SONY CORPORATION (Registrant) |
By: |
/s/ Teruhisa Tokunaka | |
(Signature) | ||
Teruhisa Tokunaka | ||
Executive Deputy President and
Chief Financial Officer |
i) |
ii) |
iii) |
SONY |
6-7-35 Kita-shinagawa | |
News & Information |
Shinagawa-ku Tokyo, 141-0001 Japan |
(Millions of Yen) |
|||||||||||
Year ended March 31 |
|||||||||||
2001 |
2002 |
Change (%) |
|||||||||
Sales |
¥ |
34,688 |
|
¥ |
33,151 |
|
(4.4 |
) | |||
[Excluding Sales of AIBO] |
|
[27,474 |
] |
|
[33,151 |
] |
[+20.7 |
] | |||
Operating income (loss) |
|
100 |
|
|
(1,707 |
) |
|
| |||
Ordinary loss |
|
244 |
|
|
2,559 |
|
|
| |||
Net loss |
|
499 |
|
|
2,101 |
|
|
|
Year ended March 31, 2001 (millions of yen) |
Percentage of total (%) |
Year ended March 31, 2002 (millions of yen) |
Percentage of total (%) |
Year-on-year change (%) |
|||||||||
Operating revenue |
Internet provider services |
22,889 |
66.0 |
27,306 |
82.4 |
+19.3 |
| ||||||
Internet- related services |
3,577 |
10.3 |
5,242 |
15.8 |
+46.6 |
| |||||||
Merchandise sales |
8,222 |
23.7 |
604 |
1.8 |
(92.7 |
) | |||||||
Total |
34,688 |
100.0 |
33,151 |
100.0 |
(4.4 |
) | |||||||
Sales ex-AIBO, and year-on-year comparisons (see note) |
27,474 |
|
33,151 |
|
+20.7 |
|
(note) |
Sales of the entertainment robot AIBO sold to domestic customers under contract to Sony Corp. amounted to 7,214 million yen in the year ended March
31, 2001. |
Three months ended March 31, 2001 (millions of yen) |
Percentage of total (%) |
Three months ended March 31, 2002 (millions of yen) |
Percentage of total (%) |
Year-on- year change (%) |
|||||||||
Operating revenue |
Internet provider services |
5,908 |
83.2 |
7,603 |
84.4 |
+28.7 |
| ||||||
Internet- related services |
1,031 |
14.5 |
1,251 |
13.9 |
+21.4 |
| |||||||
Merchandise sales |
161 |
2.3 |
156 |
1.7 |
(2.8 |
) | |||||||
Total |
7,100 |
100.0 |
9,010 |
100.0 |
+26.9 |
|
For inquiries, please contact: |
||
Sony Corp, IR Department |
||
7-35, Kita-Shinagawa 6-chome Shinagawa-ku, Tokyo 141-0001 |
Tel: (03) 5448-2180 |
(Millions of yen) |
||||||||||||||
Year ended March 31 |
||||||||||||||
2001 |
2002 |
Change |
||||||||||||
Sales |
34,688 |
33,151 |
|
(4.4 |
)% | |||||||||
Cost of sales |
21,584 |
19,753 |
|
|||||||||||
Gross profit |
13,104 |
13,398 |
|
|||||||||||
Selling, general and administrative expenses |
13,004 |
15,105 |
|
|||||||||||
Operating income (loss) |
100 |
(1,707 |
) |
|
% | |||||||||
Non-operating income |
33 |
69 |
|
|||||||||||
Non-operating expenses |
||||||||||||||
Equity in net loss of affiliated companies |
312 |
|
633 |
|
||||||||||
Other |
64 |
|
376 |
287 |
|
920 |
|
|||||||
Ordinary loss |
244 |
2559 |
|
|
% | |||||||||
Extraordinary gain |
||||||||||||||
Gain from forgiveness of debt |
416 |
|
|
|
||||||||||
Gain on issuances of stock by consolidated subsidiary and equity investee |
110 |
|
97 |
|
||||||||||
Gain on sales of telephone rights |
95 |
|
|
|
||||||||||
Reversal of allowance for bad debt |
|
|
621 |
9 |
|
106 |
|
|||||||
Extraordinary loss |
||||||||||||||
Write-off of goodwill |
400 |
|
|
|
||||||||||
Write-off of software development costs |
77 |
|
|
|
||||||||||
Cancellation charge |
13 |
|
|
|
||||||||||
Extraordinary depreciation of fixed assets |
|
|
60 |
|
||||||||||
Loss on issuance of stock by equity investee |
|
|
2 |
|
||||||||||
Devaluation of investments in other securities |
|
|
490 |
39 |
|
101 |
|
|||||||
Loss before income taxes |
113 |
2,554 |
|
|
% | |||||||||
Income tax current |
562 |
|
104 |
|
||||||||||
Income tax deferred |
(116 |
) |
446 |
(256 |
) |
(152 |
) |
|||||||
Minority interest in loss of consolidated subsidiaries |
60 |
302 |
|
|||||||||||
Net loss |
499 |
2,101 |
|
|
% |
(Millions of yen) |
||||||||||||||
Three-months ended March 31 |
||||||||||||||
2001 |
2002 |
Change |
||||||||||||
Sales |
7,100 |
9,010 |
|
26.9 |
% | |||||||||
Cost of sales |
4,175 |
5,461 |
|
|||||||||||
Gross profit |
2,924 |
3,549 |
|
|||||||||||
Selling, general and administrative expenses |
2,890 |
3,901 |
|
|||||||||||
Operating income (loss) |
34 |
(351 |
) |
|
% | |||||||||
Non-operating income |
17 |
22 |
|
|||||||||||
Non-operating expenses |
||||||||||||||
Equity in net loss of affiliated companies |
75 |
|
143 |
|
||||||||||
Other |
12 |
|
87 |
227 |
|
369 |
|
|||||||
Ordinary loss |
36 |
698 |
|
|
% | |||||||||
Extraordinary gain |
||||||||||||||
Gain on issuances of stock by consolidated subsidiary and equity investee |
110 |
|
|
|
||||||||||
Gain on sales of telephone rights |
49 |
|
|
|
||||||||||
Reversal of allowance for bad debt |
|
|
159 |
9 |
|
9 |
|
|||||||
Extraordinary loss |
||||||||||||||
Write-off of software development costs |
77 |
|
|
|
||||||||||
Loss on issuance of stock by equity investee |
|
|
2 |
|
||||||||||
Devaluation of investments in other securities |
|
|
77 |
39 |
|
41 |
|
|||||||
Income (loss) before income taxes |
46 |
(731 |
) |
|
% | |||||||||
Income tax current |
159 |
|
29 |
|
||||||||||
Income tax deferred |
(28 |
) |
131 |
(92 |
) |
(62 |
) |
|||||||
Minority interest in loss of consolidated subsidiaries |
22 |
74 |
|
|||||||||||
Net loss |
62 |
594 |
|
|
% |
(Millions of yen) |
|||||||||
March 31 2001 |
March 31 2002 |
Change |
|||||||
ASSETS |
|||||||||
Current assets |
4,077 |
|
9,408 |
|
5,331 |
| |||
|
|
|
|
|
| ||||
Cash and bank deposits |
483 |
|
523 |
|
39 |
| |||
Notes and accounts receivable, trade |
2,966 |
|
3,962 |
|
996 |
| |||
Inventories |
177 |
|
64 |
|
(113 |
) | |||
Deposit in parent company |
|
|
4,118 |
|
4,118 |
| |||
Deferred tax assets |
188 |
|
401 |
|
213 |
| |||
Other |
286 |
|
369 |
|
83 |
| |||
Allowance for bad debt |
(23 |
) |
(28 |
) |
(5 |
) | |||
Noncurrent assets |
3,409 |
|
4,789 |
|
1,380 |
| |||
|
|
|
|
|
| ||||
Property, plant and equipment |
603 |
|
456 |
|
(147 |
) | |||
|
|
|
|
|
| ||||
Furniture and fixtures |
403 |
|
325 |
|
(78 |
) | |||
Other |
200 |
|
131 |
|
(69 |
) | |||
Intangible assets |
1,359 |
|
2,724 |
|
1,364 |
| |||
|
|
|
|
|
| ||||
Software |
956 |
|
1,108 |
|
152 |
| |||
Goodwill |
43 |
|
1,275 |
|
1,232 |
| |||
Other |
360 |
|
341 |
|
(20 |
) | |||
Investments and other assets |
1,446 |
|
1,609 |
|
163 |
| |||
|
|
|
|
|
| ||||
Investments in affiliates and others |
838 |
|
833 |
|
(5 |
) | |||
Deferred tax assets |
167 |
|
222 |
|
55 |
| |||
Other |
440 |
|
554 |
|
114 |
| |||
|
|
|
|
|
| ||||
Total assets |
7,486 |
|
14,197 |
|
6,711 |
| |||
|
|
|
|
|
| ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
4,673 |
|
5,460 |
|
787 |
| |||
|
|
|
|
|
| ||||
Accounts payable, trade |
1,152 |
|
1,963 |
|
812 |
| |||
Short-term borrowing from parent company |
1,472 |
|
|
|
(1,472 |
) | |||
Current portion of long-term borrowing from parent company |
|
|
1,200 |
|
1,200 |
| |||
Accrued expenses |
1,291 |
|
1,693 |
|
403 |
| |||
Accrued income taxes |
375 |
|
130 |
|
(245 |
) | |||
Accrued bonuses |
176 |
|
242 |
|
66 |
| |||
Other |
207 |
|
232 |
|
24 |
| |||
Long-term liabilities |
2,080 |
|
869 |
|
(1,210 |
) | |||
|
|
|
|
|
| ||||
Long-term borrowing from parent company |
2,000 |
|
800 |
|
(1,200 |
) | |||
Accrued severance costs for employees |
19 |
|
41 |
|
23 |
| |||
Accrued severance indemnities for directors |
|
|
16 |
|
16 |
| |||
Other |
61 |
|
12 |
|
(49 |
) | |||
Total liabilities |
6,752 |
|
6,329 |
|
(423 |
) | |||
|
|
|
|
|
| ||||
Minority interest |
100 |
|
(213 |
) |
(314 |
) | |||
|
|
|
|
|
| ||||
Common stock |
481 |
|
5,246 |
|
4,765 |
| |||
Additional paid-in capital |
|
|
4,765 |
|
4,765 |
| |||
Retained earnings (accumulated deficit) |
156 |
|
(1,945 |
) |
(2,101 |
) | |||
Unrealized exchange gains (losses) of investment securities |
(3 |
) |
16 |
|
19 |
| |||
Total stockholders equity |
634 |
|
8,081 |
|
7,448 |
| |||
|
|
|
|
|
| ||||
Total liabilities and stockholders equity |
7,486 |
|
14,197 |
|
6,711 |
| |||
|
|
|
|
|
|
Consolidated statements of retained earnings and accumulated deficit
(Unaudited) |
(Millions of yen) |
||||||
Year ended March 31 |
|||||||
2001 |
2002 |
||||||
Retained earnings at beginning of year |
655 |
156 |
| ||||
Net loss |
499 |
2,101 |
| ||||
Retained earnings (accumulated deficit) at end of year |
156 |
(1,945 |
) |
(Millions of yen) |
||||||
Year ended March 31 |
||||||
2001 |
2002 |
|||||
I. Cash flows from operating activities |
||||||
Loss before income taxes |
(113 |
) |
(2,554 |
) | ||
Depreciation and amortization |
768 |
|
892 |
| ||
Extraordinary depreciation of fixed assets |
|
|
60 |
| ||
Write-off of goodwill |
400 |
|
|
| ||
Amortization for goodwill |
3 |
|
189 |
| ||
Gain on issuances of stock by consolidated subsidiary and equity investee |
(110 |
) |
(97 |
) | ||
Loss on issuance of stock by equity investee |
|
|
2 |
| ||
Gain from forgiveness of debt |
(416 |
) |
|
| ||
Equity in net loss of affiliated companies |
312 |
|
633 |
| ||
Devaluation of investments in other securities |
|
|
39 |
| ||
Increase in accrued bonuses |
57 |
|
38 |
| ||
Decrease in retirement allowance |
(8 |
) |
|
| ||
Increase in accrued severance costs for employees |
19 |
|
18 |
| ||
Increase in accrued severance indemnities for directors |
|
|
16 |
| ||
Increase (decrease) in allowance for bad debt |
8 |
|
(8 |
) | ||
Interest and dividend income |
(6 |
) |
(8 |
) | ||
Interest expenses |
19 |
|
8 |
| ||
Loss on disposal of tangible fixed assets |
92 |
|
83 |
| ||
Gain on sales of tangible fixed assets |
(95 |
) |
|
| ||
Loss on sales of tangible fixed assets |
|
|
17 |
| ||
Increase in accounts receivable, trade |
(260 |
) |
(314 |
) | ||
(Increase) decrease in inventories |
(113 |
) |
120 |
| ||
(Increase) decrease in other current assets |
(146 |
) |
54 |
| ||
Increase in accounts payable, trade |
153 |
|
590 |
| ||
Increase in accrued expenses |
252 |
|
260 |
| ||
Decrease in other current liabilities |
(125 |
) |
(20 |
) | ||
|
|
|
| |||
Sub Total |
693 |
|
16 |
| ||
|
|
|
| |||
Receipt of interest and dividends |
6 |
|
8 |
| ||
Payments for interest |
(19 |
) |
(8 |
) | ||
Payments for income taxes |
(601 |
) |
(384 |
) | ||
|
|
|
| |||
Net cash provided by (used in) operating activities |
79 |
|
(368 |
) | ||
|
|
|
|
(Millions of yen) |
||||||||
Year ended March 31 |
||||||||
2001 |
2002 |
|||||||
II. Cash flows from investing activities |
||||||||
Payments for securities investment |
(505 |
) |
(203 |
) | ||||
Payments for acquisition of fixed assets |
(406 |
) |
(124 |
) | ||||
Proceeds from sales of fixed assets |
2 |
|
3 |
| ||||
Payments for acquisition of intangible assets |
(766 |
) |
(792 |
) | ||||
Proceeds from sales of intangible assets |
223 |
|
1 |
| ||||
Payments for deposits |
(5 |
) |
(20 |
) | ||||
Payments for long term prepaid expenses |
(3 |
) |
(86 |
) | ||||
Net cash increase (decrease) resulting from acquiring subsidiaries |
9 |
|
(1,496 |
) | ||||
Payments for acquisition of subsidiaries stock held by minority shareholders |
(53 |
) |
(16 |
) | ||||
Payments for loan |
|
|
(394 |
) | ||||
|
|
|
| |||||
Net cash used in investing activities |
(1,503 |
) |
(3,127 |
) | ||||
|
|
|
| |||||
III. Cash flows from financing activities |
||||||||
Increase (decrease) in short-term borrowing |
1,401 |
|
(1,872 |
) | ||||
Proceeds from issuances of stocks to minority shareholders |
234 |
|
19 |
| ||||
Proceeds from issuances of stocks |
1 |
|
9,529 |
| ||||
|
|
|
| |||||
Net cash provided by financing activities |
1,636 |
|
7,676 |
| ||||
|
|
|
| |||||
IV. Effect of exchange rate difference on cash and cash equivalents |
|
|
|
| ||||
V. Increase in cash and cash equivalents |
212 |
|
4,181 |
| ||||
VI. Cash and cash equivalents at beginning of year |
221 |
|
483 |
| ||||
VII. Cash and cash equivalents of newly consolidated subsidiary |
50 |
|
|
| ||||
VIII. Decrease in cash and cash equivalents resulting from deconsolidation |
|
|
(24 |
) | ||||
|
|
|
| |||||
IX. Cash and cash equivalents at end of year |
483 |
|
4,641 |
| ||||
|
|
|
|
(Note) |
1. |
Consolidated financial statements of SCN Group are prepared based on the Generally Accepted Accounting Principles in Japan. |
(Millions of yen) |
|||||||
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Change (%) |
|||||
Increase in fixed assets |
438 |
161 |
(63.3 |
) | |||
Increase in intangible assets |
892 |
963 |
8.0 |
| |||
Depreciation of fixed assets* |
197 |
253 |
28.3 |
| |||
Amortization of intangible assets |
556 |
676 |
21.5 |
| |||
R&D expenses |
91 |
|
|
| |||
Three-months ended March 31, 2001 |
Three-months ended March
31, 2002 |
Change (%) |
|||||
Increase in fixed assets |
57 |
33 |
(43.1 |
) | |||
Increase in intangible assets |
230 |
239 |
3.7 |
| |||
Depreciation of fixed assets* |
57 |
50 |
(11.1 |
) | |||
Amortization of intangible assets |
148 |
173 |
17.1 |
| |||
R&D expenses |
4 |
|
|
|
(millions of yen) | ||||
Consolidated Results |
Change from previous year | |||
Sales |
40,000 |
+20.7% | ||
Operating income (loss) |
(400) |
% | ||
Ordinary income (loss) |
(800) |
% | ||
Net income (loss) |
(1000) |
% |
|
At the end of the year ending March 31, 2003, there are expected to be 2.56 million So-net subscribers. |
|
At the end of the year ending March 31, 2003, there are expected to be 500,000 and more subscribers to broadband courses including So-net ADSL.
|
SONY |
6-7-35 Kita-shinagawa | |||||
Shinagawa-ku Tokyo, 141-0001 Japan | ||||||
News & Information |
(Millions of Yen) | ||||||||||
Quarter ended June 30 | ||||||||||
2001 |
2002 |
Change (%) | ||||||||
Sales |
¥ |
7,534 |
|
¥ |
9,656 |
|
28.2 | |||
Operating income (loss) |
|
(414 |
) |
|
191 |
|
| |||
Ordinary income (loss) |
|
(621 |
) |
|
122 |
|
| |||
Net income (loss) |
|
(491 |
) |
|
(80 |
) |
|
1st Quarter ended June 30, 2001 (millions of yen) |
Percentage of total (%) |
1st Quarter ended June 30, 2002 (millions of yen) |
Percentage of total (%) |
Year-on- year change (%) |
|||||||||
Operating revenue |
Internet provider services |
6,194 |
82.2 |
8,117 |
84.1 |
+31.0 |
| ||||||
Internet- related services |
1,184 |
15.7 |
1,150 |
11.9 |
(2.9 |
) | |||||||
Merchandise sales |
156 |
2.1 |
389 |
4.0 |
+149.6 |
| |||||||
Total |
7,534 |
100.0 |
9,656 |
100.0 |
+28.2 |
|
For inquiries, please contact: |
|||
Sony Corp, IR Department |
|||
7-35, Kita-Shinagawa 6-chome Shinagawa-ku, |
Tel: |
(03) 5448-2180 |
(Millions of yen) |
||||||||||||||
Three-months ended June 30 |
||||||||||||||
2001 |
2002 |
Change |
||||||||||||
Sales |
7,534 |
|
9,656 |
|
28.2 |
% | ||||||||
Cost of sales |
4,472 |
|
5,698 |
|
||||||||||
Gross profit |
3,062 |
|
3,958 |
|
||||||||||
Selling, general and administrative expenses |
3,477 |
|
3,767 |
|
||||||||||
Operating income (loss) |
(414 |
) |
191 |
|
|
% | ||||||||
Non-operating income |
15 |
|
30 |
|
||||||||||
Non-operating expenses |
||||||||||||||
Equity in net loss of affiliated companies |
177 |
|
88 |
|||||||||||
Other |
45 |
|
222 |
|
10 |
99 |
|
|||||||
Ordinary income (loss) |
(621 |
) |
122 |
|
|
% | ||||||||
Extraordinary gain |
||||||||||||||
Gain on issuances of stock by consolidated subsidiary and equity investee |
19 |
|
|
|||||||||||
Net income (loss) before income taxes |
(602 |
) |
122 |
|
|
% | ||||||||
Income tax current |
1 |
|
4 |
|||||||||||
Income tax deferred |
(47 |
) |
(47 |
) |
220 |
224 |
|
|||||||
Minority interest loss |
65 |
|
22 |
|
||||||||||
Net income (loss) |
(491 |
) |
(80 |
) |
|
% |
(Millions of yen) |
|||||||||
June 30 2001 |
March 31 2002 |
June 30 2002 |
|||||||
ASSETS |
|||||||||
Current asset |
11,627 |
|
9,408 |
|
8,965 |
| |||
|
|
|
|
|
| ||||
Cash and bank deposit |
357 |
|
523 |
|
415 |
| |||
Notes and account receivable, trade |
3,179 |
|
3,962 |
|
4,144 |
| |||
Inventories |
113 |
|
64 |
|
77 |
| |||
Deposit in parent company |
7,545 |
|
4,118 |
|
3,708 |
| |||
Deferred tax assets |
217 |
|
401 |
|
182 |
| |||
Other |
239 |
|
369 |
|
470 |
| |||
Allowance for bad debt |
(23 |
) |
(28 |
) |
(30 |
) | |||
Noncurrent asset |
3,366 |
|
4,789 |
|
4,773 |
| |||
|
|
|
|
|
| ||||
Property, plant and equipment |
598 |
|
456 |
|
423 |
| |||
|
|
|
|
|
| ||||
Intangible assets |
1,264 |
|
2,724 |
|
2,789 |
| |||
|
|
|
|
|
| ||||
Software |
914 |
|
1,108 |
|
1,079 |
| |||
Goodwill |
41 |
|
1,275 |
|
1,337 |
| |||
Other |
308 |
|
341 |
|
373 |
| |||
Investment and other assets |
1,504 |
|
1,609 |
|
1,561 |
| |||
|
|
|
|
|
| ||||
Investment in affiliates and others |
888 |
|
833 |
|
786 |
| |||
Deferred tax assets |
177 |
|
222 |
|
231 |
| |||
Other |
439 |
|
554 |
|
544 |
| |||
|
|
|
|
|
| ||||
Total assets |
14,993 |
|
14,197 |
|
13,738 |
| |||
|
|
|
|
|
| ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
3,552 |
|
5,460 |
|
5,411 |
| |||
|
|
|
|
|
| ||||
Account payable, trade |
1,182 |
|
1,963 |
|
2,114 |
| |||
Current portion of long-term borrowing from parent company |
300 |
|
1,200 |
|
1,200 |
| |||
Accrued expense |
1,902 |
|
1,693 |
|
1,727 |
| |||
Other |
168 |
|
603 |
|
369 |
| |||
Long-term liabilities |
1,723 |
|
869 |
|
574 |
| |||
|
|
|
|
|
| ||||
Long-term borrowing from parent company |
1,700 |
|
800 |
|
500 |
| |||
Other |
23 |
|
69 |
|
74 |
| |||
|
|
|
|
|
| ||||
Total liabilities |
5,275 |
|
6,329 |
|
5,985 |
| |||
|
|
|
|
|
| ||||
Minority interest |
35 |
|
(213 |
) |
(236 |
) | |||
|
|
|
|
|
| ||||
Common stock |
5,246 |
|
5,246 |
|
5,246 |
| |||
Additional paid-in capital |
4,765 |
|
4,765 |
|
4,765 |
| |||
Retained earnings (accumulated losses) |
(335 |
) |
(1,945 |
) |
(2,025 |
) | |||
Unrealized exchange gains (losses) of investment securities |
8 |
|
16 |
|
3 |
| |||
|
|
|
|
|
| ||||
Total stockholders equity |
9,683 |
|
8,081 |
|
7,989 |
| |||
|
|
|
|
|
| ||||
Total liabilities and stockholders equity |
14,993 |
|
14,197 |
|
13,738 |
| |||
|
|
|
|
|
|
(Millions of yen) |
||||||
Three-months ended June 30 |
||||||
2001 |
2002 |
|||||
I. Cash flows from operating activities |
||||||
Net Income (loss) before income taxes |
(602 |
) |
122 |
| ||
Depreciation and amortization |
209 |
|
202 |
| ||
Amortization for goodwill |
2 |
|
78 |
| ||
Equity in net losses of affiliated companies |
177 |
|
88 |
| ||
Gain on issuances of stock by consolidated subsidiary and equity investee |
(19 |
) |
|
| ||
Decrease in accrued bonuses |
(122 |
) |
(184 |
) | ||
Increase in accrued severance costs for employees |
1 |
|
6 |
| ||
Increase in accrued severance indemnities for directors |
1 |
|
1 |
| ||
Increase (decrease) in allowance for bad debt |
(0 |
) |
2 |
| ||
Interest income |
(0 |
) |
(1 |
) | ||
Interest expenses |
3 |
|
2 |
| ||
Loss on disposal of tangible fixed assets |
2 |
|
6 |
| ||
Loss on sales of tangible fixed assets |
1 |
|
|
| ||
Increase in account receivable, trade |
(217 |
) |
(157 |
) | ||
(Increase) decrease in inventories |
64 |
|
(13 |
) | ||
(Increase) decrease in other current assets |
72 |
|
(135 |
) | ||
Increase in accounts payable, trade |
31 |
|
146 |
| ||
Increase in accrued expenses |
631 |
|
14 |
| ||
Increase (decrease) in other current liabilities |
(48 |
) |
16 |
| ||
|
|
|
| |||
Sub Total |
185 |
|
194 |
| ||
|
|
|
| |||
Receipt of interest |
0 |
|
1 |
| ||
Payments for interest |
(3 |
) |
(2 |
) | ||
Payments for income taxes |
(365 |
) |
(128 |
) | ||
|
|
|
| |||
Net cash provided by (used in) operating activities |
(182 |
) |
65 |
| ||
|
|
|
| |||
II. Cash flows from investing activities |
||||||
Payment for securities investment |
(154 |
) |
|
| ||
Payment for acquisition of fixed assets |
(54 |
) |
(17 |
) | ||
Proceeds from sales of fixed assets |
0 |
|
6 |
| ||
Payment for acquisition of intangible assets |
(197 |
) |
(151 |
) | ||
Proceeds from sales of intangible assets |
|
|
20 |
| ||
Payment for deposits |
(0 |
) |
|
| ||
Proceeds from deposits |
|
|
42 |
| ||
Net cash increase resulting from acquiring subsidiaries |
|
|
30 |
| ||
Payments for loan |
(46 |
) |
(73 |
) | ||
|
|
|
| |||
Net cash provided by (used in) investing activities |
(451 |
) |
(143 |
) | ||
|
|
|
|
(Millions of yen) |
||||||
Three-months ended June 30 |
||||||
2001 |
2002 |
|||||
III. Cash flows from financing activities |
||||||
Decrease in short-term borrowing |
(1,472 |
) |
(140 |
) | ||
Payments of long term debt |
|
|
(300 |
) | ||
Proceeds from issuances of stock to minority shareholders |
19 |
|
|
| ||
Proceeds from issuances of stocks |
9,529 |
|
|
| ||
|
|
|
| |||
Net cash provided by (used in) financing activities |
8,076 |
|
(440 |
) | ||
|
|
|
| |||
IV. Effect of exchange rate difference on cash and cash equivalents |
|
|
|
| ||
V. Increase (decrease) in cash and cash equivalents |
7,442 |
|
(518 |
) | ||
VI. Cash and cash equivalents at beginning of year |
483 |
|
4,641 |
| ||
VII. Decrease in cash and cash equivalents resulting from deconsolidation |
(24 |
) |
|
| ||
|
|
|
| |||
VIII. Cash and cash equivalents at end of the period |
7,902 |
|
4,123 |
| ||
|
|
|
|
1. |
As of 3June 30, 2002, there were 5 consolidated subsidiaries and 2 affiliated companies accounted for by the equity method. |
2. |
Financial statements of SCN Group are based on the standards conforming with Generally Accepted Accounting Principles in Japan. |
(millions of yen) | ||||||
Three-months ended June 30, 2001
|
Three-months ended June 30,
2002 |
Change (%) | ||||
Increase in fixed assets |
42 |
6 |
(85.0) | |||
Increase in intangible assets |
177 |
187 |
5.9 | |||
Depreciation of fixed assets* |
43 |
32 |
(26.7) | |||
Amortization of intangible assets |
164 |
160 |
(2.5) |
(millions of yen) | ||||
Consolidated Results |
Change from previous year |
|||
Sales |
40,000 |
+20.7% | ||
Operating income (loss) |
(400) |
% | ||
Ordinary income (loss) |
(800) |
% | ||
Net income (loss) |
(1000) |
% |
(millions of yen) | ||||
Consolidated Results for the year ending March 31, 2002: |
Change from previous year | |||
Sales |
33,151 |
(4.4%) | ||
Operating income (loss) |
(1,707) |
% | ||
Ordinary income (loss) |
(2,559) |
% | ||
Net income (loss) |
(2,101) |
% |
SONY |
6-7-35 Kita-shinagawa | |||||
Shinagawa-ku Tokyo, 141-0001 Japan | ||||||
News & Information |
(Millions of Yen) | |||||||||
Quarter ended September 30 | |||||||||
2001 |
2002 |
Change (%) | |||||||
Sales |
¥ |
7,982 |
|
¥ |
9,719 |
21.8 | |||
Operating income (loss) |
|
(423 |
) |
|
706 |
| |||
Ordinary income (loss) |
|
(552 |
) |
|
591 |
| |||
Net income (loss) |
|
(558 |
) |
|
155 |
|
(Millions of Yen) | |||||||||
Six months ended September 30 | |||||||||
2001 |
2002 |
Change (%) | |||||||
Sales |
¥ |
15,516 |
|
¥ |
19,375 |
24.9 | |||
Operating income (loss) |
|
(837 |
) |
|
896 |
| |||
Ordinary income (loss) |
|
(1,174 |
) |
|
713 |
| |||
Net income (loss) |
|
(1,049 |
) |
|
76 |
|
2nd Quarter ended September 30, 2001 (millions of yen) |
Percentage of total (%) |
2nd Quarter ended September 30, 2002 (millions of yen) |
Percentage of total (%) |
Year-on- year change (%) | ||||||||
Operating revenue |
Internet provider services |
6,329 |
79.3 |
8,146 |
83.8 |
+28.7 | ||||||
Internet- related services |
1,488 |
18.6 |
1,339 |
13.8 |
(10.0) | |||||||
Merchandise sales |
166 |
2.1 |
233 |
2.4 |
+41.0 | |||||||
Total |
7,982 |
100.0 |
9,719 |
100.0 |
+21.8 |
Six-months ended September 30, 2001 (millions of yen) |
Percentage of total (%) |
Six-months ended September 30, 2002 (millions of yen) |
Percentage of total (%) |
Year-on- year change (%) | ||||||||
Operating revenue |
Internet provider services |
12,517 |
80.7 |
16,263 |
83.9 |
+29.9 | ||||||
Internet- related services |
2,769 |
17.8 |
2,490 |
12.9 |
(10.1) | |||||||
Merchandise sales |
230 |
1.5 |
622 |
3.2 |
+170.2 | |||||||
Total |
15,516 |
100.0 |
19,375 |
100.0 |
+24.9 |
For inquiries, please contact: |
||
Sony Corp, IR Department |
||
7-35, Kita-Shinagawa 6-chome Shinagawa-ku, Tokyo 141-0001 |
Tel: (03) 5448-2180 |
(Millions of yen) |
|||||||||||||
Three-months ended September 30 |
|||||||||||||
2001 |
2002 |
Change |
|||||||||||
Sales |
7,982 |
|
9,719 |
21.8 |
% | ||||||||
Cost of sales |
4,859 |
|
5,563 |
||||||||||
Gross profit |
3,122 |
|
4,156 |
||||||||||
Selling, general and administrative expenses |
3,546 |
|
3,451 |
||||||||||
Operating income (loss) |
(423 |
) |
706 |
|
% | ||||||||
Non-operating income |
16 |
|
13 |
||||||||||
Non-operating expenses |
|||||||||||||
Equity in net loss of affiliated companies |
134 |
|
117 |
||||||||||
Other |
11 |
|
145 |
|
11 |
128 |
|||||||
Ordinary income (loss) |
(552 |
) |
591 |
|
% | ||||||||
Extraordinary gain |
|||||||||||||
Gain on issuances of stock by equity investee |
|
|
0 |
||||||||||
Extraordinary loss |
|||||||||||||
Extraordinary depreciation of fixed assets |
60 |
|
|
||||||||||
Net income (loss) before income taxes |
(612 |
) |
591 |
|
% | ||||||||
Income tax current |
147 |
|
368 |
||||||||||
Income tax deferred |
(192 |
) |
(45 |
) |
59 |
427 |
|||||||
Minority interest loss |
(9 |
) |
8 |
||||||||||
Net income (loss) |
(558 |
) |
155 |
|
% |
(Millions of yen) |
||||||||||||||
Six-months ended September 30 |
||||||||||||||
2001 |
2002 |
Change |
||||||||||||
Sales |
15,516 |
|
19,375 |
|
24.9 |
% | ||||||||
Cost of sales |
9,331 |
|
11,260 |
|
||||||||||
Gross profit |
6,185 |
|
8,114 |
|
||||||||||
Selling, general and administrative expenses |
7,022 |
|
7,218 |
|
||||||||||
Operating income (loss) |
(837 |
) |
896 |
|
|
% | ||||||||
Non-operating income |
29 |
|
43 |
|
||||||||||
Non-operating expenses |
||||||||||||||
Equity in net loss of affiliated companies |
312 |
|
205 |
|||||||||||
Other |
54 |
|
365 |
|
21 |
227 |
|
|||||||
Ordinary income (loss) |
(1,174 |
) |
713 |
|
|
% | ||||||||
Extraordinary gain |
||||||||||||||
Gain on issuances of stock by consolidated subsidiary and equity investee |
19 |
|
0 |
|
||||||||||
Extraordinary loss |
||||||||||||||
Extraordinary depreciation of fixed assets |
60 |
|
|
|
||||||||||
Net income (loss) before income taxes |
(1,215 |
) |
713 |
|
|
% | ||||||||
Income tax current |
148 |
|
372 |
|||||||||||
Income tax deferred |
(240 |
) |
(92 |
) |
279 |
651 |
|
|||||||
Minority interest loss |
(74 |
) |
(14 |
) |
||||||||||
Net income (loss) |
(1,049 |
) |
76 |
|
|
% |
(Millions of yen) |
|||||||||
September 30 2001 |
March 31 2002 |
September 30 2002 |
|||||||
ASSETS |
|||||||||
Current asset |
11,323 |
|
9,408 |
|
9,094 |
| |||
|
|
|
|
|
| ||||
Cash and bank deposit |
318 |
|
523 |
|
384 |
| |||
Notes and account receivable, trade |
3,481 |
|
3,962 |
|
4,044 |
| |||
Inventories |
113 |
|
64 |
|
121 |
| |||
Deposit in parent company |
6,733 |
|
4,118 |
|
4,057 |
| |||
Other |
705 |
|
770 |
|
515 |
| |||
Allowance for bad debt |
(28 |
) |
(28 |
) |
(28 |
) | |||
Noncurrent asset |
3,427 |
|
4,789 |
|
4,535 |
| |||
|
|
|
|
|
| ||||
Property, plant and equipment |
518 |
|
456 |
|
406 |
| |||
|
|
|
|
|
| ||||
Furniture and fixtures |
369 |
|
325 |
|
279 |
| |||
Other |
149 |
|
131 |
|
127 |
| |||
Intangible assets |
1,416 |
|
2,724 |
|
2,674 |
| |||
|
|
|
|
|
| ||||
Software |
981 |
|
1,108 |
|
1,118 |
| |||
Goodwill |
39 |
|
1,275 |
|
1,259 |
| |||
Other |
395 |
|
341 |
|
296 |
| |||
Investment and other assets |
1,494 |
|
1,609 |
|
1,455 |
| |||
|
|
|
|
|
| ||||
Investment in affiliates and others |
809 |
|
833 |
|
756 |
| |||
Other |
685 |
|
776 |
|
700 |
| |||
|
|
|
|
|
| ||||
Total assets |
14,750 |
|
14,197 |
|
13,629 |
| |||
|
|
|
|
|
| ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
4,182 |
|
5,460 |
|
5,439 |
| |||
|
|
|
|
|
| ||||
Account payable, trade |
1,628 |
|
1,963 |
|
2,098 |
| |||
Current portion of long-term borrowing from parent company |
600 |
|
1,200 |
|
1,200 |
| |||
Accrued expense |
1,396 |
|
1,693 |
|
1,180 |
| |||
Accrued income taxes |
158 |
|
130 |
|
374 |
| |||
Accrued bonuses |
213 |
|
242 |
|
225 |
| |||
Other |
188 |
|
232 |
|
363 |
| |||
Long-term liabilities |
1,430 |
|
869 |
|
275 |
| |||
|
|
|
|
|
| ||||
Long-term borrowing from parent company |
1,400 |
|
800 |
|
200 |
| |||
Accrued severance cost for employees |
24 |
|
41 |
|
53 |
| |||
Accrued severance indemnities for directors |
5 |
|
16 |
|
21 |
| |||
Other |
1 |
|
12 |
|
|
| |||
Total liabilities |
5,612 |
|
6,329 |
|
5,714 |
| |||
|
|
|
|
|
| ||||
Minority interest |
27 |
|
(213 |
) |
(227 |
) | |||
|
|
|
|
|
| ||||
Common stock |
5,246 |
|
5,246 |
|
5,246 |
| |||
Additional paid-in capital |
4,765 |
|
4,765 |
|
4,765 |
| |||
Retained earnings (accumulated losses) |
(893 |
) |
(1,945 |
) |
(1,869 |
) | |||
Unrealized exchange gains (losses) of investment securities |
(7 |
) |
16 |
|
2 |
| |||
|
|
|
|
|
| ||||
Total stockholders equity |
9,111 |
|
8,081 |
|
8,143 |
| |||
|
|
|
|
|
| ||||
Total liabilities and stockholders equity |
14,750 |
|
14,197 |
|
13,629 |
| |||
|
|
|
|
|
|
(millions of yen) |
||||||
Item |
Six-months ended September 30, 2001 |
Six-months ended September 30, 2002 |
||||
Additional Paid-in Capital |
||||||
Balance at the beginning of year |
|
|
4,765 |
| ||
Increase |
||||||
New share issuance |
4,765 |
|
|
| ||
|
|
|
| |||
Balance at the end of year |
4,765 |
|
4,765 |
| ||
|
|
|
| |||
Retained Earnings (Accumulated Losses) |
||||||
Balance at the beginning of year |
156 |
|
(1,945 |
) | ||
Increase |
||||||
Net Income (Loss) |
(1,049 |
) |
76 |
| ||
|
|
|
| |||
Balance at the end of year |
(893 |
) |
(1,869 |
) | ||
|
|
|
|
(Millions of yen) |
||||||
Six-months ended September 30 |
||||||
2001 |
2002 |
|||||
I. Cash flows from operating activities |
||||||
Net Income (loss) before income taxes |
(1,215 |
) |
713 |
| ||
Depreciation and amortization |
426 |
|
402 |
| ||
Extraordinary depreciation of fixed assets |
60 |
|
|
| ||
Amortization for goodwill |
5 |
|
156 |
| ||
Equity in net losses of affiliated companies |
312 |
|
205 |
| ||
Gain on issuances of stock by consolidated subsidiary and equity investee |
(19 |
) |
(0 |
) | ||
Increase (decrease) in accrued bonuses |
37 |
|
(17 |
) | ||
Increase in accrued severance costs for employees |
5 |
|
12 |
| ||
Increase in accrued severance indemnities for directors |
5 |
|
5 |
| ||
Increase (decrease) in allowance for bad debt |
5 |
|
(0 |
) | ||
Interest income |
(1 |
) |
(2 |
) | ||
Interest expenses |
4 |
|
4 |
| ||
Loss on disposal of tangible fixed assets |
2 |
|
13 |
| ||
Loss on sales of tangible fixed assets |
1 |
|
|
| ||
Increase in account receivable, trade |
(519 |
) |
(57 |
) | ||
(Increase) decrease in inventories |
63 |
|
(57 |
) | ||
(Increase) decrease in other current assets |
30 |
|
(61 |
) | ||
Increase in accounts payable, trade |
477 |
|
130 |
| ||
Increase (decrease) in accrued expenses |
124 |
|
(533 |
) | ||
Increase (decrease) in other current liabilities |
(44 |
) |
147 |
| ||
|
|
|
| |||
Sub Total |
(241 |
) |
1,059 |
| ||
|
|
|
| |||
Receipt of interest |
1 |
|
2 |
| ||
Payments for interest |
(4 |
) |
(4 |
) | ||
Payments for income taxes |
(364 |
) |
(128 |
) | ||
|
|
|
| |||
Net cash provided by (used in) operating activities |
(609 |
) |
928 |
| ||
|
|
|
| |||
II. Cash flows from investing activities |
||||||
Payment for securities investment |
(154 |
) |
(16 |
) | ||
Payment for acquisition of fixed assets |
(70 |
) |
(29 |
) | ||
Proceeds from sales of fixed assets |
2 |
|
6 |
| ||
Payment for acquisition of intangible assets |
(452 |
) |
(365 |
) | ||
Proceeds from sales of intangible assets |
1 |
|
20 |
| ||
Payment for deposits |
(0 |
) |
|
| ||
Proceeds from deposits |
|
|
101 |
| ||
Payments for long term prepaid expenses |
(20 |
) |
|
| ||
Net cash increase resulting from acquiring subsidiary |
|
|
30 |
| ||
Payments for loan |
(183 |
) |
(134 |
) | ||
|
|
|
| |||
Net cash used in investing activities |
(876 |
) |
(387 |
) | ||
|
|
|
|
(millions of yen) |
||||||
Six-months ended September 30 |
||||||
2001 |
2002 |
|||||
III. Cash flows from financing activities |
||||||
Decrease in short-term borrowing |
(1,472 |
) |
(140 |
) | ||
Payments of long term debt |
|
|
(600 |
) | ||
Proceeds from issuances of stock to minority shareholders |
19 |
|
|
| ||
Proceeds from issuances of stocks |
9,529 |
|
|
| ||
|
|
|
| |||
Net cash provided by (used in) financing activities |
8,076 |
|
(740 |
) | ||
|
|
|
| |||
IV. Effect of exchange rate difference on cash and cash equivalents |
|
|
|
| ||
V. Increase (decrease) in cash and cash equivalents |
6,592 |
|
(199 |
) | ||
VI. Cash and cash equivalents at beginning of year |
483 |
|
4,641 |
| ||
VII. Decrease in cash and cash equivalents resulting from deconsolidation |
(24 |
) |
|
| ||
|
|
|
| |||
VIII. Cash and cash equivalents at end of the period |
7,051 |
|
4,442 |
| ||
|
|
|
|
(millions of yen) | ||||||
Three-months ended September 30, 2001 |
Three-months ended September 30, 2002 |
Change (%) | ||||
Increase in fixed assets |
27 |
16 |
(40.0) | |||
Increase in intangible assets |
322 |
126 |
(61.0) | |||
Depreciation of fixed assets* |
106 |
33 |
(69.0) | |||
Amortization of intangible assets |
168 |
156 |
(6.7) | |||
R&D expenses |
|
|
| |||
Six-months ended September 30, 2001 |
Six-months ended September 30, 2002 |
Change (%) | ||||
Increase in fixed assets |
69 |
23 |
(67.3) | |||
Increase in intangible assets |
499 |
313 |
(37.3) | |||
Depreciation of fixed assets* |
149 |
65 |
(56.7) | |||
Amortization of intangible assets |
331 |
316 |
(4.6) | |||
R&D expenses |
|
|
|
(millions of yen) | ||||
Consolidated Results |
Change from previous year | |||
Sales |
40,000 |
+20.7% | ||
Operating income (loss) |
(400) |
% | ||
Ordinary income (loss) |
(800) |
% | ||
Net income (loss) |
(1000) |
% |
(millions of yen) | ||||
Consolidated Results for the year ending March 31, 2002: |
Change from previous year | |||
Sales |
33,151 |
(4.4%) | ||
Operating income (loss) |
(1,707) |
% | ||
Ordinary income (loss) |
(2,559) |
% | ||
Net income (loss) |
(2,101) |
% |