evtn_10q.htm
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from _____________ to ______________
Commission File Number: 0-27445
Enviro Voraxial Technology, Inc.
(Exact name of Small Business Issuer as specified in its Charter)
| IDAHO |
82-0266517 |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
821 NW 57th Place, Fort Lauderdale, Florida 33309
(Address of principal executive offices)
(954) 958-9968
(Issuer's telephone number)
(Former Name, former address and former fiscal year, if changed since last Report.)
Check mark whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes x No£
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer £ Accelerated filer £
Non-accelerated filer £ (Do not check if a smaller reporting company) Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No x
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: May 14, 2012, we had 33,214,497 shares of our Common Stock outstanding.
INDEX
| |
| PART I. CONSOLIDATED FINANCIAL INFORMATION |
3 |
| |
|
|
Item 1.
|
Financial Statements.
|
3 |
| |
Condensed Consolidated Balance Sheets |
3 |
| |
Condensed Consolidated Statements of Operations |
4 |
| |
Condensed Consolidated Statements of Changes in Shareholders’ Equity
|
5 |
| |
Condensed Consolidated Statements of Cash Flows |
6 |
| |
Notes to Condensed Consolidated Financial Statements |
7 |
|
|
Management's Discussion and Analysis of Financial Condition and Plan of Operations
|
16 |
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
19 |
|
|
|
19 |
| |
|
|
| PART II. OTHER INFORMATION |
22 |
| |
|
|
|
|
22 |
|
|
Risk Factors
|
22 |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
22 |
|
|
Defaults Upon Senior Securities
|
22 |
|
|
Mine Safety Disclosure
|
22 |
|
|
Other Information
|
22 |
|
Item 6.
|
Exhibits
|
22 |
| |
|
22 |
|
Signatures
|
23 |
|
PART I.
|
CONSOLIDATED FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements.
|
|
ENVIRO VORAXIAL TECHNOLOGY, INC. AND SUBSIDIARY
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| |
|
|
|
|
|
| |
|
|
March 31,
|
|
December 31,
|
| |
|
|
2012
|
|
2011
|
| |
|
|
(unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
| |
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$ 417,609
|
|
$ 147,198
|
|
Accounts receivable
|
|
|
94,248
|
|
375,463
|
|
Inventory, net
|
|
|
286,747
|
|
327,314
|
| |
|
|
|
|
|
|
Total current assets
|
|
|
798,604
|
|
849,975
|
| |
|
|
|
|
|
|
FIXED ASSETS, NET
|
|
|
130,019
|
|
135,681
|
| |
|
|
|
|
|
|
OTHER ASSETS
|
|
|
13,695
|
|
13,695
|
| |
|
|
|
|
|
|
Total assets
|
|
|
$ 942,318
|
|
$ 999,351
|
| |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
| |
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
$ 722,351
|
|
$ 721,246
|
|
Current portion of note payable
|
|
|
21,631
|
|
32,107
|
| |
|
|
|
|
|
|
Total current liabilities
|
|
|
743,982
|
|
753,353
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
743,982
|
|
753,353
|
| |
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
-
|
|
-
|
| |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
|
Common stock, $.001 par value, 42,750,000 shares authorized;
|
|
|
|
|
|
|
33,214,497 and 32,864,497 shares issued and outstanding
|
|
|
|
|
|
|
as of March 31, 2012 and December 31, 2011, respectively
|
|
|
33,215
|
|
32,865
|
|
Additional paid-in capital
|
|
|
14,718,181
|
|
14,138,963
|
|
Deferred compensation
|
|
|
(68,000)
|
|
(266,000)
|
|
Accumulated deficit
|
|
|
(14,485,060)
|
|
(13,659,830)
|
| |
|
|
|
|
|
|
Total shareholders' equity
|
|
|
198,336
|
|
245,998
|
| |
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$ 942,318
|
|
$ 999,351
|
The accompanying notes are an integral part of the consolidated financial statements
|
ENVIRO VORAXIAL TECHNOLOGY, INC. AND SUBSIDIARY
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
| |
|
|
|
|
| |
|
Three Months Ended March 31,
|
| |
|
2012
|
|
2011
|
| |
|
|
|
|
| |
|
|
|
|
|
Revenues, net
|
|
$ 324,363
|
|
$ 723,855
|
| |
|
|
|
|
|
Cost of goods sold
|
|
91,607
|
|
245,847
|
| |
|
|
|
|
|
Gross profit (loss)
|
|
232,756
|
|
478,008
|
| |
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
General and administrative
|
|
1,003,945
|
|
462,040
|
|
Research and development
|
|
53,433
|
|
115,509
|
| |
|
|
|
|
|
Total costs and expenses
|
|
1,057,378
|
|
577,549
|
| |
|
|
|
|
|
Loss from operations
|
|
(824,622)
|
|
(99,541)
|
| |
|
|
|
|
|
Other (income) expenses:
|
|
|
|
|
|
Interest expense
|
|
(608)
|
|
(1,459)
|
| |
|
|
|
|
|
Total other expense
|
|
(608)
|
|
(1,459)
|
| |
|
|
|
|
|
NET LOSS
|
|
$ (825,230)
|
|
$ (101,000)
|
| |
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
outstanding-basic and diluted
|
|
33,114,497
|
|
31,590,497
|
| |
|
|
|
|
|
Loss per common share - basic and diluted
|
|
$ (0.02)
|
|
$ (0.00)
|
| |
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
|
ENVIRO VORAXIAL TECHNOLOGY, INC. AND SUBSIDIARY
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
|
(UNAUDITED)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
| |
Common Stock
|
|
|
Paid-in
|
|
|
Deferred
|
|
|
Accumulated
|
|
|
|
| |
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
Deficit
|
|
|
Total
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2011
|
32,864,497
|
|
$
|
32,865
|
|
$
|
14,138,963
|
|
$
|
(266,000)
|
|
$
|
(13,659,830)
|
|
$
|
245,998
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock for services
|
350,000
|
|
|
350
|
|
|
34,650
|
|
|
(20,500)
|
|
|
|
|
|
14,500
|
|
Repricing of stock options
|
|
|
|
|
|
|
475,019
|
|
|
|
|
|
|
|
|
475,019
|
|
Options issued to employees
|
|
|
|
|
|
|
69,549
|
|
|
|
|
|
|
|
|
69,549
|
|
Amortization of stock issued for deferred
compensation
|
|
|
|
|
|
218,500
|
|
|
|
|
|
218,500
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(825,230)
|
|
|
(825,230)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2012
|
33,214,497
|
|
$
|
33,215
|
|
$
|
14,718,181
|
|
$
|
(68,000)
|
|
$
|
(14,485,060)
|
|
$
|
198,336
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
|
ENVIRO VORAXIAL TECHNOLOGY, INC. AND SUBSIDIARY
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
| |
|
|
| |
|
Three Months Ended March 31,
|
| |
|
2012
|
|
2011
|
| |
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
Net loss
|
|
$ (825,230)
|
|
$ (101,000)
|
|
Adjustments to reconcile net loss to net
|
|
|
|
|
|
cash provided by (used in) operating activities:
|
|
|
|
|
|
Depreciation
|
|
5,662
|
|
5,654
|
|
Deferred compensation
|
|
218,500
|
|
214,489
|
|
Issuance of common stock for consulting services
|
|
14,500
|
|
-
|
|
Options and warrants
|
|
544,568
|
|
-
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
281,215
|
|
(271,864)
|
|
Inventory
|
|
40,567
|
|
(337,376)
|
|
Accounts payable and accrued expenses
|
|
1,105
|
|
328,655
|
| |
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
280,887
|
|
(161,442)
|
| |
|
|
|
|
| |
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
-
|
|
-
|
| |
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
Repayments toward notes payable
|
|
(10,476)
|
|
(9,626)
|
| |
|
|
|
|
|
Net cash used in financing activities
|
|
(10,476)
|
|
(9,626)
|
| |
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
270,411
|
|
(171,068)
|
| |
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
147,198
|
|
442,812
|
| |
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ 417,609
|
|
$ 271,744
|
| |
|
|
|
|
|
Supplemental Disclosures
|
|
|
|
|
| |
|
|
|
|
|
Cash paid during the year for interest
|
|
$ 608
|
|
$ 1,459
|
|
Cash paid during the year for taxes
|
|
$ -
|
|
$ -
|
| |
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
Extension of stock options
|
|
$ -
|
|
$ -
|
|
Common stock issued for conversion of
|
|
|
|
$ -
|
|
accrued salary
|
|
$ -
|
|
$ -
|
|
Common stock options issued for services
|
|
$ -
|
|
$ -
|
|
Common stock issued for conversion of accrued salary
|
|
|
|
$ 1,739,000
|
The accompanying notes are an integral part of the consolidated financial statements
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
NOTE A - ORGANIZATION AND OPERATIONS
Organization
Enviro Voraxial Technology, Inc. (the "Company") is a provider of environmental and industrial separation technology. The Company has developed, and now manufactures and sells its patented technology, the Voraxial(R) Separator, a technology that efficiently separates liquid/liquid, liquid/solid or liquid/liquid/solid fluid streams with distinct specific gravities. Current and potential commercial applications and markets include oil exploration and production, oil refineries, mining, manufacturing, waste-to-energy and food processing industry.
Florida Precision Aerospace, Inc. (FPA) is the wholly-owned subsidiary of the Company and is used to manufacture, assemble and test the Voraxial Separator.
NOTE B - GOING CONCERN
The Company has experienced net losses, has negative cash flows from operating activities, and has to raise capital to sustain operations. There is no assurance that the Company's sales and marketing efforts will be successful enough to achieve a level of revenue sufficient to provide cash inflows to sustain operations; however, the Company has begun commercializing the Voraxial and is experiencing an increase in revenues that is forecast to continue in 2012. The Company will continue to require the infusion of capital until operations become profitable. During the remainder of 2012, the Company anticipates seeking additional capital for growth and the increase in sales of the Voraxial Separator. As a result of the above, there is a substantial doubt about our ability to continue as a going concern and the accompanying condensed unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements
The interim financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. The interim financial statements should be read in conjunction with the Company’s annual financial statements, notes and accounting policies included in the Company’s annual report on Form 10-K for the year ended December 31, 2011 as filed with the SEC. In the opinion of management, all adjustments which are necessary to provide a fair presentation of financial position as of March 31, 2012 and the related operating results and cash flows for the interim period presented have been made. The results of operations, for the period presented are not necessarily indicative of the results to be expected for the year.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
Principles of Consolidation
The consolidated financial statements include the accounts of the parent company, Enviro Voraxial Technology, Inc., and its wholly-owned subsidiary, Florida Precision Aerospace, Inc. All significant intercompany accounts and transactions have been eliminated.
Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results may differ.
Revenue Recognition
The Company derives its revenue from the sale and short-term rental of the Voraxial Separator. The Company presents revenue in accordance with FASB new codification of "Revenue Recognition in Financial Statements". Under Revenue Recognition in Financial Statements, revenue is realized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable and collectability is reasonably assured.
Revenues that are generated from sales of equipment are typically recognized upon shipment. Our standard agreements generally do not include customer acceptance or post shipment installation provisions. However, if such provisions have been included or there is an uncertainty about customer order, revenue is deferred until we have evidence of customer order and all terms of the agreement have been complied with. There were no agreements with such provisions as of March 31, 2012.
The Company recognizes revenue from the short term rental of equipment, ratably over the life of the agreement, which is usually three to nine months.
Fair Value of Instruments
The carrying amounts of the Company's financial instruments, including cash and cash equivalents, inventory, accounts payable and accrued expenses at March 31, 2012, approximate their fair value because of their relatively short-term nature.
“Disclosures about Fair Value of Financial Instruments,” requires disclosures of information regarding the fair value of certain financial instruments for which it is practicable to estimate the value. For purpose of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale of liquidation.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
The company accounts for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value is observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1—inputs are based upon unadjusted quoted prices for identical instruments traded in active markets. We have no Level 1 instruments as of March 31, 2012.
Level 2—inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. the Black-Scholes model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and forward and spot prices for currencies and commodities. We have no Level 2 instruments as of March 31, 2012.
Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. We have no Level 3 instruments as of March 31, 2012.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash balances with various financial institutions. Balances at these institutions may at times exceed the Federal Deposit Insurance Corporate limits.
Inventory
Inventory consists of components for the Voraxial Separator and is priced at lower of cost or market. Inventory may include units being rented on a short term basis or components held by third parties in connection with pilot programs as part of the continuing evaluation by such third parties as to the effectiveness and usefulness of the service to be incorporated into their respective operations. The third parties do not have a contractual obligation to purchase the equipment. The Company maintains the title and risk of loss. Therefore, these units are included in the inventory of the Company. As of March 31, 2012, there were no such components held by third parties.
Fixed Assets
Fixed assets are stated at cost less accumulated depreciation. The cost of maintenance and repairs is expensed to operations as incurred. Depreciation is computed by the straight-line method over the estimated economic useful life of the assets (5-10 years). Gains and losses recognized from the sales or disposal of assets is the difference between the sales price and the recorded cost less accumulated depreciation less costs of disposal.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
Net Loss Per Share
Basic and diluted loss per share has been computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding. The warrants and stock options have been excluded from the calculation since they would be anti-dilutive.
As of March 31, 2012, such equity instruments may have a dilutive effect in the future and include the following potential common shares:
| Warrants |
400,000 |
| Stock options |
12,800,000 |
| |
13,200,000 |
Income Taxes
Deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Research and Development Expenses
Research and development costs, which includes travel expenses, consulting fees, subcontractors and salaries are expensed as incurred.
Advertising Costs
Advertising costs are expensed as incurred and are included in general and administrative expenses.
Stock-Based Compensation
The Company adopted ASC Topic 718 formerly Statement of Financial Account Standard (SFAS) No. 123(R) effective January 1, 2006. This statement requires compensation expense relating to share-based payments to be recognized in net income using a fair-value measurement method. Under the fair value method, the estimated fair value of awards is charged to income on a straight-line basis over the requisite service period, which is generally the vesting period. The company elected the modified prospective method as prescribed in ASC Topic 718 formerly SFAS No. 123 (R) and therefore, prior periods were not restated. Under the modified prospective method, this statement was applied to new awards granted after the time of adoption, as well as to the unvested portion of previously granted equity-based awards for which the requisite service has not been rendered as of January 1, 2006.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
Prior to January 1, 2006, the Company accounted for stock-based employee compensation under Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. The Company has adopted the disclosure-only provisions of ASC Topic 718 formerly SFAS No. 123, "Accounting for Stock-Based Compensation," and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure," which was released in December 2002 as an amendment of ASC Topic 718 Formerly SFAS No. 123. The Company currently accounts for stock-based compensation under the fair value method using the Black-Scholes option pricing model as indicated in Note F.
Accounting for the Impairment of Long-Lived Assets
The long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. The Company has no such assets and, therefore, no impairments of long-lived assets were recorded as of March 31, 2012.
Business Segments
The Company operates in one segment and therefore segment information is not presented.
NOTE D – NOTES PAYABLE
| |
|
|
|
| |
|
As of
|
As of
|
| |
|
March 31,
2012 (Unaudited)
|
December 31,
2011
|
|
Notes payable to finance companies, due in monthly installments of $3,695, including principal and interest at prime plus .25% collateralized by certain equipment
|
|
$ 21,631
|
$ 32,107
|
| |
|
|
|
|
Less current portion
|
|
0
|
0
|
|
Long term debt
|
|
$ 21,631
|
$ 32,107
|
The Company has recorded interest expense of $608 for the three months ended March 31, 2012.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
NOTE E - RELATED PARTY TRANSACTIONS
For the three months ended March 31, 2012, the Company incurred salary expenses from the Chief Executive Officer of the Company of $76,250. Of these amounts, $0 has been paid for the three months ended March 31, 2012. The total unpaid balance as of March 31, 2012 is $486,256.
NOTE F - CAPITAL TRANSACTIONS
Common stock
On January 1, 2012, the Company issued an aggregate of 100,000 shares of common stock to a consultant in consideration of services to be provided for 18 months with a fair value of $10,000. The expense will be amortized over the life of the agreement. As of March 31, 2012, the Company expensed $12,000 and recorded $8,000 in deferred compensation.. The securities were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act. The securities may not be transferred absent registration or applicable exemption.
On January 1, 2012, the Company issued 250,000 shares of common stock to a consultant in consideration for consulting services with a fair value of $25,000. The expense will be amortized over six month life of the agreement. As of March 31, 2012, the Company has expensed $12,500 and recorded $12,500 in deferred compensation. The shares of common stock were issued under the exemption from registration provided by Section 4(2) of the Securities Act. The shares issued contain a legend restricting their transferability absent registration or applicable exemption.
Effective April 30, 2010, the Company issued restricted stock grants to acquire an aggregate of 1,400,000 shares of restricted common stock to John DiBella and 300,000 to a consultant. The shares subject to the grants to John DiBella are subject to forfeiture as follows: 200,000 shares on April 30, 2012, 300,000 shares on April 30, 2013, 400,000 shares on April 30, 2014 and 200,000 shares on April 30, 2015, in the event John DiBella is no longer a full time employee on such dates. The remaining 300,000 stock grants are subject to forfeiture as follows: 100,000 shares on April 30, 2012, 100,000 shares on April 30, 2013, 100,000 shares on April 30, 2014. The stock grants were valued at $.38 per share and are amortized over the term of the stock grant. The securities were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act. The securities may not be transferred absent registration or applicable exemption. The amounts for all remaining deferred compensation were fully vested upon his retirement and expensed. On January 1, 2012, the Company vested 100% of the remaining unvested shares to John DiBella. The remaining deferred compensation of $218,500 related to these vested shares was recorded during the three months ended March 31, 2012.
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
Warrants
In September 2011 the Company issued 400,000 warrants to investors to purchase an aggregate of 400,000 shares of common stock for a period of one year. The warrants expire in September 2012. The purchase price of these warrants is $0.60 per share. The Company calculated the fair value of the extended warrants by using the Black-Scholes option-pricing model with the following weighted average assumptions: no dividend yield for all the years; expected volatility of 55%; risk-free interest rate of 5% and an expected life of one year.
Information with respect to warrants outstanding and exercisable at March 31, 2012 is as follows:
| |
Number
Outstanding
|
Range of
Exercise Price
|
Number
Exercisable
|
| |
|
|
|
|
Balance, December 31, 2011
|
400,000
|
$0.60
|
400,000
|
|
Issued
|
-
|
-
|
-
|
|
Expired
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Balance, March 31, 2012
|
400,000
|
$0.60
|
400,000
|
Stock Options
The Company follows the provisions of ASC Topic 718, “Compensation – Stock Compensation.” ASC Topic 718 establishes standards surrounding the accounting for transactions in which an entity exchanges its equity instruments for goods or services. ASC Topic 718 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions.
On January 10, 2012, the Company granted 950,000 stock options with a total fair value of $69,549 to an employee and a consultant. The shares vested immediately and were valued using the Black-Scholes option pricing model. We used the following assumptions for options granted during the three months ended March 31, 2012:
Expected volatility 115.31%
Expected lives 5 Years
Risk-free interest rate 0.86%
Expected dividend yield None
In January 2012, the Company modified the terms of 8,050,000 previously issued stock options to officers and employees. Per ASC Topic 718, this exchange of stock options was treated as a modification. The incremental value of $475,019, measured as the excess of the fair value of the modified award over the fair value of the original award immediately before the modification, and using the Black-Scholes option pricing model, was expensed immediately as all the options vested on the date of the exchange. We used the following assumptions for options for the three months ended March 31, 2012:
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
Expected volatility 115.31%
Expected lives 3.5 -5 Years
Risk-free interest rate 0.4%-0.89%
Expected dividend yield None
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options and warrants have characteristics different from those of its traded stock, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of such stock options. The risk free interest rate is based upon quoted market yields for United States Treasury debt securities with a term similar to the expected term. The expected dividend yield is based upon the Company’s history of having never issued a dividend and management’s current expectation of future action surrounding dividends. Expected volatility was based on historical data for the trading of our stock on the open market. The expected lives for such grants were based on the simplified method for employees and officers.
Information with respect to options outstanding and exercisable at March 31, 2012 is as follows:
| |
Number
Outstanding
|
Range of
Exercise Price
|
Number
Exercisable
|
| |
|
|
|
|
Balance, December 31, 2011
|
12,850,000
|
-
|
12,850,000
|
|
Issued
|
950,000
|
$0.20
|
950,000
|
|
Expired
|
(1,000,000)
|
$(0.40)
|
(1,000,000)
|
|
Forfeited
|
-
|
-
|
-
|
|
Balance, March 31, 2012
|
12,800,000
|
$0.17
|
12,800,000
|
ENVIRO VORAXIAL TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012 (UNAUDITED)
The following table summarizes information about the stock options outstanding at March 31, 2012:
|
Exercise
Price
|
Number
Outstanding
at March 31,
2012
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable at
March 31,
2012
|
Weighted
Average
Exercise
Price
|
|
0.15
|
5,800,000
|
6.63
|
0.15
|
5,800,000
|
0.15
|
|
0.18
|
6,050,000
|
4.73
|
0.18
|
6,050,000
|
0.18
|
|
0.20
|
950,000
|
4.78
|
0.20
|
950,000
|
0.20
|
|
Total
|
12,800,000
|
-
|
-
|
12,800,000
|
-
|
NOTE G – MAJOR CUSTOMERS
During the three months ended March 31, 2012, we recorded 83% of our revenue from Customer A and 16% of our revenue from Customer B. As of March 31, 2012, 100% of our accounts receivable was due from Customer A.
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Forward-Looking Statements
The following discussion of the financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes thereto. The following discussion contains forward-looking statements. Enviro Voraxial Technology, Inc. is referred to herein as “the Company”, “we” or “our.” The words or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions are intended to identify “forward-looking statements”. Such statements include those concerning our expected financial performance, our corporate strategy and operational plans. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of risks and uncertainties. Statements made herein are as of the date of the filing of this Form 10-Q with the Securities and Exchange Commission and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and we specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
Application of Critical Accounting Policies
The Company’s unaudited consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Certain accounting policies have a significant impact on amounts reported in the financial statements. A summary of these significant accounting policies can be found in Note C to the Company’s financial statements in the Company’s 2011 Annual Report on Form 10-K. The Company has not adopted any significant new policies during the quarter ended March 31, 2012.
Among the significant judgments made in preparation of the Company’s financial statements are the determination of the allowance for doubtful accounts, value of equity instruments and adjustments of inventory valuations. These adjustments are made each quarter in the ordinary course of accounting.
Overview
Enviro Voraxial Technology, Inc. was incorporated in Idaho on October 19, 1964, under the name Idaho Silver, Inc. In May of 1996, we entered into an agreement and plan of reorganization with Florida Precision Aerospace, Inc., a privately held Florida corporation (“FPA”), and its shareholders. FPA was incorporated on February 26, 1993. We believe we are emerging as a potential leader in the rapidly growing environmental and industrial separation industries. The Company has developed, manufactures and sells its patented Voraxial® Separator (“Voraxial® Separator” or “Voraxial®”), a proprietary technology that efficiently separates large volumes of liquid/liquid, liquid/solids or liquid/liquid/solids fluid mixtures with distinct specific gravities. Management believes this superior separation quality is achieved in real-time, and in much greater volumes, with a more compact, cost effective and energy efficient machine than any comparable product on the market today.
Management believes the Voraxial fills a void in the market; specifically a real-time separation device that separates a large volume of liquids with a small footprints and without the need of a pressure drop. We believe the need for such a separation device overlaps many markets.
The Voraxial is capable of processing volumes as low as 3 gallons per minute as well as volumes over 5,000 gallons per minute with only one moving part. The Company believes that the Voraxial® technology can help protect the environment and its natural resources while simultaneously making numerous industries more productive and cost effective.
Results of Operations for the Three Months ended March 31, 2012 and 2011:
Revenue
Our revenues decreased by $399,492 or approximately 55% to $324,363 for the three months ended March 31, 2012 as compared to $723,855 for the three months ended March 31, 2011. The Company believes the decrease in revenues reflects fluctuation in orders processed and does not represent a decrease in demand, as the Company continues to negotiate with potential customers. We believe there is a continued demand for our Voraxial Separators in the oil exploration and production markets and the Company anticipates achieving greater revenue growth in 2012 than in 2011. We continue to believe the markets for the Voraxial® Separator are developing as companies with high volume water separation problems are becoming aware of the Voraxial. Interest and request for proposals for applications in other markets are also increasing, specifically from the oil spill, bio-fuel, frac water and mining industries. This may result in more revenue generating opportunities for the Company from various market segments.
The Company is currently working on numerous opportunities with customers for refinery, oil spill and produced water, frac water and oil spill applications. We believe some of these opportunities will result in purchase orders in fiscal year 2012 and 2013. The projects include the Voraxial 2000 Separator, Voraxial 4000 Separator, Voraxial 8000 and multiple versions of the Voraxial Separator Skid. We are in discussions to sign representative agreements with oil service companies to promote the Voraxial.
Cost of Goods
Our cost of goods decreased $154,240 or approximately 63% to $91,607 for the three months ended March 31, 2012 as compared to $245,847 for the three months ended March 31, 2011. This decrease is primarily due to the decrease in sales during the three months ended March 31, 2012. Our cost of goods continues to be reviewed by management in an effort to obtain the best available pricing while maintaining high quality standards.
Research and Development Expenses
Research and Development expenses decreased by $62,076 or approximately 54% to $53,433 for the three months ended March 31, 2012, as compared to $115,509 for the three months ended March 31, 2011. As the Company has finalized the development of the Voraxial Separator, research and development expenses have decreased.
General and Administrative Expenses
General and Administrative (“G&A”) expenses increased by $541,905 or approximately 117% to $1,003,945 for the three months ended March 31, 2012 from $462,040 for the three months ended March 31, 2011. Our G&A expenses primarily increased due to one time non cash expense of $479,019 associated with the reduction of exercise prices and extension of exercise terms of previously issued options held by executive officers and consultants, $218,500 for accelerated vesting of our CEO’s stock compensation and an additional non cash expense of $69,549 associated with the issuance of additional options to its executive officer. Our G&A remain fairly consistent for the three month period ended March 31, 2012 as compared to the three month period ended March 31, 2011, with a decrease of $6,663 for the three month period ended March 31, 2012 as compared to the three month period ended March 31, when excluding one time non cash expenses. The Company continues to focus on its sales and marketing program for the Voraxial Separator and management believes such efforts will result in increasing revenues in 2012.
Liquidity and Capital Resources:
Cash at March 31, 2012 was $417,609. Working capital at March 31, 2012 was $54,622 as compared to working capital at December 31, 2011 of $96,622.
At March 31, 2012, the Company had an accumulated deficit of $14,485,060. We experienced positive cash flow in the first quarter and anticipate continuing generating positive cash flow from the Voraxial Separator in 2012. To the extent such revenues and corresponding cash flows do not continue, we will require infusion of capital to sustain our operations. We cannot be assured that we will generate revenues that will be self-sustaining. The Company has funded working capital requirements and intends, if necessary, to fund current working capital requirements through third party financing, including the private placement of securities. We cannot provide any assurances that required capital will be obtained or that terms of such required capital may be acceptable to us. If the Company is unable to obtain adequate financing, it may reduce its operating activities until sufficient funding is secured or revenues are generated to support operating activities.
Continuing Losses
We may be unable to continue as a going concern, given our limited operations and revenues and our significant losses to date. Since 2001, we have encountered expenses in the development of our Voraxial Separators and have had limited sales income from this development. Consequently, our working capital may not be sufficient and our operating costs may exceed those experienced in our prior years. Therefore, we may be unable to continue as a going concern. The Company has experienced net losses, has a working capital deficit and sustained cash outflows from operating activities and had to raise capital to sustain operations. There is no assurance that the Company’s developmental and marketing efforts will be successful, that the Company will ever have commercially accepted products, or that the
Company will achieve significant revenues. However, we believe that the exposure received in the past year for the Voraxial Separator has positioned the Company to begin generating sales and supply us with sufficient working capital. Our revenues have increased over 200% from 2010 to 2011 and we believe we will continue to experience sales growth this year. We experienced positive cash flow in the first quarter and while our net loss for the three months ended March 31, 2012 was $825,230, the majority of our net loss was contributed to one-time, non-cash expenses associated with amendments and adjustments to outstanding options held by executives and employees. Our net loss for the quarter, excluding non cash expenses associated with modifications of existing options to consultants and employees of the Company and issuance of options was approximately $47,700.
As a result of the above, the accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Recent Accounting Pronouncements
For a discussion of new accounting pronouncements affecting the Company, refer to Note C to the Consolidated Financial Statements.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Not applicable to smaller reporting company.
|
Item 4.
|
Controls and Procedures
|
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to be effective in providing reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
The Company’s management, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial (and principal accounting) Officer, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of March 31, 2012. Based upon that evaluation and the identification of the material weakness in the Company’s internal control over financial reporting as described below under “Management’s Report on Internal Control over Financial Reporting,” the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were ineffective as of the end of the period covered by this report.
Management is responsible for establishing and maintaining adequate internal control over financial reporting of the Company. Management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our internal control over financial reporting as of March 31, 2012 based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2012, our internal control over financial reporting is not effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles because of the Company’s limited resources, lack of qualified accounting personnel and limited number of employees. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of legal and accounting professionals. As we grow, we expect to increase our number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any
system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
|
Item 1.
|
Legal Proceedings
|
None.
Smaller reporting companies are not required to provide the information required by this item.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
During the period covered by this report the Company issued the securities below pursuant to the exemption from registration provided by Section 4(2) of the Securities Act. The securities contain a legend restricting their transferability, absent registration or applicable exemption. All securities holders had access to current information about the Company and had the opportunity to ask questions about the Company.
During the three months ended March 31, 2012 the Company issued an aggregate of 350,000 shares of common stock to two consultants in consideration of marketing services.
On January 10, 2012, the Company granted 950,000 stock options with a total fair value of $69,549 to an employee and a consultant. The options are exercisable at $0.20 per share for a period of five years from the date of issuance.
|
Item 3.
|
Defaults Upon Senior Securities
|
None.
|
Item 4.
|
Mine Safety Disclosure
|
None.
|
Item 5.
|
Other Information
|
None.
Exhibits required by Item 601 of Regulation S-K
| 31.1 |
Form 302 Certification of Chief Executive Officer |
| 31.2 |
Form 302 Certification of Principal Financial Officer |
| 32.1 |
Form 906 Certification of Chief Executive Officer and Principal Financial Officer |
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
* Attached as Exhibit 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements tagged as blocks of text. The XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned as a duly authorized officer of the Registrant.
Enviro Voraxial Technology, Inc.
By: /s/ John A. Di Bella
John A. DiBella
Chief Executive Officer and
Principal Financial Officer
DATED: May 15, 2012
23