[ X
]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Commission
file number 1-32219
|
|
SOUTHERN
CONNECTICUT BANCORP, INC.
|
|
(Exact
name of registrant as specified in its
charter)
|
Connecticut
(State
or other jurisdiction of incorporation or organization)
|
06-1609692
(I.R.S.
Employer Identification Number)
|
215
Church Street
New
Haven, Connecticut
(Address
of Principal Executive Offices)
|
06510
(Zip
Code)
|
Registrant's
telephone number, including area code
|
(203)
782-1100
|
Common
Stock, par value $.01 per share
|
American
Stock Exchange
|
(Title
of each class)
|
(Name
of each exchange on which
registered)
|
Large
accelerated filer
|
[ ] |
Accelerated
filer
|
[ ] |
Non-accelerated
filer
|
[ ] |
Smaller
reporting company
|
[x] |
(Do
not check if a smaller reporting company)
|
Portions
of the registrant’s definitive Proxy Statement for its 2010 Annual Meeting
of Shareholders which is expected to be filed with the Securities and
Exchange Commission within 120 days after the close of the fiscal year
covered by this Form 10-K, are incorporated by reference into Part III of
this report on Form 10-K.
|
Part
I
|
Page
|
|
Item
1.
|
Business.
|
|
Item
1A.
|
Risk
Factors.
|
|
Item
1B.
|
Unresolved
Staff Comments.
|
|
Item
2.
|
Properties.
|
|
Item
3.
|
Legal
Proceedings.
|
|
Item
4.
|
Reserved.
|
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related
|
|
Shareholder
Matters and Issuer Purchases of Equity Securities.
|
||
Item
6.
|
Selected
Financial Data.
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations.
|
||
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on
|
|
Accounting
and Financial Disclosure.
|
||
Item
9A(T).
|
Controls
and Procedures.
|
|
Item
9B.
|
Other
Information.
|
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
|
Item
11.
|
Executive
Compensation.
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners
|
|
and
Management and Related Stockholder Matters.
|
||
Item
13.
|
Certain
Relationships and Related Transactions, and
|
|
Director
Independence.
|
||
Item
14.
|
Principal
Accountant Fees and Services.
|
|
Part
IV
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
|
Signatures
|
|
·
|
Provision of individualized
attention with local underwriting and credit decision-making
authority. As the only commercial bank based in and
wholly focused on the greater New Haven area, the Bank is better able to
provide the individualized customer service, combined with prompt local
underwriting and credit decision-making authority that management believes
small to medium-sized businesses
desire.
|
|
·
|
Employing qualified and
experienced banking professionals. The Company and the
Bank seek to continue to hire and retain highly experienced and qualified
local commercial lenders and other banking professionals with successful
track records and established relationships with small to medium-sized
businesses in targeted market areas. The experience and
expertise of these individuals serves to enhance the Bank’s image within
the communities it serves, thereby increasing the Bank’s
business.
|
|
·
|
Leveraging personal
relationships and community involvement. The directors,
officers and senior employees of the Company and the Bank have extensive
personal contacts, business relationships and involvement in communities
in which they live and work and which the Bank serves. By building on and
leveraging these relationships and community involvement, management
believes that the Bank has generated and will continue to generate
enthusiasm and interest from small to medium-sized businesses and
professionals in the targeted market
areas.
|
|
·
|
Offering a suite of products
attractive to our core customer base. The Bank seeks to
offer competitive basic, popular products to its commercial and consumer
customer base. The Bank offers internet-banking services to its customers
through a partnership with Digital Insight, a subsidiary of
Intel. The Bank offers remote deposit capture, a system that
allows our customers to deposit checks from their places of business,
rather than having to make a trip to the Bank. The Bank offers
a full complement of banking services utilized by small business
customers.
|
|
·
|
Maintaining high credit
quality. The success of the Bank’s business plan depends
to a significant extent on the quality of the Bank’s assets, particularly
loans. The Bank has built a strong internal emphasis on credit
quality and has established stringent underwriting standards and loan
approval processes. The Bank actively manages past due and
non-performing loans in an effort to minimize credit loss and related
expenses and to ensure that the allowance for loan losses is
adequate.
|
|
·
|
Taking market share from
large, non-local competitors. The Greater New Haven
Market is dominated by large, non-locally owned financial institutions
with headquarters typically located outside of
Connecticut. Management believes that the Bank has attracted
and can continue to attract small to medium-sized businesses and
professionals that prefer local decision-making authority and interaction
with banking professionals who can provide prompt personalized and
knowledgeable service.
|
|
·
|
Optimizing net interest
margin. The Bank’s focus on commercial customers helps
to support a strong net interest margin. The high percentage of
assets concentrated in loans to commercial entities that typically provide
higher yield than consumer loans, particularly residential mortgages and
home equity related loans. The Bank maintains a high percentage
of commercial transaction accounts and money market deposit accounts to
fund its operations. These deposits typically have a lower
interest rate expense than certificates of deposits. The
combination of the higher yielding assets and lower expense deposits
produces a strong margin for the
Company.
|
The
following table illustrates the Company's and the Bank's regulatory
capital ratios at December 31:
|
|||||||
Company
|
Bank
|
||||||
Capital
|
Capital
|
||||||
Adequacy
|
Adequacy
|
||||||
2009
|
2008
|
Target
Ratio
|
2009
|
2008
|
Target
Ratio
|
||
Total
Capital to Risk Weighted Assets
|
13.25%
|
18.46%
|
8.00%
|
12.39%
|
17.09%
|
8.00%
|
|
Tier
1 Capital to Risk Weighted Assets
|
11.99%
|
17.13%
|
4.00%
|
11.13%
|
15.96%
|
4.00%
|
|
Tier
1 (Leverage) Capital Ratio to Average Assets
|
11.24%
|
15.64%
|
4.00%
|
10.44%
|
14.55%
|
4.00%
|
Office
|
|
Location
|
|
Square Feet
|
|
Status
|
Main
Office
|
|
215
Church Street, New Haven, Connecticut
|
|
11,306
|
|
Leased
|
Branford
Office
|
|
445
West Main Street, Branford, Connecticut
|
|
3,714
|
|
Leased
|
Amity
Office
|
|
1475
Whalley Avenue, New Haven, Connecticut
|
|
2,822
|
|
Owned
|
North
Haven Office
|
24
Washington Avenue, North Haven, Connecticut
|
2,430
|
Leased
|
|||
Quarter Ended
|
High
|
Low
|
||||||
March
31,2009
|
$ | 8.90 | $ | 4.93 | ||||
June
30, 2009
|
$ | 5.70 | $ | 4.55 | ||||
September
30, 2009
|
$ | 6.25 | $ | 4.13 | ||||
December
31, 2009
|
$ | 4.65 | $ | 2.04 | ||||
March
31,2008
|
$ | 7.50 | $ | 6.73 | ||||
June
30, 2008
|
$ | 7.45 | $ | 6.95 | ||||
September
30, 2008
|
$ | 7.05 | $ | 5.48 | ||||
December
31, 2008
|
$ | 6.25 | $ | 1.40 |
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income in 2008 included the gain on
the sale of the New London branch; a decrease in loan fees attributable to
a prepayment penalty received in 2008; and due to a decrease in service
charges and fees, resulting from changes in the business practices of
customers of the Bank; and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits resulting from
reductions in staff, both from the sale of the New London branch and other
reductions, and the elimination of certain employee benefits and bonuses
in 2009. In addition, salaries and benefits expense for 2008 included
expenses related to separation payments made to the former Chief Executive
Officer and President of the Bank, and there were no such expenses in
2009; expense reductions attributable to lower negotiated rates on certain
insurance and telecommunications service contracts; decreases in
advertising and promotional campaigns; and expense savings related to
printing the Company’s 2009 shareholders’ letter and proxy statement.
These decreases were partially offset by the impairment write-down of
goodwill relating to Evergreen; an increase in professional service fees;
and by higher FDIC insurance premiums due to an increase in assessment
rates and deposit balances subject to assessment, as well as a special
one-time assessment paid during
2009.
|
Operating Data
|
2008
|
2008
|
||||||
Interest
income
|
$ | 6,425,869 | $ | 7,000,100 | ||||
Interest
expense
|
2,172,387 | 2,240,045 | ||||||
Net
interest income
|
4,253,482 | 4,760,055 | ||||||
Provision
for loan losses
|
1,992,113 | 226,019 | ||||||
Noninterest
income
|
628,944 | 1,666,625 | ||||||
Noninterest
expenses
|
5,797,738 | 6,066,912 | ||||||
Net
(loss) income
|
(2,907,425 | ) | 133,749 | |||||
Basic
and diluted (loss) income per share
|
(1.08 | ) | 0.05 | |||||
Balance sheet data
|
||||||||
Cash
and due from banks
|
$ | 2,541,557 | $ | 5,267,439 | ||||
Short-term
investments
|
15,383,081 | 8,637,450 | ||||||
Interest
bearing certificates of deposit
|
347,331 | 1,642,612 | ||||||
Investment
securities
|
2,219,751 | 5,130,005 | ||||||
Loans,
net
|
109,865,195 | 89,241,432 | ||||||
Total
assets
|
135,610,178 | 114,916,562 | ||||||
Total
deposits
|
117,555,542 | 93,970,024 | ||||||
Repurchase
agreements
|
294,332 | 214,391 | ||||||
Total
shareholders' equity
|
15,632,536 | 18,540,954 | ||||||
Book
value per share
|
5.80 | 6.90 |
Over
|
Over
|
|||||||||||||||||||||||||||
One
Year
|
Five
Years
|
Weighted
|
||||||||||||||||||||||||||
One
Year
|
Through
|
Through
|
Over
|
No
|
Average
|
|||||||||||||||||||||||
Available for sale
|
or
Less
|
Five
Years
|
Ten
Years
|
Ten
Years
|
Maturity
|
Total
|
Yield
|
|||||||||||||||||||||
U.
S. Government sponsored
|
||||||||||||||||||||||||||||
agency
obligations
|
$ | - | $ | - | $ | 2,126,216 | $ | - | $ | - | $ | 2,126,216 | 3.07 | % | ||||||||||||||
Mortgage-backed
securities
|
- | - | - | - | 105,331 | 105,331 | 4.49 | % | ||||||||||||||||||||
Total
|
$ | - | $ | - | $ | 2,126,216 | $ | - | $ | 105,331 | $ | 2,231,547 | ||||||||||||||||
Weighted
Average Yield
|
0.00 | % | 0.00 | % | 3.07 | % | 0.00 | % | 4.49 | % | 3.13 | % | ||||||||||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Federal
National Mortgage Association
|
$ | 2,126,216 | $ | 2,113,733 |
Due
after
|
||||||||||||||||||||
Due
in
|
one
year
|
|||||||||||||||||||
one
year
|
through
|
Due
after
|
||||||||||||||||||
or
less
|
five
years
|
five
years
|
Total
|
%
of Total
|
||||||||||||||||
Commercial
loans secured
|
||||||||||||||||||||
by
real estate
|
$ | 14,812,625 | $ | 42,490,005 | $ | 6,534,082 | $ | 63,836,712 | 56.60 | % | ||||||||||
Commercial
loans
|
30,742,366 | 11,365,251 | 1,785,574 | 43,893,191 | 38.92 | % | ||||||||||||||
Construction
loans
|
3,732,354 | 575,551 | 300,000 | 4,607,905 | 4.08 | % | ||||||||||||||
Consumer
installment loans
|
254,899 | 152,858 | 40,786 | 448,543 | 0.40 | % | ||||||||||||||
Total
|
$ | 49,542,244 | $ | 54,583,665 | $ | 8,660,442 | $ | 112,786,351 | 100.00 | % | ||||||||||
Fixed
rate loans
|
$ | 15,010,814 | $ | 11,488,564 | $ | 4,707,011 | $ | 31,206,389 | ||||||||||||
Variable
rate loans
|
34,531,430 | 43,095,101 | 3,953,431 | 81,579,962 | ||||||||||||||||
Total
|
$ | 49,542,244 | $ | 54,583,665 | $ | 8,660,442 | $ | 112,786,351 | ||||||||||||
2009
|
2008
|
|||||||
Balance
at beginning of year
|
$ | 1,183,369 | $ | 1,256,965 | ||||
Provision
for loan losses
|
1,992,113 | 226,019 | ||||||
Recoveries
of loans previously charged-off:
|
||||||||
Commercial
|
10,000 | 37,109 | ||||||
Consumer
|
563 | - | ||||||
Total
recoveries
|
10,563 | 37,109 | ||||||
Loans
charged-off:
|
||||||||
Commercial
loans secured by real estate
|
(413,839 | ) | (90,215 | ) | ||||
Commercial
|
(2,300 | ) | - | |||||
Consumer
|
(1,339 | ) | (246,509 | ) | ||||
Total
charge-offs
|
(417,478 | ) | (336,724 | ) | ||||
Balance
at end of year
|
$ | 2,768,567 | $ | 1,183,369 | ||||
Net
charge-offs to average loans
|
(0.42 | %) | (0.36 | %) | ||||
Allocation
of the Allowance for Loan Losses at December 31. 2009 and
2008:
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Percent
of
|
Percent
of
|
|||||||||||||||
Loans
in Each
|
Loans
in Each
|
|||||||||||||||
Category
to
|
Category
to
|
|||||||||||||||
Balance
|
Total
Loans
|
Balance
|
Total
Loans
|
|||||||||||||
Commercial
loans secured by real estate
|
$ | 1,530,085 | 56.60 | % | $ | 528,754 | 50.22 | % | ||||||||
Commercial
loans
|
1,140,924 | 38.92 | % | 530,088 | 41.57 | % | ||||||||||
Construction
and land loans
|
90,274 | 4.08 | % | 114,340 | 7.18 | % | ||||||||||
Consumer
home equity loans
|
- | 0.00 | % | 6,890 | 0.42 | % | ||||||||||
Consumer
installment loans
|
7,284 | 0.40 | % | 3,297 | 0.61 | % | ||||||||||
$ | 2,768,567 | 100.00 | % | $ | 1,183,369 | 100.00 | % | |||||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Non-accrual
loans
|
$ | 5,363,061 | $ | 881,948 | ||||
Accruing
loans contractually past due 90 days or more
|
||||||||
Loans
past due 90 days or more and still accruing
|
$ | 483,897 | $ | 195,822 | ||||
Matured
loans pending renewal and still accruing
|
- | 188,620 | ||||||
Total
|
$ | 483,897 | $ | 384,442 | ||||
As
of December 31, 2009 the Bank's maturities of time deposits
were:
|
||||||||||||
$100,000 |
Less
than
|
|||||||||||
or
greater
|
$100,000 |
Totals
|
||||||||||
(
Thousands of dollars)
|
||||||||||||
Three
months or less
|
$ | 4,196 | $ | 2,260 | $ | 6,456 | ||||||
Over
three months to six months
|
2,873 | 5,505 | 8,378 | |||||||||
Over
six months to one year
|
9,217 | 9,495 | 18,712 | |||||||||
Over
one year to two years
|
2,930 | 4,513 | 7,443 | |||||||||
Over
two years to three years
|
2,843 | 4,842 | 7,685 | |||||||||
Over
three years
|
454 | 1,171 | 1,625 | |||||||||
$ | 22,513 | $ | 27,786 | $ | 50,299 | |||||||
Distribution
of Assets, Liabilities and Shareholders' Equity;
|
||||||||||||||||||||||||||||
Interest
Rates and Interest Differential
|
||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||
(Decreases)
|
||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in
interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
|||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans
(1)(2)
|
$ | 97,773 | $ | 6,102 | 6.24 | % | $ | 84,106 | $ | 6,334 | 7.53 | % | $ | (232 | ) | |||||||||||||
Short-term and
other investments
|
22,023 | 203 | 0.92 | % | 10,120 | 266 | 2.63 | % | (63 | ) | ||||||||||||||||||
Investments
|
3,353 | 121 | 3.61 | % | 5,051 | 196 | 3.88 | % | (75 | ) | ||||||||||||||||||
Federal
funds sold
|
- | - | - | 7,497 | 204 | 2.72 | % | (204 | ) | |||||||||||||||||||
Total
interest earning assets
|
123,149 | 6,426 | 5.22 | % | 106,774 | 7,000 | 6.56 | % | (574 | ) | ||||||||||||||||||
Cash
and due from banks
|
4,362 | 4,387 | ||||||||||||||||||||||||||
Premises
and equipment, net
|
2,625 | 2,974 | ||||||||||||||||||||||||||
Allowance
for loan losses
|
(2,522 | ) | (1,213 | ) | ||||||||||||||||||||||||
Other
|
2,319 | 1,995 | ||||||||||||||||||||||||||
Total
assets
|
$ | 129,933 | $ | 114,917 | ||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Time
certificates
|
$ | 47,288 | 1,457 | 3.08 | % | $ | 29,904 | 1,251 | 4.18 | % | 206 | |||||||||||||||||
Savings
deposits
|
1,907 | 20 | 1.05 | % | 1,557 | 21 | 1.35 | % | (1 | ) | ||||||||||||||||||
Money
market / checking deposits
|
34,318 | 514 | 1.50 | % | 35,661 | 783 | 2.20 | % | (269 | ) | ||||||||||||||||||
Capital
lease obligations
|
1,178 | 176 | 14.94 | % | 1,184 | 176 | 14.86 | % | - | |||||||||||||||||||
Repurchase
agreements
|
764 | 6 | 0.79 | % | 567 | 9 | 1.59 | % | (3 | ) | ||||||||||||||||||
Total
interest bearing liabilities
|
85,455 | 2,173 | 2.54 | % | 68,873 | 2,240 | 3.25 | % | (67 | ) | ||||||||||||||||||
Non-interest
bearing deposits
|
26,792 | 25,170 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
1,058 | 1,281 | ||||||||||||||||||||||||||
Shareholder's
equity
|
16,628 | 19,593 | ||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 129,933 | $ | 114,917 | ||||||||||||||||||||||||
Net
interest income
|
$ | 4,253 | $ | 4,760 | $ | (507 | ) | |||||||||||||||||||||
Interest
spread
|
2.68 | % | 3.31 | % | ||||||||||||||||||||||||
Interest
margin
|
3.45 | % | 4.46 | % | - | |||||||||||||||||||||||
(1)
Average balance includes nonaccruing loans.
|
||||||||||||||||||||||||||||
(2)
Interest income includes loan fees, which are not
material.
|
2009
vs 2008
|
||||||||||||
Due
to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest
earning assets
|
||||||||||||
Loans
|
$ | 943 | $ | (1,175 | ) | $ | (232 | ) | ||||
Short-term
and other investments
|
182 | (245 | ) | (63 | ) | |||||||
Investments
|
(62 | ) | (13 | ) | (75 | ) | ||||||
Federal
funds sold
|
(204 | ) | - | (204 | ) | |||||||
Total
interest earning assets
|
859 | (1,433 | ) | (574 | ) | |||||||
Interest
bearing liabilities
|
||||||||||||
Time
certificates
|
595 | (389 | ) | 206 | ||||||||
Savings
deposits
|
4 | (5 | ) | (1 | ) | |||||||
Money
market / checking deposits
|
(29 | ) | (240 | ) | (269 | ) | ||||||
Capital
lease obligations
|
(1 | ) | 1 | - | ||||||||
Repurchase
agreements
|
2 | (5 | ) | (3 | ) | |||||||
Total
interest bearing liabilities
|
571 | (638 | ) | (67 | ) | |||||||
Net
interest income
|
$ | 288 | $ | (795 | ) | $ | (507 | ) |
2009
|
2008
|
|||||||
(Loss)
income on average assets
|
(2.24 | %) | 0.12 | % | ||||
(Loss)
income on average equity
|
(17.50 | %) | 0.68 | % | ||||
Average
equity to average assets
|
12.79 | % | 17.05 | % | ||||
|
·
|
Net
interest income decreased due primarily to lower yields on interest
earning assets, offset partially by lower costs on interest bearing
liabilities and changes in asset and liability
volumes;
|
|
·
|
Noninterest
income decreased because noninterest income in 2008 included the gain on
the sale of the New London branch; a decrease in loan fees attributable to
a prepayment penalty received in 2008; and due to a decrease in service
charges and fees, resulting from changes in the business practices of
customers of the Bank; and
|
|
·
|
Noninterest
expenses decreased due to lower salaries and benefits resulting from
reductions in staff, both from the sale of the New London branch and other
reductions, and the elimination of certain employee benefits and bonuses
in 2009. In addition, salaries and benefits expense for 2008 included
expenses related to separation payments made to the former Chief Executive
Officer and President of the Bank, and there were no such expenses in
2009; expense reductions attributable to lower negotiated rates on certain
insurance and telecommunications service contracts; decreases in
advertising and promotional campaigns; and expense savings related to
printing the Company’s 2009 shareholders’ letter and proxy statement.
These decreases were partially offset by the impairment write-down of
goodwill relating to Evergreen; an increase in professional service fees;
and by higher FDIC insurance premiums due to an increase in assessment
rates and deposit balances subject to assessment, as well as a special
one-time assessment paid during
2009.
|
The
following table illustrates the Company's and the Bank's regulatory
capital ratios at December 31:
|
|||||||
Company
|
Bank
|
||||||
Capital
|
Capital
|
||||||
Adequacy
|
Adequacy
|
||||||
2009
|
2008
|
Target
Ratio
|
2009
|
2008
|
Target
Ratio
|
||
Total
Capital to Risk Weighted Assets
|
13.25%
|
18.46%
|
8.00%
|
12.39%
|
17.09%
|
8.00%
|
|
Tier
1 Capital to Risk Weighted Assets
|
11.99%
|
17.13%
|
4.00%
|
11.13%
|
15.96%
|
4.00%
|
|
Tier
1 (Leverage) Capital Ratio to Average Assets
|
11.24%
|
15.64%
|
4.00%
|
10.44%
|
14.55%
|
4.00%
|
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
|
(b)
|
Management’s
Annual Report on Internal Control Over Financial
Reporting
|
|
(c)
|
Changes
in Internal Control over Financial
Reporting
|
Plan
Category
|
Number
of securities to
|
Weighted-average
|
Number
of securities
|
|||
be
issued upon exercise
|
exercise
price of
|
remaining
available for
|
||||
of
outstanding options,
|
outstanding
options,
|
future
issuance under
|
||||
warrants
and rights
|
warrants
and rights
|
equity
compensation
|
||||
(a)
|
(b)
|
plans
(excluding
|
||||
securities
reflected in
|
||||||
column
(a)
|
||||||
Equity
Compensation Plans
|
202,201
|
$7.79
|
257,971
|
|||
approved
by security holders
|
||||||
Equity
Compensation Plan
|
77,184
|
$10.39
|
0
|
|||
not
approved by security
|
||||||
holders
(1)
|
||||||
Total
|
279,385
|
$8.51
|
257,971
|
2009
|
2008
|
|||||||
Audit
fees
|
$ | 128,580 | $ | 139,609 | ||||
Audit
Related Fees
|
None
|
None
|
||||||
Tax
fees
|
11,900 | 10,900 | ||||||
All
Other fees
|
1,700 | 2,733 |
Exhibit No.
|
Description
|
2.1
|
Agreement
and Plan of Merger, dated as of February 22, 2010, by and among Naugatuck
Valley Financial Corporation, Newco (as defined therein) and the
Registrant (incorporated by reference to Exhibit 2.1 to the Registrant’s
Current Report on Form 8-K filed on February 23,
2010)
|
3(i)
|
Amended
and Restated Certificate of Incorporation of the Registrant (incorporated
by reference to Exhibit 3(i) to the Registrant’s Quarterly Report on Form
10-QSB filed on August 14, 2002)
|
3(ii)
|
By-Laws
of the Registrant (incorporated by reference to Exhibit 3(ii) to the
Registrant’s Current Report on Form 8-K filed on March 6,
2007)
|
10.1
|
Lease,
dated as of August 17, 2000, between 215 Church Street, LLC and the
Registrant (incorporated by reference to Exhibit 10.1 to the Registrant’s
Registration Statement on Form SB-2 filed on April 30,
2001)
|
10.2
|
Letter
agreement dated January 3, 2001 amending the Lease between 215 Church
Street, LLC and the Registrant (incorporated by reference to Exhibit 10.2
to the Registrant’s Registration Statement on Form SB-2 filed on April 30,
2001)
|
10.3
|
First
Amendment to Lease dated March 30, 2001 between 215 Church Street, LLC and
the Registrant (incorporated by reference to Exhibit 10.3 to the
Registrant’s Registration Statement on Form SB-2 filed on April 30,
2001)
|
10.4
|
Second
Amendment to Lease dated March 31, 2001 between 215 Church Street, LLC and
the Registrant (incorporated by reference to Exhibit 10.4 to the
Registrant’s Registration Statement Form SB-2 filed on April 30,
2001)
|
10.5
|
Assignment
of Lease dated April 11, 2001 between the Registrant and The Bank of
Southern Connecticut (incorporated by reference to Exhibit 10.5 to the
Registrant’s Registration Statement on Form SB-2 filed on April 30,
2001)
|
10.6
|
Lease
dated August 2, 2002 between 469 West Main Street LLC and The Bank of
Southern Connecticut (incorporated by reference to Exhibit 10.17 to the
Registrant’s Annual Report on Form 10-KSB filed on March 30,
2004)
|
10.7
|
Registrant’s
2001 Stock Option Plan (incorporated by reference to Exhibit 10.8 to the
Registrant’s Registration Statement on Form SB-2 filed on April 30, 2001)
#
|
10.8
|
Registrant’s
2001 Warrant Plan (incorporated by reference to Exhibit 10.9 to the
Registrant’s Registration Statement on Form SB-2 filed on April 30, 2001)
#
|
10.9
|
Registrant’s 2001
Supplemental Warrant Plan (incorporated by reference to Exhibit
10.12 to the Registrant’s Annual Report on Form 10-KSB filed on March 29,
2002) #
|
10.10
|
Registrant’s
2002 Stock Option Plan (incorporated by reference to Appendix B to the
Registrant’s Definitive Proxy Statement filed on April 18, 2002)
#
|
10.11
|
Form
of Stock Option Agreement for Non-qualified Stock Option granted under the
Registrant’s 2002 Stock Option Plan (incorporated by reference to Exhibit
10.18 to the Registrant’s Quarterly Report on Form 10-QSB filed on
November 15, 2004) #
|
10.12
|
Form
of Stock Option Agreement for Incentive Stock Option granted under the
Registrant’s 2002 Stock Option Plan (incorporated by reference to Exhibit
10.19 to the Registrant’s Quarterly Report on Form 10-QSB filed on
November 15, 2004) #
|
10.13
|
Consulting
agreement dated March 1, 2007, by and among the Registrant and The Bank of
Southern Connecticut and Joseph V. Ciaburri (incorporated by reference to
Exhibit 10.23 to the Registrant’s Annual Report on Form 10-KSB filed on
March 28, 2007) #
|
10.14
|
Employment
Agreement dated February 8, 2008, effective January 1, 2008, by and among
the Registrant and The Bank of Southern Connecticut and John Howard
Howland (incorporated by reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K filed on February 14,
2008)
|
10.15
|
Employment
Agreement dated May 5, 2008, effective May 5, 2008, by and among the
Registrant and The Bank of Southern Connecticut and Stephen V. Ciancarelli
(incorporated by reference to Exhibit 10.1 to the Registrant’s Current
Report on Form 8-K filed on May 9,
2008)
|
10.16
|
Employment
Agreement, effective January 1, 2010, by and among the Registrant and The
Bank of Southern Connecticut and John H. Howland (incorporated by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
filed on December 30, 2009) #
|
10.17
|
Employment
Agreement, effective January 1, 2010, by and among the Registrant and The
Bank of Southern Connecticut and Stephen V. Ciancarelli (incorporated by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
filed on December 30, 2009) #
|
10.18
|
2005
Stock Option and Award Plan (incorporated by reference to Exhibit 99.1 to
the Registrant’s Form S-8 filed on January 13, 2006)
#
|
10.19
|
Form
of Common Stock Award Agreement for Restricted Stock Awards granted under
the 2005 Stock Option and Award Plan (incorporated by reference to Exhibit
99.2 to the Registrant’s Form S-8 filed on January 13, 2006)
#
|
14.
|
Code
of Ethics (incorporated by reference to Exhibit 14 to the Registrant’s
Annual Report on Form 10-KSB filed on March 30,
2004)
|
31.1
|
|
32.2
|
|
#
Management contract or compensatory plan or
arrangement
|
SOUTHERN
CONNECTICUT BANCORP, INC.
|
|
(Registrant)
|
|
By:
|
/s/ JOHN HOWARD HOWLAND
|
Name:
John Howard Howland
|
|
Title:
President and Chief Operating Officer
|
|
Date: March 29,
2010
|
/s/ John Howard Howland
|
March 29, 2010
|
|
John
H. Howland
|
Date
|
|
President
and Chief Operating Officer
|
||
/s/ Stephen V. Ciancarelli
|
March 29, 2010
|
|
Stephen
V. Ciancarelli
|
Date
|
|
Senior
Vice President and Chief Financial Officer
|
||
/s/ Elmer F. Laydon
|
March 29, 2010
|
|
Elmer
F. Laydon
|
Date
|
|
Chairman
and Director
|
||
/s/ Alphonse F. Spadaro,
Jr.
|
March 29, 2010
|
|
Alphonse
F. Spadaro, Jr.
|
Date
|
|
Vice
Chairman and Director
|
||
/s/ Carl R. Borrelli
|
March 29, 2010
|
|
Carl
R. Borrelli
|
Date
|
|
Director
|
||
/s/ James S. Brownstein,
Esq.
|
March 29, 2010
|
|
James
S. Brownstein, Esq.
|
Date
|
|
Director
|
||
/s/ Alfred J. Ranieri, Jr.
|
March 29, 2010
|
|
Alfred
J. Ranieri, Jr.
|
Date
|
|
Director
|
/s/ Joshua H. Sandman,
Ph.D.
|
March 29, 2010
|
|
Joshua
H. Sandman, Ph.D.
|
Date
|
|
Director
|
||
/s/ Anthony M. Avellani
|
March 29, 2010
|
|
Anthony
M. Avellani
|
Date
|
|
Vice
President, Chief Accounting Officer
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
|
Consolidated
Balance Sheets
|
|
Consolidated
Statements of Operations
|
|
Consolidated
Statements of Shareholders’ Equity
|
|
Consolidated
Statements of Cash Flows
|
|
Notes
to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
December
31, 2009 and December 31, 2008
|
||||||||
ASSETS
|
2009
|
2008
|
||||||
Cash
and due from banks (Note 2)
|
$ | 2,541,557 | $ | 5,267,439 | ||||
Short-term
investments
|
15,383,081 | 8,637,450 | ||||||
Cash
and cash equivalents
|
17,924,638 | 13,904,889 | ||||||
Interest
bearing certificates of deposit
|
347,331 | 1,642,612 | ||||||
Available
for sale securities (at fair value) (Note 3)
|
2,219,751 | 5,130,005 | ||||||
Federal
Home Loan Bank stock (Note 7)
|
66,100 | 66,100 | ||||||
Loans
receivable (Note 4)
|
||||||||
Loans
receivable
|
112,633,762 | 90,424,801 | ||||||
Allowance
for loan losses
|
(2,768,567 | ) | (1,183,369 | ) | ||||
Loans
receivable, net
|
109,865,195 | 89,241,432 | ||||||
Accrued
interest receivable
|
480,497 | 411,729 | ||||||
Premises
and equipment (Note 5)
|
2,485,797 | 2,754,153 | ||||||
Other
assets held for sale (Note 17)
|
372,758 | 374,920 | ||||||
Other
assets
|
1,848,111 | 1,390,722 | ||||||
Total
assets
|
$ | 135,610,178 | $ | 114,916,562 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities
|
2009 | 2008 | ||||||
Deposits
(Note 6)
|
||||||||
Noninterest
bearing deposits
|
$ | 29,834,836 | $ | 28,214,381 | ||||
Interest
bearing deposits
|
87,720,706 | 65,755,643 | ||||||
Total
deposits
|
117,555,542 | 93,970,024 | ||||||
Repurchase
agreements
|
294,332 | 214,391 | ||||||
Capital
lease obligations (Note 8)
|
1,175,263 | 1,180,938 | ||||||
Accrued
expenses and other liabilities
|
952,505 | 1,010,255 | ||||||
Total
liabilities
|
119,977,642 | 96,375,608 | ||||||
Commitments
and Contingencies (Notes 7, 8, and 13)
|
||||||||
Shareholders' Equity
(Notes 10 and 14)
|
||||||||
Preferred
stock, no par value; shares authorized: 500,000;
|
||||||||
none
issued
|
- | - | ||||||
Common
stock, par value $.01; shares authorized: 5,000,000;
|
||||||||
shares
issued and outstanding: 2009 2,695,902; 2008
2,688,152
|
26,959 | 26,882 | ||||||
Additional
paid-in capital
|
22,560,100 | 22,521,164 | ||||||
Accumulated
deficit
|
(6,942,727 | ) | (4,035,302 | ) | ||||
Accumulated
other comprehensive (loss) income - net unrealized (loss)
gain
|
||||||||
on
available for sale securities
|
(11,796 | ) | 28,210 | |||||
Total
shareholders' equity
|
15,632,536 | 18,540,954 | ||||||
Total
liabilities and shareholders' equity
|
$ | 135,610,178 | $ | 114,916,562 | ||||
See
Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
For
the Years Ended December 31, 2009 and 2008
|
||||||||
December
31,
|
||||||||
2009
|
2008
|
|||||||
Interest
Income:
|
||||||||
Interest
and fees on loans
|
$ | 6,102,192 | $ | 6,333,993 | ||||
Interest
on securities
|
120,944 | 195,748 | ||||||
Interest
on Federal funds sold and short-term and other investments
|
202,733 | 470,359 | ||||||
Total
interest income
|
6,425,869 | 7,000,100 | ||||||
Interest
Expense:
|
||||||||
Interest
expense on deposits (Note 6)
|
1,990,314 | 2,055,427 | ||||||
Interest
expense on capital lease obligations
|
175,641 | 176,110 | ||||||
Interest
expense on repurchase agreements and other borrowings
|
6,432 | 8,508 | ||||||
Total
interest expense
|
2,172,387 | 2,240,045 | ||||||
Net
interest income
|
4,253,482 | 4,760,055 | ||||||
Provision
for loan losses (Note 4)
|
1,992,113 | 226,019 | ||||||
Net
interest income after provision for loan losses
|
2,261,369 | 4,534,036 | ||||||
Noninterest
Income:
|
||||||||
Service
charges and fees
|
506,944 | 576,801 | ||||||
Gain
from sale of branch (Note 17)
|
- | 874,912 | ||||||
Other
noninterest income
|
122,000 | 214,912 | ||||||
Total
noninterest income
|
628,944 | 1,666,625 | ||||||
Noninterest
Expenses:
|
||||||||
Salaries
and benefits
|
3,089,483 | 3,688,383 | ||||||
Occupancy
and equipment
|
677,803 | 684,817 | ||||||
Professional
services
|
510,431 | 358,122 | ||||||
Data
processing and other outside services
|
412,684 | 397,464 | ||||||
Advertising
and promotional expenses
|
14,321 | 73,641 | ||||||
FDIC
Insurance
|
246,533 | 79,068 | ||||||
Other
operating expenses
|
846,483 | 785,417 | ||||||
Total
noninterest expenses
|
5,797,738 | 6,066,912 | ||||||
Net
(loss) income
|
$ | (2,907,425 | ) | $ | 133,749 | |||
Basic
and diluted (loss) income per share
|
$ | (1.08 | ) | $ | 0.05 | |||
See
Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
For
the Years Ended December 31, 2009 and 2008
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||
of
Common
|
Common
|
Paid-In
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
Income
(Loss)
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2007
|
2,969,714 | $ | 29,697 | $ | 24,263,531 | $ | (4,169,051 | ) | $ | (39,694 | ) | $ | 20,084,483 | |||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 133,749 | - | 133,749 | ||||||||||||||||||
Unrealized
holding gain on available for
|
||||||||||||||||||||||||
sale
securities
|
- | - | - | - | 67,904 | 67,904 | ||||||||||||||||||
Total
comprehensive income
|
201,653 | |||||||||||||||||||||||
Restricted
stock compensation (Note 10)
|
6,750 | 68 | 54,943 | - | - | 55,011 | ||||||||||||||||||
Stock
option compensation (Note 10)
|
20,119 | - | - | 20,119 | ||||||||||||||||||||
Stock
repurchase (Note 10)
|
(288,312 | ) | (2,883 | ) | (1,817,429 | ) | - | - | (1,820,312 | ) | ||||||||||||||
Balance,
December 31, 2008
|
2,688,152 | 26,882 | 22,521,164 | (4,035,302 | ) | 28,210 | 18,540,954 | |||||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||
Net
loss
|
- | - | - | (2,907,425 | ) | - | (2,907,425 | ) | ||||||||||||||||
Unrealized
holding loss on available for
|
||||||||||||||||||||||||
sale
securities
|
- | - | - | - | (40,006 | ) | (40,006 | ) | ||||||||||||||||
Total
comprehensive loss
|
(2,947,431 | ) | ||||||||||||||||||||||
Restricted
stock compensation (Note 10)
|
7,750 | 77 | 53,781 | - | - | 53,858 | ||||||||||||||||||
Stock
option compensation (Note 10)
|
- | - | (14,845 | ) | - | - | (14,845 | ) | ||||||||||||||||
Balance,
December 31, 2009
|
2,695,902 | $ | 26,959 | $ | 22,560,100 | $ | (6,942,727 | ) | $ | (11,796 | ) | $ | 15,632,536 | |||||||||||
See
Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Years Ended December 31, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows From Operations
|
||||||||
Net
(loss) income
|
$ | (2,907,425 | ) | $ | 133,749 | |||
Adjustments
to reconcile net (loss) income to net cash used in
|
||||||||
operating
activities:
|
||||||||
Amortization
and accretion of premiums and discounts on investments,
net
|
26,369 | 3,575 | ||||||
Provision
for loan losses
|
1,992,113 | 226,019 | ||||||
Gain
on sale of branch
|
- | (874,912 | ) | |||||
Share
based compensation
|
39,013 | 75,130 | ||||||
Loans
originated for sale, net of principal payments received
|
- | (58,513 | ) | |||||
Depreciation
and amortization
|
290,191 | 300,165 | ||||||
Increase
in cash surrender of life insurance
|
(40,684 | ) | (46,444 | ) | ||||
Write-down
of other assets held for sale
|
2,162 | 40,000 | ||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in deferred loan fees
|
53,995 | 25,299 | ||||||
(Increase)
decrease in accrued interest receivable
|
(68,768 | ) | 121,961 | |||||
Increase
in other assets
|
(416,705 | ) | (96,364 | ) | ||||
Decrease
in accrued expenses and other liabilities
|
(57,750 | ) | (432,443 | ) | ||||
Net
cash used in operating activities
|
(1,087,489 | ) | (582,778 | ) | ||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of interest bearing certificates of deposit
|
- | (1,642,612 | ) | |||||
Proceeds
from maturities of interest bearing certificates of
deposit
|
1,295,281 | - | ||||||
Purchases
of available for sale securities
|
(9,206,124 | ) | (11,500,000 | ) | ||||
Principal
repayments on available for sale securities
|
3 | 3 | ||||||
Proceeds
from maturities / calls of available for sale securities
|
12,050,000 | 11,700,000 | ||||||
Net
payments on sale of branch
|
- | (495,521 | ) | |||||
Net
increase in loans receivable
|
(23,198,121 | ) | (10,333,247 | ) | ||||
Purchases
of premises and equipment
|
(21,835 | ) | (113,971 | ) | ||||
Proceeds
from the sale of other real estate owned
|
528,250 | - | ||||||
Acquisiton
of mortgage broker
|
- | (130,094 | ) | |||||
Net
cash used in investing activities
|
(18,552,546 | ) | (12,515,442 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Net
increase (decrease) in demand, savings and money market
deposits
|
5,286,573 | (4,732,082 | ) | |||||
Net
increase in certificates of deposit
|
18,298,945 | 543,614 | ||||||
Net
increase (decrease) in repurchase agreements
|
79,941 | (329,950 | ) | |||||
Principal
repayments on capital lease obligations
|
(5,675 | ) | (5,105 | ) | ||||
Stock
repurchased
|
- | (1,820,312 | ) | |||||
Net
cash provided by (used in) financing activities
|
23,659,784 | (6,343,835 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
4,019,749 | (19,442,055 | ) | |||||
Cash
and cash equivalents
|
||||||||
Beginning
|
13,904,889 | 33,346,944 | ||||||
Ending
|
$ | 17,924,638 | $ | 13,904,889 | ||||
(Continued)
|
||||||||
SOUTHERN
CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS, Continued
|
||||||||
For
the Years Ended December 31, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 2,123,546 | $ | 2,247,054 | ||||
Income
taxes
|
$ | 750 | $ | 750 | ||||
Supplemental
Disclosures of Non-Cash Investing and Financing
Activities:
|
||||||||
Assets
and Liabilities transferred in sale of branch:
|
||||||||
Premises
and equipment
|
$ | - | $ | 644,723 | ||||
Loans
receivable
|
$ | - | $ | 7,248,744 | ||||
Deposits
|
$ | - | $ | 9,263,900 | ||||
Transfer
of loans held for sale to loans receivable
|
$ | - | $ | 413,119 | ||||
Transfer
of loans receivable to Other Real Estate Owned
|
$ | 528,250 | $ | - | ||||
Unrealized
holding (losses) gains on available for sale securities
arising
|
||||||||
during
the period
|
$ | (40,006 | ) | $ | 67,904 | |||
See
Notes to Consolidated Financial Statements
|
||||||||
Note
1.
|
Nature
of Operations and Summary of Significant Accounting
Policies
|
Level
1
|
Quoted
prices in active markets for identical assets and
liabilities.
|
|
Level
2
|
Observable
inputs other than Level 1 prices such as quoted prices for similar assets
or liabilities in active markets, quoted prices in markets that are not
active; and model-based valuation techniques for which all significant
inputs are observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities.
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to determining the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant management
judgment or estimation.
|
|
·
|
Separate
disclosure of the significant transfers in and out of Level 1 and Level 2
fair value measurements, and a description of the reasons for the
transfers.
|
|
·
|
In
the rollforward of activity for Level 3 fair value measurements
(significant unobservable inputs), purchases, sales, issuances, and
settlements should be presented separately (on a gross basis rather than
as one net number).
|
|
·
|
Fair
value measurements and disclosures should be presented for each class of
assets and liabilities within a line item in the statement of financial
position.
|
|
·
|
Reporting
entities should provide disclosures about the valuation techniques and
inputs used to measure fair value for both recurring and nonrecurring fair
value measurements that fall in either Level 2 or Level
3.
|
|
Note
2.
|
Restrictions
on Cash and Cash Equivalents
|
|
Note
3.
|
Available
for Sale Securities
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2009
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Agency Obligations
|
$ | 2,126,216 | $ | - | $ | (12,483 | ) | $ | 2,113,733 | |||||||
U.S.
Government Agency Mortgage Backed Securities
|
105,331 | 687 | - | 106,018 | ||||||||||||
$ | 2,231,547 | $ | 687 | $ | (12,483 | ) | $ | 2,219,751 | ||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government Agency Obligations
|
$ | 4,996,409 | $ | 28,552 | $ | - | $ | 5,024,961 | ||||||||
U.S.
Government Agency Mortgage Backed Securities
|
105,386 | - | (342 | ) | 105,044 | |||||||||||
$ | 5,101,795 | $ | 28,552 | $ | (342 | ) | $ | 5,130,005 | ||||||||
Less
Than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
2009
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||
Agency
obligations
|
$ | 2,113,733 | $ | 12,483 | $ | - | $ | - | $ | 2,113,733 | $ | 12,483 | ||||||||||||
Totals
|
$ | 2,113,733 | $ | 12,483 | $ | - | $ | - | $ | 2,113,733 | $ | 12,483 | ||||||||||||
Less
Than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
2008
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||
mortgage-backed
securities
|
$ | - | $ | - | $ | 105,044 | $ | 342 | $ | 105,044 | $ | 342 | ||||||||||||
Totals
|
$ | - | $ | - | $ | 105,044 | $ | 342 | $ | 105,044 | $ | 342 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Maturity:
|
||||||||
Over
10 years
|
$ | 2,126,216 | $ | 2,113,733 | ||||
Mortgage-backed
securities
|
105,331 | 106,018 | ||||||
$ | 2,231,547 | $ | 2,219,751 |
Note
4.
|
Loans
Receivable and Allowance for Loan
Losses
|
A
summary of the Company's loan portfolio at December 31, 2009 and December
31, 2008 is as follows:
|
||||||||
2009
|
2008
|
|||||||
Commercial
loans secured by real estate
|
$ | 63,836,712 | $ | 45,462,172 | ||||
Commercial
loans
|
43,893,191 | 37,625,274 | ||||||
Construction
and land loans
|
4,607,905 | 6,500,111 | ||||||
Consumer
home equity loans
|
- | 383,682 | ||||||
Consumer
installment loans
|
448,543 | 552,156 | ||||||
Total
loans
|
112,786,351 | 90,523,395 | ||||||
Net
deferred loan fees
|
(152,589 | ) | (98,594 | ) | ||||
Allowance
for loan losses
|
(2,768,567 | ) | (1,183,369 | ) | ||||
Loans
receivable, net
|
$ | 109,865,195 | $ | 89,241,432 |
2009
|
2008
|
|||||||
Balance
at beginning of year
|
$ | 1,183,369 | $ | 1,256,965 | ||||
Provision
for loan losses
|
1,992,113 | 226,019 | ||||||
Recoveries
of loans previously charged-off:
|
||||||||
Commercial
|
10,000 | 37,109 | ||||||
Consumer
|
563 | - | ||||||
Total
recoveries
|
10,563 | 37,109 | ||||||
Loans
charged-off:
|
||||||||
Commercial
loans secured by real estate
|
(413,839 | ) | (90,215 | ) | ||||
Commercial
|
(2,300 | ) | - | |||||
Consumer
|
(1,339 | ) | (246,509 | ) | ||||
Total
charge-offs
|
(417,478 | ) | (336,724 | ) | ||||
Balance
at end of year
|
$ | 2,768,567 | $ | 1,183,369 |
2009
|
2008
|
|||||||
Impaired
loans for which there is a specific allowance
|
$ | 4,634,634 | $ | 538,727 | ||||
Impaired
loans for which there is no specific allowance
|
$ | 2,469,484 | $ | 1,957,926 | ||||
Allowance
for loan losses related to impaired loans
|
$ | 1,489,255 | $ | 162,571 | ||||
Average
recorded investment in impaired loans
|
$ | 5,775,813 | $ | 1,978,934 |
2009
|
2008
|
|||||||
Land
|
$ | 255,766 | $ | 255,766 | ||||
Premises
under capital lease
|
1,192,036 | 1,192,036 | ||||||
Buildings
and improvements
|
681,142 | 678,492 | ||||||
Leasehold
improvements
|
1,027,390 | 1,027,390 | ||||||
Furniture
and fixtures
|
527,969 | 527,969 | ||||||
Equipment
|
932,371 | 913,186 | ||||||
Software
|
91,134 | 91,134 | ||||||
4,707,808 | 4,685,973 | |||||||
Less
accumulated depreciation and amortization
|
(2,222,011 | ) | (1,931,820 | ) | ||||
$ | 2,485,797 | $ | 2,754,153 |
At
December 31, 2009 and 2008, deposits consisted of the
following:
|
||||||||
2009
|
2008
|
|||||||
Noninterest
bearing
|
$ | 29,834,836 | $ | 28,214,381 | ||||
Interest
bearing:
|
||||||||
Checking
|
8,604,111 | 5,685,490 | ||||||
Money
Market
|
26,434,495 | 26,578,024 | ||||||
Savings
|
2,383,404 | 1,492,378 | ||||||
Time
certificates, less than $100,000 (1)
|
27,785,391 | 18,066,157 | ||||||
Time
certificates, $100,000 or more (2)
|
22,513,305 | 13,933,594 | ||||||
Total
interest bearing
|
87,720,706 | 65,755,643 | ||||||
Total
deposits
|
$ | 117,555,542 | $ | 93,970,024 | ||||
(1)
Included in time certificates of deposit, less than $100,000, at December
31, 2009 and December 31, 2008 were
brokered deposits totaling $9,015,482 and $5,731,302,
respectively.
|
||||||||
|
||||||||
(2)
Included in time certificates of deposit, $100,000 or more, at December
31, 2009 and December 31, 2008 were
brokered deposits totaling $4,991,718 and $2,740,969,
respectively.
|
||||||||
|
Brokered
deposits at December 31, 2009 and December 31, 2008
represented:
|
||||||||
2009
|
2008
|
|||||||
Bank
customer time certificates of deposit placed
|
||||||||
through
CDARS to ensure FDIC coverage
|
$ | 3,369,729 | $ | 2,201,901 | ||||
Time
certificates of deposit purchased by the
|
||||||||
Bank
through CDARS
|
3,544,135 | 1,999,235 | ||||||
Other brokered time certificates of deposit | 7,093,336 | 4,271,135 | ||||||
Total
brokered deposits
|
$ | 14,007,200 | $ | 8,472,271 |
Contractual
maturities of time certificates of deposit as of December 31, 2009 are
summarized below:
|
||||
Due
within:
|
||||
1
year
|
$ | 33,545,270 | ||
1-2
years
|
7,442,979 | |||
2-3
years
|
7,685,096 | |||
3-4
years
|
17,101 | |||
4-5
years
|
1,608,250 | |||
$ | 50,298,696 | |||
Interest
expense on certificates of deposit in denominations of $100,000 or more
was $579,967 and
|
||||
$499,111
for the years ended December 31, 2009 and 2008,
respectively.
|
At
December 31, 2009, future minimum lease payments to be made under
these
|
||||||||
leases
by year and in the aggregate, are as follows:
|
||||||||
Capital
|
Operating
|
|||||||
Year
|
Leases
|
Leases
|
||||||
2010
|
$ | 187,609 | $ | 50,382 | ||||
2011
|
206,741 | 53,214 | ||||||
2012
|
214,357 | 54,635 | ||||||
2013
|
219,204 | 47,408 | ||||||
2014
|
219,204 | 46,751 | ||||||
2015
and thereafter
|
1,592,765 | 553,984 | ||||||
2,639,880 | $ | 806,374 | ||||||
Less
amount representng interest
|
(1,464,617 | ) | ||||||
Present
value of future minimum lease payments
- capital lease obligation
|
$ | 1,175,263 | ||||||
2009
|
2008
|
|||||||
(Benefit)
expense for income taxes at statutory Federal rate
|
$ | (988,525 | ) | $ | 45,475 | |||
State
taxes, net of Federal benefit
|
(143,423 | ) | 7,115 | |||||
Increase
(decrease) in valuation allowance
|
1,147,731 | (36,419 | ) | |||||
Other
|
(15,783 | ) | (16,171 | ) | ||||
$ | - | $ | - |
At
December 31, 2009 and 2008, the components of gross deferred tax assets
and liabilities are as follows:
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 1,078,357 | $ | 460,922 | ||||
Net
operating loss carryforwards
|
1,173,117 | 763,460 | ||||||
Unrealized
loss on available for sale securities
|
4,595 | - | ||||||
Other
|
607,135 | 455,350 | ||||||
Gross
deferred tax assets
|
2,863,204 | 1,679,732 | ||||||
Less
valuation allowance
|
(2,762,810 | ) | (1,599,496 | ) | ||||
Deferred
tax assets - net of valuation allowance
|
100,394 | 80,236 | ||||||
Deferred
tax liabilities:
|
||||||||
Tax
bad debt reserve
|
100,394 | 63,319 | ||||||
Unrealized
gain on available for sale securities
|
- | 10,987 | ||||||
Depreciation
|
- | 5,930 | ||||||
Gross
deferred tax liabilities
|
100,394 | 80,236 | ||||||
Net
deferred taxes
|
$ | - | $ | - | ||||
As
of December 31, 2009, the Company had tax net operating loss carryforwards
of approximately $3,015,000
and $2,103,000 available to reduce future Federal and state taxable
income, respectively, which
expire in 2021 through 2029.
|
For
the Year Ended December 31,
|
2009
|
2008
|
||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per
Share
|
Income
|
Shares
|
Per
Share
|
|||||||||||||||||||
Basic
(Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss)
Income available to common shareholders
|
$ | (2,907,425 | ) | 2,689,291 | $ | (1.08 | ) | $ | 133,749 | 2,849,332 | $ | 0.05 | ||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock
Options outstanding/Restricted Stock
|
- | - | - | - | 8,636 | - | ||||||||||||||||||
Diluted
(Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss)
Income available to common
|
||||||||||||||||||||||||
shareholders
plus assumed conversions
|
$ | (2,907,425 | ) | 2,689,291 | $ | (1.08 | ) | $ | 133,749 | 2,857,968 | $ | 0.05 | ||||||||||||
For
the year ended December 31, 2009, no common stock equivalents have been
included in the computation of
net loss per share because the inclusion of such equivalents is
anti-dilutive.
|
2009
|
||||||||||||||||
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
Outstanding
at beginning of year
|
202,763 | $ | 7.79 | 5.6 | ||||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Exchanged
|
- | - | ||||||||||||||
Forfeited
|
(562 | ) | 7.11 | |||||||||||||
Outstanding
at end of year
|
202,201 | 7.79 | 4.6 | $ | - | |||||||||||
Vested
at end of year
|
202,201 | $ | 7.79 | 4.5 | $ | - | ||||||||||
Exercisable
at end of year
|
202,201 | $ | 7.79 | 4.5 | $ | - | ||||||||||
2009
|
||||||||
Weighted-
|
||||||||
Number
|
Average
|
|||||||
of
|
Grant-Date
|
|||||||
Shares
|
Fair
Value
|
|||||||
Nonvested
restricted stock at beginning
|
||||||||
of
the year
|
9,750 | $ | 7.35 | |||||
Granted
|
- | - | ||||||
Vested
and Issued
|
(7,750 | ) | 7.38 | |||||
Forfeited
|
- | - | ||||||
Nonvested
restricted stock at end of the year
|
2,000 | 7.05 |
2009
|
||||||||||||||||
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
Outstanding
at beginning of year
|
77,184 | $ | 10.39 | |||||||||||||
Granted
|
- | |||||||||||||||
Exercised
|
- | |||||||||||||||
Terminated
|
- | |||||||||||||||
Outstanding
at end of year
|
77,184 | $ | 10.39 | 1.7 | $ | - | ||||||||||
Exercisable
and vested at end of year
|
77,184 | $ | 10.39 | 1.7 | $ | - |
Year
Ended December 31, 2009
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 4,174,743 | $ | 69,217 | $ | 9,522 | $ | - | $ | 4,253,482 | ||||||||||
Provision
for loan losses
|
1,992,113 | - | - | - | 1,992,113 | |||||||||||||||
Net
interest income after provision for loan losses
|
2,182,630 | 69,217 | 9,522 | - | 2,261,369 | |||||||||||||||
Noninterest
income
|
624,944 | - | 4,000 | - | 628,944 | |||||||||||||||
Noninterest
expense
|
5,178,002 | 481,243 | 138,493 | - | 5,797,738 | |||||||||||||||
Net
loss
|
(2,370,428 | ) | (412,026 | ) | (124,971 | ) | - | (2,907,425 | ) | |||||||||||
Total
assets as of December 31, 2009
|
134,437,050 | 106,216 | 15,653,237 | (14,586,325 | ) | 135,610,178 | ||||||||||||||
Year
Ended December 31, 2008
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net
interest income
|
$ | 4,700,684 | $ | 3,000 | $ | 56,371 | $ | - | $ | 4,760,055 | ||||||||||
Provision
for loan losses
|
226,019 | - | - | - | 226,019 | |||||||||||||||
Net
interest income after credit for loan losses
|
4,474,665 | 3,000 | 56,371 | - | 4,534,036 | |||||||||||||||
Noninterest
income
|
1,663,651 | - | 2,974 | - | 1,666,625 | |||||||||||||||
Noninterest
expense
|
5,777,307 | 100,935 | 188,670 | - | 6,066,912 | |||||||||||||||
Net
income (loss)
|
361,009 | (97,935 | ) | (129,325 | ) | - | 133,749 | |||||||||||||
Goodwill
|
- | 238,440 | - | - | 238,440 | |||||||||||||||
Total
assets as of December 31, 2008
|
113,161,319 | 336,959 | 18,555,881 | (17,137,597 | ) | 114,916,562 | ||||||||||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Commitments
to extend credit
|
||||||||
Future
loan commitments
|
$ | 5,054,000 | $ | 16,398,484 | ||||
Unused
lines of credit
|
28,178,604 | 23,157,442 | ||||||
Financial
standby letters of credit
|
3,358,597 | 3,570,308 | ||||||
Undisbursed
construction loans
|
437,000 | 237,000 | ||||||
$ | 37,028,201 | $ | 43,363,234 |
The
Company's actual capital amounts and ratios at December 31, 2009 and
December 31, 2008 were
|
|||||||
(dollars
in thousands):
|
|||||||
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2009
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$
17,290
|
13.25%
|
$ 10,436
|
8.00%
|
N/A
|
N/A
|
|
Tier
1 Capital to Risk-Weighted Assets
|
15,645
|
11.99%
|
5,218
|
4.00%
|
N/A
|
N/A
|
|
Tier
1 (Leverage) Capital to Average Assets
|
15,645
|
11.24%
|
5,569
|
4.00%
|
N/A
|
N/A
|
|
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2008
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$
19,696
|
18.46%
|
$ 8,537
|
8.00%
|
N/A
|
N/A
|
|
Tier
1 Capital to Risk-Weighted Assets
|
18,275
|
17.13%
|
4,268
|
4.00%
|
N/A
|
N/A
|
|
Tier
1 (Leverage) Capital to Average Assets
|
18,275
|
15.64%
|
4,673
|
4.00%
|
N/A
|
N/A
|
|
The
Bank's actual capital amounts and ratios at December 31, 2009 and December
31, 2008 were
|
|||||||
(dollars
in thousands):
|
|||||||
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2009
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
|
$
16,014
|
12.39%
|
$ 10,340
|
8.00%
|
$12,924
|
10.00%
|
Tier
1 Capital to Risk-Weighted Assets
|
14,384
|
11.13%
|
5,170
|
4.00%
|
7,755
|
6.00%
|
|
Tier
1 (Leverage) Capital to Average Assets
|
14,384
|
10.44%
|
5,512
|
4.00%
|
6,889
|
5.00%
|
|
To
Be Well
|
|||||||
Capitalized
Under
|
|||||||
For
Capital
|
Prompt
Corrective
|
||||||
December 31, 2008
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Total
Capital to Risk-Weighted Assets
|
$
17,938
|
17.09%
|
$ 8,396
|
8.00%
|
$10,495
|
10.00%
|
|
Tier
1 Capital to Risk-Weighted Assets
|
16,755
|
15.96%
|
4,198
|
4.00%
|
6,297
|
6.00%
|
|
Tier
1 (Leverage) Capital to Average Assets
|
16,755
|
14.55%
|
4,607
|
4.00%
|
5,759
|
5.00%
|
Changes
in loans outstanding to such related parties during 2009 and 2008 are as
follows:
|
||||||||
2009
|
2008
|
|||||||
Balance,
at beginning of year
|
$ | 798,574 | $ | 670,057 | ||||
Additional
loans
|
869,972 | 1,461,828 | ||||||
Repayments
|
(662,083 | ) | (1,129,369 | ) | ||||
Other
|
- | (203,942 | ) | |||||
Balance,end
of year
|
$ | 1,006,463 | $ | 798,574 | ||||
Other
related party loan transactions represent loans to related parties who
either became related parties, or
ceased being related parties, during the year.
|
||||||||
Related
party deposits aggregated approximately $4,206,600 and $4,336,900 as of
December 31, 2009 and
2008, respectively.
|
||||||||
|
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Available
for sale securities
|
$ | 2,219,751 | $ | - | $ | 2,219,751 | $ | - | ||||||||
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Available
for sale securities
|
$ | 5,130,005 | $ | - | $ | 5,130,005 | $ | - |
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Financial
assets held at fair value
|
||||||||||||||||
Impaired
loans (1)
|
$ | 3,097,995 | $ | - | $ | - | $ | 3,097,995 | ||||||||
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Impaired
loans (1)
|
$ | 2,248,920 | $ | - | $ | - | $ | 2,248,920 | ||||||||
(1)
Represents carrying value and related write-downs for which adjustments
are based on appraised value. Management
makes adjustments to the appraised values as necessary to consider
declines in real estate values
since the time of the appraisal. Such adjustments are based on
management's knowledge of the local real estate
markets.
|
||||||||||||||||
|
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active
Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as
of
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||||||
December
31, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Other
assets held for sale
|
$ | 372,758 | $ | - | $ | 372,758 | $ | - |
December
31, 2009
|
December
31, 2008
|
|||||||||||||||
Recorded
|
Recorded
|
|||||||||||||||
Book
|
Book
|
|||||||||||||||
Balance
|
Fair
Value
|
Balance
|
Fair
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 2,541,557 | $ | 2,541,557 | $ | 5,267,439 | $ | 5,267,439 | ||||||||
Short-term
investments
|
15,383,081 | 15,383,081 | 8,637,450 | 8,637,450 | ||||||||||||
Interest
bearing certificates of deposit
|
347,331 | 347,331 | 1,642,612 | 1,642,612 | ||||||||||||
Available
for sale securities
|
2,219,751 | 2,219,751 | 5,130,005 | 5,130,005 | ||||||||||||
Federal
Home Loan Bank stock
|
66,100 | 66,100 | 66,100 | 66,100 | ||||||||||||
Loans
receivable, net
|
109,865,195 | 111,191,000 | 89,241,432 | 91,679,000 | ||||||||||||
Accrued
interest receivable
|
480,497 | 480,497 | 411,729 | 411,729 | ||||||||||||
Servicing
rights
|
17,248 | 32,261 | 26,302 | 32,077 | ||||||||||||
Interest
only strips
|
22,176 | 26,709 | 34,643 | 37,887 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Noninterest-bearing
deposits
|
29,834,836 | 29,834,836 | 28,214,381 | 28,214,381 | ||||||||||||
Interest
bearing checking accounts
|
8,604,111 | 8,604,111 | 5,685,490 | 5,685,490 | ||||||||||||
Money
market deposits
|
26,434,495 | 26,434,495 | 26,578,024 | 26,578,024 | ||||||||||||
Savings
deposits
|
2,383,404 | 2,383,404 | 1,492,378 | 1,492,378 | ||||||||||||
Time
certificates of deposits
|
50,298,696 | 51,377,000 | 31,999,751 | 32,371,000 | ||||||||||||
Repurchase
agreements
|
294,332 | 294,332 | 214,391 | 214,391 | ||||||||||||
Accrued
interest payable
|
201,789 | 201,789 | 152,052 | 152,052 |