UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported) July 7, 2005
THE NEIMAN MARCUS GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-19659 |
|
95-4119509 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
|
|
|
|
|
One
Marcus Square |
|
75201 |
||
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (214) 741-6911
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425
ý Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))
Item 2.01 Completion of Acquisition or Disposition of Assets.
On July 7, 2005, The Neiman Marcus Group, Inc. (the Company) completed the previously announced sale of its private label credit card accounts and related assets to HSBC Bank Nevada, National Association and certain of its affiliates (collectively, HSBC) and entered into a related strategic alliance with HSBC with respect to the proprietary credit card and credit operations of Neiman Marcus and Bergdorf Goodman.
Pursuant to the Purchase, Sale and Servicing Transfer Agreement, dated as of June 8, 2005, among the Company, Bergdorf Goodman, Inc. and HSBC (the Sale Agreement), the Company and Bergdorf Goodman 1) sold both their private label credit card and non-card payment plan accounts and related assets and their interests in the securitization arrangements relating to the outstanding balances associated with such accounts (the Securitization Arrangements) and 2) HSBC assumed the obligations of the Company and its affiliates under the Securitization Arrangements (the foregoing sale and assumption, collectively, the Sale Transaction). The total consideration in the Sale Transaction was approximately $653 million and consisted of net cash proceeds equal to the face value of the outstanding receivables and accumulated accounts receivable collections (totaling approximately $540 million) and the assumption of approximately $113 million of outstanding liabilities of the Company under the Securitization Arrangements.
In connection with the execution and delivery of the Sale Agreement, the Company and HSBC entered into a long-term marketing and servicing alliance with HSBC under a Credit Card Program Agreement and related Servicing Agreement (collectively, the On-Going Agreement). Under the On-Going Agreement, HSBC will offer credit cards and non-card payment plans bearing the brands of the Company and its subsidiaries and the Company will receive ongoing compensation from HSBC in connection with credit sales under those credit cards and payment plans. The Company will continue to handle certain customer service functions under the On-Going Agreement, including new account processing, transaction authorization, billing adjustments, collection services and customer inquiries.
Further details regarding the terms of the Sale Agreement, Program Agreement and Servicing Agreement referred to above are contained in the Companys Current Report on Form 8-K dated June 8, 2005 and filed on June 9, 2005.
Item 9.01 Financial Statements.
(b) Unaudited Pro Forma Consolidated Financial Statements
The following Unaudited Pro Forma Consolidated Financial Statements are based on the unaudited consolidated financial statements of The Neiman Marcus Group, Inc. adjusted to give effect to the Sale Transaction and the On-Going Agreement.
The Unaudited Pro Forma Consolidated Financial Statements are presented for illustrative purposes only and, therefore, are not necessarily indicative of the operating results and financial position that might have been achieved had the transactions occurred as of an earlier date, nor are they necessarily indicative of operating results and financial position that may occur in the future. The Unaudited Pro Forma Consolidated Financial Statements do not reflect the use of the net cash proceeds from the Sale Transaction on the Companys on-going results of operations and future financial position.
The Unaudited Pro Forma Consolidated Financial Statements should be read in conjunction with the historical consolidated financial statements and notes thereto in (1) the Quarterly Report on Form 10-Q for the period ended April 30, 2005 and (1) the amendment to the Annual Report on Form 10-K/A for the year ended July 31, 2004.
2
THE NEIMAN MARCUS GROUP, INC.
Unaudited Pro Forma Consolidated Statement of Earnings
Thirty-Nine Weeks Ended April 30, 2005
(Unaudited)
|
|
|
|
Pro Forma Adjustments |
|
|
|
||||||
(in thousands, except per share data) |
|
Historical |
|
Sale |
|
On-Going |
|
Pro Forma |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
2,970,533 |
|
|
|
|
|
$ |
2,970,533 |
|
||
Cost of goods sold including buying and occupancy costs |
|
1,892,904 |
|
|
|
|
|
1,892,904 |
|
||||
Selling, general and administrative expenses |
|
698,054 |
|
$ |
52,414 |
(a) |
$ |
(32,922 |
)(b) |
717,546 |
|
||
Loss on disposition of Chefs Catalog |
|
15,348 |
|
|
|
|
|
15,348 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating earnings |
|
364,227 |
|
(52,414 |
) |
32,922 |
|
344,735 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
10,948 |
|
(4,110 |
)(a) |
|
|
6,838 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes and minority interest |
|
353,279 |
|
(48,304 |
) |
32,922 |
|
337,897 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income taxes |
|
136,014 |
|
(18,597 |
)(c) |
12,675 |
(c) |
130,092 |
|
||||
Earnings before minority interest |
|
217,265 |
|
(29,707 |
) |
20,247 |
|
207,805 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Minority interest in net earnings of subsidiaries |
|
(2,787 |
) |
|
|
|
|
(2,787 |
) |
||||
Net earnings |
|
$ |
214,478 |
|
$ |
(29,707 |
) |
$ |
20,247 |
|
$ |
205,018 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
48,309 |
|
48,309 |
|
48,309 |
|
48,309 |
|
||||
Diluted |
|
49,427 |
|
49,427 |
|
49,427 |
|
49,427 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
4.44 |
|
$ |
(0.61 |
) |
$ |
0.42 |
|
$ |
4.24 |
|
Diluted |
|
$ |
4.34 |
|
$ |
(0.60 |
) |
$ |
0.41 |
|
$ |
4.15 |
|
3
THE NEIMAN MARCUS GROUP, INC.
Unaudited Pro Forma Consolidated Statement of Earnings
Year Ended July 31, 2004
(Unaudited)
|
|
|
|
Pro Forma Adjustments |
|
|
|
||||||
(in thousands, except per share data) |
|
Historical |
|
Sale |
|
On-Going |
|
Pro Forma |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
3,524,771 |
|
|
|
|
|
$ |
3,524,771 |
|
||
Cost of goods sold including buying and occupancy costs |
|
2,327,229 |
|
|
|
|
|
2,327,229 |
|
||||
Selling, general and administrative expenses |
|
848,453 |
|
$ |
55,750 |
(a) |
$ |
(38,167 |
)(b) |
866,036 |
|
||
Impairment and other charges |
|
3,853 |
|
|
|
|
|
3,853 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating earnings |
|
345,236 |
|
(55,750 |
) |
38,167 |
|
327,653 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
15,923 |
|
(2,141 |
)(a) |
|
|
13,782 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes and minority interest |
|
329,313 |
|
(53,609 |
) |
38,167 |
|
313,871 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income taxes |
|
120,932 |
|
(20,908 |
)(c) |
14,885 |
(c) |
114,909 |
|
||||
Earnings before minority interest |
|
208,381 |
|
(32,701 |
) |
23,282 |
|
198,962 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Minority interest in net earnings of subsidiaries |
|
(3,549 |
) |
|
|
|
|
(3,549 |
) |
||||
Net earnings |
|
$ |
204,832 |
|
$ |
(32,701 |
) |
$ |
23,282 |
|
$ |
195,413 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
47,997 |
|
47,997 |
|
47,997 |
|
47,997 |
|
||||
Diluted |
|
48,873 |
|
48,873 |
|
48,873 |
|
48,873 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
4.27 |
|
$ |
(0.68 |
) |
$ |
0.49 |
|
$ |
4.07 |
|
Diluted |
|
$ |
4.19 |
|
$ |
(0.67 |
) |
$ |
0.48 |
|
$ |
4.00 |
|
4
THE NEIMAN MARCUS GROUP, INC.
Notes to Unaudited Pro Forma Consolidated Statement of Earnings
The Unaudited Pro Forma Consolidated Statements of Earnings for the thirty-nine weeks ended April 30, 2005 and for the fiscal year ended July 31, 2004 have been prepared as if 1) the transactions contemplated by the Purchase, Sale and Servicing Transfer Agreement, dated as of June 8, 2005 among the Company, Bergdorf Goodman, Inc. and HSBC Bank Nevada, N.A. as well as the assumption of the Companys outstanding obligations under the Securitization Arrangements (the Sale Transaction) and 2) the strategic alliance contemplated by the Credit Card Program Agreement, dated as of June 8, 2005, among the Company, Bergdorf Goodman, Inc., HSBC Bank Nevada N.A. and Household Corporation and the Servicing Agreement referred to in that Program Agreement (collectively, the On-Going Agreement) were consummated as of August 3, 2003 (the beginning of the Companys fiscal year 2004).
(a) To reflect the removal of the historical income and expenses generated by the Companys portfolio of accounts and the costs of the Securitization Arrangements.
(in thousands) |
|
Thirty-Nine |
|
Year Ended |
|
||
|
|
|
|
|
|
||
Amounts included in selling, general and administrative expenses: |
|
|
|
|
|
||
Finance charge income and late fees |
|
$ |
64,645 |
|
$ |
39,936 |
|
Bad debt expense, net |
|
(12,231 |
) |
(7,610 |
) |
||
Income related to the Securitization Arrangements |
|
|
|
31,007 |
|
||
Amortization of the premium associated with the Securitization Arrangements |
|
|
|
(7,583 |
) |
||
|
|
$ |
52,514 |
|
$ |
55,750 |
|
Amounts included in interest expense: |
|
|
|
|
|
||
Costs related to the Securitization Arrangements |
|
$ |
(4,110 |
) |
$ |
(2,141 |
) |
(b) To reflect compensation paid to the Company pursuant to the terms of the On-Going Agreement. The compensation to be received by the Company consists of a servicing fee for the on-going credit services to be performed by the Company and a program fee based on credit sales generated. The compensation to be received by the Company may be 1) increased or decreased based upon the level of future services provided by the Company to HSBC and 2) increased based on potential future changes to the proprietary credit card program. The Company believes the servicing fee to be received is at current market rates.
(c) To reflect the tax effect of the above items at the Companys statutory income tax rate of 38.5% for the thirty-nine weeks ended April 30, 2005 and 39.0% for the year-ended July 31, 2004.
5
THE NEIMAN MARCUS GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Balance Sheet
April 30, 2005
(Unaudited)
|
|
Historical |
|
Pro Forma |
|
Pro Forma |
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
337,589 |
|
$ |
491,321 |
(a) |
$ |
828,910 |
|
Restricted cash |
|
37,500 |
|
(37,500 |
)(b) |
|
|
|||
Accounts receivable, net |
|
666,455 |
|
(632,994 |
)(b) |
33,461 |
|
|||
Merchandise inventories |
|
788,915 |
|
|
|
788,915 |
|
|||
Other current assets |
|
49,715 |
|
|
|
49,715 |
|
|||
Total current assets |
|
1,880,174 |
|
(179,173 |
) |
1,701,001 |
|
|||
|
|
|
|
|
|
|
|
|||
Property and equipment, net |
|
821,810 |
|
|
|
821,810 |
|
|||
Other assets |
|
137,822 |
|
(1,233 |
)(b) |
136,589 |
|
|||
Total assets |
|
$ |
2,839,806 |
|
$ |
(180,406 |
) |
$ |
2,659,400 |
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
246,971 |
|
$ |
|
|
$ |
246,971 |
|
Accrued liabilities |
|
352,526 |
|
2,731 |
(d) |
355,257 |
|
|||
Notes payable and current maturities of long-term liabilities |
|
200 |
|
|
|
200 |
|
|||
Current portion of borrowings under Credit Card Facility |
|
187,500 |
|
(187,500 |
)(c) |
|
|
|||
Total current liabilities |
|
787,197 |
|
(184,769 |
) |
602,428 |
|
|||
|
|
|
|
|
|
|
|
|||
Long-term liabilities: |
|
|
|
|
|
|
|
|||
Notes and debentures |
|
249,773 |
|
|
|
249,773 |
|
|||
Deferred real estate credits |
|
74,429 |
|
|
|
74,429 |
|
|||
Other long-term liabilities |
|
133,114 |
|
|
|
133,114 |
|
|||
Total long-term liabilities |
|
457,316 |
|
|
|
457,316 |
|
|||
|
|
|
|
|
|
|
|
|||
Minority interest |
|
13,498 |
|
|
|
13,498 |
|
|||
|
|
|
|
|
|
|
|
|||
Common stocks |
|
497 |
|
|
|
497 |
|
|||
Additional paid-in capital |
|
511,338 |
|
|
|
511,338 |
|
|||
Accumulated other comprehensive loss |
|
(3,432 |
) |
|
|
(3,432 |
) |
|||
Retained earnings |
|
1,099,053 |
|
4,363 |
(d) |
1,103,416 |
|
|||
Treasury stock, at cost |
|
(25,661 |
) |
|
|
(25,661 |
) |
|||
Total shareholders equity |
|
1,581,795 |
|
4,363 |
|
1,586,158 |
|
|||
Total liabilities and shareholders equity |
|
$ |
2,839,806 |
|
$ |
(180,406 |
) |
$ |
2,659,400 |
|
6
THE NEIMAN MARCUS GROUP, INC.
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
The Unaudited Pro Forma Condensed Consolidated Balance Sheet as of April 30, 2005 has been prepared as if the sale of the Companys proprietary credit card operations to HSBC and the assumption of the Companys outstanding obligations under the Securitization Arrangements (Sale Transaction) were consummated as of April 30, 2005.
|
|
(in thousands) |
|
|
(a) To reflect the net cash proceeds from the Sale Transaction. |
|
|
|
|
Purchase price paid by HSBC |
|
$ |
683,321 |
|
Debt assumed by HSBC Borrowings under Credit Card Facility |
|
(187,500 |
) |
|
Cash paid for transaction expenses |
|
(4,500 |
) |
|
Net cash received by the Company |
|
$ |
491,321 |
|
|
|
|
|
|
(b) Remove the assets sold to HSBC in connection with the Sale Transaction. |
|
|
|
|
|
|
|
|
|
(c) Remove the liabilities assumed by HSBC in connection with the Sale Transaction. |
|
|
|
|
|
|
|
|
|
(d) Record gain realized by the Company in connection with the Sale Transaction: |
|
|
|
|
|
|
|
|
|
Net cash proceeds received by the Company |
|
$ |
491,321 |
|
Net assets sold to HSBC: |
|
|
|
|
Credit card receivables |
|
(632,994 |
) |
|
Restricted cash |
|
(37,500 |
) |
|
Securitization escrow deposit |
|
(1,233 |
) |
|
Liabilities assumed |
|
187,500 |
|
|
Pre-tax gain on Sale Transaction |
|
7,094 |
|
|
Income taxes |
|
(2,731 |
) |
|
Gain on Sale Transaction, net of tax |
|
$ |
4,363 |
|
7
(b) SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
THE NEIMAN MARCUS GROUP, INC. |
|
|
(Registrant) |
|
|
|
|
Date: July 12, 2005 |
By: |
/s/ T. Dale Stapleton |
|
|
T. Dale Stapleton |
|
|
Vice President and Controller |
|
|
and Duly Authorized Officer |
|
|
(principal accounting officer) |
8