UNITED STATES
|
||||||||||
SECURITIES AND EXCHANGE COMMISSION
|
||||||||||
Washington, DC 20549
|
||||||||||
FORM 10-Q
|
||||||||||
(Mark One)
|
||||||||||
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||||||||
For the quarterly period ended:
|
September 30, 2011
|
|||||||||
or
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||||||||
For the transition period from
|
to
|
Commission file number:
|
001-35019
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||||||||||
(Exact name of registrant as specified in its charter)
|
||||||||||
Louisiana
|
02-0815311
|
|||||||||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.
|
|||||||||
624 Market Street, Shreveport, Louisiana
|
71101
|
|||||||||
(Address of principal executive offices)
|
(Zip Code)
|
|||||||||
(318) 222-1145
|
||||||||||
(Registrant’s telephone number, including area code)
|
||||||||||
(Former name, former address and former fiscal year, if changed since last report)
|
||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
|
||||||||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
|
||||||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
|
||||||||||
Large accelerated filer [ ] Accelerated filer [ ]
|
||||||||||
Non-accelerated filer [ ] Smaller reporting company [X]
|
||||||||||
(Do not check if a smaller reporting company)
|
||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||||||
Yes [ ] No [X]
|
||||||||||
Shares of common stock, par value $.01 per share, outstanding as of November 14, 2011: The registrant had 3,051,881 shares of common stock outstanding.
|
PART I - FINANCIAL INFORMATION |
Page
|
|
Item 1:
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Financial Condition
|
1
|
|
Consolidated Statements of Income
|
2
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
3
|
|
Consolidated Statements of Cash Flows
|
4
|
|
Notes to Consolidated Financial Statements
|
6
|
|
Item 2:
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
27
|
Item 4:
|
Controls and Procedures
|
27
|
PART II - OTHER INFORMATION
|
||
Item 1:
|
Legal Proceedings
|
27
|
Item 1A:
|
Risk Factors
|
27
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
27
|
Item 3:
|
Defaults Upon Senior Securities
|
28
|
Item 4:
|
[Removed and Reserved]
|
28
|
Item 5:
|
Other Information
|
28
|
Item 6:
|
Exhibits
|
28
|
SIGNATURES
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
September 30, 2011 | June 30, 2011 | |||||||
(In Thousands, Except Share Data) | ||||||||
ASSETS | ||||||||
Cash and Cash Equivalents (Includes Interest-Bearing
|
||||||||
Deposits with Other Banks of $1,065 and $6,422 for
|
||||||||
September 30, 2011 and June 30, 2011, Respectively)
|
$ | 8,330 | $ | 9,599 | ||||
Securities Available-for-Sale
|
80,845 | 75,039 | ||||||
Securities Held-to-Maturity
|
5,495 | 5,725 | ||||||
Loans Held-for-Sale
|
9,166 | 6,653 | ||||||
Loans Receivable, Net of Allowance for Loan Losses
of $928 and $842, Respectively
|
128,102 | 125,371 | ||||||
Accrued Interest Receivable
|
729 | 801 | ||||||
Premises and Equipment, Net
|
4,966 | 3,937 | ||||||
Bank Owned Life Insurance
|
5,694 | 5,639 | ||||||
Other Assets
|
521 | 556 | ||||||
Total Assets
|
$ | 243,848 | $ | 233,320 |
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
LIABILITIES
|
||||||||
Deposits
|
$ | 166,375 | $ | 153,616 | ||||
Advances from Borrowers for Taxes and Insurance
|
276 | 235 | ||||||
Advances from Federal Home Loan Bank of Dallas
|
22,959 | 26,891 | ||||||
Other Accrued Expenses and Liabilities
|
1,334 | 960 | ||||||
Deferred Tax Liability
|
596 | 435 | ||||||
Total Liabilities | 191,540 | 182,137 |
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred Stock – 10,000,000 Shares of $.01 Par Value
|
||||||||
Authorized; None Issued and Outstanding
|
-- | -- | ||||||
Common Stock – 40,000,000 Shares of $.01 Par Value
|
||||||||
Authorized; 3,051,881 Shares and 3,045,829 Shares
|
||||||||
Issued and Outstanding at September 30, 2011 and
|
||||||||
June 30, 2010, Respectively
|
32 | 32 | ||||||
Additional Paid-in Capital
|
30,957 | 30,880 | ||||||
Treasury Stock, at Cost – none at September 30, 2011
|
||||||||
and June 30, 2011
|
-- | -- | ||||||
Unearned ESOP Stock
|
(1,878 | ) | (1,907 | ) | ||||
Unearned RRP Trust Stock
|
(21 | ) | (29 | ) | ||||
Retained Earnings
|
21,400 | 20,781 | ||||||
Accumulated Other Comprehensive Income
|
1,818 | 1,426 | ||||||
Total Stockholders’ Equity
|
52,308 | 51,183 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 243,848 | $ | 233,320 |
For The Three Months Ended
September 30,
|
||||||||
2011
|
2010
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
INTEREST INCOME
|
||||||||
Loans, Including Fees
|
$ | 2,262 | $ | 1,798 | ||||
Investment Securities
|
64 | 12 | ||||||
Mortgage-Backed Securities
|
542 | 723 | ||||||
Other Interest-Earning Assets
|
6 | 4 | ||||||
Total Interest Income
|
2,874 | 2,537 | ||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
621 | 574 | ||||||
Federal Home Loan Bank Borrowings
|
177 | 257 | ||||||
Total Interest Expense
|
798 | 831 | ||||||
Net Interest Income
|
2,076 | 1,706 | ||||||
PROVISION FOR LOAN LOSSES
|
86 | 72 | ||||||
Net Interest Income after
Provision for Loan Losses
|
1,990 | 1,634 | ||||||
NON-INTEREST INCOME
|
||||||||
Gain on Sale of Loans
|
593 | 579 | ||||||
Gain on Sale of Investments
|
203 | 229 | ||||||
Income on Bank Owned Life Insurance
|
56 | -- | ||||||
Other Income
|
92 | 26 | ||||||
Total Non-Interest Income
|
944 | 834 | ||||||
NON-INTEREST EXPENSE
|
||||||||
Compensation and Benefits
|
1,121 | 1,017 | ||||||
Occupancy and Equipment
|
196 | 124 | ||||||
Data Processing
|
76 | 36 | ||||||
Audit and Examination Fees
|
50 | 61 | ||||||
Franchise and Bank Shares Tax
|
95 | 31 | ||||||
Advertising
|
60 | 19 | ||||||
Legal Fees
|
76 | 31 | ||||||
Loan and Collection | 31 | 34 | ||||||
Deposit Insurance Premium | 25 | 28 | ||||||
Other Expense
|
123 | 109 | ||||||
Total Non-Interest Expense
|
1,853 | 1,490 | ||||||
Income Before Income Taxes
|
1,081 | 978 | ||||||
PROVISION FOR INCOME TAX EXPENSE
|
279 | 332 | ||||||
Net Income
|
$ | 802 | $ | 646 | ||||
EARNINGS PER COMMON SHARE(1):
|
||||||||
Basic
|
$ | 0.28 | $ | 0.22 | ||||
Diluted
|
$ | 0.28 | $ | 0.22 | ||||
DIVIDENDS DECLARED
|
$ | 0.06 | $ | 0.06 |
__________________
|
(1)
|
Prior period earnings per share were adjusted for comparability using the conversion ratio of 0.9110 due to completion of second step offering on December 22, 2010.
|
Common Stock
|
Additional
Paid-in
Capital
|
Unearned
ESOP
Stock
|
Unearned RRP
Trust
Stock
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
BALANCE – June 30, 2010
|
$ | 14 | $ | 13,655 | $ | (826 | ) | $ | (145 | ) | $ | 20,665 | $ | (2,094 | ) | $ | 2,096 | $ | 33,365 | |||||||||||||
Net Income
|
-- | -- | -- | -- | 646 | -- | -- | 646 | ||||||||||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||||||||||||||||||
Changes in Unrealized Gain
on Securities Available-
for-Sale, Net of Tax Effects
|
-- | -- | -- | -- | -- | -- | (269 | ) | (269 | ) | ||||||||||||||||||||||
RRP Shares Earned
|
-- | -- | -- | 116 | -- | -- | -- | 116 | ||||||||||||||||||||||||
Stock Options Vested
|
-- | 8 | -- | -- | -- | -- | -- | 8 | ||||||||||||||||||||||||
ESOP Compensation Earned
|
-- | (3 | ) | 14 | -- | -- | -- | -- | 11 | |||||||||||||||||||||||
Dividends Declared
|
-- | -- | -- | -- | (72 | ) | -- | -- | (72 | ) | ||||||||||||||||||||||
Acquisition Treasury Stock
|
-- | -- | -- | -- | -- | (46 | ) | -- | (46 | ) | ||||||||||||||||||||||
BALANCE – September 30, 2010
|
$ | 14 | $ | 13,660 | $ | (812 | ) |
$ (29
|
) | $ | 21,239 | $ | (2,140 | ) | $ | 1,827 | $ | 33,759 | ||||||||||||||
BALANCE – June 30, 2011
|
$ | 32 | $ | 30,880 | $ | (1,907 | ) | $ | (29 | ) | $ | 20,781 | $ | -- | $ | 1,426 | $ | 51,183 | ||||||||||||||
Common Stock Issuance
|
66 | 66 | ||||||||||||||||||||||||||||||
Net Income
|
-- | -- | -- | -- | 802 | -- | -- | 802 | ||||||||||||||||||||||||
Other Comprehensive Loss:
|
||||||||||||||||||||||||||||||||
Changes in Unrealized Gain
on Securities Available-for-
Sale, Net of Tax Effects
|
-- | -- | -- | -- | -- | -- | 392 | 392 | ||||||||||||||||||||||||
RRP Shares Earned
|
-- | -- | -- | 8 | -- | -- | -- | 8 | ||||||||||||||||||||||||
Stock Options Vested
|
-- | 3 | -- | -- | -- | -- | -- | 3 | ||||||||||||||||||||||||
ESOP Compensation Earned
|
-- | 8 | 29 | -- | -- | -- | -- | 37 | ||||||||||||||||||||||||
Dividends Declared
|
-- | -- | -- | -- | (183 | ) | -- | -- | (183 | ) | ||||||||||||||||||||||
BALANCE – September 30, 2011
|
$ | 32 | $ | 30,957 | $ | (1,878 | ) | $ | (21 | ) | $ | 21,400 | $ | -- | $ | 1,818 | $ | 52,308 | ||||||||||||||
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
September 30,
|
||||||||
2011
|
2010
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net Income
|
$ | 802 | $ | 646 | ||||
Adjustments to Reconcile Net Income to Net
|
||||||||
Cash (Used in) Provided by Operating Activities
|
||||||||
Net Amortization and Accretion on Securities
|
23 | (73 | ) | |||||
Gain on Sale of Securities
|
(203 | ) | (229 | ) | ||||
Gain on Sale of Loans
|
(593 | ) | (579 | ) | ||||
Amortization of Deferred Loan Fees
|
(42 | ) | (27 | ) | ||||
Depreciation of Premises and Equipment
|
53 | 42 | ||||||
ESOP Expense
|
37 | 12 | ||||||
Stock Option Expense
|
3 | 8 | ||||||
Recognition and Retention Plan Expense
|
2 | 14 | ||||||
Deferred Income Tax
|
(41 | ) | (27 | ) | ||||
Provision for Loan Losses
|
86 | 72 | ||||||
Changes in Assets and Liabilities:
|
||||||||
Loans Held-for-Sale – Originations and Purchases
|
(31,163 | ) | (40,721 | ) | ||||
Loans Held-for-Sale – Sale and Principal Repayments
|
29,242 | 47,318 | ||||||
Accrued Interest Receivable
|
72 | 31 | ||||||
Other Operating Assets
|
36 | (194 | ) | |||||
Other Operating Liabilities
|
381 | 381 | ||||||
Net Cash (Used in) Provided by Operating Activities
|
(1,305 | ) | 6,674 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan Originations and Purchases, Net of Principal Collections
|
(2,835 | ) | (6,606 | ) | ||||
Deferred Loan Fees Collected
|
61 | 36 | ||||||
Acquisition of Premises and Equipment
|
(1,082 | ) | (294 | ) | ||||
Activity in Available-for-Sale Securities:
|
||||||||
Proceeds from Sales of Securities
|
29,170 | 4,732 | ||||||
Principal Payments on Mortgage-Backed Securities
|
3,056 | 3,338 | ||||||
Purchases of Securities
|
(37,260 | ) | -- | |||||
Activity in Held-to-Maturity Securities:
|
||||||||
Redemption Proceeds
|
-- | 274 | ||||||
Principal Payments on Mortgage-Backed Securities
|
233 | 34 | ||||||
Purchases of Securities
|
(1 | ) | (3 | ) | ||||
Increase in cash surrender value on Bank Owned Life Insurance
|
(56 | ) | -- | |||||
Net Cash (Used in) Provided by Investing Activities
|
$ | (8,714 | ) | $ | 1,511 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
September 30,
|
||||||||
2011
|
2010
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net Increase in Deposits
|
$ | 12,759 | $ | 11,166 | ||||
Repayments of Advances from Federal Home Loan Bank
|
(3,933 | ) | (3,512 | ) | ||||
Net Decrease in Mortgage-Escrow Funds
|
41 | 88 | ||||||
Dividends Paid
|
(183 | ) | (73 | ) | ||||
Acquisition of Treasury Stock
|
(46 | ) | ||||||
Gross Proceeds from Stock Issuance
|
66 | -- | ||||||
Net Cash Provided by Financing Activities
|
8,750 | 7,623 | ||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1,269 | ) | 15,808 | |||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
9,599 | 8,837 | ||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 8,330 | $ | 24,645 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Interest Paid on Deposits and Borrowed Funds
|
$ | 802 | $ | 822 | ||||
Income Taxes Paid
|
307 | 40 | ||||||
Market Value Adjustment for Gain (Loss) on Securities
|
||||||||
Available-for-Sale
|
594 | (409 | ) |
September 30, 2011
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$ | 1,598 | $ | 130 | $ | -- | $ | 1,728 | ||||||||
FNMA Mortgage-Backed Certificates
|
30,243 | 2,685 | -- | 32,928 | ||||||||||||
GNMA Mortgage-Backed Certificates
|
34,254 | 1 | 145 | 34,110 | ||||||||||||
FFCB Notes
|
3,038 | 7 | -- | 3,045 | ||||||||||||
FHMC Notes
|
4,589 | 40 | -- | 4,629 | ||||||||||||
FNDB Notes
|
3,077 | 21 | -- | 3,098 | ||||||||||||
Total Debt Securities
|
76,799 | 2,884 | 145 | 79,538 | ||||||||||||
Equity Securities
|
||||||||||||||||
176,612 Shares, AMF ARM Fund
|
1,291 | 16 | -- | 1,307 | ||||||||||||
Total Securities Available-for-Sale
|
$ | 78,090 | $ | 2,900 | $ | 145 | $ | 80,845 | ||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Certificates
|
$ | 135 | $ | 20 | $ | -- | $ | 155 | ||||||||
FNMA Mortgage-Backed Certificates
|
3,768 | 207 | -- | 3,975 | ||||||||||||
FHLMC Mortgage-Backed Certificates
|
21 | 1 | -- | 22 | ||||||||||||
Total Debt Securities
|
3,924 | 228 | -- | 4,152 | ||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
630 Shares – First National Bankers
Bankshares, Inc.
|
250 | -- | -- | 250 | ||||||||||||
13,207 Shares – Federal Home Loan Bank
|
1,321 | -- | -- | 1,321 | ||||||||||||
Total Equity Securities
|
1,571 | -- | -- | 1,571 | ||||||||||||
Total Securities Held-to-Maturity
|
$ | 5,495 | $ | 228 | $ | -- | $ | 5,723 |
June 30, 2011
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$ | 1,904 | $ | 103 | $ | -- | $ | 2,007 | ||||||||
FNMA Mortgage-Backed Certificates
|
32,806 | 1,832 | 34,638 | |||||||||||||
GNMA Mortgage-Backed Certificates
|
104 | 1 | -- | 105 | ||||||||||||
Government Agency Notes
|
36,774 | 207 | -- | 36,981 | ||||||||||||
Total Debt Securities
|
71,588 | 2,143 | -- | 73,731 | ||||||||||||
Equity Securities
|
||||||||||||||||
176,612 Shares, AMF ARM Fund
|
1,291 | 17 | -- | 1,308 | ||||||||||||
Total Securities Available-for-Sale
|
$ | 72,879 | $ | 2,160 | $ | -- | $ | 75,039 | ||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Certificates
|
$ | 145 | $ | 22 | $ | -- | $ | 167 | ||||||||
FNMA Mortgage-Backed Certificates
|
3,988 | 2 | 112 | 3,878 | ||||||||||||
FHLMC Mortgage-Backed Certificates
|
22 | 1 | -- | 23 | ||||||||||||
Total Debt Securities
|
4,155 | 25 | 112 | 4,068 | ||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
13,195 Shares – Federal Home Loan Bank
|
1,320 | -- | -- | 1,320 | ||||||||||||
630 Shares – First National Bankers
Bankshares, Inc.
|
250 | -- | -- | 250 | ||||||||||||
Total Equity Securities
|
1,570 | -- | -- | 1,570 | ||||||||||||
Total Securities Held-to- Maturity
|
$ | 5,725 | $ | 25 | $ | 112 | $ | 5,638 |
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Within One Year or Less
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
One through Five Years
|
10,704 | 10,772 | 21 | 22 | ||||||||||||
After Five through Ten Years
|
578 | 593 | 108 | 118 | ||||||||||||
Over Ten Years
|
65,517 | 68,173 | 3,795 | 4,012 | ||||||||||||
Total
|
$ | 76,799 | $ | 79,538 | $ | 3,924 | $ | 4,152 |
September 30, 2011
|
||||||||||||||||
Less than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale:
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
Mortgage-Backed Securities
|
$ | 145 | $ | 34,007 | $ | -- | $ | -- | ||||||||
Federal Agency Notes
|
-- | -- | -- | -- | ||||||||||||
Marketable Equity Securities
|
-- | -- | -- | -- | ||||||||||||
Total Securities Available-for-Sale
|
$ | 145 | $ | 34,007 | $ | -- | $ | -- | ||||||||
June 30, 2011
|
||||||||||||||||
Less than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-To-Maturity:
Debt Securities
|
||||||||||||||||
Mortgage-Backed Securities
|
$ | 112 | $ | 3,816 | $ | - | $ | - | ||||||||
Marketable Equity Securities
|
- | - | - | - | ||||||||||||
Total Securities Held-To-Maturity
|
$ | 112 | $ | 3,816 | $ | - | $ | - |
3.
|
Loans Receivable
|
2011
|
2010
|
||||||||
(In Thousands)
|
|||||||||
Loans Secured by Mortgages on Real Estate
|
|||||||||
One-to-Four Family Residential
|
$ | 46,189 | $ | 38,812 | |||||
Commercial
|
32,970 | 16,480 | |||||||
Multi-Family Residential
|
8,309 | 9,484 | |||||||
Land
|
12,135 | 11,259 | |||||||
Construction
|
11,784 | 7,572 | |||||||
Equity and Second Mortgage
|
1,341 | 2,061 | |||||||
Equity Lines of Credit
|
5,693 | 4,319 | |||||||
Total Mortgage Loans
|
118,421 | 89,987 | |||||||
Commercial Loans
|
10,404 | 10,024 | |||||||
Consumer Loans
|
|||||||||
Loans on Savings Accounts
|
334 | 365 | |||||||
Automobile and Other Consumer Loans
|
167 | 42 | |||||||
Total Consumer and Other Loans
|
501 | 407 | |||||||
Total Loans
|
129,326 | 100,418 | |||||||
Less:
|
Allowance for Loan Losses
|
(928 | ) | (561 | ) | ||||
Unamortized Loan Fees
|
(296 | ) | (277 | ) | |||||
Net Loans Receivable
|
$ | 128,102 | $ | 99,580 |
2011
|
2010
|
|||||||
(In Thousands)
|
||||||||
Balance - Beginning of Year
|
$ | 842 | $ | 489 | ||||
Provision for Loan Losses
|
86 | 72 | ||||||
Loan Charge-Offs
|
- | - | ||||||
Balance - End of Year
|
$ | 928 | $ | 561 | ||||
|
Credit Quality Indicators
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||
(In Thousands)
|
|||||||
Real Estate Loans:
|
|||||||
One-to-Four
|
|||||||
Family Residential
|
$ 46,100
|
$ - |
$ 89
|
$ -
|
$ 46,189
|
||
Commercial
|
32,970
|
-
|
-
|
-
|
32,970
|
||
Multi-Family Residential
|
8,309
|
-
|
-
|
-
|
8,309
|
||
Land
|
12,135
|
-
|
-
|
-
|
12,135
|
||
Construction
|
11,784
|
-
|
-
|
-
|
11,784
|
||
Equity and Second Mortgage
|
1,341
|
-
|
-
|
-
|
1,341
|
||
Equity Lines of Credit
|
5,693
|
-
|
-
|
-
|
5,693
|
||
Commercial Loans
|
10,404
|
-
|
-
|
-
|
10,404
|
||
Consumer Loans
|
501
|
-
|
-
|
-
|
501
|
||
Total
|
$ 129,237
|
$ -
|
$ 89
|
$ -
|
$ 129,326
|
||
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current |
Total
Loans Receivable
|
Recorded Investment >
90 Days and Accruing
|
||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four
|
||||||||||||||||||||||||||||
Family Residential
|
$ | 1,923 | $ | 661 | $ | 219 | $ | 2,803 | $ | 43,386 | $ | 46,189 | $ | 204 | ||||||||||||||
Commercial
|
- | - | - | - | 32,970 | 32,970 | ||||||||||||||||||||||
Multi-Family Residential
|
- | - | - | - | 8,309 | 8,309 | - | |||||||||||||||||||||
Land
|
- | - | - | - | 12,135 | 12,135 | - | |||||||||||||||||||||
Construction
|
- | - | - | - | 11,784 | 11,784 | - | |||||||||||||||||||||
Equity and Second Mortgage
|
- | - | - | - | 1,341 | 1,341 | - | |||||||||||||||||||||
Equity Lines of Credit
|
- | - | - | - | 5,693 | 5,693 | - | |||||||||||||||||||||
Commercial Loans
|
- | - | - | - | 10,404 | 10,404 | - | |||||||||||||||||||||
Consumer Loans
|
- | - | - | - | 501 | 501 | - | |||||||||||||||||||||
Total
|
$ | 1,923 | $ | 661 | $ | 219 | $ | 2,803 | $ | 126,523 | $ | 129,326 | $ | 204 |
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
Residential
|
Commercial
|
Multi-Family
|
Land
|
Construction
|
Other
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$ | 110 | $ | 125 | $ | 140 | $ | 150 | $ | 130 | $ | - | $ | 175 | $ | 12 | $ | 842 | ||||||||||||||||||
Charge-Offs
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Current Provision
|
- | 15 | 30 | 21 | - | - | 20 | - | 86 | |||||||||||||||||||||||||||
Ending Balances
|
$ | 110 | $ | 140 | $ | 170 | $ | 171 | $ | 130 | $ | - | $ | 195 | $ | 12 | $ | 928 | ||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Collectively
|
110 | 140 | 170 | 171 | 130 | - | 195 | 12 | 928 | |||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances – Total
|
$ | 46,189 | $ | 32,970 | $ | 8,309 | $ | 12,135 | $ | 11,784 | $ | 7,034 | $ | 10,404 | $ | 501 | $ | 129,326 | ||||||||||||||||||
Ending Balances
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
15 | - | - | - | - | - | - | - | 15 | |||||||||||||||||||||||||||
Collectively
|
$ | 46,174 | $ | 32,970 | $ | 8,309 | $ | 12,135 | $ | 11,784 | $ | 7,034 | $ | 10,404 | $ | 501 | $ | 129,311 |
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The following table presents loans individually evaluated for impairment, segregated by class of loans, as of September 30, 2011:
|
||||||
Unpaid Principal Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With
Allowance
|
Total
Recorded Investment
|
Related Allowance
|
Average
Recorded Investment
|
|
(In Thousands)
|
||||||
Real Estate Loans:
|
||||||
One-to-Four
|
||||||
Family Residential
|
$ 15
|
$ 15
|
$ -
|
$ 15
|
$ -
|
$ 15
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
Multi-Family Residential
|
-
|
-
|
-
|
-
|
-
|
-
|
Land
|
-
|
-
|
-
|
-
|
-
|
-
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
Equity and Second Mortgage
|
-
|
-
|
-
|
-
|
-
|
-
|
Equity Lines of Credit
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$ 15
|
$ 15
|
$ -
|
$ 15
|
$ -
|
$ 15
|
(In Thousands)
|
||
Real Estate Loans:
|
||
One-to-Four
|
||
Family Residential
|
$ 15
|
|
Commercial
|
-
|
|
Multi-Family Residential
|
-
|
|
Land
|
-
|
|
Construction
|
-
|
|
Equity and Second Mortgage
|
-
|
|
Equity Lines of Credit
|
-
|
|
Commercial Loans
|
-
|
|
Consumer Loans
|
-
|
|
Total
|
$ 15
|
Three Months Ended
September 30, 2011
|
Three Months Ended
September 30, 2010
|
|||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||
(In Thousands, Except Share Data)
|
||||||||||||||||
Net income (loss)
|
$ | 802 | $ | 802 | $ | 646 | $ | 646 | ||||||||
Weighted average shares outstanding
|
2,859 | 2,859 | 2,965 | 2,965 | ||||||||||||
Effect of unvested common stock awards
|
-- | 28 | -- | -- | ||||||||||||
Adjusted weighted average shares used in
earnings per share computation
|
2,859 | 2,887 | 2,965 | 2,965 | ||||||||||||
Earnings (loss) per share
|
$ | 0.28 | $ | 0.28 | $ | 0.22 | $ | 0.22 |
|
Cash and Cash Equivalents
|
|
The carrying amount approximates the fair value of cash and cash equivalents.
|
|
Securities to be Held-to-Maturity and Available-for-Sale
|
|
Mortgage Loans Held-for-Sale
|
|
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.
|
7.
|
Fair Value of Financial Instruments (continued)
|
September 30, 2011
|
June 30, 2011
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 8,330 | $ | 8,330 | $ | 9,599 | $ | 9,599 | ||||||||
Securities Available-for-Sale
|
80,845 | 80,845 | 75,039 | 75,039 | ||||||||||||
Securities to be Held-to-Maturity
|
5,495 | 5,723 | 5,725 | 5,638 | ||||||||||||
Loans Held-for-Sale
|
9,166 | 9,166 | 6,653 | 6,653 | ||||||||||||
Loans Receivable
|
128,102 | 141,548 | 125,371 | 138,168 | ||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
166,375 | 171,034 | 153,616 | 157,840 | ||||||||||||
Advances from FHLB
|
22,959 | 23,763 | 26,891 | 27,826 | ||||||||||||
Off-Balance Sheet Items
|
||||||||||||||||
Mortgage Loan Commitments
|
163 | 163 | 189 | 189 |
§
|
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;
|
§
|
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;
|
§
|
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;
|
§
|
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and
|
§
|
Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.
|
§
|
Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
§
|
Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.
|
Fair Value Measurements Using:
|
||||||||||||
September 30, 2011
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other Observable
Inputs
(Level 2)
|
Total
|
|||||||||
(In Thousands)
|
||||||||||||
Available-for-Sale
|
||||||||||||
Debt Securities
|
||||||||||||
FHLMC Mortgage-Backed Certificates
|
$ | -- | $ | 1,728 | $ | 1,728 | ||||||
FNMA Mortgage-Backed Certificates
|
-- | 32,928 | 32,928 | |||||||||
GNMA Mortgage-Backed Certificates
|
-- | 34,110 | 34,110 | |||||||||
Federal Agency Notes
|
-- | 10,772 | 10,772 | |||||||||
Equity Securities
|
||||||||||||
ARM Fund
|
1,307 | -- | 1,307 | |||||||||
Total
|
$ | 1,307 | $ | 79,538 | $ | 80,845 |
Fair Value Measurements Using:
|
||||||||||||
June 30, 2011
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other Observable
Inputs
(Level 2)
|
Total
|
|||||||||
(In Thousands)
|
||||||||||||
Available-for-Sale
|
||||||||||||
Debt Securities
|
||||||||||||
FHLMC Mortgage-Backed Certificates
|
$ | -- | $ | 2,007 | $ | 2,007 | ||||||
FBNA Mortgage-Backed Certificates
|
-- | 34,638 | 34,638 | |||||||||
GNMA Mortgage-Backed Certificates
|
-- | 105 | 105 | |||||||||
Government Agency Notes
|
-- | 36,981 | 36,981 | |||||||||
Equity Securities
|
||||||||||||
ARM Fund
|
1,308 | -- | 1,308 | |||||||||
Total
|
$ | 1,308 | $ | 73,731 | $ | 75,039 |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three months ended September 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Investment securities
|
$ | 77,897 | $ | 607 | 3.12 | % | $ | 59,890 | $ | 725 | 4.84 | % | ||||||||||||
Loans receivable
|
134,591 | 2,262 | 6.72 | 105,518 | 1,798 | 6.82 | ||||||||||||||||||
Interest-earning deposits
|
12,232 | 5 | .16 | 14,631 | 14 | .38 | ||||||||||||||||||
Total interest-earning assets
|
224,720 | 2,874 | 5.12 | 180,039 | 2,537 | 5.64 | ||||||||||||||||||
Non-interest-earning assets
|
13,984 | 8,529 | ||||||||||||||||||||||
Total assets
|
$ | 238,704 | $ | 188,568 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
7,012 | 7 | .40 | 5,601 | 6 | .43 | ||||||||||||||||||
NOW accounts
|
14,808 | 31 | .84 | 7,671 | 6 | .31 | ||||||||||||||||||
Money market accounts
|
34,193 | 65 | .76 | 24,447 | 61 | 1.00 | ||||||||||||||||||
Certificate accounts
|
88,917 | 518 | 2.33 | 77,245 | 502 | 2.60 | ||||||||||||||||||
Total deposits
|
144,930 | 621 | 1.71 | 114,964 | 575 | 2.00 | ||||||||||||||||||
FHLB advances
|
24,271 | 177 | 2.92 | 28,661 | 258 | 3.60 | ||||||||||||||||||
Total interest-bearing liabilities
|
169,201 | 798 | 1.89 | % | 143,625 | 833 | 2.32 | % | ||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest bearing demand accounts
|
17,360 | 9,639 | ||||||||||||||||||||||
Other liabilities
|
1,702 | 3,824 | ||||||||||||||||||||||
Total liabilities
|
188,263 | 157,088 | ||||||||||||||||||||||
Total Stockholders’ Equity(1)
|
50,441 | 31,480 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 238,704 | $ | 188,568 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 55,519 | $ | 36,414 | ||||||||||||||||||||
Net interest income; average interest
rate spread(2)
|
$ | 2,076 | 3.23 | % | $ | 1,704 | 3.32 | % | ||||||||||||||||
Net interest margin(3)
|
3.69 | % | 3.79 | % | ||||||||||||||||||||
Average interest-earning assets to
average interest-bearing liabilities
|
1.33 | % | 1.25 | % |
(1)
|
Includes retained earnings and accumulated other comprehensive loss.
|
(2)
|
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
|
(3)
|
Net interest margin is net interest income divided by net average interest-earning assets.
|
No.
|
Description
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.0
|
Certification Pursuant to 18 U.S.C Section 1350
|
No.
|
Description
|
|
101.INS
|
XBRL Instance Document.*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.*
|
_______________________
|
|
|
*
|
These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
Date: November 14, 2011 | By: | /s/Daniel R. Herndon | ||
Daniel R. Herndon | ||||
President and Chief Executive Officer | ||||
Date: November 14, 2011 | By: | /s/Clyde D. Patterson | ||
Clyde D. Patterson | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |