SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 or 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Report on Form 6-K dated July 21, 2005
(Commission File No. 1-15024)
This Report on Form 6-K shall be incorporated by reference in our Registration Statements on Form F-3 as filed with the Commission on May 11, 2001 (File No. 333-60712) and on January 31, 2002 (File No. 333-81862) and our Registration Statements on Form S-8 as filed with the Commission on October 1, 2004 (File No. 333-119475) and on May 14, 2001 (File No. 333-13506), in each case to the extent not superseded by documents or reports subsequently filed by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, in each case as amended
Novartis AG
(Name of Registrant)
Lichtstrasse 35
4056 Basel
Switzerland
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F: ý Form 40-F: o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes: o No: ý
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes: o No: ý
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes: o No: ý
Enclosure: Novartis AG Announces Results for the Second Quarter of 2005
Novartis International AG Novartis Global Communications CH-4002 Basel Switzerland |
||||
http://www.novartis.com |
||||
John Gilardi Novartis Global Media Relations +41 61 324 3018 (direct) +41 61 324 2200 (main) john.gilardi@novartis.com |
Nehl Horton Novartis Global Media Relations + 41 61 324 5749 (direct) + 41 61 324 2200 (main) nehl.horton@novartis.com |
MEDIA RELEASE COMMUNIQUE AUX MEDIAS MEDIENMITTEILUNG |
Novartis reports strong results in the first six months of 2005
Key figures
First half
|
H1 2005 |
H1 2004 |
% Change |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
USD |
lc |
|||||||
Net sales | 15 140 | 13 612 | 11 | 8 | |||||||||
Pharmaceuticals | 9 921 | 8 882 | 12 | 9 | |||||||||
Sandoz | 1 635 | 1 456 | 12 | 8 | |||||||||
Consumer Health | 3 584 | 3 274 | 9 | 7 | |||||||||
Operating income | 3 529 | 23.3 | 3 169(1) | 23.3 | 11 | ||||||||
Net income | 3 123 | 20.6 | 2 778(1) | 20.4 | 12 | ||||||||
Basic earnings per share/ADS | USD 1.34 | USD 1.17(1) | 15 | ||||||||||
1
Second quarter
|
Q2 2005 |
Q2 2004 |
% Change |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
USD |
lc |
|||||||
Net sales | 7 799 | 6 973 | 12 | 9 | |||||||||
Pharmaceuticals | 5 132 | 4 572 | 12 | 9 | |||||||||
Sandoz | 832 | 737 | 13 | 9 | |||||||||
Consumer Health | 1 835 | 1 664 | 10 | 8 | |||||||||
Operating income | 1 849 | 23.7 | 1 715(1) | 24.6 | 8 | ||||||||
Net income | 1 646 | 21.1 | 1 508(1) | 21.6 | 9 | ||||||||
Basic earnings per share/ADS | USD 0.70 | USD 0.63(1) | 11 | ||||||||||
All product names appearing in italics are trademarks of Novartis Group Companies
Basel, July 14, 2005Commenting on the results, Dr. Daniel Vasella, Chairman and CEO of Novartis, said, "In the first half year, our broad health-care portfolio delivered good results. Our Oncology and Cardiovascular medicines continued their dynamic growth based on unique patient benefits. In the second half of 2005, we expect new study results for several innovative compounds. The acquisitions of Hexal and Eon Labs progress as planned. Overall, we are on track to achieve our objectives for 2005."
Net sales
First half
2
Second quarter
Group net sales up 12% to USD 7.8 billion
All three Divisions delivered double-digit growth, leading to an increase of 12% (+9% lc) for the Group in the second quarter.
Novartis increased its share of the global health-care market to 4.6% for the first five months of 2005, up from 4.4% in the same year-ago period, according to IMS Health.
Pharmaceuticals net sales rise 12% to USD 5.1 billion
Led by the key brands Diovan, Gleevec/Glivec, Lotrel, Femara and Zometa, net sales for the Pharmaceuticals Division rose 12% (+9% lc) in the second quarter.
General Medicines (excluding Mature Products) reported a net sales gain of 14% (+12% lc), led by a 19% (+17% lc) improvement in Cardiovascular franchise sales despite increased competition for Diovan and a slowdown in the US branded antihypertension market. Net sales in Specialty Medicines (Oncology, Transplantation & Immunology, and Ophthalmics) advanced 18% (+14% lc). Oncology net sales surged 23% (+20% lc) based on the ongoing growth of Gleevec/Glivec as well as Femara, while Ophthalmics net sales were up 12% (+8% lc) as Visudyne performed well in many key markets worldwide.
Second-quarter sales in the US rose 9% to USD 2.0 billion, supported by good performances from Diovan, Lotrel and Zelnorm as well as the Oncology franchise (+16%). In Europe, net sales rose 12% (+7% lc), while net sales advanced 10% (+7% lc) in Japan and 32% (+21% lc) in Latin America, thanks to excellent growth from Diovan and Gleevc. Sales in the emerging growth markets rose 29% (+23% lc), with leading performances in Turkey, China and Russia.
Sandoz net sales up 13% to USD 832 million
Second-quarter sales rose 13% (+9% lc), led by retail generics in France, Eastern Europe (particularly Russia) and contributions from the 2004 acquisitions of Durascan and Sabex. Strong sales of authorized generic products supported US sales growth, where pricing conditions remained very competitive. The results of Sandoz do not yet include any sales from the Hexal acquisition, completed on June 6, as sales and income of this business will only be consolidated from the third quarter of 2005 onwards.
Consumer Health net sales up 10% to USD 1.8 billion
Net sales were up 10% (+8% lc) in the second quarter amid ongoing strong double-digit sales growth in Animal Health and low-double-digit sales growth for OTC as well as continued high-single-digit USD sales expansion in Medical Nutrition, CIBA Vision and Infant & Baby. Growth in Animal Health was driven by the US as well as Latin America and Asia. A late cough and cold season helped OTC sales in the US and Europe, while Medical Nutrition expanded sales at double-digit rates in North America, Japan and Australia. Infant & Baby benefited from the impact of new product launches in the US. CIBA Vision continued reinforcing its No. 2 worldwide market position thanks to the successful launch of the breathable contact lenses O2Optix.
3
Operating income
First half
|
H1 2005 |
H1 2004(1) |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||
Pharmaceuticals | 2 975 | 30.0 | 2 624 | 29.5 | 13 | |||||
Sandoz | 189 | 11.6 | 223 | 15.3 | -15 | |||||
Consumer Health | 575 | 16.0 | 539 | 16.5 | 7 | |||||
Corporate income & expense, net | -210 | -217 | -3 | |||||||
Total | 3 529 | 23.3 | 3 169 | 23.3 | 11 | |||||
Second quarter
|
Q2 2005 |
Q2 2004(1) |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||
Pharmaceuticals | 1 611 | 31.4 | 1 373 | 30.0 | 17 | |||||
Sandoz | 79 | 9.5 | 132 | 17.9 | -40 | |||||
Consumer Health | 289 | 15.7 | 274 | 16.5 | 5 | |||||
Corporate income & expense, net | -130 | -64 | ||||||||
Total | 1 849 | 23.7 | 1 715 | 24.6 | 8 | |||||
First half
Second quarter
Group operating income up 8% to USD 1.8 billion
Operating income rose at a slower pace than net sales in the second quarter, as a strong Pharmaceuticals expansion and Consumer Health contribution were offset by Sandoz, which was affected by the impact of price pressure in the US and one-time restructuring and other charges.
4
Pharmaceuticals operating income rises 17% to USD 1.6 billion
Operating income rose 17% in the second quarter, outpacing net sales growth based on strong productivity gains in Cost of Goods Sold (COGS), General & Administrative and Marketing & Sales more than offsetting R&D investments. The operating margin improved to 31.4%, up 1.4 percentage points from 30.0% in the year-ago quarter. COGS declined 1.2 percentage points in the second quarter to 15.3% of net sales based on improvements in productivity and product mix. Marketing & Sales expenses fell 0.1 percentage points to 32.8% of net sales as productivity gains more than offset targeted investments to support Femara and Enablex in the US as well as to expand operations in China and Turkey. Research & Development expenses rose faster than sales, climbing 15% and accounting for 17.9% of net sales. Key factors were investments in Phase III trials for LAF237 (diabetes), Aclasta (osteoporosis), SPP100 (hypertension), LDT600 (hepatitis B) as well as investments in the Novartis Institute for BioMedical Research (NIBR). Other Income & Expense was flat compared to the year-ago quarter, while General & Administrative expenses improved to 3.1% of sales, down 0.3 percentage points from the year-ago quarter.
The second-quarter included a divestment gain of USD 96 million from the sale of license rights for Restasis® (cyclosporine ophthalmic emulsion) to Allergan (excluding royalties until the time of sale in April 2005). In the prior-year quarter, license income of USD 5 million was recorded.
Sandoz operating income declines 40% to USD 79 million
Operating income in the second quarter declined against a strong previous-year performance, mainly as a result of one-time expenses of USD 30 million for restructuring and other charges. The overall operating margin was affected negatively by the one-off items as well as price pressure in the US, particularly for AmoxC and omeprazole, while Marketing & Sales expenses as well as General & Administrative expenses were stable as a percentage of net sales.
Consumer Health operating income up 5% to USD 289 million
Operating income in the second quarter increased 5%, at a slower pace than net sales as a result of higher Marketing & Sales expenditures, particularly in CIBA Vision for the O2Optix launch, as well as R&D investments to further strengthen product pipelines in OTC and Medical Nutrition.
Group net income rises 9% to USD 1.6 billion
Net income for the second quarter rose 9% to USD 1.6 billion compared to USD 1.5 billion (pro forma) in the year-ago period. Net income as a percentage of net sales fell slightly to 21.1% from 21.6% in the 2004 second quarter.
Sandoz preparing for Eon integration following Hexal acquisition
Novartis has made significant progress toward creating the world leader in generic pharmaceuticals through the previously announced strategic acquisitions of Hexal AG of Germany and Eon Labs, Inc. (NASDAQ: ELAB) of the US.
5
Novartis completed the acquisition of Hexal AG on June 6. Only a provisional consolidated balance sheet of Hexal AG was available for consolidation at the end of the second quarter of 2005. Novartis will record in the third quarter 2005 report the results of Hexal retroactive to June 6. For the full year, Novartis expects the consolidation of Hexal and Eon Labs (based on preliminary estimates) to have a net negative effect on operating income of between USD 150 million and USD 250 million. This estimate reflects the operating income contribution from the two companies offset by a number of one-time costs, which include integration, restructuring and inventory step-up costs. The negative impact on Group net income is expected to be between USD 250 million and USD 350 million, reflecting in addition lower net financial income based on reduced net liquidity. Based on the current sales performances of the two companies, Novartis anticipates the second-half sales contribution will be in excess of USD 1.0 billion.
Novartis anticipates receiving US regulatory approval during the third quarter of 2005 to acquire Eon Labs after submitting a response in June for additional information to the US Federal Trade Commission. The tender offer to acquire the publicly held shares of Eon Labs, set at USD 31.00 per share, is currently scheduled to expire on July 20, 2005, and is subject to completion of the US regulatory process and the contemporaneous purchase of a 67.7 percent stake in Eon Labs from its control shareholder.
These strategic acquisitions, which were announced in February, combine Sandoz's global geographic presence and expertise in anti-infectives with Hexal's leadership in Germany and strong track record of successful product development as well as Eon Labs' strong position in the US for "difficult-to-make" generics. After the acquisitions are completed, Sandoz will be the global leader in generics with combined pro forma 2004 sales of USD 5.1 billion, a portfolio of over 600 active ingredients in more than 5,000 dosage forms and more than 20,000 employees.
Group outlook (barring any unforeseen events)
Based on the half-year performance, Novartis remains confident of achieving its key financial objectives for 2005. Further gains in market share are expected to keep Novartis positioned as one of the fastest-growing pharmaceutical companies, delivering high single-digit net sales growth for the Group and Pharmaceuticals in local currencies.
Barring any unforeseen events, Group operating and net income should reach new record levels on a comparable basis (and excluding the impact of the Hexal and Eon Labs acquisitions).
Pharmaceutical business and key product highlights
(Note: All net sales and percentage figures refer to second-quarter 2005 results)
General Medicines
Diovan (USD 912 million) (+20%; +18% lc; +15% US), the No. 1 angiotensin-receptor blocker (ARB) worldwide, maintained strong growth rates despite aggressive competition in key markets and a slowdown in the overall ARB market growth in the US, where Diovan remained the leader with 38% share of the ARB market (Source: IMS). Germany, France and Italy led sales in Europe, where Diovan became in June the only antihypertensive of its kind to gain EU approval to treat both heart attack survivors (VALIANT trial) and patients with heart failure (Val-HeFT trial).
Lotrel (USD 278 million only in the US) (+22%), the No. 1 fixed combination treatment for hypertension in the US, remained the top-ranked branded combination antihypertensive therapy. Lotrel, along with Diovan, also benefited from disease awareness and education initiatives in the US.
6
Lamisil (USD 315 million) (+6%; +4% lc; +1% US), the leading treatment worldwide for fungal nail infections, performed well and maintained its US market leadership position despite the introduction of a generic version of the competitor itraconazole. Sales growth in the US, however, was negatively affected by inventory de-stocking. France continued to see high sales, maintaining its position as the largest European market.
Zelnorm/Zelmac (USD 102 million) (+34%; +35% lc +37% US), a novel therapy for irritable bowel syndrome with constipation (IBS-C) and the first and only prescription medicine for chronic idiopathic constipation, kept up a robust double-digit growth rate, reaching a 68% share of the IBS market in the US. Initiatives in the US to grow awareness about the benefits of Zelnormfor treating IBS-C and chronic constipation supported sales. Sales outside the US were up 28% for the quarter.
Elidel (USD 58 million) (-38%; -39% lc; -50% US) reported lower sales based on a decline in US prescriptions for the eczema treatment. Novartis is still in product labeling discussions with the FDA after an FDA Advisory Committee in February recommended the inclusion of a boxed warning for Elidel and Protopic® (Astellas) relating to a theoretical risk of lymphoma. Novartis and many independent medical experts do not agree that such an action would be justified. Novartis remains confident in the safety and efficacy of Elidel in its approved indications. Sales outside the US rose 13% in the quarter.
Specialty Medicines
(Note: All net sales and percentage figures refer to second-quarter 2005 results)
Oncology
Gleevec/Glivec (USD 537 million) (+33%; +28% lc; +18% US), for all stages of Philadelphia-chromosome positive (Ph+) chronic myeloid leukemia (CML) and certain forms of gastro-intestinal stromal tumors (GIST), maintained strong growth rates in the second quarter. This dynamic performance was achieved through further penetration of both the CML and GIST markets as well as an increase in the average daily dose. Promising new data presented at the American Society of Clinical Oncology (ASCO) assessing high-dose Glivec (800mg) in patients with chronic phase Ph+ CML further demonstrated the importance of optimizing patient response to therapy.
Zometa (USD 312 million) (+13%; +11% lc; +7% US), the leading intravenous bisphosphonate for bone metastases, reached a record 73% market share in the US during the second quarter, supported in part by greater use in prostate and lung cancer. After achieving blockbuster status in 2004, growth rates for Zometa have moderated due to high penetration rates in breast cancer and myeloma as well as increasing competition. Strong 12-month data from the Z-FAST study investigating the prevention of bone loss in women with early breast cancer receiving aromatase inhibitor therapy demonstrated an important potential new use of Zometa.
Femara (USD 136 million) (+48%; +44% lc; +58% US), a leading therapy for early and advanced breast cancer in postmenopausal women, continued to grow strongly following its European approval for use in the extended adjuvant setting (after standard tamoxifen treatment), an indication approved in more than 75 countries, including the US. Applications have now been filed in both the US and Europe for use of Femara in the adjuvant setting (post-surgery). Data from two landmark trialsMA-17 in the extended adjuvant setting and BIG 1-98 in adjuvant treatmenthave supported the growth of Femara and its position as a major advance in the treatment of women with breast cancer. Since publication of the first MA-17 results in October 2003, monthly prescriptions for Femara in the US have risen more than 190%.
7
Sandostatin (USD 232 million) (+19%; +16% lc; +18% US), a leading treatment for patients with the hormone condition acromegaly as well as for symptoms of gastro-entero-pancreatic neuroendocrine tumors, achieved high double-digit growth rates due to the performance of the long-acting LAR version, while the subcutaneous version faced generic competition in the US.
Ophthalmics
Visudyne (USD 129 million) (+18%; +15% lc; -6% US), a top treatment for "wet" AMD (age-related macular degeneration), the leading cause of blindness for people over age 50, advanced in the second quarter, helping the business unit to report an 12% (+8% lc) rise in second-quarter sales. Visudyne sales grew in many key markets worldwide, with sales outside the US up 31%. In the US, sales declined slightly due to new competition.
Transplantation
Sales rose 3% (-1% lc) during the second quarter, primarily the result of generic competition for the Neoral/Sandimmun franchise (-3%; -6% lc; -21% US). The decline in the US was partially compensated for by growth in Japan and select European countries, including France and Germany. Myfortic, for use in kidney transplantation, gained market share worldwide and is now marketed in most major countries, including Italy. Certican received Swiss approval on May 18, allowing for regulatory submissions in several countries in Asia, the Middle East and Europe.
Product and regulatory update
Novartis has made good progress toward its 2005 objectives for key development projects and regulatory milestones. Among the second-quarter developments:
8
Corporate
Corporate income & expense, net
Net corporate expenses were USD 130 million in the second quarter compared to an expense of USD 64 million in the year-ago period, mainly the result of an increase in the elimination of inter-divisional profit in inventory of USD 20 million and an increase in certain legal and product liability accruals. In the first six months, net corporate expenses were USD 210 million against an expense of USD 217 million in the prior year.
9
Financial income, net
Net financial income in the second quarter totaled USD 61 million, down from USD 98 million in the year-ago period. The overall second-quarter return on net liquidity was 4.8% compared to 7.3%, reflecting the low-yield environment and lower level of net liquidity following the payment of USD 5.3 billion for the Hexal acquisition on June 6. For the half year, net financial income was USD 106 million compared to USD 126 million in the 2004 period, leading to a return of 3.5% against 4.1% in the prior year.
Result from associated companies
Associated companies provided a net contribution of USD 28 million in the second quarter compared to USD 14 million in 2004. The Group's 42% investment in Chiron Corporation contributed a loss of USD 16 million compared with income of USD 4 million in the prior-year period. The investment in Roche resulted in income of USD 41 million. This amount consists of an estimated USD 68 million share of Roche's net income for the 2005 second quarter, offset by charges of USD 27 million related to amortization of intangible assets. In the first half, associated companies generated income of USD 61 million against USD 56 million in the year-ago period.
Balance sheet
The Group's equity decreased by USD 0.9 billion in the first half of 2005 to USD 30.4 billion at June 30, 2005, as a result of the USD 2.1 billion dividend payment, a total of USD 0.4 billion in purchases of treasury shares and USD 1.7 billion of translation losses. This more than offset net income of USD 3.1 billion and other movements of USD 0.2 billion.
Net liquidity declined by USD 5.3 billion in the first half to USD 1.7 billion at June 30, 2005, from USD 7.0 billion at January 1, 2005, following the outlay of USD 5.3 billion for the Hexal acquisition. The debt/equity ratio at the end of the first half was 0.25:1 compared to 0.22:1 as of December 31, 2004.
During the second quarter, Novartis repurchased 0.2 million shares for USD 9 million through its share repurchase program via a second trading line on the SWX Swiss Exchange, bringing the total of shares repurchased in 2005 to 10.2 million for USD 0.5 billion. Since the start of the fourth program in August 2004, a total of 25.4 million shares have been repurchased for USD 1.2 billion.
Novartis is one of the few non-financial companies worldwide to have attained the highest credit ratings from Standard & Poor's and Moody's, the two benchmark rating agencies. S&P rates Novartis as AAA for long-term maturities and A1+ for short-term maturities, while Moody's has rated the company as Aaa and P1, respectively.
Cash flow
Cash flow from operating activities for the first half rose by USD 0.6 billion to USD 3.3 billion, mainly the result of the strong business expansion and strict management of working capital. In the second quarter, cash flow from operating activities was reduced by USD 0.4 billion to USD 1.3 billion, primarily due to the dividend withholding tax payment of USD 745 million occurring in the 2005 second quarter compared to the first quarter of 2004. Free cash flow (excluding any impact from the Hexal transaction) in the first half rose USD 0.5 billion to USD 0.8 billion despite a higher dividend payment in 2005.
10
Disclaimer
This release contains certain forward-looking statements relating to the Group's business, which can be identified by the use of forward-looking terminology such as "will", "anticipate", "outlook", "expect", "pipeline", "potential", "planned", "will be", "intends to", or similar expressions, or by express or implied discussions regarding potential future sales of new or existing products, potential new products or potential new indications for existing products, or by other discussions of strategy, plans or intentions. Such statements reflect the current views of the Group with respect to future events and are subject to certain risks, uncertainties and assumptions. There can be no guarantee that any products will reach any particular sales levels, or that any new products will be approved for sale in any market, or that any new indications will be approved for existing products in any market. In particular, management's expectations could be affected by, among other things, new clinical data; unexpected clinical trial results; unexpected regulatory actions or delays or government regulation generally; the Group's ability to obtain or maintain patent or other proprietary intellectual property protection; competition in general; government, industry, and general public pricing pressures and other risks and factors referred to in the Group's current Form 20-F on file with the US Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated or expected. Novartis is providing the information in this press release as of this date and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.
About Novartis
Novartis AG (NYSE: NVS) is a world leader in pharmaceuticals and consumer health. In 2004, the Group's businesses achieved net sales of USD 28.2 billion and pro forma net income of USD 5.6 billion. The Group invested approximately USD 4.2 billion in R&D. Headquartered in Basel, Switzerland, Novartis Group companies employ about 83,700 people and operate in over 140 countries around the world.
For further information please consult http://www.novartis.com.
Further Important Dates
September 20, 2005 | Pipeline update | |
October 18, 2005 | Nine-month and third quarter results | |
January 2006 | Full-year 2005 results |
Contacts
Media: | Investors: | |
+41 61 324 2200 | +41 61 324 7944 | |
(John Gilardi or Nehl HortonBasel) | (Karen HuebscherBasel) | |
+1 212 830 2457 |
+1 212 830 2433 |
|
(Sheldon JonesUS) | (Ronen TamirUS) |
11
Consolidated income statements (unaudited)
Second quarter
|
|
Pro forma Q2 2004(1) USD m |
|
|
Restated historical Q2 2004(2) USD m |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Change |
|||||||||
|
USD m |
% |
|||||||||
Total net sales | 7 799 | 6 973 | 826 | 12 | 6 973 | ||||||
Other revenues | 71 | 32 | 39 | 122 | 32 | ||||||
Cost of Goods Sold | -1 975 | -1 763 | -212 | 12 | -1 763 | ||||||
Of which amortization and impairments of product and patent rights and trademarks | -75 | -83 | 8 | -10 | -83 | ||||||
Gross profit | 5 895 | 5 242 | 653 | 12 | 5 242 | ||||||
Marketing & Sales | -2 461 | -2 204 | -257 | 12 | -2 204 | ||||||
Research & Development | -1 096 | -955 | -141 | 15 | -955 | ||||||
General & Administration | -405 | -372 | -33 | 9 | -372 | ||||||
Other income & expense | -84 | 4 | -88 | -10 | |||||||
Operating income | 1 849 | 1 715 | 134 | 8 | 1 701 | ||||||
Result from associated companies | 28 | 14 | 14 | 100 | -13 | ||||||
Financial income, net | 61 | 98 | -37 | -38 | 96 | ||||||
Income before taxes | 1 938 | 1 827 | 111 | 6 | 1 784 | ||||||
Taxes | -292 | -319 | 27 | -8 | -343 | ||||||
Net income | 1 646 | 1 508 | 138 | 9 | 1 441 | ||||||
Attributable to: | |||||||||||
Equity holders of the parent | 1 640 | 1 491 | 149 | 10 | 1 424 | ||||||
Minority interests | 6 | 17 | -11 | -65 | 17 | ||||||
Average number of shares outstanding (million) | 2 329.6 | 2 364.0 | 2 364.0 | ||||||||
Basic earnings per share (USD)(3) | 0.70 | 0.63 | 11 | 0.60 | |||||||
Diluted earnings per share (USD)(3) | 0.70 | 0.63 | 0.60 | ||||||||
12
Consolidated statement of recognized income and expense (unaudited)
Second quarter
|
Q2 2005 USD m |
Q2 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Net income | 1 646 | 1 441 | 205 | |||
Actuarial gains/losses | 9 | -250 | 259 | |||
Fair value adjustments on financial instruments | -17 | 140 | -157 | |||
Translation movements | -944 | -400 | -544 | |||
Recognized income and expense | 694 | 931 | -237 | |||
13
Consolidated income statements (unaudited)
First half
|
|
Pro forma H1 2004(1) USD m |
|
|
Restated historical H1 2004(2) USD m |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
H1 2005 USD m |
Change |
|||||||||
|
USD m |
% |
|||||||||
Total net sales | 15 140 | 13 612 | 1 528 | 11 | 13 612 | ||||||
Other revenues | 144 | 59 | 85 | 144 | 59 | ||||||
Cost of Goods Sold | -3 901 | -3 452 | -449 | 13 | -3 452 | ||||||
Of which amortization and impairments of product and patent rights and trademarks | -149 | -152 | 3 | -2 | -152 | ||||||
Gross profit | 11 383 | 10 219 | 1 164 | 11 | 10 219 | ||||||
Marketing & Sales | -4 780 | -4 264 | -516 | 12 | -4 264 | ||||||
Research & Development | -2 183 | -1 893 | -290 | 15 | -1 893 | ||||||
General & Administration | -806 | -727 | -79 | 11 | -727 | ||||||
Other income & expense | -85 | -166 | 81 | -49 | -195 | ||||||
Operating income | 3 529 | 3 169 | 360 | 11 | 3 140 | ||||||
Result from associated companies | 61 | 56 | 5 | 9 | 1 | ||||||
Financial income, net | 106 | 126 | -20 | -16 | 124 | ||||||
Income before taxes | 3 696 | 3 351 | 345 | 10 | 3 265 | ||||||
Taxes | -573 | -573 | -591 | ||||||||
Net income | 3 123 | 2 778 | 345 | 12 | 2 674 | ||||||
Attributable to: | |||||||||||
Equity holders of the parent | 3 121 | 2 765 | 356 | 13 | 2 661 | ||||||
Minority interests | 2 | 13 | -11 | -85 | 13 | ||||||
Average number of shares outstanding (million) | 2 331.0 | 2 367.6 | 2 367.6 | ||||||||
Basic earnings per share (USD)(3) | 1.34 | 1.17 | 15 | 1.12 | |||||||
Diluted earnings per share (USD)(3) | 1.34 | 1.17 | 1.12 | ||||||||
14
Consolidated statement of recognized income and expense (unaudited)
First half
|
H1 2005 USD m |
H1 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Net income | 3 123 | 2 674 | 449 | |||
Actuarial gains/losses | -56 | -512 | 456 | |||
Fair value adjustments on financial instruments | -78 | 252 | -330 | |||
Translation movements | -1 680 | -637 | -1 043 | |||
Recognized income and expense | 1 309 | 1 777 | -468 | |||
Condensed consolidated balance sheets (unaudited)
|
June 30, 2005 USD m |
Dec 31, 2004(1) USD m |
June 30, 2004(1) USD m |
||||
---|---|---|---|---|---|---|---|
Assets | |||||||
Total long-term assets |
32 929 |
28 568 |
26 250 |
||||
Current assets | |||||||
Inventories | 3 968 | 3 558 | 3 458 | ||||
Trade accounts receivable | 5 091 | 4 851 | 4 482 | ||||
Other current assets | 1 615 | 1 619 | 1 402 | ||||
Cash, short-term deposits and marketable securities | 9 440 | 13 892 | 11 643 | ||||
Total current assets | 20 114 | 23 920 | 20 985 | ||||
Total assets | 53 043 | 52 488 | 47 235 | ||||
Equity and liabilities |
|||||||
Total equity |
30 393 |
31 305 |
28 298 |
||||
Long-term liabilities | |||||||
Financial debts | 2 493 | 2 736 | 3 105 | ||||
Other long-term liabilities | 7 514 | 6 494 | 6 202 | ||||
Total long-term liabilities | 10 007 | 9 230 | 9 307 | ||||
Short-term liabilities | |||||||
Trade accounts payable | 1 965 | 2 020 | 1 630 | ||||
Financial debts and derivatives | 5 201 | 4 119 | 2 883 | ||||
Other short-term liabilities | 5 477 | 5 814 | 5 117 | ||||
Total short-term liabilities | 12 643 | 11 953 | 9 630 | ||||
Total liabilities | 22 650 | 21 183 | 18 937 | ||||
Total equity and liabilities | 53 043 | 52 488 | 47 235 | ||||
15
Condensed consolidated changes in equity (unaudited)
Second quarter
|
Q2 2005 USD m |
Q2 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Consolidated equity at April 1(1) | 29 462 | 27 767 | 1 695 | |||
Total recognized income and expense | 694 | 931 | -237 | |||
Purchase of treasury shares, net | 151 | -554 | 705 | |||
Share-based compensation | 92 | 82 | 10 | |||
Changes in minorities | -6 | -12 | 6 | |||
Other | 84 | -84 | ||||
Consolidated equity at June 30 | 30 393 | 28 298 | 2 095 | |||
First half
|
H1 2005 USD m |
H1 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Consolidated equity at January 1(1) | 31 305 | 29 117 | 2 188 | |||
Total recognized income and expense | 1 309 | 1 777 | -468 | |||
Dividends | -2 107 | -1 896 | -211 | |||
Purchase of treasury shares, net | -376 | -860 | 484 | |||
Share-based compensation | 203 | 138 | 65 | |||
Changes in minorities | -15 | -18 | 3 | |||
Other | 74 | 40 | 34 | |||
Consolidated equity at June 30 | 30 393 | 28 298 | 2 095 | |||
16
Condensed consolidated cash flow statements (unaudited)
Second quarter
|
Q2 2005 USD m |
Pro forma Q2 2004(1) USD m |
Change USD m |
Restated historical Q2 2004(2) USD m |
|||||
---|---|---|---|---|---|---|---|---|---|
Net income | 1 646 | 1 508 | 138 | 1 441 | |||||
Reversal of non-cash items | |||||||||
Taxes | 292 | 319 | -27 | 343 | |||||
Depreciation, amortization and impairments | 294 | 290 | 4 | 316 | |||||
Net financial income | -61 | -98 | 37 | -96 | |||||
Other | -40 | -16 | -24 | 3 | |||||
Net income adjusted for non-cash items | 2 131 | 2 003 | 128 | 2 007 | |||||
Interest and other financial receipts | 107 | 136 | -29 | 136 | |||||
Interest and other financial payments | -43 | -28 | -15 | -29 | |||||
Taxes paid | -347 | -340 | -7 | -340 | |||||
Cash flow before working capital and provision changes | 1 848 | 1 771 | 77 | 1 774 | |||||
Restructuring payments and other cash payments out of provisions | -92 | -65 | -27 | -65 | |||||
Change in net current assets and other operating cash flow items | -431 | -27 | -404 | -30 | |||||
Cash flow from operating activities | 1 325 | 1 679 | -354 | 1 679 | |||||
Investments in property, plant & equipment | -263 | -326 | 63 | -326 | |||||
Acquisitions/divestments of subsidiaries | -5 307 | -87 | -5 220 | -87 | |||||
Decrease/increase in marketable securities, intangible and financial assets | 322 | -217 | 539 | -217 | |||||
Cash flow used for investing activities | -5 248 | -630 | -4 618 | -630 | |||||
Cash flow used for financing activities | 1 646 | -742 | 2 388 | -742 | |||||
Translation effect on cash and cash equivalents | -73 | 16 | -89 | 16 | |||||
Change in cash and cash equivalents | -2 350 | 323 | -2 673 | 323 | |||||
Cash and cash equivalents at April 1 | 7 289 | 3 248 | 4 041 | 3 248 | |||||
Cash and cash equivalents at June 30 | 4 939 | 3 571 | 1 368 | 3 571 | |||||
17
Condensed consolidated cash flow statements (unaudited)
First half
|
H1 2005 USD m |
Pro forma H1 2004(1) USD m |
Change USD m |
Restated historical H1 2004(2) USD m |
|||||
---|---|---|---|---|---|---|---|---|---|
Net income | 3 123 | 2 778 | 345 | 2 674 | |||||
Reversal of non-cash items | |||||||||
Taxes | 573 | 573 | 591 | ||||||
Depreciation, amortization and impairments | 579 | 576 | 3 | 625 | |||||
Net financial income | -106 | -126 | 20 | -124 | |||||
Other | -138 | -29 | -109 | 5 | |||||
Net income adjusted for non-cash items | 4 031 | 3 772 | 259 | 3 771 | |||||
Interest and other financial receipts | 325 | 233 | 92 | 233 | |||||
Interest and other financial payments | -84 | -57 | -27 | -58 | |||||
Taxes paid | -676 | -728 | 52 | -728 | |||||
Cash flow before working capital and provision changes | 3 596 | 3 220 | 376 | 3 218 | |||||
Restructuring payments and other cash payments out of provisions | -192 | -106 | -86 | -106 | |||||
Change in net current assets and other operating cash flow items | -122 | -396 | 274 | -394 | |||||
Cash flow from operating activities | 3 282 | 2 718 | 564 | 2 718 | |||||
Investments in property, plant & equipment | -485 | -585 | 100 | -585 | |||||
Acquisitions/divestments of subsidiaries | -5 297 | -457 | -4 840 | -457 | |||||
Decrease/increase in marketable securities, intangible and financial assets | 2 937 | -837 | 3 774 | -837 | |||||
Cash flow used for investing activities | -2 845 | -1 879 | -966 | -1 879 | |||||
Cash flow used for financing activities | -1 470 | -2 911 | 1 441 | -2 911 | |||||
Translation effect on cash and cash equivalents | -111 | -3 | -108 | -3 | |||||
Change in cash and cash equivalents | -1 144 | -2 075 | 931 | -2 075 | |||||
Cash and cash equivalents at January 1 | 6 083 | 5 646 | 437 | 5 646 | |||||
Cash and cash equivalents at June 30 | 4 939 | 3 571 | 1 368 | 3 571 | |||||
18
Net sales by Division
Second quarter (unaudited)
|
Q2 2005 USD m |
Q2 2004 USD m |
% change |
|||||
---|---|---|---|---|---|---|---|---|
|
USD |
lc |
||||||
Pharmaceuticals | 5 132 | 4 572 | 12 | 9 | ||||
Sandoz | 832 | 737 | 13 | 9 | ||||
Consumer Health | 1 835 | 1 664 | 10 | 8 | ||||
Total | 7 799 | 6 973 | 12 | 9 | ||||
First half (unaudited)
|
H1 2005 USD m |
H1 2004 USD m |
% change |
|||||
---|---|---|---|---|---|---|---|---|
|
USD |
lc |
||||||
Pharmaceuticals | 9 921 | 8 882 | 12 | 9 | ||||
Sandoz | 1 635 | 1 456 | 12 | 8 | ||||
Consumer Health | 3 584 | 3 274 | 9 | 7 | ||||
Total | 15 140 | 13 612 | 11 | 8 | ||||
Operating income by Division
Second quarter (unaudited)
|
|
|
Pro forma Q2 2004(1) |
|
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Q2 2005 |
|
Restated historical Q2 2004(2) USD m |
|||||||||
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||||
Pharmaceuticals | 1 611 | 31.4 | 1 373 | 30.0 | 17 | 1 368 | ||||||
Sandoz | 79 | 9.5 | 132 | 17.9 | -40 | 126 | ||||||
Consumer Health | 289 | 15.7 | 274 | 16.5 | 5 | 259 | ||||||
Corporate income & expense, net | -130 | -64 | 103 | -52 | ||||||||
Total | 1 849 | 23.7 | 1 715 | 24.6 | 8 | 1 701 | ||||||
19
First half (unaudited)
|
|
|
Pro forma H1 2004(1) |
|
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
H1 2005 |
|
Restated historical H1 2004(2) USD m |
|||||||||
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||||
Pharmaceuticals | 2 975 | 30.0 | 2 624 | 29.5 | 13 | 2 614 | ||||||
Sandoz | 189 | 11.6 | 223 | 15.3 | -15 | 211 | ||||||
Consumer Health | 575 | 16.0 | 539 | 16.5 | 7 | 512 | ||||||
Corporate income & expense, net | -210 | -217 | -3 | -197 | ||||||||
Total | 3 529 | 23.3 | 3 169 | 23.3 | 11 | 3 140 | ||||||
20
Consolidated income statementsDivisional segmentation
Second quarter (unaudited)
|
Pharmaceuticals Division |
Sandoz Division |
Consumer Health Division |
Corporate |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q2 2004(1) USD m |
Q2 2005 USD m |
Q2 2004(1) USD m |
Q2 2005 USD m |
Q2 2004(1) USD m |
Q2 2005 USD m |
Q2 2004(1) USD m |
Q2 2005 USD m |
Q2 2004(1) USD m |
||||||||||
Net sales to third parties | 5 132 | 4 572 | 832 | 737 | 1 835 | 1 664 | 7 799 | 6 973 | ||||||||||||
Sales to other Divisions | 29 | 34 | 35 | 17 | 8 | 8 | -72 | -59 | ||||||||||||
Sales of Divisions | 5 161 | 4 606 | 867 | 754 | 1 843 | 1 672 | -72 | -59 | 7 799 | 6 973 | ||||||||||
Other revenues | 58 | 25 | 3 | 1 | 10 | 6 | 71 | 32 | ||||||||||||
Cost of Goods Sold | -787 | -753 | -495 | -401 | -750 | -673 | 57 | 64 | -1 975 | -1 763 | ||||||||||
Of which amortization and impairments of product and patent rights and trademarks | -42 | -53 | -17 | -14 | -16 | -16 | -75 | -83 | ||||||||||||
Gross profit | 4 432 | 3 878 | 375 | 354 | 1 103 | 1 005 | -15 | 5 | 5 895 | 5 242 | ||||||||||
Marketing & Sales | -1 682 | -1 504 | -143 | -127 | -636 | -573 | -2 461 | -2 204 | ||||||||||||
Research & Development | -917 | -795 | -67 | -60 | -73 | -63 | -39 | -37 | -1 096 | -955 | ||||||||||
General & Administration | -160 | -156 | -47 | -48 | -105 | -89 | -93 | -79 | -405 | -372 | ||||||||||
Other income & expense | -62 | -50 | -39 | 13 | -6 | 17 | 47 | -84 | 4 | |||||||||||
Operating income | 1 611 | 1 373 | 79 | 132 | 289 | 274 | -130 | -64 | 1 849 | 1 715 | ||||||||||
Result from associated companies | 28 | 14 | ||||||||||||||||||
Financial income, net | 61 | 98 | ||||||||||||||||||
Income before taxes | 1 938 | 1 827 | ||||||||||||||||||
Taxes | -292 | -319 | ||||||||||||||||||
Net income | 1 646 | 1 508 | ||||||||||||||||||
21
Consolidated income statementsDivisional segmentation
First half (unaudited)
|
Pharmaceuticals Division |
Sandoz Division |
Consumer Health Division |
Corporate |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
H1 2005 USD m |
H1 2004(1) USD m |
H1 2005 USD m |
H1 2004(1) USD m |
H1 2005 USD m |
H1 2004(1) USD m |
H1 2005 USD m |
H1 2004(1) USD m |
H1 2005 USD m |
H1 2004(1) USD m |
||||||||||
Net sales to third parties | 9 921 | 8 882 | 1 635 | 1 456 | 3 584 | 3 274 | 15 140 | 13 612 | ||||||||||||
Sales to other Divisions | 60 | 70 | 88 | 35 | 15 | 14 | -163 | -119 | ||||||||||||
Sales of Divisions | 9 981 | 8 952 | 1 723 | 1 491 | 3 599 | 3 288 | -163 | -119 | 15 140 | 13 612 | ||||||||||
Other revenues | 117 | 49 | 6 | 2 | 21 | 8 | 144 | 59 | ||||||||||||
Cost of Goods Sold | -1 607 | -1 458 | -1 002 | -818 | -1 438 | -1 308 | 146 | 132 | -3 901 | -3 452 | ||||||||||
Of which amortization and impairments of product and patent rights and trademarks | -85 | -92 | -35 | -30 | -29 | -30 | -149 | -152 | ||||||||||||
Gross profit | 8 491 | 7 543 | 727 | 675 | 2 182 | 1 988 | -17 | 13 | 11 383 | 10 219 | ||||||||||
Marketing & Sales | -3 259 | -2 888 | -277 | -254 | -1 244 | -1 122 | -4 780 | -4 264 | ||||||||||||
Research & Development | -1 822 | -1 576 | -143 | -119 | -142 | -125 | -76 | -73 | -2 183 | -1 893 | ||||||||||
General & Administration | -314 | -297 | -102 | -91 | -208 | -183 | -182 | -156 | -806 | -727 | ||||||||||
Other income & expense | -121 | -158 | -16 | 12 | -13 | -19 | 65 | -1 | -85 | -166 | ||||||||||
Operating income | 2 975 | 2 624 | 189 | 223 | 575 | 539 | -210 | -217 | 3 529 | 3 169 | ||||||||||
Result from associated companies | 61 | 56 | ||||||||||||||||||
Financial income, net | 106 | 126 | ||||||||||||||||||
Income before taxes | 3 696 | 3 351 | ||||||||||||||||||
Taxes | -573 | -573 | ||||||||||||||||||
Net income | 3 123 | 2 778 | ||||||||||||||||||
22
Notes to the interim financial report for the six months ended June 30, 2005 (unaudited)
1. Basis of preparation
This unaudited financial report has been prepared in accordance with the accounting policies set out in International Accounting Standard 34 on Interim Financial Reporting and in the 2004 Annual Report, except that the Group has adopted the following new IFRS rules or made other improvements to its financial statements presentation from January 1, 2005:
IFRS 2 (Share-based compensation)
IFRS 2 requires the fair value of any equity instruments granted to employees to be recognized as an expense. Up to December 31, 2004, the approximate fair value of these equity instruments has been charged to the business operations in the Divisional segment reporting but has been offset by a matching income in Corporate Other income & expense. Therefore, no operating income charge was ultimately recognized in the Group's consolidated financial statements. From January 1, 2005, Novartis calculates the fair value of the granted options using the trinomial valuation method, which is a variant of the lattice binomial approach. The amounts for options and other share-based compensation are charged to income over the relevant vesting periods, adjusted to reflect actual and expected levels of vesting. As permitted by IFRS 2, Novartis has restated its prior-year audited historical consolidated financial statements to reflect the cost of grants awarded only since November 7, 2002, whereas the pro forma calculation includes prior grants. These grants have been tax-effected using our current best estimates, which may require adjustment during 2005.
IFRS 3 (Business combinations)
Under IFRS 3, with effect from January 1, 2005, all goodwill is considered to have an indefinite life and is not amortized, but is subject to annual impairment testing. This requirement applies to goodwill separately presented in the Group's balance sheet and to goodwill that is embedded in the equity accounting for associated companies. This new accounting policy was also applied in 2004 for transactions consummated after March 31, 2004.
IAS 1 (Associated companies, minority interests)
IAS 1 (revised) requires minority interests to be included in the Group's equity in the consolidated balance sheet instead of as a separate category in the balance sheet and it is no longer deducted in arriving at the Group's net income. IAS 1 (revised) also requires that the tax related to the result of associated companies is not included in the Group's tax expense. From January 1, 2005, the Group's share in the results of its associated companies is included in one income statement line and is calculated after deduction of their respective taxes and minority interests.
23
IAS 38 (Intangibles)
Under IAS 38 (revised), Novartis is required to adopt changes to accounting for intangible assets. The following are the principal accounting policy changes:
IAS 19 (Employee post-employment benefits)
Novartis has decided to adopt a new option under IAS 19 from January 1, 2005. Under this option, the actuarial gains/losses from valuing the assets and liabilities of defined benefit plans at fair value at the balance sheet date are immediately adjusted in the balance sheet with a corresponding movement in equity. The prior policy of amortization into the income statement of actuarial gains/losses in excess of the "corridor" (the higher of 10% of plan assets or liabilities) is no longer required.
SIC-12 (Employee post-employment benefits)
Changes to the Standing Interpretations Committee SIC-12 came into force on January 1, 2005, which require the consolidation of equity compensation plans. Prior to this change, there was no requirement under IFRS to consolidate these plans.
In addition, the Group has introduced the following changes:
The above-mentioned changes to goodwill amortization and capitalization of R&D intangibles prior to 2005 and share-based compensation prior to November 7, 2002, are not required to be included retroactively in the historical consolidated financial statements. In order to assist our investors and analysts in their understanding of our results by having comparable information, we have also produced pro forma 2004 income and cash flow statements that include all of these adjustments.
In the six months to June 30, 2005, there was a change in accounting for Pharmaceutical division sales rebates in the US on inventory held by wholesalers and retailers, which resulted in an expense relating to prior years of USD 62 million being recorded in the current year.
Apart from these matters, and the legal and product liability matters discussed in Note 5, there were no other significant changes in accounting policies or estimates or in any contingent liabilities from those disclosed in the 2004 Annual Report.
24
2. Changes in the scope of consolidation and other significant transactions
The following significant transactions were made during the six months to June 30, 2005, and in 2004:
2005
Sandoz
On February 21, Novartis announced that it was acquiring two generics companies in a series of transactions with an anticipated total purchase price of approximately USD 8.3 billion. Novartis signed definitive agreements to acquire 100% of Hexal AG and a 67.7% stake (65.4% fully diluted) in Eon Labs, Inc. (NASDAQ: ELAB) for a total of EUR 5.65 billion in cash. In addition, pursuant to a merger agreement unanimously approved by the Eon Board of Directors and the Special Committee of independent directors of the Eon Board, Novartis has launched a tender offer to acquire the remaining 31.9 million fully diluted shares (34.6%) in Eon Labs for USD 31.00 per share, totaling approximately USD 1 billion. The Eon Labs transaction, which is subject to regulatory approvals in the US, is expected to close in the third quarter of 2005.
On June 6, Novartis completed the acquisition of Hexal AG for USD 5.3 billion in cash. Only a provisional consolidated balance sheet of Hexal AG is available for consolidation at June 30, 2005. This includes USD 3.6 billion of goodwill.
2004
Sandoz
On June 30, Novartis acquired 100% of the shares of the Danish generics company Durascan A/S from AstraZeneca. Goodwill of USD 23 million has been recorded on this transaction.
On August 13, Novartis completed the acquisition of 100% of the shares of Sabex Inc., a Canadian generic manufacturer with a leading position in generic injectables, for USD 565 million in cash. Based on a preliminary estimate, goodwill of USD 330 million has been recorded on this transaction.
Medical Nutrition
On February 13, Novartis completed the acquisition of Mead Johnson & Company's global adult medical nutrition business for USD 385 million in cash. These activities are included in the consolidated financial statements from that date with USD 220 million of net sales and a USD 31 million operating loss being recorded in 2004. Goodwill of USD 183 million has been recorded on this transaction.
3. Principal currency translation rates
Second quarter
|
Average rates Q2 2005 USD |
Average rates Q2 2004 USD |
Period-end rates June 30, 2005 USD |
Period-end rates June 30, 2004 USD |
||||
---|---|---|---|---|---|---|---|---|
1 CHF | 0.816 | 0.783 | 0.781 | 0.791 | ||||
1 EUR | 1.260 | 1.204 | 1.209 | 1.207 | ||||
1 GBP | 1.855 | 1.805 | 1.809 | 1.803 | ||||
100 JPY | 0.929 | 0.912 | 0.908 | 0.920 | ||||
25
First half
|
Average rates H1 2005 USD |
Average rates H1 2004 USD |
Period-end rates June 30, 2005 USD |
Period-end rates June 30, 2004 USD |
||||
---|---|---|---|---|---|---|---|---|
1 CHF | 0.831 | 0.789 | 0.781 | 0.791 | ||||
1 EUR | 1.286 | 1.227 | 1.209 | 1.207 | ||||
1 GBP | 1.873 | 1.821 | 1.809 | 1.803 | ||||
100 JPY | 0.943 | 0.921 | 0.908 | 0.920 | ||||
4. Condensed consolidated change in liquidity (unaudited)
Second quarter
|
Q2 2005 USD m |
Q2 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Change in cash and cash equivalents | -2 350 | 323 | -2 673 | |||
Change in marketable securities, financial debt and financial derivatives | -2 139 | 433 | -2 572 | |||
Change in net liquidity | -4 489 | 756 | -5 245 | |||
Net liquidity at April 1(1) | 6 235 | 4 899 | 1 336 | |||
Net liquidity at June 30 | 1 746 | 5 655 | -3 909 | |||
First half
|
H1 2005 USD m |
H1 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Change in cash and cash equivalents | -1 144 | -2 075 | 931 | |||
Change in marketable securities, financial debt and financial derivatives | -4 147 | 1 079 | -5 226 | |||
Change in net liquidity | -5 291 | -996 | -4 295 | |||
Net liquidity at January 1(1) | 7 037 | 6 651 | 386 | |||
Net liquidity at June 30 | 1 746 | 5 655 | -3 909 | |||
5. Legal and product liability update
Litigation: A number of our affiliates are the subject of litigation arising out of the normal conduct of their business. As a result, claims could be made against them which, in whole or in part, might not be covered by insurance. In our opinion, however, the outcome of these actions will not materially affect our financial condition but could be material to our results of operations in a given period. Developments in these cases in the first half of 2005 are as follows:
26
Investigations: From time to time, our affiliates may be the subject of government investigations arising out of the normal conduct of their business. Consistent with the Novartis Code of Conduct and policies regarding compliance with law, it is our policy to cooperate with such investigations.
6. Significant differences between IFRS and US Generally Accepted Accounting Principles (US GAAP) (unaudited)
The Group's consolidated financial statements have been prepared in accordance with IFRS, which, as applied by the Group, differs in certain significant respects from US GAAP. The effects of the application of US GAAP to net income and equity are set out in the tables below.
The adjustments have been explained in note 32 of the Novartis 2004 annual report. Adoption of new IFRS and US GAAP standards from January 1, 2005, have led to the following additional adjustments being recorded:
Pension and other post-employment benefits
Under the Group's adoption of new IFRS guidelines, actuarial gains and losses arising from changes in the fair value of assets and liabilities in the Group's pension and post-employment defined benefit plans are recognized immediately in equity. Under US GAAP, these differences are recognized immediately in the income statement only when they exceed specified levels.
Research & Development
IFRS requires capitalization of acquired R&D and in-process R&D, which, under certain circumstances, require expensing under US GAAP.
Inventory
The Group changed its external US GAAP reporting of inventories held by certain subsidiaries from the Last-In-First-Out ("LIFO") method to the First-In-First-Out ("FIFO") method. This change has been applied by restating prior years' US GAAP equity.
Share-based compensation
The Group has elected to adopt FAS 123(revised) on Share-Based Payment from January 1, 2005, with retroactive application as far as permitted by the standard. However, not all amounts can be retroactively restated and there are differences in the transitional rules, which results in a new difference in the income statement between IFRS and US GAAP.
27
Minority interests
In contrast to US GAAP, minority interests are not deducted in the determination of IFRS net income.
|
H1 2005 USD m |
H1 2004(1) USD m |
||
---|---|---|---|---|
Net income under IFRS | 3 123 | 2 674 | ||
US GAAP adjustments: | ||||
Purchase accounting: Ciba-Geigy | -305 | -181 | ||
Purchase accounting: Other acquisitions | -4 | 46 | ||
Purchase accounting: IFRS goodwill amortization | 85 | |||
Purchase accounting: Purchase cost differences | -121 | |||
IFRS amortization of In-Process R&D included in goodwill | 74 | |||
Available-for-sale securities and financial instruments | 240 | 47 | ||
Pension and other post-employment benefits | -67 | 50 | ||
Share-based compensation | -41 | -86 | ||
IFRS Research & Development capitalization | -503 | (2) | ||
Minority interests | -3 | -13 | ||
Other | 48 | -258 | ||
Deferred tax | 38 | -29 | ||
Net income under US GAAP | 2 405 | 2 409 | ||
Basic earnings per share under US GAAP (USD) |
1.03 |
1.02 |
||
Diluted earnings per share under US GAAP (USD) | 1.03 | 1.02 | ||
|
June 30, 2005 USD m |
June 30, 2004(1) USD m |
||
---|---|---|---|---|
Equity under IFRS | 30 393 | 28 298 | ||
US GAAP adjustments: | ||||
Purchase accounting: Ciba-Geigy | 1 996 | 2 522 | ||
Purchase accounting: Other acquisitions | 2 799 | 2 854 | ||
Purchase accounting: IFRS goodwill amortization | 554 | 421 | ||
Purchase accounting: Purchase cost differences | -14 | |||
Available-for-sale securities and derivative financial instruments | -95 | |||
Pension and other post-employment benefits | 3 011 | 2 736 | ||
In-Process and other Research & Development | -1 871 | -1 254 | ||
Minority interests | -123 | -85 | ||
Other | 172 | -245 | ||
Deferred tax | -966 | -1 024 | ||
Equity under US GAAP | 35 856 | 34 223 | ||
28
Supplementary information (unaudited)
Free cash flow
Second quarter
|
Q2 2005 USD m |
Q2 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Cash flow from operating activities | 1 325 | 1 679 | -354 | |||
Purchase of property, plant & equipment | -263 | -326 | 63 | |||
Purchase of intangible and financial assets | -253 | -164 | -89 | |||
Sale of intangible and financial assets | 268 | 235 | 33 | |||
Free cash flow | 1 077 | 1 424 | -347 | |||
First half
|
H1 2005 USD m |
H1 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Cash flow from operating activities | 3 282 | 2 718 | 564 | |||
Purchase of property, plant & equipment | -485 | -585 | 100 | |||
Purchase of intangible and financial assets | -518 | -391 | -127 | |||
Sale of intangible and financial assets | 636 | 463 | 173 | |||
Dividends paid to third parties | -2 107 | -1 896 | -211 | |||
Free cash flow | 808 | 309 | 499 | |||
Share information
|
June 30, 2005 |
June 30, 2004 |
|||
---|---|---|---|---|---|
Number of shares outstanding (million) | 2 332.3 | 2 356.2(1) | |||
Registered share price (CHF) | 61.05 | 55.25 | |||
ADS price (USD) | 47.44 | 44.50 | |||
Market capitalization (USD billion) | 111.1 | 103.0 | (1) | ||
Market capitalization (CHF billion) | 142.4 | 130.2 | (1) | ||
29
Supplementary tables: Second Quarter 2005Net sales of top twenty pharmaceutical products (unaudited)
|
|
US |
Rest of world |
Total |
% change |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Brands |
Therapeutic area |
USD m |
% change in local currencies |
USD m |
% change in local currencies |
USD m |
in USD |
in local currencies |
||||||||
Diovan/Co-Diovan | Hypertension | 374 | 15 | 538 | 20 | 912 | 20 | 18 | ||||||||
Gleevec/Glivec | Chronic myeloid leukemia | 118 | 18 | 419 | 30 | 537 | 33 | 28 | ||||||||
Zometa | Cancer complications | 178 | 7 | 134 | 16 | 312 | 13 | 11 | ||||||||
Lamisil (group) | Fungal infections | 140 | 1 | 175 | 8 | 315 | 6 | 4 | ||||||||
Lotrel | Hypertension | 278 | 22 | 278 | 22 | 22 | ||||||||||
Neoral/Sandimmun | Transplantation | 37 | -21 | 207 | -2 | 244 | -3 | -6 | ||||||||
Sandostatin (group) | Acromegaly | 99 | 18 | 133 | 15 | 232 | 19 | 16 | ||||||||
Lescol | Cholesterol reduction | 69 | -1 | 136 | 12 | 205 | 10 | 7 | ||||||||
Voltaren (group) | Inflammation/pain | 1 | -67 | 184 | 17 | 185 | 21 | 16 | ||||||||
Trileptal | Epilepsy | 103 | 21 | 38 | 20 | 141 | 24 | 22 | ||||||||
Top ten products total | 1 397 | 12 | 1 964 | 16 | 3 361 | 18 | 15 | |||||||||
Femara | Breast cancer | 63 | 58 | 73 | 34 | 136 | 48 | 44 | ||||||||
Visudyne | Macular degeneration | 50 | -6 | 79 | 31 | 129 | 18 | 15 | ||||||||
Exelon | Alzheimer's disease | 37 | -8 | 73 | 13 | 110 | 10 | 6 | ||||||||
Tegretol (incl. CR/XR) | Epilepsy | 27 | 8 | 74 | 4 | 101 | 9 | 5 | ||||||||
Miacalcic | Osteoporosis | 58 | -13 | 36 | 1 | 94 | -8 | -10 | ||||||||
Zelnorm/Zelmac | Irritable bowel syndrome | 86 | 37 | 16 | 28 | 102 | 34 | 35 | ||||||||
Foradil | Asthma | 3 | -25 | 79 | 3 | 82 | 8 | 3 | ||||||||
Elidel | Eczema | 37 | -50 | 21 | 13 | 58 | -38 | -39 | ||||||||
Comtan Group | Parkinson's Disease | 31 | 24 | 36 | 62 | 67 | 46 | 41 | ||||||||
Leponex/Clozaril | Schizophrenia | 15 | -25 | 45 | -26 | 60 | -23 | -27 | ||||||||
Top twenty products total | 1 804 | 9 | 2 496 | 15 | 4 300 | 15 | 12 | |||||||||
Rest of portfolio | 209 | 11 | 623 | -10 | 832 | -2 | -5 | |||||||||
Total Division net sales | 2 013 | 9 | 3 119 | 9 | 5 132 | 12 | 9 | |||||||||
30
Supplementary tables: First half 2005Net sales of top twenty pharmaceutical products (unaudited)
|
|
|
|
|
|
|
% change |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
US |
Rest of world |
Total |
|
|||||||||||
Brands |
Therapeutic area |
USD m |
% change in local currencies |
USD m |
% change in local currencies |
USD m |
in USD |
in local currencies |
||||||||
Diovan/Co-Diovan | Hypertension | 732 | 13 | 1 025 | 19 | 1 757 | 19 | 16 | ||||||||
Gleevec/Glivec | Chronic myeloid leukemia | 235 | 34 | 798 | 30 | 1 033 | 37 | 31 | ||||||||
Zometa | Cancer complications | 345 | 10 | 263 | 17 | 608 | 15 | 13 | ||||||||
Lamisil (group) | Fungal infections | 255 | 5 | 309 | 10 | 564 | 9 | 7 | ||||||||
Lotrel | Hypertension | 509 | 14 | 509 | 14 | 14 | ||||||||||
Neoral/Sandimmun | Transplantation | 75 | -20 | 395 | -7 | 470 | -6 | -10 | ||||||||
Sandostatin (group) | Acromegaly | 192 | 12 | 261 | 11 | 453 | 15 | 12 | ||||||||
Lescol | Cholesterol reduction | 117 | -12 | 260 | 9 | 377 | 4 | 1 | ||||||||
Voltaren (group) | Inflammation/pain | 3 | -40 | 343 | 12 | 346 | 16 | 12 | ||||||||
Trileptal | Epilepsy | 218 | 20 | 75 | 20 | 293 | 22 | 20 | ||||||||
Top ten products total | 2 681 | 11 | 3 729 | 15 | 6 410 | 16 | 13 | |||||||||
Femara | Breast cancer | 117 | 70 | 137 | 30 | 254 | 49 | 46 | ||||||||
Visudyne | Macular degeneration | 101 | 3 | 152 | 28 | 253 | 20 | 17 | ||||||||
Exelon | Alzheimer's disease | 85 | -4 | 142 | 14 | 227 | 10 | 6 | ||||||||
Tegretol (incl. CR/XR) | Epilepsy | 52 | 4 | 146 | 3 | 198 | 6 | 3 | ||||||||
Miacalcic | Osteoporosis | 116 | -2 | 70 | -3 | 186 | -1 | -3 | ||||||||
Zelnorm/Zelmac | Irritable bowel syndrome | 154 | 27 | 28 | 20 | 182 | 26 | 26 | ||||||||
Foradil | Asthma | 8 | 33 | 166 | 4 | 174 | 12 | 6 | ||||||||
Elidel | Eczema | 118 | -14 | 46 | 24 | 164 | -5 | -6 | ||||||||
Comtan Group | Parkinson's Disease | 61 | 24 | 68 | 60 | 129 | 43 | 40 | ||||||||
Leponex/Clozaril | Schizophrenia | 29 | -17 | 92 | -28 | 121 | -22 | -26 | ||||||||
Top twenty products total | 3 522 | 11 | 4 776 | 14 | 8 298 | 15 | 12 | |||||||||
Rest of portfolio | 375 | -4 | 1 310 | -3 | 1 685 | 1 | -3 | |||||||||
Total Division sales excluding accounting adjustment | 3 897 | 9 | 6 086 | 10 | 9 983 | 12 | 9 | |||||||||
Prior-years' US sales rebate accounting adjustment | -62 | -62 | ||||||||||||||
Total Division net sales | 3 835 | 7 | 6 086 | 10 | 9 921 | 12 | 9 | |||||||||
31
Pharmaceutical Division therapeutic area net sales (unaudited)
Second quarter (unaudited)
|
Q2 2005 USD m |
Q2 2004 USD m |
Change USD (%) |
|||
---|---|---|---|---|---|---|
Cardiovascular | ||||||
Strategic franchise products | ||||||
Diovan | 912 | 758 | 20 | |||
Lotrel | 278 | 227 | 22 | |||
Lescol | 205 | 187 | 10 | |||
Other | 35 | 29 | 21 | |||
Total strategic franchise products | 1 430 | 1 201 | 19 | |||
Mature products | 153 | 192 | -20 | |||
Total Cardiovascular products | 1 583 | 1 393 | 14 | |||
Oncology | ||||||
Strategic franchise products | ||||||
Gleevec/Glivec | 537 | 404 | 33 | |||
Zometa | 312 | 275 | 13 | |||
Sandostatin (group) | 232 | 195 | 19 | |||
Femara | 136 | 92 | 48 | |||
Other | 74 | 81 | -9 | |||
Total Oncology products | 1 291 | 1 047 | 23 | |||
Neuroscience | ||||||
Strategic franchise products | ||||||
Trileptal | 141 | 114 | 24 | |||
Exelon | 110 | 100 | 10 | |||
Tegretol | 101 | 93 | 9 | |||
Other | 196 | 170 | 15 | |||
Total strategic franchise products | 548 | 477 | 15 | |||
Mature products | 116 | 135 | -14 | |||
Total Neuroscience products | 664 | 612 | 8 | |||
Respiratory & Dermatology | ||||||
Strategic franchise products | ||||||
Lamisil | 315 | 296 | 6 | |||
Foradil | 82 | 76 | 8 | |||
Elidel | 58 | 93 | -38 | |||
Other | 13 | 9 | 35 | |||
Total strategic franchise products | 468 | 474 | -1 | |||
Mature products | 35 | 41 | -15 | |||
Total Respiratory & Dermatology products | 503 | 515 | -2 | |||
Arthritis/Bone/Gastrointestinal/Hormonal/ Infectious diseases/other (ABGHI) | ||||||
Strategic franchise products | ||||||
Zelnorm/Zelmac | 102 | 76 | 34 | |||
Other | 74 | 67 | 10 | |||
Total strategic franchise products | 176 | 143 | 23 | |||
Mature products | 418 | 394 | 6 | |||
Total ABGHI products | 594 | 537 | 11 | |||
Transplantation | ||||||
Neoral/Sandimmun | 244 | 251 | -3 | |||
Other | 32 | 19 | 68 | |||
Total Transplantation products | 276 | 270 | 2 | |||
Ophthalmics | ||||||
Visudyne | 129 | 109 | 18 | |||
Other | 92 | 89 | 3 | |||
Total Ophthalmics products | 221 | 198 | 12 | |||
Total strategic franchise products | 4 410 | 3 810 | 16 | |||
Total mature products | 722 | 762 | -5 | |||
Total Division net sales | 5 132 | 4 572 | 12 | |||
32
Pharmaceutical Division therapeutic area net sales (unaudited)
First half (unaudited)
|
H1 2005 USD m |
H1 2004 USD m |
Change USD (%) |
|||
---|---|---|---|---|---|---|
Cardiovascular | ||||||
Strategic franchise products | ||||||
Diovan | 1 757 | 1 480 | 19 | |||
Lotrel | 509 | 448 | 14 | |||
Lescol | 377 | 361 | 4 | |||
Other | 66 | 52 | 28 | |||
Total strategic franchise products | 2 709 | 2 341 | 16 | |||
Mature products | 341 | 428 | -20 | |||
Total Cardiovascular products | 3 050 | 2 769 | 10 | |||
Oncology | ||||||
Strategic franchise products | ||||||
Gleevec/Glivec | 1 033 | 756 | 37 | |||
Zometa | 608 | 527 | 15 | |||
Sandostatin (group) | 453 | 395 | 15 | |||
Femara | 254 | 170 | 49 | |||
Other | 145 | 151 | -5 | |||
Total Oncology products | 2 493 | 1 999 | 25 | |||
Neuroscience | ||||||
Strategic franchise products | ||||||
Trileptal | 293 | 240 | 22 | |||
Exelon | 227 | 206 | 10 | |||
Tegretol | 198 | 186 | 6 | |||
Other | 368 | 330 | 11 | |||
Total strategic franchise products | 1 086 | 962 | 13 | |||
Mature products | 245 | 260 | -6 | |||
Total Neuroscience products | 1 331 | 1 222 | 9 | |||
Respiratory & Dermatology | ||||||
Strategic franchise products | ||||||
Lamisil | 564 | 516 | 9 | |||
Foradil | 174 | 155 | 12 | |||
Elidel | 164 | 172 | -5 | |||
Other | 27 | 21 | 31 | |||
Total strategic franchise products | 929 | 864 | 8 | |||
Mature products | 84 | 80 | 6 | |||
Total Respiratory & Dermatology products | 1 013 | 944 | 7 | |||
Arthritis/Bone/Gastrointestinal/Hormonal/ Infectious diseases/other (ABGHI) | ||||||
Strategic franchise products | ||||||
Zelnorm/Zelmac | 182 | 144 | 26 | |||
Other | 146 | 129 | 12 | |||
Total strategic franchise products | 328 | 273 | 20 | |||
Mature products | 797 | 755 | 6 | |||
Total ABGHI products | 1 125 | 1 028 | 9 | |||
Transplantation | ||||||
Neoral/Sandimmun | 470 | 502 | -6 | |||
Other | 60 | 37 | 58 | |||
Total Transplantation products | 530 | 539 | -2 | |||
Ophthalmics | ||||||
Visudyne | 253 | 210 | 20 | |||
Other | 188 | 166 | 17 | |||
Total Ophthalmics products | 441 | 376 | 17 | |||
Total strategic franchise products | 8 516 | 7 354 | 16 | |||
Total mature products | 1 467 | 1 523 | -4 | |||
Prior-years' US sales rebate accounting adjustment | -62 | 5 | ||||
Total Division net sales | 9 921 | 8 882 | 12 | |||
33
Net sales by region (unaudited)
Second quarter
|
|
|
% change |
|
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q2 2004 USD m |
USD |
local currencies |
Q2 2005 % of total |
Q2 2004 % of total |
|||||||
Pharmaceuticals | |||||||||||||
US | 2 013 | 1 846 | 9 | 9 | 39 | 40 | |||||||
Rest of world | 3 119 | 2 726 | 14 | 9 | 61 | 60 | |||||||
Total | 5 132 | 4 572 | 12 | 9 | 100 | 100 | |||||||
Sandoz | |||||||||||||
US | 259 | 264 | -2 | -2 | 31 | 36 | |||||||
Rest of world | 573 | 473 | 21 | 15 | 69 | 64 | |||||||
Total | 832 | 737 | 13 | 9 | 100 | 100 | |||||||
Consumer Health | |||||||||||||
US | 797 | 717 | 11 | 11 | 43 | 43 | |||||||
Rest of world | 1 038 | 947 | 10 | 5 | 57 | 57 | |||||||
Total | 1 835 | 1 664 | 10 | 8 | 100 | 100 | |||||||
Group | |||||||||||||
US | 3 069 | 2 827 | 9 | 9 | 39 | 41 | |||||||
Rest of world | 4 730 | 4 146 | 14 | 9 | 61 | 59 | |||||||
Total | 7 799 | 6 973 | 12 | 9 | 100 | 100 | |||||||
First half
|
|
|
% change |
|
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
H1 2005 USD m |
H1 2004 USD m |
USD |
local currencies |
H1 2005 % of total |
H1 2004 % of total |
|||||||
Pharmaceuticals | |||||||||||||
US | 3 835 | 3 579 | 7 | 7 | 39 | 40 | |||||||
Rest of world | 6 086 | 5 303 | 15 | 10 | 61 | 60 | |||||||
Total | 9 921 | 8 882 | 12 | 9 | 100 | 100 | |||||||
Sandoz | |||||||||||||
US | 510 | 490 | 4 | 3 | 31 | 34 | |||||||
Rest of world | 1 125 | 966 | 16 | 11 | 69 | 66 | |||||||
Total | 1 635 | 1 456 | 12 | 8 | 100 | 100 | |||||||
Consumer Health | |||||||||||||
US | 1 541 | 1 393 | 11 | 11 | 43 | 43 | |||||||
Rest of world | 2 043 | 1 881 | 9 | 4 | 57 | 57 | |||||||
Total | 3 584 | 3 274 | 9 | 7 | 100 | 100 | |||||||
Group | |||||||||||||
US | 5 886 | 5 462 | 8 | 8 | 39 | 40 | |||||||
Rest of world | 9 254 | 8 150 | 14 | 8 | 61 | 60 | |||||||
Total | 15 140 | 13 612 | 11 | 8 | 100 | 100 | |||||||
34
Quarterly analysis
Key figures by quarter
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q1 2005 USD m |
USD m |
% |
||||
Total sales | 7 799 | 7 341 | 458 | 6 | ||||
Operating income | 1 849 | 1 680 | 169 | 10 | ||||
Financial income, net | 61 | 45 | 16 | 36 | ||||
Taxes | -292 | -281 | -11 | 4 | ||||
Net income | 1 646 | 1 477 | 169 | 11 | ||||
Sales by region
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q1 2005 USD m |
USD m |
% |
||||
US | 3 069 | 2 817 | 252 | 9 | ||||
Europe | 2 812 | 2 848 | -36 | -1 | ||||
Rest of world | 1 918 | 1 676 | 242 | 14 | ||||
Total | 7 799 | 7 341 | 458 | 6 | ||||
Sales by division
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q1 2005 USD m |
USD m |
% |
||||
Pharmaceuticals | 5 132 | 4 789 | 343 | 7 | ||||
Sandoz | 832 | 803 | 29 | 4 | ||||
Consumer Health | 1 835 | 1 749 | 86 | 5 | ||||
Total | 7 799 | 7 341 | 458 | 6 | ||||
Operating income by division
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q2 2005 USD m |
Q1 2005 USD m |
USD m |
% |
||||
Pharmaceuticals | 1 611 | 1 364 | 247 | 18 | ||||
Sandoz | 79 | 110 | -31 | -28 | ||||
Consumer Health | 289 | 286 | 3 | 1 | ||||
Corporate income/expense, net | -130 | -80 | -50 | 63 | ||||
Total | 1 849 | 1 680 | 169 | 10 | ||||
35
Pursuant to the requirements of the Securities Exchange Act of 1934, Novartis AG has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Novartis AG | |||
Date: July 21, 2005 | By: | /s/ MALCOLM CHEETHAM |
|
Name: | Malcolm Cheetham | ||
Title: | Head Group Financial Reporting and Accounting |