Indicate by check mark
whether the registrant by furnishing the
information contained in this Form is
also thereby furnishing the
information to the Commission pursuant to Rule
12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
Brasil Telecom Participações S.A. | |
Report of independent accountants on special review | |
Quarter ended March 31, 2004 | |
(A translation of the original report in Portuguese as filed with the Brazilian Securities | |
Commission (CVM) containing quarterly financial information prepared in accordance with | |
accounting practices adopted in Brazil). |
Report of independent accountants on special review
(A translation of the original report in Portuguese as filed with the Brazilian Securities Commission (CVM) containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil)
The Shareholders and
Board of Directors
Brasil Telecom Participações S.A.
Brasília - DF
We have reviewed the quarterly financial information of Brasil Telecom Participações S.A. for the quarter ended March 31, 2004, comprising the balance sheet and the consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.
Our review was performed in accordance with auditing standards established by the Brazilian Institute of Accountants (IBRACON) and the Federal Accounting Council, which included: (a) inquiries and discussion with management responsible for the accounting, financial and operational areas of the Company regarding the criteria adopted in the preparation of the quarterly information; and (b) review of post-balance sheet information and events, which may have a material effect on the financial and operational position of the Company and its subsidiaries.
Based on our special review, we are not aware of any material changes that should be made to the aforementioned quarterly information for it to be in accordance with accounting practices adopted in Brazil and the regulations issued by the Brazilian Securities Commission, specifically applicable to the mandatory quarterly financial information.
Our review was performed for the purpose of issuing a special review report on the mandatory quarterly financial information. The statement of cash flow represents supplementary information to those statements and is presented to provide additional analysis. This supplementary information was submitted to the same review procedures applied to the quarterly financial information, and, based on our special review, is adequately presented in all material respects, in relation to the quarterly financial information taken as a whole.
April 30, 2004
KPMG Auditores Independentes
CRC-SP-014.428/O-6-F-DF
Manuel Fernandes
Rodrigues de Sousa
Accountant CRC-RJ-052.428/O-S-DF
FEDERAL PUBLIC SERVICE | |
SECURITIES AND EXCHANGE COMMISSION (CVM) | CORPORATE LAW |
QUARTERLY INFORMATION | |
COMMERCIAL COMPANY INDUSTRIAL AND OTHERS | Base Date - March 31, 2004 |
REGISTRATION AT THE CVM DOES NOT REQUIRE ANY EVALUATION OF THE COMPANY, BEING ITS DIRECTOR RESPONSIBLE FOR THE VERACITY OF THIS INFORMATION. |
01.01 - IDENTIFICATION
1 - CVM CODE 01768-0 |
2 - COMPANY NAME BRASIL TELECOM PARTICIPAÇÕES S.A. |
3 - GENERAL TAXPAYERS REGISTER 02.570.688/0001-70 |
4 - NIRE 5.330.000.581-8 |
01.02 - ADDRESS OF COMPANY HEADQUARTERS
1 - COMPLETE ADDRESS SIA/SUL - APS - LOTE D - BL B - 1º ANDAR |
2 - DISTRICT SIA | |||
3 - ZIP CODE 71215-000 |
4 - MUNICIPALITY BRASILIA |
5 - STATE DF | ||
6 - AREA CODE 61 |
7 - TELEPHONE NUMBER 415-1440 |
8 - TELEPHONE NUMBER 415-1256 |
9 - TELEPHONE NUMBER 415-1119 |
10 - TELEX |
11 - AREA CODE 61 |
12 - FAX 415-1133 |
13 - FAX 415-1315 |
14 - FAX - |
|
15 - E-MAIL ri@brasitelecom.com.br |
01.03 - MARKET RELATIONS DIRECTOR (Address for correspondence to Company)
1 - NAME PAULO PEDRÃO RIO BRANCO | ||||
2 - COMPLETE ADDRESS SIA/SUL - APS - LOTE D- BL B - TÉRREO |
3 - DISTRICT BRASILIA | |||
4 - ZIP CODE 71215-000 |
5 - MUNICIPALITY BRASILIA |
6 - STATE DF | ||
7 - AREA CODE 61 |
8 - TELEPHONE NUMBER 415-1440 |
9 - TELEPHONE NUMBER - |
10 - TELEPHONE NUMBER - |
11 - TELEX |
12 - AREA CODE 61 |
13 - FAX 415-1593 |
14 - FAX - |
15 - FAX - |
|
15 - E-MAIL paulopedrao@brasiltelecom.com.br |
01.04 - REFERENCE / AUDITOR
CURRENT FISCAL YEAR | CURRENT QUARTER | PRIOR QUARTER | |||||
1 - BEGINNING | 2 - ENDING | 3 - QUARTER | 4 - BEGINNING | 5 - ENDING | 6 - QUARTER | 7 - BEGINING | 8 - ENDING |
01/01/2004 | 12/31/2004 | 1 | 01/01/2004 | 03/31/2004 | 4 | 10/01/2003 | 12/31/2003 |
9 - NAME/COMPANY NAME AUDITOR KPMG AUDITORES INDEPENDENTES |
10 - CVM CODE 00418-9 | ||||||
11 - NAME TECHINICAL RESPONSIBLE MANUEL FERNANDES RODRIGUES DE SOUSA |
12 - CPF TECHINICAL RESPONSIBLE 783.840.017-15 |
01.05 - COMPOSITION OF PAID CAPITAL
1 - QUANTITY OF SHARES (IN THOUSANDS) |
2 - CURRENT QUARTER 03/31/2004 |
3 - PRIOR QUARTER 12/31/2003 |
4 - SAME QUARTER OF PRIOR YEAR 03/31/2003 |
PAID CAPITAL | |||
1 - COMMON | 134,031,688 | 134,031,688 | 134,031,688 |
2 - PREFERRED | 226,007,753 | 222,670,188 | 222,670,188 |
3 - TOTAL | 360,039,441 | 356,701,876 | 356,701,876 |
TREASURY SHARES | |||
4 - COMMON | 1,480,800 | 1,480,800 | 1,051,100 |
5 - PREFERRED | 0 | 0 | 0 |
6 - TOTAL | 1,480,800 | 1,480,800 | 1,051,100 |
01.06 - COMPANYS CHARACTERISTICS
1 - TYPE OF COMPANY INDUSTRIAL, COMMERCIAL COMPANIES AND OTHERS |
2 - SITUATION OPERATING |
3 - TYPE OF CAPITAL CONTROL NATIONAL PRIVATE |
4 - ACTIVITY CODE |
5 - MAIN ACTIVITY PROVIDING SWITCHED FIXED TELEPHONE SERVICE (STFC) |
6 - TYPE OF CONSOLIDATED TOTAL |
7 - TYPE OF ACCOUNTANTS REVIEW REPORT UNQUALIFIED |
01.07 - SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED STATEMENT
1 - ITEM | 2 - GENERAL TAXPAYERS REGISTER | 3 - NAME |
01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - ITEM | 2 - EVENT | 3 - APPROVAL | 4 - DIVIDEND | 5 - BEGINNING PAYMENT | 6 - TYPE OF SHARE | 7 - VALUE OF THE DIVIDEND PER SHARE |
01 | AGO | 04/19/2004 | INTEREST ON SHAREHOLDERS EQUITY |
05/03/2004 | ON | 0,0005286557 |
02 | AGO | 04/19/2004 | INTEREST ON SHAREHOLDERS EQUITY |
05/03/2004 | PN | 0,0005286557 |
03 | AGO | 04/19/2004 | DIVIDEND | 05/03/2004 | ON | 0,0000112827 |
04 | AGO | 04/19/2004 | DIVIDEND | 05/03/2004 | PN | 0,0000112827 |
05 | RD | 01/30/2004 | INTEREST ON SHAREHOLDERS EQUITY |
ON | 0,0001794657 | |
06 | RD | 01/30/2004 | INTEREST ON SHAREHOLDERS EQUITY |
PN | 0,0001794657 |
01.09 - CAPITAL STOCK COMPOSITION AND ALTERATION IN CURRENT YEAR
1 - ITEM | 2 - ALTERATION DATE | 3 - CAPITAL STOCK (In R$ thousands) |
4 - VALUE OF ALTERATION (In R$ thousands) |
5 - ORIGIN OF ALTERATION | 6 - QUANTITY OF ISSUED SHARES (In R$ thousands) |
7 - ISSUED PRICE OF SHARES (In R$) |
01 | 03/18/2004 | 2,568,240 | 23,808 | CAPITAL RESERVE | 3,337,565 | 0.0215000000 |
01.10 - MARKET RELATIONS DIRECTOR
1 - DATE 04/30/2004 |
2 - SIGNATURE |
02.01 - BALANCE SHEET - ASSETS (IN THOUSANDS OF REAIS) - PARENT COMPANY
1 - CODE | 2 - ACCOUNT DESCRIPTION | 3 - 03/31/2004 | 4 - 12/31/2003 |
1 | TOTAL ASSETS | 7,140,109 | 7,061,015 |
1.01 | CURRENT ASSETS | 992,764 | 834,187 |
1.01.01 | CASH AND CASH EQUIVALENTS | 576,954 | 490,891 |
1.01.02 | CREDITS | 0 | 0 |
1.01.03 | INVENTORIES | 0 | 0 |
1.01.04 | OTHER | 415,810 | 343,296 |
1.01.04.01 | DEFERRED AND RECOVERABLE TAXES | 140,117 | 199,725 |
1.01.04.02 | RECEIVABLES DIVIDENDS | 271,785 | 138,062 |
1.01.04.03 | OTHER ASSETS | 3,908 | 5,509 |
1.02 | NONCURRENT ASSETS | 1,754,960 | 1,752,687 |
1.02.01 | OTHER CREDITS | 0 | 0 |
1.02.02 | INTERCOMPANY RECEIVABLES | 1,420,094 | 1,497,857 |
1.02.02.01 | FROM ASSOCIATED COMPANIES | 0 | 0 |
1.02.02.02 | FROM SUBSIDIARIES | 1,420,094 | 1,497,857 |
1.02.02.02.01 | LOANS AND FINANCING | 1,420,073 | 1,497,843 |
1.02.02.02.02 | ADVANCED FOR FUTURE CAPITAL INCREASE | 21 | 14 |
1.02.02.03 | FROM OTHER RELATED PARTIES | 0 | 0 |
1.02.03 | OTHER | 334,866 | 254,830 |
1.02.03.01 | LOANS AND FINANCING | 126,637 | 125,044 |
1.02.03.02 | DEFERRED AND RECOVERABLE TAXES | 204,674 | 125,608 |
1.02.03.03 | JUDICIAL DEPOSITS | 2 | 2 |
1.02.03.04 | OTHER ASSETS | 3,553 | 4,176 |
1.03 | PERMANENT ASSETS | 4,392,385 | 4,474,141 |
1.03.01 | INVESTMENTS | 4,389,240 | 4,470,460 |
1.03.01.01 | ASSOCIATED COMPANIES | 0 | 0 |
1.03.01.02 | SUBSIDIARIES | 4,377,469 | 4,458,228 |
1.03.01.03 | OTHER INVESTMENTS | 11,771 | 12,232 |
1.03.02 | PROPERTY, PLANT AND EQUIPMENT | 2,072 | 2,600 |
1.03.03 | DEFERRED CHARGES | 1,073 | 1,081 |
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS - R$) - PARENT COMPANY
1 - CODE | 2 - ACCOUNT DESCRIPTION | 3 - 03/31/2004 | 4 - 12/31/2003 |
2 | TOTAL LIABILITIES | 7,140,109 | 7,061,015 |
2.01 | CURRENT LIABILITIES | 512,146 | 435,300 |
2.01.01 | LOANS AND FINANCING | 140 | 91 |
2.01.02 | DEBENTURES | 200,092 | 213,899 |
2.01.03 | SUPPLIERS | 2,274 | 454 |
2.01.04 | TAXES, DUTIES AND CONTRIBUTIONS | 27,909 | 4,217 |
2.01.04.01 | INDIRECT TAXES | 4,344 | 4,133 |
2.01.04.02 | TAXES ON INCOME | 23,565 | 84 |
2.01.05 | DIVIDENDS PAYABLE | 277,087 | 213,514 |
2.01.06 | PROVISIONS | 568 | 0 |
2.01.07 | RELATED PARTY DEBTS | 0 | 0 |
2.01.08 | OTHER | 4,076 | 3,125 |
2.01.08.01 | PAYROLL AND SOCIAL CHARGES | 478 | 356 |
2.01.08.02 | CONSIGNMENTS IN FAVOR OF THIRD PARTIES | 104 | 145 |
2.01.08.03 | EMPLOYEE PROFIT SHARING | 3,168 | 2,420 |
2.01.08.04 | OTHER LIABILITIES | 326 | 204 |
2.02 | LONG-TERM LIABILITIES | 481,101 | 477,328 |
2.02.01 | LOANS AND FINANCING | 383 | 423 |
2.02.02 | DEBENTURES | 441,721 | 437,593 |
2.02.03 | PROVISIONS | 0 | 233 |
2.02.04 | RELATED PARTY DEBTS | 0 | 0 |
2.02.05 | OTHER | 38,997 | 39,079 |
2.02.05.01 | TAXES ON INCOME | 38,997 | 39,079 |
2.03 | DEFERRED INCOME | 0 | 0 |
2.05 | SHAREHOLDERS EQUITY | 6,146,862 | 6,148,387 |
2.05.01 | CAPITAL | 2,568,240 | 2,544,432 |
2.05.02 | CAPITAL RESERVES | 337,210 | 361,018 |
2.05.03 | REVALUATION RESERVES | 0 | 0 |
2.05.03.01 | COMPANY ASSETS | 0 | 0 |
2.05.03.02 | SUBSIDIARIES/ASSOCIATED COMPANIES | 0 | 0 |
2.05.04 | PROFIT RESERVES | 898,043 | 898,043 |
2.05.04.01 | LEGAL | 195,073 | 195,073 |
2.05.04.02 | STATUTORY | 0 | 0 |
2.05.04.03 | CONTINGENCIES | 0 | 0 |
2.05.04.04 | REALIZABLE PROFITS RESERVES | 702,970 | 702,970 |
2.05.04.05 | PROFIT RETENTION | 0 | 0 |
2.05.04.06 | SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS | 0 | 0 |
2.05.04.07 | OTHER PROFIT RESERVES | 0 | 0 |
2.05.05 | RETAINED EARNINGS | 2,343,369 | 2,344,894 |
03.01 - QUARTERLY STATEMENT OF INCOME (IN THOUSANDS OF REAIS - R$) - PARENT COMPANY
1 - CODE | 2 - DESCRIPTION | 3 - FROM 01/01/2004 TO 03/31/2004 | 4 - FROM 01/01/2004 TO 03/31/2004 | 5 - FROM 01/01/2004 TO 03/31/2003 | 6 - FROM 01/01/2004 TO 03/31/2003 |
3.01 | GROSS REVENUE | 0 | 0 | 0 | 0 |
3.02 | REVENUE DEDUCTIONS | 0 | 0 | 0 | 0 |
3.03 | NET REVENUE | 0 | 0 | 0 | 0 |
3.04 | COST OF SERVICES RENDERED | 0 | 0 | 0 | 0 |
3.05 | GROSS PROFIT | 0 | 0 | 0 | 0 |
3.06 | OPERATING INCOME (EXPENSES) | 51,625 | 51,625 | 16,015 | 16,015 |
3.06.01 | SELLING EXPENSES | 0 | 0 | 0 | 0 |
3.06.02 | GENERAL AND ADMINISTRATIVE EXPENSES | (5,620) | (5,620) | (4,702) | (4,702) |
3.06.03 | FINANCIAL | (28,111) | (28,111) | (69,968) | (69,968) |
3.06.03.01 | FINANCIAL INCOME | 81,531 | 81,531 | 98,258 | 98,258 |
3.06.03.02 | FINANCIAL EXPENSES | (109,642) | (109,642) | (168,226) | (168,226) |
3.06.04 | OTHER OPERATING INCOME | 133 | 133 | 394 | 394 |
3.06.05 | OTHER OPERATING EXPENSES | (2,617) | (2,617) | (633) | (633) |
3.06.06 | EQUITY IN SUBSIDIARIES | 87,840 | 87,840 | 90,924 | 90,924 |
3.07 | OPERATING INCOME (LOSS) | 51,625 | 51,625 | 16,015 | 16,015 |
3.08 | NONOPERATING INCOME (EXPENSES) | (11,285) | (11,285) | (7,577) | (7,577) |
3.08.01 | REVENUES | 0 | 0 | 0 | 0 |
3.08.02 | EXPENSES | (11,285) | (11,285) | (7,577) | (7,577) |
3.09 | INCOME (LOSS) BEFORE TAXES/PROFIT SHARING | 40,340 | 40,340 | 8,438 | 8,438 |
3.10 | INCOME AND SOCIAL CONTRIBUTION TAXES | (41,117) | (41,117) | (29,756) | (29,756) |
3.11 | DEFERRED INCOME TAX | 0 | 0 | 0 | 0 |
3.12 | STATUTORY PARTICIPATIONS/ CONTRIBUTIONS | (748) | (748) | (185) | (185) |
3.12.01 | PARTICIPATIONS | (748) | (748) | (185) | (185) |
3.12.02 | CONTRIBUTIONS | 0 | 0 | 0 | 0 |
3.13 | REVERSAL OF INTEREST ON SHAREHOLDERS EQUITY | 75,000 | 75,000 | 122,000 | 122,000 |
3.15 | NET INCOME FOR THE PERIOD | 73,475 | 73,475 | 100,497 | 100,497 |
NUMBER OF SHARES, EX-TREASURY STOCK (THOUSAND) | 358,558,641 | 358,558,641 | 355,650,776 | 355,650,776 | |
EARNINGS PER SHARES | 0.00020 | 0.00020 | 0.00028 | 0.00028 | |
LOSS PER SHARES |
FEDERAL PUBLIC SERVICE | |
SECURITIES AND EXCHANGE COMMISSION (CVM) | CORPORATE LAW |
QUARTERLY INFORMATION | |
COMMERCIAL COMPANY INDUSTRIAL AND OTHERS | Base Date - March 31, 2004 |
01768-0 | BRASIL TELECOM PARTICIPAÇÕES S.A. | 02.570.668/0001-70 |
NOTES TO THE FINANCIAL STATEMENTS
Quarter ended March 31, 2004
(In thousands of Brazilian reais)
1. OPERATIONS
Brasil Telecom Participações S.A. (The Company) was established in accordance with Article 189 of Law 9472/97 - General Telecommunications Law, as part of the TELEBRÁS spin-off process, which the spin-off protocol and justification was approved in the Shareholders Meeting of May 22, 1998. The Company is a subsidiary of SOLPART Participações S.A. (SOLPART), which holds 53.59% of the Companys voting capital and 20.92% of total capital.
The Company is registered with the Brazilian Securities Commission - CVM) and the Securities and Exchange Commission - SEC in the USA, and its shares are traded on the main stock exchanges in Brazil and its ADR on the New York Stock Exchange (NYSE).
The Company is a pure holding company, indirectly carrying out operations through your parent company, Brasil Telecom S.A., a telecommunications operator holding a concession to operate the Switched Fixed Telephone Service (STFC), in Region II of the General Concessions Plan, covering the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul and the Federal District. In this area of 2,859,375 square kilometers, corresponding to 34% of the Brazilian territory, the Company renders from July of 1998 STFC local and local intra-region long distance.
With the recognition of the fulfillment in advance of the obligations for universalization stated in the General Plan of Universalization Goals (PGMU), forecast for December 31, 2003, in accordance with the acts published in the Diário Oficial da União (Official Daily Government Newspaper (DOU) on January 19, 2004, the restriction of providing other telecommunications services ceased to exist, permitting the Brasil Telecom S.A, its parent companies, its subsidiaries and associated companies to obtain new authorizations. On the same date ANATEL issued authorizations for the Brasil Telecom S.A to provide STFC in the following service modalities: (i) Local and Domestic Long Distance calls in Regions I and III and Sectors 20, 22 and 25 of Region II of the General Concession Plan (PGO); and (ii) International Long Distance calls in Regions I, II of III of PGO. As a result of these authorizations the Company began to provide the Domestic and International Long Distance services in the new regions, starting on January 22, 2004. In the case of the Local Service, to be provided in regions I and III, as established in the regulations, the Company has a period of 12 months to begin operations as from the date of the aforementioned authorization.
The information referring to the quality and univeralization targets of the Switched Fixed Telecommunications Services - STFC adopted by its operator are available for interested parties on the web site of the Brazilian Telecommunications Agency, ANATEL, at the following address: www.anatel.gov.br.
The subsidiary Brasil Telecom S.A. has two wholly-owned subsidiaries: (i) BrT Serviços de Internet S.A. (BrTI), established in October 2001, engaged in the provision of internet services and related activities since 2002, when it entered into operation; and (ii) Brasil Telecom Celular S.A. (BrT Celular), established in December 2002 to operate the Mobile Personal Service (SMP), holding a license to serve the same coverage area where the Subsidiary operates STFC. At the end of the quarter, BrT Celular was initiating its structuring process - pre-operating phase, and the beginning of its activities is forecasted for the second semester of 2004.
The Company also controls Nova Tarrafa Participações Ltda. (NTP) and Nova Tarrafa Inc (NTI). The latter, which was previously a minority investment, passed through a spin-off of its assets in the first trimester of 2003, becoming a subsidiary. NTP and NTI are engaged in holding interests in Internet Group (Cayman) Limited, which provides access to the Internet, which the sum of these investments represents a minority interest.
Completing the information on the companies where the Company exercises control indirectly, during the second quarter of 2003 Brasil Telecom Serviços de Internet S.A. invested, as a shareholder or quotaholder, and started to have the control of the following companies:
(i) BrT Cabos Submarinos (formerly Known as GlobeNet) Group
This group of companies operates through a system of submarine handles of fiber optics, with points of connection in the United States, Bermuda Islands, Venezuela and Brazil, allowing the traffic of data through packages of integrated services, offered to local and international corporate customers. The following companies comprised it:
Brasil Telecom Cabos Submarinos do Brasil (Holding) Ltda. (BrT CSH): company acquired for the BrTI on June 11, 2003, as part of purchasing program of the Group GlobeNet, acquisition previously disclosed on November 19, 2002, through relevant fact.
Brasil Telecom Cabos Submarinos do Brasil Ltda. (BrT CS Ltda.): company acquired for the BrTI on June 11, 2003, in which has the direct control and the full control in set with BrT CSH, being also a part of the purchasing program of the GlobeNet Group.
Brasil Telecom Subsea Cable Systems (Bermuda) Ltd. (BrT SCS Bermuda): company incorporated under the laws of the Bermudas, for which the transfer of resources by BrTI for payment of subscribed capital occurred on May 30, 2003. It is also part of the purchasing program of the GlobeNet Group. BrT SCS Bermuda holds the total share of Brazil Telecom of America Inc. and of Brasil Telecom de Venezuela S.A.
(ii) iBest Group
BrTI has held, since February 2002, a minority interest in the iBest Holding Corporation (IHC), a company incorporated in the Caiman Islands. In June 2003, BrTI started to control the iBest Group, which includes the main companies are: (i) iBest Holding Corporation; (ii) iBest S.A.; (iii) Febraio S.A.; and (IV) Freelance S.A.
iBest was incorporated in January 1999, with the objective of organizing the iBest Prize, trading advertising space for the event. In December 2001 it extended its activities, when it started to offer and to concentrate its operations on providing dialed access to the Internet.
2. PRESENTATION OF FINANCIAL STATEMENTS
Preparation Criteria
The financial statements were prepared in accordance with accounting practices emanating from Brazilian corporate law, standards of the Brazilian Securities Commission - CVM and standards applicable to Switched Fixed Telecommunications Services - STFC concessionaires.
As the Company is registered with the Securities and Exchange Commission - SEC, it is subject to its rules, and should prepare financial statements and other information using criteria that comply with that entitys requirements. To comply with these requirements and aiming to meet the markets information needs, the Company adopts the practice of publish information simultaneously in both markets in their respective languages.
The notes to the financial statements are presented in thousands of reais, unless stated otherwise. According to each situation, the notes to the financial statements presented information related to the Company and the consolidated statements, identified as PARENT COMPANY and CONSOLIDATED respectively. When the information is common to both situations, it is indicated as PARENT COMPANY AND CONSOLIDATED.
The accounting estimates were based on objective and subjective factors, based on the judgment of the management for determining the appropriate amount to be recorded in the financial statements. Significant elements subject to these estimates and assumptions include the residual amount of the fixed assets, provision for doubtful accounts, inventories and deferred income tax assets, provision for contingencies, valuation of derivative instruments, and assets and liabilities related to benefits for employees. The settlement of transactions involving these estimates may result in significant different amounts due to the inherent imprecision to the process of their determination. The Company reviews the estimates and assumptions at least quarterly.
Consolidated Financial Statements
The consolidation was made in accordance with CVM Instruction 247/96 and includes the companies listed in Note 1.
Some of the main consolidation procedures are:
Elimination of intercompany balances, as well as revenue and expenses of transactions among them.
Elimination of the investors shareholdings, reserves and accumulated results in the investees.
Segregation of the portions of shareholders equity and result of minority shareholders, indicated in the specific items.
The reconciliation between parent Company and Consolidated net income and Shareholders Equity are presented as follows:
NET INCOME | SHAREHOLDERS EQUITY | |||
03/31/04 | 12/31/03 | 03/31/04 | 12/03/03 | |
PARENT COMPANY | 73,475 | 144,166 | 6,146,862 | 6,148,387 |
Records made in the Subsidiarys Shareholders Equity: | ||||
Donations and Other | - | (2,520) | - | - |
Interest capitalized in Subsidiary | 873 | 3,493 | (10,187) | (11,060) |
CONSOLIDATED | 74,348 | 145,139 | 6,136,675 | 6,137,327 |
In addition, the Company presents the statement of cash flows, prepared under the indirect method, in accordance with Accounting Rules and Procedures - NPC Nr. 20 of Brazilian Institute of Accountants (IBRACON).
3. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
The criteria mentioned in this note refer to the practices adopted by the Company and its Subsidiaries which are reflected in the consolidated balance sheet.
a. Cash and Cash Equivalents: Cash equivalents are short-term, high-liquidity investments, which mature in less than three months. They are recorded at cost, plus income earned to the end of the quarter, not exceeding market value.
b. Trade Accounts Receivable: Receivables from users of telecommunications services are recorded at the amount of the tariff in effect on the date the service is rendered. Unbilled services provided to customers are also included in trade accounts receivable. The criteria adopted for making the provision for doubtful accounts take into account the calculation of the actual percentage losses incurred on each range of maturity for accounts receivable. The historic percentages are applied to the current ranges of accounts receivable, also including accounts not yet due and the unbilled portion, thus comprising the amount that could become a future loss, which is recorded as a provision.
c. Inventories: Stated at average cost of acquisition, not exceeding replacement cost. Inventories are segregated into inventories for plant expansion and those for maintenance. The inventories to be used in expansion are classified in property, plant and equipment (construction in progress) and inventories to be used in maintenance are classified as current and non current assets. For the obsolete items is recorded a provision for losses.
d. Investments: Investments in subsidiaries were valued by the equity method. The goodwill was calculated based on the expectation of future results and its amortization is related to the volume and timing forecasted over a period of not more than ten years. Other investments are recorded at acquisition cost, less a provision for losses, when applicable. The investments derived from income tax incentives are recognized at the date of the investment, and result in shares of companies with tax incentives or quotas investment funds. In the period between the investment date and receipt of shares or quotas, they are classified in the Noncurrent assets. The Company adopts the criteria of using the maximum percentage of tax allocation. These investments are carried at cost or market prices and periodically valued and, when the latter is lower, provision for losses is recorded.
e. Property, Plant and Equipment: Stated at cost of acquisition and/or construction, less accumulated depreciation. Financial charges related to loans assets used to finance constructions in progress are capitalized.
Costs incurred that represent improvements (increase in installed capacity or useful life) are capitalized. Maintenance and repair costs are charged to income, respecting the accrual basis.
Depreciation is calculated using the straight-line method. The depreciation rates used are based on the expected useful lives of the assets and in accordance with the rules of the Public Telecommunications Service. The main rates used are set forth in Note 24.
f. Deferred Charges: Segregated between deferred charges on amortization and on formation. Their breakdown is shown in Note 25. Amortization is calculated using the straight-line method, for the period of five years, in accordance with the legislation in force. When the asset no longer generates benefits, it is written off against non-operating income.
g. Income and Social Contribution Taxes: Income and social contribution taxes are recognized on the accrual basis. The taxes levied on temporary differences, tax losses and the negative social contribution basis are recorded under assets or liabilities, as applicable, on the assumption of realization or future, within the parameters established in CVM Instruction Nr. 371/02.
h. Loans and Financing: Updated monetarily by the exchange variations and interest incurred. Equal restatement is applied to the guarantee contracts hedging the debt.
i. Provision for Contingencies: Recognized based on the risk assessment and quantified on economic grounds and on legal counselors opinions on the lawsuits and other contingency factors known at the end of the quarter. The bases and nature of the provisions are described in Note 7.
j. Recognition of Revenues: Revenues from services rendered are recognized on accrual basis. Local calls are charged based on time measured according to the legislation in force. Revenues from sales of payphone cards-prepaid services are recorded upon sale.
k. Recognition of Expenses: Expenses are recognized on accrual basis, considering their relationship with the realization of income. Expenses related to other periods are deferred.
l. Financial Income (Expense), Net: Financial income comprises interest earned on accounts receivable settled after their due date, and gains on investments and hedges, when incurred. Financial expenses comprise interest incurred and other charges on loans, financing and other financial transactions.
Interest on Shareholders Equity is included in financial expenses and for financial statement presentation purposes, the recognized amounts are reversed to profit and loss accounts and reclassified as a deduction of the retained earnings, in the shareholders equity.
m. Research and Development: Costs for research and development are recorded as expenses when incurred, except for expenses with projects linked to the generation of future revenue, which are recorded under deferred assets and amortized over a five-year period after the start-up of operations.
n. Benefits to Employees: Private pension plans and other retirement benefits sponsored by the Company and its Subsidiaries for their employees are managed by SISTEL and Fundação CRT. Contributions are determined on an actuarial basis, when applicable, and recognized on an accrual basis. As of December 31, 2001, in compliance with CVM Instruction Nr. 371/00, the Company recorded the actuarial deficit on the balance sheet date against shareholders equity, excluding the corresponding tax effects. As from 2002, as new actuarial revaluations determine the need for adjustments to the provision, these are recognized in the profit and loss accounts, in accordance with the cited CVM deliberation above. Complementary information on private pension plans is described in Note 6.
o. Employees and Management Profit Sharing: The Company recognized provisions for employee and directors profit sharing on the accrual basis, and the calculation of the amount, which is paid in the year after recognition of the provision takes into consideration the program of targets established with the labor union, in accordance with Law Nr. 10,101/00 and the Companys bylaws.
p. Earnings per thousand shares: Calculated based on the number of shares outstanding at the end of the quarter, which comprises the total number of shares issued net of treasury stock.
4. RELATED-PARTY TRANSACTIONS
Related party transactions refer to existing operations carried out by the Company with its subsidiaries Brasil Telecom S.A, Nova Tarrafa Participações Ltda. and Nova Tarrafa Participações INC.
Operations between the Company related parties are carried out under normal market prices and conditions. The main transactions are as follow:
Brasil Telecom S.A.
Dividends/Interest on Shareholders Equity: in 2003, the subsidiary credited to the Company interest on Shareholders Equity an amount of R$157,322 (R$162,425 at the same period in 2003). The balance of this asset withholding Tax (IRRF) is R$271,785 (R$138,062 at December 31, 2003).
Loans with Subsidiary: The asset balance arises from the spin-off of Telebrás and is indexed to exchange variation, plus interest of 1.75% per year, amounting to R$85,584 (R$89,653 in December 31, 2003). The financial revenue recognized as profit and loss account in the quarter was R$1,024 (R$5,339 as financial loss in the same period in the previous year, due to the drop in the quotation of the US dollar).
Debentures: On January 27, 2001, the subsidiary issued 1,300 private debentures, which are not convertible or exchangeable for any type of share, at the unit price of R$1,000, totaling R$1,300,000, for the purpose of financing part of its investment program. The Company acquired all these debentures. The nominal value of these debentures will be paid in three installments equivalent to 30%, 30% and 40% with maturities on July 27, 2004, 2005 and 2006, respectively. The debenture remuneration is equivalent to 100% of the Interbank deposits certificate CDI, received semiannually. The balance of this asset as of December 31, 2003 is R$1,334,489 (R$1,408,190 in December 31, 2003) and yield recognized in profit and loss account represented R$49,698 (R$74,499 in 2003).
Revenues, Expenses and Accounts Receivable and Payable: arising from transactions related to operating income/expenses due to use of installations and logistic support. As of March 31, 2004, balance receivable is R$41 (R$157 payable as of December 31, 2003) and the amounts recorded in income for the quarter are comprising operating Expenses of R$667 (R$566 in 2003). Arising from transactions related to the use of installations and logistic support. As of December 31, 2003, the balance receivable is R$41 (R$157 payable at December 31, 2003) and the amounts booked against the profit and loss accounts in the quarter represents R$667 (R$566 in 2003).
Advance for Future Capital Increase - AFAC
Funds for future increase of ownership interest in subsidiaries or investments carried under the cost method are represented as follows:
PARENT COMPANY | CONSOLIDATED |
INVESTOR | AFAC INVESTEE | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 |
SUBSIDIARIES | |||||
Company | Nova Tarrafa Participações Ltda. | 21 | 14 | - | - |
MINORITY INVESTMENTS | |||||
Brasil Telecom S.A. | Vant Telecomunicações S.A. | - | - | 7,226 | 6,965 |
Brasil Telecom S.A. | Calais Participações S.A. | - | - | 1,100 | - |
TOTAL | 21 | 14 | 8,326 | 6,965 |
5. MARKET VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS.
The Company and its subsidiaries assessed the book value of its assets and liabilities as compared to the market or realizable values (fair value), based on information available and valuation methodologies adequate for each situation. The interpretation of market data regarding the choice of methodologies requires considerable judgment and determination of estimates to achieve an amount considered adequate for each situation. As a result, the estimates presented may not necessarily indicate the amounts that may be obtained in the current market. The use of different assumptions for calculation of market value or fair value may have a material effect on the amounts obtained. The selection of assets and liabilities presented in this Note was made based on their materiality. Those instruments, the value of which approximates fair value and risk assessment is not significant, are not mentioned.
In accordance with their natures, financial instruments may involve known or unknown risks, the potential of such risks is important for the best judgment. Thus, there may be risks with or without guarantees, depending on circumstantial or legal aspects. Among the principal market risk factors that can affect the Companys business are the following:
a. Credit Risk
Most services provided by the subsidiary Brasil Telecom S.A. are related to the Concession Contract and a significant portion of these services is subject to the determination of tariffs by the regulatory agency. The credit policy, in case of public telecommunications services, is subject to legal rules established by the concession authority. The risk exists since the Subsidiary may incur losses arising from the difficulty in receiving amounts billed to its customers. In the quarter, the Companys default was 3.01% of gross revenue (2.60% in the same period in the previous year). By means of internal controls, the level of accounts receivable is constantly monitored, thus limiting the risk of past due accounts by cutting off access to the service (out phone traffic) if the bill is overdue for over 30 days. Exceptions are made for telephone services that should be maintained for national security or defense.
b. Exchange Rate Risk
Assets
The Company has loans and financing contracted in foreign currency, these receivables arise from possible exchange rate fluctuation. The amounts of assets exposed to this type of risk are the following:
PARENT COMPANY | CONSOLIDATED |
Book Value | Book Value | |||
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
ASSETS | ||||
Loan agreements with subsidiary | 85,584 | 89,653 | - | - |
Loans and financing | 126,637 | 125,044 | 126,637 | 125,044 |
TOTAL | 212,221 | 214,697 | 126,637 | 125,044 |
NONCURRENT ASSETS | 212,221 | 214,697 | 126,637 | 125,044 |
The loans receivable in dollars were transferred to the Company at the time of the split off of Telebrás. Due to their original characteristics, no financing is available on the market under similar conditions, which led to the presentation of the values booked.
Liabilities
The Company has loans and financing contracted in foreign currency. The risk related to these liabilities arises from possible exchange rate fluctuations, which may increase these liabilities. Loans subject to this risk represent approximately 3.9% of the total liabilities. To minimize this type of risk, the subsidiary enters into swap agreements with financial institutions to hedge foreign exchange exposures. 30% of the debt portion in foreign currency is covered by hedge agreements. Unrealized positive or negative effects of these operations are recorded in the profit and loss accounts as gain or loss. To the quarter, consolidated net gains totaled R$1,082 (net loss of R$20,452 in the same period in 2003).
Net exposure, as per book and market values, at the risk of the exchange rate prevailing at the balance sheet date, is as follows:
PARENT COMPANY |
03/31/04 | 12/31/03 | |||
Book Value |
Market Value |
Book Value |
Market Value | |
LIABILITIES | ||||
Loans and financing | 523 | 498 | 514 | 469 |
TOTAL | 523 | 498 | 514 | 469 |
CURRENT | 140 | 134 | 91 | 83 |
LONG-TERM | 383 | 364 | 423 | 386 |
CONSOLIDATED |
03/31/04 | 12/31/03 | |||
Book Value |
Market Value |
Book Value |
Market Value | |
LIABILITIES | ||||
Loans and financing | 723,967 | 719,044 | 146,645 | 140,413 |
Hedge contracts | 7,693 | (7,132) | 9,809 | (8,158) |
TOTAL | 731,660 | 711,912 | 156,454 | 132,255 |
CURRENT | 46,496 | 45,241 | 43,384 | 26,494 |
LONG-TERM | 685,164 | 666,671 | 113,070 | 105,761 |
The method used for calculation of market value (fair value) of loans and financing in foreign currency and hedge instruments was the discounted cash flow, utilizing the market rates prevailing at the end of the quarter.
c. Interest Rate Risk
Assets
The private debentures issued by subsidiary Brasil Telecom S.A were fully subscribed by the Company.
PARENT COMPANY | CONSOLIDATED |
Book and Market Value | Book and Market Value | |||
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
ASSETS | ||||
Debentures linked to CDI | 1,334,489 | 1,408,190 | - | - |
Loans linked to CDI, IGP-M, Col. 27 (FGV) and IGP-DI | - | - | 10,144 | 9,959 |
TOTAL | 1,334,489 | 1,408,190 | 10,144 | 9,959 |
CURRENT | - | - | 2,439 | 2,446 |
NONCURRENT ASSETS | 1,334,489 | 1,408,190 | 7,705 | 7,513 |
The values booked are equal to market values, since the current contracting conditions for this type of financial instrument are similar to the original conditions.
The sum of the Companys debentures, loans and financing concentrated in the subsidiary represents 91.8% (92.3% in 12/31/03) of this type of assets.
Liabilities
In 2000, the Company issued private debentures convertible into preferred shares. This liability was contracted at the interest rate linked to TJLP (Brazilian long-term interest rate). The risk linked to this liability arises from possible increase in this rate.
The subsidiary Brasil Telecom S.A has loans and financing contracted in local currency subject to interest rates linked to: TJLP, UMBNDES, CDI (Rate DI - CETIP) and IGPM. The risk inherent in these liabilities arises from possible variations in these rates. The subsidiary has contracted derivative contracts to hedge for 78% (79% at December 31, 2003) of the liabilities subject to the UMBNDES rate, using exchange rate swap contracts, considering the influence of the dollar on the interest rate (basket of currencies) of these liabilities. However, the other market rates are continually monitored to evaluate the need to contract derivatives to protect, the subsidiary against the risk of volatility of these rates.
The aforementioned liabilities at the balance sheet date are as follows:
PARENT COMPANY | CONSOLIDATED |
Book and Market Value | Book and Market Value | |||
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
LIABILITIES | ||||
Loans linked to TJLP (including Debentures) | 641,813 | 651,492 | 2,318,160 | 2,417,518 |
Loans linked to UMBNDES | - | - | 197,291 | 209,011 |
Hedge on loans indexed to UMBNDES | - | - | 39,180 | 44,895 |
CDI | - | - | 957,727 | 919,947 |
Loans linked to IGPM | - | - | 19,875 | 21,739 |
Other loans | - | - | 19,377 | 20,438 |
TOTAL | 641,813 | 651,492 | 3,551,610 | 3,633,548 |
CURRENT | 200,092 | 213,899 | 1,677,038 | 1,653,574 |
LONG-TERM | 441,721 | 437,593 | 1,874,572 | 1,979,974 |
Book values are equivalent to market values because the current contractual conditions for these type of financial instruments are similar to those in which they originated. In the case of a hypothetical variation of 1% in the aforementioned rates, unfavorable to the Company, the annual negative impact on income would be approximately R$5,265.
d. Risk of Not Linking Monetary Restatement Indexes to Accounts Receivable
Loan and financing rates contracted by subsidiary Brasil Telecom S.A. are not correlated to amounts of accounts receivable. Telephony tariff adjustments do not necessarily follow increases in local interest rates, which affect the subsidiarys debts. Consequently, a risk arises from this lack of correlation.
e. Contingency Risks
Contingency risks are assessed, as probable possible or remote according to loss hypotheses. Contingencies considered as probable risk are recorded. Details on this risk are presented in Note 7.
f. Risks Related to Investments
The Company has investments valued by the equity method and stated at cost of acquisition. The Brasil Telecom S.A., the Nova Tarrafa Participações Ltda., and the Nova Tarrafa Inc. are controlled corporations, whose investments are valued using the equity in subsidiaries.
Investments valued at cost are immaterial in relation to total assets. The risks related to them would not cause significant impacts to the Companys if losses were to occur on these investments.
The values related to the investments are represented as follows:
03/31/04 | 12/31/03 | |||
Book Value |
Market Value |
Book Value |
Market Value | |
INVESTMENTS | 4,389,240 | 4,456,742 | 4,470,460 | 5,655,364 |
Equity in subsidiaries | 4,377,469 | 4,444,971 | 4,458,228 | 5,643,131 |
Listed in Stock Exchange | 4,337,543 | 4,405,045 | 4,418,315 | 5,603,219 |
Not Listed in Stock Exchange | 39,926 | 39,926 | 39,913 | 39,912 |
Other investments | 11,771 | 11,771 | 12,232 | 12,233 |
The investment quoted on the stock exchange refers to the interest in Brasil Telecom S.A., and its market value valued based on the market quotations in trading between minority shareholders.
g. Temporary Cash Investment Risks
The Company has several temporary cash investments in exclusive financial investment funds (FIFs), whose assets are constituted by post-fixed, federal securities, pre-fixed and exchange rates indexed to CDI, through future contracts indexed to the exchange rate of the Futures and Commodities Exchange - BM&F and investment fund in foreign currency, with no credit risks in such operations. The Company has financial investments in the amount of R$576,560 (R$490,538 as of December 31, 2003). Income earned to the quarter date is recorded in financial income and amounts to R$20,607 (R$13,875 in 2003). In the consolidated financial statements the amounts is as follows: temporary cash investments in the amount of R$2,610,493 (R$1,805,634 as of December 31, 2003) and income earned in the amount of R$71,989 (R$67,029 in 2003).
6. BENEFITS TO EMPLOYEES
The benefits described in this note are offered to the employees of the Company, its subsidiary Brasil Telecom S.A. and its wholly-owned subsidiary. These companies are better described together, and can be referred to as Brasil Telecom (group) and for the purpose of the pension scheme cited in this note, are also denominated Sponsor.
a. Private Pension Plan
Brasil Telecom (group) sponsors private pension schemes related to retirement for its employees and assisted members and, in the case of the latter, medical assistance in some cases. These plans are administered by two foundations, which are Fundação de Seguridade Social (SISTEL), which originated from certain companies of the former Telebrás System and Fundação dos Empregados da Companhia Riograndense de Telecomunicações (FCRT) originating from the former CRT, a company merged by the Company on December 28, 2000.
The bylaws stipulate approval of the supplementary pension policy and the joint liability attributed to the defined benefit plans is subject to the acts signed with the foundations, with the agreement of the Supplementary Pensions Department - SPC, when applicable to the specific plans.
The sponsored plans are valued by independent actuaries on the balance sheet date. In the case of the defined benefit plans described in this explanatory note, the Company adopts immediate recognition of the actuarial gains and losses. Full liabilities are booked for the plans showing deficits. This measure has been applied since the 2001 financial year, when the regulations of CVM Ruling Nr. 371/00 were adopted. In cases that shown positive actuarial situations, no assets are recorded due to the legal impossibility of reimbursing the surpluses.
The characteristics of the supplementary pension plans sponsored are described below:
FUNDAÇÃO SISTEL DE SEGURIDADE SOCIAL (SISTEL)
Plans
TCSPREV (Defined Contribution,
Settled Benefit, Defined Benefit)
This defined contribution and settled
benefit plan was introduced on February 28, 2000, with the adherence of around 80%
of the employees at that time. On December 31, 2001, all the pension
plans sponsored by SISTEL were merged, being exceptionally and provisionally approved by
the Supplementary Pensions Department - SPC, due to the need for
adjustments to the regulations. They were subsequently transformed into defined
contribution groups with settled and defined benefits. The plans that
were merged into the TCSPREV were the PBS-TCS, PBT-BrT, Convênio de Administração BrT
and the Termo de Relação Contratual Atípica, the conditions established
in the original plans being maintained. On March 2003, this plan was suspended
to the employees who want to be included in the supplementary pension
plans sponsored by the Company. TCSPREV currently attends to around 69.9% of the staff.
PBS-A (Defined Benefit)
Sponsored jointly with other companies linked to the telecommunications
services market and intended for participants that had the status of beneficiaries on
January 31, 2000.
PAMA - Health Care Plan for
Retired Employees (Defined Contribution)
Sponsored jointly with other
companies linked to the telecommunications services market and intended for
participants that had the status of beneficiaries on January 31, 2000,
and also for the beneficiaries of the PBS-TCS Group, incorporated into the TCSPREV on
December 31, 2001, and beneficiaries of the plans of definite benefits
PBSs of other sponsors of the SISTEL. According to a legal/actuarial appraisal, the
sponsor's liability is exclusively limited to future contributions.
PAMEC-BrT (Health-care Plan for
Supplementary Pension Beneficiaries)
Medical assistance for retirees and pensioners
linked with the PBT-BrT, which was incorporated into the TCSPREV on December 31, 2001.
Contributions Established for the Plans
TCSPREV
Contributions to this
plan were maintained on the same basis as the original plans incorporated in 2001 for
each group of participants, and were established based on actuarial studies prepared by
independent actuaries according to regulations in force in Brazil, using the
capitalization system to determine the costs. Currently contributions are made by the
participants and the sponsor only for the internal groups PBS-TCS (defined benefit) and
TCSPREV (defined contribution). In the TCSPREV group, the contributions are credited in
individual accounts of each participant, equally by the employee and the sponsor, and the
basic contribution percentages vary between 3% and 8% of the participants salary,
according to age. Participants have the option to contribute voluntarily or sporadically
to the plan above the basic contribution, but without equal payments from the sponsor.
In the case of the PBS-TCS group, the sponsors contribution in 2003 was 12% of the
payroll of the participants, whilst the employees' contribution varies according to the
age, service time and salary. An entry fee may also be payable depending on age on
entering the plan. The sponsors are responsible for the cost of all administrative
expenses and risk benefits. In the quarter, contributions by the sponsor to the TCSPREV
group represented on average 6.51% of the payroll of the participants in the plan. For
the employees linked to the plan this average was 5.88%.
PBS-A
Contributions may occur in case of accumulated deficit. As of December
31, 2003, the plan recorded a surplus.
PAMA
This plan
is sponsored with contributions of 1.5% on payroll of active participants linked to PBS
plans, segregated and sponsored by several SISTEL sponsors. In the case
of Brasil Telecom (group), the PBS-TCS was incorporated into the TCSPREV plan on December
31, 2001, and became an internal group of the plan.
The companys contributions for this plan, that are exclusively the responsibility of the sponsors, were R$29 in the quarter (R$31 in 2003).
PAMEC-BrT
Contributions for this plan were fully paid in July 1998, through a
single allotment. New contributions will be limited to the future necessity to
cover expenses, if that occurs.
FUNDAÇÃO DOS EMPREGADOS DA CIA. RIOGRANDENSE DE TELECOMUNICAÇÕES -FCRT
The main purpose of sponsoring FCRT is to maintain the supplementary retirement, pension and other provisions in addition to those provided by the official social security system to participants. The actuarial system for determining the plans cost and contributions is collective capitalization, valued annually by an independent actuary.
Plans
BrTPREV
A
defined contribution and settled benefits plan, introduced in October 2002, to
provide supplementary social security benefits in addition to those of the
official social security system, that initially only took care of the
employees linked to the Rio Grande do Sul Branch. In March 2003 this plan was also
opened to the new employees of the Company and its subsidiaries who
wanted to participate in the sponsored complementary social security plans. BrTPREV
attends around 24.9% of the employee staff.
Fundador - Brasil Telecom and
Alternative - Brasil Telecom
Defined benefits plans to provide supplementary social
security benefits in addition to those of the official social security system, now closed
to the entry of new participants. Nowadays, this plan attend around 1.8% of the employee
staff.
Contributions Established for the Plans
BrTPREV
The contributions to
this plan are established based on actuarial studies prepared by independent actuaries
according to the regulations in force in Brazil, using the capitalization system to
determine the costs. Contributions are credited in individual accounts of each
participant, the employees and sponsors contributions being equal, the basic percentage
contribution varying between 3% and 8% of the participation salary, according to age.
Participants have the option to contribute voluntarily or sporadically to the plan above
the basic contribution, but without equal payments from the sponsor. The sponsor is
responsible for the cost of administrative expenses on the basic contributions from
employees and normal contributions of the Company and risk benefits. In the quarter,
contributions by the sponsor represented on average 5.96% of the payroll of the plan
participants, whilst the average employee contribution was 5.21%.
Fundador - Brasil Telecom and
Alternative - Brasil Telecom
The regular contribution by the sponsor in
the quarter was an average of 1.92% of the payroll of plan participants, who contributed
at variable rates according to age, service time and salary, the average
rate was 2.96% in the quarter. With the Alternative-Brasil Telecom, the participants
also pay an entry fee depending on the age of entering the plan.
The usual contributions of the Sponsor, in the quarter, were R$5 (R$125 in December 31, 2003)
The technical reserve corresponding to the current value of the Companys supplementary contribution must be amortized, due to the actuarial deficit of the plans, within the maximum established period of 20 years as from January 2000, according to Circular 66/SPC/GAB/COA from the Supplementary Pensions Department dated January 25, 2002. Of the maximum period established, 17 years and nine months still remain for complete settlement. The amortizing contributions in the quarter were R$25,200 (R$7,451 in 2003).
b. Stock Option Plan for Officers and Employees
The Extraordinary Shareholders Meeting held on April 28, 2000 approved the general plan to grant stock purchase options to officers and employees of the Company and its subsidiaries. The plan authorizes a maximum limit of 10% of the shares of each kind of Company stock. Shares derived from exercising options guarantee the beneficiaries the same rights granted to other Company shareholders. The administration of this plan was entrusted to a management committee appointed by the Board of Directors, which decided only to grant preferred stock options. The plan is divided into two separate programs:
Program A:
This program is granted as an extension of the performance goals of the Company established by the Supervisory Board for a five-year period. Up to March 31, 2004, no stock had been granted.
Program B:
The management committee, based on the market price of 1000 shares at the date of the grant, establishes the price for exercising the option, which will be monetary restated by the IGP-M between the date of signing the contracts and the date of payment.
The right to exercise the option is given within the following periods as follows:
First Grant | Second Grant | |||
From | End of Period | From | End of Period | |
33 % | 01/01/04 | 12/31/08 | 12/19/05 | 12/31/10 |
33 % | 01/01/05 | 12/31/08 | 12/19/06 | 12/31/10 |
34 % | 01/01/06 | 12/31/08 | 12/19/07 | 12/31/10 |
The acquisition periods can be anticipated as a result of the occurrence of events or special conditions established in the option contract.
The information related with the general plan to grant stock options is summarized below:
Preferred stock options (thousand) | Average exercise price - R$ | |
Balance as of 12/31/2003 | 907,469 | 11.73 |
Balance as of 03/31/2004 | 907,469 | 11.73 |
There has been no grant of options for purchase of stocks exercised until the end of the quarter and the representativeness of the balance of the options before the total outstanding stocks for the Company Brasil Telecom S.A is 0.17% (0.17% in December 31, 2003).
Considering the hypothesis that the options will be fully exercised, the opportunity cost of the premiums of the respective options, calculated by the Black&Scholes method, for the Company would be R$311 (R$204 in 2003).
c. Other Benefits to Employees
Other benefits are granted to employees, such as: health care/dental care, meal allowance, group life insurance, occupational accident benefit, sickness benefit, transport allowance, and others.
7. PROVISIONS FOR CONTINGENCIES
Brasil Telecom (Group) periodically performs an assessment for contingencies risks, and also review lawsuits taking into consideration the legal, economic, taxes and accounting aspects. The assessment of these risks aims at classifying them according to the chances of an unfavorable outcome between the alternatives of probable, possible or remote, taking into account, according to the circumstances, the opinion of its legal counselors.
Provisions are recognized for those contingencies where the risks are classified as probable. Contingencies classified as possible or remote are discussed in this Note. In certain situations, due to legal requirements or precautionary measures, judicial deposits are made to guarantee the continuity of the cases in litigation. These lawsuits are in progress in various courts, including administrative, lower, and higher courts.
Labor Claims
The provision for labor claims includes an estimate by the Companys management, supported by the opinion of its legal counselors, of the probable losses related to lawsuits filed by former employees of the Company and of service providers.
Tax Suits
The provision for tax contingencies refers mainly to matters related to tax collections due to differences in interpretation of the tax legislation by the Brasil Telecom (group) counsel and the tax authorities.
Civil Suits
The provision for civil contingencies refers to cases related to contractual adjustments arising from Federal Government economic plans, and other cases.
Classification by Risk Level
Contingencies with a Probable Risk
Contingencies classified as having a probable risk of loss, for which provisions are recorded under liabilities, have the following balances:
PARENT COMPANY | CONSOLIDATED |
NATURE | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 |
LABOR | - | - | 417,993 | 424,097 |
TAX | - | - | 65,209 | 65,970 |
CIVIL | 568 | 233 | 212,299 | 208,911 |
TOTAL | 568 | 233 | 695,501 | 698,978 |
CURRENT | - | 330,188 | 48,509 | |
NONCURRENT | 568 | 233 | 365,313 | 650,469 |
Labor
There was a decrease in labor contingences in the quarter of R$6,104. This variation is motivated by the monetary restatement and the revaluation of the cases risks, which determinated the additional recognition to the provision amounted R$18,102 and by payments amounted R$24,206.
The main objects that affect the provisions for labor claims are the following:
(i) Additional Remuneration for Hazardous Activities - related to the claim for payment of additional remuneration for hazardous activities, based on Law Nr. 7,369/85, regulated by Decree Nr. 93,412/86, due to the supposed risk of contact by the employee with the electric power system;
(ii) Salary Differences and Consequences - related, mainly, to requests for salary increases due to supposedly unfulfilled union negotiations. They are related to the repercussion of the salary increase supposedly due on the others sums calculated based on the employees salaries;
(iii) Career plan - related to the request for application of the career and salaries plan for employees of the Subsidiary Brasil Telecom S.A., Santa Catarina Branch (formerly Telesc), with promotions for seniority and merit, supposedly not granted by the former Telesc; and
(iv) Joint Responsibility - related to the request to ascribe responsibility to the Subsidiary, made by outsourced personnel, due to supposed nonobservance of their labor rights by their real employers.
Tax
During the quarter there was a decrease of R$761 for consolidated represent by monetaries actualizations, which was lessened by revaluation of the cases risks, contributed for a reduction of R$571 to the provisioned value and by payments amounted in R$190.
The main lawsuits provided for are as follows:
(i) Social security - Related to the non-collection of social security education allowance;
(ii) Federal Revenue Department - Incorrect compensation of tax losses;
(iii) State Revenue Department - Non-collection of differential in rate of ICMS; and
(iv) CPMF - Non-collection of the contribution on financial activities.
Civil
The increase in the quarter, in the amount of R$3,388 for consolidated is represented, by the monetary restatement and revaluation of the cases risks, resulting in a complement of R$6,748 to the provision and by the payments amounted R$3,360. From the complement to the provision, R$335 belongs to the Company.
The lawsuits provided are the following:
(i) Review of contractual conditions - lawsuit where a company which, supplies equipment filed legal action against the Subsidiary Brasil Telecom S.A., asking for a review of contractual conditions due to economic stabilization plans;
(ii) Contracts of Financial Participation - the position related to the incorrect procedure previously adopted by the former CRT in processes related to the application of a rule enacted by the Ministry of the Communications has been agreed to in the Court of Appeals of Rio Grande do Sul. Such cases are in various phases: First instance, Court of Appeals and Higher Court of Appeals; and
(iii) Other lawsuits - related to various ongoing lawsuits such as indemnification for pain and suffering and material damages to consumers, indemnification for contractual rescission, indemnification for accidents, as well as lawsuits that are in Special Civil Courts whose claims, separately, do not exceed forty minimum salaries.
Contingencies with a Possible Risk
The position of contingencies with degrees of risk considered to be possible, and therefore not recorded in the accounts, is the following:
PARENT COMPANY | CONSOLIDATED |
NATURE | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 |
LABOR | - | - | 664,897 | 625,266 |
TAX | - | - | 891,215 | 863,967 |
CIVIL | 171 | 105 | 783,740 | 740,640 |
TOTAL | 171 | 105 | 2,339,852 | 2,229,873 |
Labor
The main objects that comprise the possible losses of a labor nature are related to additional remuneration for hazardous activities, promotions and joint responsibility, the evaluation of which processes by the legal assessors resulted in a level of risk of loss evaluated only as possible. As well as the cited objects, the following demands also contribute to the aforementioned amount:
(i) Petition for remunerative consideration for hours of works supposedly exceeding the normal working hours agreed upon between the parties; and
(ii) Petition for application of a regulation that stipulated the payment of a percentage on the Companys profits of Subsidiary Brasil Telecom S.A., attributed to the Santa Catarina Branch.
Tax
The main lawsuits considered as possible loss are presented as follows:
(i) ICMS - On international calls;
(ii) ICMS - Differential of rate in interstate acquisitions;
(iii) ICMS - Exploitation of credits related to the acquisition of fixed assets for use and consumption;
(iv) ISS (service Tax) - Not collected and/or under-collected;
(v) Income and Social Contribution Taxes (IRPJ and CSLL) - Monetary variation on credits overpaid in 1997 and 1998;
(vi) INSS (Social Security Contribution) - Related to the Bresser and Summer Plans, as well as others social security and SAT payments;
(vii) COFINS - REPASS; and
(viii) Withholding Tax (IRRF) - Operations related to hedge for covering debts.
Civil
The main lawsuits are presented as follows:
(i) Repayments resulting from Community Telephony Program lawsuits (PCT) - the plaintiffs intend to pay the compensations related to the contracts resulting from the Community Telephony Program. Such proceedings are encountered in various phases: First instance, Court of Appeals and Higher Court of Appeals;
(ii) Lawsuits of a consumerist nature;
(iii) Contractual - Lawsuits related to the claim for a percentage resulting from the Real Plan, to be applied in a contract for rendering services, review of conversion of installments in URV and later in reais, related to the supply of equipment and rendering of services; and
(iv) Attendance for customers points - Public civil lawsuits arising from the closing of customer attendance points.
Contingencies with a Remote Risk
In addition to the claims mentioned above, there are also contingencies considered to be of remote risk in the amount of R$28,864 for the Company and R$1,378,480 (R$1,294,159 in December 31, 2003) for Consolidation.
Letters of Guarantee
The Subsidiary Brasil Telecom S.A. has contracts for letters of guarantees signed with financial institutions, as a complementary guarantee for lawsuits in provisory execution, in the amount of R$120,561. Most of these contracts, representing 83%, have a stated period for termination during 2004 and the remainder is for an indeterminated period of time. The remuneration for these contracts varies between 0.75% p.a. and 4.00% p.a., representing an average weighted rate of 0.96%a.a.
The judicial deposits related with contingencies and contested taxes (suspended demand) are described in Note 21.
8. SHAREHOLDERS EQUITY
a. Capital
The Company is authorized to increase its capital by means of a resolution of the Board of Directors to a total limit of 700,000,000,000 (seven hundred billion) common or preferred shares, observing the legal limit of 2/3 (two thirds) for the issue of preferred shares without voting rights.
By a resolution of the General Shareholders Meeting or the Board of Directors, the Companys capital can be increased by the capitalization of retained earnings or prior to it by reserves allocated by the General Shareholders Meeting. Under these conditions the capitalization can be made effected without changing the number of shares.
The capital is represented by common and preferred shares, with no par value, and the maintenance of proportion between the shares in the case of capital increases, is not mandatory.
By means of a resolution of the General Shareholders Meeting or the Board of Directors, preference rights can be excluded for the issue of shares, subscription bonuses or debentures convertible into shares in the cases stipulated in art. 172 of Corporation Law.
The preferred shares do not have voting rights, except in the cases specified from the 1st to 3rd paragraphs of article 12 of the bylaws, but are assured priority in receiving the minimum, non-cumulative dividend of 6% per annum, calculated on the amount resulting from dividing the capital by the total number of the Companys shares, or 3% per annum calculated on the amount resulting from dividing the net book shareholders equity by the total number of Companys shares, whichever is greater.
Subscribed and paid-up capital as of the balance sheet date is R$2,568,240 (R$2,544,432 as of December 31, 2003) represented by shares without par value as follows:
TYPE OF SHARES | Total of Shares | Shares held in treasury | Outstanding shares | |||
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
Common | 134,031,688 | 134,031,688 | 1,480,800 | 1,480,800 | 132,550,888 | 132,550,888 |
Preferred | 226,007,753 | 222,670,188 | - | - | 226,007,753 | 222,670,188 |
TOTAL | 360,039,441 | 356,701,876 | 1,480,800 | 1,480,800 | 358,558,641 | 355,221,076 |
03/31/04 | 12/31/04 | |
BOOK VALUE PER THOUSAND OUTSTANDING SHARES (R$) | 17.14 | 17.31 |
b. Treasury stock
In the determination of the calculation of the book value per thousand of shares the shares held in treasury are maintained, which are originated from the following repurchasing program:
Stock Repurchase Program -Relevant Facts on 10/01/02, 12/27/02 and 08/05/03
The Companys Board of Directors approved, on the above mentioned dates, the proposals to repurchase preferred stock issued by the Company, for holding in treasury or cancellation or subsequent sale, under the following terms and conditions: (i) the retained earnings account represented the origin of the funds invested in purchasing the stock; (ii) the authorized quantity for the repurchase of Company stock for holding in treasury was limited to 10% of preferred shares outstanding in the market; and (iii) the period determined for the acquisition was three months as from to count of the date defined and published in the relevant facts for the programs published in 2002, and for the program published in 2003 the period for acquisition is 365 days, in accordance with CVM Instruction 390/03.
The repurchase of preferred shares issued by the Company for holding in treasury, is authorized up to the limit of 6,220,118,438 and 22,267,018,788 for each class of shares, respectively. To reach this limit, the Company could acquire the quantity of 4,739,318,438 common shares and the total limit authorized for repurchase of the preferred shares.
The exchange of the treasury shares originated from stock options program is presented as follows:
03/31/04 | 12/31/03 | |||
Preferred shares (thousands) |
Amount | Preferred shares (thousands) |
Amount | |
Opening balance | 1,480,800 | 20,846 | 1,480,800 | 20,846 |
Closing balance | 1,480,800 | 20,846 | 1,480,800 | 20,846 |
Cost of shares (R$) | 03/31/04 | 12/31/03 |
Average | 14.08 | 14.08 |
Minimum | 12.40 | 12.40 |
Maximum | 17.00 | 17.00 |
The unit cost in the acquisition considers the total for the programs for repurchase of shares.
There were no disposals of these purchased preferred shares up to the end of the quarter.
Market value of treasury shares
The market value of treasury shares at the balance sheet date was the following:
03/31/04 | 12/31/03 | |
Number of preferred shares in treasury (thousand of shares) | 1,480,800 | 1,480,800 |
Quote per lot of thousand shares at BOVESPA (R$) | 18.35 | 18.25 |
Market value | 27,173 | 27,025 |
The Company maintains the balance of treasury stock in a separate account. For presentation purposes, the value of the treasury stock is deducted from the reserves that gave rise to it, and is presented as follows:
RETAINED EARNINGS | ||
03/31/04 | 12/31/03 | |
BOOK VALUE | 2,364,215 | 2,365,740 |
TREASURY STOCK | (20,846) | (20,846) |
NET BALANCE OF TREASURY STOCK | 2,343,369 | 2,344,894 |
c. Capital Reserves
Capital reserves are recognized in accordance with the following practices:
Reserve for Premium on Subscription of Shares: results from the difference between the amount paid on subscription and the portion allocated to capital.
Special Goodwill Reserve: represents the net value of the contra entry of the goodwill recorded in deferred charges as provided by CVM Instructions 319/99, 320/99 and 349/01. When the corresponding tax credits are used, the reserve is capitalized, annually, in the name of the controlling shareholder, observing the preemptive rights of the other shareholders.
Other Capital Reserves: recorded by the contra entry of the funds invested in income tax incentives.
d. Profit Reserves
The profit reserves are recognized in accordance with the following practices:
Legal Reserve: allocation of five percent of the annual net income, up to twenty percent of paid-up capital or thirty percent of capital plus capital reserves. The Legal Reserve is only used to increase capital or to offset losses.
Unrealized profit reserve: recognized in the year in which the amount of the mandatory dividend, calculated in accordance with the statutory provisions or with article 202 of Law Nr. 6,404/76, exceeds the realized portion of net income. The reserve can offset losses in subsequent years or, when realized, comprise the calculation of net income adjusted for dividend payments. According to the restatement required by Law Nr. 10,303/1, the income recorded under the unearned income reserve as from 2002 financial year should be considered at the value of the dividend postponed. However the unearned income reserve formed under the previous regulations, when realized, will continue to form part of the calculation base for the dividends, which is the case of unrealized profit reserve registered in the Company.
Retained Earnings: Comprises the remaining balances of net income, adjusted under the terms of article 202 of Law Nr. 6,404/76, or by the recognitions of prior year adjustments, when applicable.
e. Dividends and Interest on Shareholders Equity
The dividends are calculated in the end of the balance sheet date, in accordance with Company bylaws and corporate law. Mandatory minimum dividends are calculated in accordance with article 202 of Law Nr. 6,404/76 and the preferred or priority dividends are calculated in accordance with Company bylaws. As a result of a resolution by the Board of Directors, the Company may pay or credit, as dividends, Interest on Shareholders Equity (JSCP), under the terms of article 9, paragraph 7, of Law Nr. 9.249, dated December 26, 1995. The interests paid or credited will be offset against the minimum statutory dividend.
The JSCP credited to the shareholders and that will be allocated to dividends, net of income tax, as part of the proposed allocation of income for the current year that will be closed by the end of 2004, and to be submitted for approval of the general shareholders meeting, are as follows:
03/31/04 | 03/31/03 | |
INTERESTS ON SHAREHOLDERS EQUITY - JSCP CREDITED | 75,000 | 122,000 |
COMMON SHARES | 27,986 | 45,632 |
PREFERRED SHARES | 47,014 | 76,368 |
WITHHOLDING TAX (IRRF) | (11,250) | (18,300) |
NET JSCP | 63,750 | 103,700 |
9. OPERATING REVENUE FROM TELECOMMUNICATIONS SERVICES
CONSOLIDATED |
03/31/04 | 03/31/03 | |
LOCAL SERVICE | 1,644,631 | 1,541,153 |
Activation fees | 9,135 | 5,890 |
Basic subscription | 747,120 | 702,708 |
Measured service charges | 336,393 | 328,786 |
Fixed to mobile calls - VC1 | 527,763 | 477,675 |
Rent | 476 | 523 |
Other | 23,744 | 25,571 |
LONG DISTANCE SERVICES | 556,544 | 455,226 |
Inter-Sectorial Fixed | 264,804 | 245,036 |
Intra-Regional Fixed (Inter-Sectorial) | 90,350 | 80,469 |
Fixed Inter-Regional | 21,304 | - |
Fixed to mobile calls - VC2 and VC3 | 174,382 | 129,588 |
International | 5,704 | 133 |
INTERCONNECTION (USE OF THE NETWORK) | 191,200 | 222,691 |
Fixed-Fixed | 128,343 | 166,926 |
Mobile-Fixed | 62,857 | 55,765 |
LEASE OF MEANS | 55,061 | 53,213 |
PUBLIC TELEPHONE | 108,166 | 83,754 |
DATA COMMUNICATIONS | 220,458 | 171,361 |
SUPPLEMENTARY, INTELLIGENT NETWORK AND ADVANCED TELEPHONY SERVICES |
96,528 | 71,009 |
OTHER SERVICES OF THE MAIN ACTIVITY | 30,179 | 4,349 |
OTHER | 6,077 | 6,511 |
GROSS OPERATING REVENUE | 2,908,844 | 2,609,267 |
TAXES ON GROSS REVENUE | (806,770) | (710,984) |
OTHER DEDUCTIONS FROM GROSS REVENUE | (26,779) | (24,625) |
NET OPERATING REVENUE | 2,075,295 | 1,873,658 |
10. COST OF SERVICES RENDERED
The costs incurred in the generation of services rendered are as follows:
CONSOLIDATED |
03/31/04 | 03/31/03 | |
PERSONNEL | (27,975) | (28,390) |
MATERIALS | (21,825) | (19,362) |
THIRD-PARTY SERVICES | (157,851) | (140,571) |
INTERCONNECTION | (496,234) | (424,666) |
RENT, LEASING AND INSURANCE | (81,491) | (40,243) |
CONNECTION MEANS | (5,471) | (37,513) |
FISTEL | (4,002) | (3,746) |
DEPRECIATION AND AMORTIZATION | (540,001) | (486,133) |
OTHER | (1,085) | (2,747) |
TOTAL | (1,335,935) | (1,183,371) |
11. SELLING EXPENSES
The expenses related to commercialization activities are detailed according to the following nature:
CONSOLIDATED |
03/31/04 | 03/31/03 | |
PERSONNEL | (31,157) | (31,097) |
MATERIALS | (190) | (292) |
THIRD-PARTY SERVICES | (99,605) | (73,726) |
RENT, LEASING AND INSURANCE | (1,298) | (688) |
PROVISION FOR DOUBTFUL ACCOUNTS | (78) | 1,238 |
LOSSES ON ACCOUNTS RECEIVABLE | (87,573) | (69,140) |
DEPRECIATION AND AMORTIZATION | (1,295) | (1,276) |
OTHER | (277) | (189) |
TOTAL | (221,473) | (175,170) |
12. GENERAL AND ADMINISTRATIVE EXPENSES
The expenses related to administrative activities, which include the information technology expenses are detailed according to the following nature:
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
PERSONNEL | (1,182) | (768) | (36,160) | (34,349) |
MATERIALS | (17) | (39) | (1,018) | (670) |
THIRD-PARTY SERVICES | (3,191) | (2,545) | (130,444) | (87,815) |
RENT, LEASING AND INSURANCE | (676) | (660) | (14,573) | (17,822) |
DEPRECIATION AND AMORTIZATION | (549) | (679) | (47,314) | (32,547) |
OTHER | (5) | (11) | (923) | (407) |
TOTAL | (5,620) | (4,702) | (230,432) | (173,610) |
13. OTHER OPERATING INCOME (EXPENSES)
Following are presented the remaining income and expenses attributed to operational activities:
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
TECHNICAL AND ADMINISTRATIVE SERVICES | 133 | 394 | 15,462 | 7,928 |
OPERATIONAL INFRASTRUCTURE RENT AND OTHER | - | - | 7,363 | 9,313 |
FINES | - | - | 19,652 | 18,189 |
RECOVERED TAXES AND EXPENSES | - | - | 330 | 79 |
DIVIDENDS ON INVESTMENTS VALUED AT ACQUISITION COST | - | - | 286 | - |
GAINS/LOSSES ON MAINTENANCE SUPPLIES SALES | - | - | (930) | (8) |
TAXES (OTHER THAN ON GROSS REVENUE, INCOME AND SOCIAL CONTRIBUTION TAXES) | (25) | (60) | (10,518) | (9,158) |
DONATIONS AND SPONSORSHIPS | - | - | (2,842) | (2,621) |
CONTINGENCIES - PROVISION | (335) | - | (22,843) | (18,660) |
PROVISION/REVERSAL OF OTHER PROVISIONS | - | - | 16,339 | 1,639 |
AMORTIZATION OF GOODWILL ON INVESTMENT ACQUISITION | (470) | (470) | (10,064) | (470) |
LABOR SEVERANCE PAYMENTS | - | - | - | (328) |
COURT COSTS | - | - | (507) | - |
WRITE-OFF OF AMOUNTS FOR LEASE OF MEANS | (1,653) | - | (1,653) | - |
OTHER REVENUES (EXPENSES) | (134) | (103) | (4,116) | 498 |
TOTAL | (2,484) | (239) | 5,959 | 6,401 |
14. FINANCIAL INCOME (EXPENSES), NET
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
FINANCIAL INCOME | 81,531 | 98,258 | 129,986 | 102,893 |
LOCAL CURRENCY | 78,914 | 97,770 | 118,632 | 95,404 |
ON RIGHTS IN FOREIGN CURRENCY | 2,617 | 488 | 11,354 | 7,489 |
FINANCIAL EXPENSES | (109,642) | (168,226) | (381,550) | (459,158) |
LOCAL CURRENCY | (34,033) | (33,432) | (213,305) | (197,506) |
ON LIABILITIES IN FOREIGN CURRENCY | (609) | (12,794) | (12,467) | (55,877) |
INTEREST ON SHAREHOLDERS EQUITY | (75,000) | (122,000) | (155,778) | (205,775) |
TOTAL | (28,111) | (69,968) | (251,564) | (356,265) |
The Interest on Shareholders Equity was reversed in the statement of income and deducted from retained earnings, in shareholders equity, in accordance with CVM Resolution 207/96.
15. NONOPERATING INCOME (EXPENSES)
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
AMORTIZATION OF SPECIAL GOODWILL ON MERGER (INSTR. CVM 319/99) | (52,763) | (52,763) | (100,095) | (100,095) |
REVERSION OF THE PROVISION FOR MAINTENANCE OF THE INTEGRITY OF THE SHAREHOLDERS EQUITY (CVM INSTRUCTION 349/01) | 52,763 | 52,763 | 100,095 | 100,095 |
AMORTIZATION OF GOODWILL ON MERGER | - | - | (31,004) | (31,004) |
PROVISION/REVERSAL REALIZABLE VALUE AND FIXED ASSET LOSSES | - | - | (429) | 1,334 |
GAIN (LOSS) ON PERMANENT ASSET DISPOSALS | - | - | (7,580) | (8,946) |
INVESTMENT GAINS (LOSSES) | (11,276) | (7,577) | (11,276) | (7,577) |
PROVISION/REVERSAL FOR INVESTMENT LOSSES | (9) | - | 1,094 | 151 |
OTHER NONOPERATING INCOME (EXPENSES) | - | - | (2,331) | (1,697) |
TOTAL | (11,285) | (7,577) | (51,526) | (47,739) |
16. INCOME AND SOCIAL CONTRIBUTION TAXES
Income and social contribution taxes are booked on accrual basis, being temporary differences deferred. The provision for income and social contribution taxes recognized in the income statement are as follows:
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
INCOME BEFORE TAXES AND AFTER EMPLOYEE PROFIT SHARING | 39,592 | 8,253 | (22,546) | (66,013) |
EXPENSE RELATED TO SOCIAL CONTRIBUTION TAX (9%) | (3,563) | (743) | 2,029 | 5,941 |
PERMANENT ADDITIONS | (7,313) | (7,135) | (6,740) | (3,541) |
PERMANENT EXCLUSIONS | 2 | - | 976 | 40 |
EQUITY/GAIN ON INVESTMENTS | 2 | - | 851 | - |
COMPULSORY DIVIDEND/DEBT ON INVEST. ACQUIS. COST | - | - | 26 | - |
OTHER | - | - | 100 | 40 |
OTHER | - | - | 287 | - |
SOCIAL CONTRIBUTION TAX EXPENSE IN THE STATEMENT OF INCOME | (10,874) | (7,878) | (3,448) | 2,440 |
INCOME TAX EXPENSE (10% + 15% = 25%) | (9,898) | (2,063) | 5,636 | 16,503 |
PERMANENT ADDITIONS | (20,356) | (19,821) | (19,709) | (10,349) |
PERMANENT EXCLUSIONS | 11 | 6 | 2,813 | 122 |
EQUITY/GAIN ON INVESTMENTS | 5 | - | 2,363 | - |
COMPULSORY DIVIDEND/DEBT ON INVEST. ACQUIS. COST | - | - | 72 | - |
OTHER | 6 | 6 | 389 | 122 |
OTHER | - | - | 771 | - |
INCOME TAX EXPENSE IN THE STATEMENT OF INCOME | (30,243) | (21,878) | (10,489) | 6,276 |
INCOME AND SOCIAL CONTRIBUTION TAX EXPENSES IN THE STATEMENT OF INCOME | (41,117) | (29,756) | (13,937) | 8,716 |
17. CASH AND CASH EQUIVALENTS
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
CASH | 13 | 18 | 372 | 23 |
BANKS | 381 | 335 | 309,618 | 150,999 |
TEMPORARY CASH INVESTMENTS | 576,560 | 490,538 | 2,610,493 | 1,805,634 |
TOTAL | 576,954 | 490,891 | 2,920,483 | 1,956,656 |
Temporary cash investments represent amounts invested in portfolios managed by financial institutions and refer to federal bonds with an average yield equivalent to interbank deposit rates (DI CETIP - CDI), contracts in the Futures and Commodities Exchange - BM&F, linked to foreign exchange variation and interest of around 4.5% per year and in an investment fund with exchange variation plus six-month LIBOR tax plus interest of 1.5% per annum, for the consolidation.
Cash Flow Statement
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
OPERATIONS | ||||
NET INCOME FOR THE PERIOD | 73,475 | 100,497 | 74,348 | 101,371 |
MINORITY INTEREST | - | - | 44,947 | 47,107 |
INCOME ITEMS THAT DO NOT AFFECT CASH FLOW | (46,956) | (82,326) | 1,144,099 | 931,990 |
Depreciation and amortization | 1,019 | 679 | 629,678 | 550,959 |
Losses on accounts receivable from services | - | - | 97,465 | 69,140 |
Provision for doubtful accounts | - | - | (6,298) | (1,238) |
Provision for contingencies | 335 | - | 22,842 | (2,285) |
Deferred taxes | 9,048 | - | 235,340 | 94,276 |
Income from writing off permanent assets | 8 | - | 9,043 | 21,155 |
Financial charges | 19,198 | 27,295 | 145,652 | 176,490 |
Equity loss | (87,840) | (90,924) | - | - |
Investment gain/loss | 11,276 | 7,577 | 10,377 | 7,577 |
Other expenses/income | - | (26,953) | - | 15,916 |
CHANGES IN ASSETS AND LIABILITIES | 10,504 | 35,693 | (510,991) | (382,899) |
CASH FLOW FROM OPERATIONS | 37,023 | 53,864 | 752,403 | 697,569 |
FINANCING | (177) | (166) | (547) | (223) |
Dividends/interest on Shareholders Equity paid during the period | (31,120) | (29,411) | 362,533 | (198,455) |
Loans and financing | - | - | 587,204 | 23,363 |
Loans obtained | - | - | (128,134) | (117,251) |
Loans paid | (31,120) | (29,411) | (96,537) | (104,567) |
Interest paid | - | (4,734) | - | (4,734) |
Stock repurchase | - | - | 166 | (10,593) |
Other cash flow from financing | (31,297) | (34,311) | 362,152 | (214,005) |
CASH FLOW FROM FINANCING | ||||
INVESTMENTS | ||||
Short-term financial investments | 78,347 | 60,812 | 22 | (630) |
Providers of investments | 2,025 | 922 | 122,793 | (19,810) |
Income obtained from the sale of permanent assets | - | - | 745 | 10,736 |
Investments in permanent assets | (29) | (359) | (273,188) | (424,172) |
Other cash flow from investments | (6) | (15) | (1,100) | (3,200) |
CASH FLOW FROM INVESTMENTS | 80,337 | 61,360 | (150,728) | (437,076) |
CASH FLOW FOR THE PERIOD | 86,063 | 80,913 | 963,827 | 46,488 |
CASH AND CASH EQUIVALENTS | ||||
Closing balance | 576,954 | 254,176 | 2,920,483 | 1,642,651 |
Opening balance | 490,891 | 173,263 | 1,956,656 | 1,596,163 |
VARIATION IN CASH AND CASH EQUIVALENTS | 86,063 | 80,913 | 963,827 | 46,488 |
18. TRADE ACCOUNTS RECEIVABLE
The amounts related to accounts receivable are as follows:
CONSOLIDATED |
03/31/04 | 12/31/03 | |
UNBILLED AMOUNTS | 763,568 | 707,130 |
BILLED AMOUNTS | 1,335,395 | 1,335,606 |
ALLOWANCE FOR DOUBTFUL ACCOUNTS | (176,725) | (183,023) |
TOTAL | 1,922,238 | 1,859,713 |
CURRENT | 1,271,701 | 1,300,313 |
PAST DUE - 01 TO 30 DAYS | 340,912 | 311,753 |
PAST DUE - 31 TO 60 DAYS | 130,896 | 100,480 |
PAST DUE - 61 TO 90 DAYS | 91,613 | 83,694 |
PAST DUE - 91 TO 120 DAYS | 71,406 | 55,001 |
PAST DUE - OVER 120 DAYS | 192,435 | 191,495 |
19. LOANS AND FINANCING - ASSETS
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
LOANS | ||||
LOANS TO SUBSIDIARY | 85,584 | 89,653 | - | - |
LOANS | 126,637 | 125,044 | 136,781 | 135,003 |
FINANCING | ||||
DEBENTURES OF SUBSIDIARY | 1,334,489 | 1,408,190 | - | - |
TOTAL | 1,546,710 | 1,622,887 | 136,781 | 135,003 |
CURRENT | - | - | 2,439 | 2,446 |
NONCURRENT | 1,546,710 | 1,622,887 | 134,342 | 132,557 |
The loans and financing account includes the amount of R$126,637 (R$125,044 on December 31, 2003), related to the assets transferred to Brasil Telecom Participações S.A. in the TELEBRÁS spin-off process, referring to liabilities of Telebrasília Celular S.A. and Telegoiás Celular S.A. through a repass of funds for financing their expansions. These amounts are subject to exchange variation plus interest between 11.55% p.a. and the semiannual Libor rate plus 1% or 1.5% per year. These loans are being challenged in the courts by the holding company of the aforementioned mobile cellular operators, and therefore are not being received. According to the opinion of the Companys legal counselors, there are no expectations of loss in relation to these receivables.
The income related to the restatement of the charges on these loans receivable is being deferred for tax purposes, and the corresponding deferred income and social contribution taxes are recognized.
The amounts related to loans and debentures receivable from the Subsidiary until December 31, 2004, in the amount of R$433,264 (R$507,308 in December 31, 2003), are being presented in the noncurrent assets, in accordance with the article Nr. 179, under the Corporate Law.
20. DEFERRED AND RECOVERABLE TAXES DEFERRED AND RECOVERABLE TAXES
Deferred income related to income and social contribution taxes
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
SOCIAL CONTRIBUTION TAX | ||||
DEFERRED SOCIAL CONTRIBUTION TAX on: | ||||
Provision for contingencies | 51 | - | 9,461 | 62,691 |
Allowance for doubtful accounts | - | - | 62,249 | 16,471 |
Negative calculation base | - | - | 15,905 | 368 |
Provision for employee profit sharing | 285 | 218 | 3,034 | 4,028 |
Unrealized revenue | - | - | 1,388 | 1,507 |
Goodwill on Bluetel acquisition (CVM Instr. 349/01) | 14,246 | 18,995 | 14,246 | 18,995 |
Goodwill on CRT acquisition | - | - | 28,399 | 32,659 |
Provision for pension plan coverage actuarial insufficiency | - | - | 44,729 | 45,548 |
Other provisions | - | 20 | 15,652 | 9,265 |
SUBTOTAL | 14,582 | 19,233 | 195,063 | 191,532 |
INCOME TAX | ||||
DEFERRED INCOME TAX on: | ||||
Provision for contingencies | 142 | - | 172,913 | 174,142 |
Allowance for doubtful accounts | - | - | 44,180 | 45,754 |
Tax loss carryforwards | - | - | 24,675 | 1,022 |
Provision for employee profit sharing | 480 | 355 | 6,325 | 9,371 |
Unrealized revenue | - | - | 3,859 | 4,190 |
ICMS - 69/98 Agreement | - | - | 41,471 | 38,938 |
Goodwill on Bluetel acquisition (CVM Instr. 349/01) | 39,572 | 52,763 | 39,572 | 52,763 |
Goodwill on CRT acquisition | - | - | 78,886 | 90,719 |
Provision for pension plan coverage actuarial insufficiency | - | - | 124,247 | 126,523 |
Provision for COFINS/CPMF suspended collection | - | - | 13,724 | 14,573 |
Other provisions | - | 59 | 41,976 | 24,987 |
SUBTOTAL | 40,194 | 53,177 | 591,828 | 582,982 |
TOTAL | 54,776 | 72,410 | 786,891 | 774,514 |
CURRENT | 54,776 | 72,410 | 404,013 | 270,167 |
NONCURRENT | - | - | 382,878 | 504,347 |
The periods during which the deferred tax assets corresponding to income tax and social contribution on net income (CSLL) are expected to be realized are shown below, which are derived from temporary differences between book income according on the accrual basis and taxable income. The realization periods are based on a technical study using forecast future taxable income, generated in financial years when the temporary differences will become deductible expenses for tax purposes. This asset is maintained according to the requirements of CVM Instruction 371/02, being a technical study annually, when the closing of the fiscal year, submitted to approval of the Management, Board of Directors as well as the fiscal council.
PARENT COMPANY | CONSOLIDATED |
2004 | 54,776 | 309,774 |
2005 | - | 185,065 |
2006 | - | 66,057 |
2007 | - | 52,073 |
2008 | - | 49,901 |
2009 - 2011 | - | 30,226 |
2012 - 2013 | - | 18,759 |
After 2013 | - | 75,036 |
TOTAL | 54,776 | 786,891 |
CURRENT | 54,776 | 404,013 |
NONCURRENT | - | 382,878 |
The recoverable amount foreseen after the year 2013 is a result of a provision to cover an actuarial insufficiency of the pension plan, the liability for which is being settled according to the maximum period established by the Supplementary Pensions Department (SPC), which is 17 years and 9 months. Despite the time limit stipulated by the SPC and according to the estimated future taxable income, the company presents conditions to fully offset the deferred taxes in a period lower than ten years, if it opts to fully anticipate the payment of the debt. Tax credits in the amount of R$47,902, attributed to the Consolidation were not recorded, due to the uncertainties of taxable income in the next ten years in BrT CS Ltda. and in Freelance S.A., indirect subsidiaries.
Other Tax Carryforwards
It is comprised of Federal withholding taxes and payments made, calculated based on legal estimates, which will be offset against future tax obligations. The ICMS recoverable arises, for the most part, from credits recorded in the acquisition of fixed assets, whose compensation with ICMS payable may occur in up to 48 months, according to Complementary Law Nr. 102/00.
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
INCOME TAX | 278,402 | 241,590 | 355,225 | 322,055 |
SOCIAL CONTRIBUTION TAX | 11,546 | 11,266 | 33,082 | 32,264 |
ICMS (state VAT) | 58 | 58 | 347,303 | 373,338 |
PIS AND COFINS | - | - | 61,528 | 62,102 |
OTHER | 9 | 9 | 4,296 | 4,425 |
TOTAL | 290,015 | 252,923 | 801,434 | 794,184 |
CURRENT | 85,341 | 127,315 | 381,453 | 430,858 |
NONCURRENT | 204,674 | 125,608 | 419,981 | 363,326 |
21. JUDICIAL DEPOSITS
Balances of judicial deposits related to contingencies and contested taxes (suspended demand):
PARENT COMPANY | CONSOLIDATED |
NATURE OF RELATED LIABILITIES | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 |
LABOR | 2 | 2 | 257,992 | 219,239 |
CIVIL | - | - | 40,174 | 27,890 |
TAX | ||||
CHALLENGED TAXES - ICMS 69/98 AGREEMENT | - | - | 165,779 | 155,059 |
OTHER | - | - | 57,086 | 55,792 |
TOTAL | 2 | 2 | 521,031 | 457,980 |
CURRENT | - | - | 117,979 | 40,367 |
NONCURRENT | 2 | 2 | 403,052 | 417,613 |
22. OTHER ASSETS
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY RECEIVABLE | 271,785 | 138,062 | - | - |
RECEIVABLES FROM OTHER TELECOM COMPANIES | - | - | 114,220 | 103,338 |
ADVANCES TO SUPPLIERS | - | - | 21,042 | 12,613 |
CONTRACTUAL GUARANTEES AND RETENTIONS | - | - | 50,711 | 69,251 |
ADVANCES TO EMPLOYEES | 34 | 31 | 20,361 | 20,622 |
RECEIVABLES FROM SALE OF ASSETS | - | - | 11,800 | 5,527 |
PREPAID EXPENSES | 7,143 | 7,613 | 72,369 | 44,567 |
ASSETS FOR SALE | - | - | 1,272 | 9,269 |
TAX INCENTIVES | - | - | 18,315 | 18,315 |
COMPULSORY DEPOSITS | - | - | 1,750 | 1,750 |
OTHER | 284 | 2,041 | 12,108 | 7,332 |
TOTAL | 279,246 | 147,747 | 323,948 | 292,584 |
CURRENT | 275,693 | 143,571 | 124,780 | 112,857 |
NONCURRENT | 3,553 | 4,176 | 199,168 | 179,727 |
23. INVESTMENTS
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
INVESTMENTS CARRIED UNDER THE EQUITY METHOD | 4,377,469 | 4,458,228 | - | - |
BRASIL TELECOM S.A. | 4,337,543 | 4,418,315 | - | - |
NOVA TARRAFA PARTICIPAÇÕES LTDA. | 37,010 | 37,016 | - | - |
NOVA TARRAFA INC. | 2,916 | 2,897 | - | - |
GOODWILL ON ACQUISITION OF INVESTMENTS | 3,131 | 3,600 | 116,417 | 126,492 |
CRT | 3,131 | 3,600 | 3,131 | 3,600 |
IBEST GROUP | - | - | 105,292 | 117,216 |
BRT CABOS SUBMARINOS GROUP | - | - | 7,994 | 5,676 |
INVESTMENTS STATED AT COST | 6,911 | 6,895 | 183,668 | 183,418 |
TAX INCENTIVES (NET OF ALLOWANCE FOR LOSSES) | 1,729 | 1,737 | 29,510 | 28,299 |
OTHER INVESTMENTS | - | - | 350 | 350 |
TOTAL | 4,389,240 | 4,470,460 | 329,945 | 338,559 |
Investments valued by the equity method: comprise the Companys ownership interest in its subsidiaries Brasil Telecom S.A., Nova Tarrafa Participações Ltda., and Nova Tarrafa Inc., the principal data of which are as follow:
BT S.A. | NTP (Ltda.) | NTI | |
SHAREHOLDERS EQUITY | 6,557,523 | 37,010 | 2,916 |
CAPITAL | 3,401,245 | 32,625 | 2,916 |
BOOK VALUE PER SHARE/SHAREQUOTA (R$) | 0.012 | 1.13 | 2,907.80 |
NET INCOME/(LOSS) IN THE QUARTER | 132,779 | (6) | - |
NUMBER OF SHARES/SHAREQUOTAS HELD BY COMPANY | |||
COMMON SHARES | 247,231,759,431 | - | 1,003 |
PREFERRED SHARES | 112,002,099,844 | - | - |
CAPITALQUOTAS | - | 32,624,928 | - |
OWNERSHIP % IN SUBSIDIARYS CAPITAL | |||
IN TOTAL CAPITAL | 65.98% | 99.99% | 100% |
IN VOTING CAPITAL | 99.05% | 99.99% | 100% |
DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY RECEIVABLE | 271,785 | - | - |
The following valued compose the Equity Method:
OPERATING | NONOPERATING | |||
03/31/04 | 03/31/03 | 03/31/04 | 03/31/03 | |
BRASIL TELECOM S.A. | 87,826 | 90,938 | (11,276) | (7,577) |
NOVA TARRAFA PARTICIPAÇÕES LTDA. | (5) | (14) | - | - |
NOVA TARRAFA INC. | 19 | - | - | - |
TOTAL | 87,840 | 90,924 | (11,276) | (7,577) |
Investments stated at cost: There are interests obtained by converting into shares or capital quotas the tax incentive investments in regional FINOR/FINAM funds, Law for Incentives for Information Technology Companies and the Audiovisual Law. Shares of other telecommunications companies located in the regions covered by such regional incentives predominate.
Tax incentives: arise from investments in FINOR/FINAM and audiovisual funds, originated in the investment of allowable portions of income tax due.
Other investments: are related to collected cultural assets.
24. PROPERTY, PLANT AND EQUIPMENT
PARENT COMPANY |
NATURE | 03/31/04 | 12/31/03 | |||
Annual depreciation rates | Cost | Accumulated depreciation | Net book value | Net book value | |
BUILDINGS | 4% | 3 | (3) | - | - |
ASSETS FOR GENERAL USE | 5% - 20% | 52,871 | (50,835) | 2,036 | 2,562 |
OTHER ASSETS | 20%(1) | 3,853 | (3,817) | 36 | 38 |
TOTAL | 56,727 | (54,655) | 2,072 | 2,600 |
CONSOLODATED |
NATURE | 03/31/04 | 12/31/03 | |||
Annual depreciation rates | Cost | Accumulated depreciation | Net book value | Net book value | |
CONSTRUCTION IN PROGRESS | - | 443,374 | - | 443,374 | 493,997 |
PUBLIC SWITCHING EQUIPMENT | 20% | 4,902,840 | (4,044,200) | 858,640 | 938,204 |
EQUIPMENTS AND TRANSMISSION MEANS | 18%(1) | 10,420,225 | (6,740,804) | 3,679,421 | 3,886,188 |
TERMINATORS | 20% | 470,467 | (398,408) | 72,059 | 78,490 |
DATA COMMUNICATION EQUIPMENT | 20% | 1,078,913 | (401,328) | 677,585 | 669,472 |
BUILDINGS | 4% | 932,081 | (496,846) | 435,235 | 440,460 |
INFRASTRUCTURE | 9.2%(1) | 3,345,277 | (1,651,114) | 1,694,163 | 1,746,200 |
ASSETS FOR GENERAL USE | 15.6%(1) | 743,858 | (474,091) | 269,767 | 264,618 |
LAND | - | 87,077 | - | 87,077 | 87,195 |
OTHER ASSETS | 19.5%(1) | 744,509 | (271,949) | 472,560 | 426,973 |
TOTAL | 23,168,621 | (14,478,740) | 8,689,881 | 9,031,797 |
In 2004, considering the current technological stage of the telecommunications equipment, the Company, based on technical report issued by Instituto Nacional de Tecnologia, in January 12, 2004, decided to changed the depreciation rates of some equipment, covering underground systems, and metallic, coaxial and optic cables. This change generated a reduction in income, net of taxes, in the amount of R$72,088.
Rent Expenses
The Company rents properties, posts, access through third-party land areas (roads), equipment and connection means, formalized through several contracts, which mature on different dates. Some of these contracts are intrinsically related to the provision of services and are long-term agreements. Total rent expenses related to such contracts amount to R$18 (R$4 in 2003) for the Company and R$49,544 (R$45,236 in 2003) for the consolidated.
Leasing
The Company and the subsidiary Brasil Telecom S.A. have lease contracts for information technology equipment. This type of leasing is also used for aircraft to be used in consortium with other companies, where the participation is 15.6% for the Company and 54.4% for the subsidiary. Leasing expenses recorded in the quarter amounted to R$417 (R$387 in 2003) for the Company and R$9,953 (R$10,962 in 2003) for the consolidated.
Insurance
An insurance policy program is maintained for covering reversible assets and loss of profits as established in the Concession Contract with the government. Insurance expenses in the quarter were R$241 (R$269 in 2003) for the Company and R$2,648 (R$2,462 in 2003) for the consolidated.
The assets, responsibilities and interests covered by insurance are the following:
Type | Cover | Amount insured | |
03/31/04 | 12/31/03 | ||
Operating risks | Buildings, machinery and equipment, installations, call centers, towers, infrastructure and information technology equipment | 11,526,140 | 9,910,135 |
Loss of profit | Fixed expenses and net income | 7,370,615 | 6,789,697 |
Performance bonds | Compliance with contractual obligations | 120,870 | 165,490 |
Insurance policies are also in force for third party liability and officers liability, the amount insured being the equivalent of US$15,000,000.00 (fifteen million US dollars).
There is no contractual civil liability insurance to cover clients in the case of claims or judicial suits, or optional third party liability for third party claims involving Company vehicles.
25. DEFERRED CHARGES
PARENT COMPANY |
03/31/04 | 12/31/03 | |||
Cost | Accumulated Amortization | Net book Value | Net book Value | |
INSTALLATION AND REORGANIZATION COSTS | 963 | - | 963 | 963 |
DATA PROCESSING SYSTEMS | 147 | (37) | 110 | 118 |
TOTAL | 1,110 | (37) | 1,073 | 1,081 |
CONSOLIDATED |
03/31/04 | 12/31/03 | |||
Cost | Accumulated Amortization | Net book Value | Net book Value | |
GOODWILL ON CRT MERGER | 620,073 | (413,382) | 206,691 | 237,694 |
INSTALLATION AND REORGANIZATION COSTS | 119,490 | (16,677) | 102,813 | 95,468 |
DATA PROCESSING SYSTEMS | 415,568 | (102,506) | 313,062 | 304,558 |
OTHER | 14,354 | (6,005) | 8,349 | 8,406 |
TOTAL | 1,169,485 | (538,570) | 630,915 | 646,126 |
The goodwill arose from the merger of CRT into the subsidiary Brasil Telecom S.A. and the amortization is being carried out over five years, based on the expected future profitability of the acquired investment.
26. PAYROLL AND RELATED CHARGES
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
SALARIES AND COMPENSATION | 55 | 632 | 298 | |
PAYROLL CHARGES | 248 | 279 | 55,945 | 52,168 |
BENEFITS | 17 | 22 | 3,954 | 4,833 |
OTHER | 213 | - | 7,043 | 12,479 |
TOTAL | 478 | 356 | 67,574 | 69,778 |
CURRENT | 478 | 356 | 62,712 | 61,907 |
NONCURRENT | - | - | 4,862 | 7,871 |
27.ACCOUNTS PAYABLE AND ACCRUED EXPENSES
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
TRADE ACCOUNTS PAYABLE | 2,274 | 454 | 1,056,318 | 936,970 |
THIRD-PARTY CONSIGNMENTS | 104 | 145 | 73,080 | 51,893 |
TOTAL | 2,378 | 599 | 1,129,398 | 988,863 |
CURRENT | 2,378 | 599 | 1,127,824 | 988,003 |
NONCURRENT | - | - | 1,574 | 860 |
The amounts recorded under long-term are derived from liabilities to remunerate the third party network, the settlement of which depends on verification between the operators, such as the reconciliation of traffic.
28. INDIRECT TAXES
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
ICMS (STATE VAT) | 58 | 57 | 936,354 | 859,080 |
TAXES ON OPERATING REVENUES (COFINS/PIS) | 4,283 | 4,074 | 145,762 | 151,583 |
OTHER | 3 | 2 | 21,820 | 15,879 |
TOTAL | 4,344 | 4,133 | 1,103,936 | 1,026,542 |
CURRENT | 4,344 | 4,133 | 479,399 | 443,348 |
NONCURRENT | - | 624,537 | 583,194 |
In 2003 the subsidiary Brasil Telecom S.A paid PIS and COFINS taxes in installments, previously settled through offsetting tax credits, the ratification of which was refused by Federal Revenue department, at the administrative level. The payment in installments was included in the Program for Tax Recovery (REFIS) and Special Payment in Installment (PAES). The amount divided into installments through REFIS totaled R$14,753, with the period for amortization established at 17 monthly payments, and the subsidiary still needs to pay R$10,921 (R$13,489 in December 31, 2003) for the remaining period of 12 months. With respect to PAES, the local amount divided into installments was R$42,909 and the period for amortization was established as 120 monthly payments, with the subsidiary still needing to pay R$43,395 (R$43,529 in December 31, 2003) for the remaining period of 111 months. The balances payable for both programs are charged interest at the long-term interest rate (TJLP).
With respect to the tax credits that were refused, the subsidiary Brasil Telecom S.A has lodged appeals at the judicial level for restitution or future compensation.
The principal long-term portion refers to ICMS (State VAT) on the 69/98 Agreement, which is being deposited in escrow. It also includes the ICMS deferral, based on incentives by the government of the State of Paraná.
29. TAXES ON INCOME
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
SOCIAL CONTRIBUTION TAX | ||||
LAW 8,200/91 - SPECIAL MONETARY RESTATEMENT | - | - | 3,509 | 3,599 |
UNEARNED FINANCIAL INCOME | 10,323 | 10,344 | 10,323 | 10,344 |
OTHER DEFERRED AMOUNTS | 6,245 | 2 | 6,845 | 807 |
SUBTOTAL | 16,568 | 10,346 | 20,677 | 14,750 |
INCOME TAX | ||||
LAW 8,200/91 - SPECIAL MONETARY RESTATEMENT | - | - | 9,746 | 9,998 |
UNEARNED FINANCIAL INCOME | 28,674 | 28,734 | 28,674 | 28,734 |
SUSPENDED LIABILITIES | - | - | 17,104 | 16,620 |
OTHER DEFERRED AMOUNTS | 17,320 | 83 | 19,264 | 18,728 |
SUBTOTAL | 45,994 | 28,817 | 74,788 | 74,080 |
TOTAL | 62,562 | 39,163 | 95,465 | 88,830 |
CURRENT | 23,565 | 84 | 29,244 | 22,747 |
NONCURRENT | 38,997 | 39,079 | 66,221 | 66,083 |
30. DIVIDENDS, INTEREST ON SHAREHOLDERS EQUITY AND EMPLOYEE PROFIT SHARING
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
MAJORITY SHAREHOLDERS | 51,580 | 38,660 | 51,580 | 38,660 |
MINORITY SHAREHOLDERS | 225,507 | 174,854 | 402,978 | 284,034 |
TOTAL OF SHAREHOLDERS | 277,087 | 213,514 | 454,558 | 322,694 |
EMPLOYEE PROFIT SHARING | 3,168 | 2,420 | 37,653 | 51,426 |
TOTAL | 280,255 | 215,934 | 492,211 | 374,120 |
31. LOANS AND FINANCING (INCLUDING DEBENTURES)
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
FINANCING | 545,824 | 545,811 | 3,846,523 | 3,391,696 |
ACCRUED INTEREST | 96,512 | 106,195 | 436,747 | 398,306 |
TOTAL | 642,336 | 652,006 | 4,283,270 | 3,790,002 |
CURRENT | 200,232 | 213,990 | 1,723,534 | 1,696,958 |
NONCURRENT | 442,104 | 438,016 | 2,559,736 | 2,093,044 |
Financing
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
BNDES | - | - | 1,912,818 | 1,975,036 |
DEBENTURES | 641,813 | 651,492 | 1,599,540 | 1,571,439 |
FINANCIAL INSTITUTIONS | - | - | 766,412 | 238,059 |
SUPPLIERS | 523 | 514 | 4,500 | 5,468 |
TOTAL | 642,336 | 652,006 | 4,283,270 | 3,790,002 |
Financing denominated in local currency: pay fixed interest rates of 14%p.a. and variable interest rates based on TJLP (Long-term interest rates) plus 3.85% to 6.5% p.a., UMBNDES (unit of the National Social and Economic Development Bank) plus 3.85% p.a. to 6.5% p.a., 109% of CDI and General Market Price Index (IGP-M) plus 12% p.a., resulting in an average rate of 15.4% p.a.
Financing denominated in foreign currency: bear fixed interest rates of 1.75% and 9.38% p.a., resulting in an average rate of 8.39% p.a. and variable interest rates of LIBOR plus 0.5% to 4.0% p.a., resulting in an average rate of 2.66% p.a. The LIBOR rate on March 31, 2004 for semiannual payments was 1.16% p.a.
Debentures
Company: In 2000, the Company issued debentures convertible into preferred shares and the purpose of the funds was financing part of the investment program of subsidiary Brasil Telecom S.A. The restated balance of the debentures, amounting to R$641,813, will be amortized in three installments, maturing in years 2004, 2005 and 2006. The debentures yield TJLP plus 4% p.a., payable semiannually. The portion of the interest attributed to TJLP variation exceeding 6% p.a. will be capitalized to the debentures balance.
Subsidiary Brasil Telecom S.A.:(i) First public issue - 50.000 non-convertible debentures without renegotiation clause, with a unit face value of R$10, totaling R$500,000 and issued on May 1, 2002. The maturity period is two years, coming to due on May 1, 2004. Remuneration corresponds to an interest rate of 109% of the CDI, payable half-yearly on November 1 and May 1 as from the date of initial distribution to the maturity of the debentures; and (ii) Second Public Issue - 40,000 non-convertible debentures without renegotiation clause, with a unit face value of R$10, totaling R$400,000, issued on December 1, 2002. The maturity period is two years, coming to due on December 1, 2004. Remuneration corresponds to an interest rate of 109% of the CDI, payable half-yearly on June 1 and December 1, as from the date of initial distribution to the maturity of the debentures
Repayment Schedule
The long-term portion is scheduled to be paid as follows:
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
2005 | 192,697 | 195,617 | 697,622 | 755,434 |
2006 | 249,330 | 242,315 | 750,763 | 777,391 |
2007 | 77 | 84 | 487,670 | 520,628 |
2008 | - | - | 14,018 | 13,532 |
2009 | - | - | 13,172 | 12,688 |
2010 | - | - | 13,172 | 10,313 |
2011 and after | - | - | 583,319 | 3,058 |
TOTAL | 442,104 | 438,016 | 2,559,736 | 2,093,044 |
Currency/index debt composition
PARENT COMPANY | CONSOLIDATED |
Restated by | 03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 |
TJLP (Long-term interest rate) | 641,813 | 651,492 | 2,318,160 | 2,417,518 |
UMBNDES (BNDES Basket of Currencies) | - | - | 197,291 | 209,011 |
UMBNDES HEDGE | - | - | 39,180 | 44,895 |
CDI | - | - | 957,727 | 919,947 |
US DOLLARS | 523 | 514 | 723,967 | 146,645 |
US DOLLARS HEDGE | - | - | 7,693 | 9,809 |
IGP-M | - | - | 19,875 | 21,739 |
OTHER | - | - | 19,377 | 20,438 |
TOTAL | 642,336 | 652,006 | 4,283,270 | 3,790,002 |
Guarantees
The financing contracted by the Subsidiary is guaranteed by collateral of credit rights derived from the provision of telephone services and the Companys guarantee.
The Subsidiary has hedge contracts on 7.53% of its dollar-denominated loans and financing with third parties and 78% of the debt in UMBNDES (basket of currencies) with the BNDES, to hedge against significant fluctuations in the quotation of these debt restatement factors. The gains and losses on these contracts are recognized on the accrual basis.
32. LICENSES - WIRELESS SERVICES
The subsidiary Brasil Telecom S.A represented by the terms signed by Brasil Telecom Celular S.A., with ANATEL, to offer SMP services for the next the fifteen years in the same area of operation where Brasil Telecom S.A has a concession for the fixed telephony. Of the contracted value 10% was paid at the time of signing the contract, and the remaining balance was fully recognized in the subsidiarys liabilities to be paid in six equal, consecutive annual installments, with maturities foreseen for the year 2005 to 2010. The remaining balance is adjusted by the variation of IGP-DI, plus 1% p.m. The update liability is R$223,495 (R$211,847 at December 31, 2003).
33. PROVISIONS FOR PENSION PLANS
Liability constituted by the Subsidiary Brasil Telecom S.A., due to the actuarial deficit of the social security plans managed by FCTR and to SISTEL foundations, appraised by independent actuaries and in agreement with Deliberation CVM 371/00. On the constituted liability the effects of the variation of added INPC of interests of 6% p.a. are recognized, in agreement with the accrual basis, being registered in the result in the quarter the value of R$16,097. The contributions pay to FCRT in the quarter totaled R$25,200.
The funds for sponsored supplementary pensions are detailed in Note 6.
CONSOLIDATED |
03/31/04 | 12/31/03 | |
FCRT - BrTPREV | 495,247 | 504,404 |
SISTEL - PAMEC | 1,740 | 1,686 |
TOTAL | 496,987 | 506,090 |
CURRENT | 28,022 | 28,022 |
NONCURRENT | 468,965 | 478,068 |
34. DEFERRED INCOME
There are contracts signed by Brasil Telecom S.A. and its subsidiaries, related to the cession of telecommunications means, for which the customers made advances aimed at obtaining benefits in the future, forecast for realization in the following periods:
CONSOLIDATED |
03/31/04 | 12/31/03 | |
2004 | 1,508 | 1,976 |
2005 | 1,910 | 1,875 |
2006 | 807 | 772 |
2007 | 807 | 772 |
2008 | 807 | 772 |
2009 | 807 | 771 |
2010 | 806 | 771 |
2011 and after | 4,024 | 3,722 |
TOTAL | 11,476 | 11,431 |
35. OTHER LIABILITIES
PARENT COMPANY | CONSOLIDATED |
03/31/04 | 12/31/03 | 03/31/04 | 12/31/03 | |
SELF-FINANCING FUNDS | - | - | 24,143 | 24,087 |
SELF-FINANCING INSTALLMENT REIMBURSEMENT - PCT | - | - | 6,291 | 7,818 |
LIABILITIES WITH OTHER TELECOM COMPANIES | - | - | 9,487 | 11,033 |
LIABILITIES FROM ACQUISITION OF ASSETS | - | - | 37,502 | 56,044 |
LIABILITIES FOR ACQUISITION OF TAX CREDITS | - | - | 20,898 | 20,898 |
BANK TRANSFER AND DUPLICATE RECEIPTS IN PROCESS | - | - | 7,791 | 9,538 |
CPMF - SUSPENDED COLLECTION | - | - | 23,352 | 22,913 |
PREPAYMENTS | - | - | 1,063 | 8,764 |
OTHER TAXES PAYABLE | - | - | 150 | 185 |
OTHER | 326 | 204 | 1,529 | 3,577 |
TOTAL | 326 | 204 | 132,206 | 164,857 |
CURRENT | 326 | 204 | 72,232 | 83,559 |
NONCURRENT | - | - | 59,974 | 81,298 |
Self-financing Funds
They correspond to the credits of financial participation, paid by engaged subscribers, for acquisition of the right of use of switched fixed phone service, still under the elapsed self-financing modality. It happened that, as the shareholders of the Company - Rio Grande do Sul branch (formerly CRT) had fully subscribed the capital increase made to repay in shares the credits for financial participation, no shares remained to be delivered to the engaged subscribers. Part of these engaged subscribers, who did not accept the Public Offer by the Company for devolution of the referred credits in money, as established in art. 171, paragraph 2, of Law 6,404/76, are awaiting resolution of the ongoing lawsuit, filed by the Public Prosecution Service and Others, aiming at reimbursement in shares.
Self-financing Installment Reimbursement - PCT
Refers to the payment in cash or as compensation in installments in invoices for services, to engaged subscribers of the Community Telephony Plan - PCT, to compensate the original obligation of repayment in shares. For these cases settlements were agreed or there are judicial rulings.
36. FUNDS FOR CAPITALIZATION
Self-financing funds
The expansion plans (self-financing) were the means by which the telecommunications companies financed part of their network investments. With the issue of Administrative Rule 261/97 by the Ministry of Communications, this mechanism for raising funds ceased to exist, and the existing consolidated amount of R$7,974 (R$7,974 in 12/31/03) is derived from plans sold prior to the publication of the administrative rule, the corresponding assets of which are already incorporated in the fixed assets through the Community Telephone Plans - PCT. For reimbursement in shares, it is necessary to await the judicial ruling on the lawsuits brought by the interested parties.
37. EARNING BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION - EBITDA
The consolidated EBITDA, reconciled with the operational income, is as follows:
CONSOLIDATED |
03/31/04 | 03/31/03 | |
OPERATING INCOME | 41,850 | (8,357) |
FINANCIAL EXPENSES, NET | 251,564 | 356,265 |
DEPRECIATION | 588,610 | 519,955 |
AMORTIZ. OF GOODWILL IN AQUIS. OF INVESTIMENTS (1) | 10,064 | 470 |
EBITDA | 892,808 | 868,333 |
NET OPERATING INCOME | 2,075,295 | 1,873,658 |
MARGIN EBITDA | 43.0% | 46.3% |
(1) | It does not include the amortization of special goodwills of incorporation registered in account of the deferred asset, in the permanent assets, whose amortization expense composes the nonoperating income |
38. COMMITMENTS
Services Rendered due to Acquisition of Assets
BrT SCS Bermuda acquired fixed assets from an already existing company. Together with the assets of underwater cables acquired, it assumed the obligation of providing data traffic services, initially contracted with the company that sold the assets, which was a beneficiary of the financial resources of the respective advances. The time remaining for the providing of such assumed services is around twenty years.
Contracting of financing
On March 24 2004, the Company signed a contract for financing with a syndicate of Japanese banks led by Sumitomo Mitsui Banking Corporation - SMBC, with guarantees from the Japan Bank for International Cooperation - JBIC. The effects of this contracting was entered in the accounting records after the closing of the quarter, and coincided with the receipt of the funds on April 30 and May 3, 2004. The contracted amount, destined for financing the Companys investments, was ¥ 21,572,000,000.00 (Twenty-one billion, five hundred and seventy-two million Japanese yen), corresponding to the credited amount of R$577,240. The grace period is for two years and amortization will occur in 10 consecutive, half-yearly payments, with the first payment falling due on September 24, 2006 and the last on March 24, 2011. Remuneration is the Iene six-month LIBOR plus interest at 1.92% p.a. Payment of interest is six-monthly, always falling due on September 24 and March 24 of each year.
39. SUBSEQUENT EVENT
Acquisition of Interests in MTH do Brasil Ltda. and Vant Telecomunicações S.A.
On January 20, 2004, the Subsidiary Brasil Telecom S.A. manifested before MetroRED Telecommunications Group Ltd. and FTT Ventures, Limited (FTT), as well as before Aescom Sul Ltd., its intention to exercise the options of purchase of the remaining capital, respectively, of MTH of Brazil Ltd. (MTH), holder of 99.9% of the capital of MetroRED Telecommunications Ltd. (MetroRED Brasil) and of Vant Telecomunicações S.A. (Vant), companies in which the Subsidiary had already acquired 19.9% of the capital.
The transfers of control of MetroRED Brasil and of Vant to Companhia were approved respectively in meetings of the Council of Directors of ANATEL, held on April 28 and May 5, 2004.
Thus, MetroRED and FTT, through the signing of the competent instruments, transferred to the company on May 13, 2004, the quotas representing 80.1% of the capital of MTH and 01 (one) quota of MetroRED Brasil, receiving in consideration thereof the price of US$51,000,000.00 (fifty-one million US dollars). Similarly, Aescom, through the signing of the competent instruments, transferred to the Company on May 13, 2004, the shares representing 80.1% of the capital of Vant, receiving in consideration thereof the price of R$15,575. With the conclusion of these transactions, Brasil Telecom S.A. became, directly and indirectly, the titleholder of the total capital of MTH and, consequently, of MetroRED Brasil, and also of the total capital of Vant.
MetroRED Brasil is a provider of private telecommunications network services through fiber-optic digital networks, and has 339 km of local networks in São Paulo, Rio de Janeiro, and Belo Horizonte and 1,485 km of long distance network connecting these three major metropolitan commercial centers. It also owns an Internet Solutions Center with an area of 3,500 m2 in São Paulo, which offers co-location, hosting and added-value services.
Vant is a service provider company for corporate networks, founded in October 1999. Initially with focus on TCP/IP networks, Vant began in Brazil with a network 100% based in this technology. Vant operates throughout Brazil, and is present in the main Brazilian capitals and offers a wide portfolio of voice and data products.
The above mentioned acquisitions are founded on the strategy for expansion by Brasil Telecom S.A. outside Region II, due to its positioning in the corporate market, its focus on data transmission services and on the complementation of its networks with the Brasil Telecom S.A.
-.-.-.-.-.-.-.-.-.-.-.-.-.-
See Comments on the Consolidated Company Performance
06.01 - BALANCE SHEET - ASSETS (IN THOUSANDS OF REAIS) - CONSOLIDATED
1 - CODE | 2 - ACCOUNT DESCRIPTION | 3 - 03/31/2004 | 4 - 12/31/2003 |
1 | TOTAL ASSETS | 17,096,149 | 16,321,176 |
1.01 | CURRENT ASSETS | 5,880,846 | 4,681,106 |
1.01.01 | CASH AND CASH EQUIVALENTS | 2,920,483 | 1,956,656 |
1.01.02 | CREDITS | 1,922,238 | 1,859,713 |
1.01.02.01 | ACCOUNTS RECEIVABLE FROM SERVICES | 1,922,238 | 1,859,713 |
1.01.03 | INVENTORIES | 7,461 | 8,042 |
1.01.04 | OTHER | 1,030,664 | 856,695 |
1.01.04.01 | LOANS AND FINANCING | 2,439 | 2,446 |
1.01.04.02 | DEFERRED AND RECOVERABLE TAXES | 785,466 | 701,025 |
1.01.04.03 | JUDICIAL DEPOSITS | 117,979 | 40,367 |
1.01.04.04 | DIVIDENDS RECEIVABLE | 0 | 0 |
1.01.04.05 | OTHER ASSETS | 124,780 | 112,857 |
1.02 | NONCURRENT ASSETS | 1,564,562 | 1,623,588 |
1.02.01 | OTHER CREDITS | 0 | 0 |
1.02.02 | INTERCOMPANY RECEIVABLES | 8,326 | 6,965 |
1.02.02.01 | FROM ASSOCIATED COMPANIES | 8,326 | 6,965 |
1.02.02.02 | FROM SUBSIDIARIES | 0 | 0 |
1.02.02.03 | FROM OTHER RELATED PARTIES | 0 | 0 |
1.02.03 | OTHER | 1,556,236 | 1,616,623 |
1.02.03.01 | LOANS AND FINANCING | 134,342 | 132,557 |
1.02.03.02 | DEFERRED AND RECOVERABLE TAXES | 802,859 | 867,673 |
1.02.03.03 | JUDICIAL DEPOSITS | 403,052 | 417,613 |
1.02.03.04 | INVENTORIES | 16,815 | 19,053 |
1.02.03.05 | OTHER ASSETS | 199,168 | 179,727 |
1.03 | PERMANENT ASSETS | 9,650,741 | 10,016,482 |
1.03.01 | INVESTMENTS | 329,945 | 338,559 |
1.03.01.01 | ASSOCIATED COMPANIES | 97,485 | 97,485 |
1.03.01.02 | SUBSIDIARIES | 0 | 0 |
1.03.01.03 | OTHER INVESTMENTS | 232,460 | 241,074 |
1.03.02 | PROPERTY, PLANT AND EQUIPMENT | 8,689,881 | 9,031,797 |
1.03.03 | DEFERRED CHARGES | 630,915 | 646,126 |
06.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS - R$) - CONSOLIDATED
1 - CODE | 2 - ACCOUNT DESCRIPTION | 3 - 03/31/2004 | 4 - 12/31/2003 |
2 | TOTAL LIABILITIES | 17,096,149 | 16,321,176 |
2.01 | CURRENT LIABILITIES | 4,345,366 | 3,747,173 |
2.01.01 | LOANS AND FINANCING | 565,715 | 563,112 |
2.01.02 | DEBENTURES | 1,157,819 | 1,133,846 |
2.01.03 | SUPPLIERS | 1,054,744 | 936,110 |
2.01.04 | TAXES, DUTIES AND CONTRIBUTIONS | 508,643 | 466,095 |
2.01.04.01 | INDIRECT TAXES | 479,399 | 443,348 |
2.01.04.02 | TAXES ON INCOME | 29,244 | 22,747 |
2.01.05 | DIVIDENDS PAYABLE | 454,558 | 322,694 |
2.01.06 | PROVISIONS | 358,210 | 76,531 |
2.01.06.01 | PROVISION FOR CONTINGENCIES | 330,188 | 48,509 |
2.01.06.02 | PROVISION FOR PENSION PLAN | 28,022 | 28,022 |
2.01.07 | RELATED PARTY DEBTS | 0 | 0 |
2.01.08 | OTHER | 245,677 | 248,785 |
2.01.08.01 | PAYROLL AND SOCIAL CHARGES | 62,712 | 61,907 |
2.01.08.02 | CONSIGNMENTS IN FAVOR OF THIRD PARTIES | 73,080 | 51,893 |
2.01.08.03 | EMPLOYEE PROFIT SHARING | 37,653 | 51,426 |
2.01.08.04 | OTHER LIABILITIES | 72,232 | 83,559 |
2.02 | LONG-TERM LIABILITIES | 4,382,651 | 4,180,708 |
2.02.01 | LOANS AND FINANCING | 2,118,015 | 1,655,451 |
2.02.02 | DEBENTURES | 441,721 | 437,593 |
2.02.03 | PROVISIONS | 834,278 | 1,128,537 |
2.02.03.01 | PROVISION FOR CONTINGENCIES | 365,313 | 650,469 |
2.02.03.02 | PROVISION FOR PENSION PLAN | 468,965 | 478,068 |
2.02.04 | RELATED PARTY DEBTS | 0 | 0 |
2.02.05 | OTHER | 988,637 | 959,127 |
2.02.05.01 | PAYROLL AND SOCIAL CHARGES | 4,862 | 7,871 |
2.02.05.02 | SUPPLIERS | 1,574 | 860 |
2.02.05.03 | INDIRECT TAXES | 624,537 | 583,194 |
2.02.05.04 | TAXES ON INCOME | 66,221 | 66,083 |
2.02.05.05 | LICENSE FOR OPERATING TELECOMS SERVICES | 223,495 | 211,847 |
2.02.05.06 | OTHER LIABILITIES | 59,974 | 81,298 |
2.02.05.07 | FUND FOR CAPITALIZATION | 7,974 | 7,974 |
2.03 | DEFERRED INCOME | 11,476 | 11,431 |
2.04 | MINORITY INTERESTS | 2,219,981 | 2,244,537 |
2.05 | SHAREHOLDERS EQUITY | 6,136,675 | 6,137,327 |
2.05.01 | CAPITAL | 2,568,240 | 2,544,432 |
2.05.02 | CAPITAL RESERVES | 337,210 | 361,018 |
2.05.03 | REVALUATION RESERVES | 0 | 0 |
2.05.03.01 | COMPANY ASSETS | 0 | 0 |
2.05.03.02 | SUBSIDIARIES/ASSOCIATED COMPANIES | 0 | 0 |
2.05.04 | PROFIT RESERVES | 898,043 | 898,043 |
2.05.04.01 | LEGAL | 195,073 | 195,073 |
2.05.04.02 | STATUTORY | 0 | 0 |
2.05.04.03 | CONTINGENCIES | 0 | 0 |
2.05.04.04 | REALIZABLE PROFITS RESERVES | 702,970 | 702,970 |
2.05.04.05 | PROFIT RETENTION | 0 | 0 |
2.05.04.06 | SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS | 0 | 0 |
2.05.04.07 | OTHER PROFIT RESERVES | 0 | 0 |
2.05.05 | RETAINED EARNINGS | 2,333,182 | 2,333,834 |
07.01 - QUARTERLY STATEMENT OF INCOME (IN THOUSANDS OF REAIS - R$) - CONSOLIDATED
1 - CODE | 2 - DESCRIPTION | 3 - FROM 01/01/2004 TO 03/31/2004 | 4 - FROM 01/01/2004 TO 03/31/2004 | 5 - FROM 01/01/2003 TO 03/31/2003 | 6 - FROM 01/01/2003 TO 03/31/2003 |
3.01 | GROSS REVENUE | 2,908,844 | 2,908,844 | 2,609,267 | 2,609,267 |
3.02 | REVENUE DEDUCTIONS | (833,549) | (833,549) | (735,609) | (735,609) |
3.03 | NET REVENUE | 2,075,295 | 2,075,295 | 1,873,658 | 1,873,658 |
3.04 | COST OF SERVICES RENDERED | (1,335,935) | (1,335,935) | (1,183,371) | (1,183,371) |
3.05 | GROSS PROFIT | 739,360 | 739,360 | 690,287 | 690,287 |
3.06 | OPERATING INCOME (EXPENSES) | (697,510) | (697,510) | (698,644) | (698,644) |
3.06.01 | SELLING EXPENSES | (221,473) | (221,473) | (175,170) | (175,170) |
3.06.02 | GENERAL AND ADMINISTRATIVE EXPENSES | (230,432) | (230,432) | (173,610) | (173,610) |
3.06.03 | FINANCIAL | (251,564) | (251,564) | (356,265) | (356,265) |
3.06.03.01 | FINANCIAL INCOME | 129,986 | 129,986 | 102,893 | 102,893 |
3.06.03.02 | FINANCIAL EXPENSES | (381,550) | (381,550) | (459,158) | (459,158) |
3.06.04 | OTHER OPERATING INCOME | 349,863 | 349,863 | 58,430 | 58,430 |
3.06.05 | OTHER OPERATING EXPENSES | (343,904) | (343,904) | (52,029) | (52,029) |
3.06.06 | EQUITY IN SUBSIDIARIES | 0 | 0 | 0 | 0 |
3.07 | OPERATING INCOME (LOSS) | 41,850 | 41,850 | (8,357) | (8,357) |
3.08 | NONOPERATING INCOME (EXPENSES) | (51,526) | (51,526) | (47,739) | (47,739) |
3.08.01 | REVENUES | 6,535 | 6,535 | 15,947 | 15,947 |
3.08.02 | EXPENSES | (58,061) | (58,061) | (63,686) | (63,686) |
3.09 | INCOME (LOSS) BEFORE TAXES/ PROFIT SHARING | (9,676) | (9,676) | (56,096) | (56,096) |
3.10 | INCOME AND SOCIAL CONTRIBUTION TAXES | (13,937) | (13,937) | 8,716 | 8,716 |
3.11 | DEFERRED INCOME TAX | 0 | 0 | 0 | 0 |
3.12 | STATUTORY PARTICIPATIONS/ CONTRIBUTIONS | (12,870) | (12,870) | (9,917) | (9,917) |
3.12.01 | PARTICIPATIONS | (12,870) | (12,870) | (9,917) | (9,917) |
3.12.02 | CONTRIBUTIONS | 0 | 0 | 0 | 0 |
3.13 | REVERSAL OF INTEREST ON SHAREHOLDERS EQUITY | 155,778 | 155,778 | 205,775 | 205,775 |
3.14 | MINORITY INTERESTS | (44,947) | (44,947) | (47,107) | (47,107) |
3.15 | NET INCOME FOR THE PERIOD | 74,348 | 74,348 | 101,371 | 101,371 |
NUMBER OF SHARES, EX-TREASURY STOCK (THOUSAND) | 358,558,641 | 358,558,641 | 355,650,776 | 355,650,776 | |
EARNINGS PER SHARES | 0.00021 | 0.00021 | 0.00029 | 0.00029 | |
LOSS PER SHARES |
PERFORMANCE REPORT - 1st QUARTER 2004
The performance report
presents the consolidated figures of Brasil Telecom Participações S.A. and its
subsidiaries, as mentioned in Note 1 in these quarterly information
Operating performance
Plant
OPERATING DATA | 1Q04 | 4Q03 | 1Q04/4Q03 (%) |
Lines Installed (Thousand) | 10,701 | 10,686 | 0.1 |
Additional Lines Installed (Thousand) | 14 | 9 | 60 |
Lines In Service - Les (Thousand) | 9,724 | 9,851 | (1.3) |
- Residential | 6,988 | 7,166 | (2.5) |
- Non-Residential | 1,469 | 1,566 | (6.2) |
- Public Telephones - Tup (Thousand) | 296 | 296 | - |
- Prepaid | 282 | 266 | 5.8 |
- Other (Includes Trunks) | 689 | 557 | 23.9 |
Additional Lines In Service (Thousand) | (127) | 42 | N.A. |
Average Lines In Service - Lmes (Thousand) | 9,787 | 9,830 | (0.4) |
Density of Terminals in Service/100 Inhabitants | 23.1 | 23.4 | (1.3) |
Public Telephones - Tup (Thousand) | 7.0 | 7.0 | (0.1) |
Density of Public Telephones - Tup/100 Lines Installed | 2.8 | 2.8 | (0.2) |
Utilization Rate (In Service/Installed) | 90.9% | 92.2% | (1.3)p.p. |
Digitalization Rate | 99.5% | 99.0% | 0.5p.p. |
ADSL Lines in Service (Thousand) | 325 | 282 | 15.3 |
Lines Installed | In the 1Q04, Brasil Telecom installed 14.2 thousand lines, ending the quarter with 10.7 million terminals. In relation to 1Q03, the plant registered an increase of 92.5 thousand lines. |
Lines in Service | Plant in service totaled 9.7 million lines in the 1Q04. In this quarter, the Company started a process of delinquent line detailing, disconnecting 150 thousand lines which have no prospect of returning to the active base in the medium term. Therefore, the utilization rate was reduced to 90.9%. This process will remain strictly operative throughout the next quarters. |
ADSL | Brasil Telecom practically doubled its ADSL accesses in service in just a year, reaching 324.9 thousand accesses at the end of 1Q04. |
Goals
Quality Goals |
On February and March 2004, Brasil Telecom
accomplished all of the quality goals predicted in the General Plan of Quality
Targets established by Anatel in relation to the
offering of switched fixed
telephony service, in long-distance and local segments. |
Universalization Goals |
At a meeting held by Anatels Board of Directors on
January 14 and 15, 2004, Brasil Telecom received approval for the achievement of the
universalization targets. |
Traffic
OPERATING DATA | 1Q04 | 4Q03 | 1Q04/4Q03 (%) |
Exceeding Local Pulses (Million) | 2,586 | 2,927 | (11.7) |
Domestic Long Distance Minutes (Million) | 1,534 | 1,559 | (1.7) |
Fixed-Mobile Minutes (Million) | 1,037 | 991 | 4.7 |
Exceeding Pulses/Average LIS/Month | 88.1 | 99.3 | (11.6) |
DLD Minutes/Average LIS/Month | 52.2 | 52.9 | (1.2) |
Fixed-Mobile Minutes/Average LIS/Month | 35.3 | 33.6 | 5.1 |
Exceeding Local Pulses |
Due to the typical seasonal effect in the first
quarter of every year, the local traffic dropped 11.7, influenced by:
|
DLD Traffic | In the 1Q04, Long-Distance Traffic (LD) decreased 1.7% in comparison with the previous quarter. Even though the volume of traffic is lower, as a result of the seasonal effect and economic slowdown, Brasil Telecom increased its share in the long-distance market. This increase was leveraged by the launch of the inter-regional and international long-distance service operation. |
DLD Market Share |
In just two months of operation, Brasil Telecom gained a 26.5%
market share in the inter-regional segment and a 15,0% market share in the international segment. |
Traffic Inter-Networks |
Inter-networks traffic grew 4.7% in the 1Q04, mainly due to the increase of 7.4% in mobile plant of Region II.
|
Tariffs
Higher Justice Court Decision keeps IPCA Adjustment | The last decision of Higher Justice Court in relation to the rate readjustment did not alter the current situation in relation to the percentages granted and applied on June 29, 2003. It is worth mentioning that the merit of the question has not yet been judged. |
Inter-network Adjustment | Anatel authorized, on February 9, 2004, the fixed-mobile tariff adjustments. The average adjustments were 6.99% and 9.17% for VC and VU-M tariffs, respectively. |
Subsidiaries
Brasil Telecom Celular |
The Board of Anatel approved, at a meeting held on January 14, 2004, the accomplishment of the universalization targets of Brasil Telecom. Thus, Brasil Telecom Celular was authorized
to operate is PCS license. This authorization was published in the Federal Official Journal on January 19, 2004.
|
Financial performance
Revenues
Local Service |
The local service revenue, not including VC-1, reached R$1,116.9 million in the 1Q04, 5.0% below the obtained in the 1Q03.
|
Public Telephony | Gross revenue from public telephony reached R$108.2 million in the 1Q04, a 6.3% reduction in comparison with 4Q03. |
Domestic Long Distance |
Gross revenue from long-distance calls, not including VC-2 and VC-3, reached R$382.2 million in the 1Q04, representing an 1.3% increase in comparison to 4Q03, due to the beginning of CSC 14 in the inter-regional and international
connections of long distance.
|
Inter-Networks |
Gross revenue from inter-network VC-1, VC-2 and VC-3 calls reached R$702.1 million in the 1Q04, a 14.4% increase in relation to 4Q03, reflecting the increase of mobile long-distance calls using the CSC 14 and the
increase of mobile plant in Region II.
|
Interconnection | In the 1Q04, gross revenue from interconnection dropped 11.4% in comparison with 4Q03. This variation is explained by the increase of Brasil Telecom market share in the long-distance segments. |
Lease of Means | In the 1Q04, gross revenue from lease means reached R$55.1 million, 9.6% below than the R$60,9 million registered in the 4Q03. |
Data Communication |
In the 1Q04, gross revenue from data communication reached R$220.5 million, stable in
relation to the previous quarter.
|
Supplementary and Value-Added Services |
Gross revenue from supplementary and value-added services increased 6.0% in the 1Q04, in comparison with
the previous quarter, totaling R$96.5 million.
|
Other Revenues | In the 1Q04, other revenues reached R$36.3 million, a reduction of 8.3% amounted R$39,6. |
Gross Revenue Deductions | Gross revenue deductions reached R$833.5 million in the 1Q04, representing 28.7% of gross revenue in the quarter, against 28.5% in the 4Q03. |
Net Operating Revenue/Average LIS/month | Net operating revenue/Average LIS/month was R$70.7 in the 1Q04, against R$65.5 in the 1Q03, a 7.9% increase. |
Costs and expenses
Costs and Operating Expenses |
Operating costs and expenses totaled R$1,781.9 million in the 1Q04, against R$2,003.9 million in the
previous quarter. |
Number of Employees |
At the end of 1Q04, 5,211 employees were working in fixed telephony operation at Brasil Telecom, against
5,194 in the previous quarter. This increase is a result of the 153 admissions and 136 dismissals which
occurred in the period.
|
Personnel |
Personal costs and expenses reached R$95.3 million, a reduction of 34.6% in relation to the previous
quarter.
|
Productivity | At the end of 1Q04, productivity in fixed telephony was 1,866 LIS/employee, against 1,897 in the previous quarter. |
Subcontracted services |
Costs and expenses with subcontracted services, excluding interconnection and advertising & marketing, totaled R$363.8 million in the 1Q04, a 0.4% reduction in relation to the previous quarter |
Depreciation and Amortization | Costs and expenses for depreciation and amortization totaled R$598.7 million in the 1Q04, an 18.5% increase in comparison to 4Q03. Considering the stage of technological advance of the telecommunication equipment, Brasil Telecom decided to alter the depreciation rates of a few items to better reflect their respective useful life. |
Interconnection | Interconnection costs totaled R$496.2 million in the 1Q04, an increase of 7.6% in relation to the previous quarter, reflecting the VU-M readjustment of 9.17%, authorized by Anatel in February 2004. |
Advertising & Marketing | Expenses with advertising & marketing totaled R$24.1 million in the 1Q04, 14.9% less than the previous period. |
PCCR/ROB | The ratio of Losses with Accounts Receivable (PCCR) with gross revenue in the 1Q04 was 3.0%, a 0.5 p.p. reduction in relation to 4Q03. PCCR totaled R$87.7 million in the 1Q04. The co-billing with mobile carriers results in a delinquency percentage above the average for other segments in which the Company operates, and also the economic slowdown in the period. |
Accounts Receivable |
In the 1Q04, gross accounts receivable registered an increase of R$56.2 million in
relation to 4Q03.
|
Provisions for Contingencies |
In the 1Q04, provision for contingencies totaled R$22.8 million.
|
Other Costs and Operating Expenses/Revenues | Other Operating Costs and Revenues/Expenses totaled R$38.9 million in revenues in the 1Q04, a 22.2% reduction in comparison with 4Q03. |
EBITDA
EBITDA of R$892,1 million | Brasil Telecoms EBITDA was R$892.1 million in the 1Q04, 2.7% above the one registered in the 1Q03. |
EBITDA Margin | Brasil Telecoms EBITDA margin in the 1Q04 reached 43.0%. |
EBITDA/Average LIS/month | In the 1Q04, EBITDA/Average LIS/month reached R$30.4, stable in relation to the one registered in 1Q03. |
Financial Result
Financial Result | In the 1Q04, Brasil Telecom registered a negative net financial result excluding Interest on Shareholders Equity of R$95.8 million, 30.6% better than the amount registered in the 4Q03. |
Interest on Shareholders Equity | Interest on Shareholders Equity (JSCP) of R$155.8 million registered in the financial result of 1Q04 refer to the credits related to 2004, as approved in Brasil Telecom S.A. and Brasil Telecom Participações S.A. Boards of Directors on December 12, 2003. |
Non operating Result
Amortization of Reconstituted Goodwill |
In 1Q04, Brasil Telecom amortized R$31.0 million in reconstituted goodwill from CRT acquisition (which has no impact on cash flow and on the distribution of dividends), accounted for as non-operating expenses. |
Indebtness
Total Debt |
At the end of March 2003, total consolidated debt of Brasil Telecom was R$4.3 billion,
13.0% lower than the one registered in the 4Q03.
|
Average Cost of Debt | The consolidated debt of Brasil Telecom had an average accumulated cost of 15.1% p.a. |
Net Debt | Net debt totaled R$1,362.8 million, a drop of 25.7% in relation to December 2003. |
Financial Leverage | On March 31, 2004 Brasil Telecoms financial leverage represented by the ratio of its net debt (excluding the debt with the holding company), was equal to 22.2%, against 29.9% in December. |
Investments
R$(Millions) |
Investments in the Permanent Assets | 1Q04 | 4Q03 | 1Q04/4Q03 (%) |
Network expansion | 95.0 | 159.0 | (40.3) |
Conventional Telephony | 45.0 | 62.7 | (28.2) |
Transmission Backbone | 5.3 | 5.4 | (2.8) |
Data Network | 41.0 | 61.2 | (33.1) |
Intelligent Network | 0.9 | 19.8 | (95.6) |
Network Management Systems | 0.3 | 7.6 | (95.9) |
Other Investments on Net Expansion | 2.5 | 2.3 | 11.7 |
Network operation | 50.2 | 68.2 | (26.4) |
Public Telephony | 0.5 | 0.2 | 217.9 |
Information Technology | 40.0 | 81.8 | (51.1) |
Expansion Personnel | 21.0 | 18.5 | 13.7 |
Other | 10.3 | 24.2 | (55.2) |
Subtotal | 217.0 | 351.9 | (38.1) |
Expansion Financial Expenses | - | (0.2) | N.A. |
Total | 217.0 | 351.7 | (38.1) |
Investments in Permanent Assets |
Investments in fixed telephony by Brasil Telecom Participações S.A. totaled R$217.0
million in the 1Q04, 38.1% lower than the amount registered in the previous quarter.
|
Cash Flow
Operating Cash Flow of R$752.4 million in 1Q04 |
The operating generation of Brasil Telecom reached R$752.4 million in the 1Q04, surpassing by 7.9% the
amount registered in the 1Q03.
|
Free cash flow in the 1Q04 was R$505.1 million | Free cash flow in the 1Q04 of Brasil Telecom was R$505.1 million, against R$163.5 million in 1Q03. |
09.01 - INVESTMENTS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES
1 - ITEM | 2 - NAME OF SUBSIDIARIE/ASSOCIATED COMPANIES | 3 - GENERAL TA | 4 - CLASSIFICATION | 5 - OWNERSHIP% IN SUBSIDIARY'S |
6 - SHAREHOLDERS' EQUITY % IN PARENT COMPANY | |
7 - TYPE OF COMPANY | 8 - NUMBER OF SHARES IN CURRENT QUARTER |
9 - NUMBER OF SHARES IN PRIOR QUARTER |
01 |
BRASIL TELECOM S.A. |
76.535.764/0001-43 |
SUBSIDIARY PUBLIC HELD COMPANY |
65,98 |
70,57 |
|
INDUSTRIEL, COMMERCIAL COMPANIES AND OTHERS |
359,233,859 |
356,433,859 |
02 |
NOVA TARRAFA PARTICIPAÇÕES LTDA. |
03.001.341/0001-70 |
SUBSIDIARY NON-PUBLIC HELD COMPANY |
99,99 |
0,60 |
|
INDUSTRIEL, COMMERCIAL COMPANIES AND OTHERS |
32,625 |
32,625 |
03 |
NOVA TARRAFA INC. |
.. .- |
SUBSIDIARY NON-PUBLIC HELD COMPANY |
100,00 |
0,05 |
|
INDUSTRIEL, COMMERCIAL COMPANIES AND OTHERS |
1,003 |
1,003 |
The information for the period ended April 30, 2004 and 2003 were not reviewed by independent auditors.
In attention to the Corporate Governance Differentiated Practices Rules, the Company discloses the additional information below, related to its shareholders compositions:
1. OUTSTANDING
As of 04/30/2004 | In units of shares |
Shareholder |
Common Shares |
% |
Preferred Shares |
% |
Total |
% |
Direct and Indirect - Parent |
83,475,727,057 |
62.28 |
14,754,873,745 |
6.53 |
98.230.600.802 |
27.28 |
Management |
|
|
|
|
|
|
Board of Directors |
35,264 |
0.00 |
52,566 |
- |
87.830 |
- |
Directors |
5,513 |
0.00 |
2,030,663 |
- |
2.036.176 |
- |
Fiscal Board |
8,926 |
0.00 |
8,930 |
- |
17.856 |
- |
Treasury Stock |
1,480,800,000 |
1.10 |
- |
- |
1.480.800.000 |
0.41 |
Other Shareholders |
49,075,111,443 |
36.61 |
211,250,787.076 |
93.47 |
260.325.898.519 |
72.30 |
Total |
134,031,688,203 |
100.00 |
226,007,752.980 |
100.00 |
360.039.441.183 |
100.00 |
Outstanding Shares in the Market |
49,075,161,146 |
36.61 |
211,252,879,235 |
93.47 |
260.328.040.381 |
72.31 |
As of 04/30/2004 | In
units of shares |
Shareholder |
Common Shares |
% |
Preferred Shares |
% |
Total |
% |
Direct and Indirect - Parent |
81,938,268,870 |
61.13 |
11,120,392,971 |
4.99 |
93,058,661,841 |
26.09 |
Management |
|
|
|
|
|
|
Board of Directors |
38,388 |
- |
55,688 |
- |
94,076 |
- |
Directors |
5,053 |
- |
4,674 |
- |
9,727 |
- |
Fiscal Board |
1,792 |
- |
1,794 |
- |
3,586 |
- |
Treasury Stock |
1,051,100,000 |
0.78 |
- |
- |
1,051,100,000 |
0.29 |
Other Shareholders |
51,042,274,100 |
38.09 |
211,549,732,756 |
95.01 |
262,592,006,856 |
73.62 |
Total |
134,031,688,203 |
100.00 |
222,670,187,883 |
100.00 |
356,701,876,086 |
100.00 |
Outstanding Shares in the Market |
51,042,319,333 |
38.09 |
211,549,794,912 |
95.01 |
262,592,114,245 |
73.62 |
2. SHAREHOLDERS' HOLDING MORE THAN 5% OF THE VOTING CAPITAL (AS OF 04/30/2004)
The shareholders, which directly on indirectly, hold more than 5% of the voting capital of the Company are as follows:
In thousands of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Solpart Participações S.A. |
02.607.736-0001/58 |
Brazilian |
71,830,504 |
53.59 |
3,491,253 |
1.54 |
75,321,757 |
20.92 |
Previ |
33.754.482-0001/24 |
Brazilian |
6,895,682 |
5.15 |
7,840,963 |
3.47 |
14,736,645 |
4.09 |
Treasury Stock |
- |
- |
1,480,800 |
1.10 |
- |
- |
1,480,800 |
0.41 |
Other |
- |
- |
53,824,702 |
40.16 |
214,675,537 |
94.99 |
268,500,239 |
74.58 |
Total |
- |
- |
134,031,688 |
100.00 |
226,007,753 |
100.00 |
360,039,441 |
100.00 |
Distribution of the Capital from Parent to individuals level
Solpart Participações S.A. | In thousands of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
|
Timepart Participações Ltda. |
02.338.536-0001/47 |
Brazilian |
631,838 |
62.00 |
- |
- |
631,838 |
20.93 |
|
Techold Participações S.A. |
02.605.028-0001/88 |
Brazilian |
193,635 |
19.00 |
1,239,982 |
62.00 |
1,433,617 |
47.48 |
|
Telecom Italia International N.V. (*) |
- |
Italian |
193,643 |
19.00 |
760,000 |
38.00 |
953,643 |
31.59 |
|
Other |
- |
- |
18 |
- |
- |
- |
18 |
- |
|
Total |
- |
- |
1,019,134 |
100.00 |
1,999,982 |
100.00 |
3,019,116 |
100.00 |
Timepart Participações Ltda. | In units of quotas |
Name |
General Taxpayers' Register |
Citizenship |
Quotas |
% |
Privtel Investimentos S.A. |
02.620.949-0001/10 |
Brazilian |
208,830 |
33.10 |
Teleunion S.A. |
02.605.026-0001/99 |
Brazilian |
213,340 |
33.80 |
Telecom Holding S.A. |
02.621.133-0001/00 |
Brazilian |
208,830 |
33.10 |
Total |
- |
- |
631,000 |
100.00 |
Privtel Investimentos S.A. | In units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Eduardo Cintra Santos |
064.858.395-34 |
Brazilian |
19,998 |
99.99 |
- |
- |
19,998 |
99.99 |
Other |
- |
- |
2 |
0.01 |
- |
- |
2 |
0.01 |
Total |
- |
- |
20,000 |
100.00 |
- |
- |
20,000 |
100.00 |
Teleunion S.A. | In
units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Luiz Raymundo Tourinho Dantas |
000.479.025-15 |
Brazilian |
19,998 |
99.99 |
- |
- |
19,998 |
99.99 |
Other |
- |
- |
2 |
0.01 |
- |
- |
2 |
0.01 |
Total |
- |
- |
20,000 |
100.00 |
- |
- |
20,000 |
100.00 |
Telecom Holding S.A. | In
units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Woog Family Limited Partnership |
- |
American |
19,997 |
99.98 |
- |
- |
19,997 |
99.98 |
Other |
- |
- |
3 |
0.02 |
- |
- |
3 |
0.02 |
Total |
- |
- |
20,000 |
100.00 |
- |
- |
20,000 |
100.00 |
Techold Participações S.A. | In
units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Invitel S.A. |
02.465.782-0001/60 |
Brazilian |
980,067,275 |
100.00 |
341,898,149 |
100.00 |
1,321,965,424 |
100.00 |
Other |
- |
- |
3 |
0.00 |
- |
- |
3 |
0.00 |
Total |
- |
- |
980,067,278 |
100.00 |
341,898,149 |
100.00 |
1,321,965,427 |
100.00 |
Invitel S.A. | In
units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
Sistel - Fund. Sistel de Seguridade |
00.493.916-0001/20 |
Brazilian |
66,017,486 |
6.66 |
- |
- |
66,017,486 |
6.66 |
Telos - Fund. Embratel de Segurid. |
42.465.310-0001/21 |
Brazilian |
23,573,621 |
2.38 |
- |
- |
23,573,621 |
2.38 |
Funcef - Fund. dos Economiários |
00.436.923-0001/90 |
Brazilian |
378,289 |
0.04 |
- |
- |
378,289 |
0.04 |
Petros - Fund. Petrobrás Segurid. |
34.053.942-0001/50 |
Brazilian |
37,318,069 |
3.77 |
- |
- |
37,318,069 |
3.77 |
Previ - Caixa Prev. Func. B. Brasil |
33.754.482-0001/24 |
Brazilian |
190,852,386 |
19.27 |
- |
- |
190,852,385 |
19.27 |
Opportunity Zain S.A. |
02.363.918-0001/20 |
Brazilian |
671,848,888 |
67.82 |
- |
- |
671,848,888 |
67.82 |
CVC/Opportunity Equity Partners LP |
- |
British |
202,255 |
0.02 |
- |
- |
202,255 |
0.02 |
CVC/Opportunity Equity Partners FIA |
01.909.558-0001/57 |
Brazilian |
280,316 |
0.02 |
- |
- |
280,316 |
0.02 |
Opportunity Fund |
- |
British |
49,550 |
0.01 |
- |
- |
49,550 |
0.01 |
CVC/Opportunity Investimentos Ltda. (*) |
03.605.085-0001/20 |
Brazilian |
10 |
- |
- |
- |
10 |
- |
Priv FIA |
02.559.662-0001/21 |
Brazilian |
25,219 |
0.005 |
- |
- |
25,219 |
0.005 |
Tele FIA |
02.597.072.0001/93 |
Brazilian |
25,219 |
0.005 |
- |
- |
25,219 |
0.005 |
Verônica Valente Dantas |
262.853.205-00 |
Brazilian |
1 |
- |
- |
- |
1 |
- |
Maria Amália Delfim de Melo Coutrim |
654.298.507-72 |
Brazilian |
1 |
- |
- |
- |
1 |
- |
Luiz Augusto Britto de Macedo |
597.717.637-68 |
Brazilian |
2 |
- |
- |
- |
2 |
- |
Total |
- |
- |
990,571,311 |
100.00 |
- |
- |
990,571,311 |
100.00 |
Opportunity Zain S.A. | In
units of shares |
Name |
General Taxpayers' Register |
Citizenship |
Common Shares |
% |
Preferred shares |
% |
Total shares |
% |
CVC/Opportunity Equity Partners FIA |
01.909.558-0001/57 |
Brazilian |
335,488,153 |
45.45 |
- |
- |
335,488,153 |
45.45 |
CVC/Opportunity Equity Partners LP |
- |
British |
310,773,165 |
42.10 |
- |
- |
310,773,165 |
42.10 |
Opportunity Fund |
- |
British |
71,934,343 |
9.75 |
- |
- |
71,934,343 |
9.75 |
Priv FIA |
02.559.662.0001/21 |
Brazilian |
17,611,010 |
2.39 |
- |
- |
17,611,010 |
2.39 |
Opportunity Lógica Rio Gestora de Recursos Ltda. |
01.909.405-0001/00 |
Brazilian |
2,304,359 |
0.31 |
- |
- |
2,304,359 |
0.31 |
Tele FIA |
02.597.072-0001/93 |
Brazilian |
6,010 |
- |
- |
- |
6,010 |
- |
CVC/Opportunity Equity Partners Administradora de Recursos Ltda. |
01.909.405-0001/00 |
Brazilian |
1 |
- |
- |
- |
1 |
- |
CVC/Opportunity Investimentos Ltda. (*) |
03.605.085-0001/20 |
Brazilian |
10 |
- |
- |
- |
10 |
- |
Verônica Valente Dantas |
262.853.205-00 |
Brazilian |
400 |
- |
- |
- |
400 |
- |
Maria Amália Delfim de Melo Coutrim |
654.298.507-72 |
Brazilian |
60 |
- |
- |
- |
60 |
- |
Danielle Silbergleid Ninio |
016.744.087-06 |
Brazilian |
1 |
- |
- |
- |
1 |
- |
Daniel Valente Dantas |
063.917.105-20 |
Brazilian |
1 |
- |
- |
- |
1 |
- |
Eduardo Penido Monteiro |
094.323.965-68 |
Brazilian |
287 |
- |
- |
- |
287 |
- |
Total |
- |
- |
738,117,800 |
100.00 |
- |
- |
738,117,800 |
100.00 |
(A translation of the original report in Portuguese as filed with the Brazilian Securities Commission (CVM) containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil )
The Shareholders and Board of Directors
Brasil Telecom Participações
S.A.
Brasília - DF
We have reviewed the quarterly financial information of Brasil Telecom Participações S.A. for the quarter ended March 31, 2004, comprising the balance sheet and the consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil .
Our review was performed in accordance with auditing standards established by the Brazilian Institute of Accountants (IBRACON) and the Federal Accounting Council, which included: (a) inquiries and discussion with management responsible for the accounting, financial and operational areas of the Company regarding the criteria adopted in the preparation of the quarterly information; and (b) review of post-balance sheet information and events, which may have a material effect on the financial and operational position of the Company and its subsidiaries.
Based on our special review, we are not aware of any material changes that should be made to the aforementioned quarterly information for it to be in accordance with accounting practices adopted in Brazil and the regulations issued by the Brazilian Securities Commission, specifically applicable to the mandatory quarterly financial information.
Our review was performed for the purpose of issuing a special review report on the mandatory quarterly financial information. The statement of cash flow represents supplementary information to those statements and is presented to provide additional analysis. This supplementary information was submitted to the same review procedures applied to the quarterly financial information, and, based on our special review, is adequately presented in all material respects, in relation to the quarterly financial information taken as a whole.
April 30, 2004
KPMG Auditores Independentes
CRC-SP-14.428/O-6-F-DF
Manuel Fernandes Rodrigues de Sousa
Accountant CRC-RJ-052.428/O-S-DF
INDEX
ANNEX |
FRAME |
DESCRIPTION |
PAGE |
01 |
01 |
IDENTIFICATION |
3 |
01 |
02 |
ADRESS OF COMPANY HEADQUARTERS |
3 |
01 |
03 |
MARKET RELATIONS DIRECTOR - (Address for correspondence to Company) |
3 |
01 |
04 |
REFERENCE/AUDITOR |
3 |
01 |
05 |
COMPOSITION OF PAID CAPITAL |
3 |
01 |
06 |
COMPANY'S CHARACTERISTICS |
4 |
01 |
07 |
SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED STATEMENT |
4 |
01 |
08 |
DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER |
4 |
01 |
09 |
CAPITAL STOCK COMPOSITION AND ALTERATION IN CURRENT YEAR |
4 |
01 |
10 |
MARKET RELATIONS DIRECTOR |
4 |
02 |
01 |
BALANCE SHEET - ASSETS |
5 |
02 |
02 |
BALANCE SHEET - LIABILITIES |
6 |
03 |
01 |
QUARTERLY STATEMENT OF INCOME |
7 |
04 |
01 |
NOTES TO THE QUARTERLY REPORT |
9 |
05 |
01 |
COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER |
48 |
06 |
01 |
CONSOLIDATED BALANCE SHEET - ASSETS |
49 |
06 |
02 |
CONSOLIDATED BALANCE SHEET - LIABILITIES |
50 |
07 |
01 |
CONSOLIDATED QUARTERLY STATEMENT OF INCOME |
52 |
08 |
01 |
COMMENTS ON THE CONSOLIDATED COMPANY PERFORMANCE IN THE QUARTER |
54 |
09 |
01 |
INVESTMENT IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES |
62 |
16 |
01 |
OTHER INFORMATION WHICH THE COMPANY UNDERSTANDS RELEVANT BY THE COMPANY (NOT REVIEWED) |
63 |
17 |
01 |
LIMITED REVIEW REPORT |
66 |
BRASIL TELECOM PARTICIPAÇÕES S.A.
| ||
By: |
/S/
Paulo Pedrão Rio Branco
| |
Name: Paulo Pedrão Rio Branco
Title: Financial Executive Officer
|