[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2009
|
|
or | |
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 113 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ___________________________ to
___________________________
|
Connecticut
|
06-1609692
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
215
Church Street, New Haven, Connecticut
(Address
of principal executive offices)
|
06510
(Zip
Code)
|
Yes
[X]
|
No [ ]
|
Yes
[ ]
|
No [ ]
|
Large
accelerated filer [ ]
|
Accelerated
filer [ ]
|
Non-accelerated filer [ ](Do not check if a smaller reporting company) |
Smaller
reporting company [X]
|
Yes
[ ]
|
No [X]
|
Class
|
Outstanding
at November 12, 2009
|
|
Common
Stock, $.01 par value per share
|
2,689,902
shares
|
|
Table
of Contents
|
Part
I – Financial Information
|
Page
|
||
Item
1. Financial Statements
|
||
Consolidated
Balance Sheets as of September 30, 2009 and December 31, 2008
(unaudited)
|
||
Consolidated
Statements of Operations for the three months and nine months
ended September 30, 2009 and 2008 (unaudited)
|
||
Consolidated
Statements of Changes in Shareholders’ Equity for the nine months ended
September 30, 2009 and 2008 (unaudited)
|
||
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2009 and
2008 (unaudited)
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
||
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
||
Item
4T. Controls and Procedures
|
||
Part
II - Other Information
|
||
Item
1. Legal Proceedings
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
||
Item
3. Defaults Upon Senior Securities
|
||
Item
4. Submission of Matters to a Vote of Security Holders
|
||
Item
5. Other Information
|
||
Item
6. Exhibits
|
||
Signatures
|
Item 1. Financial
Statements
|
||||||||
SOUTHERN
CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
September
30, 2009 and December 31, 2008
|
||||||||
ASSETS
|
2009
|
2008
|
||||||
Cash
and due from banks
|
$ | 1,998,915 | $ | 5,267,439 | ||||
Short-term
investments
|
24,760,599 | 8,637,450 | ||||||
Cash
and cash equivalents
|
26,759,514 | 13,904,889 | ||||||
Interest
bearing certificates of deposit
|
1,555,343 | 1,642,612 | ||||||
Available
for sale securities (at fair value)
|
2,273,376 | 5,130,005 | ||||||
Federal
Home Loan Bank stock
|
66,100 | 66,100 | ||||||
Loans
receivable
|
||||||||
Loans
receivable
|
105,119,018 | 90,424,801 | ||||||
Allowance
for loan losses
|
(2,719,775 | ) | (1,183,369 | ) | ||||
Loans
receivable, net
|
102,399,243 | 89,241,432 | ||||||
Accrued
interest receivable
|
424,059 | 411,729 | ||||||
Premises
and equipment
|
2,549,105 | 2,754,153 | ||||||
Other
assets held for sale
|
368,730 | 374,920 | ||||||
Other
assets
|
1,471,164 | 1,390,722 | ||||||
Total
assets
|
$ | 137,866,634 | $ | 114,916,562 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities
|
2009 | 2008 | ||||||
Deposits
|
||||||||
Noninterest
bearing deposits
|
$ | 29,537,914 | $ | 28,214,381 | ||||
Interest
bearing deposits
|
89,941,145 | 65,755,643 | ||||||
Total
deposits
|
119,479,059 | 93,970,024 | ||||||
Repurchase
agreements
|
236,905 | 214,391 | ||||||
Capital
lease obligations
|
1,176,739 | 1,180,938 | ||||||
Accrued
expenses and other liabilities
|
978,918 | 1,010,255 | ||||||
Total
liabilities
|
121,871,621 | 96,375,608 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
Equity
|
||||||||
Preferred
stock, no par value; shares authorized: 500,000;
|
||||||||
none
issued
|
||||||||
Common
stock, par value $.01; shares authorized: 5,000,000;
|
||||||||
shares
issued and outstanding: 2009 2,689,902; 2008
2,688,152
|
26,899 | 26,882 | ||||||
Additional
paid-in capital
|
22,547,221 | 22,521,164 | ||||||
Accumulated
deficit
|
(6,596,968 | ) | (4,035,302 | ) | ||||
Accumulated
other comprehensive income - net unrealized gain
|
||||||||
on
available for sale securities
|
17,861 | 28,210 | ||||||
Total
shareholders' equity
|
15,995,013 | 18,540,954 | ||||||
Total
liabilities and shareholders' equity
|
$ | 137,866,634 | $ | 114,916,562 | ||||
See
Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
For
the Three Months and Nine Months Ended September 30, 2009 and
2008
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
Income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 1,541,428 | $ | 1,496,517 | $ | 4,420,938 | $ | 4,769,642 | ||||||||
Interest
on securities
|
17,985 | 59,801 | 106,543 | 136,089 | ||||||||||||
Interest
on Federal funds sold and short-term and other investments
|
58,697 | 79,666 | 163,310 | 382,827 | ||||||||||||
Total
interest income
|
1,618,110 | 1,635,984 | 4,690,791 | 5,288,558 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
expense on deposits
|
547,572 | 459,639 | 1,529,943 | 1,577,076 | ||||||||||||
Interest
expense on capital lease obligations
|
43,648 | 44,025 | 131,822 | 132,105 | ||||||||||||
Interest
expense on repurchase agreements and other borrowings
|
1,128 | 2,632 | 5,269 | 6,780 | ||||||||||||
Total
interest expense
|
592,348 | 506,296 | 1,667,034 | 1,715,961 | ||||||||||||
Net
interest income
|
1,025,762 | 1,129,688 | 3,023,757 | 3,572,597 | ||||||||||||
(Credit)
provision for loan losses
|
(137,255 | ) | 39,661 | 1,943,461 | (64,082 | ) | ||||||||||
Net
interest income after
|
||||||||||||||||
(credit)
provision for loan losses
|
1,163,017 | 1,090,027 | 1,080,296 | 3,636,679 | ||||||||||||
Noninterest
Income:
|
||||||||||||||||
Service
charges and fees
|
113,054 | 136,851 | 386,933 | 402,960 | ||||||||||||
Gain
from sale of branch
|
- | 50,669 | - | 874,912 | ||||||||||||
Other
noninterest income
|
26,096 | 5,970 | 71,605 | 175,728 | ||||||||||||
Total
noninterest income
|
139,150 | 193,490 | 458,538 | 1,453,600 | ||||||||||||
Noninterest
Expenses:
|
||||||||||||||||
Salaries
and benefits
|
751,142 | 835,386 | 2,294,451 | 2,957,384 | ||||||||||||
Occupancy
and equipment
|
160,000 | 171,573 | 501,691 | 528,520 | ||||||||||||
Professional
services
|
122,333 | 5,927 | 394,741 | 254,686 | ||||||||||||
Data
processing and other outside services
|
115,617 | 98,267 | 316,097 | 302,669 | ||||||||||||
Advertising
and promotional expenses
|
700 | 18,488 | 12,523 | 50,346 | ||||||||||||
FDIC
Insurance
|
51,923 | 16,115 | 194,431 | 59,478 | ||||||||||||
Other
operating expenses
|
97,221 | 179,383 | 386,566 | 569,147 | ||||||||||||
Total
noninterest expenses
|
1,298,936 | 1,325,139 | 4,100,500 | 4,722,230 | ||||||||||||
Net
income (loss)
|
$ | 3,231 | $ | (41,622 | ) | $ | (2,561,666 | ) | $ | 368,049 | ||||||
Basic
Income (Loss) per Share
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.95 | ) | $ | 0.13 | ||||||
Diluted
Income (Loss) per Share
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.95 | ) | $ | 0.13 | ||||||
See
Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2009 and 2008
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||
of
Common
|
Common
|
Paid-In
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
(Loss)
Income
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2007
|
2,969,714 | $ | 29,697 | $ | 24,263,531 | $ | (4,169,051 | ) | $ | (39,694 | ) | $ | 20,084,483 | |||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 368,049 | - | 368,049 | ||||||||||||||||||
Unrealized
holding loss on available for
|
||||||||||||||||||||||||
sale
securities
|
- | - | - | - | (3,833 | ) | (3,833 | ) | ||||||||||||||||
Total
comprehensive income
|
364,216 | |||||||||||||||||||||||
Restricted
stock compensation
|
40,670 | - | - | 40,670 | ||||||||||||||||||||
Stock
option compensation
|
16,930 | - | - | 16,930 | ||||||||||||||||||||
Stock
repurchase
|
(202,186 | ) | (2,022 | ) | (1,373,980 | ) | - | - | (1,376,002 | ) | ||||||||||||||
Balance,
September 30, 2008
|
2,767,528 | $ | 27,675 | $ | 22,947,151 | $ | (3,801,002 | ) | $ | (43,527 | ) | $ | 19,130,297 | |||||||||||
Balance,
December 31, 2008
|
2,688,152 | $ | 26,882 | $ | 22,521,164 | $ | (4,035,302 | ) | $ | 28,210 | $ | 18,540,954 | ||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||
Net
loss
|
- | - | - | (2,561,666 | ) | - | (2,561,666 | ) | ||||||||||||||||
Unrealized
holding loss on available for
|
||||||||||||||||||||||||
sale
securities, net of income taxes
|
- | - | - | - | (10,349 | ) | (10,349 | ) | ||||||||||||||||
Total
comprehensive loss
|
(2,572,015 | ) | ||||||||||||||||||||||
Restricted
stock compensation
|
1,750 | 17 | 40,902 | - | - | 40,919 | ||||||||||||||||||
Stock
option compensation
|
- | - | (14,845 | ) | - | - | (14,845 | ) | ||||||||||||||||
Balance,
September 30, 2009
|
2,689,902 | $ | 26,899 | $ | 22,547,221 | $ | (6,596,968 | ) | $ | 17,861 | $ | 15,995,013 | ||||||||||||
See
Notes to Consolidated Financial Statements
|
||||||||||||||||||||||||
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Nine Months Ended September 30, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows From Operations
|
||||||||
Net
(loss) income
|
$ | (2,561,666 | ) | $ | 368,049 | |||
Adjustments
to reconcile net (loss) income to net cash used in
|
||||||||
operating
activities:
|
||||||||
Amortization
and accretion of premiums and discounts on investments,
net
|
13,839 | 3,924 | ||||||
Provision
(credit) for loan losses
|
1,943,461 | (64,082 | ) | |||||
Gain
on sale of branch
|
- | (874,912 | ) | |||||
Share
based compensation
|
26,074 | 57,600 | ||||||
Loans
originated for sale, net of principal payments received
|
- | (58,513 | ) | |||||
Depreciation
and amortization
|
218,374 | 215,664 | ||||||
Increase
in cash surrender of life insurance
|
(32,580 | ) | (33,138 | ) | ||||
Write-down
of other assets held for sale
|
6,190 | - | ||||||
Changes
in assets and liabilities:
|
||||||||
(Decrease)
increase in deferred loan fees
|
(8,226 | ) | 31,854 | |||||
(Increase)
decrease in accrued interest receivable
|
(12,330 | ) | 11,801 | |||||
Increase
in other assets
|
(47,862 | ) | (310,559 | ) | ||||
(Decrease)
increase in accrued expenses and other liabilities
|
(42,733 | ) | 25,166 | |||||
Net
cash used in operating activities
|
(497,459 | ) | (627,146 | ) | ||||
Cash
Flows From Investing Activities
|
||||||||
Proceeds
from maturities of interest bearing certificates of
deposit
|
87,269 | - | ||||||
Purchases
of available for sale securities
|
(7,456,165 | ) | (11,500,000 | ) | ||||
Principal
repayments on available for sale securities
|
2 | - | ||||||
Proceeds
from maturities / calls of available for sale securities
|
10,300,000 | 11,700,003 | ||||||
Net
payments on sale of branch
|
- | (495,521 | ) | |||||
Net
increase in loans receivable
|
(15,621,296 | ) | (7,992,794 | ) | ||||
Purchases
of premises and equipment
|
(13,326 | ) | (101,481 | ) | ||||
Proceeds
from the sale of OREO
|
528,250 | - | ||||||
Acquisition
of mortgage broker
|
- | (137,668 | ) | |||||
Net
cash used in investing activities
|
(12,175,266 | ) | (8,527,461 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Net
increase (decrease) in demand, savings and money market
deposits
|
4,846,137 | (4,122,341 | ) | |||||
Net
increase in certificates of deposit
|
20,662,898 | 1,499,485 | ||||||
Net
increase in repurchase agreements
|
22,514 | 220,487 | ||||||
Principal
repayments on capital lease obligations
|
(4,199 | ) | (3,777 | ) | ||||
Stock
repurchased
|
- | (1,376,002 | ) | |||||
Net
cash provided by (used in) financing activities
|
25,527,350 | (3,782,148 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
12,854,625 | (12,936,755 | ) | |||||
Cash
and cash equivalents
|
||||||||
Beginning
|
13,904,889 | 33,346,944 | ||||||
Ending
|
$ | 26,759,514 | $ | 20,410,189 | ||||
(Continued)
|
SOUTHERN
CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS, Continued
|
||||||||
For
the Nine Months Ended September 30, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 1,617,294 | $ | 1,745,913 | ||||
Income
taxes
|
$ | 750 | $ | - | ||||
Supplemental
Disclosures of Non-Cash Investing and Financing
Activities:
|
||||||||
Assets
and Liabilities transferred in sale of branch:
|
||||||||
Premises
and equipment
|
$ | - | $ | 644,723 | ||||
Loans
receivable
|
$ | - | $ | 7,248,744 | ||||
Deposits
|
$ | - | $ | 9,263,900 | ||||
Transfer
of loans held for sale to loans receivable
|
$ | - | $ | 413,119 | ||||
Transfer
of loans receivable to Other Real Estate Owned
|
$ | 528,250 | $ | - | ||||
Unrealized
holding gains (losses) on available for sale securities
arising
|
||||||||
during
the period
|
$ | 1,047 | $ | (3,833 | ) | |||
See
Notes to Consolidated Financial Statements
|
||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
September 30, 2009
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Agency Obligations
|
$ | 2,138,783 | $ | 28,097 | $ | - | $ | 2,166,880 | ||||||||
U.S.
Government Agency Mortgage Backed Securities
|
105,336 | 1,160 | - | 106,496 | ||||||||||||
$ | 2,244,119 | $ | 29,257 | $ | - | $ | 2,273,376 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Agency Obligations
|
$ | 4,996,409 | $ | 28,552 | $ | - | $ | 5,024,961 | ||||||||
U.S.
Government Agency Mortgage Backed Securities
|
105,386 | - | (342 | ) | 105,044 | |||||||||||
$ | 5,101,795 | $ | 28,552 | $ | (342 | ) | $ | 5,130,005 |
Amortized
|
Fair
|
|||||||
September 30, 2009 |
Cost
|
Value
|
||||||
Maturity:
|
||||||||
Over
10 years
|
$ | 2,138,783 | $ | 2,166,880 | ||||
Mortgage-backed
securities
|
105,336 | 106,496 | ||||||
$ | 2,244,119 | $ | 2,273,376 |
2009
|
2008
|
|||||||
Commercial
loans secured by real estate
|
$ | 57,354,683 | $ | 45,462,172 | ||||
Commercial
loans
|
42,802,203 | 37,625,274 | ||||||
Construction
and land loans
|
4,585,782 | 6,500,111 | ||||||
Consumer
home equity loans
|
- | 383,682 | ||||||
Consumer
installment loans
|
466,718 | 552,156 | ||||||
Total
loans
|
105,209,386 | 90,523,395 | ||||||
Net
deferred loan fees
|
(90,368 | ) | (98,594 | ) | ||||
Allowance
for loan losses
|
(2,719,775 | ) | (1,183,369 | ) | ||||
Loans
receivable, net
|
$ | 102,399,243 | $ | 89,241,432 |
2009
|
2008
|
|||||||
Balance
at beginning of year
|
$ | 1,183,369 | $ | 1,256,965 | ||||
Provision
(credit) for loan losses
|
1,943,461 | (64,082 | ) | |||||
Recoveries
of loans previously charged-off
|
10,423 | 36,756 | ||||||
Loans
charged-off
|
(417,478 | ) | (180,413 | ) | ||||
Balance
at end of period
|
$ | 2,719,775 | $ | 1,049,226 |
2009
|
2008
|
|||||||
Impaired
loans for which there is a specific allowance
|
$ | 4,654,814 | $ | 538,727 | ||||
Impaired
loans for which there is no specific allowance
|
$ | 1,747,668 | $ | 1,957,926 | ||||
Allowance
for loan losses related to impaired loans
|
$ | 1,511,292 | $ | 162,571 | ||||
Average
recorded investment in impaired loans
|
$ | 5,520,089 | $ | 1,978,934 |
2009
|
2008
|
|||||||
Noninterest
bearing
|
$ | 29,537,914 | $ | 28,214,381 | ||||
Interest
bearing:
|
||||||||
Checking
|
6,620,696 | 5,685,490 | ||||||
Money
Market
|
28,555,614 | 26,578,024 | ||||||
Savings
|
2,102,186 | 1,492,378 | ||||||
Time
certificates, less than $100,000 (1)
|
31,408,218 | 18,066,157 | ||||||
Time
certificates, $100,000 or more (2)
|
21,254,431 | 13,933,594 | ||||||
Total
interest bearing
|
89,941,145 | 65,755,643 | ||||||
Total
deposits
|
$ | 119,479,059 | $ | 93,970,024 |
(1)
Included in time certificates of deposit, less than $100,000, at September
30, 2009 and December 31, 2008
|
|||
were
brokered deposits totaling $12,673,249 and $5,731,302,
respectively.
|
|||
(2)
Included in time certificates of deposit, $100,000 or more, at September
30, 2009 and December 31, 2008
|
|||
were
brokered deposits totaling $3,223,676 and $2,740,969,
respectively.
|
Brokered
deposits at September 30, 2009 and December 31, 2008
represented:
|
||||||||
2009
|
2008
|
|||||||
Bank
customer time certificates of deposit
|
$ | 8,939,896 | $ | 4,271,135 | ||||
Bank
customer time certificates of deposit placed
|
||||||||
through
CDARS to ensure FDIC coverage
|
1,309,611 | 2,201,901 | ||||||
Time
certificates of deposit purchased by the
|
||||||||
Bank
through CDARS
|
5,647,418 | 1,999,235 | ||||||
Total
brokered deposits
|
$ | 15,896,925 | $ | 8,472,271 |
Three
Months Ended September 30,
|
2009
|
2008
|
||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Income
|
Shares
|
Per
Share
|
Loss
|
Shares
|
Per
Share
|
|||||||||||||||||||
Basic
Income (Loss) Per Share
|
||||||||||||||||||||||||
Income
(Loss) available to common shareholders
|
$ | 3,231 | 2,689,902 | $ | 0.00 | $ | (41,622 | ) | 2,917,934 | $ | (0.01 | ) | ||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock
Options outstanding/Restricted Stock
|
- | 2,016 | - | - | - | - | ||||||||||||||||||
Diluted
Income (Loss) Per Share
|
||||||||||||||||||||||||
Income
(Loss) available to common
|
||||||||||||||||||||||||
shareholders
plus assumed conversions
|
$ | 3,231 | 2,691,918 | $ | 0.00 | $ | (41,622 | ) | 2,917,934 | $ | (0.01 | ) | ||||||||||||
Nine
Months Ended September 30,
|
2009 | 2008 | ||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per
Share
|
Income
|
Shares
|
Per
Share
|
|||||||||||||||||||
Basic
(Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss)
Income available to common shareholders
|
$ | (2,561,666 | ) | 2,689,400 | $ | (0.95 | ) | $ | 368,049 | 2,893,087 | $ | 0.13 | ||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock
Options outstanding/Restricted Stock
|
- | - | - | - | 16,506 | - | ||||||||||||||||||
Diluted
(Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss)
Income available to common
|
||||||||||||||||||||||||
shareholders
plus assumed conversions
|
$ | (2,561,666 | ) | 2,689,400 | $ | (0.95 | ) | $ | 368,049 | 2,909,593 | $ | 0.13 | ||||||||||||
For
the nine months ended September 30, 2009 and the three months ended
September 30, 2008, no common stock equivalents have been
included
|
||||||||||||||||||||||||
in
the computation of net loss per share because the inclusion of such
equivalents is anti-dilutive.
|
Nine
Months Ended September 30, 2009
|
||||||||||||
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized
holding gains arising during
|
||||||||||||
period
|
$ | 1,047 | $ | (11,396 | ) | $ | (10,349 | ) | ||||
Reclassification
adjustment for amounts
|
||||||||||||
recognized
in net income
|
- | - | - | |||||||||
Unrealized
holding gains on available for sale
|
||||||||||||
securities,
net of taxes
|
$ | 1,047 | $ | (11,396 | ) | $ | (10,349 | ) | ||||
Nine
Months Ended September 30, 2008
|
||||||||||||
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized
holding losses arising during
|
||||||||||||
period
|
$ | (3,833 | ) | $ | - | $ | (3,833 | ) | ||||
Reclassification
adjustment for amounts
|
||||||||||||
recognized
in net income
|
- | - | - | |||||||||
Unrealized
holding losses on available for sale
|
||||||||||||
securities,
net of taxes
|
$ | (3,833 | ) | $ | - | $ | (3,833 | ) | ||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Commitments
to extend credit
|
||||||||
Future
loan commitments
|
$ | 5,477,523 | $ | 16,398,484 | ||||
Unused
lines of credit
|
26,503,216 | 23,157,442 | ||||||
Financial
standby letters of credit
|
3,358,597 | 3,570,308 | ||||||
Undisbursed
construction loans
|
437,000 | 237,000 | ||||||
$ | 35,776,336 | $ | 43,363,234 |
Level
1
|
Quoted
prices in active markets for identical assets and
liabilities.
|
|
Level
2
|
Observable
inputs other than Level 1 prices such as quoted prices for similar assets
or liabilities in active markets, quoted prices in markets that are not
active; and model-based valuation techniques for which all significant
inputs are observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities.
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to determining the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant management
judgment or estimation.
|
Balance
as
of
September
30, 2009
|
Quoted
Prices in Active Markets
for |
Significant Observable |
Significant Unobservable |
|||||||||||||
Available
for sale securities
|
$ | 2,273,376 | $ | - | $ | 2,273,376 | $ | - | ||||||||
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Available
for sale securities
|
$ | 5,130,005 | $ | - | $ | 5,130,005 | $ | - |
Balance as of |
Quoted
Prices in Active Markets
for |
Significant Observable |
Significant Unobservable |
|||||||||||||
Impaired
loans (1)
|
$ | 4,757,393 | $ | - | $ | - | $ | 4,757,393 | ||||||||
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Impaired
loans (1)
|
$ | 2,248,920 | $ | - | $ | - | $ | 2,248,920 | ||||||||
(1)
Represents carrying value and related write-downs for which adjustments
are based on appraised value. Management
makes adjustments to the appraised values as necessary to consider
declines in real estate values since the time
of the appraisal. Such adjustments are based on management's
knowledge of the local real estate markets.
|
||||||||||||||||
|
||||||||||||||||
|
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
September
30, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Other
assets held for sale
|
$ | 368,730 | $ | - | $ | 368,730 | $ | - |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Recorded
|
Recorded
|
|||||||||||||||
Book
|
Book
|
|||||||||||||||
Balance
|
Fair
Value
|
Balance
|
Fair
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 1,998,915 | $ | 1,998,915 | $ | 5,267,439 | $ | 5,267,439 | ||||||||
Short-term
investments
|
24,760,599 | 24,760,599 | 8,637,450 | 8,637,450 | ||||||||||||
Interest
bearing certificates of deposit
|
1,555,343 | 1,555,343 | 1,642,612 | 1,642,612 | ||||||||||||
Available
for sale securities
|
2,273,376 | 2,273,376 | 5,130,005 | 5,130,005 | ||||||||||||
Federal
Home Loan Bank stock
|
66,100 | 66,100 | 66,100 | 66,100 | ||||||||||||
Loans
receivable, net
|
102,399,243 | 103,550,000 | 89,241,432 | 91,679,000 | ||||||||||||
Accrued
interest receivable
|
424,059 | 424,059 | 411,729 | 411,729 | ||||||||||||
Servicing
rights
|
18,485 | 30,862 | 26,302 | 32,077 | ||||||||||||
Interest
only strips
|
23,838 | 36,758 | 34,643 | 37,887 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Noninterest-bearing
deposits
|
29,537,914 | 29,537,914 | 28,214,381 | 28,214,381 | ||||||||||||
Interest
bearing checking accounts
|
6,620,696 | 6,620,696 | 5,685,490 | 5,685,490 | ||||||||||||
Money
market deposits
|
28,555,614 | 28,555,614 | 26,578,024 | 26,578,024 | ||||||||||||
Savings
deposits
|
2,102,186 | 2,102,186 | 1,492,378 | 1,492,378 | ||||||||||||
Time
certificates of deposits
|
52,662,649 | 53,731,000 | 31,999,751 | 32,371,000 | ||||||||||||
Repurchase
agreements
|
236,905 | 236,905 | 214,391 | 214,391 | ||||||||||||
Accrued
interest payable
|
225,636 | 225,636 | 152,052 | 152,052 |
Three Months
Ended September 30, 2009
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 997,486 | $ | 25,844 | $ | 2,432 | $ | - | $ | 1,025,762 | ||||||||||
Credit
for loan losses
|
(137,255 | ) | - | - | - | (137,255 | ) | |||||||||||||
Net
interest income after credit for loan losses
|
1,134,741 | 25,844 | 2,432 | - | 1,163,017 | |||||||||||||||
Noninterest
income
|
139,150 | - | - | - | 139,150 | |||||||||||||||
Noninterest
expense
|
1,215,987 | 65,999 | 16,950 | - | 1,298,936 | |||||||||||||||
Net
income (loss)
|
57,904 | (40,155 | ) | (14,518 | ) | - | 3,231 | |||||||||||||
Goodwill
|
- | 238,440 | - | - | 238,440 | |||||||||||||||
Total
assets as of September 30, 2009
|
136,404,711 | 350,950 | 16,002,114 | (14,891,141 | ) | 137,866,634 | ||||||||||||||
Three Months
Ended September 30, 2008
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 1,119,825 | $ | - | $ | 9,863 | $ | - | $ | 1,129,688 | ||||||||||
Provision
for loan losses
|
39,661 | - | - | - | 39,661 | |||||||||||||||
Net
interest income after provision for loan losses
|
1,080,164 | - | 9,863 | - | 1,090,027 | |||||||||||||||
Noninterest
income
|
193,045 | - | 445 | - | 193,490 | |||||||||||||||
Noninterest
expense
|
1,289,628 | 45,922 | (10,411 | ) | - | 1,325,139 | ||||||||||||||
Net
(loss) income
|
(16,419 | ) | (45,922 | ) | 20,719 | - | (41,622 | ) | ||||||||||||
Goodwill
|
- | 238,440 | - | - | 238,440 | |||||||||||||||
Total
assets as of September 30, 2008
|
115,996,608 | 266,996 | 19,143,624 | (17,550,155 | ) | 117,857,073 | ||||||||||||||
Nine
Months Ended September 30, 2009
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 2,964,446 | $ | 51,701 | $ | 7,610 | $ | - | $ | 3,023,757 | ||||||||||
Provision
for loan losses
|
1,943,461 | - | - | - | 1,943,461 | |||||||||||||||
Net
interest income after provision for loan losses
|
1,020,985 | 51,701 | 7,610 | - | 1,080,296 | |||||||||||||||
Noninterest
income
|
458,538 | - | - | - | 458,538 | |||||||||||||||
Noninterest
expense
|
3,811,112 | 176,264 | 113,124 | - | 4,100,500 | |||||||||||||||
Net
loss
|
(2,331,589 | ) | (124,563 | ) | (105,514 | ) | - | (2,561,666 | ) | |||||||||||
Goodwill
|
- | 238,440 | - | - | 238,440 | |||||||||||||||
Total
assets as of September 30, 2009
|
136,404,711 | 350,950 | 16,002,114 | (14,891,141 | ) | 137,866,634 | ||||||||||||||
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 3,523,220 | $ | - | $ | 49,377 | $ | - | $ | 3,572,597 | ||||||||||
Credit
for loan losses
|
(64,082 | ) | - | - | - | (64,082 | ) | |||||||||||||
Net
interest income after credit for loan losses
|
3,587,302 | - | 49,377 | - | 3,636,679 | |||||||||||||||
Noninterest
income
|
1,450,626 | - | 2,974 | - | 1,453,600 | |||||||||||||||
Noninterest
expense
|
4,561,141 | 47,740 | 113,349 | - | 4,722,230 | |||||||||||||||
Net
income (loss)
|
476,787 | (47,740 | ) | (60,998 | ) | - | 368,049 | |||||||||||||
Goodwill
|
- | 238,440 | - | - | 238,440 | |||||||||||||||
Total
assets as of September 30, 2008
|
115,996,608 | 266,996 | 19,143,624 | (17,550,155 | ) | 117,857,073 |
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income for the third quarter of 2008
included recognition of a portion of the gain on the sale of the New
London branch; and because of a decrease in service charges and fees
resulting from changes in the business practices of customers of the Bank;
these decreases were partially offset by an increase in servicing income
on SBA loans; and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits resulting from
reductions in staff and elimination of certain employee benefits and
bonuses in 2009; expense reductions attributable to lower loan related
collection expenses; and expense savings related to lower negotiated rates
on certain insurance and telecommunications service contracts. These
decreases were partially offset by higher FDIC insurance premiums due to
an increase in assessment rates and deposit balances subject to
assessment, as well as increased professional service
expenses.
|
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income for the first nine months of
2008 included the gain on the sale of the New London branch that was
primarily recorded in February 2008; and because of a decrease in loan
fees attributable to a prepayment penalty received in 2008; and due to a
decrease in service charges and fees, resulting from changes in the
business practices of customers of the Bank;
and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits, because of
reductions in staff, both from the sale of the New London branch and other
reductions, and the elimination of certain
|
|
employee
benefits and bonuses in 2009. In addition, salaries and benefits expense
for 2008 included expenses related to separation payments made to the
former Chief Executive Officer and President of the Bank; expense
reductions attributable to lower negotiated rates on certain insurance and
telecommunications service contracts; and expense savings related to
printing the Company’s 2009 shareholders’ letter and proxy statement.
These decreases were partially offset by an increase in professional
service fees; and by higher FDIC insurance premiums due to an increase in
assessment rates and deposit balances subject to assessment, as well as a
special one-time assessment accrued during the second
quarter.
|
2009
|
2008
|
|||||||
Balance
at beginning of year
|
$ | 1,183,369 | $ | 1,256,965 | ||||
Provision
(credit) for loan losses
|
1,943,461 | (64,082 | ) | |||||
Recoveries
of loans previously charged-off
|
10,423 | 36,756 | ||||||
Loans
charged-off
|
(417,478 | ) | (180,413 | ) | ||||
Balance
at end of period
|
$ | 2,719,775 | $ | 1,049,226 |
September
30,
|
December
31,
|
|||
2009
|
2008
|
|||
Non-accrual
loans
|
$ 5,336,890
|
$ 881,948
|
||
Accruing
loans contractually past due 90 days or more
|
||||
Loans
past due 90 days or more and still accruing
|
$ 46,351
|
$ 195,822
|
||
Matured
loans pending renewal and still accruing
|
223,075
|
188,620
|
||
Total
|
$ 269,426
|
$ 384,442
|
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income for the third quarter of 2008
included recognition of a portion of the gain on the sale of the New
London branch; and because of a decrease in service charges and fees
resulting from changes in the business practices of customers of the Bank;
these decreases were partially offset by an increase in servicing income
on SBA loans; and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits resulting from
reductions in staff and elimination of certain employee benefits and
bonuses in 2009; expense reductions attributable to lower loan related
collection expenses; and expense savings related to lower negotiated rates
on certain insurance and telecommunications service contracts. These
decreases were partially offset by higher FDIC insurance premiums due to
an increase in assessment rates and deposit balances subject to
assessment, as well as increased professional service
expenses.
|
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income for the first nine months of
2008 included the gain on the sale of the New London branch that was
primarily recorded in February 2008; and because of a decrease in loan
fees attributable to a prepayment penalty received in 2008; and due to a
decrease in service charges and fees, resulting from changes in the
business practices of customers of the Bank;
and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits, because of
reductions in staff, both from the sale of the New London branch and other
reductions, and the elimination of certain employee benefits and bonuses
in 2009. In addition, salaries and benefits expense for 2008 included
expenses related to separation payments made to the former Chief Executive
Officer and President of the Bank; expense reductions attributable to
lower negotiated rates on certain insurance and telecommunications service
contracts; and expense savings related to printing the Company’s 2009
shareholders’ letter and proxy statement. These decreases were partially
offset by an increase in professional service fees; and by higher FDIC
insurance premiums due to an increase in assessment rates and deposit
balances subject to assessment, as well as a special one-time assessment
accrued during the second quarter.
|
Distribution
of Assets, Liabilities and Shareholders' Equity;
|
||||||||||||||||||||||||||||
Interest
Rates and Interest Differential
|
||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||
(Decreases)
|
||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in
interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
|||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans
(1)
|
$ | 99,523 | $ | 1,541 | 6.14 | % | $ | 82,457 | $ | 1,496 | 7.22 | % | $ | 45 | ||||||||||||||
Short-term and
other investments
|
28,420 | 59 | 0.82 | % | 8,371 | 48 | 2.28 | % | 11 | |||||||||||||||||||
Investments
|
3,086 | 18 | 2.31 | % | 5,141 | 60 | 4.64 | % | (42 | ) | ||||||||||||||||||
Federal
funds sold
|
- | - | - | 5,780 | 32 | 2.20 | % | (32 | ) | |||||||||||||||||||
Total
interest earning assets
|
131,029 | 1,618 | 4.90 | % | 101,749 | 1,636 | 6.40 | % | (18 | ) | ||||||||||||||||||
Cash
and due from banks
|
4,530 | 4,259 | ||||||||||||||||||||||||||
Premises
and equipment, net
|
2,589 | 2,854 | ||||||||||||||||||||||||||
Allowance
for loan losses
|
(2,841 | ) | (1,154 | ) | ||||||||||||||||||||||||
Other
|
2,309 | 2,050 | ||||||||||||||||||||||||||
Total
assets
|
$ | 137,616 | $ | 109,758 | ||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Time
certificates
|
$ | 53,653 | 418 | 3.09 | % | $ | 29,047 | 293 | 4.01 | % | 125 | |||||||||||||||||
Savings
deposits
|
2,146 | 5 | 0.92 | % | 1,339 | 4 | 1.19 | % | 1 | |||||||||||||||||||
Money
market / checking deposits
|
35,292 | 124 | 1.39 | % | 33,005 | 162 | 1.95 | % | (38 | ) | ||||||||||||||||||
Capital
lease obligations
|
1,178 | 44 | 14.82 | % | 1,183 | 44 | 14.80 | % | - | |||||||||||||||||||
Repurchase
agreements
|
895 | 1 | 0.44 | % | 698 | 3 | 1.71 | % | (2 | ) | ||||||||||||||||||
Total
interest bearing liabilities
|
93,164 | 592 | 2.52 | % | 65,272 | 506 | 3.08 | % | 86 | |||||||||||||||||||
Non-interest
bearing deposits
|
27,401 | 24,057 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
1,115 | 1,149 | ||||||||||||||||||||||||||
Shareholder's
equity
|
15,936 | 19,280 | ||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 137,616 | $ | 109,758 | ||||||||||||||||||||||||
Net
interest income
|
$ | 1,026 | $ | 1,130 | $ | (104 | ) | |||||||||||||||||||||
Interest
spread
|
2.38 | % | 3.32 | % | ||||||||||||||||||||||||
Interest
margin
|
3.11 | % | 4.42 | % | ||||||||||||||||||||||||
(1)
Includes nonaccruing loans.
|
||||||||||||||||||||||||||||
Three
Months Ended
|
||||||||||||
September
30, 2009 vs 2008
|
||||||||||||
Due
to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest
earning assets
|
||||||||||||
Loans
|
$ | 287 | $ | (242 | ) | $ | 45 | |||||
Short-term
and other investments
|
57 | (46 | ) | 11 | ||||||||
Investments
|
(19 | ) | (23 | ) | (42 | ) | ||||||
Federal
funds sold
|
(32 | ) | - | (32 | ) | |||||||
Total
interest earning assets
|
293 | (311 | ) | (18 | ) | |||||||
Interest
bearing liabilities
|
||||||||||||
Time
certificates
|
205 | (80 | ) | 125 | ||||||||
Savings
deposits
|
2 | (1 | ) | 1 | ||||||||
Money
market / checking deposits
|
10 | (48 | ) | (38 | ) | |||||||
Repurchase
agreements
|
1 | (3 | ) | (2 | ) | |||||||
Total
interest bearing liabilities
|
218 | (132 | ) | 86 | ||||||||
Net
interest income
|
$ | 75 | $ | (179 | ) | $ | (104 | ) | ||||
Distribution
of Assets, Liabilities and Shareholders' Equity;
|
||||||||||||||||||||||||||||
Interest
Rates and Interest Differential
|
||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||
(Decreases)
|
||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in
interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
|||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans
(1)
|
$ | 94,512 | $ | 4,421 | 6.25 | % | $ | 82,651 | $ | 4,770 | 7.71 | % | $ | (349 | ) | |||||||||||||
Short-term and
other investments
|
21,746 | 163 | 1.00 | % | 8,358 | 179 | 2.86 | % | (16 | ) | ||||||||||||||||||
Investments
|
3,613 | 107 | 3.96 | % | 5,024 | 136 | 3.62 | % | (29 | ) | ||||||||||||||||||
Federal
funds sold
|
- | - | - | 10,009 | 204 | 2.72 | % | (204 | ) | |||||||||||||||||||
Total
interest earning assets
|
119,871 | 4,691 | 5.23 | % | 106,042 | 5,289 | 6.66 | % | (598 | ) | ||||||||||||||||||
Cash
and due from banks
|
4,413 | 4,452 | ||||||||||||||||||||||||||
Premises
and equipment, net
|
2,658 | 3,032 | ||||||||||||||||||||||||||
Allowance
for loan losses
|
(2,455 | ) | (1,237 | ) | ||||||||||||||||||||||||
Other
|
2,313 | 1,908 | ||||||||||||||||||||||||||
Total
assets
|
$ | 126,800 | $ | 114,197 | ||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Time
certificates
|
$ | 45,732 | 1,095 | 3.20 | % | $ | 28,934 | 951 | 4.39 | % | 144 | |||||||||||||||||
Savings
deposits
|
1,807 | 16 | 1.18 | % | 1,595 | 17 | 1.42 | % | (1 | ) | ||||||||||||||||||
Money
market / checking deposits
|
33,889 | 419 | 1.65 | % | 36,202 | 609 | 2.25 | % | (190 | ) | ||||||||||||||||||
Capital
lease obligations
|
1,179 | 132 | 14.97 | % | 1,184 | 132 | 14.89 | % | - | |||||||||||||||||||
Repurchase
agreements
|
710 | 5 | 0.94 | % | 603 | 7 | 1.55 | % | (2 | ) | ||||||||||||||||||
Total
interest bearing liabilities
|
83,317 | 1,667 | 2.68 | % | 68,518 | 1,716 | 3.35 | % | (49 | ) | ||||||||||||||||||
Non-interest
bearing deposits
|
25,580 | 24,528 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
1,088 | 1,309 | ||||||||||||||||||||||||||
Shareholder's
equity
|
16,815 | 19,842 | ||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 126,800 | $ | 114,197 | ||||||||||||||||||||||||
Net
interest income
|
$ | 3,024 | $ | 3,573 | $ | (549 | ) | |||||||||||||||||||||
Interest
spread
|
2.55 | % | 3.31 | % | ||||||||||||||||||||||||
Interest
margin
|
3.37 | % | 4.50 | % | ||||||||||||||||||||||||
(1)
Includes nonaccruing loans.
|
Nine
Months Ended
|
||||||||||||
September
30, 2009 vs 2008
|
||||||||||||
Due
to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest
earning assets
|
||||||||||||
Loans
|
$ | 628 | $ | (977 | ) | $ | (349 | ) | ||||
Short-term
and other investments
|
154 | (170 | ) | (16 | ) | |||||||
Investments
|
(35 | ) | 6 | (29 | ) | |||||||
Federal
funds sold
|
(204 | ) | - | (204 | ) | |||||||
Total
interest earning assets
|
543 | (1,141 | ) | (598 | ) | |||||||
Interest
bearing liabilities
|
||||||||||||
Time
certificates
|
450 | (306 | ) | 144 | ||||||||
Savings
deposits
|
2 | (3 | ) | (1 | ) | |||||||
Money
market / checking deposits
|
(37 | ) | (153 | ) | (190 | ) | ||||||
Capital
lease obligations
|
(1 | ) | 1 | 0 | ||||||||
Repurchase
agreements
|
1 | (3 | ) | (2 | ) | |||||||
Total
interest bearing liabilities
|
416 | (465 | ) | (49 | ) | |||||||
Net
interest income
|
$ | 127 | $ | (676 | ) | $ | (549 | ) | ||||
The
Company's actual capital amounts and ratios at September 30, 2009 and
December 31, 2008
|
|||||||
were
(dollars in thousands):
|
|||||||
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
September 30, 2009
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$
17,420
|
13.06%
|
$
10,675
|
8.00%
|
N/A
|
N/A
|
|
Tier
1 Capital to Risk-Weighted Assets
|
15,739
|
11.80%
|
5,337
|
4.00%
|
N/A
|
N/A
|
|
Tier
1 (Leverage) Capital to Average Assets
|
15,739
|
11.46%
|
5,495
|
4.00%
|
N/A
|
N/A
|
|
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2008
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$ 19,696
|
18.46%
|
$ 8,537
|
8.00%
|
N/A
|
N/A
|
|
Tier
1 Capital to Risk-Weighted Assets
|
18,275
|
17.13%
|
4,268
|
4.00%
|
N/A
|
N/A
|
|
Tier
1 (Leverage) Capital to Average Assets
|
18,275
|
15.64%
|
4,673
|
4.00%
|
N/A
|
N/A
|
|
The
Bank's actual capital amounts and ratios at September 30, 2009 and
December 31, 2008
|
|||||||
were
(dollars in thousands):
|
|||||||
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
September 30, 2009
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$
16,089
|
12.17%
|
$
10,576
|
8.00%
|
$ 6,610
|
5.00%
|
|
Tier
1 Capital to Risk-Weighted Assets
|
14,423
|
10.91%
|
5,288
|
4.00%
|
7,932
|
6.00%
|
|
Tier
1 (Leverage) Capital to Average Assets
|
14,423
|
10.60%
|
5,445
|
4.00%
|
13,613
|
10.00%
|
|
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2008
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$ 17,938
|
17.09%
|
$ 8,396
|
8.00%
|
$ 10,495
|
10.00%
|
|
Tier
1 Capital to Risk-Weighted Assets
|
16,755
|
15.96%
|
4,198
|
4.00%
|
6,297
|
6.00%
|
|
Tier
1 (Leverage) Capital to Average Assets
|
16,755
|
14.55%
|
4,607
|
4.00%
|
5,759
|
5.00%
|
|
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures.
|
|
(b)
|
Changes
in Internal Control Over Financial
reporting
|
No.
|
Description
|
3(i)
|
Amended
and Restated Certificate of Incorporation of the Company (incorporated by
reference to Exhibit 3(i) of the Company’s Quarterly Report on Form 10-QSB
for the quarter ended June 30, 2002, as filed with the Securities and
Exchange Commission on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) of the Company’s Current
Report on Form 8-K, as filed with the Securities and Exchange Commission
on March 6, 2007)
|
31.1
|
|
31.2
|
|
31.3
|
|
32.1
|
|
32.2
|
|
32.3
|
SOUTHERN
CONNECTICUT BANCORP, INC.
|
|
By:
/s/ John H.
Howland
|
|
Name:
John H. Howland
|
|
Date:
November 12, 2009
|
Title:
President & Chief Operating Officer
|
By:
/s/ Stephen V.
Ciancarelli
|
|
Name:
Stephen V. Ciancarelli
|
|
Date:
November 12, 2009
|
Title:
Senior Vice President & Chief Financial Officer
|
By:
/s/ Anthony M.
Avellani
|
|
Name:
Anthony M. Avellani
|
|
Date:
November 12, 2009
|
Title:
Vice President & Chief Accounting
Officer
|
No.
|
Description
|
3(i)
|
Amended
and Restated Certificate of Incorporation of the Company (incorporated by
reference to Exhibit 3(i) of the Company’s Quarterly Report on Form 10-QSB
for the quarter ended June 30, 2002, as filed with the Securities and
Exchange Commission on August 14, 2002)
|
3(ii)
|
By-Laws
(incorporated by reference to Exhibit 3(ii) of the Company’s Current
Report on Form 8-K, as filed with the Securities and Exchange Commission
on March 6, 2007)
|
31.1
|
|
31.2
|
|
31.3
|
|
32.1
|
|
32.2
|
|
32.3
|