Connecticut
(State
or Other Jurisdiction of Incorporation or Organization)
|
06-1609692
(I.R.S.
Employer Identification Number)
|
|
215
Church Street
New
Haven, Connecticut 06510
(Address
of Principal Executive Offices)
|
||
(203)
782-1100
|
||
(Issuer’s
Telephone Number)
|
||
Check
whether the issuer (1) filed all reports required to be filed by
Section
13 or 15(d) of the Exchange Act during the past 12 months, and (2)
has
been subject to such filing requirements for the past 90 days. YES
[X] No
[ ]
|
Page
|
||
Part
II
|
||
Other
Information
|
||
|
|
|
|
|
|||
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
||
March
31, 2006 (unaudited) and December 31, 2005
|
|||||||
2006
|
2005
|
||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
1,319,959
|
$
|
966,732
|
|||
Federal
funds sold
|
7,845,000
|
9,579,000
|
|||||
Short-term
investments
|
6,115,164
|
6,023,555
|
|||||
Cash
and cash equivalents
|
15,280,123
|
16,569,287
|
|||||
Available
for sale securities, at fair value
|
9,926,377
|
9,973,488
|
|||||
Federal
Home Loan Bank Stock
|
60,000
|
60,000
|
|||||
Loans
receivable (net of allowance for loan losses of
|
|||||||
$776,790
in 2006 and $778,051 in 2005)
|
58,284,390
|
55,881,508
|
|||||
Loans
held for sale, at fair value
|
212,061
|
401,503
|
|||||
Accrued
interest receivable
|
402,185
|
324,346
|
|||||
Premises
and equipment, net
|
4,382,420
|
4,457,715
|
|||||
Other
assets
|
942,940
|
906,387
|
|||||
Total
assets
|
$
|
89,490,496
|
$
|
88,574,234
|
|||
Liabilities
and Shareholders’ Equity
|
|||||||
Liabilities
|
|||||||
Deposits
|
|||||||
Noninterest
bearing deposits
|
$
|
18,070,864
|
$
|
18,091,849
|
|||
Interest
bearing deposits
|
48,769,957
|
47,187,667
|
|||||
Total
deposits
|
66,840,821
|
65,279,516
|
|||||
Repurchase
agreements
|
518,505
|
1,363,368
|
|||||
Accrued
expenses and other liabilities
|
611,714
|
445,295
|
|||||
Capital
lease obligations
|
1,188,952
|
1,189,212
|
|||||
Total
liabilities
|
69,159,992
|
68,277,391
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
Shareholders’
Equity
|
|||||||
Preferred
stock, no par value; 500,000 shares authorized;
|
|||||||
none
issued
|
|||||||
Common
stock, par value $.01; 5,000,000, shares authorized;
|
|||||||
shares
issued and outstanding: 2006 2,937,525; 2005 2,937,525
|
29,375
|
29,375
|
|||||
Additional
paid-in capital
|
24,083,638
|
24,083,638
|
|||||
Accumulated
deficit
|
(3,398,683
|
)
|
(3,477,576
|
)
|
|||
Accumulated
other comprehensive loss – net unrealized
|
|||||||
loss
on available for sale securities
|
(383,826
|
)
|
(338,594
|
)
|
|||
Total
shareholders' equity
|
20,330,504
|
20,296,843
|
|||||
|
|||||||
Total
liabilities and shareholders' equity
|
$
|
89,490,496
|
$
|
88,574,234
|
|||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||
For
the Three Months Ended March 31, 2006 and 2005
(unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
|
|||||||
2006
|
2005
|
||||||
Interest
Income
|
|||||||
Interest
and fees on loans
|
$
|
1,270,140
|
$
|
988,078
|
|||
Interest
on securities
|
78,721
|
86,660
|
|||||
Interest
on federal funds sold and short-term investments
|
143,496
|
89,328
|
|||||
Total
interest income
|
1,492,357
|
1,164,066
|
|||||
Interest
Expense
|
|||||||
Interest
on deposits
|
366,430
|
190,627
|
|||||
Interest
on capital lease obligations
|
43,541
|
43,147
|
|||||
Interest
on repurchase agreements
|
3,296
|
2,780
|
|||||
Total
interest expense
|
413,267
|
236,554
|
|||||
Net
interest income
|
1,079,090
|
927,512
|
|||||
Provision
for Loan Losses
|
(58,032
|
)
|
17,000
|
||||
Net
interest income after
|
|||||||
provision
for loan losses
|
1,137,122
|
910,512
|
|||||
|
|||||||
Noninterest
Income
|
|||||||
Service
charges and fees
|
86,359
|
80,796
|
|||||
Gains
and fees from sales and referrals of loans
|
36,566
|
13,273
|
|||||
Other
noninterest income
|
61,483
|
43,660
|
|||||
Total
noninterest income
|
184,408
|
137,729
|
|||||
Noninterest
Expense
|
|||||||
Salaries
and benefits
|
683,782
|
557,433
|
|||||
Occupancy
and equipment
|
159,227
|
143,339
|
|||||
Professional
services
|
101,667
|
94,140
|
|||||
Data
processing and other outside services
|
81,180
|
76,484
|
|||||
Advertising
and promotional expense
|
44,425
|
27,534
|
|||||
Forms,
printing and supplies
|
32,303
|
17,275
|
|||||
Other
operating expenses
|
140,053
|
147,603
|
|||||
Total
noninterest expense
|
1,242,637
|
1,063,808
|
|||||
Net
income (loss)
|
$
|
78,893
|
$
|
(15,567
|
)
|
||
Basic
Income (loss) per Share
|
$
|
0.03
|
$
|
(0.01
|
)
|
||
Diluted
Income (loss) per Share
|
$
|
0.03
|
$
|
(0.01
|
)
|
||
Dividends
per Share
|
$
|
-
|
$
|
-
|
|||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
|||||||||||||||||||
For
the Three Months Ended March 31, 2006 and 2005
(unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
||||||
|
|
Number
|
|
Common
|
|
Paid-in
|
|
Accumulated
|
|
Comprehensive
|
|
|
|
||||||
|
|
of
Shares
|
|
Stock
|
|
Capital
|
|
Deficit
|
|
Loss
|
|
Total
|
|||||||
Balance
December 31, 2004
|
2,797,711
|
$
|
27,977
|
$
|
24,085,612
|
$
|
(3,199,126
|
)
|
$
|
(216,736
|
)
|
$
|
20,697,727
|
||||||
Comprehensive
Loss:
|
|||||||||||||||||||
Net
Loss
|
-
|
-
|
-
|
(15,567
|
)
|
-
|
(15,567
|
)
|
|||||||||||
Unrealized
holding loss on available
|
|||||||||||||||||||
for
sale securities
|
-
|
-
|
-
|
-
|
(146,395
|
)
|
(146,395
|
)
|
|||||||||||
Total
comprehensive loss
|
(161,962
|
)
|
|||||||||||||||||
5%
stock dividend declared
|
|||||||||||||||||||
April
12, 2005
|
139,814
|
1,398
|
(1,398
|
)
|
-
|
-
|
-
|
||||||||||||
Balance
March, 31, 2005
|
2,937,525
|
$
|
29,375
|
$
|
24,084,214
|
$
|
(3,214,693
|
)
|
$
|
(363,131
|
)
|
$
|
20,535,765
|
||||||
Balance
December 31, 2005
|
2,937,525
|
$
|
29,375
|
$
|
24,083,638
|
$
|
(3,477,576
|
)
|
$
|
(338,594
|
)
|
$
|
20,296,843
|
||||||
Comprehensive
Income:
|
|||||||||||||||||||
Net
Income
|
-
|
-
|
-
|
78,893
|
-
|
78,893
|
|||||||||||||
Unrealized
holding loss on available
|
|||||||||||||||||||
for
sale securities
|
-
|
-
|
-
|
-
|
(45,232
|
)
|
(45,232
|
)
|
|||||||||||
Total
comprehensive income
|
33,661
|
||||||||||||||||||
Balance
March 31, 2006
|
2,937,525
|
$
|
29,375
|
$
|
24,083,638
|
$
|
(3,398,683
|
)
|
$
|
(383,826
|
)
|
$
|
20,330,504
|
||||||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
For
the Three Months Ended March 31, 2006 and 2005
(unaudited)
|
|||||||
Cash
Flows From Operations
|
2006
|
2005
|
|||||
Net
income (loss)
|
$
|
78,893
|
$
|
(15,567
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Amortization
and accretion of premiums and discounts on investments,
net
|
(729
|
)
|
(510
|
)
|
|||
Provision
for loan losses
|
(58,032
|
)
|
17,000
|
||||
Loans
originated for sale, net of principal payments received
|
(202,000
|
)
|
(538,179
|
)
|
|||
Proceeds
from sales of loans
|
276,375
|
-
|
|||||
Gains
on sales of loans
|
(30,772
|
)
|
-
|
||||
Depreciation
and amortization
|
86,211
|
72,739
|
|||||
Increase
in cash surrender value of life insurance
|
(8,250
|
)
|
(9,000
|
)
|
|||
Changes
in assets and liabilities:
|
|||||||
(
Decrease) increase in deferred loan fees
|
(8,674
|
)
|
1,257
|
||||
Increase
in accrued interest receivable
|
(77,839
|
)
|
(61,558
|
)
|
|||
Increase
in other assets
|
(28,303
|
)
|
(94,126
|
)
|
|||
Increase
in accrued expenses and other liabilities
|
166,419
|
86,995
|
|||||
Net
cash provided by (used in) operating activities
|
193,299
|
(540,949
|
)
|
||||
Cash
Flows From Investing Activities
|
|||||||
Principal
repayments on available for sale securities
|
2,608
|
97,584
|
|||||
Net
increase in loans receivable
|
(2,190,337
|
)
|
(3,210,199
|
)
|
|||
Purchases
of premises and equipment
|
(10,916
|
)
|
(260,772
|
)
|
|||
Net
cash used in investing activities
|
(2,198,645
|
)
|
(3,373,387
|
)
|
|||
Cash
Flows From Financing Activities
|
|||||||
Net
(decrease) increase in demand, savings and money market
deposits
|
(1,781,210
|
)
|
3,903,469
|
||||
Net
increase in certificates of deposit
|
3,342,515
|
2,746,110
|
|||||
Net
decrease in repurchase agreements
|
(844,863
|
)
|
(234,109
|
)
|
|||
Principal
payments on capital lease obligations
|
(260
|
)
|
(233
|
)
|
|||
Net
cash provided by financing activities
|
716,182
|
6,415,237
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(1,289,164
|
)
|
2,500,901
|
||||
Cash
and cash equivalents
|
|||||||
Beginning
|
16,569,287
|
15,743,882
|
|||||
Ending
|
$
|
15,280,123
|
$
|
18,244,783
|
|||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (continued)
|
|||||||
For
the Three Months Ended March 31, 2006 and 2005
(unaudited)
|
|||||||
2006
|
2005
|
||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
394,318
|
$
|
226,233
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosures of noncash investing activities:
|
|||||||
Unrealized
holding losses on available for sale securities arising
|
|||||||
during
the period
|
$
|
(45,232
|
)
|
$
|
(146,395
|
)
|
|
Transfer
of Loans Held for Sale to Loans Receivable
|
$
|
(102,216
|
)
|
$
|
-
|
||
See
Notes to Consolidated Financial Statements.
|
Note
1.
|
Nature
of Operations
|
Note
2.
|
Basis
of Financial Statement
Presentation
|
Note
3.
|
Available
for Sale Securities
|
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||
March
31, 2006
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|||||
U.S.
Government Sponsored Agency Obligations
|
$
|
10,198,437
|
$
|
-
|
$
|
(381,933
|
)
|
$
|
9,816,504
|
||||
Mortgage
Backed Securities
|
111,766
|
-
|
(1,893
|
)
|
109,873
|
||||||||
$
|
10,310,203
|
$
|
-
|
$
|
(383,826
|
)
|
$
|
9,926,377
|
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||
December
31, 2005
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|||||
U.S.
Government Sponsored Agency Obligations
|
$
|
10,197,667
|
$
|
-
|
$
|
(337,415
|
)
|
$
|
9,860,252
|
||||
Mortgage
Backed Securities
|
114,415
|
-
|
(1,179
|
)
|
113,236
|
||||||||
$
|
10,312,082
|
$
|
-
|
$
|
(338,594
|
)
|
$
|
9,973,488
|
Note
4.
|
Loans
Receivable
|
March
31, 2006
|
December
31, 2005
|
||||||
Commercial
loans secured by real estate
|
$
|
26,439,923
|
$
|
26,724,972
|
|||
Commercial
loans
|
27,051,599
|
25,852,655
|
|||||
Construction
and land loans
|
3,758,648
|
2,573,809
|
|||||
Residential
mortgage loans
|
154,314
|
155,909
|
|||||
Consumer
home equity loans
|
744,408
|
750,114
|
|||||
Consumer
installment loans
|
1,008,583
|
707,069
|
|||||
Total
loans
|
59,157,475
|
56,764,528
|
|||||
Net
deferred loan fees
|
(96,295
|
)
|
(104,969
|
)
|
|||
Allowance
for loan losses
|
(776,790
|
)
|
(778,051
|
)
|
|||
Loans
receivable, net
|
$
|
58,284,390
|
$
|
55,881,508
|
Allowance
for Loan Losses
|
|||||||
The
following represents the activity in the allowance for loan losses
for the
three
|
|||||||
months
ended March 31, 2006 and 2005:
|
|||||||
For
the Period Ended March 31,
|
|||||||
2006
|
2005
|
||||||
Balance
at beginning of period
|
$
|
778,051
|
$
|
752,394
|
|||
Charge-offs
|
(2,568
|
)
|
-
|
||||
Recoveries
|
59,339
|
750
|
|||||
Provision
charged to operations
|
(58,032
|
)
|
17,000
|
||||
Balance
at end of period
|
$
|
776,790
|
$
|
770,144
|
|||
Net
charge-offs to average loans
|
-0.10
|
%
|
0.00
|
%
|
Non-Accrual,
Past Due and Restructured Loans
|
|||||||
The
following is a summary of non-accruing and past due loans:
|
|||||||
March
31, 2006
|
December
31, 2005
|
||||||
Loans
delinquent over 90 days and still accruing
|
$
|
-
|
$
|
-
|
|||
Non-accruing
loans
|
215,661
|
578,826
|
|||||
Total
|
$
|
215,661
|
$
|
578,826
|
|||
%
of Total Loans
|
0.37
|
%
|
1.02
|
%
|
|||
%
of Total Assets
|
0.24
|
%
|
0.65
|
%
|
Note
5.
|
Deposits
|
March
31, 2006
|
December
31, 2005
|
||||||
Noninterest
bearing deposits
|
$
|
18,070,864
|
$
|
18,091,849
|
|||
Interest
bearing deposits
|
|||||||
Checking
|
6,891,825
|
6,175,953
|
|||||
Money
Market
|
24,628,833
|
27,001,393
|
|||||
Savings
|
2,586,699
|
2,690,236
|
|||||
Checking,
money market & savings
|
34,107,357
|
35,867,582
|
|||||
Time
Certificates under $100,000
|
6,072,820
|
4,498,286
|
|||||
Time
Certificates of $100,000 or more
|
8,589,780
|
6,821,799
|
|||||
Time
deposits
|
14,662,600
|
11,320,085
|
|||||
|
48,769,957
|
47,187,667
|
|||||
Total
deposits
|
$
|
66,840,821
|
$
|
65,279,516
|
Note
6.
|
Available
Borrowings
|
Note
7.
|
Stock
Dividend and Income (Loss) Per
Share
|
Income
(Loss) per Share
|
|||||||||||||||||||
Three
Months Ended March 31,
|
|||||||||||||||||||
2006
|
|
2005
|
|
||||||||||||||||
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
||||||
|
|
Net
|
|
Average
|
|
Amount
|
|
Net
|
|
Average
|
|
Amount
|
|
||||||
|
|
Income
|
|
Shares
|
|
Per
Share
|
|
Loss
|
|
Shares
|
|
Per
Share
|
|||||||
Basic
Income (Loss) Per Share
|
|||||||||||||||||||
Income
(Loss ) available to common shareholders
|
$
|
78,893
|
2,937,525
|
$
|
0.03
|
$
|
(15,567
|
)
|
2,937,525
|
$
|
(0.01
|
)
|
|||||||
Effect
of Dilutive Securities
|
|||||||||||||||||||
Warrants/Stock
Options outstanding
|
-
|
2,171
|
-
|
-
|
-
|
-
|
|||||||||||||
Diluted
Income (Loss) Per Share
|
|||||||||||||||||||
Income
(Loss) available to common
|
|||||||||||||||||||
shareholders
plus assumed conversions
|
$
|
78,893
|
2,939,696
|
$
|
0.03
|
$
|
(15,567
|
)
|
2,937,525
|
$
|
(0.01
|
)
|
Note
8.
|
Other
Comprehensive Loss
|
Three
Months Ended
|
|
|||||||||
|
|
March
31, 2006
|
|
|||||||
|
|
Before-Tax
|
|
|
|
Net-of-Tax
|
|
|||
|
|
Amount
|
|
Taxes
|
|
Amount
|
||||
Unrealized
holding losses arising during the period
|
$
|
(45,232
|
)
|
$
|
-
|
($45,232
|
)
|
|||
Add:
Reclassification adjustment for amounts
|
||||||||||
recognized
in net income
|
-
|
-
|
-
|
|||||||
Unrealized
holding loss on available for sale
|
||||||||||
securities
|
$
|
(45,232
|
)
|
$
|
-
|
$
|
(45,232
|
)
|
||
|
|
Three
Months Ended
|
||||||||
|
March
31, 2005
|
|||||||||
|
Before-Tax
|
|
Net-of-Tax
|
|||||||
|
Amount
|
Taxes
|
Amount
|
|||||||
Unrealized
holding losses arising during the period
|
$
|
(146,395
|
)
|
$
|
-
|
($146,395
|
)
|
|||
Add:
Reclassification adjustment for losses
|
||||||||||
recognized
in net loss
|
-
|
-
|
-
|
|||||||
Unrealized
holding loss on available for sale
|
||||||||||
securities
|
$
|
(146,395
|
)
|
$
|
-
|
$
|
(146,395
|
)
|
||
There
is no tax effect relating to other comprehensive income because
there is a
full valuation allowance
recorded against the deferred tax
asset.
|
Note
9.
|
Stock
Based Compensation
|
A
summary of the status of stock options at March 31, 2006 and 2005,
and
changes during the three
months then ended is as follows:
|
|||||||||||||||||||
2006
|
|
2005
|
|
||||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
||||||
|
|
Number
|
|
Average
|
|
Aggregate
|
|
Number
|
|
Average
|
|
Aggregate
|
|
||||||
|
|
of
|
|
Exercise
|
|
Intrinsic
|
|
of
|
|
Exercise
|
|
Intrinsic
|
|
||||||
|
|
Shares
|
|
Price
|
|
Value
|
|
Shares
|
|
Price
|
|
Value
|
|||||||
Outstanding
at beginning of year
|
431,068
|
$
|
8.03
|
363,827
|
$
|
8.03
|
|||||||||||||
Granted
|
-
|
13,671
|
8.09
|
||||||||||||||||
Exercised
|
-
|
-
|
|||||||||||||||||
Terminated
|
(8,118
|
)
|
7.74
|
(100
|
)
|
8.03
|
|||||||||||||
Outstanding
at end of period
|
422,950
|
7.98
|
$
|
40,014
|
377,398
|
8.03
|
$
|
212,958
|
|||||||||||
Exercisable
at end of period
|
422,950
|
$
|
7.98
|
$
|
40,014
|
175,188
|
$
|
8.53
|
$
|
89,298
|
|||||||||
Weighted-average
fair value per option
|
|||||||||||||||||||
of
options granted during the year
|
$
|
-
|
$
|
2.43
|
The
fair value of options issued in the three months ended March 31,
2005 was
estimated at the grant date using the
Black-Sholes option-pricing model with the following
assumptions:
|
||||||||||||
2005
|
||||||||||||
Dividend
Rate
|
-
|
|||||||||||
Risk
free interest rate
|
3.80%
TO 4.39%
|
|||||||||||
Weighted-average
expected lives
|
8
Years
|
|||||||||||
Volatility
|
20%
|
For
the Three months ended March 31, 2005
|
||||
Three
Months Ended
|
|
|||
|
|
March
31, 2005
|
||
Net
loss as reported
|
$
|
(15,567
|
)
|
|
Add:
total stock based employee
|
||||
compensation
expense included in reported net loss
|
-
|
|||
Deduct:
total stock based employee
|
||||
compensation
expense determined under fair value based
|
||||
method
for all awards
|
(61,196
|
)
|
||
Pro
forma net loss
|
$
|
(76,763
|
)
|
|
Basic
loss per share:
|
||||
As
reported
|
$
|
(0.01
|
)
|
|
Pro
forma
|
$
|
(0.03
|
)
|
|
Diluted
income (loss) per share:
|
||||
As
reported
|
$
|
(0.01
|
)
|
|
Pro
forma
|
$
|
(0.03
|
)
|
A
summary of the status of the warrants at March 31, 2006 and 2005,
and
changes during the three months then ended, is as follows.
|
|||||||||||||
2006
|
|
2005
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
||||
|
|
Number
|
|
Average
|
|
Number
|
|
Average
|
|
||||
|
|
of
|
|
Exercise
|
|
of
|
|
Exercise
|
|
||||
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|||||
Outstanding
at beginning of year
|
77,184
|
$
|
10.39
|
77,184
|
$
|
10.39
|
|||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Terminated
|
-
|
-
|
|||||||||||
Outstanding
at end of period
|
77,184
|
10.39
|
77,184
|
10.39
|
|||||||||
Exercisable
at end of period
|
77,184
|
$
|
10.39
|
77,184
|
$
|
10.39
|
Note
10.
|
Business Developments
|
Note
11.
|
Financial
Instruments with Off-Balance-Sheet
Risk
|
Financial
instruments whose contract amounts represent credit risk are as
follows at
March 31, 2006 and December
31, 2005:
|
|||||||
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Commitments
to extend credit
|
|||||||
Future
loan commitments
|
$
|
6,665,000
|
$
|
3,982,679
|
|||
Unused
lines of credit
|
13,073,260
|
8,561,405
|
|||||
Undisbursed
construction loans
|
482,000
|
437,825
|
|||||
Financial
standby letters of credit
|
1,933,188
|
1,908,888
|
|||||
$
|
22,153,448
|
$
|
14,890,797
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
The
following represents the activity in the allowance for loan losses
for the
three months
ended March 31, 2006 and 2005:
|
|||||||
For
the Period Ended March 31,
|
|||||||
2006
|
2005
|
||||||
Balance
at beginning of period
|
$
|
778,051
|
$
|
752,394
|
|||
Charge-offs
|
(2,568
|
)
|
-
|
||||
Recoveries
|
59,339
|
750
|
|||||
Provision
charged to operations
|
(58,032
|
)
|
17,000
|
||||
Balance
at end of period
|
$
|
776,790
|
$
|
770,144
|
Non-Accrual,
Past Due and Restructured Loans
|
|||||||
The
following is a summary of non-accruing and past due loans:
|
|||||||
March
31, 2006
|
December
31, 2005
|
||||||
Loans
delinquent over 90 days and still accruing
|
$
|
-
|
$
|
-
|
|||
Non-accruing
loans
|
215,661
|
578,826
|
|||||
Total
|
$
|
215,661
|
$
|
578,826
|
|||
%
of Total Loans
|
0.37
|
%
|
1.02
|
%
|
|||
%
of Total Assets
|
0.24
|
%
|
0.65
|
%
|
Distribution
of Assets, Liabilities and Shareholders'
Equity;
|
||||||||||||||||||||||
Interest
Rates and Interest Differential
|
||||||||||||||||||||||
Three
months Ended
|
Three
months Ended
|
|||||||||||||||||||||
March
31, 2006
|
March
31, 2005
|
|||||||||||||||||||||
Interest
|
Interest
|
Fluctuations
in Interest
|
|
|||||||||||||||||||
|
|
Average
|
|
Income/
|
|
Average
|
|
Average
|
|
Income/
|
|
Average
|
|
|
|
|||||||
(Dollars
in thousands)
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Total
|
||||||||
Interest
earning assets
|
||||||||||||||||||||||
Loans
(1)
|
$
|
57,625
|
$
|
1,270
|
8.94
|
%
|
$
|
51,468
|
$
|
988
|
7.79
|
%
|
$
|
282
|
||||||||
Short-term
investments
|
6,062
|
65
|
4.35
|
%
|
8,422
|
41
|
1.97
|
%
|
24
|
|||||||||||||
Investments
|
10,028
|
79
|
3.19
|
%
|
11,341
|
87
|
3.11
|
%
|
(8
|
)
|
||||||||||||
Federal
funds sold
|
7,227
|
78
|
4.38
|
%
|
8,126
|
48
|
2.40
|
%
|
30
|
|||||||||||||
Total
interest earning assets
|
80,942
|
1,492
|
7.48
|
%
|
79,357
|
1,164
|
5.95
|
%
|
328
|
|||||||||||||
Cash
and due from banks
|
1,319
|
812
|
||||||||||||||||||||
Premises
and equipment, net
|
4,434
|
3,619
|
||||||||||||||||||||
Allowance
for loan losses
|
(780
|
)
|
(757
|
)
|
||||||||||||||||||
Other
|
1,243
|
1,327
|
||||||||||||||||||||
Total
assets
|
$
|
87,158
|
$
|
84,358
|
||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||
Time
certificates
|
$
|
13,385
|
121
|
3.67
|
%
|
$
|
10,110
|
63
|
2.53
|
%
|
58
|
|||||||||||
Savings
deposits
|
2,794
|
10
|
1.45
|
%
|
3,814
|
12
|
1.28
|
%
|
(2
|
)
|
||||||||||||
Money
market / checking deposits
|
29,561
|
235
|
3.22
|
%
|
31,472
|
115
|
1.48
|
%
|
120
|
|||||||||||||
Capital
lease obligations
|
1,189
|
44
|
15.01
|
%
|
1,190
|
43
|
14.65
|
%
|
1
|
|||||||||||||
Repurchase
agreements
|
891
|
3
|
1.37
|
%
|
1,016
|
3
|
1.20
|
%
|
-
|
|||||||||||||
Total
interest bearing liabilities
|
47,820
|
413
|
3.50
|
%
|
47,602
|
236
|
2.01
|
%
|
177
|
|||||||||||||
Non-interest
bearing deposits
|
18,498
|
15,788
|
||||||||||||||||||||
Accrued
expenses and
|
||||||||||||||||||||||
other
liabilities
|
460
|
274
|
||||||||||||||||||||
Shareholder's
equity
|
20,380
|
20,694
|
||||||||||||||||||||
Total
liabilities and equity
|
$
|
87,158
|
$
|
84,358
|
||||||||||||||||||
Net
interest income
|
$
|
1,079
|
$
|
928
|
$
|
151
|
||||||||||||||||
Interest
spread
|
3.98
|
%
|
3.94
|
%
|
||||||||||||||||||
Interest
margin
|
5.41
|
%
|
4.74
|
%
|
||||||||||||||||||
(1)
Includes nonaccruing loans.
|
Three
months Ended
|
|
|||||||||
|
|
March
31, 2006 v. 2005
|
|
|||||||
|
|
Increase
|
|
Due
to Change in
|
|
|||||
|
|
Or
|
|
Average
|
|
|||||
(Dollars
in thousands)
|
|
(Decrease)
|
|
Volume
|
|
Rate
|
|
|||
|
|
(Dollars
in thousands)
|
||||||||
Interest
earning assets
|
||||||||||
Loans
|
$
|
282
|
$
|
126
|
$
|
156
|
||||
Short-term
investments
|
24
|
(22
|
)
|
46
|
||||||
Investments
|
(8
|
)
|
(21
|
)
|
13
|
|||||
Federal
funds sold
|
30
|
(9
|
)
|
39
|
||||||
Total
interest earning assets
|
328
|
74
|
254
|
|||||||
Interest
bearing liabilities
|
||||||||||
Time
certificates
|
58
|
24
|
34
|
|||||||
Savings
deposits
|
(2
|
)
|
(10
|
)
|
8
|
|||||
Money
market / checking deposits
|
120
|
(9
|
)
|
129
|
||||||
Capital
lease obligations
|
1
|
-
|
1
|
|||||||
Repurchase
agreements
|
-
|
(2
|
)
|
2
|
||||||
Total
interest bearing liabilities
|
177
|
3
|
174
|
|||||||
Net
interest income
|
$
|
151
|
$
|
71
|
$
|
80
|
Capital
|
|||||
The
following Table illustrates Bancorp's regulatory capital ratios
at:
|
|||||
March
31,
|
December
31,
|
||||
2006
|
2005
|
||||
Tier
1 (Leverage) Capital to Average Assets
|
23.77%
|
24.17%
|
|||
Tier
1 Capital to Risk-Weighted Assets
|
28.73%
|
29.17%
|
|||
Total
Capital to Risk-Weighted Assets
|
29.84%
|
30.30%
|
|||
The
following Table illustrates the Bank's regulatory capital ratios
at:
|
|||||
March
31,
|
December
31,
|
||||
2006
|
2005
|
||||
Tier
1 (Leverage) Capital to Average Assets
|
19.23%
|
20.38%
|
|||
Tier
1 Capital to Risk-Weighted Assets
|
23.41%
|
23.96%
|
|||
Total
Capital to Risk-Weighted Assets
|
24.58%
|
25.17%
|
Controls
and Procedures
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures.
|
(b)
|
Changes
in Internal Controls
|
No.
|
Description
|
3(i)
|
Amended
and Restated Certificate of Incorporation (incorporated by reference
to
Exhibit 3(i) to Bancorp’s Quarterly Report on Form 10-QSB for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission
on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) to Bancorp’s Registration
Statement on Form SB-2, as filed with the Securities and Exchange
Commission on April 30, 2001 (No. 333-59824))
|
SOUTHERN
CONNECTICUT BANCORP, INC.
|
|
By:
/s/
Joseph V. Ciaburri
|
|
Name:
Joseph V. Ciaburri
|
|
Date:
May 12, 2006
|
Title:
Chairman & Chief Executive Officer
|
By:
/s/
Michael M. Ciaburri
|
|
Name:
Michael M. Ciaburri
|
|
Date:
May 12, 2006
|
Title:
President & Chief Operating Officer
|
By:
/s/
Carlota I. Grate
|
|
Name:
Carlota I. Grate
|
|
Date:
May 12, 2006
|
Title:
Senior Vice President & Chief Financial Officer
|
By:
/s/
Anthony M. Avellani
|
|
Name:
Anthony M. Avellani
|
|
Date:
May 12, 2006
|
Title:
Vice President & Chief Accounting
Officer
|
No.
|
Description
|
3(i)
|
Amended
and Restated Certificate of Incorporation (incorporated by reference
to
Exhibit 3(i) to Bancorp’s Quarterly Report on Form 10-QSB for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission
on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) to Bancorp’s Registration
Statement on Form SB-2, as filed with the Securities and Exchange
Commission on April 30, 2001 (No. 333-59824))
|