|
⊠Quarterly
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the Quarterly Period Ended June 30,
2007
|
|
Commission
file number 0-49784
|
Connecticut
(State
or Other Jurisdiction of Incorporation or Organization)
|
06-1609692
(I.R.S.
Employer Identification Number)
|
|
215
Church Street
New
Haven, Connecticut 06510
(Address
of Principal Executive Offices)
|
||
(203)
782-1100
|
||
(Issuer’s Telephone Number)
|
||
Check
whether the issuer (1) filed all reports required to be filed by
Section
13 or 15(d) of the Exchange Act during the past 12 months, and (2)
has
been subject to such filing requirements for the past 90
days. YES [X] No
[ ]
|
Page
|
||
Item
1. Financial Statements
|
||
Consolidated
Balance Sheets as of
|
||
June
30, 2007 and December 31, 2006 (unaudited)
|
||
Consolidated
Statements of Operations for the
|
||
three
months and six months ended June 30, 2007
|
||
and
2006 (unaudited)
|
||
Consolidated
Statements of Changes in Shareholders’ Equity
|
||
for
the six months ended June 30, 2007 and 2006 (unaudited)
|
||
Consolidated
Statements of Cash Flows for the six months ended
|
||
June
30, 2007 and 2006 (unaudited)
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
||
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
||
Item
3. Controls and Procedures
|
||
Part
II
|
||
Other
Information
|
||
Item
1. Legal Proceedings
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
||
Item
3. Defaults Upon Senior Securities
|
||
Item
4. Submission of Matters to a Vote of Security Holders
|
||
Item
5. Other Information
|
||
Item
6. Exhibits
|
||
Signatures
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
June
30, 2007 and December 31, 2006 (unaudited)
|
||||||||
2007
|
2006
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ |
5,606,797
|
$ |
5,821,084
|
||||
Federal
funds sold
|
19,100,000
|
22,700,000
|
||||||
Short-term
investments
|
7,566,940
|
6,288,663
|
||||||
Cash
and cash equivalents
|
32,273,737
|
34,809,747
|
||||||
Available
for sale securities, at fair value
|
7,086,233
|
8,054,821
|
||||||
Federal
Home Loan Bank Stock
|
66,100
|
66,100
|
||||||
Loans
receivable (net of allowance for loan losses of
|
||||||||
$1,140,787
in 2007 and $1,062,661 in 2006)
|
84,631,413
|
75,306,255
|
||||||
Loans
held for sale
|
60,349
|
118,223
|
||||||
Accrued
interest receivable
|
495,921
|
467,698
|
||||||
Premises
and equipment, net
|
4,263,056
|
4,424,828
|
||||||
Other
assets
|
1,151,811
|
1,014,873
|
||||||
Total
assets
|
$ |
130,028,620
|
$ |
124,262,545
|
||||
Liabilities
and Shareholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest
bearing deposits
|
$ |
25,896,200
|
$ |
29,463,030
|
||||
Interest
bearing deposits
|
81,125,401
|
71,810,490
|
||||||
Total
deposits
|
107,021,601
|
101,273,520
|
||||||
Repurchase
agreements
|
710,576
|
883,603
|
||||||
Accrued
expenses and other liabilities
|
688,305
|
585,445
|
||||||
Capital
lease obligations
|
1,187,542
|
1,188,128
|
||||||
Total
liabilities
|
109,608,024
|
103,930,696
|
||||||
Commitments
and Contingencies (Note 9)
|
-
|
-
|
||||||
Shareholders’
Equity
|
||||||||
Preferred
stock, no par value; 500,000 shares authorized;
|
||||||||
none
issued
|
||||||||
Common
stock, par value $.01; 5,000,000, shares authorized;
|
||||||||
shares
issued and outstanding: 2007 2,943,735; 2006 2,941,297
|
29,437
|
29,413
|
||||||
Additional
paid-in capital
|
24,196,614
|
24,147,883
|
||||||
Accumulated
deficit
|
(3,586,464 | ) | (3,595,370 | ) | ||||
Accumulated
other comprehensive loss – net unrealized
|
||||||||
loss
on available for sale securities
|
(218,991 | ) | (250,077 | ) | ||||
Total
shareholders' equity
|
20,420,596
|
20,331,849
|
||||||
Total
liabilities and shareholders' equity
|
$ |
130,028,620
|
$ |
124,262,545
|
||||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
For
the Three Months and Six Months Ended June 30, 2007 and 2006
(unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
|
June
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
Income
|
||||||||||||||||
Interest
and fees on loans
|
$ |
1,837,813
|
$ |
1,398,289
|
$ |
3,569,992
|
$ |
2,679,402
|
||||||||
Interest
on securities
|
62,281
|
77,443
|
130,309
|
156,163
|
||||||||||||
Interest
on federal funds sold and short-term investments
|
357,467
|
175,983
|
671,778
|
319,479
|
||||||||||||
Total
interest income
|
2,257,561
|
1,651,715
|
4,372,079
|
3,155,044
|
||||||||||||
Interest
Expense
|
||||||||||||||||
Interest
on deposits
|
814,711
|
449,984
|
1,557,998
|
816,413
|
||||||||||||
Interest
on capital lease obligations
|
43,936
|
43,640
|
87,804
|
87,181
|
||||||||||||
Interest
on repurchase agreements
|
2,261
|
4,315
|
4,496
|
7,612
|
||||||||||||
Total
interest expense
|
860,908
|
497,939
|
1,650,298
|
911,206
|
||||||||||||
Net
interest income
|
1,396,653
|
1,153,776
|
2,721,781
|
2,243,838
|
||||||||||||
Provision
for Loan Losses
|
27,451
|
162,507
|
127,244
|
104,475
|
||||||||||||
Net
interest income after
|
||||||||||||||||
provision
for loan losses
|
1,369,202
|
991,269
|
2,594,537
|
2,139,363
|
||||||||||||
Noninterest
Income
|
||||||||||||||||
Service
charges and fees
|
142,999
|
132,392
|
281,002
|
218,751
|
||||||||||||
Gains
on sales of loans
|
45,286
|
20,250
|
45,286
|
51,022
|
||||||||||||
Other
noninterest income
|
91,552
|
43,940
|
194,391
|
107,262
|
||||||||||||
Total
noninterest income
|
279,837
|
196,582
|
520,679
|
377,035
|
||||||||||||
Noninterest
Expense
|
||||||||||||||||
Salaries
and benefits
|
920,097
|
743,128
|
1,825,720
|
1,426,909
|
||||||||||||
Occupancy
and equipment
|
215,714
|
184,039
|
432,532
|
350,284
|
||||||||||||
Professional
services
|
173,095
|
155,545
|
258,452
|
257,213
|
||||||||||||
Data
processing and other outside services
|
106,667
|
92,470
|
210,578
|
173,443
|
||||||||||||
Advertising
and promotional expense
|
10,043
|
76,324
|
11,849
|
120,748
|
||||||||||||
Forms,
printing and supplies
|
20,655
|
32,126
|
39,165
|
64,428
|
||||||||||||
FDIC
Insurance
|
61,074
|
6,648
|
63,472
|
13,131
|
||||||||||||
Other
operating expenses
|
164,710
|
139,979
|
264,542
|
273,757
|
||||||||||||
Total
noninterest expense
|
1,672,055
|
1,430,259
|
3,106,310
|
2,679,913
|
||||||||||||
Net
(loss) income
|
$ | (23,016 | ) | $ | (242,408 | ) | $ |
8,906
|
$ | (163,515 | ) | |||||
Basic
(loss) income per share
|
$ | (0.01 | ) | $ | (0.08 | ) | $ |
0.00
|
$ | (0.06 | ) | |||||
Diluted
(loss) income per share
|
$ | (0.01 | ) | $ | (0.08 | ) | $ |
0.00
|
$ | (0.06 | ) | |||||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
For
the Six Months Ended June 30, 2007 and 2006
(unaudited)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||
Number
|
Common
|
Paid-in
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||
of
Shares
|
Stock
|
Capital
|
Deficit
|
Loss
|
Total
|
|||||||||||||||||||
Balance
December 31, 2005
|
2,937,525
|
$ |
29,375
|
$ |
24,083,638
|
$ | (3,477,576 | ) | $ | (338,594 | ) | $ |
20,296,843
|
|||||||||||
Comprehensive
Loss:
|
||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
(163,515 | ) |
-
|
(163,515 | ) | ||||||||||||||||
Unrealized
holding loss on available
|
||||||||||||||||||||||||
for
sale securities
|
-
|
-
|
-
|
-
|
(79,290 | ) | (79,290 | ) | ||||||||||||||||
Total
comprehensive loss
|
(242,805 | ) | ||||||||||||||||||||||
Common
stock issued
|
1,344
|
14
|
9,529
|
9,543
|
||||||||||||||||||||
Balance
June 30, 2006
|
2,938,869
|
$ |
29,389
|
$ |
24,093,167
|
$ | (3,641,091 | ) | $ | (417,884 | ) | $ |
20,063,581
|
|||||||||||
Balance
December 31, 2006
|
2,941,297
|
$ |
29,413
|
$ |
24,147,883
|
$ | (3,595,370 | ) | $ | (250,077 | ) | $ |
20,331,849
|
|||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
8,906
|
-
|
8,906
|
||||||||||||||||||
Unrealized
holding gains on available
|
||||||||||||||||||||||||
for
sale securities
|
-
|
-
|
-
|
-
|
31,086
|
31,086
|
||||||||||||||||||
Total
comprehensive income
|
39,992
|
|||||||||||||||||||||||
Directors
fees settled in common stock
|
2,438
|
24
|
18,290
|
-
|
-
|
18,314
|
||||||||||||||||||
Restricted
stock compensation
|
-
|
-
|
3,507
|
-
|
-
|
3,507
|
||||||||||||||||||
Stock
option compensation
|
-
|
-
|
26,934
|
-
|
-
|
26,934
|
||||||||||||||||||
Balance
June 30, 2007
|
2,943,735
|
$ |
29,437
|
$ |
24,196,614
|
$ | (3,586,464 | ) | $ | (218,991 | ) | $ |
20,420,596
|
|||||||||||
See
Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2007 and 2006
(unaudited)
|
||||||||
Cash
Flows From Operations
|
2007
|
2006
|
||||||
Net
income (loss)
|
$ |
8,906
|
$ | (163,515 | ) | |||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Amortization
and accretion of premiums and discounts on investments,
net
|
(326 | ) | (1,192 | ) | ||||
Provision
for loan losses
|
127,244
|
104,475
|
||||||
Share
based compensation
|
30,441
|
-
|
||||||
Loans
originated for sale, net of principal payments received
|
(151,435 | ) | (427,369 | ) | ||||
Proceeds
from sales of loans
|
254,595
|
462,000
|
||||||
Gains
on sales of loans
|
(45,286 | ) | (51,022 | ) | ||||
Depreciation
and amortization
|
206,782
|
176,813
|
||||||
Increase
in cash surrender value of life insurance
|
(20,400 | ) | (16,500 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Decrease
in deferred loan fees
|
(19,249 | ) | (15,892 | ) | ||||
Increase
in accrued interest receivable
|
(28,223 | ) | (46,901 | ) | ||||
Increase
in other assets
|
(116,538 | ) | (113,103 | ) | ||||
Increase
in accrued expenses and other liabilities
|
121,174
|
223,467
|
||||||
Net
cash provided by operating activities
|
367,685
|
131,261
|
||||||
Cash
Flows From Investing Activities
|
||||||||
Principal
repayments on available for sale securities
|
-
|
2,988
|
||||||
Proceeds
from maturities of available for sale securities
|
1,000,000
|
1,000,000
|
||||||
Purchases
of Federal Home Loan Bank Stock
|
-
|
(6,100 | ) | |||||
Net
increase in loans receivable
|
(9,433,153 | ) | (8,152,092 | ) | ||||
Purchases
of premises and equipment
|
(45,010 | ) | (136,394 | ) | ||||
Net
cash used in investing activities
|
(8,478,163 | ) | (7,291,598 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Net increase
in demand, savings and money market deposits
|
3,733,912
|
5,593,043
|
||||||
Net
increase in certificates of deposit
|
2,014,169
|
4,259,782
|
||||||
Net
decrease in repurchase agreements
|
(173,027 | ) | (543,293 | ) | ||||
Principal
payments on capital lease obligations
|
(586 | ) | (528 | ) | ||||
Net
cash provided by financing activities
|
5,574,468
|
9,309,004
|
||||||
Net
(decrease) increase in cash and cash equivalents
|
(2,536,010 | ) |
2,148,667
|
|||||
Cash
and cash equivalents
|
||||||||
Beginning
|
34,809,747
|
16,569,287
|
||||||
Ending
|
$ |
32,273,737
|
$ |
18,717,954
|
||||
(continued)
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (continued)
|
||||||||
For
the Six Months Ended June 30, 2007 and 2006
(unaudited)
|
||||||||
2007
|
2006
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ |
1,643,272
|
$ |
899,240
|
||||
Income
taxes
|
$ |
-
|
$ |
-
|
||||
Supplemental
Disclosures of Noncash Investing and Financing
Activities:
|
||||||||
Transfer
of loans held for sale to loans receivable
|
$ |
-
|
$ | (86,884 | ) | |||
Transfer
of loans receivable to loans held for sale
|
$ |
59,309
|
$ |
-
|
||||
Accrued
director's fees paid in common stock
|
$ |
18,314
|
$ |
9,543
|
||||
Unrealized
holding gains (losses) on available for sale securities
arising
|
||||||||
during
the period
|
$ |
31,086
|
$ | (79,290 | ) | |||
See
Notes to Consolidated Financial Statements.
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June
30, 2007
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Sponsored Agency Obligations
|
$ |
7,199,800
|
$ |
-
|
$ | (215,989 | ) | $ |
6,983,811
|
|||||||
Mortgage
Backed Securities
|
105,424
|
-
|
(3,002 | ) |
102,422
|
|||||||||||
$ |
7,305,224
|
$ |
-
|
$ | (218,991 | ) | $ |
7,086,233
|
||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December
31, 2006
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Sponsored Agency Obligations
|
$ |
8,199,467
|
$ |
-
|
$ | (247,627 | ) | $ |
7,951,840
|
|||||||
Mortgage
Backed Securities
|
105,431
|
-
|
(2,450 | ) |
102,981
|
|||||||||||
$ |
8,304,898
|
$ |
-
|
$ | (250,077 | ) | $ |
8,054,821
|
June
30, 2007
|
December
31, 2006
|
|||||||
Commercial
loans secured by real estate
|
$ |
37,301,093
|
$ |
32,004,940
|
||||
Commercial
loans
|
40,732,961
|
39,621,667
|
||||||
Construction
and land loans
|
6,313,803
|
3,253,511
|
||||||
Residential
mortgage loans
|
145,907
|
149,358
|
||||||
Consumer
home equity loans
|
653,841
|
603,394
|
||||||
Consumer
installment loans
|
713,824
|
806,026
|
||||||
Total
gross loans
|
85,861,429
|
76,438,896
|
||||||
Net
deferred loan fees
|
(89,229 | ) | (69,980 | ) | ||||
Allowance
for loan losses
|
(1,140,787 | ) | (1,062,661 | ) | ||||
Loans
receivable, net
|
$ |
84,631,413
|
$ |
75,306,255
|
||||
Allowance
for Loan Losses
|
||||||||
The
following represents the activity in the allowance for loan losses
for the
six
|
||||||||
months
ended June 30, 2007 and 2006:
|
||||||||
For
the Period Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Balance
at beginning of period
|
$ |
1,062,661
|
$ |
778,051
|
||||
Charge-offs
|
(58,739 | ) | (2,759 | ) | ||||
Recoveries
|
9,621
|
59,453
|
||||||
Provision
charged to operations
|
127,244
|
104,475
|
||||||
Balance
at end of period
|
$ |
1,140,787
|
$ |
939,220
|
||||
Net
(charge-offs) recoveries to average loans
|
(0.06 | %) | 0.09 | % |
Non-Accrual,
Past Due and Restructured Loans
|
||||||||
The
following is a summary of non-accrual and past due loans:
|
||||||||
June
30, 2007
|
December
31, 2006
|
|||||||
Loans
delinquent over 90 days and still accruing
|
$ |
-
|
$ |
-
|
||||
Non-accrual
loans
|
297,361
|
301,833
|
||||||
Total
nonperforming loans
|
$ |
297,361
|
$ |
301,833
|
||||
%
of Total Loans
|
0.35 | % | 0.40 | % | ||||
%
of Total Assets
|
0.23 | % | 0.24 | % | ||||
Ratio
of allowance for loan losses to nonperforming loans
|
3.84
|
3.52
|
June
30, 2007
|
December
31, 2006
|
|||||||
Noninterest
bearing deposits
|
$ |
25,896,200
|
$ |
29,463,030
|
||||
Interest
bearing deposits
|
||||||||
Checking
|
7,559,832
|
4,985,187
|
||||||
Money
Market
|
41,273,690
|
36,324,952
|
||||||
Savings
|
1,884,713
|
2,107,354
|
||||||
Total
checking, money market & savings
|
50,718,235
|
43,417,493
|
||||||
Time
Certificates under $100,000
|
15,489,393
|
14,190,207
|
||||||
Time
Certificates of $100,000 or more
|
14,917,773
|
14,202,790
|
||||||
Total
time deposits
|
30,407,166
|
28,392,997
|
||||||
Total
interest bearing deposits
|
81,125,401
|
71,810,490
|
||||||
Total
deposits
|
$ |
107,021,601
|
$ |
101,273,520
|
Income
(Loss) per Share
|
||||||||||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per
Share
|
Loss
|
Shares
|
Per
Share
|
|||||||||||||||||||
Basic
Loss Per Share
|
||||||||||||||||||||||||
Loss
available to common shareholders
|
$ | (23,016 | ) |
2,943,628
|
$ | (0.01 | ) | $ | (242,408 | ) |
2,937,822
|
$ | (0.08 | ) | ||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock
Options outstanding
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Diluted
Loss Per Share
|
||||||||||||||||||||||||
Loss
available to common
|
||||||||||||||||||||||||
shareholders
plus assumed conversions
|
$ | (23,016 | ) |
2,943,628
|
$ | (0.01 | ) | $ | (242,408 | ) |
2,937,822
|
$ | (0.08 | ) | ||||||||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Income
|
Shares
|
Per
Share
|
Loss
|
Shares
|
Per
Share
|
|||||||||||||||||||
Basic
Income (Loss) Per Share
|
||||||||||||||||||||||||
Income
(Loss) available to common shareholders
|
$ |
8,906
|
2,942,912
|
$ |
0.00
|
$ | (163,515 | ) |
2,937,822
|
$ | (0.06 | ) | ||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock
Options outstanding
|
-
|
6,025
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Diluted
Income (Loss) Per Share
|
||||||||||||||||||||||||
Income
(Loss) available to common
|
||||||||||||||||||||||||
shareholders
plus assumed conversions
|
$ |
8,906
|
2,948,937
|
$ |
0.00
|
$ | (163,515 | ) |
2,937,822
|
$ | (0.06 | ) |
Six
Months Ended
|
||||||||||||
June
30, 2007
|
||||||||||||
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized
holding gains arising during the period
|
$ |
31,086
|
$ |
-
|
$ |
31,086
|
||||||
Reclassification
adjustment for amounts
|
||||||||||||
recognized
in net income
|
-
|
-
|
-
|
|||||||||
Unrealized
holding gains on available for sale
|
||||||||||||
securities
|
$ |
31,086
|
$ |
-
|
$ |
31,086
|
||||||
Six
Months Ended
|
||||||||||||
June
30, 2006
|
||||||||||||
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized
holding losses arising during the period
|
$ | (79,290 | ) | $ |
-
|
$ | (79,290 | ) | ||||
Reclassification
adjustment for amounts
|
||||||||||||
recognized
in net income
|
-
|
-
|
-
|
|||||||||
Unrealized
holding losses on available for sale
|
||||||||||||
securities
|
$ | (79,290 | ) | $ |
-
|
$ | (79,290 | ) | ||||
There
is no tax effect relating to other comprehensive income (loss)
because
there is a full valuation
|
||||||||||||
allowance
recorded against the deferred tax asset.
|
||||||||||||
Financial
instruments whose contract amounts represent credit risk are as
follows at
June 30, 2007
|
||||||||
and
December 31, 2006:
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Commitments
to extend credit
|
||||||||
Future
loan commitments
|
$ |
15,000,074
|
$ |
7,044,313
|
||||
Unused
lines of credit
|
18,829,387
|
22,537,570
|
||||||
Undisbursed
construction loans
|
1,338,566
|
1,588,933
|
||||||
Financial
standby letters of credit
|
3,219,938
|
3,100,188
|
||||||
$ |
38,387,965
|
$ |
34,271,004
|
Allowance
for Loan Losses
|
||||||||
The
following represents the activity in the allowance for loan losses
for the
six
|
||||||||
months
ended June 30, 2007 and 2006:
|
||||||||
For
the Period Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Balance
at beginning of period
|
$ |
1,062,661
|
$ |
778,051
|
||||
Charge-offs
|
(58,739 | ) | (2,759 | ) | ||||
Recoveries
|
9,621
|
59,453
|
||||||
Provision
charged to operations
|
127,244
|
104,475
|
||||||
Balance
at end of period
|
$ |
1,140,787
|
$ |
939,220
|
Non-Accrual,
Past Due and Restructured Loans
|
||||||||
The
following is a summary of non-accrual and past due loans:
|
||||||||
June
30,
2007
|
December
31,
2006
|
|||||||
Loans
delinquent over 90 days and still accruing
|
$ |
-
|
$ |
-
|
||||
Non-accrual
loans
|
297,361
|
301,833
|
||||||
Total
nonperforming loans
|
$ |
297,361
|
$ |
301,833
|
||||
%
of Total Loans
|
0.35 | % | 0.40 | % | ||||
%
of Total Assets
|
0.23 | % | 0.24 | % | ||||
Ratio
of allowance for loan losses to nonperforming loans
|
3.84
|
3.52
|
Distribution
of Assets, Liabilities and Shareholders' Equity;
|
||||||||||||||||||||||||||||
Interest
Rates and Interest Differential
|
||||||||||||||||||||||||||||
Three
months Ended
|
Three
months Ended
|
|||||||||||||||||||||||||||
June
30, 2007
|
June
30, 2006
|
|||||||||||||||||||||||||||
Interest
|
Interest
|
Fluctuations
|
||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in
interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
|||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans
(1)
|
$ |
81,770
|
$ |
1,838
|
9.02 | % | $ |
61,875
|
$ |
1,398
|
9.06 | % | $ |
440
|
||||||||||||||
Short-term
investments
|
7,449
|
97
|
5.22 | % |
6,146
|
69
|
4.50 | % |
28
|
|||||||||||||||||||
Investments
|
7,170
|
62
|
3.47 | % |
9,191
|
78
|
3.40 | % | (16 | ) | ||||||||||||||||||
Federal
funds sold
|
19,747
|
261
|
5.30 | % |
8,533
|
107
|
5.03 | % |
154
|
|||||||||||||||||||
Total
interest earning assets
|
116,136
|
2,258
|
7.80 | % |
85,745
|
1,652
|
7.73 | % |
606
|
|||||||||||||||||||
Cash
and due from banks
|
6,565
|
1,089
|
||||||||||||||||||||||||||
Premises
and equipment, net
|
4,326
|
4,401
|
||||||||||||||||||||||||||
Allowance
for loan losses
|
(1,110 | ) | (799 | ) | ||||||||||||||||||||||||
Other
|
1,502
|
1,432
|
||||||||||||||||||||||||||
Total
assets
|
$ |
127,419
|
$ |
91,868
|
||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Time
certificates
|
$ |
31,074
|
389
|
5.02 | % | $ |
15,285
|
155
|
4.07 | % |
234
|
|||||||||||||||||
Savings
deposits
|
1,866
|
6
|
1.29 | % |
2,673
|
9
|
1.35 | % | (3 | ) | ||||||||||||||||||
Money
market / checking deposits
|
45,816
|
420
|
3.68 | % |
31,930
|
286
|
3.59 | % |
134
|
|||||||||||||||||||
Capital
lease obligations
|
1,188
|
44
|
14.86 | % |
1,189
|
44
|
14.84 | % |
-
|
|||||||||||||||||||
Repurchase
agreements
|
621
|
2
|
1.29 | % |
1,153
|
4
|
1.39 | % | (2 | ) | ||||||||||||||||||
Total
interest bearing liabilities
|
80,565
|
861
|
4.29 | % |
52,230
|
498
|
3.82 | % |
363
|
|||||||||||||||||||
Non-interest
bearing deposits
|
25,752
|
18,830
|
||||||||||||||||||||||||||
Accrued
expenses and
|
||||||||||||||||||||||||||||
other
liabilities
|
663
|
507
|
||||||||||||||||||||||||||
Shareholder's
equity
|
20,439
|
20,301
|
||||||||||||||||||||||||||
Total
liabilities and equity
|
$ |
127,419
|
$ |
91,868
|
||||||||||||||||||||||||
Net
interest income
|
$ |
1,397
|
$ |
1,154
|
$ |
243
|
||||||||||||||||||||||
Interest
spread
|
3.51 | % | 3.91 | % | ||||||||||||||||||||||||
Interest
margin
|
4.82 | % | 5.40 | % | ||||||||||||||||||||||||
(1)
Includes nonaccruing loans.
|
Three
months Ended
|
||||||||||||
June
30, 2007 v. 2006
|
||||||||||||
Increase
|
Due
to Change in
|
|||||||||||
Or
|
Average
|
|||||||||||
(Dollars
in thousands)
|
(Decrease)
|
Volume
|
Rate
|
|||||||||
Interest
earning assets
|
||||||||||||
Loans
|
$ |
440
|
$ |
483
|
$ | (43 | ) | |||||
Short-term
investments
|
28
|
16
|
12
|
|||||||||
Investments
|
(16 | ) | (26 | ) |
10
|
|||||||
Federal
funds sold
|
154
|
148
|
6
|
|||||||||
Total
interest earning assets
|
606
|
621
|
(15 | ) | ||||||||
Interest
bearing liabilities
|
||||||||||||
Time
certificates
|
234
|
191
|
43
|
|||||||||
Savings
deposits
|
(3 | ) | (3 | ) |
0
|
|||||||
Money
market / checking deposits
|
134
|
127
|
7
|
|||||||||
Capital
lease obligations
|
-
|
-
|
-
|
|||||||||
Repurchase
agreements
|
(2 | ) | (2 | ) |
-
|
|||||||
Total
interest bearing liabilities
|
363
|
313
|
50
|
|||||||||
Net
interest income
|
$ |
243
|
$ |
308
|
$ | (65 | ) |
Distribution
of Assets, Liabilities and Shareholders' Equity;
|
||||||||||||||||||||||||||||
Interest
Rates and Interest differential
|
||||||||||||||||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||
June
30, 2007
|
June
30, 2006
|
|||||||||||||||||||||||||||
Interest
|
Interest
|
Fluctuations
|
||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in
interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
|||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans
(1)
|
$ |
79,428
|
$ |
3,570
|
9.06 | % | $ |
59,761
|
$ |
2,679
|
9.04 | % | $ |
891
|
||||||||||||||
Short-term
investments
|
7,021
|
180
|
5.17 | % |
6,104
|
137
|
4.53 | % |
43
|
|||||||||||||||||||
Investments
|
7,523
|
130
|
3.48 | % |
9,607
|
157
|
3.30 | % | (27 | ) | ||||||||||||||||||
Federal
funds sold
|
18,931
|
492
|
5.24 | % |
7,884
|
182
|
4.66 | % |
310
|
|||||||||||||||||||
Total
interest earning assets
|
112,903
|
4,372
|
7.81 | % |
83,356
|
3,155
|
7.63 | % |
1,217
|
|||||||||||||||||||
Cash
and due from banks
|
6,023
|
1,087
|
||||||||||||||||||||||||||
Premises
and equipment, net
|
4,360
|
4,417
|
||||||||||||||||||||||||||
Allowance
for loan losses
|
(1,099 | ) | (790 | ) | ||||||||||||||||||||||||
Other
|
1,503
|
1,339
|
||||||||||||||||||||||||||
Total
assets
|
$ |
123,690
|
$ |
89,409
|
||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Time
certificates
|
$ |
30,462
|
758
|
5.02 | % | $ |
14,340
|
276
|
3.88 | % |
482
|
|||||||||||||||||
Savings
deposits
|
1,946
|
13
|
1.35 | % |
2,733
|
19
|
1.40 | % | (6 | ) | ||||||||||||||||||
Money
market / checking deposits
|
43,016
|
787
|
3.69 | % |
30,752
|
521
|
3.42 | % |
266
|
|||||||||||||||||||
Capital
lease obligations
|
1,188
|
88
|
14.94 | % |
1,189
|
87
|
14.76 | % |
1
|
|||||||||||||||||||
Repurchase
agreements
|
612
|
4
|
1.32 | % |
1,023
|
8
|
1.58 | % | (4 | ) | ||||||||||||||||||
Total
interest bearing liabilities
|
77,224
|
1,650
|
4.31 | % |
50,037
|
911
|
3.67 | % |
739
|
|||||||||||||||||||
Non-interest
bearing deposits
|
25,388
|
18,548
|
||||||||||||||||||||||||||
Accrued
expenses and
|
||||||||||||||||||||||||||||
other
liabilities
|
647
|
484
|
||||||||||||||||||||||||||
Shareholder's
equity
|
20,431
|
20,340
|
||||||||||||||||||||||||||
Total
liabilities and equity
|
$ |
123,690
|
$ |
89,409
|
||||||||||||||||||||||||
Net
interest income
|
$ |
2,722
|
$ |
2,244
|
$ |
478
|
||||||||||||||||||||||
Interest
spread
|
3.50 | % | 3.96 | % | ||||||||||||||||||||||||
Interest
margin
|
4.86 | % | 5.43 | % | ||||||||||||||||||||||||
(1)
Includes nonaccruing loans.
|
Six
months Ended
|
||||||||||||
June
30, 2007 v. 2006
|
||||||||||||
Increase
|
Due
to Change in
|
|||||||||||
Or
|
Average
|
|||||||||||
(Dollars
in thousands)
|
(Decrease)
|
Volume
|
Rate
|
|||||||||
Interest
earning assets
|
||||||||||||
Loans
|
$ |
891
|
$ |
885
|
$ |
6
|
||||||
Short-term
investments
|
43
|
22
|
21
|
|||||||||
Investments
|
(27 | ) | (49 | ) |
22
|
|||||||
Federal
funds sold
|
310
|
285
|
25
|
|||||||||
Total
interest earning assets
|
1,217
|
1,143
|
74
|
|||||||||
Interest
bearing liabilities
|
||||||||||||
Time
certificates
|
482
|
382
|
100
|
|||||||||
Savings
deposits
|
(6 | ) | (5 | ) | (1 | ) | ||||||
Money
market / checking deposits
|
266
|
222
|
44
|
|||||||||
Capital
lease obligations
|
1
|
-
|
1
|
|||||||||
Repurchase
agreements
|
(4 | ) | (3 | ) | (1 | ) | ||||||
Total
interest bearing liabilities
|
739
|
596
|
143
|
|||||||||
Net
interest income
|
$ |
478
|
$ |
547
|
$ | (69 | ) |
Capital
|
|||||
The
following table illustrates Bancorp's regulatory capital ratios
at:
|
|||||
June
30,
|
December
31,
|
||||
2007
|
2006
|
||||
Tier
1 (Leverage) Capital to Average Assets
|
16.20%
|
17.56%
|
|||
Tier
1 Capital to Risk-Weighted Assets
|
19.71%
|
21.80%
|
|||
Total
Capital to Risk-Weighted Assets
|
20.80%
|
22.96%
|
|||
The
following table illustrates the Bank's regulatory capital ratios
at:
|
|||||
June
30,
|
December
31,
|
||||
2007
|
2006
|
||||
Tier
1 (Leverage) Capital to Average Assets
|
13.76%
|
14.82%
|
|||
Tier
1 Capital to Risk-Weighted Assets
|
16.84%
|
18.52%
|
|||
Total
Capital to Risk-Weighted Assets
|
17.96%
|
19.72%
|
(a)
|
Evaluation
of Disclosure
Controls and Procedures.
|
(b)
|
Changes
in Internal Controls
|
For
|
“Withhold
Authority”
|
|
Joseph
V. Ciaburri
|
2,619,417
|
238,586
|
Elmer
F. Laydon
|
2,735,498
|
122,505
|
Alfred
J. Ranieri,Jr.,M.D.
|
2,737,338
|
120,665
|
3(i)
|
Amended
and Restated Certificate of Incorporation (incorporated by reference
to
Exhibit 3(i) to Bancorp’s Quarterly Report on Form 10-QSB for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission
on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) to Bancorp’s Registration
Statement on Form SB-2, as filed with the Securities and Exchange
Commission on April 30, 2001 (No.
333-59824))
|
SOUTHERN
CONNECTICUT BANCORP, INC.
|
||
By:
/s/ Michael M. Ciaburri
|
||
Name:
Michael M. Ciaburri
|
||
Date: August
10, 2007
|
Title:
President & Chief Executive Officer
|
|
By:
/s/ John H. Howland
|
||
Name:
John H. Howland
|
||
Date: August
10, 2007
|
Title:
Executive Vice President & Chief Operating Officer
|
|
By:
/s/ Anthony M. Avellani
|
||
Name:
Anthony M. Avellani
|
||
Date: August
10, 2007
|
Title:
Vice President & Chief Accounting
Officer
|
3(i)
|
Amended
and Restated Certificate of Incorporation (incorporated by reference
to
Exhibit 3(i) to Bancorp’s Quarterly Report on Form 10-QSB for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission
on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) to Bancorp’s Registration
Statement on Form SB-2, as filed with the Securities and Exchange
Commission on April 30, 2001 (No.
333-59824))
|