For
quarter ended: September 30, 2006
|
Commission
File No. 0-11178
|
UTAH
|
87-0342734
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large accelerated filer o |
Accelerated
filer x
|
Non-accelerated
filer o
|
PART
I - FINANCIAL INFORMATION
|
PAGE
|
|
Item
1.
|
Financial
Statements
|
|
Consolidated
Condensed Balance Sheets as of September 30, 2006 and December 31,
2005
|
1
|
|
Consolidated
Condensed Statements of Income for the three and nine months ended
September 30, 2006 and September 30, 2005
|
2
|
|
Consolidated
Condensed Statements of Cash Flows for the nine months ended September
30,
2006 and September 30, 2005
|
3
|
|
Notes
to Consolidated Condensed Financial Statements
|
4
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
7
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
12
|
Item
4.
|
Controls
and Procedures
|
12
|
PART
II - OTHER INFORMATION
|
||
Item
1A.
|
Risk
Factors
|
13
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
13
|
Item
6.
|
Exhibits
|
14
|
SIGNATURES
|
14
|
(unaudited)
|
(audited)
|
||||||
ASSETS
|
SEPTEMBER
30, 2006
|
DECEMBER
31, 2005
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
796
|
$
|
703
|
|||
Investments,
available-for-sale
|
19,058
|
16,750
|
|||||
Accounts
& other receivables - net
|
3,815
|
4,418
|
|||||
Inventories
|
3,379
|
3,305
|
|||||
Other
current assets
|
613
|
682
|
|||||
Total
current assets
|
27,661
|
25,858
|
|||||
Property
and equipment - net
|
8,347
|
8,160
|
|||||
Goodwill
|
7,191
|
7,191
|
|||||
Other
intangible assets
|
2,718
|
2,718
|
|||||
Other
intangible assets - accumulated amortization
|
(2,451
|
)
|
(2,285
|
)
|
|||
Other
intangible assets - net
|
267
|
433
|
|||||
TOTAL
|
$
|
43,466
|
$
|
41,642
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
693
|
$
|
757
|
|||
Accrued
expenses
|
2,538
|
2,418
|
|||||
Total
current liabilities
|
3,231
|
3,175
|
|||||
Note
payable
|
4,989
|
5,336
|
|||||
Deferred
income taxes
|
190
|
274
|
|||||
Total
liabilities
|
8,410
|
8,785
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock - $.01 par value; authorized - 5,000 shares; no shares issued
or
outstanding
|
|||||||
Common
stock - $.01 par value; authorized - 50,000 shares; issued - September
30,
2006, 3,934 shares - December 31, 2005, 3,856 shares
|
39
|
39
|
|||||
Accumulated
other comprehensive income
|
(683
|
)
|
(495
|
)
|
|||
Retained
earnings
|
35,699
|
33,314
|
|||||
Total
stockholders' equity
|
35,056
|
32,857
|
|||||
TOTAL
|
$
|
43,466
|
$
|
41,642
|
|||
see
notes to consolidated condensed financial statements
|
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
||||||||||||
SEPTEMBER
30,
|
SEPTEMBER
30
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
NET
SALES
|
$
|
7,001
|
$
|
7,001
|
$
|
21,398
|
$
|
20,681
|
|||||
COST
OF SALES
|
3,030
|
2,987
|
9,343
|
8,911
|
|||||||||
Gross
Margin
|
3,971
|
4,014
|
12,055
|
11,770
|
|||||||||
OPERATING
EXPENSES:
|
|||||||||||||
Selling,
general and administrative
|
1,154
|
1,894
|
3,728
|
4,484
|
|||||||||
Research
& development
|
81
|
82
|
363
|
225
|
|||||||||
Total
|
1,235
|
1,976
|
4,092
|
4,709
|
|||||||||
Income
from Operations
|
2,736
|
2,038
|
7,963
|
7,061
|
|||||||||
OTHER
INCOME, NET
|
268
|
203
|
1,253
|
670
|
|||||||||
Income
Before Income Tax Expense
|
3,004
|
2,241
|
9,216
|
7,731
|
|||||||||
INCOME
TAX EXPENSE
|
1,000
|
452
|
3,118
|
2,086
|
|||||||||
Net
Income
|
$
|
2,003
|
$
|
1,789
|
$
|
6,098
|
$
|
5,645
|
|||||
BASIC
EARNINGS PER SHARE
|
$
|
0.51
|
$
|
0.46
|
$
|
1.55
|
$
|
1.41
|
|||||
DILUTED
EARNINGS PER SHARE
|
$
|
0.50
|
$
|
0.44
|
$
|
1.51
|
$
|
1.34
|
|||||
SHARES
OUTSTANDING - BASIC
|
3,929
|
3,882
|
3,943
|
3,995
|
|||||||||
SHARES
OUTSTANDING - DILUTED
|
4,021
|
4,104
|
4,045
|
4,219
|
|||||||||
see
notes to consolidated condensed financial statements
|
SEPTEMBER
30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,098
|
$
|
5,645
|
|||
Adjustments
to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation
and amortization
|
606
|
514
|
|||||
Gain
on investments
|
(1,120
|
)
|
(70
|
)
|
|||
Provision
for (recovery of) losses on accounts receivable
|
8
|
(6
|
)
|
||||
Deferred
income taxes
|
(11
|
)
|
(330
|
)
|
|||
Stock-based
compensation expense
|
108
|
-
|
|||||
Tax
benefit attributable to exercise of stock options
|
2,186
|
255
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable - trade
|
(132
|
)
|
49
|
||||
Accrued
interest and other receivables
|
756
|
88
|
|||||
Inventories
|
(307
|
)
|
(414
|
)
|
|||
Prepaid
expenses and other current assets
|
(21
|
)
|
(13
|
)
|
|||
Accounts
payable
|
168
|
138
|
|||||
Accrued
expenses
|
105
|
(1,243
|
)
|
||||
Total
adjustments
|
2,345
|
(1,032
|
)
|
||||
Net
cash provided by operating activities
|
8,443
|
4,613
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Capital
expenditures for:
|
|||||||
Property
and equipment
|
(361
|
)
|
(286
|
)
|
|||
Purchases
of investments
|
(5,200
|
)
|
(4,100
|
)
|
|||
Proceeds
from the sale of investments
|
3,804
|
7,202
|
|||||
Net
cash provided by (used in) investing activities
|
(1,757
|
)
|
2,816
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from issuance of common stock - options
|
533
|
646
|
|||||
Common
stock purchased and retired
|
(1,804
|
)
|
(6,503
|
)
|
|||
Common
stock purchased and retired - options
|
(2,488
|
)
|
(48
|
)
|
|||
Repayments
of note payable
|
(711
|
)
|
-
|
||||
Payment
of dividends
|
(2,116
|
)
|
(1,842
|
)
|
|||
Net
cash used in financing activities
|
(6,586
|
)
|
(7,746
|
)
|
|||
Effect
of exchange rate changes on cash
|
(8
|
)
|
10
|
||||
NET
INCREASE (DECREASE) IN CASH
|
93
|
(307
|
)
|
||||
CASH
AT BEGINNING OF PERIOD
|
703
|
1,818
|
|||||
CASH
AT END OF PERIOD
|
$
|
796
|
$
|
1,511
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period for income taxes
|
$
|
924
|
$
|
2,317
|
|||
Cash
paid during the period for interest
|
196
|
-
|
|||||
see
notes to consolidated condensed financial statements
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Finished
goods
|
$
|
974
|
$
|
1,058
|
|||
Work-in-process
|
890
|
657
|
|||||
Raw
materials
|
1,515
|
1,590
|
|||||
Total
|
$
|
3,379
|
$
|
3,305
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income, as reported
|
$
|
2,003
|
$
|
1,789
|
$
|
6,098
|
$
|
5,645
|
|||||
Earnings
per share, as reported
|
|||||||||||||
Basic
|
0.51
|
0.46
|
1.55
|
1.41
|
|||||||||
Diluted
|
0.50
|
0.44
|
1.51
|
1.34
|
|||||||||
Stock
option expense included in calculation of net income
|
33
|
-
|
108
|
-
|
|||||||||
Pro-forma
effects
|
|||||||||||||
Stock
option expense not included in net income, net of related tax
effects
|
156
|
768
|
|||||||||||
Net
income on a pro-forma basis
|
1,633
|
4,877
|
|||||||||||
Earnings
per share, on a pro-forma basis
|
|||||||||||||
Basic
|
0.42
|
1.22
|
|||||||||||
Diluted
|
0.40
|
1.16
|
Beginning
Balance, July 1, 2006
|
$
|
60
|
||
Changes
in Warranty Reserve during 3Q 2006:
|
||||
Aggregate
reductions for warranty repairs
|
-
|
|||
Aggregate
changes for warranties issued during reporting period
|
-
|
|||
Aggregate
changes in reserve related to preexisting warranties
|
-
|
|||
Ending
Balance, September 30, 2006
|
$
|
60
|
September
30, 2006
|
September
30, 2005
|
||||||
Investments,
at cost
|
$
|
19,075
|
$
|
12,007
|
|||
Equity
Securities:
|
|||||||
Unrealized
holding gains
|
-
|
135
|
|||||
Unrealized
holding (losses)
|
(17
|
)
|
(73
|
)
|
|||
Investments,
at fair value
|
$
|
19,058
|
$
|
12,069
|
3Q
2006
|
3Q
2005
|
||||||
Balance,
beginning of period
|
$
|
(17
|
)
|
$
|
53
|
||
Reversal
of unrealized gain from securities included in beginning balance,
realized
in the period
|
-
|
-
|
|||||
Unrealized
holding gains (losses), in equity securities
|
10
|
(24
|
)
|
||||
Deferred
income taxes on unrealized holding gain (loss)
|
(3
|
)
|
9
|
||||
Balance,
end of period
|
$
|
(10
|
)
|
$
|
38
|
Available-for-sale
debt securities
|
September
30, 2006
|
September
30, 2005
|
|||||
Maturity
less than 1 year
|
$
|
-
|
$
|
2,052
|
|||
Maturity
greater than 10 years
|
-
|
1,425
|
a) |
Overview
|
3Q
06
|
3Q
05
|
|
Gross
Profit Margin:
|
56.7%
|
57.3%
|
Operating
Profit Margin:
|
39.1%
|
29.1%
|
Net
(Income) Margin:
|
28.6%
|
25.6%
|
9M
06
|
9M
05
|
|
Gross
Profit Margin:
|
56.3%
|
56.9%
|
Operating
Profit Margin:
|
37.2%
|
34.1%
|
Net
(Income) Margin:
|
28.5%
|
27.3%
|
b) |
Revenues
|
3Q
2006
|
|
3Q
2005
|
|
9M
2006
|
|
9M
2005
|
|||||||
Obstetrics
|
$
|
2,355
|
$
|
2,528
|
$
|
7,124
|
$
|
7,332
|
|||||
Gynecology/
Electrosurgery/ Urology
|
1,507
|
1,298
|
4,501
|
3,929
|
|||||||||
Neonatal
|
1,827
|
1,861
|
5,312
|
4,819
|
|||||||||
Blood
Pressure Monitoring and Accessories*
|
1,312
|
1,314
|
4,461
|
4,601
|
|||||||||
Total:
|
$
|
7,001
|
$
|
7,001
|
$
|
21,398
|
$
|
20,681
|
|||||
*includes
molded components sold to OEM
customers.
|
3Q
2006
|
|
3Q
2005
|
|
9M
2006
|
|
9M
2005
|
|||||||
Obstetrics
|
$
|
149
|
$
|
126
|
$
|
613
|
$
|
407
|
|||||
Gynecology/
Electrosurgery/ Urology
|
428
|
264
|
1,379
|
807
|
|||||||||
Neonatal
|
125
|
175
|
414
|
315
|
|||||||||
Blood
Pressure Monitoring and Accessories*
|
905
|
865
|
3,000
|
3,228
|
|||||||||
Total:
|
$
|
1,607
|
$
|
1,430
|
$
|
5,406
|
$
|
4,757
|
|||||
*includes
molded components sold to OEM
customers.
|
c)
|
Gross
Profit
|
d) |
Operating
Profit
|
3Q
2006
|
|
3Q
2005
|
|
9M
2006
|
|
9M
2005
|
|||||||
S&M
Expense
|
$
|
496
|
$
|
592
|
$
|
1,702
|
$
|
1,673
|
|||||
R&D
Expense
|
81
|
82
|
363
|
225
|
|||||||||
G&A
Expense
|
658
|
1,302
|
2,026
|
2,811
|
|||||||||
Total
Operating Expenses:
|
$
|
1,235
|
$
|
1,976
|
$
|
4,091
|
$
|
4,709
|
e) |
Non-operating
income
|
f) |
Earnings
Before Income Taxes
|
g) |
Net
Income and Earnings per Share
|
3Q
2006
|
|
3Q
2005
|
|
9M
2006
|
|
9M
2005
|
|||||||
Earnings
Per Share (EPS)
|
$
|
.498
|
$
|
.436
|
$
|
1.508
|
$
|
1.338
|
|||||
Shares
(000), Diluted
|
4,021
|
4,104
|
4,045
|
4,219
|
h) |
Return
on Equity
|
i) |
Cash
flows
|
j) |
Assets
and Liabilities
|
k) |
Management's
Outlook
|
l) |
Accounting
Policy Changes
|
Period
|
Total
Number
of
Shares
Purchased
(1)
|
Average
Price
Paid
per
Share
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans or
Programs
(1)
|
Maximum
Number (or
Approximate
Dollar Value)
of
Shares that May be
Purchased
Under the Plans
or
Programs (1)
|
||||
7/01/06
- 7/31/06
|
7,132
|
$
29.93
|
7,132
|
|||||
8/01/06
- 8/31/06
|
-
|
-
|
-
|
|||||
9/01/06
- 9/30/06
|
-
|
-
|
-
|
|||||
Total
|
7,132
|
$
29.93
|
7,132
|
Exhibit
#
|
SEC
Reference
#
|
Title
of Document
|
1
|
31
|
Certification
of CEO pursuant to Rule 13a-14(a) as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
2
|
31
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
3
|
32
|
Certification
of CEO pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
4
|
32
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. §1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
UTAH
MEDICAL PRODUCTS, INC.
|
||
REGISTRANT
|
||
Date: 11/3/06
|
By:
|
/s/ Kevin L. Cornwell
|
Kevin
L. Cornwell
|
||
CEO
|
||
Date: 11/3/06
|
By:
|
/s/ Paul O. Richins
|
Paul
O. Richins
|
||
Principal
Financial Officer
|