Delaware
|
||
(State or other jurisdiction of incorporation)
|
||
0-27231
|
13-3818604
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
4820 Eastgate Mall, San Diego, CA
|
92121
|
|
(address of principal executive offices)
|
(Zip Code)
|
|
(858) 812-7300
|
||
(Registrant’s telephone number, including area code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit
No.
|
Description
|
|
99.1
|
November 3, 2011 Press Release by Kratos Defense & Security Solutions, Inc.
|
Kratos Defense & Security Solutions, Inc.
|
||||
Date: November 3, 2011
|
By:
|
/s/ Deanna H. Lund
|
||
Deanna H. Lund
|
||||
Executive Vice President, Chief Financial Officer
|
FOR IMMEDIATE RELEASE
|
Press Contact:
Yolanda White
858-812-7302
Investor Information:
877-934-4687
investor@kratosdefense.com
|
·
|
Third Quarter Revenues of $211.0 Million, up year-over-year from $119.9 Million
|
·
|
Adjusted Third Quarter EBITDA of $29.5 Million, or 14.0%, up year-over-year from $11.7 Million, or 9.8%
|
·
|
Third Quarter Cash Flow Generated From Operations of $24.8 Million, Excluding Acquisition Related Expenses Paid
|
·
|
Fourth Quarter Guidance of $230 - $240 Million of Revenues, $29 - $31 Million of Adjusted EBITDA
|
·
|
Kratos closed the acquisition of Integral Systems, Inc., whose products, solutions and services help build, maintain and support some of the United States National Security’s most strategic satellite-based systems.
|
·
|
Kratos received a $15 million modification to a previously awarded contract to continue critical support services for the Office of the Chief of Naval Operations.
|
·
|
Kratos was awarded a contract by the U.S. Army Aviation and Missile Research Development and Engineering Center valued at up to $23 million to provide research, development, modeling and simulation capabilities for innovative research and development efforts in the highly coupled areas of modeling and simulation, computational fluid dynamics, aerodynamic heating and advanced weapons concepts.
|
·
|
Kratos received a $10 million contract for specialized equipment and products as part of a certain intelligence, surveillance and reconnaissance program.
|
·
|
Kratos received a multi-million dollar award for M1A2 Abrams Main Battle Tank Maintenance Training Systems.
|
·
|
Kratos received an award to provide specialized shelter and container products for the Littoral Combat Ship (LCS). The contract calls for twelve of Kratos’ specialized container products to be used on three LCS vessels, as each LCS mission module requires four of these specialized products.
|
·
|
Kratos received a number of contract awards, many which cannot be publically announced, in the Strategic Asset, Critical Infrastructure Security and Public Safety areas.
|
·
|
Kratos was named a 2011 Top Simulation and Training Company by Military Training Technology magazine.
|
Kratos Defense & Security Solutions
|
||||||
Unaudited Condensed Consolidated Statements of Operations
|
||||||
(in millions, except per share data)
|
||||||
Three Months Ended
|
Nine Months Ended
|
|||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||
2011
|
2010
|
2011
|
2010
|
|||
Service revenues
|
|
$ 97.6
|
$ 75.8
|
$ 252.7
|
$ 211.5
|
|
Product sales
|
113.4
|
44.1
|
252.2
|
76.2
|
||
Total revenues
|
211.0
|
119.9
|
504.9
|
287.7
|
||
Cost of service revenue
|
71.8
|
60.0
|
190.1
|
166.2
|
||
Cost of product sales
|
79.0
|
35.5
|
181.8
|
62.0
|
||
Total costs
|
150.8
|
95.5
|
371.9
|
228.2
|
||
Gross profit - services
|
25.8
|
15.8
|
62.6
|
45.3
|
||
Gross profit - products
|
34.4
|
8.6
|
70.4
|
14.2
|
||
Gross profit
|
60.2
|
24.4
|
133.0
|
59.5
|
||
|
|
|
|
|||
Selling, general and administrative expenses
|
30.1
|
13.1
|
69.4
|
33.8
|
||
Recovery of legal fees in connection with litigation
|
-
|
(1.4)
|
-
|
(1.4)
|
||
Merger and acquisition expenses
|
3.7
|
0.4
|
11.3
|
1.5
|
||
Research and development expenses
|
3.3
|
0.5
|
5.1
|
1.6
|
||
Depreciation
|
1.2
|
0.5
|
2.6
|
1.3
|
||
Amortization of intangible assets
|
11.9
|
2.9
|
24.5
|
6.2
|
||
Operating income
|
10.0
|
8.4
|
20.1
|
16.5
|
||
Interest expense, net
|
(15.0)
|
(6.4)
|
(34.8)
|
(15.8)
|
||
Other income (expense), net
|
(0.3)
|
0.2
|
-
|
0.8
|
||
Income (loss) from continuing operations before income taxes
|
(5.3)
|
2.2
|
(14.7)
|
1.5
|
||
Provision (benefit) for income taxes
|
1.6
|
(1.1)
|
1.3
|
(12.5)
|
||
Income (loss) from continuing operations
|
(6.9)
|
3.3
|
(16.0)
|
14.0
|
||
Income (loss) from discontinued operations, net of taxes
|
-
|
(0.1)
|
0.4
|
0.1
|
||
Net income (loss)
|
$ (6.9)
|
$ 3.2
|
$ (15.6)
|
$ 14.1
|
||
|
|
|
|
|||
Basic income (loss) per common share:
|
|
|
|
|
||
Income (loss) from continuing operations
|
$ (0.22)
|
$ 0.21
|
$ (0.63)
|
$ 0.87
|
||
Income (loss) from discontinued operations, net of taxes
|
-
|
(0.01)
|
0.01
|
0.01
|
||
Net income (loss)
|
$ (0.22)
|
$ 0.20
|
$ (0.62)
|
$ 0.88
|
||
|
|
|
|
|||
Diluted income (loss) per common share:
|
|
|
|
|
||
Income (loss) from continuing operations
|
$ (0.22)
|
$ 0.20
|
$ (0.63)
|
$ 0.85
|
||
Income (loss) from discontinued operations, net of taxes
|
-
|
(0.01)
|
0.01
|
0.01
|
||
Net income (loss)
|
$ (0.22)
|
$ 0.19
|
$ (0.62)
|
$ 0.86
|
||
|
|
|
|
|||
Weighted average common shares outstanding
|
|
|
|
|
||
Basic
|
30.8
|
16.1
|
25.3
|
16.0
|
||
Diluted
|
30.8
|
16.3
|
25.3
|
16.4
|
||
Adjusted EBITDA (1)
|
$ 29.5
|
$ 11.7
|
$ 64.8
|
$ 26.8
|
||
|
||||||
Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP net income (loss) plus loss from discontinued
|
||||||
operations, interest expense, net other (income) related to SWAP instruments, income taxes, depreciation and amortization,
|
||||||
stock compensation, amortization of intangible assets, and acquisition related expenses less recovery of legal fees in connection with litigation.
|
||||||
Adjusted EBITDA as calculated by us may be calculated differently than EBITDA for other companies. We have provided Adjusted
|
||||||
EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help
|
||||||
investors evaluate companies on a consistent basis, as well as to enhance an understanding of our operating results. Adjusted
|
||||||
EBITDA should not be construed as either an alternative to net income or as an indicator of our operating performance or an alternative
|
||||||
to cash flows as a measure of liquidity. Please refer to the following table that reconciles GAAP net income to Adjusted EBITDA:
|
||||||
Reconciliation of Net income (loss) to Adjusted EBITDA is as follows:
|
||||||
Three Months Ended
|
Nine Months Ended
|
|||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||
2011
|
2010
|
2011
|
2010
|
|||
Net income (loss)
|
$ (6.9)
|
$ 3.2
|
$ (15.6)
|
$ 14.1
|
||
(Income) loss from discontinued operations
|
-
|
0.1
|
(0.4)
|
(0.1)
|
||
Acquisition expenses
|
3.7
|
0.4
|
11.3
|
1.5
|
||
Interest expense, net
|
15.0
|
6.4
|
34.8
|
15.8
|
||
Other income related to SWAP instruments
|
-
|
(0.2)
|
(0.3)
|
(0.7)
|
||
Provision (benefit) for income taxes
|
1.6
|
(1.1)
|
1.3
|
(12.5)
|
||
Depreciation
|
3.3
|
1.0
|
6.9
|
2.5
|
||
Stock compensation
|
0.9
|
0.4
|
2.3
|
1.4
|
||
Recovery of legal fees in connection with litigation
|
-
|
(1.4)
|
- |
(1.4)
|
||
Amortization of intangible assets
|
11.9
|
2.9
|
24.5
|
6.2
|
||
Adjusted EBITDA
|
$ 29.5
|
$ 11.7
|
$ 64.8
|
$ 26.8
|
||
-more-
|
Kratos Defense & Security Solutions
|
||||||
Unaudited Segment Data
|
||||||
(in millions)
|
||||||
Three Months Ended
|
Nine Months Ended
|
|||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||
2011
|
2010
|
2011
|
2010
|
|||
Revenues:
|
||||||
Government Solutions
|
$ 178.6
|
$ 110.2
|
$ 421.3
|
$ 263.3
|
||
Public Safety & Security
|
32.4
|
9.7
|
83.6
|
24.4
|
||
Total revenues
|
$ 211.0
|
$ 119.9
|
$ 504.9
|
$ 287.7
|
||
Operating income (loss) from continuing operations:
|
||||||
Government Solutions
|
$ 10.8
|
$ 7.1
|
27.1
|
17.7
|
||
Public Safety & Security
|
3.7
|
0.7
|
6.6
|
0.7
|
||
Other activities
|
(4.5)
|
0.6
|
(13.6)
|
(1.9)
|
||
Total operating income (loss) from continuing operations
|
$ 10.0
|
$ 8.4
|
$ 20.1
|
$ 16.5
|
||
Note: Other activities in the three and nine months ended September 25, 2011 include acquisition expenses of $3.7 million and $11.3 million, respectively.
|
||||||
Other activities in the three and nine months ended September 26, 2010 include acquisition expenses of $0.4 million and $1.5 million, respectively, related to
|
||||||
the DEI Services Corporation and Gichner Holdings, Inc. acquisitions and recovery of legal fees in connection with litigation of $1.4 million.
|
||||||
Reconciliation of consolidated Adjusted EBITDA to Adjusted EBITDA by segment is as follows:
|
||||||
Three Months Ended
|
Nine Months Ended
|
|||||
September 25,
|
September 26,
|
September 25,
|
September 26,
|
|||
2011
|
2010
|
2011
|
2010
|
|||
PSS
|
4.4
|
0.8
|
8.5
|
1.2
|
||
% of revenue
|
13.6%
|
8.2%
|
10.2%
|
4.8%
|
||
KGS
|
25.1
|
10.9
|
56.3
|
25.6
|
||
% of revenue
|
14.1%
|
9.9%
|
13.4%
|
9.7%
|
||
Total
|
29.5
|
11.7
|
64.8
|
26.8
|
||
% of revenue
|
14.0%
|
9.8%
|
12.8%
|
9.3%
|
||
-end-
|