through its main office in New Haven,  Connecticut  and one branch
office in Branford, Connecticut.

Formation of the Bank and development stage activities
------------------------------------------------------

On September 7, 2000,  the Bank  received  preliminary  approval to operate as a
commercial bank from the Connecticut State Banking Commissioner, the Connecticut
State  Treasurer  and  the  Connecticut   State  Comptroller  (the  "Connecticut
Chartering  Authority").  From December 1999 to September  2001, the Company was
primarily   involved  with  raising  capital  and  satisfying  other  conditions
precedent to receiving final regulatory approval to commence operations.

On July 26, 2001 the Company sold 966,667  shares of the Company's  common stock
at $12.00 per share and, on October 1, 2001, invested  $10,360,000 of the common
stock proceeds and certain net assets into the Bank to meet the capital required
under  the  Temporary  Certificate  of  Authority  granted  to the  Bank  by the
Connecticut  Chartering Authority as a condition of the Bank's receiving a Final
Certificate of Authority.

On  October  1, 2001 the Bank  received  its  Final  Certificate  of  Authority,
received its deposit  insurance from the Federal Deposit  Insurance  Corporation
and commenced operations.

Prior to October 1, 2001, the Company was a development stage enterprise.

Significant group concentrations of credit risk
-----------------------------------------------

Most of the Company's activities are with customers located within the New Haven
County region of Connecticut. Notes 4 and 5 discuss the types of securities that
the  Company  invests  in and Note 6  discusses  the types of  lending  that the
Company engages in. The Company does not have any significant  concentrations in
any one industry or customer.

Principles of consolidation and basis of financial statement presentation
-------------------------------------------------------------------------

The consolidated  financial  statements  include the accounts of the Company and
its wholly-owned subsidiary, the Bank, and have been prepared in accordance with
accounting  principles  generally  accepted in the United  States of America and
general  practices  within the banking  industry.  All significant  intercompany
balances and transactions  have been  eliminated.  In preparing the consolidated
financial  statements,  management is required to make estimates and assumptions
that affect the reported amounts of assets and  liabilities,  and disclosures of




                                       7



SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


contingent  assets and  liabilities  as of the date of the balance sheet and the
reported amounts of income and expenses for the reporting period. Actual results
could differ from those estimates.

The following is a summary of the Company's significant accounting policies.

Cash and cash equivalents and statement of cash flows
-----------------------------------------------------

Cash and due from banks,  Federal funds sold,  and  short-term  investments  are
recognized as cash  equivalents in the  statements of cash flows.  Federal funds
sold  generally  mature in one day. For purposes of  reporting  cash flows,  the
Company considers all highly liquid debt instruments  purchased with an original
maturity  of  three  months  or less to be cash  equivalents.  Cash  flows  from
deposits are  reported  net.  The Company  maintains  amounts due from banks and
Federal funds sold which, at times,  may exceed  Federally  insured limits.  The
Company has not experienced any losses from such concentrations.

Investments in debt and marketable equity securities
----------------------------------------------------

Management  determines the appropriate  classification of securities at the date
individual investment  securities are acquired,  and the appropriateness of such
classification is reassessed at each balance sheet date.

Debt  securities  that management has the positive intent and ability to hold to
maturity are  classified as "held to maturity"  and recorded at amortized  cost.
"Trading"  securities, if any, are carried at fair value with  unrealized  gains
and losses recognized in earnings. Securities not classified as held to maturity
or trading,  including equity securities with readily  determinable fair values,
are  classified  as  "available  for  sale" and  recorded  at fair  value,  with
unrealized  gains and  losses  excluded  from  earnings  and  reported  in other
comprehensive income.

Purchase  premiums and  discounts are  recognized  in interest  income using the
interest method over the terms of the securities.  Declines in the fair value of
held to maturity and  available  for sale  securities  below their cost that are
deemed to be other than temporary are reflected in earnings as realized  losses.
Gains and losses on the sale of  securities  are  recorded on the trade date and
are determined using the specific identification method.

The sale of a held to maturity security within three months of its maturity date
or after collection of at least 85% of the principal outstanding at the time the
security  was acquired is  considered a maturity for purposes of  classification
and disclosure.

Transfers of debt securities into the held to maturity  classification  from the
available  for  sale  classification  are  made at  fair  value  on the  date of
transfer.  The  unrealized  holding  gain  or loss on the  date of  transfer  is
retained in accumulated other comprehensive  income and in the carrying value of
the held to maturity  securities.  Such amounts are amortized over the remaining
contractual lives of the securities by the interest method.



                                       8


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Loans receivable
----------------

Loans receivable are stated at their current unpaid principal  balances,  net of
the allowance for loan losses and net deferred loan  origination fees and costs.
The  Company has the  ability  and intent to hold its loans  receivable  for the
foreseeable future or until maturity or payoff.

A loan is classified as a restructured  loan when certain  concessions have been
made to the original  contractual terms, such as a reduction in interest rate or
deferral of interest or  principal  payments,  due to the  borrower's  financial
condition.

Impaired  loans,  if any,  are measured  based on the present  value of expected
future cash flows  discounted  at the loan's  effective  interest  rate or, as a
practical expedient,  at the loan's observable market price or the fair value of
the collateral,  if the loan is collateral dependent.  The amount of impairment,
if any, and any subsequent  changes are recorded as adjustments to the allowance
for loan  losses.  A loan is impaired  when it is probable  the Company  will be
unable to  collect  all  contractual  principal  and  interest  payments  due in
accordance with the terms of the loan agreement.

Management considers all nonaccrual loans, other loans past due 90 days or more,
and  restructured  loans to be impaired.  In most cases,  loan payments that are
past due less than 90 days,  based on contractual  terms,  are considered  minor
collection delays, and the related loans are not considered to be impaired.  The
Company  considers  consumer  installment  loans to be  pools  of small  balance
homogeneous loans, which are collectively evaluated for impairment.

Allowance for loan losses
-------------------------

The allowance for loan losses,  a material  estimate  susceptible to significant
change in the near-term, is established as losses are estimated to have occurred
through a provision for losses charged against operations,  and is maintained at
a level  that  management  considers  adequate  to  absorb  losses  in the  loan
portfolio. Management's judgment in determining the adequacy of the allowance is
inherently  subjective and is based on the evaluation of individual loans, pools
of homogeneous  loans, the known and inherent risk  characteristics  and size of
the loan  portfolios,  the assessment of current economic and real estate market
conditions,  estimates of the current value of underlying collateral,  past loan
loss  experience,   review  of  regulatory  authority  examination  reports  and
evaluations  of specific  loans and other  relevant  factors.  Loans,  including
impaired  loans,  are  charged  against  the  allowance  for  loan  losses  when
management  believes that the  uncollectibility  of principal is confirmed.  Any
subsequent  recoveries  are  credited  to the  allowance  for loan  losses  when
received. In connection with the determination of the allowance for loan losses,
management  obtains  appraisals  for  significant  properties,  when  considered
necessary.

Management believes the allowance for loan losses is adequate.  While management
uses available information to recognize losses on loans, future additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory  agencies,  as an integral part of their examination process,






                                       9


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

periodically  review the Company's allowance for loan losses. Such agencies have
the authority to require the Company to recognize  additions to the allowance or
charge-offs based on the agencies' judgments about information available to them
at the time of their examination.

Interest and fees on loans
--------------------------

Interest  on  loans  is  accrued  and  included  in  operating  income  based on
contractual  rates  applied to  principal  amounts  outstanding.  The accrual of
interest  income is  discontinued  whenever  reasonable  doubt  exists as to its
collectibility  and generally is discontinued when loans are past due 90 days as
to either principal or interest, or are otherwise considered impaired.  When the
accrual  of  interest  income  is  discontinued,   all  previously  accrued  and
uncollected  interest  is  reversed  against  interest  income.  The  accrual of
interest on loans past due 90 days or more may be  continued if the loan is well
secured, and it is believed all principal and accrued interest income due on the
loan  will  be  realized,  and the  loan  is in the  process  of  collection.  A
nonaccrual loan is restored to an accrual status when it is no longer delinquent
and collectibility of interest and principal is no longer in doubt.

Loan origination  fees, net of direct loan  origination  costs, are deferred and
amortized as an adjustment to the loan's yield  generally  over the  contractual
life of the loan, utilizing the interest method.

Transfers of financial assets
-----------------------------

Transfers of financial  assets are  accounted for as sales when control over the
assets has been  surrendered.  Control over  transferred  assets is deemed to be
surrendered  when (1) the assets have been  isolated  from the Company,  (2) the
transferee obtains the right to pledge or exchange the transferred assets and no
condition both constrains the transferee from taking advantage of that right and
provides more than a trivial benefit for the transferor,  and (3) the transferor
does not maintain  effective control over the transferred  assets through either
(a) an agreement  that both entitles and obligates the  transferor to repurchase
or redeem the assets before  maturity or (b) the ability to  unilaterally  cause
the holder to return specific assets, other than through a cleanup call.

Premises and equipment
----------------------

Premises and equipment are stated at cost for purchased  assets,  and for assets
under capital lease,  at the lower of fair value or the net present value of the
minimum lease payments  required over the term of the lease,  net of accumulated
depreciation  and  amortization.  Leasehold  improvements  are  capitalized  and
amortized  over the shorter of the terms of the related  leases or the estimated
economic lives of the improvements.  Depreciation is charged to operations using
the  straight-line  method over the estimated useful lives of the related assets
which range from 3 to 20 years.  Gains and losses on dispositions are recognized
upon  realization.   Maintenance  and  repairs  are  expensed  as  incurred  and
improvements are capitalized.




                                       10


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------



Securities sold under agreements to repurchase
----------------------------------------------

Securities sold under agreements to repurchase,  which are classified as secured
borrowings, generally mature within one to three days from the transaction date.
Securities  sold under  agreements to repurchase  are reflected at the amount of
cash received in connection with the transaction. The Company may be required to
provide  additional  collateral  based  on the  fair  value  of  the  underlying
securities.

Income taxes
------------

The Company recognizes income taxes under the asset and liability method.  Under
this method,  deferred tax assets and  liabilities are recognized for the future
tax  consequences  attributable to differences  between the financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases, and loss carryforwards.  Deferred tax assets and liabilities are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the  enactment  date.  Deferred
tax  assets  are  reduced  by a  valuation  allowance  when,  in the  opinion of
management,  it is more likely than not that some portion or all of the deferred
tax assets will not be realized.

Stock compensation plans
------------------------

Statement of Financial  Accounting  Standards  (SFAS) No. 123,  "Accounting  for
Stock-Based  Compensation",  encourages all entities to adopt a fair value based
method of accounting for employee stock compensation plans, whereby compensation
cost is  measured  at the  grant  date  based on the  value of the  award and is
recognized  over the  service  period,  which is  usually  the  vesting  period.
However,  it also allows an entity to continue to measure  compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees,"  whereby  compensation  cost is the  excess,  if any,  of the quoted
market price of the stock at the grant date (or other measurement date) over the
amount an  employee  must pay to acquire  the  stock.  Stock  options  issued to
employees and directors  under the Company's stock option and warrant plans have
no intrinsic  value at the grant date, and under Opinion No. 25 no  compensation
cost is  recognized  for them.  During 2002,  the Company  adopted SFAS No. 148,
"Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure,  an
Amendment of FASB  Statement  No. 123." The Company has elected to continue with
the accounting  methodology in Opinion No. 25 and, as a result, has provided pro
forma disclosures of net loss and earnings per share and other  disclosures,  as
if the fair value based method of accounting had been applied.

Had compensation  cost for issuance of such options and warrants been recognized
based on the fair values of awards on the grant dates,  in  accordance  with the
method  described in SFAS No. 123,  reported net loss and per share  amounts for
2002 and 2001 would have been increased to the pro forma amounts shown below:



                                       11


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------




                                                                  2002               2001
                                                             --------------------------------------
                                                                         
  Net loss, as reported                                      $    (1,384,013)   $        (884,217)

  Deduct:  total stock-based employee compensation expense
      determined under fair value based method for all
      awards, net of related tax effects                            (138,009)             (81,167)
                                                             ---------------------------------------

  Pro forma net loss                                         $    (1,522,022)   $        (965,384)
                                                             =======================================

  Basic and diluted loss per share:
  As reported                                                $         (1.43)   $          (2.10)
                                                             =======================================

  Pro forma                                                  $         (1.57)   $          (2.29)
                                                             =======================================


Related party transactions
--------------------------

Directors  and  officers of the Company and the Bank and their  affiliates  have
been  customers of and have had  transactions  with the Bank, and it is expected
that such  persons  will  continue  to have  such  transactions  in the  future.
Management believes that all deposit accounts,  loans,  services and commitments
comprising such transactions  were made in the ordinary course of business,  and
on substantially the same terms,  including  interest rates, as those prevailing
at the  time  for  comparable  transactions  with  other  customers  who are not
directors or  officers.  In the opinion of  management,  the  transactions  with
related  parties did not involve  more than normal  risks of  collectibility  or
favored treatment or terms, or present other unfavorable  features.  Notes 3, 10
and 16 contain details regarding related party transactions.

Comprehensive income
--------------------

Accounting principles generally require that recognized revenue, expenses, gains
and losses be  included in net income.  Although  certain  changes in assets and
liabilities,  such  as  unrealized  gains  and  losses  on  available  for  sale
securities,  are reported as a separate  component of the  shareholders'  equity
section of the balance  sheets,  such items,  along with net income or loss, are
components of comprehensive income.

Fair value of financial instruments
-----------------------------------

The following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments.

      Cash and due from banks, Federal funds sold, short-term investments,
      accrued interest receivable and securities sold under agreements to
      repurchase

      The carrying amount is a reasonable estimate of fair value.




                                       12


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

      Securities

      Fair  values  are based on quoted  market  prices  or  dealer  quotes,  if
      available.  If a quoted  market  price  is not  available,  fair  value is
      estimated using quoted market prices for similar securities.

      Loans receivable

      For variable rate loans which reprice frequently,  and have no significant
      changes in credit risk,  fair value is based on the loan's carrying value.
      The fair value of fixed rate loans is estimated by discounting  the future
      cash flows using the year-end  rates at which  similar loans would be made
      to  borrowers  with  similar  credit  ratings  and for the same  remaining
      maturities.

      Deposits

      The fair value of demand  deposits,  regular  savings  and  certain  money
      market deposits is the amount payable on demand at the reporting date. The
      fair value of certificates of deposit and other time deposits is estimated
      using a  discounted  cash flow  calculation  that applies  interest  rates
      currently being offered for deposits of similar remaining  maturities to a
      schedule of aggregated expected maturities on such deposits.

      Off-balance-sheet instruments

      Fair  values  for the  Company's  off-balance-sheet  instruments  (lending
      commitments)  are based on fees  currently  charged to enter into  similar
      agreements,  taking into account the remaining terms of the agreements and
      the counterparties' credit standing.

Note 2.  Common Stock Offering

On July 26,  2001,  the Company  completed  the initial  public  offering of its
common  stock  through the sale of 966,667  shares of its $0.01 par value common
stock at an offering price of $12.00 per share. The net proceeds of the offering
and  conversion  of $554,000 of advances  from the Bank's  organizers  and other
individuals  amounted to  $10,645,049,  net of stock issuance costs of $954,951.
The par value of the shares issued, $9,667, was credited to common stock and the
excess of the net proceeds and  conversion of advances over the par value of the
shares, $10,635,382, was credited to additional paid-in capital.

Note 3.  Restrictions on Cash and Cash Equivalents

At  December  31,  2002,  the Company  was  required to maintain  $25,000 in the
Federal Reserve Bank for clearing purposes. In addition,  approximately $100,000
of short-term  investments  are maintained at another  financial  institution to
secure  available  customer  letters  of  credit  with  that  institution,   and
approximately  $10,000  of  short-term  investments  are  maintained  with  that
institution  to secure an  available  credit  card line of credit  for a Company
director.




                                       13


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Note 4.  Available for Sale Securities

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
approximate  fair values of available  for sale  securities at December 31, 2002
are as follows:



                                                                       Gross            Gross
                                                    Amortized        Unrealized      Unrealized          Fair
    2002                                               Cost            Gains           Losses           Value
                                                 -------------------------------------------------------------------
                                                                                            
    U.S. Government Agency obligations                $ 8,902,682        $ 110,252        $ (1,000)     $ 9,011,934
    Mortgage-backed securities                            496,360                -          (6,802)         489,558
                                                 -------------------------------------------------------------------
                                                      $ 9,399,042        $ 110,252        $ (7,802)     $ 9,501,492
                                                 ===================================================================


The  amortized  cost and fair value of  available  for sale debt  securities  at
December 31, 2002 by contractual maturity are presented below. Actual maturities
of mortgage-backed securities may differ from contractual maturities because the
mortgages  underlying  the  securities  may be  called  or  repaid  without  any
penalties.  Because mortgage-backed  securities are not due at a single maturity
date, they are not included in the maturity categories in the following summary:

                                          Amortized          Fair
                                            Cost            Value
                                       ---------------------------------

Maturity:
Within one year                            $ 2,008,973      $ 2,017,189
After 1 but within 5 years                   5,008,709        5,095,975
After 5 but within 10 years                  1,300,000        1,313,220
Over 10 years                                  585,000          585,550
Mortgage-backed securities                     496,360          489,558
                                       ---------------------------------
                                           $ 9,399,042      $ 9,501,492
                                       =================================


At December 31, 2002,  available for sale  securities  with a carrying  value of
$2,568,750  were pledged as collateral  under  repurchase  agreements  with Bank
customers and to secure public deposits.

During 2002, there were no sales of available for sale securities.



                                       14



SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Note 5.  Held to Maturity Securities

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
approximate fair values of held to maturity  securities at December 31, 2001 are
as follows:



         2001                                                     Gross            Gross
                                               Amortized        Unrealized       Unrealized          Fair
                                                 Cost             Gains            Losses           Value
                                            ---------------------------------------------------------------------
                                                                                            
         U.S. Government Agency obligations     $ 4,085,428     $     --       $      4,055       $ 4,081,373
                                            =====================================================================


In  December  2002,  the  Company  transferred  all  of  its  held  to  maturity
securities,  which had a carrying value of $7,517,682, to the available for sale
category. At the time of the transfer, the Company recognized an unrealized gain
of $66,973,  net of taxes, as an adjustment to other  comprehensive  income. The
transfer of these  securities  resulted from a change in the  Company's  overall
investment strategies and for liquidity purposes.

There were no sales of held to maturity securities during 2002 and 2001.

Note 6.  Loans Receivable and Allowance for Loan Losses

A summary of the  Company's  loan  portfolio at December 31, 2002 and 2001 is as
follows:



                                                                                   2002               2001
                                                                            --------------------------------------
                                                                                                  
            Commercial mortgages                                            $      8,808,320        $   350,000
            Commercial loans                                                       7,404,050            742,633
            Construction and land loans, net of undisbursed
                portion of $19,830 in 2002                                           569,229                  -
            Residential mortgages                                                  1,531,186                  -
            Consumer home equity loans                                               314,082             40,000
            Consumer installment loans                                               709,930             76,205
                                                                            --------------------------------------
                       Total loans                                                19,336,797          1,208,838
            Net deferred loan fees                                                   (55,585)            (1,494)
            Allowance for loan losses                                               (232,000)           (12,000)
                                                                            --------------------------------------
                       Loans receivable, net                                $     19,049,212        $ 1,195,344
                                                                            ======================================




                                       15


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


The changes in the  allowance  for loan losses for the years ended  December 31,
2002 and 2001 are as follows:



                                                                                      2002              2001
                                                                            -------------------------------------
                                                                                   
            Balance, beginning of year                                           $    12,000        $        -
                Provision for loan losses                                            220,000            12,000
                Recoveries of loans previously charged-off                                 -                 -
                Loans charged-off                                                          -                 -
                                                                            -------------------------------------
            Balance, end of year                                                 $   232,000        $   12,000
                                                                            =====================================


At December 31, 2002 and 2001,  there were no loans  delinquent  90 days or more
and no other loans  placed on  nonaccrual  status.  As of and for the year ended
December 31, 2002 and 2001, no loans were considered impaired by the Company.

The Company's  lending  activities  are conducted  principally  in the New Haven
County section of Connecticut.  The Company grants commercial real estate loans,
commercial  business  loans and a variety of consumer  loans.  In addition,  the
Company may grant loans for the construction of residential  homes,  residential
developments and for land development  projects.  All residential and commercial
mortgage loans are  collateralized  by first or second mortgages on real estate.
The ability and  willingness  of borrowers to satisfy their loan  obligations is
dependent  in large part upon the status of the  regional  economy and  regional
real estate market.  Accordingly,  the ultimate  collectibility of a substantial
portion of any  resulting  real  estate  acquired is  susceptible  to changes in
market conditions.

The Company has established  credit policies  applicable to each type of lending
activity in which it engages, evaluates the creditworthiness of each customer on
an individual basis and, when deemed appropriate, obtains collateral. Collateral
varies by each  borrower  and loan  type.  The  market  value of  collateral  is
monitored  on an  ongoing  basis and  additional  collateral  is  obtained  when
warranted.  Important types of collateral include business assets,  real estate,
automobiles,  marketable securities and time deposits. While collateral provides
assurance as a secondary source of repayment,  the Company  ordinarily  requires
the  primary  source  of  repayment  to be based on the  borrower's  ability  to
generate continuing cash flows.




                                       16


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Note 7. Premises and Equipment

At  December  31,  2002  and  2001,  premises  and  equipment  consisted  of the
following:



                                                                                      2002               2001
                                                                            -------------------------------------
                                                                                                 
        Premises under capital lease                                          $    1,192,036       $    850,000
        Leasehold improvements                                                       816,268            353,934
        Furniture and fixtures                                                       201,134            117,889
        Equipment                                                                    376,798            182,402
        Construction in progress                                                     608,788                 -
                                                                            -------------------------------------
                                                                                   3,195,024          1,504,225
        Less accumulated depreciation and amortization                              (142,103)           (24,605)
                                                                            -------------------------------------
                                                                              $    3,052,921       $  1,479,620
                                                                            =====================================


For the year ended  December 31, 2002 and 2001,  depreciation  and  amortization
expense  related  to  premises  and  equipment  totaled  $117,498  and  $24,605,
respectively.

Premises under capital lease of $1,192,036 and $850,000, and related accumulated
amortization  of  $57,489  and  $10,714,  as of  December  31,  2002  and  2001,
respectively, are included in premises and equipment.

Note 8.  Deposits

At December 31, 2002 and 2001, deposits consisted of the following:



                                                                                  2002              2001
                                                                            -------------------------------------
                                                                                                 
        Noninterest bearing                                                    $   6,401,759      $    662,366
                                                                            -------------------------------------
        Interest bearing:
            Time certificates, less than $100,000                                  2,610,756         1,243,088
            Time certificates, $100,000 or more                                    3,740,551         2,194,668
            Savings                                                                1,029,433           396,712
            Money market                                                           8,858,585         1,315,208
            Checking                                                               2,351,847           971,989
                                                                            -------------------------------------
              Total interest bearing                                              18,591,172         6,121,665
                                                                            -------------------------------------
                   Total deposits                                             $   24,992,931      $  6,784,031
                                                                            =====================================




                                       17


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


Contractual  maturities of time  certificates of deposit as of December 31, 2002
are summarized below:

            Due within:
                1 year                            $ 4,735,139
                1-2 years                             486,451
                2-3 years                             541,343
                3-4 years                             140,000
                4-5 years                             448,374
                                              ------------------
                                                  $ 6,351,307
                                              ==================

Interest expense on certificates of deposit in denominations of $100,000 or more
was  $87,538  and  $5,305  for the  years  ended  December  31,  2002 and  2001,
respectively.

Note 9.  Commitments

Federal Home Loan Bank borrowings and stock
-------------------------------------------

The Bank is a member  of the  Federal  Home Loan  Bank of  Boston  ("FHLB").  At
December 31,  2002,  the Bank has the ability to borrow from the FHLB based on a
certain percentage of the value of the Bank's qualified  collateral,  as defined
in the FHLB  Statement  of Products  Policy,  at the time of the  borrowing.  In
accordance  with an agreement  with the FHLB, the qualified  collateral  must be
free and clear of liens, pledges and encumbrances.

The Bank is required to maintain an  investment  in capital stock of the FHLB in
an amount equal to a percentage of its outstanding  mortgage loans and contracts
secured by residential  properties,  including  mortgage-backed  securities.  No
ready  market  exists  for FHLB  stock and it has no quoted  market  value.  For
disclosure purposes, such stock is assumed to have a market value which is equal
to cost since the Bank can redeem the stock with FHLB at cost.

Employment agreements
---------------------

The  Company  and the  Bank  have  entered  into an  employment  agreement  (the
"Chairman  Agreement")  with the  Chairman  and Chief  Executive  Officer of the
Company  and the Bank with an initial  term of five years  beginning  October 1,
2001,  which may be extended  for  additional  one-year  terms at the end of the
initial  term.  The  Chairman  Agreement  provides for a base salary with annual
adjustments,  and an annual bonus, as determined by the Board of Directors.  The
Chairman Agreement also provides for vacation and various insurance benefits and
reimbursement  for  travel,   entertainment   and  bank-related   education  and
convention expenses.

During the  organization  period  through  the date the  Company  completed  its
initial public offering, the Directors agreed to adopt the terms of the Chairman
Agreement,  except that compensation for the Chairman was provided at two-thirds
of the salary stipulated in the Chairman Agreement.




                                       18


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


Also, under the Chairman  Agreement,  the Company issued to the Chairman options
to  purchase  50,000  shares  of the  Company's  stock  under  the  terms of the
Company's 2001 Stock Option Plan (see Note 12).

In the event of the early  termination of the Chairman  Agreement for any reason
other than cause, the Company would be obligated to compensate the Chairman,  in
accordance  with the terms of the Chairman  Agreement,  through the full term of
the Chairman  Agreement.  Also upon  termination  of the Chairman  Agreement for
reasons other than cause, the Chairman Agreement provides that the Chairman will
serve as a  consultant  to the  Company,  on a year to year  basis,  and will be
compensated  at the  rate  of  $60,000  per  year  plus  the  employee  benefits
previously described. Further, in the event the Chairman's position shall end or
his  responsibilities  be  significantly  reduced  as a  result  of  a  business
combination  (as  defined),  the Chairman will be entitled to a lump sum payment
equal to three times his then current annual compensation.

Also, the Company entered into a three year employment agreement (the "President
Agreement")  with the  President of the Bank  beginning on October 1, 2001.  The
President Agreement provided for a base salary and an annual bonus as determined
by the Board of Directors.  The President  Agreement  also provided for vacation
and various insurance  benefits and reimbursement for travel,  entertainment and
Bank-related  education  and  convention  expenses.  Also,  under the  President
Agreement, the Company issued to the President options to purchase 20,000 shares
of the Company's  stock under the terms of the Company's  2001 Stock Option Plan
(see Note 12).  During the  organization  period  through  the date the  Company
completed its initial public  offering,  the Directors agreed to adopt the terms
of the  President  Agreement,  except that  compensation  for the  President was
provided at two-thirds of the salary stipulated in the President  Agreement.  As
of December 31, 2002, the Company terminated the President's employment.

Other
-----

The  Company  expects  to open its  second  bank  branch  office  in New  Haven,
Connecticut  in the  first  quarter  of  2003.  The  Company  expects  to  incur
approximately  $492,000  of  additional  improvements  in 2003 to its new branch
office building which it owns.

Note 10. Lease and Subleases

The Company leases the Bank's main office under a twenty year capital lease that
expires in 2021.  In addition,  the Company  leases its Branford  branch  office
under a twenty year capital  lease that expires in 2022.  Under the terms of the
leases,  the  Bank  will  pay all  executory  costs  including  property  taxes,
utilities and insurance. The Company also leases the driveway to its main office
and certain equipment under noncancelable operating leases.

The Company has also  entered  into a five-year  sublease  agreement  for excess
office space in its premises with a tenant, the principal of which is related to
the  Company's  Vice  Chairman.  During 2001 and 2002,  the  Company  also had a
sublease with another  related  party,  which lease was terminated in early 2003
when such related party became an officer of the Bank.





                                       19


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

At December  31, 2002,  future  minimum  lease  payments to be made and received
under these leases by year and in the aggregate, are as follows:



         Year                                         Capital Leases        Operating Leases   Sublease Income
         --------------------------------------------------------------------------------------------------------
                                                                                               
         2003                                        $         152,461      $          6,598       $     13,272
         2004                                                  156,984                 6,598             13,690
         2005                                                  161,506                 6,598             14,107
         2006                                                  166,028                 5,108              3,552
         2007                                                  171,424                 3,618                 -
         2008 and thereafter                                 2,988,931                47,937                 -
                                                     --------------------   --------------------------------------
                                                             3,797,334      $         76,457       $     44,621
                                                                            ======================================
         Less amount representing interest                  (2,605,482)
                                                     --------------------

         Present value of future minimum lease
             payments - capital lease obligation     $       1,191,852
                                                     ====================


Prior to August 1, 2001,  the Company  leased its  premises  under an  operating
lease arrangement and paid $4,117 per month for the period April 1, 2001 through
July  31,  2001,  at  which  time  rent of  $8,950  per  month  commenced.  Upon
commencement  of  operations,  the  long-term  commitment  under  the  lease was
classified as a capital lease.  Total rent expense  charged to operations  under
the  operating  leases  approximated  $3,000  and  $36,800  for the years  ended
December 31, 2002 and 2001,  respectively.  Rental  income  under the  subleases
approximated  $17,800 and $7,200 for the years ended December 31, 2002 and 2001,
respectively.

Note 11. Income Taxes

A reconciliation of the anticipated income tax benefit (computed by applying the
statutory Federal income tax rate to the loss before income taxes) to the amount
reported in the  statement of operations  for the years ended  December 31, 2002
and 2001 is as follows:



                                                                                      2002              2001
                                                                            -------------------------------------
                                                                                                 
        Benefit for income taxes at statutory Federal rate                       $   470,564        $  300,634
        State taxes, net of Federal benefit                                           68,179            43,769
        Increase in valuation allowance                                             (526,329)         (316,236)
        Other                                                                        (12,414)          (28,167)
                                                                            -------------------------------------
                                                                                 $         -        $        -
                                                                            =====================================





                                       20


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


At December 31, 2002 and 2001, the components of gross deferred tax assets are
as follows:



                                                                                      2002              2001
                                                                            -------------------------------------
                                                                                                   
        Deferred tax assets:
            Allowance for loan losses                                            $    90,364        $    4,674
            Net operating loss carryforwards                                         672,862           156,180
            Start-up costs                                                           194,183           245,048
            Other                                                                     36,681             6,804
                                                                            -------------------------------------
              Gross deferred tax assets                                              994,090           412,706
            Less valuation allowance                                                (933,975)         (407,646)
                                                                            -------------------------------------
              Deferred tax assets - net of valuation allowance                        60,115             5,060
                                                                            -------------------------------------

        Deferred tax liabilities:
            Tax bad debt reserve                                                      15,162             5,060
            Depreciation                                                              44,953                -
            Unrealized gain on available for sale securities                          39,905                -
                                                                            -------------------------------------
              Gross deferred tax liabilities                                         100,020             5,060
                                                                            -------------------------------------

              Net deferred tax liability                                         $   (39,905)       $       -
                                                                            =====================================


As of December 31, 2002, the Company had tax net operating loss carryforwards of
approximately  $1,727,000  available to reduce future  Federal and state taxable
income, which expire in 2021 and 2022.

The net changes in the valuation  allowance for 2002 and 2001 were  increases of
$526,329 and $316,236,  respectively,  to adjust  deferred tax assets to amounts
considered by management more likely than not to be realized.

Note 12. Shareholders' Equity

Income (loss) per share
-----------------------

The  Company is required to present  basic  income  (loss) per share and diluted
income (loss) per share in its statements of operations. Basic and fully diluted
income  (loss) per share are  computed  by  dividing  net  income  (loss) by the
weighted average number of common shares outstanding.  Diluted per share amounts
assume exercise of all potential common stock  instruments  unless the effect is
to reduce the loss or increase the income per share. For the periods  presented,
the  common  stock  equivalents  described  below  have been  excluded  from the
computation of the net loss per share because the inclusion of such  equivalents
is anti-dilutive.  Weighted average shares  outstanding were 966,667 and 421,096
for the years ended December 31, 2002 and 2001, respectively.



                                       21


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------



Stock options
-------------

The Company has adopted two stock option plans,  the 2001 Stock Option Plan (the
"2001 Option  Plan") and the 2002 Stock  Option Plan (the "2002  Option  Plan"),
under which an aggregate  of 340,000  shares of the  Company's  common stock are
reserved  for  issuance  upon  the  exercise  of  both  incentive   options  and
nonqualified options granted under both option plans.

Under both option plans,  the exercise price for each share covered by an option
may not be less than the fair market  value of a share of the  Company's  common
stock on the date of grant.  For incentive  options granted to a person who owns
more than 10% of the  combined  voting  power of the  Company or any  subsidiary
("ten percent shareholder"),  the exercise price cannot be less than 110% of the
fair market value on the date of grant.

Options  under  both  options  plans have a term of ten years  unless  otherwise
determined at the time of grant,  except that incentive  options  granted to any
ten percent  shareholder will have a term of five years unless a shorter term is
fixed. Under both option plans, unless otherwise fixed at the time of grant, 40%
of the options become  exercisable  one year from the date of grant,  and 30% of
the options  become  exercisable  at each of the second and third  anniversaries
from the date of grant.

Upon adoption of the 2002 Option Plan in May 2002, the Company  determined  that
no additional options will be granted under the 2001 Option Plan.

A summary of the status of the stock options at December 31, 2002 and 2001,  and
changes during the year then ended, is as follows:



                                                                 2002                            2001
                                                     ----------------------------------------------------------------

                                                                      Weighted-                       Weighted-
                                                       Number          Average        Number           Average
                                                         of            Exercise         of             Exercise
                                                       Shares           Price         Shares            Price
                                                     ----------------------------------------------------------------
                                                                       
      Outstanding at beginning of year                   78,000        $  12.00             -         $      -
      Granted                                            14,800           12.00         78,000               12.00
      Terminated                                        (25,400)          12.00             -                -
                                                     ----------------------------------------------------------------
      Outstanding at end of year                         67,400        $  12.00         78,000        $      12.00
                                                     ================================================================

      Exercisable at end of year                         21,200                          -
                                                     =============                   ============

      Weighted-average fair value per option
          of options granted during the year              $2.09                          $4.55
                                                     =============                   ============


The weighted-average  remaining  contractual life for the options outstanding at
December 31, 2002 and 2001 is 8.7 and 9.6 years, respectively.




                                       22


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


Stock warrants
--------------

The Company adopted the 2001 Warrant Plan and the 2001 Supplemental Warrant Plan
(the  "Warrant  Plans"),  under  which an  aggregate  of  100,000  shares of the
Company's  common stock were reserved for issuance upon the exercise of warrants
granted to non-employee directors of the Company and the Bank, and certain other
individuals involved in the organization of the Bank.

The exercise  price for each share  covered by a warrant under the Warrant Plans
is $12.00, the initial public offering price of the Company's common stock.

Warrants under the Warrant Plans will have a term of ten years. Forty percent of
the  warrants  become  exercisable  one year from the date of grant,  30% of the
warrants become  exercisable at each of the second and third  anniversaries from
the date of grant.

During  2001,  the  Company  granted  warrants to acquire  72,681  shares of the
Company's common stock for $12.00 per share. With respect to the 72,681 warrants
issued,  warrants  to  purchase  40,993  shares of common  stock were  issued to
directors of the Company and the Bank, and warrants to purchase 31,688 shares of
common stock were issued to other  individuals.  The cost of the 31,688 warrants
issued  to  non-directors  was  $70,000,  which  was  recorded  as a  charge  to
operations and a credit to additional paid-in capital.

A summary of the status of the  warrants  at  December  31,  2002 and 2001,  and
changes during the years then ended, is as follows:



                                                              2002                              2001
                                                 -------------------------------------------------------------------
                                                                    Weighted-                         Weighted-
                                                   Number            Average        Number             Average
                                                     of              Exercise         of              Exercise
                                                   Shares             Price         Shares              Price
                                                 -------------------------------------------------------------------
                                                                                                
         Outstanding at beginning of year            72,681          $     12.00           -          $         -
         Granted                                          -                   -       72,681                12.00
         Exercised                                        -                   -            -                    -
                                                   -----------------------------------------------------------------
         Outstanding at end of year                  72,681          $     12.00      72,681          $     12.00
                                                   =================================================================

         Exercisable at end of year                  29,072                             -
                                                   ===========                       ==========

         Weighted-average fair value per
             warrant of warrants granted during
             the year                                N/A                               $3.22
                                                   ===========                       ==========


The weighted-average  remaining contractual life for the warrants outstanding at
December 31, 2002 and 2001 is 8.7 and 9.7 years, respectively.




                                       23


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


The fair value of options and warrants  issued in 2002 and 2001 was estimated at
the grant date using the Black-Scholes  option-pricing  model with the following
assumptions:

                                                 2002               2001
                                            ----------------------------------

            Dividend rate                          -                  -
            Risk free interest rate              2.28%          4.65% - 4.73%
            Weighted-average expected lives    8 years           7-8 years
            Volatility                           20%                20%

Note 13. 401(k) Profit Sharing Plan

The  Bank's  employees  are  eligible  to  participate  in the Bank of  Southern
Connecticut  401(k) Profit Sharing Plan (the "Plan") under Section 401(k) of the
Internal Revenue Code. The Plan covers  substantially all employees of the Bank.
Under  the  terms of the  Plan,  participants  can  contribute  a  discretionary
percentage of compensation,  with total annual contributions  subject to Federal
limitations.  The  Bank  may  make  discretionary  contributions  to  the  Plan.
Participants  are  immediately  vested in their  contributions  and become fully
vested in employer  contributions  after  three years of service.  There were no
discretionary contributions made by the Bank during 2002 and 2001.

Note 14. Financial Instruments with Off-Balance-Sheet Risk

In  the  normal  course  of  business,  the  Company  is a  party  to  financial
instruments  with  off-balance-sheet  risk to meet  the  financing  needs of its
customers.  These financial instruments include commitments to extend credit and
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amounts recognized in the financial  statements.  The contractual amounts
of these  instruments  reflect  the extent of  involvement  the  Company  has in
particular classes of financial instruments.

The contractual  amounts of commitments to extend credit  represents the amounts
of  potential  accounting  loss should:  the  contract be fully drawn upon;  the
customer default; and the value of any existing collateral become worthless. The
Company  uses the same credit  policies in making  commitments  and  conditional
obligations  as it does for  on-balance-sheet  instruments  and  evaluates  each
customer's  creditworthiness on a case-by-case  basis.  Management believes that
the Company  controls  the credit risk of these  financial  instruments  through
credit  approvals,  credit  limits,  monitoring  procedures  and the  receipt of
collateral as deemed necessary.





                                       24


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------



Financial  instruments  whose  contract  amounts  represent  credit  risk are as
follows at December 31, 2002:

                                                  2002                 2001
                                            ------------------------------------

     Commitments to extend credit:
         Future loan commitments            $       2,890,000    $ 1,073,000
         Unused lines of credit                     5,518,023        541,967
         Undisbursed construction loans                19,830        -
         Letters of credit                            338,059        -
                                            -----------------------------------
                                            $       8,765,912    $ 1,614,967
                                            ===================================

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
to extend credit  generally  have fixed  expiration  dates or other  termination
clauses  and  may  require  payment  of a  fee  by  the  borrower.  Since  these
commitments could expire without being drawn upon, the total commitment  amounts
do not necessarily represent future cash requirements.  The amount of collateral
obtained,  if deemed necessary by the Company upon extension of credit, is based
on management's credit evaluation of the counter party.  Collateral held varies,
but may include residential and commercial property, deposits and securities.

Note 15. Regulatory Matters

The  Company  (on a  consolidated  basis)  and the Bank are  subject  to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital  requirements can initiate  certain  mandatory -
and  possibly  additional   discretionary  -  actions  by  regulators  that,  if
undertaken,  could have a direct material effect on the Company's and the Bank's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework  for prompt  corrective  action,  the  Company  and the Bank must meet
specific capital  guidelines that involve  quantitative  measures of the assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier I capital (as
defined) to average assets (as defined). Management believes, as of December 31,
2002,  that the Company and the Bank meet all capital  adequacy  requirements to
which they are subject.

As of December 31, 2002, the most recent  notification  from the Federal Deposit
Insurance  Corporation  and the  State  of  Connecticut  Department  of  Banking
categorized  the Bank as well  capitalized  under the  regulatory  framework for
prompt corrective  action. To be categorized as well capitalized,  the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as set forth in the table.  There are no conditions  or events since then,  that
management believes have changed the Bank's category.



                                       25


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


The Bank's actual capital  amounts and ratios at December 31, 2002 and 2001 were
(dollars in thousands):



                                                                                                  To Be Well
                                                                        For Capital            Capitalized Under
                                                                         Adequacy              Prompt Corrective
2002                                            Actual                   Purposes              Action Provisions
                                        -----------------------------------------------------------------------------
                                         Amount       Ratio          Amount     Ratio         Amount      Ratio
                                        -----------------------------------------------------------------------------
                                                                                          
Total Capital to Risk-Weighted Assets   $   8,309       32.43%      $  2,050      8.00%      $  2,562       10.00%
Tier I Capital to Risk-Weighted Assets      8,077       31.52%         1,025      4.00%         1,537        6.00%
Tier I Capital to Average Assets            8,077       23.76%         1,360      4.00%         1,700        5.00%


                                                                                                  To Be Well
                                                                        For Capital            Capitalized Under
                                                                         Adequacy              Prompt Corrective
2001                                            Actual                   Purposes              Action Provisions
----
                                        -----------------------------------------------------------------------------
                                         Amount       Ratio          Amount     Ratio         Amount      Ratio
                                        -----------------------------------------------------------------------------

Total Capital to Risk-Weighted Assets   $   9,605       90.66%      $    848      8.00%      $  1,059       10.00%
Tier I Capital to Risk-Weighted Assets      9,593       90.54%           424      4.00%           636        6.00%
Tier I Capital to Average Assets            9,593       67.40%           569      4.00%           712        5.00%


The  Company is also  considered  to be well  capitalized  under the  regulatory
framework  specified by the Federal Reserve Bank ("FRB").  The Company's  actual
and required ratios are not substantially different from those shown above.

Restrictions on dividends, loans or advances
--------------------------------------------

The Company's ability to pay dividends is dependent on the Bank's ability to pay
dividends to the Company.  However,  certain  restrictions  exist  regarding the
ability  of the  Bank to  transfer  funds  to the  Company  in the  form of cash
dividends,  loans or advances.  Regulatory approval is required to pay dividends
in excess of the Bank's net earnings  retained in the current year plus retained
net earnings  for the  preceding  two years.  The Bank is also  prohibited  from
paying  dividends that would reduce its capital ratios below minimum  regulatory
requirements,  and the FRB  may  impose  further  dividend  restrictions  on the
Company. During 2002, the Bank requested,  and was granted,  permission from the
State of  Connecticut  Department of Banking,  to pay a special  dividend to the
Company in the amount of $200,000.  At December 31, 2002 and 2001,  no dividends
may be declared by the Bank without regulatory approval.

Under Federal Reserve regulation,  the Bank is also limited to the amount it may
loan  to  the  Company,  unless  such  loans  are  collateralized  by  specified
obligations.  Loans or advances to the Company by the Bank are limited to 10% of
the Bank's capital stock and surplus on a secured basis.






                                       26


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Note 16.   Related Party Transactions

In the normal  course of  business,  the Company  may grant  loans to  executive
officers,  directors and members of their immediate families, as defined, and to
entities in which these individuals have more than a 10% equity ownership.  Such
loans  are  transacted  at terms  including  interest  rates,  similar  to those
available to unrelated customers.

Changes in loans outstanding to such related parties during 2002 are as follows:

        Balance, beginning of year               $         -
        Additional loans                                   726,139
        Repayments                                        (201,501)
                                                 --------------------
        Balance, end of year                     $         524,638
                                                 ====================

There were no loans to related parties outstanding at December 31, 2001.

Related party deposits aggregated  approximately $3,999,000 and $2,014,000 as of
December 31, 2002 and 2001, respectively.

Included in professional services for the years ended December 31, 2002 and 2001
are approximately $7,900 and $46,500,  respectively,  in legal fees incurred for
services  provided  by law  firms,  principals  of which  are  directors  of the
Company.  Included in consulting  fees for the years ended December 31, 2002 and
2001 are $127,400 and $31,900,  respectively,  in  consulting  fees and expenses
paid to entities, the principals of which are related to Company directors.

In addition,  during 2002 and 2001, the Company paid  approximately  $46,900 and
$52,000  for  capital   expenditures  and  maintenance  to  certain   companies,
principals of which are directors of the Company.

Also, the Company purchased  investment  securities,  including accrued interest
and fees, of approximately  $8,176,000 through an investment  brokerage firm, an
employee  of which is  related to the  Company's  Chairman  and Chief  Executive
Officer.

Lastly,  as described in Note 10,  rental  income of  approximately  $14,800 and
$7,200 was received in 2002 and 2001, respectively, from tenants, the principals
of which are related to the Company's Chairman and Chief Executive Officer,  and
the Company's Vice Chairman.


                                       27


SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------

Note 17.  Other Comprehensive Income

Other  comprehensive  income,  which  is  comprised  solely  of  the  change  in
unrealized gains and losses on available for sale securities, is as follows:



                                                                                    2002
                                                              ---------------------------------------------------

                                                                Before-Tax          Taxes          Net-of-Tax
                                                                  Amount                             Amount
                                                              ----------------------------------------------------
                                                                                              
     Unrealized holding losses arising during period          $       (7,252)  $        2,824       $   (4,428)

     Add:  adjustment for unrealized gains of held to
         maturity securities transferred to available for
         sale securities                                             109,702          (42,729)          66,973
                                                              ---------------------------------------------------

     Unrealized holding gain on available for sale
         securities, net of taxes                             $      102,450   $      (39,905)      $   62,545
                                                              ===================================================


Note 18. Fair Value of Financial Instruments and Interest Rate Risk

SFAS  No.  107,   "Disclosures  About  Fair  Value  of  Financial   Instruments"
("Statement  No.  107"),  requires  disclosure of fair value  information  about
financial instruments, whether or not recognized in the balance sheet, for which
it is  practicable  to estimate that value.  In cases where quoted market prices
are not  available,  fair values are based on estimates  using  present value or
other valuation techniques.  Those techniques are significantly  affected by the
assumptions  used,  including  the discount  rates and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparisons to independent  markets and, in many cases, could not be realized
in immediate  settlement of the instrument.  Statement No. 107 excludes  certain
financial  instruments  from  its  disclosure  requirements.   Accordingly,  the
aggregate fair value amounts  presented do not represent the underlying value of
the Company.

Management  uses its best judgment in estimating the fair value of the Company's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates  presented herein are not necessarily  indicative of the amounts
the Company could have realized in a sales  transaction at December 31, 2002 and
2001.  The estimated  fair value amounts for 2002 and 2001 have been measured as
of their  respective  year-ends,  and have not been  reevaluated  or updated for
purposes  of  these  consolidated   financial  statements  subsequent  to  those
respective  dates.  As such,  the fair  values  of these  financial  instruments
subsequent to the respective  reporting  dates may be different from the amounts
reported at each year-end.

The information  presented  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only required for
a limited portion of the Company's assets and liabilities. Due to the wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the




                                       28



SOUTHERN CONNECTICUT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
December 31, 2002 and 2001
-------------------------------------------------------------------------------


estimate,  comparisons between the Company's disclosures and those of other bank
holding companies may not be meaningful.

As of December 31, 2002 and 2001,  the recorded book balances and estimated fair
values of the Company's financial instruments were (in thousands):




                                                                 2002                              2001
                                                    --------------------------------------------------------------
                                                       Recorded                         Recorded
                                                         Book                             Book
                                                       Balance       Fair Value          Balance       Fair Value
                                                    --------------------------------------------------------------
                                                                                            
       Financial Assets:
       Cash and due from banks                         $ 1,245,010     $ 1,245,010    $   686,467     $   686,467
       Federal funds sold                                1,144,000       1,144,000      3,670,000       3,670,000
       Short-term investments                              662,419         662,419      6,079,864       6,079,864
       Available for sale securities                     9,501,492       9,501,492              -               -
       Held to maturity securities                               -               -      4,085,428       4,081,373
       Federal Home Loan Bank stock                            500             500              -               -
       Loans receivable, net                            19,049,212      19,029,150      1,195,344       1,195,344
       Accrued interest receivable                         187,672         187,672         77,892          77,892

       Financial Liabilities:
       Noninterest-bearing deposits                      6,401,759       6,401,759        662,366         662,366
       Time certificates of deposits                     6,351,307       6,383,715      3,437,756       3,437,756
       Savings deposits                                  1,029,433       1,029,433        396,712         396,712
       Money market deposits                             8,858,585       8,858,585      1,315,208       1,315,208
       Interest bearing checking accounts                2,351,847       2,351,847        971,989         971,989
       Repurchase agreements                               822,259         822,259              -               -


Unrecognized financial instruments
----------------------------------

Loan  commitments on which the committed  interest rate is less than the current
market rate are insignificant at December 31, 2002 and 2001.

The Company  assumes  interest  rate risk (the risk that general  interest  rate
levels will change) as a result of its normal operations.  As a result, the fair
values of the  Company's  financial  instruments  will change when interest rate
levels  change and that change may be either  favorable  or  unfavorable  to the
Company.  Management  attempts to match  maturities of assets and liabilities to
the extent believed necessary to minimize interest rate risk. However, borrowers
with  fixed  rate  obligations  are less  likely  to  prepay  in a  rising  rate
environment and more likely to prepay in a falling rate environment. Conversely,
depositors  who are  receiving  fixed rates are more  likely to  withdraw  funds
before  maturity  in a rising  rate  environment  and less  likely to do so in a
falling rate environment. Management monitors rates and maturities of assets and
liabilities  and attempts to minimize  interest rate risk by adjusting  terms of
new loans and deposits and by investing in  securities  with terms that mitigate
the Company's overall interest rate risk.




                                       29