UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Date of Report (Date of earliest event reported): February 25, 2003
HICKORY TECH CORPORATION
(Exact name of registrant as specified in its charter)
Minnesota |
|
0-13721 |
|
41-1524393 |
(State or other
jurisdiction |
|
(Commission |
|
(IRS Employer |
|
|
|
|
|
221 East Hickory Street, P.O. Box 3248, Mankato, MN |
|
56002-3248 |
||
(Address of principal executive offices) |
|
(Zip code) |
||
|
|
|
|
|
Registrants telephone number including area code |
|
(800) 326-5789 |
ITEM 5. OTHER EVENTS.
On February 25, 2003, HickoryTech Corporation issued a press release announcing its fourth quarter and full year 2002 consolidated operating results. The entire text of the release is reproduced below:
|
|
|
|
Contact: |
Christian Rothe |
|
|
Investor Relations |
For Immediate Release |
|
507-386-3470 |
|
|
|
|
|
David Christensen |
|
|
Chief Financial Officer |
|
|
507-387-1713 |
HICKORYTECH REPORTS FOURTH QUARTER AND FULL-YEAR 2002 FINANCIAL RESULTS
Company Reduces Long-Term Debt by Nearly $12 Million During the Year
Mankato, Minn., February 25, 2003HickoryTech Corporation (Nasdaq:HTCO) today reported revenues of $27.3 million for the fourth quarter ended Dec. 31, 2002, up 2 percent from $26.7 million in the fourth quarter of last year. For the full-year, revenues were $106.6 million, a 1.7 percent decrease from $108.5 million in 2001.
HickoryTech continued to use its strong operating cash flow to repay long-term debt during the fourth quarter, as it has in each consecutive quarter of 2002. During the fourth quarter, HickoryTech repaid $3.3 million of debt. For the full-year 2002, the company reduced debt by $11.9 million, ending the year with $159 million in total debt outstanding.
The company also reported that it took pre-tax, non-cash asset impairment charges of approximately $42 million in the fourth quarter, resulting in a net loss of $22.6 million, or $1.61 per fully diluted share, compared with net income of $2.0 million, or 14 cents per fully diluted share in the fourth quarter of 2001. Excluding these non-cash charges, the company would have reported net income of $2.1 million, or 15 cents per fully diluted share, in the fourth quarter of 2002.
For the full-year 2002, HickoryTech reported a net loss of $16.6 million, or $1.19 per fully diluted share, compared with net income of $8.7 million, or 62 cents per fully diluted share, reported in 2001. Excluding the $42 million of pre-tax asset impairment charges, the company would have reported net income of $8.1 million, or 58 cents per fully diluted share for the full-year 2002.
2
While our reported results include a substantial non-cash charge due to asset impairment writedowns, the core operations of HickoryTech are as healthy as ever, said John E. Duffy, President and Chief Executive Officer of HickoryTech. HickoryTechs core Telecom Sector led the way in 2002, posting strong revenue and EBITDA growth before the non-cash charges. Even in difficult economic times, the company was able to generate a significant amount of cash flow from the core business, which allowed us to pay down nearly $12 million of long-term debt.
Revenues in the Telecom Sector, which includes the Telephone, Communications Services and Wireless Services, were $22.0 million in the fourth quarter, a 5.1 percent increase over Telecom Sector revenues of $20.9 million in the fourth quarter of 2001. For the full-year 2002, Telecom Sector revenues grew 3 percent to $86.6 million, compared with $84.0 million for the full-year 2001.
Excluding the non-cash asset impairment charges, HickoryTech would have reported earnings before interest, taxes, depreciation and amortization (EBITDA) (a non-GAAP measurement of financial performance) of $10.3 million for the fourth quarter, similar to $10.3 million for the fourth quarter of 2001. With the writedowns, the company realized negative EBITDA of $31.7 million in the fourth quarter of 2002. For the full-year 2002, HickoryTech reported negative EBITDA of $3.2 million. Excluding the asset impairment charges, EBITDA would have been $38.8 million for the full-year, a 4.6 percent decrease from $40.7 million in 2001.
The Telecom Sector realized negative EBITDA of $1.9 million in 2002. Excluding the non-cash asset impairment charges, Telecom Sector EBITDA would have been $40.1 million in 2002, a 6.2 percent increase over $37.7 million in 2001.
HickoryTech reported an operating loss for the quarter ended Dec. 31, 2002 of $36.5 million, compared with operating income of $5.6 million in the fourth quarter of the previous year. Had the asset impairment charges not been recorded, HickoryTech would have reported operating income of $5.4 million for the fourth quarter of 2002, compared with $5.6 million in the fourth quarter of 2001. For the full-year 2002, the companys operating loss was $20.9 million. Operating income excluding the non-cash asset impairment charges would have been $21.0 million for the full-year 2002, a 12.6 percent decrease from 2001 operating income of $24.0 million.
Customer Growth
Total wireline access lines (incumbent and competitive operations combined) grew by 547 lines during the fourth quarter and ended the year at 79,339. For the full-year, the companys wireline customer base grew by 1.8 percent. HickoryTech added 230 wireless customers during the fourth quarter, reflecting the strength of the companys new wireless plans directed at the local, mobile customer niche.
In addition to growing the customer base in our core business, we are particularly proud of our Digital Subscriber Line (DSL) and long distance customer additions, Duffy said. During 2002, HickoryTech was able to grow its high-speed Internet customer base by 115 percent, ending the year with nearly 4,000 customers. In the long distance business, due to the acquisition of some key business accounts, our customer base grew by more than 45 percent during the year. At the end of 2002, of the customers served with wireline voice telephone service from HickoryTech, 45 percent of the companys customers subscribed to HickoryTechs long distance service and more than 5 percent subscribed to DSL service.
3
In a continuing effort to improve the profitability of HickoryTechs competitive telephone operations, the company emphasized growth in its overbuild customer base in 2002, stated Duffy. The company ended the year with 7,796 overbuild competitive telephone customers, representing 56 percent of HickoryTechs 13,984 CLEC customers. Duffy continued, Were pleased to report that we expanded the CLEC customer segment by 41 percent during the year and have sold service to 40 percent of the 18,000 establishments that are passed by our competitive telephone network. In 2003, HickoryTech will continue to capitalize on previous investments in our current overbuild communities as we push to expand our market share beyond 50 percent in these crucial territories.
HickoryTechs employees and management team are proud of our accomplishments in 2002, but we are always looking to the opportunity that the future holds, Duffy continued. From a high-level perspective, in 2003, we will be focusing our attention on strong cash management, retention and growth of our existing customer base and profitably acquiring new customers.
Stock Repurchase Program
As previously announced, the company began repurchasing shares of its common stock in the fourth quarter under a program authorized by the Board of Directors. During the final two months of the year HickoryTech repurchased 105,700 shares of its common stock at a cost of $1.1 million.
We were very pleased in our ability to retire more than 100,000 shares in the fourth quarter, Duffy stated. At recent market prices of the stock and a dividend yield that is greater than five percent, we believe the repurchase of our shares is a sound investment of our funds.
When completing share repurchases, the company acquires its shares in open market purchases following SEC Rule 10b-18 limitations and refrains from purchases during regular quarterly internal blackout periods.
Accounting Matters
Effective Jan. 1, 2002, HickoryTech adopted SFAS No. 142, Goodwill and Other Intangible Assets. In accordance with this standard, HickoryTech is required to test both acquired goodwill and FCC licenses for impairment on an annual basis based upon a fair value approach. The annual impairment assessment of HickoryTechs FCC licenses, completed at Dec. 31, 2002, resulted in a non-cash pre-tax impairment charge of $41,635,000 in the fourth quarter of 2002. This impairment is reported as Asset Impairment in HickoryTechs statement of operations for the fourth quarter and full-year ended Dec. 31, 2002. The decline in the fair value of HickoryTechs FCC licenses is due principally to declining roaming revenues, increasing price competition, and the protracted downturn in the telecommunications market.
During 2002, HickoryTech wrote down the carrying value of an intangible asset relating to its wireless broadband (WDSL) operations. The asset impairment writedown was taken because of the bankruptcy of a third-party network provider, the lack of reliability in WDSL technology and the companys belief that there is minimal opportunity for future cash flows from the WDSL operations. The $316,000 charge resulting from the writedown was also recorded as Asset Impairment in the statement of operations for the fourth quarter and full-year ended Dec. 31, 2002.
4
Total asset impairment charges for the Telecom Sector include the $41,635,000 for wireless licenses and $316,000 for WDSL, or $41,951,000 in total.
A recap of the effect of HickoryTechs first-quarter adoption of SFAS No. 142 is included in a table accompanying the companys financial results.
Change in Business Segment Reporting
During the first quarter of 2002 HickoryTech changed the presentation of its business segment reporting to consolidate Telephone, Communication Services and Wireless Services segments into a single segment, referred to as the Telecom Sector. This change reflects the integration of the companys operations, sales, service and support functions. Accompanying this release is supplemental financial data that disaggregates Telecom Sector detail, including revenues and other selected metrics. All comparisons to prior period results contained in this release have been made after accounting for HickoryTechs Telecom Sector presentation.
Conference Call Webcast Information
Further discussion of the fourth quarter results, as well as additional guidance regarding managements outlook will be given during the companys quarterly conference call and Webcast at 8:00 a.m. CDT on Wednesday, Feb. 26, 2003. Investors can access the Webcast via www.ccbn.com or through HickoryTechs website at www.hickorytech.com.
About HickoryTech
HickoryTech Corporation is a diversified communications company headquartered in Mankato, Minn., with 500 employees and operations in Minnesota and Iowa. HickoryTech is in its 106th year of operation with its roots in the local telephone exchange business. From this base, it has expanded into wireless communications, competitive local service, long distance, Internet, information solutions and enterprise solutions. To learn more about HickoryTech Corporation, visit the companys Web page at www.hickorytech.com.
Certain statements included in this press release that are not historical facts are forward-looking statements. Such forward-looking statements are based on current expectations, estimates and projections about the industry in which HickoryTech operates, and managements beliefs and assumptions. The forward-looking statements are subject to uncertainties. These statements are not guarantees of future performance and involve certain risks, uncertainties and probabilities. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date on which they were made. HickoryTech undertakes no obligation to update any of its forward-looking statements for any reason.
5
Statements of Operations
|
|
For Three Months Ended December 31 |
|
For Year Ended December 31 |
|
||||||||
(In thousands) |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Telecom Sector |
|
$ |
21,961 |
|
$ |
20,905 |
|
$ |
86,557 |
|
$ |
84,019 |
|
Information Solutions Sector |
|
1,185 |
|
935 |
|
4,249 |
|
4,085 |
|
||||
Enterprise Solutions Sector |
|
4,126 |
|
4,894 |
|
15,781 |
|
20,374 |
|
||||
Total Operating Revenues |
|
27,272 |
|
26,734 |
|
106,587 |
|
108,478 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of Goods Sold |
|
2,733 |
|
3,059 |
|
10,638 |
|
13,562 |
|
||||
Operating Expenses, Excluding Asset Impairment, Depreciation And Amort. |
|
14,240 |
|
13,327 |
|
57,149 |
|
54,249 |
|
||||
Asset Impairment |
|
41,951 |
|
|
|
41,951 |
|
|
|
||||
Depreciation |
|
4,116 |
|
3,699 |
|
15,912 |
|
12,915 |
|
||||
Amortization of Intangibles |
|
755 |
|
1,066 |
|
1,877 |
|
3,711 |
|
||||
Total Operating Expenses |
|
63,795 |
|
21,151 |
|
127,527 |
|
84,437 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income (Loss) |
|
(36,523 |
) |
5,583 |
|
(20,940 |
) |
24,041 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Equity in Net Income (Loss) of Investees |
|
2 |
|
5 |
|
(25 |
) |
(27 |
) |
||||
Gain (Loss) on Sale of Assets |
|
(183 |
) |
(95 |
) |
(183 |
) |
1,115 |
|
||||
Interest and Other Income |
|
207 |
|
331 |
|
345 |
|
435 |
|
||||
Interest Expense |
|
(1,839 |
) |
(2,411 |
) |
(7,405 |
) |
(10,855 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (Loss) Before Income Taxes |
|
(38,336 |
) |
3,413 |
|
(28,208 |
) |
14,709 |
|
||||
Income Tax (Benefit) Provision |
|
(15,723 |
) |
1,382 |
|
(11,581 |
) |
5,971 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) |
|
$ |
(22,613 |
) |
$ |
2,031 |
|
$ |
(16,627 |
) |
$ |
8,738 |
|
|
|
|
|
|
|
|
|
|
|
||||
(Not in thousands) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
AVERAGE # OF SHARES (BASIC) |
|
14,067,144 |
|
13,931,488 |
|
14,023,645 |
|
13,904,690 |
|
||||
EARNINGS PER SHARE (BASIC) |
|
$ |
(1.61 |
) |
$ |
0.15 |
|
$ |
(1.19 |
) |
$ |
0.63 |
|
DIVIDENDS PER SHARE |
|
$ |
0.11 |
|
$ |
0.11 |
|
$ |
0.44 |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
||||
AVERAGE # OF SHARES (DILUTIVE) |
|
14,067,144 |
|
14,029,988 |
|
14,023,645 |
|
14,001,478 |
|
||||
EARNINGS PER SHARE (DILUTIVE) |
|
$ |
(1.61 |
) |
$ |
0.14 |
|
$ |
(1.19 |
) |
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
||||
Comparative Effect of SFAS #142 |
|
|
|
|
|
|
|
|
|
||||
Reported Net Income |
|
$ |
(22,613 |
) |
$ |
2,031 |
|
$ |
(16,627 |
) |
$ |
8,738 |
|
Goodwill Amortization |
|
|
|
113 |
|
|
|
452 |
|
||||
FCC License Amortization |
|
|
|
259 |
|
|
|
1,035 |
|
||||
Adjusted Net Income |
|
$ |
(22,613 |
) |
$ |
2,403 |
|
$ |
(16,627 |
) |
$ |
10,225 |
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
||||
Reported Net Income |
|
$ |
(1.61 |
) |
$ |
0.15 |
|
$ |
(1.19 |
) |
$ |
0.63 |
|
Goodwill Amortization |
|
|
|
|
|
|
|
0.03 |
|
||||
FCC License Amortization |
|
|
|
0.01 |
|
|
|
0.07 |
|
||||
Adjusted Net Income |
|
$ |
(1.61 |
) |
$ |
0.16 |
|
$ |
(1.19 |
) |
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
||||
Reported Net Income |
|
$ |
(1.61 |
) |
$ |
0.14 |
|
$ |
(1.19 |
) |
$ |
0.62 |
|
Goodwill Amortization |
|
|
|
|
|
|
|
0.03 |
|
||||
FCC License Amortization |
|
|
|
0.01 |
|
|
|
0.07 |
|
||||
Adjusted Net Income |
|
$ |
(1.61 |
) |
$ |
0.15 |
|
$ |
(1.19 |
) |
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation to EBITDA: |
|
|
|
|
|
|
|
|
|
||||
Operating Income (Loss) |
|
$ |
(36,523 |
) |
$ |
5,583 |
|
$ |
(20,940 |
) |
$ |
24,041 |
|
Depreciation and Amortization |
|
4,871 |
|
4,765 |
|
17,789 |
|
16,626 |
|
||||
Earnings Before Interest, Taxes, Depr. and Amortization (EBITDA) |
|
$ |
(31,652 |
) |
$ |
10,348 |
|
$ |
(3,151 |
) |
$ |
40,667 |
|
6
HICKORY TECH CORPORATION
CONSOLIDATED BALANCE SHEETS
As of December 31
(Dollars in Thousands)
|
|
2002 |
|
2001 |
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and Cash Equivalents |
|
$ |
1,874 |
|
$ |
2,008 |
|
Receivables, Net of Allowance for Doubtful Accounts of $1,358 and $1,231 |
|
11,056 |
|
14,616 |
|
||
Income Taxes Receivable |
|
3,222 |
|
1,675 |
|
||
Costs in Excess of Billings on Contracts |
|
2,107 |
|
1,520 |
|
||
Inventories |
|
5,059 |
|
4,989 |
|
||
Deferred Income Taxes |
|
951 |
|
646 |
|
||
Other |
|
2,840 |
|
2,329 |
|
||
TOTAL CURRENT ASSETS |
|
27,109 |
|
27,783 |
|
||
|
|
|
|
|
|
||
INVESTMENTS |
|
10,517 |
|
10,701 |
|
||
|
|
|
|
|
|
||
PROPERTY, PLANT AND EQUIPMENT |
|
247,375 |
|
231,675 |
|
||
Less ACCUMULATED DEPRECIATION |
|
111,101 |
|
96,031 |
|
||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
136,274 |
|
135,644 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS: |
|
|
|
|
|
||
Goodwill |
|
25,086 |
|
25,086 |
|
||
Intangible Assets, Net |
|
34,669 |
|
76,991 |
|
||
Deferred Costs and Other |
|
6,556 |
|
7,087 |
|
||
TOTAL OTHER ASSETS |
|
66,311 |
|
109,164 |
|
||
TOTAL ASSETS |
|
$ |
240,211 |
|
$ |
283,292 |
|
|
|
|
|
|
|
||
LIABILITIES & SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts Payable |
|
$ |
4,543 |
|
$ |
3,338 |
|
Accrued Expenses |
|
3,719 |
|
5,335 |
|
||
Accrued Interest |
|
512 |
|
382 |
|
||
Billings in Excess of Costs on Contracts |
|
80 |
|
169 |
|
||
Advanced Billings and Deposits |
|
3,741 |
|
3,580 |
|
||
Current Maturities of Long-Term Obligations |
|
1,441 |
|
1,242 |
|
||
TOTAL CURRENT LIABILITIES |
|
14,036 |
|
14,046 |
|
||
|
|
|
|
|
|
||
LONG-TERM OBLIGATIONS, Net of Current Maturities |
|
157,599 |
|
169,659 |
|
||
|
|
|
|
|
|
||
DEFERRED INCOME TAXES |
|
4,377 |
|
13,876 |
|
||
|
|
|
|
|
|
||
DEFERRED REVENUE AND EMPLOYEE BENEFITS |
|
5,604 |
|
4,946 |
|
||
TOTAL LIABILITIES |
|
181,616 |
|
202,527 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Common Stock, no par value, $.10 stated value Shares authorized: 100,000,000 Shares outstanding: 2002, 13,983,929; 2001, 13,935,308 |
|
1,398 |
|
1,394 |
|
||
Additional Paid-In Capital |
|
7,885 |
|
6,254 |
|
||
Retained Earnings |
|
49,312 |
|
73,117 |
|
||
TOTAL SHAREHOLDERS EQUITY |
|
58,595 |
|
80,765 |
|
||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
240,211 |
|
$ |
283,292 |
|
7
Telecom Sector Recap
(Dollars in Thousands) |
|
For Three Months Ended December 31 |
|
For Year Ended December 31 |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Telephone |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Local Access |
|
$ |
3,818 |
|
$ |
3,759 |
|
$ |
15,137 |
|
$ |
14,498 |
|
Network Access |
|
8,223 |
|
7,875 |
|
32,377 |
|
31,442 |
|
||||
Intersegment |
|
69 |
|
71 |
|
274 |
|
274 |
|
||||
Other |
|
2,127 |
|
2,234 |
|
9,016 |
|
9,227 |
|
||||
Total Revenues |
|
14,237 |
|
13,939 |
|
56,804 |
|
55,441 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Key Metrics |
|
|
|
|
|
|
|
|
|
||||
Access Lines |
|
65,355 |
|
66,393 |
|
|
|
|
|
||||
DSL Customers |
|
2,498 |
|
1,240 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Communications Services |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Long Distance |
|
$ |
1,090 |
|
$ |
984 |
|
$ |
4,018 |
|
$ |
3,796 |
|
Local Service |
|
847 |
|
635 |
|
3,063 |
|
2,287 |
|
||||
Internet |
|
915 |
|
810 |
|
3,563 |
|
3,066 |
|
||||
Other |
|
1,231 |
|
607 |
|
3,934 |
|
2,048 |
|
||||
Total Revenues |
|
4,083 |
|
3,036 |
|
14,578 |
|
11,197 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Key Metrics |
|
|
|
|
|
|
|
|
|
||||
Access Lines |
|
|
|
|
|
|
|
|
|
||||
Overbuild |
|
7,796 |
|
5,521 |
|
|
|
|
|
||||
UNE |
|
1,343 |
|
1,263 |
|
|
|
|
|
||||
TSR |
|
4,845 |
|
4,789 |
|
|
|
|
|
||||
Total |
|
13,984 |
|
11,573 |
|
|
|
|
|
||||
Long Distance Customers |
|
35,566 |
|
24,241 |
|
|
|
|
|
||||
Internet Customers |
|
14,420 |
|
12,816 |
|
|
|
|
|
||||
DSL Customers |
|
1,473 |
|
611 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Wireless |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Service |
|
$ |
2,544 |
|
$ |
2,730 |
|
$ |
9,880 |
|
$ |
10,531 |
|
Home Roaming |
|
184 |
|
204 |
|
942 |
|
740 |
|
||||
Roaming |
|
982 |
|
1,067 |
|
4,627 |
|
6,384 |
|
||||
Total Revenues |
|
3,710 |
|
4,001 |
|
15,449 |
|
17,655 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Key Metrics |
|
|
|
|
|
|
|
|
|
||||
Customers |
|
26,484 |
|
26,230 |
|
|
|
|
|
||||
Churn % |
|
2.13 |
% |
1.85 |
% |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Telecom Sector |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
22,030 |
|
20,976 |
|
86,831 |
|
84,293 |
|
||||
Direct Operating Expenses |
|
6,272 |
|
6,220 |
|
23,418 |
|
23,881 |
|
||||
Contribution Margin |
|
15,758 |
|
14,756 |
|
63,413 |
|
60,412 |
|
||||
Contribution Margin % |
|
71.5 |
% |
70.3 |
% |
73.0 |
% |
71.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Asset Impairment |
|
41,951 |
|
|
|
41,951 |
|
|
|
||||
Depreciation |
|
3,762 |
|
3,346 |
|
14,525 |
|
12,089 |
|
||||
Amortization |
|
144 |
|
733 |
|
381 |
|
2,810 |
|
||||
Indirect/Common Operating Expenses |
|
5,644 |
|
5,454 |
|
23,346 |
|
22,687 |
|
||||
Operating Income (Loss) |
|
(35,743 |
) |
5,223 |
|
(16,790 |
) |
22,826 |
|
||||
Net Income (Loss) |
|
$ |
(21,059 |
) |
$ |
2,989 |
|
$ |
(9,888 |
) |
$ |
13,069 |
|
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
$ |
(31,837 |
) |
$ |
9,302 |
|
$ |
(1,884 |
) |
$ |
37,725 |
|
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
|
|
|
|
|
|
|
|
||||
Capital Expenditures |
|
$ |
3,803 |
|
$ |
6,028 |
|
$ |
13,893 |
|
$ |
31,132 |
|
Customers |
|
155,809 |
|
141,253 |
|
|
|
|
|
||||
DSL Customers |
|
3,971 |
|
1,851 |
|
|
|
|
|
8
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereto duly authorized.
Date: March 3, 2003 |
||||
|
||||
|
HICKORY TECH CORPORATION |
|||
|
|
|
||
|
By |
/s/ John E. Duffy |
|
|
|
|
John E. Duffy |
||
|
|
Chief Executive Officer |
||
|
|
|
||
|
By |
/s/ David A. Christensen |
|
|
|
|
David A. Christensen |
||
|
|
Chief Financial Officer |
||
9