Nevada
|
90-0031917
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
March
31,
2008
|
December
31, 2007
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 213,362 | $ | 352,389 | ||||
United States Treasury Notes, total face value of $5,202,984 and
$6,910,157, respectively
|
5,201,924 | 6,907,837 | ||||||
Prepaid expenses and other
current assets
|
72,737 | 99,460 | ||||||
Total
Current Assets
|
5,488,023 | 7,359,686 | ||||||
Equipment
and Furnishings, less accumulated depreciation of $384,291 and $381,977,
respectively
|
40,632 | 42,946 | ||||||
Patents,
net of amortization of $3,601,677 and $3,433,897,
respectively
|
8,113,768 | 8,281,548 | ||||||
Other
assets
|
27,000 | 27,000 | ||||||
$ | 13,669,423 | $ | 15,711,180 | |||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
Liabilities
|
||||||||
Accounts payable –
trade
|
$ | 133,723 | $ | 455,192 | ||||
Accrued compensation and payroll
taxes
|
104,075 | 274,011 | ||||||
Accrued consulting
expense
|
70,000 | 102,037 | ||||||
Other accrued
expenses
|
39,500 | 48,430 | ||||||
Total
Current Liabilities
|
347,298 | 879,670 | ||||||
Stockholders'
Equity
Preferred
stock; par value $.001 per share; 25,000,000 shares authorized;
no shares issued and outstanding
|
-- | -- | ||||||
Common stock; par value $.001 per
share; 100,000,000 shares
authorized;
50,027,175 and 49,399,281 shares issued and
outstanding,
respectively
|
50,027 | 49,399 | ||||||
Paid-in
capital
|
60,834,119 | 59,988,147 | ||||||
Deficit
accumulated during the development stage
|
(47,562,021 | ) | (45,206,036 | ) | ||||
Total
Stockholders' Equity
|
13,322,125 | 14,831,510 | ||||||
$ | 13,669,423 | $ | 15,711,180 |
Three
Months Ended
March 31,
2008
|
Three
Months Ended
March 31,
2007
|
Cumulative
Amounts from January 17, 2002 (Inception) Through
March 31,
2008
|
||||||||||
Revenues
|
||||||||||||
OTC
product revenue
|
$ | -- | $ | -- | $ | 25,648 | ||||||
Medical
device revenue
|
-- | -- | 14,109 | |||||||||
Total
revenues
|
-- | -- | 39,757 | |||||||||
Cost
of Sales
|
-- | -- | 15,216 | |||||||||
Gross
profit
|
-- | -- | 24,541 | |||||||||
Operating
expenses
|
||||||||||||
Research
and development
|
1,063,116 | 1,089,303 | 12,596,281 | |||||||||
General
and administrative
|
1,164,994 | 1,205,231 | 23,131,023 | |||||||||
Amortization
|
167,780 | 167,780 | 3,601,677 | |||||||||
Total
operating loss
|
(2,395,890 | ) | (2,462,314 | ) | (39,304,440 | ) | ||||||
Gain
on sale of fixed assets
|
-- | -- | 55,075 | |||||||||
Loss
on extinguishment of debt
|
-- | -- | (825,867 | ) | ||||||||
Investment
income
|
39,905 | 85,589 | 611,215 | |||||||||
Interest
expense
|
-- | (11,409 | ) | (8,098,004 | ) | |||||||
Net
loss
|
$ | (2,355,985 | ) | $ | (2,388,134 | ) | $ | (47,562,021 | ) | |||
Basic
and diluted loss per common share
|
$ | (0.05 | ) | $ | (0.05 | ) | ||||||
Weighted
average number of common shares outstanding - basic and
diluted
|
49,885,162 | 44,254,344 |
Common
Stock
|
||||||||||||||||||||
Number
of shares
|
Par
value
|
Paid-in
capital
|
Accumulated
deficit
|
Total
|
||||||||||||||||
Balance,
at January 17, 2002
|
-- | $ | -- | $ | -- | $ | -- | $ | -- | |||||||||||
Issuance
to founding shareholders
|
6,000,000 | 6,000 | (6,000 | ) | -- | -- | ||||||||||||||
Sale
of stock
|
50,000 | 50 | 24,950 | -- | 25,000 | |||||||||||||||
Issuance
of stock to employees
|
510,000 | 510 | 931,490 | -- | 932,000 | |||||||||||||||
Issuance
of stock for services
|
120,000 | 120 | 359,880 | -- | 360,000 | |||||||||||||||
Net
loss for the period from January 17, 2002 (inception) to April 23,
2002 (date of reverse merger)
|
-- | -- | -- | (1,316,198 | ) | (1,316,198 | ) | |||||||||||||
Balance,
at April 23, 2002
|
6,680,000 | $ | 6,680 | $ | 1,310,320 | $ | (1,316,198 | ) | $ | 802 | ||||||||||
Shares
issued in reverse merger
|
265,763 | 266 | (3,911 | ) | -- | (3,645 | ) | |||||||||||||
Issuance
of stock for services
|
1,900,000 | 1,900 | 5,142,100 | -- | 5,144,000 | |||||||||||||||
Purchase
and retirement of stock
|
(400,000 | ) | (400 | ) | (47,600 | ) | -- | (48,000 | ) | |||||||||||
Stock
issued for acquisition of Valley Pharmaceuticals
|
500,007 | 500 | 12,225,820 | -- | 12,226,320 | |||||||||||||||
Exercise
of warrants
|
452,919 | 453 | -- | -- | 453 | |||||||||||||||
Warrants
issued in connection with convertible debt
|
-- | -- | 126,587 | -- | 126,587 | |||||||||||||||
Stock
and warrants issued for acquisition of Pure-ific
|
25,000 | 25 | 26,975 | -- | 27,000 | |||||||||||||||
Net
loss for the period from April 23, 2002 (date of reverse merger) to
December 31, 2002
|
-- | -- | -- | (5,749,937 | ) | (5,749,937 | ) | |||||||||||||
Balance,
at December 31, 2002
|
9,423,689 | $ | 9,424 | $ | 18,780,291 | $ | (7,066,135 | ) | $ | 11,723,580 | ||||||||||
Issuance
of stock for services
|
764,000 | 764 | 239,036 | -- | 239,800 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 145,479 | -- | 145,479 | |||||||||||||||
Stock
to be issued for services
|
-- | -- | 281,500 | -- | 281,500 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 34,659 | -- | 34,659 | |||||||||||||||
Issuance
of stock pursuant to Regulation S
|
679,820 | 680 | 379,667 | -- | 380,347 | |||||||||||||||
Beneficial
conversion related to convertible debt
|
-- | -- | 601,000 | -- | 601,000 | |||||||||||||||
Net
loss for the year ended December 31, 2003
|
-- | -- | -- | (3,155,313 | ) | (3,155,313 | ) | |||||||||||||
Balance,
at December 31, 2003
|
10,867,509 | $ | 10,868 | $ | 20,461,632 | $ | (10,221,448 | ) | $ | 10,251,052 | ||||||||||
Issuance
of stock for services
|
733,872 | 734 | 449,190 | -- | 449,923 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 495,480 | -- | 495,480 | |||||||||||||||
Exercise
of warrants
|
132,608 | 133 | 4,867 | -- | 5,000 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 15,612 | -- | 15,612 | |||||||||||||||
Issuance
of stock pursuant to Regulation S
|
2,469,723 | 2,469 | 790,668 | -- | 793,137 | |||||||||||||||
Issuance
of stock pursuant to Regulation D
|
1,930,164 | 1,930 | 1,286,930 | -- | 1,288,861 | |||||||||||||||
Beneficial
conversion related to convertible debt
|
-- | -- | 360,256 | -- | 360,256 | |||||||||||||||
Issuance
of convertible debt with warrants
|
-- | -- | 105,250 | -- | 105,250 | |||||||||||||||
Repurchase
of beneficial conversion feature
|
-- | -- | (258,345 | ) | -- | (258,345 | ) | |||||||||||||
Net
loss for the year ended December 31, 2004
|
-- | -- | -- | (4,344,525 | ) | (4,344,525 | ) | |||||||||||||
Balance,
at December 31, 2004
|
16,133,876 | $ | 16,134 | $ | 23,711,540 | $ | (14,565,973 | ) | $ | 9,161,701 | ||||||||||
Issuance
of stock for services
|
226,733 | 227 | 152,058 | -- | 152,285 | |||||||||||||||
Issuance
of stock for interest payable
|
263,721 | 264 | 195,767 | -- | 196,031 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 1,534,405 | -- | 1,534,405 | |||||||||||||||
Issuance
of warrants for contractual obligations
|
-- | -- | 985,010 | -- | 985,010 | |||||||||||||||
Exercise
of warrants and stock options
|
1,571,849 | 1,572 | 1,438,223 | -- | 1,439,795 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 15,752 | -- | 15,752 | |||||||||||||||
Issuance
of stock pursuant to Regulation D
|
6,221,257 | 6,221 | 6,506,955 | -- | 6,513,176 | |||||||||||||||
Debt
conversion to common stock
|
3,405,541 | 3,405 | 3,045,957 | -- | 3,049,795 | |||||||||||||||
Issuance
of warrants with convertible debt
|
-- | -- | 1,574,900 | -- | 1,574,900 | |||||||||||||||
Beneficial
conversion related to convertible debt
|
-- | -- | 1,633,176 | -- | 1,633,176 | |||||||||||||||
Beneficial
conversion related to interest expense
|
-- | -- | 39,259 | -- | 39,529 | |||||||||||||||
Repurchase
of beneficial conversion feature
|
-- | -- | (144,128 | ) | -- | (144,128 | ) | |||||||||||||
Net
loss for the year ended 2005
|
-- | -- | -- | (11,763,853 | ) | (11,763,853 | ) | |||||||||||||
Balance,
at December 31, 2005
|
27,822,977 | $ | 27,823 | $ | 40,689,144 | $ | (26,329,826 | ) | $ | 14,387,141 | ||||||||||
Issuance
of stock for services
|
719,246 | 719 | 676,024 | -- | 676,743 | |||||||||||||||
Issuance
of stock for interest payable
|
194,327 | 195 | 183,401 | -- | 183,596 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 370,023 | -- | 370,023 | |||||||||||||||
Exercise
of warrants and stock options
|
1,245,809 | 1,246 | 1,188,570 | -- | 1,189,816 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 1,862,456 | -- | 1,862,456 | |||||||||||||||
Issuance
of stock pursuant to Regulation D
|
10,092,495 | 10,092 | 4,120,329 | -- | 4,130,421 | |||||||||||||||
Debt
conversion to common stock
|
2,377,512 | 2,377 | 1,573,959 | -- | 1,576,336 | |||||||||||||||
Beneficial
conversion related to interest expense
|
-- | -- | 16,447 | -- | 16,447 | |||||||||||||||
Net
loss for the year ended 2006
|
-- | -- | -- | (8,870,579 | ) | (8,870,579 | ) | |||||||||||||
Balance,
at December 31, 2006
|
42,452,366 | $ | 42,452 | $ | 50,680,353 | $ | (35,200,405 | ) | $ | 15,522,400 |
Issuance
of stock for services
|
150,000 | 150 | 298,800 | -- | 298,950 | |||||||||||||||
Issuance
of stock for interest payable
|
1,141 | 1 | 1,257 | -- | 1,258 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 472,635 | -- | 472,635 | |||||||||||||||
Exercise
of warrants and stock options
|
3,928,957 | 3,929 | 3,981,712 | -- | 3,985,641 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 2,340,619 | -- | 2,340,619 | |||||||||||||||
Issuance
of stock pursuant to Regulation D
|
2,376,817 | 2,377 | 1,845,761 | -- | 1,848,138 | |||||||||||||||
Debt
conversion to common stock
|
490,000 | 490 | 367,010 | -- | 367,500 | |||||||||||||||
Net
loss for the year ended 2007
|
-- | -- | -- | (10,005,631 | ) | (10,005,631 | ) | |||||||||||||
Balance,
at December 31, 2007
|
49,399,281 | $ | 49,399 | $ | 59,988,147 | $ | (45,206,036 | ) | $ | 14,831,510 | ||||||||||
Issuance
of stock for services
|
100,000 | 100 | 122,400 | -- | 122,500 | |||||||||||||||
Issuance
of warrants for services
|
-- | -- | 45,467 | -- | 45,467 | |||||||||||||||
Exercise
of warrants and stock options
|
527,894 | 528 | 183,874 | -- | 184,402 | |||||||||||||||
Employee
compensation from stock options
|
-- | -- | 494,231 | -- | 494,231 | |||||||||||||||
Net
loss for the three months ended March 31, 2008
|
-- | -- | -- | (2,355,985 | ) | (2,355,985 | ) | |||||||||||||
Balance,
at March 31, 2008
|
50,027,175 | $ | 50,027 | $ | 60,834,119 | $ | (47,562,021 | ) | $ | 13,322,125 |
Three
Months Ended
March 31,
2008
|
Three
Months Ended
March 31,
2007
|
Cumulative
Amounts from January 17, 2002 (Inception) through
March 31,
2008
|
||||||||||
Cash
Flows From Operating Activities
|
||||||||||||
Net
loss
|
$ | (2,355,985 | ) | $ | (2,388,134 | ) | $ | (47,562,021 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||||||
Depreciation
|
2,314 | 2,314 | 407,292 | |||||||||
Amortization
of patents
|
167,780 | 167,780 | 3,601,677 | |||||||||
Amortization
of original issue discount
|
-- | 2,797 | 3,845,721 | |||||||||
Amortization
of commitment fee
|
-- | -- | 310,866 | |||||||||
Amortization
of prepaid consultant expense
|
-- | 42,010 | 1,295,226 | |||||||||
Amortization
of deferred loan costs
|
-- | 3,713 | 2,261,584 | |||||||||
Accretion
of United States Treasury Notes
|
(12,805 | ) | (44,203 | ) | (369,649 | ) | ||||||
Loss
on extinguishment of debt
|
-- | -- | 825,867 | |||||||||
Loss
on exercise of warrants
|
-- | -- | 236,146 | |||||||||
Beneficial
conversion of convertible interest
|
-- | -- | 55,976 | |||||||||
Convertible
interest
|
-- | 1,258 | 389,950 | |||||||||
Compensation
through issuance of stock options
|
494,231 | 573,395 | 4,763,329 | |||||||||
Compensation
through issuance of stock
|
-- | -- | 932,000 | |||||||||
Issuance
of stock for services
|
93,833 | -- | 6,416,481 | |||||||||
Issuance
of warrants for services
|
45,467 | 75,933 | 1,061,271 | |||||||||
Issuance
of warrants for contractual obligations
|
-- | -- | 985,010 | |||||||||
Gain
on sale of equipment
|
-- | -- | (55,075 | ) | ||||||||
(Increase)
decrease in assets
|
||||||||||||
Prepaid
expenses and other current assets
|
26,723 | (30,336 | ) | (72,737 | ) | |||||||
Increase
(decrease) in liabilities
|
||||||||||||
Accounts
payable
|
(321,469 | ) | (29,879 | ) | 130,078 | |||||||
Accrued
expenses
|
(182,236 | ) | (35,262 | ) | 391,872 | |||||||
Net
cash used in operating activities
|
(2,042,147 | ) | (1,658,614 | ) | (20,149,136 | ) | ||||||
Cash
Flows from investing activities
|
||||||||||||
Proceeds
from sale of fixed assets
|
-- | -- | 180,075 | |||||||||
Capital
expenditures
|
-- | (22,127 | ) | (62,049 | ) | |||||||
Proceeds
from investments
|
4,820,000 | 5,000,000 | 35,301,644 | |||||||||
Purchases
of investments
|
(3,101,282 | ) | (5,486,408 | ) | (40,133,919 | ) | ||||||
Net
cash provided by (used in) investing activities
|
1,718,718 | (508,535 | ) | (4,714,249 | ) | |||||||
Cash
Flows from Financing Activities
|
||||||||||||
Net
proceeds from loans from stockholder
|
-- | -- | 174,000 | |||||||||
Proceeds
from convertible debt
|
-- | -- | 6,706,795 | |||||||||
Net
proceeds from sales of common stock
|
-- | 1,830,588 | 14,979,081 | |||||||||
Proceeds
from exercises of warrants and stock options
|
184,402 | 136,012 | 6,568,961 | |||||||||
Cash
paid to retire convertible debt
|
-- | -- | (2,385,959 | ) | ||||||||
Cash
paid for deferred loan costs
|
-- | -- | (747,612 | ) | ||||||||
Premium
paid on extinguishments of debt
|
-- | -- | (170,519 | ) | ||||||||
Purchase
and retirement of common stock
|
-- | -- | (48,000 | ) | ||||||||
Net
cash provided by financing activities
|
184,402 | 1,966,600 | 25,076,747 | |||||||||
Net
change in Cash and cash equivalents
|
$ | (139,027 | ) | $ | (200,549 | ) | $ | 213,362 | ||||
Cash
and cash equivalents, at beginning of period
|
$ | 352,389 | $ | 638,334 | $ | -- | ||||||
Cash
and cash equivalents, at end of period
|
$ | 213,362 | $ | 437,785 | $ | 213,362 |