UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 28, 2013
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number: 001-34198
SUNOPTA INC.
(Exact name of
registrant as specified in its charter)
CANADA | Not Applicable |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
2838 Bovaird Drive West | |
Brampton, Ontario L7A 0H2, Canada | (905) 455-1990 |
(Address of principal executive offices) | (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [x] No[ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes
[x] No[ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] | Accelerated filer [x] |
Non-accelerated filer [ ] | Smaller reporting company [ ] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
Yes [
] No[x]
The number of the registrants common shares outstanding as of November 1, 2013 was 66,475,106.
SUNOPTA INC.
FORM 10-Q
For the quarterly period ended September 28, 2013
TABLE OF CONTENTS
Basis of Presentation
Except where the context otherwise requires, all references in this Quarterly Report on Form 10-Q (Form 10-Q) to the Company, SunOpta, we, us, our or similar words and phrases are to SunOpta Inc. and its subsidiaries, taken together.
In this report, all currency amounts are expressed in thousands of United States (U.S.) dollars ($), except per share amounts, unless otherwise stated. Amounts expressed in Canadian dollars are expressed in thousands of Canadian dollars and preceded by the symbol Cdn $, and amounts expressed in euros are expressed in thousands of euros and preceded by the symbol €. As at September 28, 2013, the closing rates of exchange for the U.S. dollar, expressed in Canadian dollars and euros, were $1.00 = Cdn $1.0303 and $1.00 = €0.7395. These rates are provided solely for convenience and do not necessarily reflect the rates used in the preparation of our financial statements.
Forward-Looking Statements
This Form 10-Q contains forward-looking statements which are based on our current expectations and assumptions and involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and are typically accompanied by words such as anticipate, estimate, intend, project, potential, continue, believe, expect, could, would, should, might, plan, will, may, predict, the negatives of such terms, and words and phrases of similar impact and include, but are not limited to references to possible operational consolidation, reduction of non-core assets and operations, business strategies, plant and production capacities, revenue generation potential, anticipated construction costs, competitive strengths, goals, capital expenditure plans, business and operational growth and expansion plans, anticipated operating margins and operating income targets, gains or losses associated with business transactions, cost reductions, rationalization and improved efficiency initiatives, proposed new product offerings, and references to the future growth of the business and global markets for the Companys products. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on certain assumptions and analyses we make in light of our experience
SUNOPTA INC. | 1 | September 28, 2013 10-Q |
and our interpretation of current conditions, historical trends and expected future developments, as well as other factors that we believe are appropriate in the circumstance.
Whether actual results and developments will agree with our expectations and predictions is subject to many risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from our expectations and predictions. We believe these factors include, but are not limited to, the following:
our ability to renew our syndicated North American credit facilities when they become due on July 27, 2016;
restrictions in our syndicated credit agreement on how we may operate our business;
our ability to meet the covenants of our credit facilities;
our potential additional capital needs in order to maintain current growth rates, which may not be available on favorable terms or at all;
our customers ability to choose not to buy products from us;
loss of a key customer;
changes in and difficulty in predicting consumer preferences for natural and organic food products;
the highly competitive industry in which we operate;
an interruption at one or more of our manufacturing facilities;
the loss of service of our key management;
the effective management of our supply chain;
volatility in the prices of raw materials and energy;
enactment of climate change legislation;
unfavorable growing conditions due to adverse weather conditions;
dilution in the value of our common shares through the exercise of stock options, warrants, participation in our employee stock purchase plan and issuance of additional securities;
impairment charges in goodwill or other intangible assets;
technological innovation by our competitors;
our ability to protect our intellectual property and proprietary rights;
substantial environmental regulation and policies to which we are subject;
significant food and health regulations to which SunOpta Foods is subject;
agricultural policies that influence our operations;
product liability suits, recalls and threatened market withdrawals that may be brought against us;
litigation and regulatory enforcement concerning marketing and labeling of food products;
value of our ownership position in Opta Minerals Inc.;
SUNOPTA INC. | 2 | September 28, 2013 10-Q |
our lack of management and operational control over Mascoma Corporation;
fluctuations in exchange rates, interest rates and certain commodities;
our ability to effectively manage our growth and integrate acquired companies; and
the volatility of our operating results and share price.
Consequently all forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that our actual results or the developments we anticipate will be realized. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 29, 2012 (Form 10-K). For a more detailed discussion of the principal factors that could cause actual results to be materially different, you should read the risk factors under Item 1A, Risk Factors, of the Form 10-K.
SUNOPTA INC. | 3 | September 28, 2013 10-Q |
PART I - FINANCIAL INFORMATION |
Item 1. Financial Statements |
SunOpta Inc. |
Consolidated Statements of Operations |
For the quarter and three quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
$ | $ | $ | $ | |||||||||
Revenues | 302,723 | 279,339 | 896,718 | 820,975 | ||||||||
Cost of goods sold | 271,240 | 246,158 | 794,002 | 716,220 | ||||||||
Gross profit | 31,483 | 33,181 | 102,716 | 104,755 | ||||||||
Selling, general and administrative expenses | 20,678 | 19,395 | 66,428 | 61,911 | ||||||||
Intangible asset amortization | 1,180 | 1,225 | 3,628 | 3,653 | ||||||||
Other expense, net (note 10) | 787 | 264 | 1,799 | 2,006 | ||||||||
Goodwill impairment (note 7) | 3,552 | - | 3,552 | - | ||||||||
Foreign exchange gain | (211 | ) | (130 | ) | (1,152 | ) | (629 | ) | ||||
Earnings from continuing operations before the following | 5,497 | 12,427 | 28,461 | 37,814 | ||||||||
Interest expense, net | 1,957 | 2,339 | 5,885 | 7,480 | ||||||||
Impairment loss on investment (note 6) | - | - | 21,495 | - | ||||||||
Earnings from continuing operations before income taxes | 3,540 | 10,088 | 1,081 | 30,334 | ||||||||
Provision for income taxes | 1,343 | 3,947 | 8,576 | 10,302 | ||||||||
Earnings (loss) from continuing operations | 2,197 | 6,141 | (7,495 | ) | 20,032 | |||||||
Discontinued operations | ||||||||||||
Earnings (loss) from discontinued
operations, net
of income taxes |
- |
112 |
(360 |
) | 517 |
|||||||
Gain on sale of discontinued operations, net of income taxes | - | - | - | 676 | ||||||||
Earnings (loss) from discontinued operations,
net of income taxes (note 3) |
- |
112 |
(360 |
) | 1,193 |
|||||||
Earnings (loss) | 2,197 | 6,253 | (7,855 | ) | 21,225 | |||||||
Earnings (loss) attributable to non-controlling interests | (716 | ) | 449 | (612 | ) | 1,384 | ||||||
Earnings (loss) attributable to SunOpta Inc. | 2,913 | 5,804 | (7,243 | ) | 19,841 | |||||||
Earnings (loss) per share basic (note 11) | ||||||||||||
- from continuing operations | 0.04 | 0.09 | (0.10 | ) | 0.28 | |||||||
- from discontinued operations | - | - | (0.01 | ) | 0.02 | |||||||
0.04 | 0.09 | (0.11 | ) | 0.30 | ||||||||
Earnings (loss) per share diluted (note 11) | ||||||||||||
- from continuing operations | 0.04 | 0.09 | (0.10 | ) | 0.28 | |||||||
- from discontinued operations | - | - | (0.01 | ) | 0.02 | |||||||
0.04 | 0.09 | (0.11 | ) | 0.30 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 4 | September 28, 2013 10-Q |
SunOpta Inc. |
Consolidated Statements of Comprehensive Earnings |
For the quarter and three quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
$ | $ | $ | $ | |||||||||
Earnings (loss) from continuing operations | 2,197 | 6,141 | (7,495 | ) | 20,032 | |||||||
Earnings (loss) from discontinued operations, net of income taxes | - | 112 | (360 | ) | 1,193 | |||||||
Earnings (loss) | 2,197 | 6,253 | (7,855 | ) | 21,225 | |||||||
Currency translation adjustment | 1,616 | 590 | 1,108 | (238 | ) | |||||||
Change in fair value of interest rate swap, net of taxes (note 4) | (66 | ) | (7 | ) | 154 | (162 | ) | |||||
Other comprehensive earnings (loss), net of income taxes | 1,550 | 583 | 1,262 | (400 | ) | |||||||
Comprehensive earnings (loss) | 3,747 | 6,836 | (6,593 | ) | 20,825 | |||||||
Comprehensive earnings (loss)
attributable to
non-controlling interests |
(637 |
) | 433 |
(341 |
) | 1,212 |
||||||
Comprehensive earnings (loss) attributable to SunOpta Inc. | 4,384 | 6,403 | (6,252 | ) | 19,613 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 5 | September 28, 2013 10-Q |
SunOpta Inc. |
Consolidated Balance Sheets |
As at September 28, 2013 and December 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
September 28, 2013 | December 29, 2012 | |||||
$ | $ | |||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents (note 12) | 6,819 | 6,840 | ||||
Restricted cash (note 8) | - | 6,595 | ||||
Accounts receivable | 120,630 | 113,314 | ||||
Inventories (note 5) | 248,887 | 255,738 | ||||
Prepaid expenses and other current assets | 16,075 | 20,538 | ||||
Current income taxes recoverable | 676 | 1,814 | ||||
Deferred income taxes | 2,377 | 2,653 | ||||
395,464 | 407,492 | |||||
Investment (note 6) | 12,350 | 33,845 | ||||
Property, plant and equipment | 161,919 | 140,579 | ||||
Goodwill (note 7) | 54,184 | 57,414 | ||||
Intangible assets | 49,139 | 52,885 | ||||
Deferred income taxes | 14,408 | 12,879 | ||||
Other assets | 1,616 | 2,216 | ||||
689,080 | 707,310 | |||||
LIABILITIES | ||||||
Current liabilities | ||||||
Bank indebtedness (note 8) | 139,371 | 131,061 | ||||
Accounts payable and accrued liabilities | 110,138 | 128,544 | ||||
Customer and other deposits | 5,856 | 4,734 | ||||
Income taxes payable | 4,300 | 4,125 | ||||
Other current liabilities | 3,028 | 2,660 | ||||
Current portion of long-term debt (note 8) | 46,466 | 6,925 | ||||
Current portion of long-term liabilities | 609 | 1,471 | ||||
309,768 | 279,520 | |||||
Long-term debt (note 8) | 5,565 | 51,273 | ||||
Long-term liabilities | 4,109 | 5,544 | ||||
Deferred income taxes | 28,239 | 27,438 | ||||
347,681 | 363,775 | |||||
EQUITY | ||||||
SunOpta Inc. shareholders equity | ||||||
Common
shares, no par value, unlimited shares
authorized, 66,460,206 shares issued (December 29, 2012 - 66,007,236) |
185,901 |
183,027 |
||||
Additional paid-in capital | 18,438 | 16,855 | ||||
Retained earnings | 117,489 | 124,732 | ||||
Accumulated other comprehensive income | 2,528 | 1,537 | ||||
324,356 | 326,151 | |||||
Non-controlling interests | 17,043 | 17,384 | ||||
Total equity | 341,399 | 343,535 | ||||
689,080 | 707,310 |
Commitments and contingencies (note 13)
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 6 | September 28, 2013 10-Q |
SunOpta Inc. |
Consolidated Statements of Shareholders Equity |
As at and for the three quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
Accumulated | |||||||||||||||||||||
Additional | other com- | Non- | |||||||||||||||||||
paid-in | Retained | prehensive | controlling | ||||||||||||||||||
Common shares | capital | earnings | income | interests | Total | ||||||||||||||||
000s | $ | $ | $ | $ | $ | $ | |||||||||||||||
Balance at December 29, 2012 | 66,007 | 183,027 | 16,855 | 124,732 | 1,537 | 17,384 | 343,535 | ||||||||||||||
Employee share purchase plan | 64 | 419 | - | - | - | - | 419 | ||||||||||||||
Exercise of options | 389 | 2,455 | (839 | ) | - | - | - | 1,616 | |||||||||||||
Stock-based compensation | - | - | 2,422 | - | - | - | 2,422 | ||||||||||||||
Loss from continuing operations | - | - | - | (6,883 | ) | - | (612 | ) | (7,495 | ) | |||||||||||
Loss from discontinued
operations, net of income taxes |
- |
- |
- |
(360 |
) | - |
- |
(360 |
) | ||||||||||||
Currency translation adjustment | - | - | - | - | 889 | 219 | 1,108 | ||||||||||||||
Change in fair value of
interest rate swap, net of income taxes (note 4) |
- |
- |
- |
- |
102 |
52 |
154 |
||||||||||||||
Balance at September 28, 2013 | 66,460 | 185,901 | 18,438 | 117,489 | 2,528 | 17,043 | 341,399 | ||||||||||||||
Accumulated | |||||||||||||||||||||
Additional | other com- | Non- | |||||||||||||||||||
paid-in | Retained | prehensive | controlling | ||||||||||||||||||
Common shares | capital | earnings | income | interests | Total | ||||||||||||||||
000s | $ | $ | $ | $ | $ | $ | |||||||||||||||
Balance at December 31, 2011 | 65,796 | 182,108 | 14,134 | 100,508 | 2,382 | 15,816 | 314,948 | ||||||||||||||
Employee share purchase plan | 85 | 446 | - | - | - | - | 446 | ||||||||||||||
Exercise of options | 97 | 362 | (128 | ) | - | - | - | 234 | |||||||||||||
Stock-based compensation | - | - | 2,141 | - | - | - | 2,141 | ||||||||||||||
Earnings from continuing operations | - | - | - | 18,648 | - | 1,384 | 20,032 | ||||||||||||||
Earnings from discontinued
operations, net of income taxes |
- |
- |
- |
1,193 |
(1,359 |
) | - |
(166 |
) | ||||||||||||
Currency translation adjustment | - | - | - | - | (121 | ) | (117 | ) | (238 | ) | |||||||||||
Change in fair value of
interest rate swap, net of income taxes (note 4) |
- |
- |
- |
- |
(107 |
) | (55 |
) | (162 |
) | |||||||||||
Payment to non-controlling interests | - | - | - | - | - | (115 | ) | (115 | ) | ||||||||||||
Balance at September 29, 2012 | 65,978 | 182,916 | 16,147 | 120,349 | 795 | 16,913 | 337,120 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 7 | September 28, 2013 10-Q |
SunOpta Inc. |
Consolidated Statements of Cash Flows |
For the quarter and three quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
$ | $ | $ | $ | |||||||||
CASH PROVIDED BY (USED IN) | ||||||||||||
Operating activities | ||||||||||||
Earnings (loss) | 2,197 | 6,253 | (7,855 | ) | 21,225 | |||||||
Earnings (loss) from discontinued operations | - | 112 | (360 | ) | 1,193 | |||||||
Earnings (loss) from continuing operations | 2,197 | 6,141 | (7,495 | ) | 20,032 | |||||||
Items not affecting cash: | ||||||||||||
Depreciation and amortization | 5,494 | 5,155 | 16,343 | 14,946 | ||||||||
Deferred income taxes | (1,747 | ) | (639 | ) | (242 | ) | 3,077 | |||||
Stock-based compensation | 881 | 713 | 2,422 | 2,041 | ||||||||
Goodwill impairment (note 7) | 3,552 | - | 3,552 | - | ||||||||
Impairment of long-lived assets (note 10) | 310 | - | 310 | - | ||||||||
Unrealized loss (gain) on derivative instruments (note 4) | 1,950 | (3,075 | ) | 2,892 | (1,178 | ) | ||||||
Impairment loss on investment (note 6) | - | - | 21,495 | - | ||||||||
Other | (766 | ) | 432 | (663 | ) | 1,048 | ||||||
Changes in
non-cash working capital, net of
businesses acquired (note 12) |
(1,862 |
) | 7,462 |
(6,847 |
) | (1,921 |
) | |||||
Net cash flows from operations - continuing operations | 10,009 | 16,189 | 31,767 | 38,045 | ||||||||
Net cash flows from operations - discontinued operations | - | 313 | (4,608 | ) | (3 | ) | ||||||
10,009 | 16,502 | 27,159 | 38,042 | |||||||||
Investing activities | ||||||||||||
Acquisitions of businesses, net of cash acquired (note 2) | - | (11,644 | ) | (3,828 | ) | (29,174 | ) | |||||
Purchases of property, plant and equipment | (10,797 | ) | (5,709 | ) | (32,773 | ) | (17,623 | ) | ||||
Decrease in restricted cash (note 8) | 6,495 | - | 6,495 | - | ||||||||
Payment of contingent consideration | - | (61 | ) | (1,074 | ) | (388 | ) | |||||
Other | 342 | 66 | (496 | ) | (165 | ) | ||||||
Net cash flows from investing activities - continuing operations | (3,960 | ) | (17,348 | ) | (31,676 | ) | (47,350 | ) | ||||
Net cash flows from investing activities - discontinued operations | - | - | - | 12,134 | ||||||||
(3,960 | ) | (17,348 | ) | (31,676 | ) | (35,216 | ) | |||||
Financing activities | ||||||||||||
Increase (decrease) under line of credit facilities (note 8) | (4,928 | ) | 11,664 | 7,854 | 1,138 | |||||||
Borrowings under long-term debt (note 8) | 142 | 15,234 | 486 | 34,607 | ||||||||
Repayment of long-term debt (note 8) | (1,677 | ) | (24,136 | ) | (5,697 | ) | (34,959 | ) | ||||
Financing costs | (5 | ) | (1,315 | ) | (28 | ) | (2,490 | ) | ||||
Proceeds from the issuance of common shares | 804 | 257 | 2,035 | 680 | ||||||||
Other | (72 | ) | 53 | (97 | ) | 24 | ||||||
Net cash flows from financing activities - continuing operations | (5,736 | ) | 1,757 | 4,553 | (1,000 | ) | ||||||
Foreign exchange gain (loss) on cash held in a foreign currency | 46 | 29 | (57 | ) | (17 | ) | ||||||
Increase (decrease) in cash and cash equivalents in the period | 359 | 940 | (21 | ) | 1,809 | |||||||
Cash and cash equivalents - beginning of the period | 6,460 | 3,247 | 6,840 | 2,378 | ||||||||
Cash and cash equivalents - end of the period | 6,819 | 4,187 | 6,819 | 4,187 | ||||||||
Supplemental cash flow information (note 12) |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 8 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
1. Description of Business and Significant Accounting Policies
SunOpta Inc. (the Company or SunOpta) was incorporated under the laws of Canada on November 13, 1973. The Company operates businesses focused on a healthy products portfolio that promotes sustainable well-being. The Company has two business segments, the largest being SunOpta Foods, which consists of four operating segments that operate in the natural, organic and specialty food sectors and utilizes a number of integrated business models to bring cost-effective and quality products to market. In addition to SunOpta Foods, the Company owned approximately 66.1% of Opta Minerals Inc. (Opta Minerals) as at September 28, 2013 and December 29, 2012. Opta Minerals is a vertically integrated provider of custom process solutions and industrial mineral products for use primarily in the steel, foundry, loose abrasive cleaning, and municipal water filtration industries. As at September 28, 2013 and December 29, 2012, the Company also held an 18.7% equity ownership position in Mascoma Corporation (Mascoma), an innovative biofuels company (see note 6).
Basis of Presentation
The interim consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended, and in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information. Accordingly, these condensed interim consolidated financial statements do not include all of the disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included and all such adjustments are of a normal, recurring nature. Operating results for the quarter and three quarters ended September 28, 2013 are not necessarily indicative of the results that may be expected for the full year ending December 28, 2013 or for any other period. The interim consolidated financial statements include the accounts of the Company and its subsidiaries, and have been prepared on a basis consistent with the annual consolidated financial statements for the year ended December 29, 2012. For further information, refer to the consolidated financial statements, and notes thereto, included in the Companys Annual Report on Form 10-K for the fiscal year ended December 29, 2012.
Recent Accounting Pronouncement
In July 2013, the Financial Accounting Standards Board issued guidance requiring a liability related to an unrecognized tax benefit to be offset against a deferred tax asset for a net operating loss carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. The Company will apply the new guidance prospectively effective December 28, 2013. The Company does not expect that the application of this guidance will have a material effect on its financial statements.
2. Business Acquisition
Bulgarian Processing Operation
On December 31, 2012, the Company acquired a grains handling and processing facility located in Silistra, Bulgaria and operated as the Organic Land Corporation OOD (OLC). The facility is located near a protected and chemical free agricultural area, which produces organic products including sunflower, flax seed, corn, barley and soybeans. This acquisition diversified the Companys organic sunflower processing operations and should allow it to expand its capabilities into the other organic products grown in the region following the expansion of production capabilities. The Company had been sourcing non-genetically modified sunflower kernel from OLC from late 2011 through to the date of acquisition. Since the acquisition date, the results of operations of OLC have been included in the International Foods Group.
This transaction has been accounted for as a business combination under the acquisition method of accounting. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, as well as the total consideration transferred to effect the acquisition of OLC as of the acquisition date.
SUNOPTA INC. | 9 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
$ | |||
Cash and cash equivalents | 70 | ||
Accounts receivables | 378 | ||
Inventories | 55 | ||
Other current assets | 21 | ||
Property, plant and equipment | 4,067 | ||
Accounts payable and accrued liabilities | (228 | ) | |
Long-term debt(1) | (465 | ) | |
Total cash consideration | 3,898 |
(1) Subsequent to the acquisition date, the Company fully repaid OLCs existing bank loans.
The revenue and earnings of OLC from the date of acquisition to September 28, 2013 were not material to the Companys consolidated results of operations. In addition, assuming the acquisition had occurred as of January 1, 2012, the results of operations of OLC would not have had a material pro forma effect on the Companys revenues, earnings and earnings per share for the quarter and three quarters ended September 29, 2012.
3. Discontinued Operations
Purity Life Natural Health Products
On June 5, 2012, the Company completed the sale of Purity Life Natural Health Products (Purity), its Canadian natural health products distribution business, for cash consideration of $13,443 (Cdn $14,000) at closing, plus up to $672 (Cdn $700) of contingent consideration if Purity achieved certain earnings targets during the one-year period following the closing date. The earnings targets were not met and, therefore, no contingent consideration was recognized. The divestiture of Purity completed the Companys exit from all non-core distribution businesses. Purity was formerly part of the Companys International Foods Group operating segment.
Colorado Sun Oil Processing LLC
On August 12, 2011, the Company disposed of its interest in the Colorado Sun Oil Processing LLC (CSOP) joint venture to Colorado Mills, LLC (Colorado Mills) pursuant to the outcome of related bankruptcy proceedings. CSOP operated a vegetable oil refinery adjacent to Colorado Mills sunflower crush plant. CSOP was formerly part of the Grains and Foods Group operating segment.
On June 18, 2013, the Company and Colorado Mills reached an agreement to settle a separate arbitration proceeding related to the joint venture agreement (see note 13). In connection with the settlement, the Company paid Colorado Mills $5,884, consisting of cash and equipment in use at the CSOP refinery. An accrual for the settlement, including accrued interest costs, was included in accounts payable and accrued liabilities on the consolidated balance sheet as at December 29, 2012. The expenses of CSOP included in discontinued operations for the three quarters ended September 28, 2013 and for the quarter and three quarters ended September 29, 2012, related to legal fees and period interest costs incurred by the Company in connection with the arbitration proceeding.
SUNOPTA INC. | 10 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Operating Results Reported in Discontinued Operations
The following table presents the aggregate operating results of Purity and CSOP reported in earnings (loss) from discontinued operations:
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
$ | $ | $ | $ | |||||||||
Revenues | - | - | - | 26,914 | ||||||||
Earnings (loss) before income taxes | - | 188 | (570 | ) | 678 | |||||||
Recovery of (provision for) income taxes | - | (76 | ) | 210 | (161 | ) | ||||||
Earnings (loss) from discontinued
operations, net of income taxes |
- |
112 |
(360 |
) | 517 |
4. Derivative Financial Instruments and Fair Value Measurements
The following table presents for each of the fair value hierarchies, the assets and liabilities that are measured at fair value on a recurring basis as of September 28, 2013 and December 29, 2012:
September 28, 2013 | |||||||||||||
Fair value | |||||||||||||
asset (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
$ | $ | $ | $ | ||||||||||
(a) | Commodity futures and forward contracts(1) | ||||||||||||
Unrealized short-term derivative asset | 2,077 | 270 | 1,807 | - | |||||||||
Unrealized long-term derivative asset | 12 | - | 12 | - | |||||||||
Unrealized short-term derivative liability | (3,209 | ) | - | (3,209 | ) | - | |||||||
Unrealized long-term derivative liability | (161 | ) | - | (161 | ) | - | |||||||
(b) | Inventories carried at market(2) | 11,521 | - | 11,521 | - | ||||||||
(c) | Interest rate swaps(3) | (188 | ) | - | (188 | ) | - | ||||||
(d) | Forward foreign currency contracts(4) | (365 | ) | - | (365 | ) | - | ||||||
(e) | Contingent consideration(5) | (3,161 | ) | - | - | (3,161 | ) |
SUNOPTA INC. | 11 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
December 29, 2012 | |||||||||||||
Fair value | |||||||||||||
asset (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
$ | $ | $ | $ | ||||||||||
(a) | Commodity futures and forward contracts(1) | ||||||||||||
Unrealized short-term derivative asset | 3,184 | 690 | 2,494 | - | |||||||||
Unrealized long-term derivative asset | 93 | - | 93 | - | |||||||||
Unrealized short-term derivative liability | (1,623 | ) | - | (1,623 | ) | - | |||||||
Unrealized long-term derivative liability | (43 | ) | - | (43 | ) | - | |||||||
(b) | Inventories carried at market(2) | 15,426 | - | 15,426 | - | ||||||||
(c) | Interest rate swaps(3) | (396 | ) | - | (396 | ) | - | ||||||
(d) | Forward foreign currency contracts(4) | (327 | ) | - | (327 | ) | - | ||||||
(e) | Contingent consideration(5) | (4,398 | ) | - | - | (4,398 | ) |
(1) |
Unrealized short-term derivative asset is included in prepaid expenses and other current assets, unrealized long-term derivative asset is included in other assets, unrealized short-term derivative liability is included in other current liabilities and unrealized long-term derivative liability is included in long-term liabilities on the consolidated balance sheets. | |
(2) |
Inventories carried at market are included in inventories on the consolidated balance sheets. | |
(3) |
The interest rate swaps are included in long-term liabilities on the consolidated balance sheets. | |
(4) |
The forward foreign currency contracts are included in accounts receivable or accounts payable and accrued liabilities on the consolidated balance sheets. | |
(5) |
Contingent consideration obligations are included in long-term liabilities (including the current portion thereof) on the consolidated balance sheets. |
(a) | Commodity futures and forward contracts |
The Companys derivative contracts that are measured at fair value include exchange-traded commodity futures and forward commodity purchase and sale contracts. Exchange-traded futures are valued based on unadjusted quotes for identical assets priced in active markets and are classified as level 1. Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets. Local market adjustments use observable inputs or market transactions for similar assets or liabilities and, as a result, are classified as level 2. Based on historical experience with the Companys suppliers and customers, the Companys own credit risk, and the Companys knowledge of current market conditions, the Company does not view non-performance risk to be a significant input to fair value for the majority of its forward commodity purchase and sale contracts.
These exchange-traded commodity futures and forward commodity purchase and sale contracts are used as part of the Companys risk management strategy, and represent economic hedges to limit risk related to fluctuations in the price of certain commodity grains, as well as the price of cocoa. These derivative instruments are not designated as hedges for accounting purposes. Gains and losses on changes in the fair value of these derivative instruments are included in cost of goods sold on the consolidated statement of operations. For the quarter ended September 28, 2013, the Company recognized a loss of $1,950 (September 29, 2012 gain of $3,075) and for the three quarters ended September 28, 2013, the Company recognized a loss of $2,892 (September 29, 2012 gain of $1,178).
SUNOPTA INC. | 12 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
As at September 28, 2013, the notional amounts of open commodity futures and forward purchase and sale contracts were as follows (in thousands of bushels):
Number of bushels | ||||||
purchase (sale) | ||||||
Corn | Soybeans | |||||
Forward commodity purchase contracts | 684 | 479 | ||||
Forward commodity sale contracts | (689 | ) | (1,347 | ) | ||
Commodity futures contracts | (95 | ) | 330 |
In addition, as at September 28, 2013, the Company also had open forward contracts to sell 215 lots of cocoa. | |
(b) |
Inventories carried at market |
Grains inventory carried at fair value is determined using quoted market prices from the Chicago Board of Trade (CBoT). Estimated fair market values for grains inventory quantities at period end are valued using the quoted price on the CBoT adjusted for differences in local markets, and broker or dealer quotes. These assets are placed in level 2 of the fair value hierarchy, as there are observable quoted prices for similar assets in active markets. Gains and losses on commodity grains inventory are included in cost of goods sold on the consolidated statements of operations. As at September 28, 2013, the Company had 81,180 bushels of commodity corn and 529,338 bushels of commodity soybeans in inventories carried at market. | |
(c) |
Interest rate swaps |
As at September 28, 2013, Opta Minerals held interest rate swaps with a notional value of Cdn $43,150 in the aggregate to pay fixed rates of 1.85% to 2.02%, plus a margin of 2.0% to 3.5% based on certain financial ratios of Opta Minerals, and receive a variable rate based on various reference rates including prime, bankers acceptances or LIBOR, plus the same margin, until May 2017. The net notional value decreases in accordance with the quarterly principal repayments on Opta Minerals non-revolving term credit facility (see note 8). | |
At each period end, the Company calculates the mark-to-market fair value of the interest rate swaps using a valuation technique using quoted observable prices for similar instruments as the primary input. Based on this valuation, the previously recorded fair value is adjusted to the current marked-to-market position. The marked-to-market gain or loss is placed in level 2 of the fair value hierarchy. As the interest rate swaps are designated as a cash flow hedge for accounting purposes, gains and losses on changes in the fair value of these derivative instruments are included on the consolidated statements of comprehensive earnings. For the quarter ended September 28, 2013, the Company recognized a loss of $90 (September 29, 2012 loss of $51), net of income tax benefit of $24 (September 29, 2012 income tax benefit of $44), and for the three quarters ended September 28, 2013, the Company recognized a gain of $208 (September 29, 2012 loss of $241), net of income tax of $54 (September 29, 2012 income tax benefit of $79). | |
(d) |
Foreign forward currency contracts |
As part of its risk management strategy, the Company enters into forward foreign exchange contracts to reduce its exposure to fluctuations in foreign currency exchange rates. For any open forward foreign exchange contracts at period end, the contract rate is compared to the forward rate, and a gain or loss is recorded. These contracts are placed in level 2 of the fair value hierarchy, as the inputs used in making the fair value determination are derived from and are corroborated by observable market data. While these forward foreign exchange contracts typically represent economic hedges that are not designated as hedging instruments, certain of these contracts may be designated as hedges. As at September 28, 2013, the Company had open forward foreign exchange contracts with a notional value of 13,061 ($17,324). Gains and losses on changes in the fair value of these derivative instruments are included in foreign |
SUNOPTA INC. | 13 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
exchange loss (gain) on the consolidated statements of operations. For the quarter ended September 28, 2013, the Company recognized a loss of $429 (September 29, 2012 loss of $16), and for the three quarters ended September 28, 2013, the Company recognized a loss of $38 (September 29, 2012 gain of $453). | |
(e) |
Contingent consideration |
The fair value measurement of contingent consideration arising from business acquisitions is determined using unobservable (level 3) inputs. These inputs include: (i) the estimated amount and timing of the projected cash flows on which the contingency is based; and (ii) the risk-adjusted discount rate used to present value those cash flows. For the quarter and three quarters ended September 28, 2013, the change in the fair value of the contingent consideration liability reflected related payments of $1,074 in the aggregate, as well as (i) changes in the probability of achievement of the factors on which the contingencies are based, (ii) the accretion of interest expense, and (iii) changes in foreign currency exchange rates, which were not material individually or in the aggregate. |
5. Inventories
September 28, 2013 | December 29, 2012 | |||||
$ | $ | |||||
Raw materials and work-in-process | 153,347 | 169,269 | ||||
Finished goods | 79,080 | 63,621 | ||||
Company-owned grain | 20,703 | 27,335 | ||||
Inventory reserves | (4,243 | ) | (4,487 | ) | ||
248,887 | 255,738 |
6. Investments
On August 31, 2010, the Company sold 100% of its ownership interest in SunOpta BioProcess Inc. to Mascoma in exchange for an equity ownership position in Mascoma, consisting of preferred stock, common stock and warrants to purchase common stock of Mascoma. The Company accounts for its investment in Mascoma using the cost method, as the Company does not have the ability to exercise significant influence over the operating and financial policies of Mascoma.
In evaluating whether its investment in Mascoma is recoverable each reporting period, the Company considers information relevant to the estimation of Mascomas enterprise value and stock price, including external factors such as the stock prices of comparable publicly-traded renewable energy companies. The Company also considers the commercial viability and future earnings prospects of Mascomas products and technologies, as well as Mascomas ability to raise additional capital to fund its operational requirements.
As at June 29, 2013, the Company concluded that the $33,845 carrying value of its investment in Mascoma was impaired and that the impairment was other-than-temporary, based on information provided by Mascoma and consideration of external factors. The Company completed a valuation analysis based on available information and determined that the estimated fair value of its investment in Mascoma was $12,350 at June 29, 2013. As a result, the Company recorded an other-than-temporary impairment loss of $21,495 on the consolidated statement of operations for the quarter ended June 29, 2013.
As at September 28, 2013, the Company did not estimate the fair value of its investment in Mascoma, as no events or changes in circumstances were identified that may have a significant adverse effect on the Companys ability to recover the new cost base of its investment.
SUNOPTA INC. | 14 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
7. Goodwill
Opta Minerals performed its annual impairment test for goodwill as at September 30, 2013, and recognized a non-cash goodwill impairment loss of $3,552 related to one of its reporting units in the third quarter of 2013. Due to increased competition and reduced demand for industrial minerals in markets along the U.S. east coast, the operating profits and cash flows of the reporting unit were lower than expected in the fourth quarter of 2012 and first three quarters of 2013, reflecting reduced sales volumes, price concessions causing lower gross margins, and lower utilization of plant capacity. The fair value of the reporting unit was estimated based on the expected present value of future cash flows using unobservable (level 3) inputs, which included the following assumptions: (i) an estimated cumulative average operating income growth rate from 2014 to 2017 of 25.7%; (ii) a projected long-term annual operating income growth rate of 2.5%; and (iii) a risk-adjusted discount rate of 14.0% . The goodwill associated with the reporting unit was fully deductible for tax purposes. There was no indication of goodwill impairment related to the other reporting units of Opta Minerals based on the testing done as at September 30, 2013.
8. Bank Indebtedness and Long-Term Debt
September 28, 2013 | December 29, 2012 | |||||
$ | $ | |||||
Bank indebtedness: | ||||||
North American credit facilities(1) | 69,131 | 75,700 | ||||
European credit facilities(2) | 54,734 | 44,611 | ||||
Opta Minerals revolving term credit facility(3) | 15,506 | 10,750 | ||||
139,371 | 131,061 | |||||
Long-term debt: | ||||||
Opta Minerals non-revolving term credit facility(3) | 44,982 | 50,315 | ||||
Lease obligations(4) | 6,651 | 7,219 | ||||
Other | 398 | 664 | ||||
52,031 | 58,198 | |||||
Less: current portion | 46,466 | 6,925 | ||||
5,565 | 51,273 |
(1) | North American credit facilities |
The syndicated North American credit facilities support the core North American food operations of the Company.
On July 27, 2012, the Company entered into an amended and restated credit agreement with a syndicate of lenders. The amended agreement provides secured revolving credit facilities of Cdn $10,000 (or the equivalent U.S. dollar amount) and $165,000, as well as an additional $50,000 in availability upon the exercise of an uncommitted accordion feature. These facilities mature on July 27, 2016, with the outstanding principal amount repayable in full on the maturity date.
Interest on borrowings under the facilities accrues based on various reference rates including LIBOR, plus an applicable margin of 1.75% to 2.50%, which is set quarterly based on average borrowing availability. As at September 28, 2013, the weighted-average interest rate on the facilities was 2.18% .
The facilities are collateralized by substantially all of the assets of the Company and its subsidiaries, excluding Opta Minerals and The Organic Corporation (TOC).
SUNOPTA INC. | 15 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
(2) | European credit facilities |
The European credit facilities support the global sourcing, supply and processing capabilities of the International Foods Group.
On September 25, 2012, TOC and certain of its subsidiaries entered into a credit facilities agreement with two lenders, which provides for a €45,000 revolving credit facility covering working capital needs and a €3,000 pre-settlement facility covering currency hedging requirements. As of September 28, 2013 and December 29, 2012, €39,700 ($53,683) and €30,262 ($39,995), respectively, of this facility had been utilized. The revolving credit facility is secured by the working capital of TOC and certain of its subsidiaries. The revolving credit facility and pre-settlement facility are due on demand with no set maturity date, and the credit limit may be extended or adjusted upon approval of the lenders. Interest costs under the facilities accrue based on either a loan margin of 1.75% or an overdraft margin of 1.85% plus the cost of funds as set by each of the lenders on a periodic basis. The cost of funds as set by the lenders was 0.13% at September 28, 2013.
On March 26, 2012, TOC entered into a €4,990 credit facility to pre-finance the construction of equipment for a cocoa processing facility located in Middenmeer, the Netherlands. As at July 18, 2013 and December 29, 2012, €4,990 ($6,495) and €3,493 ($4,616), respectively, of this facility had been utilized to fund the construction in process. Interest on borrowings under this facility accrued at 3.8% . On July 18, 2013, this facility was repaid through borrowings under a long-term lease facility (as described below under (4)).
On May 22, 2013, a subsidiary of TOC entered into a revolving credit facility agreement to provide up to €4,500 to cover the working capital needs of TOCs Bulgarian operations. The facility is secured by the accounts receivable and inventories of the Bulgarian operations and is fully guaranteed by TOC. Interest accrues under the facility based on Euribor plus a margin of 2.75%, and borrowings under the facility are repayable in full on April 30, 2014. As of September 28, 2013, €777 ($1,051) was borrowed under this facility.
(3) | Opta Minerals credit facilities |
These credit facilities are specific to the operations of Opta Minerals.
On July 24, 2012, Opta Minerals amended its credit agreement dated May 18, 2012, to provide for a Cdn $15,000 revolving term credit facility and a Cdn $52,500 non-revolving term credit facility. The revolving term credit facility matures on August 14, 2014, with the outstanding principal amount repayable in full on the maturity date. The principal amount of the non-revolving term credit facility is repayable in equal quarterly installments of approximately Cdn $1,312. Opta Minerals may be required to make additional repayments on the non-revolving term credit facility if certain financial covenants are not met (see below). The non-revolving term credit facility matures on May 18, 2017, with the remaining outstanding principal amount repayable in full on the maturity date.
Interest on the borrowings under these facilities accrues at the borrowers option based on various reference rates including LIBOR, plus an applicable margin of 2.00% to 3.50% based on certain financial ratios of Opta Minerals. Opta Minerals utilizes interest rate swaps to hedge the interest payments on a portion of the borrowings under the non-revolving term credit facility (see note 4). As at September 28, 2013, the weighted-average interest rate on the credit facilities was 5.36%, after taking into account the related interest rate hedging activities.
The credit facilities are collateralized by a first priority security interest on substantially all of the assets of Opta Minerals.
On April 30, 2013, Opta Minerals amended its credit agreement with its lenders to increase the revolving term credit facility to Cdn $20,000. On the same date, certain financial covenants under the credit agreement were amended for the
SUNOPTA INC. | 16 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
periods ending June 30, 2013 and September 30, 2013. On June 28, 2013, the credit agreement was further amended in respect of certain financial covenants for the periods ended June 30, 2013, September 30, 2013 and December 31, 2013. As at June 30, 2013, Opta Minerals was in compliance with these financial covenants; however, Opta Minerals was not able to achieve the covenant requirements for the quarter ended September 30, 2013, which constitutes an event of default under the credit agreement. On October 31, 2013, Opta Minerals obtained a waiver from its lenders in respect of these financial covenants. On the same date, the credit agreement was amended to increase the applicable margin on borrowings up to 5.00% based on certain financial ratios of Opta Minerals. As it is not considered probable that Opta Minerals will meet the existing financial covenant requirements under the credit agreement as at the next compliance date of December 31, 2013, the non-revolving term credit facility has been classified as current on the consolidated balance sheet as at September 28, 2013.
(4) | Lease obligations |
On October 1, 2012, TOC entered into a €4,990 lease facility to provide for long-term financing on equipment for the cocoa processing facility in the Netherlands. Interest on this facility accrues at an effective rate of 5.9% and the facility matures on October 1, 2019. Principal and accrued interest is repayable in equal monthly installments of €73. As at September 28, 2013 and December 29, 2012, €4,396 ($5,944) and €4,845 ($6,403), respectively, remained outstanding under this facility. On July 18, 2013, borrowings under this facility were applied to the repayment of the credit facility used to pre-finance the construction of the cocoa processing equipment (as described above under (2)). These borrowings had been previously recorded as restricted cash on the consolidated balance sheet as at December 29, 2012.
9. Stock-Based Compensation
For the three quarters ended September 28, 2013, the Company granted 1,054,000 options to employees that vest ratably on each of the first through fifth anniversary of the grant date and expire on the tenth anniversary of the grant date. These options had a weighted-average grant-date fair value of $4.44 per option. The following table summarizes the weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the options granted:
Exercise price | $ | 7.45 | |
Dividend yield | 0% | ||
Expected volatility | 63.1% | ||
Risk-free interest rate | 1.3% | ||
Expected life of options (in years) | 6.5 |
SUNOPTA INC. | 17 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
10. Other Expense, Net
The components of other expense (income) are as follows:
Quarter ended | Three quarters ended | ||||||||||||
September 28, | September 29, | September 28, | September 29, | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
$ | $ | $ | $ | ||||||||||
(a) | Severance and other rationalization costs | 522 | - | 1,390 | 1,295 | ||||||||
(b) | Long-lived asset impairment charge | 310 | - | 310 | - | ||||||||
(c) | Acquisition-related transaction costs | - | 139 | 127 | 540 | ||||||||
Other | (45 | ) | 125 | (28 | ) | 171 | |||||||
787 | 264 | 1,799 | 2,006 |
(a) |
Severance and other rationalization costs |
For the quarter and three quarters ended September 28, 2013, Opta Minerals incurred severance and other costs in connection with the rationalization and integration of WGI Heavy Metals, Incorporated (WGI), which was acquired in August 2012. In addition, the Company recorded employee severance and other costs in connection with the closure of the Chelmsford, Massachusetts administrative office of the Ingredients Group and the idling of the Fargo, North Dakota grains processing facility of the Grains and Foods Group. | |
For the three quarters ended September 29, 2012, the Company recorded employee severance and other costs in connection with the rationalization of a number of operations and functions within SunOpta Foods in an effort to streamline operations, which included a reduction in its salaried workforce of approximately 6%, as well as severance payable to a former executive officer. | |
(b) |
Long-lived asset impairment charge |
For the three quarters ended September 28, 2013, Opta Minerals determined that the carrying amounts of certain intangible assets related to long-term licensing agreements were not recoverable, due to a decline in the cash flows generated under these arrangements. As a result, Opta Minerals recorded an impairment charge of $310 to write down these intangible assets to their estimated fair value. | |
(c) |
Acquisition-related transaction costs |
For the three quarters ended September 28, 2013, the Company incurred transaction costs in connection with the acquisition of OLC (see note 2). For the quarter and three quarters ended September 29, 2012, Opta Minerals incurred transaction costs related to the acquisitions of WGI and Babco Industrial Corp., which was acquired in February 2012. |
SUNOPTA INC. | 18 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
11. Earnings (Loss) Per Share
Earnings (loss) per share are calculated as follows:
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Earnings (loss) from continuing
operations attributable to SunOpta Inc. |
$ | 2,913 |
$ | 5,692 |
$ | (6,883 |
) | $ | 18,648 |
|||
Earnings (loss) from
discontinued operations, net of income taxes |
- |
112 |
(360 |
) | 1,193 |
|||||||
Earnings (loss) attributable to SunOpta Inc. | $ | 2,913 | $ | 5,804 | $ | (7,243 | ) | $ | 19,841 | |||
Basic
weighted-average number of shares outstanding |
66,369,141 |
65,949,415 |
66,221,286 |
65,871,213 |
||||||||
Dilutive potential of the following: | ||||||||||||
Employee/director stock options | 1,389,346 | 571,131 | 1,017,574 | 525,840 | ||||||||
Warrants | 411,705 | 171,829 | 349,820 | 143,054 | ||||||||
Diluted weighted-average number
of shares outstanding |
68,170,192 |
66,692,375 |
67,588,680 |
66,540,107 |
||||||||
Earnings (loss) per share - basic: | ||||||||||||
- from continuing operations | $ | 0.04 | $ | 0.09 | $ | (0.10 | ) | $ | 0.28 | |||
- from discontinued operations | - | - | (0.01 | ) | 0.02 | |||||||
$ | 0.04 | $ | 0.09 | $ | (0.11 | ) | $ | 0.30 | ||||
Earnings (loss) per share - diluted: | ||||||||||||
- from continuing operations | $ | 0.04 | $ | 0.09 | $ | (0.10 | ) | $ | 0.28 | |||
- from discontinued operations | - | - | (0.01 | ) | 0.02 | |||||||
$ | 0.04 | $ | 0.09 | $ | (0.11 | ) | $ | 0.30 |
For the quarter ended September 28, 2013, options to purchase 24,000 (September 29, 2012 - 2,048,700) common shares have been excluded from the calculation of potential dilutive common shares due to their anti-dilutive effect. For the three quarters ended September 28, 2013, options to purchase 144,000 (September 29, 2012 - 2,065,700) common shares have been excluded from the calculation of potential dilutive common shares due to their anti-dilutive effect.
For the three quarters ended September 28, 2013, all potential dilutive common shares were excluded from the calculation of diluted loss per share due to their anti-dilutive effect of reducing the loss per share.
SUNOPTA INC. | 19 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
12. Supplemental Cash Flow Information
Quarter ended | Three quarters ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
$ | $ | $ | $ | |||||||||
Changes in non-cash working capital, net of | ||||||||||||
businesses acquired: | ||||||||||||
Accounts receivable | 572 | (3,319 | ) | (6,869 | ) | (21,223 | ) | |||||
Inventories | 1,847 | 6,623 | 7,351 | 11,831 | ||||||||
Income tax recoverable | 942 | 1,682 | 1,313 | 3,179 | ||||||||
Prepaid expenses and other current assets | 1,649 | (57 | ) | 3,415 | 2,837 | |||||||
Accounts payable and accrued liabilities | (3,605 | ) | 3,619 | (13,183 | ) | (1,191 | ) | |||||
Customer and other deposits | (3,267 | ) | (1,086 | ) | 1,126 | 2,646 | ||||||
(1,862 | ) | 7,462 | (6,847 | ) | (1,921 | ) |
As at September 28, 2013, cash and cash equivalents included $3,226 (December 29, 2012 - $3,966) that was specific to Opta Minerals and cannot be utilized by the Company for general corporate purposes.
13. Commitments and Contingencies
(a) | Colorado Sun Oil Processing LLC dispute |
Colorado Mills and SunOpta Grains and Foods Inc. (formally Sunrich LLC, herein Grains and Foods), a wholly-owned subsidiary of the Company, organized a joint venture through CSOP. The purpose of the joint venture was to construct and operate a vegetable oil refinery adjacent to Colorado Mills sunflower seed crush plant located in Lamar, Colorado. During the relationship, disputes arose between the parties concerning management of the joint venture, record-keeping practices, certain unauthorized expenses incurred on behalf of the joint venture by Colorado Mills, procurement of crude oil by Sunrich from Colorado Mills for processing at the joint venture refinery, and the contract price of crude oil offered for sale under an output term of the joint venture agreement.
The parties initiated a dispute resolution process as set forth in the joint venture agreement, which Colorado Mills aborted prematurely through the initiation of suit in Prowers County District Court, Colorado on March 16, 2010. Subsequent to the filing of that suit, Colorado Mills acted with an outside creditor of the joint venture to involuntarily place the joint venture into bankruptcy. In August 2011, as part of the bankruptcy proceeding initiated in June 2010 in the U.S. Bankruptcy Court, District of Colorado, Colorado Mills purchased substantially all of the assets of the joint venture.
A separate arbitration proceeding occurred between Grains and Foods and Colorado Mills to resolve direct claims each party asserted against the other. The case was arbitrated during the week of August 8, 2011 and proposed findings were filed on September 13, 2011. On January 4, 2012 the arbitrator entered an award denying Grains and Foods claims and awarding Colorado Mills $4,816 for its breach of contract claim and $430 for accrued interest. The Company subsequently filed a motion to vacate the arbitration award on March 30, 2012 in Prowers County District Court. Colorado Mills filed a response on April 20, 2012. The Company filed a reply on April 27, 2012. The Prowers County District Court denied the Companys motion and entered judgment on the arbitration award on July 6, 2012 in the amount of $4,816. On July 13, 2012, the Company bonded the judgment in the amount of $6,875, or approximately 125% of the judgment amount, to stay execution of the judgment pending the Companys filing of an appeal to the
SUNOPTA INC. | 20 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Colorado Court of Appeals. On August 20, 2012, the Company appealed from the judgment to the Colorado Court of Appeals.
The Colorado Court of Appeals affirmed the judgment, and the Company petitioned for re-hearing. While the petition for re-hearing was pending, the parties settled the matter on June 18, 2013 (see note 3). The settlement was on a full and final basis, it formally concluded all extant business dealings between the parties, and ended all open litigation matters. As a result, all disputes between the parties have now been resolved.
(b) | Other claims |
Various additional claims and potential claims arising in the normal course of business are pending against the Company. It is the opinion of management that the amount of potential liability, if any, to the Company is not determinable. Management believes the final determination of these claims or potential claims will not materially affect the financial position or results of the Company.
14. Segmented Information
The Company operates in the following business segments:
(a) |
SunOpta Foods sources, processes, packages and markets a wide range of natural, organic and specialty raw materials, ingredients and packaged food products, with a focus on soy, corn, sunflower, fruit, fiber and other natural and organic food products. There are four operating segments within SunOpta Foods: | |
i. |
Grains and Foods Group is focused on vertically integrated sourcing, processing, packaging and marketing of grains, grain-based ingredients and packaged products; | |
ii. |
Ingredients Group is focused primarily on insoluble oat and soy fiber products, and specialty fruit ingredients, and works closely with its customers to identify product formulation, cost and productivity opportunities aimed at transforming raw materials into value-added food ingredient solutions; | |
iii. |
Consumer Products Group provides natural and organic consumer packaged food products to major global food manufacturers, distributors and supermarket chains with a variety of branded and private label products; and | |
iv. |
International Foods Group includes European and North American based operations that source and supply raw materials, ingredients and trade organic commodities. | |
(b) |
Opta Minerals processes, distributes and recycles industrial minerals, silica-free abrasives, and specialty sands for use in the steel, foundry, loose abrasive cleaning, and municipal water filtration industries. | |
(c) |
Corporate Services provide a variety of management, financial, information technology, treasury and administration services to the operating segments from the head office in Brampton, Ontario, and information technology and shared services from its office in Edina, Minnesota. |
The Companys assets, operations and employees are principally located in the U.S., Canada, Europe, China and Ethiopia. Revenues are allocated based on the location of the customer.
Other expense, interest expense and provision for income taxes are not allocated to operating segments.
SUNOPTA INC. | 21 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Quarter ended | ||||||||||||
September 28, 2013 | ||||||||||||
SunOpta | Opta | Corporate | ||||||||||
Foods | Minerals | Services | Consolidated | |||||||||
$ | $ | $ | $ | |||||||||
External revenues by market: | ||||||||||||
U.S. | 215,314 | 20,236 | - | 235,550 | ||||||||
Canada | 9,167 | 6,648 | - | 15,815 | ||||||||
Europe and other | 43,315 | 8,043 | - | 51,358 | ||||||||
Total revenues from external customers | 267,796 | 34,927 | - | 302,723 | ||||||||
Segment operating income (loss) | 10,430 | 1,704 | (2,298 | ) | 9,836 | |||||||
Other expense, net | 787 | |||||||||||
Goodwill impairment | 3,552 | |||||||||||
Interest expense, net | 1,957 | |||||||||||
Provision for income taxes | 1,343 | |||||||||||
Earnings from continuing operations | 2,197 |
Quarter ended | |||||||||||||||
September 28, 2013 | |||||||||||||||
Grains and | Consumer | International | |||||||||||||
Foods | Ingredients | Products | Foods | SunOpta | |||||||||||
Group | Group | Group | Group | Foods | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
External revenues by market: | |||||||||||||||
U.S. | 124,968 | 22,042 | 46,945 | 21,359 | 215,314 | ||||||||||
Canada | 4,611 | 1,198 | 1,811 | 1,547 | 9,167 | ||||||||||
Europe and other | 13,472 | 722 | 562 | 28,559 | 43,315 | ||||||||||
Total revenues from external customers | 143,051 | 23,962 | 49,318 | 51,465 | 267,796 | ||||||||||
Segment operating income | 7,227 | 1,649 | 628 | 926 | 10,430 |
SUNOPTA INC. | 22 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Quarter ended | ||||||||||||
September 29, 2012 | ||||||||||||
SunOpta | Opta | Corporate | ||||||||||
Foods | Minerals | Services | Consolidated | |||||||||
$ | $ | $ | $ | |||||||||
External revenues by market: | ||||||||||||
U.S. | 201,878 | 20,003 | - | 221,881 | ||||||||
Canada | 6,294 | 7,999 | - | 14,293 | ||||||||
Europe and other | 38,187 | 4,978 | - | 43,165 | ||||||||
Total revenues from external customers | 246,359 | 32,980 | - | 279,339 | ||||||||
Segment operating income (loss) | 10,835 | 3,280 | (1,424 | ) | 12,691 | |||||||
Other expense, net | 264 | |||||||||||
Interest expense, net | 2,339 | |||||||||||
Provision for income taxes | 3,947 | |||||||||||
Earnings from continuing operations | 6,141 |
Quarter ended | |||||||||||||||
September 29, 2012 | |||||||||||||||
Grains and | Consumer | International | |||||||||||||
Foods | Ingredients | Products | Foods | SunOpta | |||||||||||
Group | Group | Group | Group | Foods | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
External revenues by market: | |||||||||||||||
U.S. | 123,661 | 18,268 | 41,310 | 18,639 | 201,878 | ||||||||||
Canada | 2,997 | 1,149 | 195 | 1,953 | 6,294 | ||||||||||
Europe and other | 13,259 | 856 | 131 | 23,941 | 38,187 | ||||||||||
Total revenues from external customers | 139,917 | 20,273 | 41,636 | 44,533 | 246,359 | ||||||||||
Segment operating income (loss) | 8,780 | 878 | (544 | ) | 1,721 | 10,835 |
SUNOPTA INC. | 23 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Three quarters ended | ||||||||||||
September 28, 2013 | ||||||||||||
SunOpta | Opta | Corporate | ||||||||||
Foods | Minerals | Services | Consolidated | |||||||||
$ | $ | $ | $ | |||||||||
External revenues by market: | ||||||||||||
U.S. | 622,629 | 61,538 | - | 684,167 | ||||||||
Canada | 28,013 | 20,103 | - | 48,116 | ||||||||
Europe and other | 137,462 | 26,973 | - | 164,435 | ||||||||
Total revenues from external customers | 788,104 | 108,614 | - | 896,718 | ||||||||
Segment operating income (loss) | 34,338 | 5,070 | (5,596 | ) | 33,812 | |||||||
Other expense, net | 1,799 | |||||||||||
Goodwill impairment | 3,552 | |||||||||||
Interest expense, net | 5,885 | |||||||||||
Impairment loss on investment | 21,495 | |||||||||||
Provision for income taxes | 8,576 | |||||||||||
Loss from continuing operations | (7,495 | ) |
Three quarters ended | |||||||||||||||
September 28, 2013 | |||||||||||||||
Grains and | Consumer | International | |||||||||||||
Foods | Ingredients | Products | Foods | SunOpta | |||||||||||
Group | Group | Group | Group | Foods | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
External revenues by market: | |||||||||||||||
U.S. | 354,135 | 61,243 | 143,991 | 63,260 | 622,629 | ||||||||||
Canada | 14,316 | 3,641 | 4,622 | 5,434 | 28,013 | ||||||||||
Europe and other | 50,004 | 2,574 | 981 | 83,903 | 137,462 | ||||||||||
Total revenues from external customers | 418,455 | 67,458 | 149,594 | 152,597 | 788,104 | ||||||||||
Segment operating income | 24,251 | 3,601 | 2,508 | 3,978 | 34,338 |
SUNOPTA INC. | 24 | September 28, 2013 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters ended September 28, 2013 and September 29, 2012 |
(Unaudited) |
(Expressed in thousands of U.S. dollars, except per share amounts) |
Three quarters ended | ||||||||||||
September 29, 2012 | ||||||||||||
SunOpta | Opta | Corporate | ||||||||||
Foods | Minerals | Services | Consolidated | |||||||||
$ | $ | $ | $ | |||||||||
External revenues by market: | ||||||||||||
U.S. | 585,642 | 56,637 | - | 642,279 | ||||||||
Canada | 24,393 | 22,764 | - | 47,157 | ||||||||
Europe and other | 118,414 | 13,125 | - | 131,539 | ||||||||
Total revenues from external customers | 728,449 | 92,526 | - | 820,975 | ||||||||
Segment operating income (loss) | 36,423 | 8,178 | (4,781 | ) | 39,820 | |||||||
Other expense, net | 2,006 | |||||||||||
Interest expense, net | 7,480 | |||||||||||
Provision for income taxes | 10,302 | |||||||||||
Earnings from continuing operations | 20,032 |
Three quarters ended | |||||||||||||||
September 29, 2012 | |||||||||||||||
Grains and | Consumer | International | |||||||||||||
Foods | Ingredients | Products | Foods | SunOpta | |||||||||||
Group | Group | Group | Group | Foods | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
External revenues by market: | |||||||||||||||
U.S. | 346,507 | 55,804 | 133,246 | 50,085 | 585,642 | ||||||||||
Canada | 12,238 | 4,049 | 1,311 | 6,795 | 24,393 | ||||||||||
Europe and other | 38,351 | 2,555 | 1,322 | 76,186 | 118,414 | ||||||||||
Total revenues from external customers | 397,096 | 62,408 | 135,879 | 133,066 | 728,449 | ||||||||||
Segment operating income (loss) | 27,662 | 2,946 | (549 | ) | 6,364 | 36,423 |
SUNOPTA INC. | 25 | September 28, 2013 10-Q |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Financial Information
The following Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the interim consolidated financial statements, and notes thereto, contained under Item 1 of this Quarterly Report on Form 10-Q (Form 10-Q) and in conjunction with the annual consolidated financial statements, and notes thereto, contained in the Annual Report on Form 10-K for the fiscal year ended December 29, 2012 (Form 10-K). Unless otherwise indicated herein, the discussion and analysis contained in this MD&A includes information available to November 6, 2013.
Certain statements contained in this MD&A may constitute forward-looking statements as defined under securities laws. Forward-looking statements may relate to our future outlook and anticipated events or results and may include statements regarding our future financial position, business strategy, budgets, litigation, projected costs, capital expenditures, financial results, taxes, plans and objectives. In some cases, forward-looking statements can be identified by terms such as anticipate, estimate, intend, project, potential, continue, believe, expect, could, would, should, might, plan, will, may, predict, or other similar expressions concerning matters that are not historical facts. To the extent any forward-looking statements contain future-oriented financial information or financial outlooks, such information is being provided to enable a reader to assess our financial condition, material changes in our financial condition, our results of operations, and our liquidity and capital resources. Readers are cautioned that this information may not be appropriate for any other purpose, including investment decisions.
Forward-looking statements contained in this MD&A are based on certain factors and assumptions regarding expected growth, results of operations, performance, and business prospects and opportunities. While we consider these assumptions to be reasonable, based on information currently available, they may prove to be incorrect. Forward-looking statements are also subject to certain factors, including risks and uncertainties that could cause actual results to differ materially from what we currently expect. These factors are more fully described in the Risk Factors section at Item 1A of the Form 10-K.
Forward-looking statements contained in this commentary are based on our current estimates, expectations and projections, which we believe are reasonable as of the current date. You should not place undue importance on forward-looking statements and should not rely upon this information as of any other date. Other than as required under securities laws, we do not undertake to update any forward-looking information at any particular time.
All dollar amounts in this MD&A are expressed in thousands of U.S. dollars, except per share amounts, unless otherwise noted.
Operational Realignment
We are in the process of realigning our operations with a focus on three key go-to-market segments: sourcing and supply; value-added ingredients; and consumer-packaged products. We believe this new operational structure will better align with our integrated field-to-table business model and product portfolio. In addition, we believe this new structure will better support our strategy of growing our value-added packaged foods and ingredients portfolios, and leveraging our sourcing and supply capabilities and production capacity. We are targeting the fourth quarter of 2013 to have our operating segments realigned accordingly, with the segmented operations information provided in our consolidated financial statements and MD&A for fiscal 2013 and comparative periods updated to reflect these realigned operating segments.
Business Development
Cocoa Processing Facility
In the third quarter of 2013, we completed the construction and commissioning of our cocoa processing facility in Middenmeer, the Netherlands, which will specialize in the processing of organic and fair trade certified cocoa beans into derivatives, such as organic cocoa powder, butter and liquor. Operating as Crown of Holland, the facility provides needed capacity to accommodate our organic and specialty cocoa business that was previously processed by third parties. All cocoa beans processed at this facility are expected to be sourced internally through our international sourcing and supply operation.
SUNOPTA INC. | 26 | September 28, 2013 10-Q |
The facility is expected to ramp-up production capabilities and volume during the fourth quarter of 2013. Once fully operational, the facility will have an annual processing capacity of approximately 9,000 metric tons of raw cocoa.
Expansion of Aseptic Processing and Packaging Operations
We have expanded the Grains and Foods Groups aseptic processing and packaging operations in Modesto, California and Alexandria, Minnesota with the installation of an additional multi-serve filler (liter/quart) at each operation, as well as a single-serve (200/250ml) filler at the Modesto operation. Each of these fillers was in production during the third quarter of 2013. A second single-serve filler for the Modesto operation is expected to be operational late in the fourth quarter of 2013. The addition of further processing and packaging capabilities is in response to continued growth in the non-dairy and alternative beverage categories that we currently serve, as well as adjacent categories such as organic dairy and nutritional beverages. The new fillers also provide unique capabilities and are expected to provide opportunities to bring new and innovative products in a new aseptic package format to the market, which we expect will further enhance the profitability of these operations.
Pouch Filling Operation
In September 2012, we completed the commissioning of two flexible re-sealable pouch filling lines at our facility located in Allentown, Pennsylvania. As these first two lines have reached capacity through committed long-term contracts, we have installed two additional pouch filling lines at the Allentown facility. These two additional lines were commissioned in July 2013 and were operational in the third quarter of 2013. The flexible re-sealable pouch is applicable to a wide range of product categories including natural and organic fruit and vegetable snacks, apple sauces, tomato products, baby food, yogurts, toppings and a variety of beverages.
Bulgarian Processing Operation
On December 31, 2012, we acquired a grains handling and processing facility located in Silistra, Bulgaria and operated as the Organic Land Corporation OOD (OLC), for cash consideration of $3,898. The facility is located near a protected and chemical free agricultural area, which produces organic products including sunflower, flax seed, corn, barley and soybeans. We have been sourcing non-genetically modified (non-GMO) sunflower kernel from OLC since late 2011. This acquisition diversified our non-GMO and organic sunflower processing operations and should allow us to expand our capabilities into the other organic products grown in the region subsequent to expanding production capabilities expected to be completed in late 2013. OLCs operations are included in the International Foods Group.
WGI Heavy Minerals, Incorporated
In August 2012, Opta Minerals paid $14,098 in cash to acquire approximately 94% of the outstanding common shares of WGI Heavy Metals, Incorporated (WGI). In November 2012, Opta Minerals completed the acquisition of the remaining outstanding common shares of WGI for cash consideration of $870. WGIs principal business is the processing and sale of industrial abrasive minerals, and the sourcing, assembly and sale of ultra-high pressure water jet cutting machine replacement parts and components. This acquisition complemented Opta Minerals existing product portfolio and expands product line offerings to new and existing customers.
Babco Industrial Corp.
In February 2012, Opta Minerals acquired all of the outstanding common shares of Babco Industrial Corp. (Babco) located in Regina, Saskatchewan for cash at closing of $17,530 plus contingent consideration of up to $1,300 based on the achievement of certain earnings targets over the next five years. Babco is an industrial processor of petroleum coke. This acquisition complemented Opta Minerals existing product portfolio and provides for additional product line offerings to new and existing customers in the region.
Impairment Loss on Investment
On August 31, 2010, we sold 100% of our ownership interest in SunOpta BioProcess Inc. to Mascoma in exchange for an equity ownership position in Mascoma, consisting of preferred stock, common stock and warrants to purchase common stock of Mascoma. The fair value of the non-cash consideration received was estimated to be $33,345 as of the date of sale, and we recognized a non-cash gain on sale in discontinued operations in the third quarter of 2010. We account for our investment
SUNOPTA INC. | 27 | September 28, 2013 10-Q |
in Mascoma using the cost method, as we do not have the ability to exercise significant influence over the operating and financial policies of Mascoma.
In evaluating whether our investment in Mascoma is recoverable each reporting period, we consider information relevant to the estimation of Mascoma’s enterprise value and stock price, including external factors such as the stock prices of comparable publicly-traded renewable energy companies. We also consider the commercial viability and future earnings prospects of Mascoma’s products and technologies, as well as Mascoma’s ability to raise additional capital to fund its operational requirements.
As at June 29, 2013, we concluded that the $33,845 carrying value of our investment in Mascoma was impaired and that the impairment was other-than-temporary, based on information provided by Mascoma and consideration of external factors. We completed a valuation analysis based on information available to us and determined that the estimated fair value of our investment in Mascoma was $12,350 at June 29, 2013. As a result, we recorded an other-than-temporary impairment loss of $21,495 in the second quarter of 2013.
Goodwill Impairment
Opta Minerals performed its annual impairment test for goodwill as at September 30, 2013, and recognized a non-cash goodwill impairment loss of $3,552 related to one of its reporting units in the third quarter of 2013. Due to increased competition and reduced demand for industrial minerals in markets along the U.S. east coast, the operating profits and cash flows of the reporting unit were lower than expected in the fourth quarter of 2012 and first three quarters of 2013, reflecting reduced sales volumes, price concessions causing lower gross margins, and lower utilization of plant capacity. The goodwill associated with the reporting unit was fully deductible for tax purposes.
Strategic Divestitures
Purity Life Natural Health Products
On June 5, 2012, we completed the sale of Purity Life Natural Health Products (“Purity”), our Canadian natural health products distribution business, for consideration of $13,443 (Cdn $14,000) in cash at closing, plus up to approximately $672 (Cdn $700) if Purity achieved certain earnings targets during the one-year period following the closing date. The earnings targets were not met and, therefore, no contingent consideration was recognized. The divestiture of Purity completed our exit from all non-core distribution businesses. Purity was formerly part of the International Foods Group.
Colorado Sun Oil Processing LLC
In August 2011, we disposed of our interest in the Colorado Sun Oil Processing LLC (“CSOP”) joint venture to Colorado Mills, LLC (“Colorado Mills”) pursuant to the outcome of related bankruptcy proceedings. CSOP operated a vegetable oil refinery adjacent to Colorado Mills’ sunflower crush plant. CSOP was formerly part of the Grains and Foods Group.
On June 18, 2013, we reached an agreement with Colorado Mills to settle a separate arbitration proceeding related to the joint venture agreement (see note 13 to the interim consolidated financial statements). In connection with the settlement, we paid Colorado Mills $5,884, consisting of cash and equipment in use at the CSOP refinery. An accrual for the settlement, including accrued interest costs, was included in accounts payable and accrued liabilities on the consolidated balance sheet as at December 29, 2012. The expenses of CSOP included in discontinued operations for the three quarters ended September 28, 2013 and for the quarter and three quarters ended September 29, 2012, related to legal fees and period interest costs incurred by the Company in connection with the arbitration proceeding.
SUNOPTA INC. | 28 | September 28, 2013 10-Q |
Consolidated Results of Operations for the quarters ended September 28, 2013 and September 29, 2012
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | Change | ||||||||
$ | $ | $ | % | |||||||||
Revenue | ||||||||||||
SunOpta Foods | 267,796 | 246,359 | 21,437 | 8.7% | ||||||||
Opta Minerals | 34,927 | 32,980 | 1,947 | 5.9% | ||||||||
Total Revenue | 302,723 | 279,339 | 23,384 | 8.4% | ||||||||
Gross Profit | ||||||||||||
SunOpta Foods | 25,758 | 26,205 | (447 | ) | -1.7% | |||||||
Opta Minerals | 5,725 | 6,976 | (1,251 | ) | -17.9% | |||||||
Total Gross Profit | 31,483 | 33,181 | (1,698 | ) | -5.1% | |||||||
Segment Operating Income (Loss)(1) | ||||||||||||
SunOpta Foods | 10,430 | 10,835 | (405 | ) | -3.7% | |||||||
Opta Minerals | 1,704 | 3,280 | (1,576 | ) | -48.0% | |||||||
Corporate Services | (2,298 | ) | (1,424 | ) | (874 | ) | -61.4% | |||||
Total Segment Operating Income | 9,836 | 12,691 | (2,855 | ) | -22.5% | |||||||
Other expense, net | 787 | 264 | 523 | 198.1% | ||||||||
Goodwill impairment | 3,552 | - | 3,552 | n/m | ||||||||
Earnings from continuing operations | ||||||||||||
before the following | 5,497 | 12,427 | (6,930 | ) | -55.8% | |||||||
Interest expense, net | 1,957 | 2,339 | (382 | ) | -16.3% | |||||||
Provision for income taxes | 1,343 | 3,947 | (2,604 | ) | -66.0% | |||||||
Earnings from continuing operations | 2,197 | 6,141 | (3,944 | ) | -64.2% | |||||||
Earnings (loss) attributable to | ||||||||||||
non-controlling interests | (716 | ) | 449 | (1,165 | ) | -259.5% | ||||||
Earnings from discontinued operations, | ||||||||||||
net of taxes | - | 112 | (112 | ) | -100.0% | |||||||
Earnings attributable to SunOpta Inc.(2) | 2,913 | 5,804 | (2,891 | ) | -49.8% |
SUNOPTA INC. | 29 | September 28, 2013 10-Q |
(1) |
When assessing the financial performance of our operating segments, we use an internal measure of operating income that excludes other income/expense items and goodwill impairment losses determined in accordance with U.S. generally accepted accounting principles (GAAP). This measure is the basis on which management, including the Chief Executive Officer, assesses the underlying performance of our operating segments. We believe that disclosing this non-GAAP measure assists investors in comparing financial performance across reporting periods on a consistent basis by excluding items that are not indicative of our core operating performance. However, the non-GAAP measure of operating income should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. The following table presents a reconciliation of segment operating income (loss) to earnings (loss) from continuing operations before the following, which we consider to be the most directly comparable U.S. GAAP financial measure. |
Grains | Consumer | International | |||||||||||||||||||||||
and Foods | Ingredients | Products | Foods | SunOpta | Opta | Corporate | Consol- | ||||||||||||||||||
Group | Group | Group | Group | Foods | Minerals | Services | idated | ||||||||||||||||||
For the quarter ended | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||
September 28, 2013 | |||||||||||||||||||||||||
Segment operating income (loss) | 7,227 | 1,649 | 628 | 926 | 10,430 | 1,704 | (2,298 | ) | 9,836 | ||||||||||||||||
Other income (expense), net | (163 | ) | (192 | ) | (10 | ) | (14 | ) | (379 | ) | (409 | ) | 1 | (787 | ) | ||||||||||
Goodwill impairment | - | - | - | - | - | (3,552 | ) | - | (3,552 | ) | |||||||||||||||
Earnings (loss) from continuing
operations before the following |
7,064 |
1,457 |
618 |
912 |
10,051 |
(2,257 |
) | (2,297 |
) | 5,497 |
|||||||||||||||
September 29, 2012 | |||||||||||||||||||||||||
Segment operating income (loss) | 8,780 | 878 | (544 | ) | 1,721 | 10,835 | 3,280 | (1,424 | ) | 12,691 | |||||||||||||||
Other income (expense), net | 6 | - | (46 | ) | - | (40 | ) | (208 | ) | (16 | ) | (264 | ) | ||||||||||||
Earnings (loss)
from continuing operations before the following |
8,786 |
878 |
(590 |
) | 1,721 |
10,795 |
3,072 |
(1,440 |
) | 12,427 |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from segment operating income. However, any measure of operating income excluding any or all of these items is not, and should not be viewed as, a substitute for operating income prepared under U.S. GAAP. These items are presented solely to allow investors to more fully understand how we assess financial performance.
(2) |
When assessing our financial performance, we use an internal measure that excludes other income/expense items and impairment losses from earnings (loss) attributable to SunOpta Inc. determined in accordance with U.S. GAAP. We believe that the identification of these items enhances an analysis of our financial performance when comparing our operating results between periods, as we do not consider these items to be reflective of normal business operations. The following table presents a reconciliation of adjusted earnings from continuing operations from earnings attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure. |
Per Diluted Share | |||||||
$ | $ | ||||||
Earnings attributable to SunOpta Inc. | 2,913 | 0.04 | |||||
Adjusted for: | |||||||
Goodwill impairment (net of taxes of $1,252 and non-controlling interest of $780) | 1,520 | 0.02 | |||||
Other expense, net (net of taxes of $272 and non-controlling interest of $109) | 406 | 0.01 | |||||
Adjusted earnings from continuing operations | 4,839 | 0.07 |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from earnings (loss) attributable to SunOpta Inc. to compute adjusted earnings from continuing operations. However, adjusted earnings from continuing operations is not, and should not be viewed as, a substitute for earnings prepared under U.S. GAAP. Adjusted earnings from continuing operations is presented solely to allow investors to more fully understand how we assess our financial performance.
SUNOPTA INC. | 30 | September 28, 2013 10-Q |
Total revenues for the quarter ended September 28, 2013 increased by 8.4% to $302,723 from $279,339 for the quarter ended September 29, 2012. Revenues in SunOpta Foods increased by 8.7% to $267,796 and revenues in Opta Minerals increased by 5.9% to $34,927. Excluding the impact of changes including foreign exchange rates, commodity-related pricing, acquisitions and rationalized product lines, revenues increased approximately 8.0% on a consolidated basis and approximately 10.4% within SunOpta Foods. Contributing to the increase in revenues within SunOpta Foods were higher sales volumes of value-added aseptically packaged beverage and re-sealable pouch products; strong sales of organic ingredients in Europe and the U.S.; and higher volumes and improved pricing for fruit ingredients. These factors were partially offset by declines in volumes and pricing for roasted sunflower and related by-product sales; and lower volumes and pricing for fiber ingredients. At Opta Minerals, the increase in revenues reflected incremental revenues from WGI (acquired August 2012), partially offset by lower sales of steel and magnesium products due to cyclical slowdowns in the steel and infrastructure sectors.
Gross profit decreased $1,698, or 5.1%, to $31,483 for the quarter ended September 28, 2013, compared with $33,181 for the quarter ended September 29, 2012. As a percentage of revenues, gross profit for the quarter ended September 28, 2013 was 10.4% compared to 11.9% for the quarter ended September 29, 2012, a decrease of 1.5% . The decrease in gross profit percentage primarily reflected reduced sunflower roasting volumes and pricing, as well as lower processing efficiencies and yields; start-up costs related to our cocoa processing facility in the Netherlands as well as commodity hedging losses related to cocoa futures; lower production volumes and higher input costs for fiber ingredients; expansion and retrofit costs at our integrated juice production facility in San Bernardino, California; and declining market prices for organic feed. All of these factors were partially offset by the strong growth in higher margin consumer packaged aseptic beverage and re-sealable pouch products; and higher pricing and production volumes for fruit ingredients. The decline in gross profit percentage at Opta Minerals reflected an unfavorable product mix due to lower sales volumes of higher margin steel and magnesium products.
Total segment operating income for the quarter ended September 28, 2013 decreased by $2,855, or 22.5%, to $9,836, compared with $12,691 for the quarter ended September 29, 2012. As a percentage of revenue, segment operating income was 3.2% for the quarter ended September 28, 2013, compared with 4.5% for the quarter ended September 29, 2012. The decrease in segment operating income reflected lower overall gross profit as described above, as well as a $1,283 increase in selling, general and administrative (“SG&A”) expenses, primarily related to higher compensation and other costs related to increased headcount within the International Foods Group and the acquisition of WGI by Opta Minerals. These factors were partially offset by the favorable impact of foreign exchange movements for the U.S. dollar relative to the euro and Canadian dollar.
Further details on revenue, gross margin and segment operating income variances are provided below under “Segmented Operations Information”.
Other expense for the quarter ended September 28, 2013 of $787 included severance and other costs incurred by Opta Minerals in connection with rationalization and integration efforts at WGI; employee severance and other costs in connection with the closure of the Chelmsford, Massachusetts administrative offices of the Ingredients Group and the idling of the Fargo, North Dakota grains processing facility of the Grains and Foods Group; and an impairment charge of $310 to write down certain intangible assets of Opta Minerals. Other expense for the quarter ended September 29, 2012 of $264 included transaction costs incurred by Opta Minerals related to the acquisitions of WGI and Babco.
In the third quarter of 2013, Opta Minerals recognized a goodwill impairment loss of $3,552 (as described above under “Goodwill Impairment”).
The decrease in interest expense of $382 to $1,957 for the quarter ended September 28, 2013, compared with $2,339 for the quarter ended September 29, 2012, reflected lower borrowing costs associated with the renewal of our syndicated credit facilities in July 2012, partially offset by higher borrowings at SunOpta Foods to fund working capital.
The provision for income tax for the quarter ended September 28, 2013 was $1,343, or 38.0% of earnings before taxes, compared with $3,947, or 39.1% of earnings before taxes, for the quarter ended September 29, 2012. Our annual effective income tax rate for fiscal 2013 is expected to be between 37% and 39%, excluding discrete adjustments.
Loss attributable to non-controlling interests for the quarter ended September 28, 2013 was $716, compared with earnings of $449 for the quarter ended September 29, 2012. The $1,165 decrease reflected lower net earnings at Opta Minerals, including the impact of the goodwill impairment loss, net of taxes.
SUNOPTA INC. | 31 | September 28, 2013 10-Q |
Earnings from continuing operations attributable to SunOpta Inc. for the quarter ended September 28, 2013 were $2,913, as compared to earnings of $5,692 for the quarter ended September 29, 2012. Diluted earnings per share from continuing operations attributable to SunOpta Inc. were $0.04 for the quarter ended September 28, 2013, compared with diluted earnings per share of $0.09 for the quarter ended September 29, 2012.
Earnings from discontinued operations of $112 for the quarter ended September 29, 2012 reflected proceeds received on the settlement of the CSOP bankruptcy proceedings, partially offset by legal fees and interest costs related to the CSOP arbitration.
On a consolidated basis, earnings attributable to SunOpta Inc. were $2,913 (diluted loss per share of $0.04) for the quarter ended September 28, 2013, compared with earnings of $5,804 (diluted earnings per share of $0.09) for the quarter ended September 29, 2012.
Adjusting for the goodwill impairment loss and other expense, net, adjusted earnings from continuing operations for the quarter ended September 28, 2013 were $4,839 or $0.07 per diluted share.
Segmented Operations Information
SunOpta Foods | ||||||||||||
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 267,796 | $ | 246,359 | $ | 21,437 | 8.7% | |||||
Gross margin | 25,758 | 26,205 | (447 | ) | -1.7% | |||||||
Gross margin % | 9.6% | 10.6% | -1.0% | |||||||||
Operating income | $ | 10,430 | $ | 10,835 | $ | (405 | ) | -3.7% | ||||
Operating income % | 3.9% | 4.4% | -0.5% |
SunOpta Foods contributed $267,796 or 88.5% of consolidated revenue for the quarter ended September 28, 2013 compared to $246,359 or 88.2% of consolidated revenues for the quarter ended September 29, 2012, an increase of $21,437. Revenues in SunOpta Foods increased 8.7% compared to the quarter ended September 29, 2012. Excluding the impact of changes including foreign exchange rates, commodity-related pricing and acquisitions and rationalized product lines, revenues increased approximately 10.4% in SunOpta Foods. The table below explains the increase in revenue by group for SunOpta Foods:
SunOpta Foods Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $246,359 |
Increase in the Grains and Foods Group | 3,134 |
Increase in the Ingredients Group | 3,689 |
Increase in the Consumer Products Group | 7,682 |
Increase in the International Foods Group | 6,932 |
Revenues for the quarter ended September 28, 2013 | $267,796 |
SUNOPTA INC. | 32 | September 28, 2013 10-Q |
Gross margin in SunOpta Foods decreased by $447 for the quarter ended September 28, 2013 to $25,758, or 9.6% of revenues, compared to $26,205, or 10.6% of revenues for the quarter ended September 29, 2012. The table below explains the increase in gross margin by group for SunOpta Foods:
SunOpta Foods Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $26,205 |
Decrease in the Grains and Foods Group | (1,865) |
Increase in the Ingredients Group | 513 |
Increase in the Consumer Products Group | 1,386 |
Decrease in the International Foods Group | (481) |
Gross Margin for the quarter ended September 28, 2013 | $25,758 |
Operating income in SunOpta Foods decreased by $405 for the quarter ended September 28, 2013 to $10,430 or 3.9% of revenues, compared to $10,835 or 4.4% of revenues for the quarter ended September 29, 2012. The table below explains the increase in operating income for SunOpta Foods:
SunOpta Foods Operating Income Changes | |
Operating Income for the quarter ended September 29, 2012 | $10,835 |
Decrease in gross margin, as noted above | (447) |
Increase in corporate cost allocations | (268) |
Decrease in SG&A costs | 247 |
Decrease in foreign exchange loss | 63 |
Operating Income for the quarter ended September 28, 2013 | $10,430 |
Further details on revenue, gross margin and operating income variances within SunOpta Foods are provided in the segmented operations information that follows.
SUNOPTA INC. | 33 | September 28, 2013 10-Q |
Grains and Foods Group
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 143,051 | $ | 139,917 | $ | 3,134 | 2.2% | |||||
Gross margin | 12,815 | 14,680 | (1,865 | ) | -12.7% | |||||||
Gross margin % | 9.0% | 10.5% | -1.5% | |||||||||
Operating income | $ | 7,227 | $ | 8,780 | $ | (1,553 | ) | -17.7% | ||||
Operating income % | 5.1% | 6.3% | -1.2% |
The Grains and Foods Group contributed $143,051 in revenues for the quarter ended September 28, 2013, compared to $139,917 for the quarter ended September 29, 2012, a $3,134 or 2.2% increase. The table below explains the increase in revenue:
Grains and Foods Group Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $139,917 |
Increased volume and higher pricing on aseptically packaged beverages | 8,180 |
Improved
pricing for commodity corn and soy, partially offset by lower pricing
for organic feed |
681 |
Higher volumes of grain based ingredient products | 544 |
Higher agronomy sales due to the delayed planting season in 2013 | 267 |
Lower roasted sunflower volumes and sales of sunflower by-products | (5,037) |
Lower volumes of commodity corn, partially offset by higher volumes of organic feed | (1,501) |
Revenues for the quarter ended September 28, 2013 | $143,051 |
SUNOPTA INC. | 34 | September 28, 2013 10-Q |
Gross margin in the Grains and Foods Group decreased by $1,865 to $12,815 for the quarter ended September 28, 2013 compared to $14,680 for the quarter ended September 29, 2012, and the gross margin percentage decreased by 1.5% to 9.0% . The decrease in gross margin as a percentage of revenue was primarily due to lower sunflower processing yields and decreased by-product values, due in part to smaller and lighter weight seeds, smaller margin spread in organic feed and lower plant efficiency in aseptic beverages partly due to the commissioning of three new filling lines. The table below explains the decrease in gross margin:
Grains and Foods Group Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $14,680 |
Lower
sunflower processing yields and reduced by-product recovery values due
mainly to smaller and lighter weight seeds |
(1,575) |
Lower
margins on organic feed due to reduced pricing, partially offset by
higher volumes of planting seeds and agronomy |
(858) |
Higher
volume and improved pricing on aseptically packaged beverages, partially
offset by increased plant costs due in part to the commissioning of three new filling lines |
568 |
Gross Margin for the quarter ended September 28, 2013 | $12,815 |
Operating income in the Grains and Foods Group decreased by $1,553 or 17.7% to $7,227 for the quarter ended September 28, 2013, compared to $8,780 for the quarter ended September 29, 2012. The table below explains the decrease in operating income:
Grains and Foods Group Operating Income Changes | |
Operating Income for the quarter ended September 29, 2012 | $8,780 |
Decrease in gross margin, as explained above | (1,865) |
Increase in corporate cost allocations | (276) |
Lower SG&A expenses primarily due to reduced compensation costs | 588 |
Operating Income for the quarter ended September 28, 2013 | $7,227 |
SUNOPTA INC. | 35 | September 28, 2013 10-Q |
Ingredients Group
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 23,962 | $ | 20,273 | $ | 3,689 | 18.2% | |||||
Gross margin | 3,736 | 3,223 | 513 | 15.9% | ||||||||
Gross margin % | 15.6% | 15.9% | -0.3% | |||||||||
Operating income | $ | 1,649 | $ | 878 | $ | 771 | 87.8% | |||||
Operating income % | 6.9% | 4.3% | 2.6% |
The Ingredients Group contributed $23,962 in revenues for the quarter ended September 28, 2013, compared to $20,273 for the quarter ended September 29, 2012, a $3,689 or 18.2% increase. The table below explains the increase in revenue:
Ingredients Group Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $20,273 |
Higher volumes and improved pricing for industrial and food service fruit ingredients | 4,416 |
Decrease in volume and pricing for fiber ingredients, as well as starches and bran products | (727) |
Revenues for the quarter ended September 28, 2013 | $23,962 |
Gross margin in the Ingredients Group increased by $513 to $3,736 for the quarter ended September 28, 2013 compared to $3,223 for the quarter ended September 29, 2012, and the gross margin percentage decreased by 0.3% to 15.6% . The decrease in gross margin as a percentage of revenue is due to pricing pressures, higher production costs and higher input costs in fiber ingredients, partially offset by favorable pricing and improved plant efficiencies in fruit ingredients due in part to higher production levels. The table below explains the increase in gross margin:
Ingredients Group Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $3,223 |
Higher
contribution from improved pricing and production volumes of fruit
ingredient products |
1,536 |
Lower
volume and pricing of fiber ingredients combined with reduced
efficiencies resulting from lower production volume and higher input costs |
(1,023) |
Gross Margin for the quarter ended September 28, 2013 | $3,736 |
Operating income in the Ingredients Group increased by $771, or 87.8%, to $1,649 for the quarter ended September 28, 2013, compared to $878 for the quarter ended September 29, 2012. The table below explains the increase in operating income:
Ingredients Group Operating Income Changes | |
Operating Income for the quarter ended September 29, 2012 | $878 |
Increase in gross margin, as explained above | 513 |
Lower
compensation expenses and reduced general office expenses due mainly to
the closure and consolidation of an office and functions |
258 |
Operating Income for the quarter ended September 28, 2013 | $1,649 |
SUNOPTA INC. | 36 | September 28, 2013 10-Q |
Consumer Products Group
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 49,318 | $ | 41,636 | $ | 7,682 | 18.5% | |||||
Gross margin | 4,184 | 2,798 | 1,386 | 49.5% | ||||||||
Gross margin % | 8.5% | 6.7% | 1.8% | |||||||||
Operating income (loss) | $ | 628 | $ | (544 | ) | $ | 1,172 | 215.4% | ||||
Operating income % | 1.3% | -1.3% | 2.6% |
The Consumer Products Group contributed $49,318 in revenues for the quarter ended September 28, 2013, compared to $41,636 for the quarter ended September 29, 2012, a $7,682 or 18.5% increase. The table below explains the increase in revenue:
Consumer Products Group Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $41,636 |
Increased sales of re-sealable pouch products | 6,591 |
Increased
sales of nutritional bars and fruit snacks due to new customers and
product offerings |
2,958 |
Higher private label retail frozen foods volume | 1,505 |
Lower private label retail beverage volume | (1,868) |
Decrease
in brokerage sales as certain revenues were reported on a gross basis
rather than net in the same period in the prior year |
(1,504) |
Revenues for the quarter ended September 28, 2013 | $49,318 |
Gross margin in the Consumer Products Group increased by $1,386 to $4,184 for the quarter ended September 28, 2013 compared to $2,798 for the quarter ended September 29, 2012, and the gross margin percentage increased by 1.8% to 8.5% . The increase in gross margin as a percentage of revenue is due to a favorable shift in product mix towards higher margin retail frozen food, beverage and pouch offerings, partially offset by expansion, start-up and higher production costs in our premium juice, pouch and healthy snacks facilities. The table below explains the increase in gross margin:
Consumer Products Group Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $2,798 |
Higher
sales volumes, favorable absorption of plant overhead costs, and improved
sales mix at our healthy snacks facilities |
1,331 |
Increased
margin on re-sealable pouch sales, net of start-up costs at our
Allentown facility |
1,021 |
Lower sales volumes in our consumer packaged beverage categories
combined with costs associated with our integrated juice production expansion |
(966) |
Gross Margin for the quarter ended September 28, 2013 | $4,184 |
SUNOPTA INC. | 37 | September 28, 2013 10-Q |
Operating income in the Consumer Products Group increased by $1,172, or 215.4%, to $628 for the quarter ended September 28, 2013, compared to a loss of $544 for the quarter ended September 29, 2012. The table below explains the increase in operating income:
Consumer Products Group Operating Income Changes | |
Operating loss for the quarter ended September 29, 2012 | $(544) |
Increase in gross margin, as explained above | 1,386 |
Higher marketing and travel costs, partially offset by lower general administrative costs | (214) |
Operating Income for the quarter ended September 28, 2013 | $628 |
International Foods Group | ||||||||||||
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 51,465 | $ | 44,533 | $ | 6,932 | 15.6% | |||||
Gross margin | 5,023 | 5,504 | (481 | ) | -8.7% | |||||||
Gross margin % | 9.8% | 12.4% | -2.6% | |||||||||
Operating income | $ | 926 | $ | 1,721 | $ | (795 | ) | -46.2% | ||||
Operating income % | 1.8% | 3.9% | -2.1% |
The International Foods Group contributed $51,465 in revenues for the quarter ended September 28, 2013, compared to $44,533 for the quarter ended September 29, 2012, a $6,932 or 15.6% increase. The table below explains the increase in revenue:
International Foods Group Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $44,533 |
Higher
sales volumes of organic feed, nuts and sunflower kernels in Europe,
partially offset by lower coffee volumes |
2,705 |
Higher sales volumes in the U.S. of organic fruits, nuts, sweeteners, and seeds | 2,403 |
Favorable impact on revenues due to the stronger euro relative to the U.S. dollar | 1,328 |
Increased
commodity prices for organic commodities such as sweeteners, nuts
and grains, partially offset by lower coffee prices |
496 |
Revenues for the quarter ended September 28, 2013 | $51,465 |
SUNOPTA INC. | 38 | September 28, 2013 10-Q |
Gross margins in the International Foods Group decreased by $481 to $5,023 for the quarter ended September 28, 2013 compared to $5,504 for the quarter ended September 29, 2012, and the gross margin percentage decreased by 2.6% to 9.8% . The decrease in margin rate was due mainly to costs related to the start-up of our new cocoa processing facility, including mark-to-market losses recorded on commodity cocoa future contracts. The table below explains the decrease in gross margin:
International Foods Group Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $5,504 |
Lower
margins due to start-up costs related to our cocoa processing facility and
losses recorded on commodity futures contracts for cocoa |
(1,243) |
Increased volume and favorable product mix in the U.S. for organic fruit, nuts and seeds | 762 |
Gross Margin for the quarter ended September 28, 2013 | $5,023 |
Operating income in the International Foods Group decreased by $795, or 46.2%, to $926 for the quarter ended September 28, 2013, compared to $1,721 for the quarter ended September 29, 2012. The table below explains the decrease in operating income:
International Foods Group Operating Income Changes | |
Operating Income for the quarter ended September 29, 2012 | $1,721 |
Decrease in gross margin, as explained above | (481) |
Higher
compensation costs due primarily to increased headcount and short
term incentives, partially offset by lower pension related expenses |
(347) |
Decrease in other SG&A expenses | 33 |
Operating Income for the quarter ended September 28, 2013 | $926 |
Opta Minerals | ||||||||||||
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 34,927 | $ | 32,980 | $ | 1,947 | 5.9% | |||||
Gross margin | 5,725 | 6,976 | (1,251 | ) | -17.9% | |||||||
Gross margin % | 16.4% | 21.2% | -4.8% | |||||||||
Operating income | $ | 1,704 | $ | 3,280 | $ | (1,576 | ) | -48.0% | ||||
Operating income % | 4.9% | 9.9% | -5.0% |
Opta Minerals contributed $34,927 in revenues for the quarter ended September 28, 2013, compared to $32,980 for the quarter ended September 29, 2012, a $1,947 or a 5.9% increase. The table below explains the increase in revenue:
Opta Minerals Revenue Changes | |
Revenues for the quarter ended September 29, 2012 | $32,980 |
Incremental revenues due to the acquisition of WGI in August 2012 | 5,282 |
Decreased
volumes of steel and magnesium products due to a slowdown in the
steel industry |
(2,409) |
Decreased
volumes of abrasive and industrial mineral products due to a slowdown
in the North American construction and infrastructure sectors |
(926) |
Revenues for the quarter ended September 28, 2013 | $34,927 |
SUNOPTA INC. | 39 | September 28, 2013 10-Q |
Gross margin for Opta Minerals decreased by $1,251 to $5,725 for the quarter ended September 28, 2013 compared to $6,976 for the quarter ended September 29, 2012, and the gross margin percentage decreased by 4.8% to 16.4% . The decrease in gross margin as a percentage of revenue was driven by reduced pricing and a change in product mix. The acquisition of WGI has increased the relative percentage of abrasive product revenues, which have lower margins than steel and magnesium products. The table below explains the decrease in gross margin:
Opta Minerals Gross Margin Changes | |
Gross Margin for the quarter ended September 29, 2012 | $6,976 |
Lower
volumes of steel and magnesium products, combined with lower margins due
to changes in product and customer mix |
(1,013) |
Lower
volumes, higher plant costs and unfavorable pricing of abrasive and
industrial mineral products |
(534) |
Incremental gross margin due to the acquisition of WGI | 296 |
Gross Margin for the quarter ended September 28, 2013 | $5,725 |
Operating income for Opta Minerals decreased by $1,576, or 48.0%, to $1,704 for the quarter ended September 28, 2013, compared to $3,280 for the quarter ended September 29, 2012. The table below explains the decrease in operating income:
Opta Minerals Operating Income Changes | |
Operating Income for the quarter ended September 29, 2012 | $3,280 |
Decrease in gross margin, as explained above | (1,251) |
Incremental SG&A related to WGI | (370) |
Higher general office costs and other SG&A expenses | (124) |
Increase in foreign exchange gains | 169 |
Operating Income for the quarter ended September 28, 2013 | $1,704 |
SUNOPTA INC. | 40 | September 28, 2013 10-Q |
Corporate Services | ||||||||||||
September 28, | September 29, | |||||||||||
For the quarter ended | 2013 | 2012 | Change | % Change | ||||||||
Operating loss | $ | (2,298 | ) | $ | (1,424 | ) | $ | (874 | ) | -61.4% |
Operating loss at Corporate Services increased by $874 to $2,298 for the quarter ended September 28, 2013, from a loss of $1,424 for the quarter ended September 29, 2012. The table below explains the increase in operating loss:
Corporate Services Operating Income Changes | |
Operating Loss for the quarter ended September 29, 2012 | $(1,424) |
Higher
compensation costs, general office spending on investor relations, travel
and lease costs |
(640) |
Increase
in professional fees, consulting costs and higher spending on
information technology system support |
(346) |
Decrease in foreign exchange gains | (156) |
Increase in corporate management fees that are allocated to SunOpta operating groups | 268 |
Operating Loss for the quarter ended September 28, 2013 | $(2,298) |
Management fees mainly consist of salaries of corporate personnel who perform back office functions for divisions, as well as costs related to the enterprise resource management system used within several of the divisions. These expenses are allocated to the groups based on (1) specific identification of allocable costs that represent a service provided to each division and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each division.
SUNOPTA INC. | 41 | September 28, 2013 10-Q |
Consolidated Results of Operations for the three quarters ended September 28, 2013 and September 29, 2012
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | Change | ||||||||
$ | $ | $ | % | |||||||||
Revenues | ||||||||||||
SunOpta Foods | 788,104 | 728,449 | 59,655 | 8.2% | ||||||||
Opta Minerals | 108,614 | 92,526 | 16,088 | 17.4% | ||||||||
Total revenues | 896,718 | 820,975 | 75,743 | 9.2% | ||||||||
Gross profit | ||||||||||||
SunOpta Foods | 84,186 | 84,681 | (495 | ) | -0.6% | |||||||
Opta Minerals | 18,530 | 20,074 | (1,544 | ) | -7.7% | |||||||
Total gross profit | 102,716 | 104,755 | (2,039 | ) | -1.9% | |||||||
Segment operating income (loss)(1) | ||||||||||||
SunOpta Foods | 34,338 | 36,423 | (2,085 | ) | -5.7% | |||||||
Opta Minerals | 5,070 | 8,178 | (3,108 | ) | -38.0% | |||||||
Corporate Services | (5,596 | ) | (4,781 | ) | (815 | ) | -17.0% | |||||
Total segment operating income | 33,812 | 39,820 | (6,008 | ) | -15.1% | |||||||
Other expense (income), net | 1,799 | 2,006 | (207 | ) | -10.3% | |||||||
Goodwill impairment | 3,552 | - | 3,552 | n/m | ||||||||
Earnings from continuing operations
before the following |
28,461 |
37,814 |
(9,353 |
) | -24.7% |
|||||||
Interest expense, net | 5,885 | 7,480 | (1,595 | ) | -21.3% | |||||||
Impairment loss on investment | 21,495 | - | 21,495 | n/m | ||||||||
Provision for income taxes | 8,576 | 10,302 | (1,726 | ) | -16.8% | |||||||
Earnings (loss) from continuing operations | (7,495 | ) | 20,032 | (27,527 | ) | -137.4% | ||||||
Earnings (loss) attributable to
non-controlling interests |
(612 |
) | 1,384 |
(1,996 |
) | -144.2% |
||||||
Earnings (loss) from
discontinued operations, net of taxes |
(360 |
) | 517 |
(877 |
) | -169.6% |
||||||
Gain on sale of discontinued operations,
net of taxes |
- |
676 |
(676 |
) | -100.0% |
|||||||
Earnings (loss) attributable to SunOpta Inc.(2) | (7,243 | ) | 19,841 | (27,084 | ) | -136.5% |
SUNOPTA INC. | 42 | September 28, 2013 10-Q |
(1) |
The following table presents a reconciliation of segment operating income (loss) to earnings (loss) from continuing operations before the following, which we consider to be the most directly comparable U.S. GAAP financial measure (refer to note (1) to the Consolidated Results of Operations for the quarters ended September 28, 2013 and September 29, 2012 table regarding the use of non-GAAP measures). |
Grains | Consumer | International | |||||||||||||||||||||||
and Foods | Ingredients | Products | Foods | SunOpta | Opta | Corporate | Consol- | ||||||||||||||||||
Group | Group | Group | Group | Foods | Minerals | Services | idated | ||||||||||||||||||
For the three quarters ended | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||
September 28, 2013 | |||||||||||||||||||||||||
Segment operating income (loss) | 24,251 | 3,601 | 2,508 | 3,978 | 34,338 | 5,070 | (5,596 | ) | 33,812 | ||||||||||||||||
Other income (expense), net | (138 | ) | (472 | ) | 121 | (78 | ) | (567 | ) | (1,171 | ) | (61 | ) | (1,799 | ) | ||||||||||
Goodwill impairment | - | - | - | - | - | (3,552 | ) | - | (3,552 | ) | |||||||||||||||
Earnings (loss) from continuing
operations before the following |
24,113 |
3,129 |
2,629 |
3,900 |
33,771 |
347 |
(5,657 |
) | 28,461 |
||||||||||||||||
September 29, 2012 | |||||||||||||||||||||||||
Segment operating income (loss) | 27,662 | 2,946 | (549 | ) | 6,364 | 36,423 | 8,178 | (4,781 | ) | 39,820 | |||||||||||||||
Other income (expense), net | 28 | (224 | ) | (159 | ) | - | (355 | ) | (647 | ) | (1,004 | ) | (2,006 | ) | |||||||||||
Earnings (loss)
from continuing operations before the following |
27,690 |
2,722 |
(708 |
) | 6,364 |
36,068 |
7,531 |
(5,785 |
) | 37,814 |
(2) |
The following table presents a reconciliation of adjusted earnings from continuing operations from loss attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure (refer to note (1) to the Consolidated Results of Operations for the quarters ended September 28, 2013 and September 29, 2012 table regarding the use of non-GAAP measures). |
Per Diluted Share | |||||||
$ | $ | ||||||
Loss attributable to SunOpta Inc. | (7,243 | ) | (0.11 | ) | |||
Loss from discontinued operations, net of income taxes | (360 | ) | (0.01 | ) | |||
Loss from continuing operations attributable to SunOpta Inc. | (6,883 | ) | (0.10 | ) | |||
Adjusted for: | |||||||
Impairment loss on investment (net of taxes of $nil) | 21,495 | 0.32 | |||||
Goodwill impairment (net of taxes of $1,252 and non-controlling interest of $780) | 1,520 | 0.02 | |||||
Other expense, net (net of taxes of $557 and non-controlling interest of $292) | 950 | 0.01 | |||||
Adjusted earnings from continuing operations | 17,082 | 0.25 |
SUNOPTA INC. | 43 | September 28, 2013 10-Q |
Total revenues for the three quarters ended September 28, 2013 increased by 9.2% to $896,718 from $820,975 for the three quarters ended September 29, 2012. Revenues in SunOpta Foods increased by 8.2% to $788,104 and revenues in Opta Minerals increased by 17.4% to $108,614. Excluding the impact of changes including foreign exchange rates, commodity-related pricing, acquisitions and rationalized product lines, revenues increased approximately 6.5% on a consolidated basis and approximately 8.2% within SunOpta Foods. Contributing to the increase in revenues within SunOpta Foods was strong demand and pricing for organic feed in the first half of 2013; higher sales volumes of value-added aseptically packaged beverage and re-sealable pouch products; strong sales of organic ingredients in the U.S. and Europe; and higher volumes and improved pricing for fruit ingredients and retail frozen foods. These factors were partially offset by declines in volumes and pricing for roasted sunflower and related by-product sales; and lower volumes and pricing for fiber ingredients. At Opta Minerals, the increase in revenues reflected incremental revenues from WGI (acquired August 2012), partially offset by lower base sales of steel and magnesium products due to cyclical slowdowns in the steel and infrastructure sectors.
Gross profit decreased $2,039, or 1.9%, to $102,716 for the three quarters ended September 28, 2013, compared with $104,755 for the three quarters ended September 29, 2012. As a percentage of revenues, gross profit for the three quarters ended September 28, 2013 was 11.5% compared to 12.8% for the three quarters ended September 29, 2012, a decrease of 1.3% . The decrease in gross profit percentage primarily reflected reduced sunflower roasting volumes and pricing, as well as lower processing efficiencies and yields; start-up costs related to our cocoa processing facility in the Netherlands as well as commodity hedging losses related to cocoa futures; lower production volumes and higher input costs for fiber ingredients; and expansion and retrofit costs at our integrated juice production facility in San Bernardino, California;. All of these factors were partially offset by the strong growth in higher margin consumer packaged aseptic beverage and re-sealable pouch products; higher pricing and production volumes for fruit ingredients and retail frozen foods; and favorable margins on organic feed sales in the first half of 2013. The decline in gross profit percentage at Opta Minerals reflected an unfavorable product mix due to lower sales volumes of higher margin steel and magnesium products.
Total segment operating income for the three quarters ended September 28, 2013 decreased by $6,008, or 15.1%, to $33,812, compared with $39,820 for the three quarters ended September 29, 2012. As a percentage of revenue, segment operating income was 3.8% for the three quarters ended September 28, 2013, compared with 4.9% for the three quarters ended September 29, 2012. The decrease in segment operating income reflected lower overall gross profit as described above, as well as a $4,517 increase in SG&A expenses, primarily related to higher compensation and other costs related to increased headcount within the International Foods Group and the acquisition of WGI by Opta Minerals. These factors were partially offset by the favorable impact of foreign exchange movements for the U.S. dollar relative to the euro and Canadian dollar.
Further details on revenue, gross margin and segment operating income variances are provided below under “Segmented Operations Information”.
Other expense for the three quarters ended September 28, 2013 of $1,799 included severance and other costs incurred by Opta Minerals in connection with rationalization and integration efforts at WGI; employee severance and other costs in connection with the closure of the Chelmsford, Massachusetts administrative offices of the Ingredients Group and the idling of the Fargo, North Dakota grains processing facility of the Grains and Foods Group; an impairment charge of $310 to write down certain intangible assets of Opta Minerals; and transaction costs in connection with the acquisition of OLC. Other expense for the three quarters ended September 29, 2012 included accrued severance payable to a former executive officer and employee severance and other costs in connection with the rationalization of a number of operations and functions within SunOpta Foods in an effort to streamline operations, which included a reduction in our salaried workforce of approximately 6%, as well as transaction costs incurred by Opta Minerals related to the acquisitions of WGI and Babco.
In the third quarter of 2013, Opta Minerals recognized a goodwill impairment loss of $3,552 (as described above under “Goodwill Impairment”).
The decrease in interest expense of $1,595 to $5,885 for the three quarters ended September 28, 2013, compared with $7,480 for the three quarters ended September 29, 2012, reflected lower borrowing costs associated with the renewal of our syndicated credit facilities in July 2012, partially offset by higher borrowings at SunOpta Foods to fund working capital and at Opta Minerals in connection with the WGI acquisition.
In the second quarter of 2013, we recognized an impairment loss of $21,495 on our equity investment in Mascoma (as described above under “Impairment Loss on Investment”).
The provision for income tax for the three quarters ended September 28, 2013 was $8,576, or 38.0% of earnings before taxes (excluding the impairment loss on investment, for which the related deferred income tax asset is considered more likely than
SUNOPTA INC. | 44 | September 28, 2013 10-Q |
not to be unrealized), compared with $10,302, or 34.0% of earnings before taxes, for the three quarters ended September 29, 2012, which reflected the recognition of existing non-capital loss carryforwards at Opta Minerals following the acquisition and amalgamation of Babco in the second quarter of 2012. Our annual effective income tax rate for fiscal 2013 is expected to be between 37% and 39%, excluding discrete adjustments.
Loss attributable to non-controlling interests for the three quarters ended September 28, 2013 was $612, compared with earnings of $1,384 for the three quarters ended September 29, 2012. The $1,996 decrease reflected lower net earnings at Opta Minerals, including the impact of the goodwill impairment loss, net of taxes.
Loss from continuing operations attributable to SunOpta Inc. for the three quarters ended September 28, 2013 was $6,883 (including the impairment loss on investment), as compared to earnings of $18,648 for the three quarters ended September 29, 2012. Diluted loss per share from continuing operations attributable to SunOpta Inc. was $0.10 for the three quarters ended September 28, 2013, compared with diluted earnings per share of $0.28 for the three quarters ended September 29, 2012.
Loss from discontinued operations of $360 for the three quarters ended September 28, 2013 reflected legal fees and interest costs in connection with the arbitration proceeding related to the CSOP joint venture agreement. Earnings from discontinued operations of $517 for the three quarters ended September 29, 2012 reflected the results of Purity, as well as proceeds received on the settlement of the CSOP bankruptcy proceedings, partially offset by legal fees and interest costs related to the CSOP arbitration proceedings. In addition, we recognized a gain on sale of discontinued operations, net of taxes, of $676 related to the divestiture of Purity in the second quarter of 2012.
On a consolidated basis, the loss attributable to SunOpta Inc. was $7,243 (diluted loss per share of $0.11) for the three quarters ended September 28, 2013, compared with earnings of $19,841 (diluted earnings per share of $0.30) for the three quarters ended September 29, 2012.
Adjusting for the impairment loss on investment, goodwill impairment and other expense, net, adjusted earnings from continuing operations for the three quarters ended September 28, 2013 were $17,082 or $0.25 per diluted share.
SUNOPTA INC. | 45 | September 28, 2013 10-Q |
Segmented Operations Information
SunOpta Foods
For the three quarters ended | September 28, | September 29, | ||||||||||
2013 | 2012 | Change | % Change | |||||||||
Revenues | $ | 788,104 | $ | 728,449 | $ | 59,655 | 8.2% | |||||
Gross margin | 84,186 | 84,681 | (495 | ) | -0.6% | |||||||
Gross margin % | 10.7% | 11.6% | -0.9% | |||||||||
Operating income | $ | 34,338 | $ | 36,423 | $ | (2,085 | ) | -5.7% | ||||
Operating income % | 4.4% | 5.0% | -0.6% |
SunOpta Foods contributed $788,104 or 87.9% of consolidated revenue for the three quarters ended September 28, 2013, compared with $728,449 or 88.7% of consolidated revenues for the three quarters ended September 29, 2012, an increase of $59,655. Revenues in SunOpta Foods increased 8.2% compared to the quarter ended September 29, 2012. Excluding the impact of changes including foreign exchange rates, commodity-related pricing, acquisitions and rationalized product lines, revenues increased approximately 8.2% in SunOpta Foods. The table below explains the increase in revenue by group for SunOpta Foods:
SunOpta Foods Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $728,449 |
Increase in the Grains and Foods Group | 21,359 |
Increase in the Ingredients Group | 5,050 |
Increase in the Consumer Products Group | 13,715 |
Increase in the International Foods Group | 19,531 |
Revenues for the three quarters ended September 28, 2013 | $788,104 |
Gross margin in SunOpta Foods decreased by $495 for the three quarters ended September 28, 2013 to $84,186, or 10.7% of revenues, compared with $84,681, or 11.6% of revenues for the three quarters ended September 29, 2012. The table below explains the decrease in gross margin by group for SunOpta Foods:
SunOpta Foods Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $84,681 |
Decrease in the Grains and Foods Group | (3,196) |
Increase in the Ingredients Group | 47 |
Increase in the Consumer Products Group | 3,190 |
Decrease in the International Foods Group | (536) |
Gross margin for the three quarters ended September 28, 2013 | $84,186 |
SUNOPTA INC. | 46 | September 28, 2013 10-Q |
Operating income in SunOpta Foods decreased by $2,085 for the three quarters ended September 28, 2013 to $34,338 or 4.4% of revenues, compared with $36,423 or 5.0% of revenues for the three quarters ended September 29, 2012. The table below explains the decrease in operating income for SunOpta Foods:
SunOpta Foods Operating Income Changes | |
Operating income for the three quarters ended September 29, 2012 | $36,423 |
Decrease in gross margin, as explained above | (495) |
Increase in corporate cost allocations | (1,180) |
Increase in SG&A costs | (591) |
Increase in foreign exchange gains | 181 |
Operating income for the three quarters ended September 28, 2013 | $34,338 |
Further details on revenue, gross margin and operating income variances within SunOpta Foods are provided in the segmented operations information that follows.
Grains and Foods Group | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 418,455 | $ | 397,096 | $ | 21,359 | 5.4% | |||||
Gross margin | 42,228 | 45,424 | (3,196 | ) | -7.0% | |||||||
Gross margin % | 10.1% | 11.4% | -1.3% | |||||||||
Operating income | $ | 24,251 | $ | 27,662 | $ | (3,411 | ) | -12.3% | ||||
Operating income % | 5.8% | 7.0% | -1.2% |
The Grains and Foods Group contributed $418,455 in revenues for the three quarters ended September 28, 2013, compared to $397,096 for the three quarters ended September 29, 2012, a $21,359 or 5.4% increase. The table below explains the increase in revenue:
Grains and Foods Group Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $397,096 |
Improved pricing for commodity corn, soy and organic feed | 19,395 |
Increased volume and higher pricing on aseptically packaged beverages | 13,743 |
Higher
volumes of non-GMO corn ingredient products, partially offset by lower
soy ingredients |
1,515 |
Lower roasted sunflower sales partially offset by increased raw sunflower sales | (7,722) |
Lower
agronomy sales domestically due in part to a poor planting season, and to
the international market |
(2,929) |
Lower
commodity corn and soy volumes due in part to the effects on supply of the
2012 drought in North America |
(2,643) |
Revenues for the three quarters ended September 28, 2013 | $418,455 |
SUNOPTA INC. | 47 | September 28, 2013 10-Q |
Gross margin in the Grains and Foods Group decreased by $3,196 to $42,228 for the three quarters ended September 28, 2013 compared to $45,424 for the three quarters ended September 29, 2012, and the gross margin percentage decreased by 1.3% to 10.1% . The decrease in gross margin as a percentage of revenue was primarily due to lower sunflower processing yields and decreased by-product values, due in part to smaller and lighter weight seeds. The table below explains the decrease in gross margin:
Grains and Foods Group Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $45,424 |
Lower
sunflower processing yields and reduced by-product recovery values due
mainly to smaller and lighter weight seeds |
(6,344) |
Reduced volumes of planting seeds and agronomy due to poor planting season | (381) |
Margin
impact of improved pricing on organic feed and commodity corn,
partially offset by lower soybean volumes |
1,366 |
Higher volume and improved pricing on aseptically packaged beverages | 2,135 |
Higher
volume of non-GMO corn ingredients, partially offset by lower soy
ingredient volume and increased plant costs |
28 |
Gross margin for the three quarters ended September 28, 2013 | $42,228 |
Operating income in the Grains and Foods Group decreased by $3,411, or 12.3%, to $24,251 for the three quarters ended September 28, 2013, compared to $27,662 for the three quarters ended September 29, 2012. The table below explains the decrease in operating income:
Grains and Foods Group Operating Income Changes | |
Operating income for the three quarters ended September 29, 2012 | $27,662 |
Decrease in gross margin, as explained above | (3,196) |
Increase in corporate cost allocations | (828) |
Lower SG&A expenses primarily due to reduced compensation costs | 442 |
Decrease in foreign exchange losses | 171 |
Operating income for the three quarters ended September 28, 2013 | $24,251 |
Looking forward, we believe the Grains and Foods business is well positioned in growing natural and organic food categories. We expect the new multi-serve fillers at our Alexandria, Minnesota and Modesto, California facilities as well as the new single-serve fillers at Modesto will further enhance our ability to serve the non-dairy alternative beverage category with both new and innovative packaging formats and a number of new product offerings beyond non-dairy beverages including organic dairy and nutritional beverages. We also intend to focus our efforts on growing our identity preserved, non-GMO and organic grains business, expanding revenues from natural and organic grains based ingredients and continuing to focus on value-added ingredient and packaged product offerings. We intend to pursue internal growth and acquisition opportunities that are aligned with the Groups core integrated grain business model. Our long-term target for the Grains and Foods Group is to achieve a segment operating margin of 6% to 8% which assumes we are able to secure a consistent quantity and quality of grains and sunflower stocks, improve product mix, and control costs. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. Increased supply pressure in the commodity-based markets in which we operate, increased competition, volume decreases or loss of customers, unexpected delays in our expansion plans, or our inability to secure quality inputs or achieve our product mix or cost reduction goals, along with the other factors described above under Forward-Looking Statements, could adversely impact our ability to meet these forward-looking expectations.
SUNOPTA INC. | 48 | September 28, 2013 10-Q |
Ingredients Group | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 67,458 | $ | 62,408 | $ | 5,050 | 8.1% | |||||
Gross margin | 10,411 | 10,364 | 47 | 0.5% | ||||||||
Gross margin % | 15.4% | 16.6% | -1.2% | |||||||||
Operating income | $ | 3,601 | $ | 2,946 | $ | 655 | 22.2% | |||||
Operating income % | 5.3% | 4.7% | 0.6% |
The Ingredients Group contributed $67,458 in revenues for the three quarters ended September 28, 2013, compared to $62,408 for the three quarters ended September 29, 2012, a $5,050 or 8.1% increase. The table below explains the increase in revenue:
Ingredients Group Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $62,408 |
Higher volumes and improved pricing for industrial and food service fruit ingredients | 10,101 |
Decrease
in volume and pricing for fiber ingredients, as well as starches and
bran products |
(5,051) |
Revenues for the three quarters ended September 28, 2013 | $67,458 |
The Ingredients Group gross margin increased by $47 to $10,411 for the three quarters ended September 28, 2013 compared to $10,364 for the three quarters ended September 29, 2012, and the gross margin percentage decreased by 1.2% to 15.4% . The decrease in gross margin as a percentage of revenue is due to pricing pressures, higher production costs and higher input costs in fiber ingredients, partially offset by favorable pricing and improved plant efficiencies in fruit ingredients due in part to higher production levels. The table below explains the increase in gross margin:
Ingredients Group Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $10,364 |
Higher
contribution from improved pricing and production volumes of fruit
ingredient products |
2,980 |
Lower
volume and pricing of fiber ingredients combined with reduced
efficiencies resulting from lower production volume and higher input costs |
(2,933) |
Gross margin for the three quarters ended September 28, 2013 | $10,411 |
Operating income in the Ingredients Group increased by $655, or 22.2%, to $3,601 for the three quarters ended September 28, 2013, compared to $2,946 for the three quarters ended September 29, 2012. The table below explains the increase in operating income:
Ingredients Group Operating Income Changes | |
Operating income for the three quarters ended September 29, 2012 | $2,946 |
Increase in gross margin, as explained above | 47 |
Lower
compensation expenses and reduced general office expenses due mainly to
the closure and consolidation of an office and functions |
608 |
Operating income for the three quarters ended September 28, 2013 | $3,601 |
SUNOPTA INC. | 49 | September 28, 2013 10-Q |
Looking forward, we intend to concentrate on growing the Ingredients Groups fruit, fiber and specialty ingredients portfolio and customer base through product and process innovation and diversification. We intend to continue to introduce alternative fiber offerings of our own and last year introduced both rice and cellulose fiber products. We also expect to leverage our expanded fruit ingredient line at our Southgate, California facility to drive incremental volumes and cost savings. The focus of the Ingredients Group continues to revolve around a culture of innovation and continuous improvement, to further increase capacity utilization, reduce costs, and sustain margins. Our long-term target for the Ingredients Group is to realize segment operating margins of 12% to 15%. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. An unexpected increase in input costs, increased competition, loss of key customers, an inability to introduce new products to the market, or implement our strategies and goals relating to pricing, capacity utilization or cost reductions, along with the other factors described above under Forward-Looking Statements, could adversely impact our ability to meet these forward-looking expectations.
Consumer Products Group | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 149,594 | $ | 135,879 | $ | 13,715 | 10.1% | |||||
Gross margin | 14,138 | 10,948 | 3,190 | 29.1% | ||||||||
Gross margin % | 9.5% | 8.1% | 1.4% | |||||||||
Operating income (loss) | $ | 2,508 | $ | (549 | ) | $ | 3,057 | n/m | ||||
Operating income% | 1.7% | -0.4% | 2.1% |
The Consumer Products Group contributed $149,594 in revenues for the three quarters ended September 28, 2013, compared to $135,879 for the three quarters ended September 29, 2012, a $13,715 or 10.1% increase. The table below explains the increase in revenue:
Consumer Products Group Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $135,879 |
Increased sales of re-sealable pouch products | 15,765 |
Higher private label retail frozen foods volume | 6,227 |
Decreased sales of industrial frozen foods due to exiting the category | (3,407) |
Decrease
in brokerage sales as certain revenues were reported on a gross basis
rather than net in the same period in the prior year |
(3,239) |
Lower
sales of healthy fruit and nutritional snacks due to increased
competitive pressures |
(1,047) |
Lower private label retail beverage volume | (584) |
Revenues for the three quarters ended September 28, 2013 | $149,594 |
SUNOPTA INC. | 50 | September 28, 2013 10-Q |
Gross margin in the Consumer Products Group increased by $3,190 to $14,138 for the three quarters ended September 28, 2013 compared to $10,948 for the three quarters ended September 29, 2012, and the gross margin percentage increased by 1.4% to 9.5% . The increase in gross margin as a percentage of revenue was due to a favorable shift in product mix towards higher margin retail frozen food, beverage and pouch offerings, partially offset by expansion, start-up and higher production costs in our premium juice, pouch and healthy snacks facilities. The table below explains the increase in gross margin:
Consumer Products Group Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $10,948 |
Higher
margins realized on retail format frozen food sales and decreased storage
costs
as a result of lower inventory levels |
1,643 |
Favorable
product mix shift in our consumer packaged beverage categories and
positive margins realized on roll out of our re-sealable pouch products net of start-up costs at our Allentown pouch facility and related to our integrated juice production expansion |
1,411 |
Favorable
product mix, partially offset by lower margins realized on reduced volumes
at our healthy snacks facilities |
136 |
Gross margin for the three quarters ended September 28, 2013 | $14,138 |
Operating income in the Consumer Products Group was $2,508 for the three quarters ended September 28, 2013, compared to a loss of $549 for the three quarters ended September 29, 2012. The table below explains the increase in operating income:
Consumer Products Group Operating Loss Changes | |
Operating loss for the three quarters ended September 29, 2012 | $(549) |
Increase in gross margin, as explained above | 3,190 |
Lower compensation costs, short term incentives, professional fees, and office expenses | 169 |
Increase in corporate cost allocations | (302) |
Operating income for the three quarters ended September 28, 2013 | $2,508 |
Looking forward, we expect improvements in margins and operating income from the Consumer Products Group through the growth of our beverage, snack, pouch and frozen food offerings. We remain customer focused and continue to explore new ways to bring new value-added packaged products and processes to market, leveraging our global raw material sourcing and supply capabilities. We recently commissioned two new flexible re-sealable pouch filling lines at our Allentown facility, increasing our total annual filling capacity to approximately 140 million pouches. Continued new product development, innovation in healthy snacks and the expansion of our integrated juice operations, combined with increasing demand for portable nutritious fruit offerings are expected to drive growth in this business. Long term we are targeting 8% to 10% operating margins from the Consumer Products Group. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. Unexpected declines in volumes, shifts in consumer preferences, inefficiencies in our manufacturing processes, lack of consumer product acceptance, or our inability to successfully implement the particular goals and strategies indicated above, along with the other factors described above under Forward-Looking Statements, could have an adverse impact on these forward-looking expectations.
SUNOPTA INC. | 51 | September 28, 2013 10-Q |
International Foods Group | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 152,597 | $ | 133,066 | $ | 19,531 | 14.7% | |||||
Gross margin | 17,409 | 17,945 | (536 | ) | -3.0% | |||||||
Gross margin % | 11.4% | 13.5% | -2.1% | |||||||||
Operating income | $ | 3,978 | $ | 6,364 | $ | (2,386 | ) | -37.5% | ||||
Operating income % | 2.6% | 4.8% | -2.2% |
The International Foods Group contributed $152,597 in revenues for the three quarters ended September 28, 2013, compared to $133,066 for the three quarters ended September 29, 2012, a $19,531 or 14.7% increase. The table below explains the increase in revenue:
International Foods Group Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $133,066 |
Higher sales volumes in the U.S. of organic fruits, nuts, sweeteners, and seeds | 10,778 |
Higher
sales volumes of organic feed, nuts and sunflower kernels in Europe,
partially offset by lower coffee volumes |
4,578 |
Increased
commodity prices for organic commodities such as sweeteners, nuts
and grains, partially offset by lower coffee prices |
2,205 |
Favorable impact on revenues due to the stronger euro relative to the U.S. dollar | 1,970 |
Revenues for the three quarters ended September 28, 2013 | $152,597 |
Gross margin in the International Foods Group decreased by $536 to $17,409 for the three quarters ended September 28, 2013 compared to $17,945 for the three quarters ended September 29, 2012. Gross margin as a percentage of revenues was lower by 2.1% due to costs related to the start-up of our new cocoa processing facility, including mark-to-market losses recorded on commodity cocoa futures contracts, and unfavorable margins realized on specialty coffee due to a decline in market prices. The table below explains the decrease in gross margin:
International Foods Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $17,945 |
Lower
margins due to start-up costs related to our cocoa processing facility,
losses recorded on commodity futures contracts for cocoa, and losses on coffee due to declining market prices |
(3,337) |
Increased volume and favorable product mix in the U.S. for organic fruit, nuts and seeds | 2,801 |
Gross margin for the three quarters ended September 28, 2013 | $17,409 |
SUNOPTA INC. | 52 | September 28, 2013 10-Q |
Operating income in the International Foods Group decreased by $2,386, or 37.5%, to $3,978 for the three quarters ended September 28, 2013, compared to $6,364 for the three quarters ended September 29, 2012. The table below explains the decrease in operating income:
International Foods Group Operating Income Changes | |
Operating income for the three quarters ended September 29, 2012 | $6,364 |
Decrease in gross margin, as explained above | (536) |
Higher
compensation costs due primarily to increased headcount and short
term incentives, partially offset by lower pension related expenses |
(1,297) |
Increase in other SG&A expenses including rent and professional fees | (553) |
Operating income for the three quarters ended September 28, 2013 | $3,978 |
Looking forward, the International Foods Group is focused on leveraging its sourcing, supply and processing expertise to grow its portfolio of organic ingredients. Long-term group operating margins are targeted at 5% to 6% of revenues, which are expected to be achieved through a combination of strategic sourcing, pricing and product development strategies. We intend to leverage the Groups sourcing and supply capabilities and forward and backward integrate where opportunities exist, expanding our processing expertise and increasing our value-added capabilities. In addition, we expect our new cocoa processing facility in the Netherlands will increase our ability to grow our organic and specialty cocoa business, once commissioned in the third quarter of 2013. The integrated grains handling and processing facility in Bulgaria added in early fiscal 2013 is expected to diversify and expand our sourcing and processing capabilities in this region, after expansion of capabilities combined with the new growing season. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. Unfavorable fluctuations in foreign exchange, reduced demand for natural and organic ingredients, increased competition, delayed synergies, as well as our inability to realize our particular strategic expansion goals, along with the other factors described above under Forward-Looking Statements, could have an adverse impact on these forward-looking expectations.
SUNOPTA INC. | 53 | September 28, 2013 10-Q |
Opta Minerals | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Revenues | $ | 108,614 | $ | 92,526 | $ | 16,088 | 17.4% | |||||
Gross margin | 18,530 | 20,074 | (1,544 | ) | -7.7% | |||||||
Gross margin % | 17.1% | 21.7% | -4.6% | |||||||||
Operating income | $ | 5,070 | $ | 8,178 | $ | (3,108 | ) | -38.0% | ||||
Operating income % | 4.7% | 8.8% | -4.1% |
Opta Minerals contributed $108,614 in revenues for the three quarters ended September 28, 2013, compared to $92,526 for the three quarters ended September 29, 2012, a $16,088 or a 17.4% increase. The table below explains the increase in revenue:
Opta Minerals Revenue Changes | |
Revenues for the three quarters ended September 29, 2012 | $92,526 |
Incremental revenues due to the acquisition of WGI in August 2012 | 21,943 |
Decreased
volumes of steel and magnesium products due to a slowdown in the
steel industry |
(3,205) |
Decreased
volumes of abrasive and industrial mineral products due to a slowdown
in the North American construction and infrastructure sectors |
(2,650) |
Revenues for the three quarters ended September 28, 2013 | $108,614 |
Gross margin for Opta Minerals decreased by $1,544 to $18,530 for the three quarters ended September 28, 2013 compared to $20,074 for the three quarters ended September 29, 2012, and the gross margin percentage decreased by 4.6% to 17.1% . The decrease in gross margin as a percentage of revenue was driven by reduced pricing and a shift in product mix. The acquisition of WGI has increased the relative percentage of abrasive product revenues, which have lower margins than steel and magnesium products. The table below explains the decrease in gross margin:
Opta Minerals Gross Margin Changes | |
Gross margin for the three quarters ended September 29, 2012 | $20,074 |
Lower
volumes of steel and magnesium products, combined with lower margins due
to changes in product and customer mix |
(2,299) |
Lower
volumes, higher plant costs and unfavorable pricing of abrasive and
industrial mineral products |
(1,772) |
Incremental gross margin due to the acquisition of WGI | 2,527 |
Gross margin for the three quarters ended September 28, 2013 | $18,530 |
SUNOPTA INC. | 54 | September 28, 2013 10-Q |
Operating income for Opta Minerals decreased by $3,108, or 38.0%, to $5,070 for the three quarters ended September 28, 2013, compared to $8,178 for the three quarters ended September 29, 2012. The table below explains the decrease in operating income:
Opta Minerals Operating Income Changes | |
Operating income for the three quarters ended September 29, 2012 | $8,178 |
Decrease in gross margin, as explained above | (1,544) |
Incremental SG&A related to WGI | (2,817) |
Increase in foreign exchange gains | 795 |
Lower
bad debt expenses, which were higher in 2012 due to the bankruptcy of
a customer, partially offset by increase in professional fees and other SG&A expenses |
458 |
Operating income for the three quarters ended September 28, 2013 | $5,070 |
Opta Minerals continues to develop and introduce new products into the marketplace, and is focused on leveraging the global platform that has been put in place both to drive these new products and to improve efficiencies. Opta Minerals continues to target expansion in core North American and European markets through a combination of internal growth and integrating strategic acquisitions. We own 66.1% of Opta Minerals and segment operating income is presented prior to non-controlling interest expense. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. An extended period of softness in the steel and foundry industries, slowdowns in the economy, or delays in bringing new products and operations completely online, along with the other factors described above under Forward-Looking Statements, could have an adverse impact on these forward-looking expectations.
Corporate Services | ||||||||||||
September 28, | September 29, | |||||||||||
For the three quarters ended | 2013 | 2012 | Change | % Change | ||||||||
Operating loss | $ | (5,596 | ) | $ | (4,781 | ) | $ | (815 | ) | -17.0% |
Operating loss at SunOpta Corporate Services increased by $815 to $5,596 for the three quarters ended September 28, 2013, from a loss of $4,781 for the three quarters ended September 29, 2012. The table below explains the increase in operating loss:
Corporate Services Operating Loss Changes | |
Operating loss for the three quarters ended September 29, 2012 | $(4,781) |
Higher general office spending on investor relations, travel and lease costs | (824) |
Increased
professional fees, consulting costs and higher spending on
information technology system support |
(713) |
Decrease in foreign exchange gains | (458) |
Increase in corporate management fees that are allocated to SunOpta operating groups | 1,180 |
Operating loss for the three quarters ended September 28, 2013 | $(5,596) |
Management fees mainly consist of salaries of corporate personnel who perform back office functions for divisions, as well as costs related to the enterprise resource management system used within several of the divisions. These expenses are allocated to the groups based on (1) specific identification of allocable costs that represent a service provided to each operating group, and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each division.
SUNOPTA INC. | 55 | September 28, 2013 10-Q |
Liquidity and Capital Resources
We have the following sources from which we can fund our operating cash requirements:
Existing cash and cash equivalents;
Available operating lines of credit;
Cash flows generated from operating activities;
Cash flows generated from the exercise, if any, of stock options or warrants during the year;
Additional long-term financing; and
Sale of non-core divisions, or assets.
On July 27, 2012, we entered into an amended and restated credit agreement with a syndicate of lenders. The amended agreement provides secured revolving credit facilities of Cdn $10,000 and $165,000, as well as an additional $50,000 in availability upon the exercise of an uncommitted accordion feature. These facilities mature on July 27, 2016, with the outstanding principal amount repayable in full on the maturity date. These facilities support our core North American food operations.
On September 25, 2012, The Organic Corporation (TOC) and certain of its subsidiaries entered into a credit facilities agreement with two lenders, which provides for a €45,000 revolving credit facility covering working capital needs and a €3,000 pre-settlement facility covering currency hedging requirements. The revolving credit facility and pre-settlement facility are due on demand with no set maturity date, and the credit limit can be extended or adjusted based on the needs of the business and upon approval of the lenders. These facilities support the global sourcing, supply and processing capabilities of the International Foods Group. In addition, on May 22, 2013, a subsidiary of TOC entered into a separate revolving credit facility agreement to provide up to €4,500 to cover the working capital needs of TOCs Bulgarian operations.
On July 24, 2012, Opta Minerals amended and restated its credit agreement to include a Cdn $15,000 revolving term credit facility and a Cdn $52,500 non-revolving term credit facility. The revolving term credit facility matures on August 14, 2014, with the outstanding principal amount repayable in full on the maturity date. The principal amount of the non-revolving term credit facility is repayable in equal quarterly installments of approximately Cdn $1,312. Opta Minerals may be required to make additional repayments on the non-revolving term credit facility if certain financial covenants are not met. The non-revolving term credit facility matures on May 18, 2017, with the remaining outstanding principal amount repayable in full on the maturity date. These credit facilities are specific to the operations of Opta Minerals; are standalone and separate from facilities used to finance our core food operations; and carry no cross default or other provisions.
On April 30, 2013, Opta Minerals amended its credit agreement with its lenders to increase the revolving term credit facility to Cdn $20,000. On the same date, certain financial covenants under the credit agreement were amended for the periods ending June 30, 2013 and September 30, 2013. On June 28, 2013, the credit agreement was further amended in respect of certain financial covenants for the periods ended June 30, 2013, September 30, 2013 and December 31, 2013. As at June 30, 2013, Opta Minerals was in compliance with these financial covenants; however, Opta Minerals was not able to achieve the covenant requirements for the quarter ended September 30, 2013, which constitutes an event of default under the credit agreement. On October 31, 2013, Opta Minerals obtained a waiver from its lenders in respect of these financial covenants. On the same date, the credit agreement was amended to increase the applicable margin on borrowings up to 5.00% based on certain financial ratios of Opta Minerals. As it is not considered probable that Opta Minerals will meet the existing financial covenant requirements under the credit agreement as at the next compliance date of December 31, 2013, the non-revolving term credit facility has been classified as current on the consolidated balance sheet as at September 28, 2013. However, Opta Minerals is in the process of amending the credit agreement to reset the financial covenants for the quarterly periods ending December 31, 2013 through March 31, 2015.
In order to finance significant acquisitions that may arise in the future, we may need additional sources of cash that we could attempt to obtain through a combination of additional bank or subordinated financing, a private or public offering of debt or equity securities, or the issuance of common stock as consideration in an acquisition. There can be no assurance that these types of financing would be available or, if so, on terms that are acceptable to us.
SUNOPTA INC. | 56 | September 28, 2013 10-Q |
In the event that we require additional liquidity due to market conditions, unexpected actions by our lenders, changes to our growth strategy, or other factors, our ability to obtain any additional financing on favorable terms, if at all, could be limited.
Cash Flows
Cash flows for the quarter ended September 28, 2013
Net cash and cash equivalents increased $359 in the third quarter of 2013 to $6,819 as at September 28, 2013, compared with $6,460 at June 29, 2013, which primarily reflected the following uses of cash:
capital expenditures of $10,797, related to the expansion of our aseptic beverage processing and packaging capacity; installation of new extraction equipment at our San Bernardino juice production facility; construction of our cocoa processing facility in the Netherlands; and expansion of production capabilities and storage capacity at OLC;
net repayments under our credit facilities of $4,928; and
net repayments of long-term debt of $1,535.
These uses of cash were mostly offset by the following sources of cash:
cash provided by continuing operating activities of $10,009; and
restricted cash of $6,495 applied to the repayment of a credit facility used to pre-finance construction of the cocoa processing equipment.
Cash provided by operating activities of continuing operations declined by $6,180 to $10,009 in the third quarter of 2013, compared with $16,189 in the third quarter of 2012, which mainly reflected higher working capital levels to support the new organic cocoa and sunflower processing operations of the International Foods Group.
Cash used in investing activities of continuing operations declined by $13,388 to $3,960 in the third quarter of 2013, compared with $17,348 in the third quarter of 2012, reflecting net cash of $11,644 paid by Opta Minerals to acquire WGI in the third quarter of 2012, and the decrease in restricted cash of $6,495 in the third quarter of 2013; partially offset by an increase in capital expenditures of $5,088 in the third quarter of 2013.
Cash used in financing activities of continuing operations was $5,736 in the third quarter of 2013, compared with cash provided of $1,757 in the third quarter of 2012, an increase in cash used of $7,493, reflecting net repayments of borrowings of $6,463 in the third quarter of 2013; compared with a $15,234 increase in long-term debt in the third quarter of 2012, mainly related to the WGI acquisition by Opta Minerals, partially offset by net repayments of other borrowings of $12,472 and the payment of financing fees of $1,315.
Cash flows for the three quarters ended September 28, 2013
Net cash and cash equivalents declined $21 in the first three quarters of 2013 to $6,819 as at September 28, 2013, compared with $6,840 at December 29, 2012, which primarily reflected the following uses of cash:
capital expenditures of $32,773, related to the expansion of our aseptic beverage processing and packaging capacity; installation of new extraction equipment at our San Bernardino juice production facility; construction of our cocoa processing facility in the Netherlands; expansion of production capabilities and storage capacity at OLC; and additions to our grains milling and roasting capacity;
net repayments of long-term debt of $5,211;
cash component of the CSOP arbitration settlement of $4,360; and
cash consideration paid to acquire OLC of $3,828, net of cash acquired.
SUNOPTA INC. | 57 | September 28, 2013 10-Q |
These uses of cash were mostly offset by the following sources of cash: |
cash provided by continuing operating activities of $31,767;
net borrowings under our credit facilities of $7,854; and
restricted cash of $6,495 applied to the repayment of the credit facility used to pre-finance construction of the cocoa processing equipment.
Cash provided by operating activities of continuing operations declined by $6,278 to $31,767 in the first three quarters of 2013, compared with $38,045 in the first three quarters of 2012, which mainly reflected increased working capital levels to support the new organic cocoa and sunflower processing operations of the International Foods Group, as well as our expanded aseptic beverage and re-sealable pouch operations. Cash used in operating activities related to discontinued operations of $4,608 included the $4,360 of cash paid in connection with the CSOP arbitration settlement in the second quarter of 2013.
Cash used in investing activities of continuing operations decreased by $15,674 to $31,676 in the first three quarters of 2013, compared with $47,350 in the first three quarters of 2012, reflecting net cash paid to acquire OLC of $3,828 in the first quarter of 2013, compared with cash paid by Opta Minerals of $29,174 to acquire WGI in the third quarter of 2012 and Babco in the first quarter of 2012, and the decrease in restricted cash of $6,495 in the third quarter of 2013; partially offset by an increase in capital expenditures of $15,150 in the first three quarters of 2013. Cash provided by investing activities relating to discontinued operations of $12,134 in the first three quarters of 2012 primarily reflected the net proceeds on the sale of Purity of $12,189.
Cash provided by financing activities of continuing operations was $4,553 in the first three quarters of 2013, compared with cash used of $1,000 in the first three quarters of 2012, an increase in cash provided of $5,553, reflecting net borrowings $2,643 in the first three quarters of 2013; compared with net repayments of borrowings of $33,821 and payment of financing fees of $2,490 in the first three quarters of 2012, partially offset by a $34,607 increase in long-term debt mainly related to the WGI and Babco acquisitions by Opta Minerals.
Off-Balance Sheet Arrangements
There are currently no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition.
Contractual Obligations
Other than the amendments to the Opta Minerals revolving term credit facility described above under Liquidity and Capital Resources, there have been no material changes outside the normal course of business in our contractual obligations since December 29, 2012.
Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, related revenues and expenses, and disclosure of gain and loss contingencies at the date of the financial statements. The estimates and assumptions made require us to exercise our judgment and are based on historical experience and various other factors that we believe to be reasonable under the circumstances. We continually evaluate the information that forms the basis of our estimates and assumptions as our business and the business environment generally changes. The use of estimates is pervasive throughout our financial statements. Except as described below, there have been no material changes to the critical accounting estimates disclosed under the heading Critical Accounting Estimates in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, of the Form 10-K.
Investment
We account for our equity investment in Mascoma using the cost method. For reporting periods in which events or changes in circumstances have occurred that may have a significant adverse effect on our ability to recover the carrying value of our
SUNOPTA INC. | 58 | September 28, 2013 10-Q |
investment in Mascoma, we are required to estimate the fair value of our investment in order to evaluate whether the investment is impaired. In the event that the carrying value of our investment in Mascoma exceeds its fair value, we determine whether the decline in fair value is other-than-temporary. In doing so, we consider information relevant to the estimation of Mascomas enterprise value and stock price, including external factors such as the stock prices of comparable publicly-traded renewable energy companies. We also consider the commercial viability and future earnings prospects of Mascomas products and technologies, as well as Mascomas ability to raise additional capital to fund its operational requirements.
In order to estimate the fair value of our investment in Mascoma, we assess the expected value of future liquidity events on a probability-weighted basis. Some of the more significant estimates and assumptions inherent in our valuation analysis include: the identification of likely future liquidity events based on available information; the amount and timing of the potential cash flows from the future liquidity events; and the weighting assigned to each future liquidity event based on the probability of each occurring. A change in any of these estimates and assumptions could produce a different fair value, which could have a material impact on our results of operations.
Goodwill
Goodwill is not amortized but is tested for impairment at the reporting unit level at least annually, or whenever events or changes in circumstances between the annual impairment tests indicate that the carrying amount of goodwill may be impaired. We perform our annual quantitative test for goodwill impairment related to the reporting units of SunOpta Foods as of the beginning of the fourth quarter. Goodwill related to the reporting units of Opta Minerals is tested at the end of the third quarter. Based on the quantitative testing performed at Opta Minerals as at September 30, 2013, we recorded a goodwill impairment loss of $3,552 related to one of Opta Minerals reporting units in the third quarter of 2013 (as described above under Goodwill Impairment). The fair value of the reporting unit was estimated based on the expected present value of future cash flows, which included the following assumptions: (i) an estimated cumulative average operating income growth rate from 2014 to 2017 of 25.7%; (ii) a projected long-term annual operating income growth rate of 2.5%; and (iii) a risk-adjusted discount rate of 14.0% . There was no indication of goodwill impairment related to the other reporting units of Opta Minerals based on the testing done as at September 30, 2013.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For quantitative and qualitative disclosures about market risk, see Part II, Item 7A, Quantitative and Qualitative Disclosures about Market Risk, of the Form 10-K. There have been no material changes to our exposures to market risks since December 29, 2012.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management has established disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within time periods specified in the Securities and Exchange Commissions rules and forms. Such disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures (as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act) as of the end of the period covered by this quarterly report. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 28, 2013.
Changes in Internal Control Over Financial Reporting
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated whether any change in our internal control over financial reporting (as such term is defined under Rule 13a-15(f) promulgated under the Exchange Act) occurred during the quarter ended September 28, 2013. Based on that evaluation, management concluded
SUNOPTA INC. | 59 | September 28, 2013 10-Q |
that there were no changes in our internal control over financial reporting during the quarter ended September 28, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
SUNOPTA INC. | 60 | September 28, 2013 10-Q |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in litigation incident to the ordinary conduct of our business. For a discussion of other legal proceedings, see note 13 to the interim consolidated financial statements included under Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
Certain risks associated with our operations are discussed in our Annual Report on Form 10-K for the year ended December 29, 2012. There have been no material changes to the previously-reported risk factors as of the date of this quarterly report. All of such previously reported risk factors continue to apply to our business and should be carefully reviewed in connection with an evaluation of our Company.
Item 6. Exhibits
The list of exhibits in the Exhibit Index is incorporated herein by reference.
SUNOPTA INC. | 61 | September 28, 2013 10-Q |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SUNOPTA INC. | |
Date: November 6, 2013 | /s/ Robert McKeracher |
Robert McKeracher | |
Vice President and Chief Financial Officer | |
(Authorized Signatory and Principal Financial Officer) |
SUNOPTA INC. | 62 | September 28, 2013 10-Q |
EXHIBIT INDEX
Exhibit No. | Description |
31.1 | Certification by Steven Bromley, Chief Executive Officer, pursuant to Rule 13a 14(a) under the Securities Exchange Act of 1934, as amended. |
31.2 | Certification by Robert McKeracher, Vice President and Chief Financial Officer, pursuant to Rule 13a 14(a) under the Securities Exchange Act of 1934, as amended. |
32 | Certifications by Steven Bromley, Chief Executive Officer, and Robert McKeracher, Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
SUNOPTA INC. | 63 | September 28, 2013 10-Q |