Table of Contents

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

March 2018

 

Vale S.A.

 

Praia de Botafogo, No 186
Botafogo, 22250-145 - Rio de Janeiro RJ - Brasil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

 

(Check One) Form 20-F x  Form 40-F o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

 

(Check One) Yes o  No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

 

(Check One) Yes o  No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

 

(Check One) Yes o  No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)

 

 

 


Table of Contents

 

 

Financial Statements

December 31, 2018

 

 

BRGAAP in R$ (English)

 


Table of Contents

 

Vale S.A. Financial Statements

Contents

 

 

Page

Independent auditor’s report on the financial statements

3

Consolidated and Parent Company Income Statement

10

Consolidated and Parent Company Statement of Comprehensive Income

11

Consolidated and Parent Company Statement of Cash Flows

12

Consolidated and Parent Company Statement of Financial Position

13

Consolidated Statement of Changes in Equity

14

Consolidated and Parent Company Value Added Statement

15

Notes to the Financial Statements

16

1. Corporate information

16

2. Basis for preparation of the financial statements

16

3. Brumadinho’s dam failure

20

4. Information by business segment and by geographic area

24

5. Costs and expenses by nature

28

6. Financial results

29

7. Streaming transactions

30

8. Income taxes

31

9. Basic and diluted earnings (loss) per share

33

10. Accounts receivable

33

11. Inventories

34

12. Recoverable taxes

34

13. Other financial assets and liabilities

35

14. Non-current assets and liabilities held for sale and discontinued operations

36

15. Subsidiaries

38

16. Investments

39

17. Noncontrolling interest

43

18. Intangibles

44

19. Property, plant and equipment

45

20. Impairment and onerous contracts

48

21. Loans, borrowings and cash and cash equivalents

50

22. Liabilities related to associates and joint ventures

51

23. Financial instruments classification

53

24. Fair value estimate

56

25. Derivative financial instruments

58

26. Provisions

61

27. Asset retirement obligations

62

28. Litigation

63

29. Employee benefits

65

30. Stockholders’ equity

73

31. Related parties

77

32. Commitments

78

33. Risk management

79

34. Additional information about derivatives financial instruments

82

 

2


Table of Contents

 

 

 

KPMG Auditores Independentes

Rua do Passeio, 38 - Setor 2 - 17º andar - Centro

20021-290 - Rio de Janeiro/RJ - Brasil

Caixa Postal 2888 - CEP 20001-970 - Rio de Janeiro/RJ - Brasil

Telefone +55 (21) 2207-9400, Fax +55 (21) 2207-9000

www.kpmg.com.br

 

Independent auditor’s report on the financial statements

 

(A free translation of the original report in Portuguese as published in Brazil containing financial statement prepared in accordance with accounting practices adopted in Brazil and rules of the International Financial Reporting Standards - IFRS)

 

To The Stockholders, Board Members and Management of

Vale S.A.

Rio de Janeiro - RJ

 

Opinion

 

We have audited the individual and consolidated financial statements of Vale S.A. (“the Company”), identified as Parent Company and Consolidated, respectively, which comprise the individual and consolidated balance sheet as of December 31, 2018, and the related statements of income, comprehensive income, changes in equity and cash flows for the year then ended, as well as the related notes, comprising significant accounting policies and other explanatory information.

 

In our opinion, the aforementioned financial statements present fairly, in all material respects, the individual and consolidated financial position of Vale S.A. as of December 31, 2018, its individual and consolidated financial performance and its individual and consolidated cash flows for the year then ended in accordance with accounting practices adopted in Brazil and in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board - IASB.

 

Basis for Opinion

 

We conducted our audit in accordance with Brazilian and International Standards on Auditing. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the individual and consolidated Financial Statements section of our report. We are independent of the Company and its subsidiaries in accordance with the ethical requirements of Ethics Standards Boards for Accountants and Professional Standard issued by Federal Accounting Council, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

 

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

 

3


Table of Contents

 

Emphasis - Subsequent Event

 

Without qualifying our report further, we draw your attention to Note 3 to the individual and consolidated financial statements of the Company, which describes the Brumadinho dam failure, which occurred at the Company’s operating facilities, on January 25, 2019. The Company’s management considered that the event is not a condition that existed at the end of the reporting period, and therefore does not require adjustments in the book values recognized in the financial statements as of December 31, 2018.  The amounts disclosed in the Note related to this event are based on Management’s best estimates, but, at the current stage of the investigations, assessments of the causes and possible third parties lawsuits, it is not possible to reliably measure all costs that the Company may incur for the purposes of disclosure in the financial statements.

 

Key Audit Matters

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the current period. These matters were addressed in the context of our audit of the individual and consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

1.              Impairment - Individual and consolidated financial statements

 

As per Notes 17,18 and 19 to the financial statements

 

Matter

 

The assessment with respect to the recoverability of property, plant and equipment (“PP&E”), intangible assets and goodwill, and definition of Cash-Generating Units (CGUs) encompasses significant judgments concerning factors related to the level of future production, commodities price, production cost and economic assumptions such as discount rates, inflation rates and exchange rates of the countries where the Company and its subsidiaries operates. Due to the materiality of PP&E, intangible assets and goodwill, and to the level of uncertainty for determining the related impairment, which may impact the value of those assets in the individual and consolidated financial statements and the value of the investment recorded under the equity pick-up method in the parent company’s financial statements, we considered this subject as a significant matter for the audit.

 

Our procedures included, among others:

 

·                  Design, implementation and operating effectiveness testing of the key internal controls on the valuation of the Company’s assets, including those aimed at identifying any indication of loss and/or the need for recording or reversing impairment;

 

·                  Assessment of the Company’s assumptions and estimates to determine the recoverable value of its assets, including the ones related to production, production cost, capital investments, discount rates and exchange rates;

 

·                  Assessment of the definition and identification criteria for Cash-Generating Units (CGUs);

 

·                  Assessment, with the support of our specialists in economic and financial assumptions, of the cash flow forecast and the assumptions used in the preparation of the cash flow forecasts and comparasion of those assumptions with market information and based on our knowledge of the Company and Industry, preparation of sensitivity analysis;

 

4


Table of Contents

 

·                  Arithmetic checking of the economic models regarding future cash flows and forecast results, combining them with accounting information and management reports and approved business plans; and

 

·                  Assessment of the disclosure in relation to the testing of the value in use and the comparison of the latter with the fair value, net of costs to sell, in the applicable cases.

 

Based on the evidence obtained through the summarized procedures above, we considered acceptable the balances presented for property, plant and equipment, intangible assets and goodwill, as well as the respective disclosures in the accompanying notes, in the context of the individual and consolidated financial statements taken as a whole, for the year ended December 31, 2018.

 

2.              Asset Retirement Obligation (ARO) - Individual and consolidated financial statements

 

As per Notes 25 and 26 to the financial statements

 

Matter

 

As a result of its operations, the Company and its subsidiaries incurs in obligations to restore and rehabilitate the environment on retiring the areas. The areas and environment rehabilitation is required by the combination of both the legislation in force and the Company’s and its subsidiaries’s policies. Estimating costs related to those future activities requires considerable judgment in relation to factors such as how long a certain area will be used, the time required to rehabilitate and certain economic assumptions such as the discount rate and foreign currency exchange rates. Due to the relevance of the asset retirement obligations and the level of uncertainty for the determination of its estimate, which may impact the amount of this provision in the individual and consolidated financial statements and the amount of the investment recorded under the equity pick-up method in the financial statements of the parent company, we consider this subject as a significant matter for the audit.

 

Our procedures included, among others:

 

·                  Design, implementation and operating effectiveness testing of the key internal controls related to the determination of estimates for the asset retirement obligation provision to restore and rehabilitate areas commercially exploited by the Company;

 

·                  Analysis of assumptions used, including the base cost of the areas to be left, inflation rates, discount rates and risk rates;

 

·                  Analysis of the provision movement for the year related to the retired, restored/rehabilitated areas, and the relevant environmental obligation, aiming at verifying the primary inputs such as costs, inflation and discount rates, as well as an approved retirement plan;

 

·                  Assessment, with the support of our corporate finance specialists, the assumptions used in preparation of the estimative of the asset retirement obligation provision to restore and rehabilitate areas commercially exploited by the Company;

 

·                  Arithmetic review of the estimative results, comparing them with the accounting information and management reports; and

 

5


Table of Contents

 

·                  Assessement of the disclosure in relation to the obligations to rehabilitate the environment on retiring the areas.

 

Based on the evidence obtained through the procedures described above, we considered acceptable the balance of the asset retirement obligation provision to restore and rehabilitate areas commercially exploited by the Company and its respectives disclosures, in the context of the individual and consolidated financial statements taken as a whole, for the year ended December 31, 2018.

 

3.              Income taxes - Individual and consolidated financial statements

 

As per Note 8 to the financial statements.

 

Matter

 

The Company and its subsidiaries have operations in various countries, each one with its own taxation regime. The nature of the Company’s activities triggers various tax liabilities, including tax on income, and social contributions. The nature of the Company’s commodities export operations also create complexities related to international transfer pricing issues. Applying tax legislation is a complex and highly specialized activity, which requires judgment for the assessment of tax exposure estimates and for quantification of contingent liabilities. Due to the level of uncertainty and judgment involved in determining this estimate that may impact the amount recorded in the individual and consolidated financial statements and the amount of the investment recorded under the equity pick-up method in the parent company’s financial statements, we consider this subject as a significant matter for the audit.

 

Our procedures included, among others:

 

·                  Design, implementation and operating effectiveness testing of the key internal controls related to the determination of estimates for recording the amounts of provisions for taxes and contributions payable and taxes to be offset by the Company and its subsidiaries;

 

·                  With the support of our specialists from the tax department, we assess the criteria used for determining and paying taxes and contributions and the assumptions used by the Company and its subsidiaries to determine the provisions and amounts disclosed as tax exposure and contingencies;

 

·                  We compare the assumptions used by the Company and its subsidiaries with the tax legislation applicable to each jurisdiction, and in relation to market practices and assessments performed by ourselves, based on our knowledge of and experience in the Company’s operations in the use of the aforementioned legislation and on applicable precedents and sentences; and

 

·                  Assessment of the Company and its subsidiaries’s disclosures in particular of current and deferred taxes and contributions and possible tax exposure.

 

Based on the evidence obtained through the summarized procedures above, we considered acceptable the balance of deferred taxes and contributions payable on income and its respectives disclosures, in the context of the individual and consolidated financial statements taken as a whole, for the year ended December 31, 2018.

 

6


Table of Contents

 

Other Information - Statement of Added Value

 

The individual and consolidated statements of value added (DVA) for the year ended December 31, 2018, prepared under the responsibility of the Company’s management, and presented as supplementary information for IFRS purposes, was submitted for the auditing procedures jointly with audit of the Company’s financial statements. For the purposes of forming our opinion, we evaluate whether these statements are reconciled with the financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria as defined in Technical Pronouncement CPC 09 - Statement of Added Value. In our opinion, this statement of value added have been properly prepared, in all material respects, in accordance with the criteria defined in this Technical Pronouncement and is consistent with the individual and consolidated financial statements taken as a whole.

 

Other information accompanying the individual and consolidated financial statements and the auditor’s report

 

Management is responsible for the other information, which comprises the Management report.

 

Our opinion on the individual and consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the individual and consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this Management Report, we are required to report that fact. We have nothing to report regarding this matter.

 

Responsibilities of management and those charged with governance for the individual and consolidated financial statements

 

Management is responsible for the preparation and fair presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB) , and for such internal control as management determines is necessary to enable the preparation of individual and consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the individual and consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company and subsidiaries or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance are responsible for overseeing the Company’s and its subsidiaries financial reporting process.

 

7


Table of Contents

 

Auditors’ responsibilities for the audit of the individual and consolidated financial statements

 

Our objectives are to obtain reasonable assurance about whether the individual and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual and consolidated financial statements.

 

As part of an audit in accordance with Brazilian and International Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

·                  Identify and assess the risks of material misstatement of the individual and consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

·                  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s and its subsidiaries’ internal control.

 

·                  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

·                  Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s and its subsidiaries’ ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the individual and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company and its subsidiaries’ to cease to continue as a going concern.

 

·                  Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the individual and consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

·                  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the individual and the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

8


Table of Contents

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter, or, when in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

Rio de Janeiro, March 27, 2019

 

KPMG Auditores Independentes

CRC SP-014428/O-6 F-RJ

 

(Original report in Portuguese signed by)

Bernardo Moreira Peixoto Neto

Accountant CRC RJ-064887/O-8

 

9


Table of Contents

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

 

 

Year ended December 31

 

 

 

Notes

 

2018

 

2017

 

2016

 

2018

 

2017

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

4(e)

 

134,483

 

108,532

 

94,633

 

81,133

 

64,037

 

Cost of goods sold and services rendered

 

5(a)

 

(81,201

)

(67,257

)

(61,143

)

(39,051

)

(33,327

)

Gross profit

 

 

 

53,282

 

41,275

 

33,490

 

42,082

 

30,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

5(b)

 

(1,917

)

(1,697

)

(1,755

)

(959

)

(959

)

Research and evaluation expenses

 

 

 

(1,376

)

(1,086

)

(1,098

)

(839

)

(679

)

Pre operating and operational stoppage

 

 

 

(984

)

(1,317

)

(1,570

)

(754

)

(941

)

Equity results from subsidiaries

 

 

 

 

 

 

4,195

 

5,277

 

Other operating expenses, net

 

5(c)

 

(1,613

)

(1,338

)

(937

)

(1,163

)

(893

)

 

 

 

 

(5,890

)

(5,438

)

(5,360

)

480

 

1,805

 

Impairment and disposal of non-current assets

 

16, 19 and 20

 

(3,523

)

(1,025

)

(4,168

)

(792

)

(549

)

Operating income

 

 

 

43,869

 

34,812

 

23,962

 

41,770

 

31,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

6

 

1,549

 

1,532

 

606

 

282

 

364

 

Financial expenses

 

6

 

(8,394

)

(10,512

)

(9,295

)

(7,673

)

(9,503

)

Other financial items

 

6

 

(11,213

)

(670

)

14,991

 

(10,059

)

(222

)

Equity results and other results in associates and joint ventures

 

16 and 22

 

(693

)

(277

)

(3,242

)

(693

)

(277

)

Income before income taxes

 

 

 

25,118

 

24,885

 

27,022

 

23,627

 

22,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

8

 

 

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

(2,806

)

(2,664

)

(3,307

)

(1,172

)

(1,158

)

Deferred tax

 

 

 

3,772

 

(1,943

)

(6,260

)

3,512

 

(957

)

 

 

 

 

966

 

(4,607

)

(9,567

)

2,340

 

(2,115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

 

 

26,084

 

20,278

 

17,455

 

25,967

 

20,213

 

Net income (loss) attributable to noncontrolling interests

 

 

 

117

 

65

 

(6

)

 

 

Net income from continuing operations attributable to Vale’s stockholders

 

 

 

25,967

 

20,213

 

17,461

 

25,967

 

20,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

14

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(310

)

(2,608

)

(4,159

)

(310

)

(2,586

)

Loss attributable to noncontrolling interests

 

 

 

 

(22

)

(9

)

 

 

Loss from discontinued operations attributable to Vale’s stockholders

 

 

 

(310

)

(2,586

)

(4,150

)

(310

)

(2,586

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

25,774

 

17,670

 

13,296

 

25,657

 

17,627

 

Net income (loss) attributable to noncontrolling interests

 

 

 

117

 

43

 

(15

)

 

 

Net income attributable to Vale’s stockholders

 

 

 

25,657

 

17,627

 

13,311

 

25,657

 

17,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Vale’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

9

 

 

 

 

 

 

 

 

 

 

 

Common share (R$)

 

 

 

4.95

 

3.39

 

2.56

 

4.95

 

3.39

 

 

The accompanying notes are an integral part of these financial statements.

 

10


Table of Contents

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Net income

 

25,774

 

17,670

 

13,296

 

25,657

 

17,627

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to the income statement

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

142

 

(164

)

(266

)

(112

)

(125

)

Fair value adjustment to investment in equity securities

 

275

 

 

 

228

 

 

Equity results in associates and joint ventures

 

 

 

 

301

 

(39

)

Transfer to reserve

 

(51

)

 

 

(51

)

 

Total items that will not be reclassified subsequently to the income statement, net of tax

 

366

 

(164

)

(266

)

366

 

(164

)

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to the income statement

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

14,541

 

3,337

 

(14,188

)

14,244

 

3,309

 

Cash flow hedge

 

 

 

36

 

 

 

Net investments hedge

 

(1,958

)

(310

)

4

 

(1,958

)

(310

)

Transfer of realized results to net income

 

(257

)

(34

)

(276

)

(112

)

 

Total of items that may be reclassified subsequently to the income statement, net of tax

 

12,326

 

2,993

 

(14,424

)

12,174

 

2,999

 

Total comprehensive income (loss)

 

38,466

 

20,499

 

(1,394

)

38,197

 

20,462

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to noncontrolling interests

 

269

 

37

 

(923

)

 

 

 

 

Comprehensive income (loss) attributable to Vale’s stockholders

 

38,197

 

20,462

 

(471

)

 

 

 

 

From continuing operations

 

38,181

 

20,568

 

(13

)

 

 

 

 

From discontinued operations

 

16

 

(106

)

(458

)

 

 

 

 

 

 

38,197

 

20,462

 

(471

)

 

 

 

 

 

Items above are stated net of tax and the related taxes are disclosed in note 8.

 

The accompanying notes are an integral part of these financial statements.

 

11


Table of Contents

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes from continuing operations

 

25,118

 

24,885

 

27,022

 

23,627

 

22,328

 

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Equity results from subsidiaries

 

 

 

 

(4,195

)

(5,277

)

Equity results and other results in associates and joint ventures

 

693

 

277

 

3,242

 

693

 

277

 

Impairment and disposal of non-current assets

 

3,523

 

1,025

 

4,168

 

792

 

549

 

Depreciation, amortization and depletion

 

12,240

 

11,842

 

12,107

 

6,059

 

5,604

 

Financial results, net

 

18,058

 

9,650

 

(6,302

)

17,450

 

9,361

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(1,012

)

3,983

 

(9,863

)

(5,762

)

15,301

 

Inventories

 

(2,994

)

(1,030

)

616

 

(174

)

(612

)

Suppliers and contractors

 

(1,414

)

691

 

768

 

(642

)

670

 

Provision - Payroll, related charges and others remunerations

 

349

 

1,236

 

435

 

514

 

980

 

Proceeds from cobalt and gold stream transactions

 

2,603

 

 

1,683

 

 

 

Other assets and liabilities, net

 

(482

)

(2,702

)

1,854

 

717

 

163

 

 

 

56,682

 

49,857

 

35,730

 

39,079

 

49,344

 

Interest on loans and borrowings paid (note 21)

 

(4,023

)

(5,373

)

(5,894

)

(5,769

)

(5,911

)

Derivatives paid, net

 

(250

)

(763

)

(5,604

)

(381

)

(577

)

Interest on participative stockholders’ debentures paid

 

(400

)

(428

)

(268

)

(400

)

(428

)

Income taxes (including settlement program)

 

(4,089

)

(3,322

)

(2,827

)

(1,932

)

(2,351

)

Net cash provided by operating activities from continuing operations

 

47,920

 

39,971

 

21,137

 

30,597

 

40,077

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(13,899

)

(12,236

)

(17,343

)

(8,200

)

(8,413

)

Additions to investments

 

(79

)

(292

)

(875

)

(1,515

)

(1,895

)

Proceeds from disposal of assets and investments

 

4,959

 

2,926

 

1,785

 

492

 

23

 

Dividends and interest on capital received

 

922

 

739

 

669

 

2,836

 

2,645

 

Others investments activities, net (1)

 

7,173

 

(1,827

)

(794

)

5,810

 

(8,435

)

Proceeds from gold stream transaction

 

 

 

885

 

 

 

Net cash used in investing activities from continuing operations

 

(924

)

(10,690

)

(15,673

)

(577

)

(16,075

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings from third-parties (note 21)

 

4,584

 

6,223

 

25,667

 

4,584

 

2,014

 

Payments of loans and borrowings from third-parties (note 21)

 

(28,149

)

(28,878

)

(26,630

)

(15,372

)

(21,058

)

Dividends and interest on capital paid to stockholders

 

(12,415

)

(4,667

)

(857

)

(12,415

)

(4,667

)

Dividends and interest on capital paid to noncontrolling interest

 

(635

)

(404

)

(972

)

 

 

Share buyback program (note 30)

 

(3,858

)

 

 

(3,858

)

 

Transactions with noncontrolling stockholders

 

(56

)

(305

)

(69

)

 

 

Net cash used in financing activities from continuing operations

 

(40,529

)

(28,031

)

(2,861

)

(27,061

)

(23,711

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in discontinued operations (note 14)

 

(157

)

(817

)

(527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

6,310

 

433

 

2,076

 

2,959

 

291

 

Cash and cash equivalents in the beginning of the year

 

14,318

 

13,891

 

14,022

 

1,876

 

1,203

 

Effect of exchange rate changes on cash and cash equivalents

 

2,170

 

38

 

(2,207

)

 

 

Effects of disposals of subsidiaries and merger, net of cash and cash equivalents

 

(385

)

(44

)

 

 

382

 

Cash and cash equivalents at end of the year

 

22,413

 

14,318

 

13,891

 

4,835

 

1,876

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment - capitalized loans and borrowing costs

 

704

 

1,179

 

2,291

 

700

 

1,176

 

 


(1) Includes loans and advances from/to related parties. For the year ended December 31, 2018, includes proceeds received from Nacala project finance (note 31b) in the amount of R$8,434.

 

The accompanying notes are an integral part of these financial statements.

 

12


Table of Contents

 

 

Statement of Financial Position

In millions of Brazilian reais

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

Notes

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

22,413

 

14,318

 

4,835

 

1,876

 

Accounts receivable

 

10

 

10,261

 

8,602

 

17,333

 

9,560

 

Other financial assets

 

13

 

1,683

 

6,689

 

360

 

409

 

Inventories

 

11

 

17,216

 

12,987

 

4,775

 

4,601

 

Prepaid income taxes

 

 

 

2,104

 

2,584

 

1,938

 

2,378

 

Recoverable taxes

 

12

 

3,422

 

3,876

 

2,024

 

2,091

 

Others

 

 

 

2,157

 

1,780

 

2,096

 

1,542

 

 

 

 

 

59,256

 

50,836

 

33,361

 

22,457

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets held for sale

 

14

 

 

11,865

 

 

7,082

 

 

 

 

 

59,256

 

62,701

 

33,361

 

29,539

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Judicial deposits

 

28(c)

 

6,649

 

6,571

 

6,274

 

6,110

 

Other financial assets

 

13

 

12,180

 

10,690

 

5,276

 

1,865

 

Prepaid income taxes

 

 

 

2,107

 

1,754

 

 

 

Recoverable taxes

 

12

 

2,913

 

2,109

 

2,281

 

2,062

 

Deferred income taxes

 

8(a)

 

26,767

 

21,959

 

17,536

 

14,200

 

Others

 

 

 

1,015

 

882

 

1,163

 

810

 

 

 

 

 

51,631

 

43,965

 

32,530

 

25,047

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

16

 

12,495

 

11,802

 

139,510

 

117,387

 

Intangibles

 

18

 

30,850

 

28,094

 

15,622

 

13,471

 

Property, plant and equipment

 

19

 

187,481

 

181,535

 

103,816

 

102,978

 

 

 

 

 

282,457

 

265,396

 

291,478

 

258,883

 

Total assets

 

 

 

341,713

 

328,097

 

324,839

 

288,422

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

 

13,610

 

13,367

 

7,342

 

7,503

 

Loans and borrowings

 

21

 

3,889

 

5,633

 

2,523

 

4,378

 

Other financial liabilities

 

13

 

6,213

 

3,260

 

5,083

 

4,413

 

Taxes payable

 

8(d)

 

2,519

 

2,307

 

2,238

 

1,991

 

Provision for income taxes

 

 

 

813

 

1,175

 

206

 

 

Liabilities related to associates and joint ventures

 

22

 

1,120

 

1,080

 

1,120

 

1,080

 

Provisions

 

26

 

5,278

 

4,610

 

3,331

 

2,904

 

Dividends and interest on capital

 

30(d)

 

 

4,742

 

 

4,439

 

Others

 

 

 

1,843

 

3,284

 

2,743

 

2,552

 

 

 

 

 

35,285

 

39,458

 

24,586

 

29,260

 

Liabilities associated with non-current assets held for sale

 

14

 

 

3,899

 

 

 

 

 

 

 

35,285

 

43,357

 

24,586

 

29,260

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

21

 

56,039

 

68,759

 

23,082

 

28,966

 

Other financial liabilities

 

13

 

10,511

 

9,575

 

71,740

 

54,955

 

Taxes payable

 

8(d)

 

15,179

 

16,176

 

14,876

 

15,853

 

Deferred income taxes

 

8(a)

 

5,936

 

5,687

 

 

 

Provisions

 

26

 

27,491

 

23,243

 

9,758

 

6,900

 

Liabilities related to associates and joint ventures

 

22

 

3,226

 

2,216

 

3,226

 

2,216

 

Deferred revenue - Gold stream

 

 

 

6,212

 

6,117

 

 

 

Others

 

 

 

8,151

 

4,861

 

7,168

 

6,514

 

 

 

 

 

132,745

 

136,634

 

129,850

 

115,404

 

Total liabilities

 

 

 

168,030

 

179,991

 

154,436

 

144,664

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

30

 

 

 

 

 

 

 

 

 

Equity attributable to Vale’s stockholders

 

 

 

170,403

 

143,758

 

170,403

 

143,758

 

Equity attributable to noncontrolling interests

 

 

 

3,280

 

4,348

 

 

 

Total stockholders’ equity

 

 

 

173,683

 

148,106

 

170,403

 

143,758

 

Total liabilities and stockholders’ equity

 

 

 

341,713

 

328,097

 

324,839

 

288,422

 

 

The accompanying notes are an integral part of these financial statements.

 

13


Table of Contents

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

 

Share
capital

 

Results on
conversion
of shares

 

Capital
reserve

 

Net ownership
changes in
subsidiaries

 

Profit
reserves

 

Treasury
stocks

 

Unrealized
fair value
gain (losses)

 

Cumulative
translation
adjustments

 

Retained
earnings

 

Equity attributable
to Vale’s
stockholders

 

Equity attributable
to noncontrolling
interests

 

Total
stockholders’
equity

 

Balance at December 31, 2015

 

77,300

 

50

 

 

(1,881

)

3,846

 

(2,746

)

(3,873

)

58,464

 

 

131,160

 

8,259

 

139,419

 

Net income (loss)

 

 

 

 

 

 

 

 

 

13,311

 

13,311

 

(15

)

13,296

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

 

 

 

(263

)

 

 

(263

)

(3

)

(266

)

Cash flow hedge

 

 

 

 

 

 

 

26

 

 

 

26

 

 

26

 

Available-for-sale financial instruments

 

 

 

 

 

 

 

4

 

 

 

4

 

 

4

 

Translation adjustments

 

 

 

 

 

 

 

367

 

(13,916

)

 

(13,549

)

(905

)

(14,454

)

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on capital of Vale’s stockholders

 

 

 

 

 

 

 

 

 

(3,459

)

(3,459

)

 

(3,459

)

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(961

)

(961

)

Acquisitions and disposal of noncontrolling interest

 

 

 

 

11

 

 

 

 

 

 

11

 

(4

)

7

 

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

90

 

90

 

Appropriation to undistributed retained earnings

 

 

 

 

 

9,852

 

 

 

 

(9,852

)

 

 

 

Balance at December 31, 2016

 

77,300

 

50

 

 

(1,870

)

13,698

 

(2,746

)

(3,739

)

44,548

 

 

127,241

 

6,461

 

133,702

 

Net income

 

 

 

 

 

 

 

 

 

17,627

 

17,627

 

43

 

17,670

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

 

 

 

(164

)

 

 

(164

)

 

(164

)

Net investments hedge

 

 

 

 

 

 

 

 

(310

)

 

(310

)

 

(310

)

Translation adjustments

 

 

 

 

 

 

 

(9

)

3,318

 

 

3,309

 

(6

)

3,303

 

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on capital of Vale’s stockholders

 

 

 

 

 

(2,065

)

 

 

 

(4,721

)

(6,786

)

 

(6,786

)

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(627

)

(627

)

Acquisitions and disposal of noncontrolling interest

 

 

 

 

(793

)

 

 

 

 

 

(793

)

(1,629

)

(2,422

)

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

106

 

106

 

Appropriation to undistributed retained earnings

 

 

 

 

 

12,906

 

 

 

 

(12,906

)

 

 

 

Merger of Valepar (note 30)

 

 

 

3,634

 

 

 

 

 

 

 

3,634

 

 

3,634

 

Balance at December 31, 2017

 

77,300

 

50

 

3,634

 

(2,663

)

24,539

 

(2,746

)

(3,912

)

47,556

 

 

143,758

 

4,348

 

148,106

 

Net income

 

 

 

 

 

 

 

 

 

25,657

 

25,657

 

117

 

25,774

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement benefit obligations

 

 

 

 

(51

)

 

 

142

 

 

 

91

 

 

91

 

Fair value adjustment to investment in equity securities

 

 

 

 

 

 

 

275

 

 

 

275

 

 

275

 

Net investments hedge

 

 

 

 

 

 

 

 

(1,958

)

 

(1,958

)

 

(1,958

)

Translation adjustments

 

 

 

 

 

 

 

247

 

13,885

 

 

14,132

 

152

 

14,284

 

Transactions with stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on capital of Vale’s stockholders

 

 

 

 

 

 

 

 

 

(7,694

)

(7,694

)

 

(7,694

)

Dividends of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(629

)

(629

)

Acquisitions and disposal of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(757

)

(757

)

Capitalization of noncontrolling interest advances

 

 

 

 

 

 

 

 

 

 

 

49

 

49

 

Appropriation to undistributed retained earnings

 

 

 

 

 

17,963

 

 

 

 

(17,963

)

 

 

 

Share buyback program

 

 

 

 

 

 

(3,858

)

 

 

 

(3,858

)

 

(3,858

)

Balance at December 31, 2018

 

77,300

 

50

 

3,634

 

(2,714

)

42,502

 

(6,604

)

(3,248

)

59,483

 

 

170,403

 

3,280

 

173,683

 

 

The accompanying notes are an integral part of these financial statements.

 

14


Table of Contents

 

 

Value Added Statement

In millions of Brazilian Reais

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2018

 

2017

 

Generation of value added from continuing operations

 

 

 

 

 

 

 

 

 

Gross revenue

 

 

 

 

 

 

 

 

 

Revenue from products and services

 

136,005

 

110,007

 

82,301

 

65,049

 

Impairment and disposal of non-current assets

 

(3,523

)

(1,025

)

(792

)

(549

)

Revenue from the construction of own assets

 

12,620

 

6,449

 

8,031

 

5,857

 

Expected credit losses

 

(26

)

(14

)

(5

)

4

 

Other revenues

 

7,639

 

663

 

3,338

 

419

 

Less:

 

 

 

 

 

 

 

 

 

Acquisition of products

 

(1,901

)

(1,728

)

(761

)

(652

)

Material, service and maintenance

 

(35,592

)

(27,022

)

(19,878

)

(16,796

)

Oil and gas

 

(5,682

)

(4,199

)

(3,725

)

(2,872

)

Energy

 

(3,335

)

(3,108

)

(1,700

)

(1,470

)

Freight

 

(15,972

)

(10,717

)

(158

)

(106

)

Other costs and expenses

 

(10,172

)

(7,681

)

(7,158

)

(3,027

)

Gross value added

 

80,061

 

61,625

 

59,493

 

45,857

 

Depreciation, amortization and depletion

 

(12,240

)

(11,842

)

(6,059

)

(5,604

)

Net value added

 

67,821

 

49,783

 

53,434

 

40,253

 

 

 

 

 

 

 

 

 

 

 

Received from third parties

 

 

 

 

 

 

 

 

 

Equity results from entities

 

(693

)

(277

)

3,502

 

5,366

 

Equity results from discontinued operations

 

 

 

 

(2,952

)

Financial income

 

1,549

 

1,532

 

282

 

364

 

Monetary and exchange variation of assets

 

1,455

 

500

 

2,242

 

443

 

Total value added from continuing operations to be distributed

 

70,132

 

51,538

 

59,460

 

43,474

 

Value added from discontinued operations to be distributed

 

58

 

1,534

 

 

 

Total value added to be distributed

 

70,190

 

53,072

 

59,460

 

43,474

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

9,367

 

7,673

 

4,975

 

3,702

 

Taxes and contributions

 

11,543

 

6,553

 

5,866

 

6,528

 

Current income tax

 

2,806

 

2,664

 

1,172

 

1,158

 

Deferred income tax

 

(3,772

)

1,943

 

(3,512

)

957

 

Financial expense (excludes capitalized interest)

 

9,244

 

11,325

 

8,176

 

8,483

 

Monetary and exchange variation of liabilities

 

11,662

 

2,630

 

11,712

 

1,950

 

Other remunerations of third party funds

 

3,508

 

1,058

 

5,414

 

3,069

 

Reinvested net income

 

25,657

 

17,627

 

25,657

 

17,627

 

Net income attributable to noncontrolling interest

 

117

 

65

 

 

 

Distributed value added from continuing operations

 

70,132

 

51,538

 

59,460

 

43,474

 

Distributed value added from discontinued operations

 

58

 

1,534

 

 

 

Distributed value added

 

70,190

 

53,072

 

59,460

 

43,474

 

 

The accompanying notes are an integral part of these financial statements.

 

15


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

1.                                     Corporate information

 

Vale S.A. and its direct and indirect subsidiaries (“Vale” or “Company”) are global producers of iron ore and iron ore pellets, key raw materials for steelmaking, and producers of nickel, which is used to produce stainless steel and metal alloys employed in the production of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore, ferroalloys, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo — B3 S.A. (VALE3), New York - NYSE (VALE), Paris - NYSE Euronext (VALE3) and Madrid — LATIBEX (XVALO).

 

On December 22, 2017 after the conversion of the class “A” preferred shares into common shares, the Company migrated to the special listing segment of B3 S.A. (“Novo Mercado”) (further details in note 30).

 

2.                                      Basis for preparation of the financial statements

 

a)        Statement of compliance

 

The consolidated and individual financial statements of the Company (“financial statements”) have been prepared and are being presented in accordance with the International Financial Reporting Standards (“IFRS”) as implemented in Brazil by the Brazilian Accountant Pronouncements Committee (“CPC”), approved by the Brazilian Securities Exchange Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”). All relevant information from its own financial statements, and only this information, are being presented and correspond to those used by the Company’s Management.

 

b)        Basis of presentation

 

The financial statements have been prepared under the historical cost convention as adjusted to reflect: (i) the fair value of financial instruments measured at fair value through income statement or at fair value through the statement of comprehensive income; and (ii) impairment of assets.

 

The issue of these financial statements was authorized by the Board of Directors on March 27, 2019.

 

c)         Functional currency and presentation currency

 

The financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these financial statements are presented in Brazilian Reais.

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

 

 

Closing rate

 

Average rate for the year ended

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

 

US Dollar (“US$”)

 

3.8748

 

3.3080

 

3.2591

 

3.6558

 

3.1925

 

3.4833

 

Canadian dollar (“CAD”)

 

2.8451

 

2.6344

 

2.4258

 

2.8190

 

2.4618

 

2.6280

 

Euro (“EUR” or “€”)

 

4.4390

 

3.9693

 

3.4384

 

4.3094

 

3.6088

 

3.8543

 

 

16


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d) Significant accounting policies

 

Significant and relevant accounting policies for the understanding of the recognition and measurement basis used in the preparation of these financial statements were included in the respective notes. The accounting polices applied in the preparations of these financial statements are consistent with those adopted and disclosed in the financial statements of prior years, except for new accounting policies related to the application of IFRS 9 — Financial Instruments and IFRS 15 — Revenue from Contracts with Customers, which were adopted by the Company from January 1, 2018.

 

The nature and effect of the changes as a result of adoption of these new accounting standards are described below:

 

IFRS 9 Financial Instrument — This standard addresses the classification and measurement of financial assets and liabilities, new impairment model and new rules for hedge accounting. The Company applied IFRS 9 prospectively, with an initial application date of January 1, 2018. The Company has not restated the comparative information, which continues to be reported under IAS 39 - Financial Instruments. The main changes are described below:

 

Classification and measurement - Under IFRS 9, debt instruments are subsequently measured at fair value through profit or loss (“FVTPL”), through amortized cost, or fair value through other comprehensive income (“FVOCI”). The classification is based on the Company’s business model for managing the assets and whether the instruments’ contractual cash flows represent ‘solely payments of principal and interest’ (“SPPI”) on the principal amount outstanding.

 

On the date of initial application of IFRS 9, the Company has assessed which business models apply to the financial assets held by the Company and has classified its financial instruments into the appropriate IFRS 9 categories. The reclassification of the financial instruments of the Company on January 1, 2018 were as follows:

 

 

 

Measurement category

 

Carrying amount

 

 

 

IAS 39

 

IFRS 9

 

IAS 39

 

IFRS 9

 

Difference

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

Loans and receivables

 

FVTPL

 

61

 

61

 

 

Derivative financial instruments

 

FVTPL

 

FVTPL

 

351

 

351

 

 

Accounts receivable

 

Loans and receivables

 

Amortized cost

 

8,602

 

8,602

 

 

Related parties

 

Loans and receivables

 

Amortized cost

 

6,277

 

6,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

FVTPL

 

FVTPL

 

1,497

 

1,497

 

 

Loans

 

Loans and receivables

 

Amortized cost

 

498

 

498

 

 

Related parties

 

Loans and receivables

 

Amortized cost

 

8,695

 

8,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

Loans and receivables

 

Amortized cost

 

13,367

 

13,367

 

 

Derivative financial instruments

 

FVTPL

 

FVTPL

 

344

 

344

 

 

Loans and borrowings

 

Loans and receivables

 

Amortized cost

 

5,633

 

5,633

 

 

Related parties

 

Loans and receivables

 

Amortized cost

 

2,916

 

2,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

FVTPL

 

FVTPL

 

2,269

 

2,269

 

 

Loans and borrowings

 

Loans and receivables

 

Amortized cost

 

68,759

 

68,759

 

 

Related parties

 

Loans and receivables

 

Amortized cost

 

3,226

 

3,226

 

 

Participative stockholders’ debentures

 

Loans and receivables

 

Amortized cost

 

4,080

 

4,080

 

 

 

These reclassifications have no impact on the measurement categories. The financial instruments that were classified as “Loans and receivables” under IAS 39 did meet the IFRS 9 criteria for classification at amortized cost, because these financial instruments are held within a business model whose objective is to hold to collect the cash flows, which represent solely payments of principal and interest. The derivatives held for trading are required to be held as FVTPL under IFRS 9, therefore there were no changes in relation to these instruments from the adoption of IFRS 9.

 

Impairment - IFRS 9 has replaced the IAS 39’s incurred loss approach with a forward-looking expected credit loss (“ECL”) approach.

 

For accounts receivables, the Company has applied the standard’s simplified approach and has calculated ECLs based on lifetime expected credit losses and the identified loss is deemed not significant. The Company has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the economic environment and by any financial guarantees related to these accounts receivables.

 

17


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

At each reporting date, the Company assesses whether financial assets carried at amortized cost are credit-impaired. Information about the Company’s exposure to credit risk is set out in note 33.

 

The new impairment approach of IFRS 9 did not have a significant impact to the Company for the year ended December 31, 2018.

 

Hedge accounting - The Company has elected to adopt the new general hedge accounting model in IFRS 9. The changes introduced by IFRS 9 relating to hedge accounting currently have no impact, as the Company does not currently apply cash flow or fair value hedge accounting. The Company currently applies the net investment hedge for which there are no changes introduced by this new standard (note 25).

 

IFRS 15 Revenue from Contracts with Customers — This standard establishes a comprehensive framework for determining whether, how much and when revenue is recognized. It replaced IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations. The Company has adopted the new standard using the modified retrospective method. Accordingly, the comparative information presented has not been restated.

 

The Company has assessed its revenue streams and the nature and effect of the changes as a result of adoption of IFRS 15 is described below:

 

· Sales of products - Under IFRS 15, there is no significant impact on the timing of products revenue recognition, since usually the transfer of risks and rewards and the transfer of control under the sales contracts are at the same point in time.

 

· Shipping services - A proportion of Vale’s sales are under Cost and Freight (“CFR”) and Cost, Insurance and Freight (“CIF”) Incoterms, in which the Company is responsible for providing shipping services after the date that Vale transfers control of the goods to the customers. According to the previous standard (IAS 18), the revenue from shipping services was recognized upon loading, as well as the related costs, and was not considered a separate service.

 

Under IFRS 15, the provision of shipping services for CFR and CIF contracts should be considered as a separate performance obligation in which a proportion of the transaction price would be allocated and recognized over time as the shipping services are provided. The impact on the timing of revenue recognition of the proportion that would have been allocated to the shipping service to the Company’s income statement for the year ended December 31, 2018 is deemed not significant. Therefore, such revenue has not been presented separately in these financial statements.

 

· Provisionally priced commodities sales - Under IFRS 9 and 15, the treatment of the provisional pricing mechanisms embedded within the provisionally priced commodities sales remains unmodified. Therefore, these revenues are recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sales mechanism embedded within these sale arrangements has the character of a derivative. The fair value of the sales price adjustment is recognized as operational revenue in the income statement.

 

Overall, there was no material impact on the Company’s financial statement from the IFRS 15 adoption for the year ended December 31, 2018.

 

e) Accounting standards issued but not yet effective

 

· IFRS 16 Lease — IFRS 16 was issued in January 2016. It will result in vast majority of leases being recognized in the balance sheet by lessees, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognized. There are recognition exemptions for short-term leases and leases of low-value items.

 

The Company will apply the standard from its mandatory adoption date of January 1, 2019. Vale will apply the simplified transition approach and will not restate comparative amounts for the year prior to first adoption. Right-of-use assets will be measured at the amount of the lease liability on adoption.

 

As at December 31, 2018, the Company has non-cancellable operating lease commitments in the nominal amount of R$9,676 (note 32). The Company has set up a project team which has reviewed these leasing commitments over the last year in light of the new lease accounting rules in IFRS 16. Of these commitments, the Company expects to recognize right-of-use assets and lease liabilities an amount ranging from R$6.8 billion to R$7.9 billion at present value on January 1, 2019, an amount ranging from R$900 to R$1 billion on current liabilities and R$5.9 billion to R$6.9 billion on non-current liabilities.

 

18


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The actual impacts of adopting the standard may be subject to further changes because the Company has not finalized the testing, assessment of controls over its new IT systems and the new accounting policies are subject to change until the Company presents its first financial statements from the date of initial application.

 

The Company has not early adopted any standards and interpretations that have been issued or amended but are not yet effective for the year ended December 31, 2018. Therefore, there are no other standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods.

 

f)                                       Critical accounting estimates and judgments

 

The preparation of financial statements requires the use of critical accounting estimates and the application of judgment by management in applying the Company’s accounting policies. These estimates are based on the experience, best knowledge, information available at the statement of financial position date and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Changes in facts and circumstances may lead to the revision of these estimates. Actual future results may differ from the estimates.

 

The significant estimates and judgments applied by Company in the preparation of these financial statements are as follows:

 

Note

 

Significant estimates and judgments

7

 

Deferred revenue

8

 

Deferred income taxes

16

 

Consolidation

19

 

Mineral reserves and mines useful life

20

 

Impairment of non-current assets

22

 

Liabilities related to associates and joint ventures

24

 

Fair values estimate

27

 

Asset retirement obligations

28

 

Litigation

29

 

Employee post-retirement obligations

 

19


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

3.             Brumadinho’s dam failure

 

On January 25, 2019 (subsequent event), a breach has been experienced in the Dam I of the Córrego do Feijão mine, which belongs to the Paraopebas Complex in the Southern System, located in Brumadinho, Minas Gerais, Brasil (“Brumadinho dam”). This dam was inactive since 2016 (without additional tailings disposal) and there was no other operational activity in this structure.

 

Due to the dam failure, 306 people lost their lives or are missing and ecosystems were affected. Around 11.7 million metric tons of iron ore waste were contained in the Brumadinho dam. It is not yet known the exact volume of iron ore waste that was released due to the dam failure. The tailings contained in the Dam I have caused an impact of around 270 km in extension, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The Paraopeba river and its ecosystems have also been impacted by the event.

 

The Company has not been sparing efforts to support the victims and to mitigate and recover the social and environmental damages resulting from the breach of the dam. Vale has provided support in multiple ways, aiming to ensure the humanitarian assistance to those affected by the dam breach.

 

To determine the causes for the event, Vale has engaged a panel of independent experts. Furthermore, the Company established three Extraordinary Independent Consulting Committees to support the Board of Directors, which are composed by independent members that are unrelated to the management or to the Company’s operations to ensure that the initiatives by the committees be unbiased. Following are the committees:

 

(i)        The Extraordinary Independent Consulting Committee for Investigation (“CIAEA”), dedicated to investigating the causes and responsibilities for the Brumadinho dam breach;

 

(ii)     The Extraordinary Independent Consulting Committee for Support and Recovery (“CIAEAR”), dedicated to follow-up on the measures taken to support the victims and the recovery of the areas affected by the breach of the Brumadinho dam, assuring that all necessary resources will be applied; and

 

(iii)  The Extraordinary Independent Consulting Committee for Dam Safety (“CIAESB”), which will provide support to the Board of Directors in questions related to the diagnosis of safety conditions, management and risk mitigation related to Vale’s tailings dams, also providing recommendations of actions to strengthen safety conditions of those dams.

 

In addition, Vale has determined the suspension (i) of the variable remuneration of its executives; (ii) the Shareholder’s Remuneration Policy and (iii) any other resolution related to shares buyback. The Company paid the shareholders in anticipation of the remuneration for the year, the amount of R$7,694 in September 2018, approved by the Board of Directors on July 25, 2018. This payment was higher than the minimum mandatory remuneration for the year ended December 31, 2018 and consequently no additional dividends to shareholders is required (note 30).

 

a) Financial impacts arising from the dam failure

 

The Company has concluded for the purpose of these financial statements that the dam breach and the following events are not a condition that existed at the end of the reporting period, and therefore does not require adjustments in the book values recognized in the financial statements prepared for the year ended December 31, 2018. Therefore, all accounting impacts will be recorded in 2019.

 

At the current stage of the investigations, assessments of the causes and possible third parties lawsuits, it is not possible to have a reliable measure of all cost that the Company may incur for the purpose of disclosure in the financial statements. The amounts that are being disclosed took into consideration the best estimates by the Company´s management.

 

i) Operation stoppages and de-characterization of the upstream dams

 

On January 29, 2019 the Company has informed the market and Brazilian authorities its decision to speed up the plan to “de-characterize” all of its tailings dams built by the upstream method (same method as Brumadinho dam), located in Brazil. The “de-characterizing” means that the structure will be dismantled and will no longer have its original operational characteristics.

 

20


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The Company is developing specific studies for the de-characterization of these dams which will be submitted for approval by the relevant authorities when concluded, in accordance with regulations and legal requirements. The estimate on January 29, 2019, based on a preliminary assessment, resulted in a total amount of R$5 billion assuming the removal and reprocessing of all tailings contained in the upstream dams, followed by the fully recovery of the sites in the “de-characterization” method.

 

Before the event, the decommissioning plans of these dams were based on a method which aimed to ensure the physical and chemical stability of the structures, not necessarily, in all cases, removing and reprocessing the tailings contained in the dams. Since the event, the Company has been working on an individual detailed engineering plans to each of these dams to allow the total de-characterization of the structures. The Company is still developing the revised estimate for the costs to de-characterize the upstream dams and, therefore, the additional amount to the provision that will be recognized and disclosed in 2019 could not be reliably estimated.

 

In order to carry out safely the de-characterization of the dams, the Company has temporarily stopped the production of the units where the upstream dams are located, as already disclosed to the market. The stoppage results in a reduction in production of approximately 40 million tons of iron ore on annual basis.

 

In addition, the Company has other operations that are temporarily suspended due to judicial decisions or technical analysis performed by the Company on the dams, which represents a potential reduction in sales of 52.8 million tons of iron ore. The Company is working on legal and technical measures to resume these operations.

 

For reference, the Company sold 365 million tons of iron ore and pellets in 2018.

 

Due to the dam failure and review undertaken on the safety requirements for other dams in the Minas Gerais region, when necessary people were placed in temporary accommodation.

 

ii) Assets write-offs

 

Following the event and the decision to speed up the de-characterization of the upstream dams, the Company will write-off assets of the Córrego do Feijão mine and those related to the upstream dams in Brazil, resulting in a loss of R$480 in 2019, which will impact the Company’s balance sheet and income statement.

 

iii) Framework Agreements

 

The Company has been working together with the authorities and society to remediate the environmental and social impacts of the event. As a result, the Company has started negotiations and entered into agreements with the relevant authorities and affected people.

 

Public Ministry of Labor

 

On February 15, 2019, Vale entered into a preliminary agreement with the Public Ministry of Labor to indemnify the direct and third-party employees of the Córrego do Feijão mine who were affected by the termination of this operation. Under the terms of the agreement, Vale will maintain the jobs of its direct employees until December 31, 2019 and will either assist terminated third party employees with a replacement or pay their salaries until December 31, 2019.

 

The Company will also keep paying wages regularly to the missing people until the authorities have considered them as fatal victims of the event and will pay to the families of the fatal victims an amount equivalent to two thirds of their wages until December 31, 2019 or until Vale reaches the final agreement with the Public Ministry of Labor.

 

Under the terms proposed by Vale and considering the uncertainties related to the necessary procedures to estimate the amount to be spent, including the number of individuals entitled to indemnification, the Company has estimated that this agreement will result in a provision of approximately R$850 in 2019.

 

Moreover, the Company will provide a lifelong medical insurance benefit to the widows and widowers and a similar benefit to the dependents of the victims until they are 22 years old. Due to the preliminary stage of this agreement and considering the complexity of an actuarial estimate, it is not possible yet to determine a range of outcomes or reliable estimates and, therefore, the amount of the provision related to this obligation could not be estimated. The Company expects to have this information during the course of 2019.

 

21


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Brazilian Federal Government, State of Minas Gerais, Public Prosecutors and Public Defendants

 

On a judicial hearing that took place on February 20, 2019, in the scope of the public civil action n ° 5010709-36.2019.8.13.0024, in process of the 6th Public Treasury Lower Court of Belo Horizonte, Vale entered into a preliminary agreement with the State of Minas Gerais, Federal Government and representatives of Public Authorities in which the Company commits to make emergency indemnification payments to the residents of Brumadinho and the communities that are located up to one kilometer from the Paraopeba river bed, from Brumadinho to the city of Pompéu, subject to registration.

 

Due to this agreement, the Company will anticipate indemnification to each family member through monthly payments during a 12-month period, which changes based, among other factors, on the age of the beneficiary. The Company has initially estimated a provision ranging from R$1 billion to R$2 billion related to these payments, depending on the number of beneficiaries that will be registered.

 

The agreement also includes the following measures: (i) independent technical assistance to support on the individual indemnities of those affected, if requested; and (ii) reimbursement or direct funding of the extraordinary expenses of the State of Minas Gerais and its governmental bodies due to the dam failure, including transportation, accommodation and food expenses of the employees involved in the rescue and other emergency actions. The respective amounts are still being estimated by the State of Minas Gerais and will be presented in Court.

 

iv) Donations and other incurred expenses

 

Donations

 

Vale has offered donations of R$100 thousand to each of the families with missing members or affected by fatalities, R$50 thousand to families that resided in the Self-Saving Zone (“ZAS”) near to Brumadinho dam, R$15 thousand to business owners of the region and R$5 thousand for each family that resided in the ZAS of Sul Superior dam, which belongs to the Gongo Soco mine, in Barão de Cocais. The estimated amount spent to date is around R$62. These humanitarian donations will not be subject to any compensation with eventual indemnification obligations that the Company may have with its beneficiaries.

 

Vale also entered into an agreement with the Brumadinho city in which the Company will donate to the city an amount of approximately R$80 over the next 2 years.

 

Environment and fauna

 

The Company is building a retention dike for the tailings on the affected areas. The Company has also installed anti-turbidity barriers for sediment retention alongside the Paraopeba River. In addition, Vale has mobilized cleaning, de-sanding and dredging the Paraopeba river channel.

 

Daily collection points of water and barriers for sediment retention were installed alongside the Paraopeba River, Três Maias reservoir and São Francisco river.

 

Vale also has set up an exclusive structure for treatment of the rescued animals, enabling emergency care and recovery before the animals are authorized, after veterinarian assessment, to be returned to their tutors.

 

Furthermore, the Company has agreed to pay the administrative fines imposed by the State Secretary for Environment and Sustainable Development — SEMAD MG, in the total approximated amount of R$99.

 

The Company has incurred the following expenses up to the present moment:

 

 

 

2019

 

Incurred expenses

 

 

 

Administrative sanctions

 

99

 

Donations to the affected people and to the city

 

62

 

Drilling and infrastructure

 

20

 

Environmental recovery

 

17

 

Medical aid and other materials

 

9

 

Fuel and transportation

 

8

 

Others (*)

 

85

 

 

 

300

 

 


(*) Includes expenses with communication, accommodation, humanitarian assistance, equipment, legal services, water, food aid, taxes, among others.

 

Off the events identified at this stage, a significant portion has not been disbursed or measured. The total costs incurred with Vale’s employees dedicated to providing support with matters related to the event (including wages), equipment and materials were not measured yet.

 

22


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b) Contingencies and other legal matters

 

Vale is subject to significant contingencies due to the Brumadinho dam failure. Vale has already been named on several judicial and administrative proceedings brought by authorities and affected people and is currently under investigations. New contingencies are expected to come in the future. Vale is still evaluating these contingencies and will recognize a provision based on the stage of these claims. Due to the preliminary stage of the investigations and claims, it is not possible to determine a range of reliable results or estimates of potential exposure related to dam breach at this point in time.

 

Lawsuits

 

On January 27, 2019, following the injunctions granted upon the requests of the Public Prosecutors of the State of Minas Gerais and the State of Minas Gerais, the Company had restricted R$11 billion on its bank accounts to take the necessary measures to reassure the stability of the other dams of the Córrego do Feijão Mine Complex, provide accommodation and assistance to the affected people, remediate environmental impacts, among other obligations.

 

On January 31, 2019, the Public Ministry of Labor filed a Public Civil Action and a couple of preliminary injunctions were granted determining the freezing of R$1.6 billion on the Company’s bank accounts to secure the indemnification of direct and third-party employees that worked in the Córrego de Feijão mine at the time of the Brumadinho dam breach.

 

On March 18, 2019 the Public Prosecutor of the State of Minas Gerais filed a Public Civil Action and a preliminary injunction was granted to freeze R$1 billion of the Company’s assets, aiming to grant funds that could be required to indemnify for losses that may arise from the evacuation of the community of Sebastião de Águas Claras — Macacos community.

 

On March 25, 2019, the Public Prosecutor of the State of Minas Gerais filed a Public Civil Action and a preliminary injunction was granted to freeze R$2.95 billion of the Company’s assets, to grant funds that might be required to indemnify for losses that may arise from evacuation of the communities in Gongo Soco, Barão de Cocais.

 

In total, approximately R$16.9 billion of the Company’s assets were blocked, of which approximately R$468 were freeze on the Company’s bank accounts, R$12.6 billion were converted into judicial deposits and R$3.75 billion was guaranteed using 75,312,728 treasury shares out of the 158,216,372 treasury shares held by Vale as at December 31, 2018.

 

Other collective and individual claims related to the Brumadinho dam breach were filed. Some collective claims were extinguished by the applicable court.

 

Administrative sanctions

 

In addition, the Company was notified of the imposition of administrative fines by Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of R$250 and a daily fine of R$100 thousand, drawn up on February 7, 2019, which Vale has presented defenses against all of them. In addition, the Brumadinho Municipal Department of the Environment has also imposed fines totaling approximately R$108, which the Company has also presented a defense.

 

U.S. Securities class action suits

 

Vale and certain of its current officers have been named as defendants in securities class action complaints in Federal Courts in New York brought by holders of Vale’s securities under U.S. federal securities laws. The complaints allege that Vale made false and misleading statements or omitted to make disclosures concerning the risks and potential damage of a breach of the dam in the Córrego de Feijão mine. The plaintiffs have not specified an amount of alleged damages in these complaints. Vale intends to defend these actions and mount a full defense against these claims. As a consequence of the preliminary nature of these proceedings, it is not possible to determine a range of outcomes or reliable estimates of the potential exposure at this time, and the amount of provision that will be recognized in 2019 could not be estimated.

 

The Company is negotiating with insurers under its operational risk, general liability and engineering risk policies, but these negotiations are still at a preliminary stage. Any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. In light of the uncertainties, no indemnification to the Company was recognized in Vale’s financial statements.

 

23


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

4.                                      Information by business segment and by geographic area

 

The Company operated the following reportable segments during this year: Ferrous Minerals, Coal, Base Metals and Fertilizers (presented as discontinued operations). The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of adjusted LAJIDA (EBITDA).

 

The information presented to the Executive Board on the performance of each segment is derived from the accounting records, adjusted for reallocations between segments.

 

The main activities of the operating segments are as follows:

 

Ferrous minerals — comprise of the production and extraction of iron ore, iron ore pellets, manganese, ferroalloys, other ferrous products and its logistic services.

 

Coal — comprise of the production and extraction of metallurgical and thermal coal and its logistic services.

 

Base metals - include the production and extraction of nickel and its by-products (copper, gold, silver, cobalt, precious, metals and others) and copper, as well as their by-products (gold and silver).

 

Fertilizers (Discontinued operations) - include the production of potash, phosphate, nitrogen and other fertilizer products (note 14).

 

a)        Adjusted LAJIDA (EBITDA)

 

The definition of adjusted LAJIDA (EBITDA) for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) special events (note 4b).

 

The Company allocate in “Others” the sales and expenses of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses.

 

In 2018, the Company has allocated general and corporate expenses to “Others” as these are not directly related to the performance of each business segment. The comparative periods were restated to reflect this change in the allocation criteria.

 

 

 

Consolidated

 

 

 

Year ended December 31, 2018

 

 

 

Net
operating
revenue

 

Cost of goods
sold and services
rendered

 

Selling,
administrative and
other operating
expenses

 

Research and
evaluation

 

Pre operating
and
operational
stoppage

 

Dividends received
and interest from
associates and joint
ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

75,056

 

(33,356

)

(281

)

(403

)

(418

)

108

 

40,706

 

Iron ore Pellets

 

24,389

 

(12,427

)

(39

)

(98

)

(71

)

582

 

12,336

 

Ferroalloys and manganese

 

1,660

 

(1,065

)

(11

)

(4

)

 

 

580

 

Other ferrous products and services

 

1,737

 

(1,147

)

(16

)

(3

)

(3

)

28

 

596

 

 

 

102,842

 

(47,995

)

(347

)

(508

)

(492

)

718

 

54,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

6,025

 

(5,811

)

(33

)

(75

)

 

511

 

617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

16,855

 

(11,213

)

(173

)

(141

)

(120

)

 

5,208

 

Copper

 

7,672

 

(3,502

)

(14

)

(68

)

 

 

4,088

 

 

 

24,527

 

(14,715

)

(187

)

(209

)

(120

)

 

9,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

1,089

 

(961

)

(2,738

)

(584

)

(76

)

204

 

(3,066

)

Total of continuing operations

 

134,483

 

(69,482

)

(3,305

)

(1,376

)

(688

)

1,433

 

61,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

397

 

(393

)

(15

)

 

 

 

(11

)

Total

 

134,880

 

(69,875

)

(3,320

)

(1,376

)

(688

)

1,433

 

61,054

 

 

24


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Year ended December 31, 2017

 

 

 

Net operating
revenue

 

Cost of goods
sold and services
rendered

 

Selling,
administrative and
other operating
expenses

 

Research and
evaluation

 

Pre operating
and
operational
stoppage

 

Dividends received
and interest from
associates and joint
ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

59,206

 

(25,438

)

32

 

(281

)

(576

)

100

 

33,043

 

Iron ore Pellets

 

18,043

 

(9,191

)

(29

)

(62

)

(23

)

263

 

9,001

 

Ferroalloys and manganese

 

1,501

 

(890

)

(26

)

 

(12

)

 

573

 

Other ferrous products and services

 

1,541

 

(978

)

39

 

(6

)

(2

)

63

 

657

 

 

 

80,291

 

(36,497

)

16

 

(349

)

(613

)

426

 

43,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

5,003

 

(4,326

)

(39

)

(45

)

(14

)

574

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

14,914

 

(10,985

)

(149

)

(155

)

(238

)

 

3,387

 

Copper

 

7,052

 

(3,126

)

(49

)

(43

)

 

 

3,834

 

 

 

21,966

 

(14,111

)

(198

)

(198

)

(238

)

 

7,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

1,272

 

(1,197

)

(2,522

)

(494

)

(28

)

313

 

(2,656

)

Total of continuing operations

 

108,532

 

(56,131

)

(2,743

)

(1,086

)

(893

)

1,313

 

48,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

5,572

 

(5,124

)

(327

)

(39

)

(80

)

10

 

12

 

Total

 

114,104

 

(61,255

)

(3,070

)

(1,125

)

(973

)

1,323

 

49,004

 

 

 

 

Consolidated

 

 

 

Year ended December 31, 2016

 

 

 

Net operating
revenue

 

Cost of goods
sold and
services
rendered

 

Selling,
administrative and
other operating
expenses

 

Research and
evaluation

 

Pre operating
and
operational
stoppage

 

Dividends received
and interest from
associates and
joint ventures

 

Adjusted
LAJIDA
(EBITDA)

 

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

54,187

 

(22,817

)

(894

)

(308

)

(521

)

35

 

29,682

 

Iron ore Pellets

 

13,198

 

(6,932

)

(121

)

(45

)

(77

)

359

 

6,382

 

Ferroalloys and manganese

 

1,031

 

(793

)

 

(1

)

(39

)

 

198

 

Other ferrous products and services

 

1,513

 

(933

)

(13

)

(5

)

(12

)

 

550

 

 

 

69,929

 

(31,475

)

(1,028

)

(359

)

(649

)

394

 

36,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

2,882

 

(3,090

)

248

 

(50

)

(137

)

 

(147

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

15,504

 

(11,145

)

2

 

(268

)

(399

)

13

 

3,707

 

Copper

 

5,770

 

(3,198

)

(51

)

(17

)

 

 

2,504

 

Other base metals products

 

 

 

480

 

 

 

 

480

 

 

 

21,274

 

(14,343

)

431

 

(285

)

(399

)

13

 

6,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

548

 

(889

)

(1,963

)

(404

)

(4

)

262

 

(2,450

)

Total of continuing operations

 

94,633

 

(49,797

)

(2,312

)

(1,098

)

(1,189

)

669

 

40,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

6,470

 

(5,315

)

(298

)

(75

)

(58

)

12

 

736

 

Total

 

101,103

 

(55,112

)

(2,610

)

(1,173

)

(1,247

)

681

 

41,642

 

 

Adjusted LAJIDA (EBITDA) is reconciled to net income (loss) as follows:

 

From continuing operations

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Net income from continuing operations

 

26,084

 

20,278

 

17,455

 

Depreciation, depletion and amortization

 

12,240

 

11,842

 

12,107

 

Income taxes

 

(966

)

4,607

 

9,567

 

Financial results, net

 

18,058

 

9,650

 

(6,302

)

LAJIDA (EBITDA)

 

55,416

 

46,377

 

32,827

 

 

 

 

 

 

 

 

 

Items to reconciled LAJIDA (EBITDA) adjusted

 

 

 

 

 

 

 

Equity results and other results in associates and joint ventures, net of dividends received

 

2,126

 

1,590

 

3,911

 

Special events (note 4b)

 

3,523

 

1,025

 

4,168

 

Adjusted LAJIDA (EBITDA) from continuing operations

 

61,065

 

48,992

 

40,906

 

 

25


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

From discontinued operations

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Loss from discontinued operations

 

(310

)

(2,608

)

(4,159

)

Depreciation, depletion and amortization

 

 

4

 

1,197

 

Income taxes

 

(134

)

(324

)

(2,134

)

Financial results, net

 

18

 

89

 

(69

)

LAJIDA (EBITDA)

 

(426

)

(2,839

)

(5,165

)

 

 

 

 

 

 

 

 

Items to reconciled LAJIDA (EBITDA) adjusted

 

 

 

 

 

 

 

Equity results in associates and joint ventures, net of dividends received

 

 

18

 

2

 

Impairment of non-current assets

 

415

 

2,833

 

5,899

 

Adjusted LAJIDA (EBITDA) from discontinued operations

 

(11

)

12

 

736

 

 

b) Special events occurred during the year

 

Special events are gains or losses recognized in the Company’s operating results that are not related to the performance of the business segments. The Company excludes special events from adjusted LAJIDA (EBITDA) to keep the segment performance analysis comparable with prior periods.

 

The special events identified by the Company are as follows:

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Result in disposal of assets (note 19)

 

(1,283

)

(1,580

)

(228

)

Nacala Logistic Corridor (note 16)

 

 

1,438

 

 

Impairment and onerous contracts (note 20)

 

(2,240

)

(883

)

(3,940

)

Total

 

(3,523

)

(1,025

)

(4,168

)

 

c)         Assets by segment

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangible (i)

 

Product inventory

 

Investments in
associates and
joint ventures

 

Property, plant
and equipment
and intangible (i)

 

Ferrous minerals

 

8,562

 

7,030

 

121,572

 

5,859

 

6,358

 

119,429

 

Coal

 

461

 

1,228

 

6,157

 

271

 

1,048

 

5,686

 

Base metals

 

4,443

 

54

 

82,515

 

3,336

 

43

 

78,080

 

Others

 

45

 

4,183

 

8,087

 

20

 

4,353

 

6,434

 

Total

 

13,511

 

12,495

 

218,331

 

9,486

 

11,802

 

209,629

 

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

Sustaining
capital

 

Project
execution

 

Depreciation,
depletion and
amortization

 

Sustaining
capital

 

Project
execution

 

Depreciation,
depletion and
amortization

 

Sustaining
capital

 

Project
execution

 

Depreciation,
depletion and
amortization

 

Ferrous minerals

 

5,793

 

2,925

 

6,109

 

3,821

 

4,732

 

5,463

 

3,081

 

8,303

 

5,299

 

Coal

 

492

 

82

 

921

 

235

 

141

 

934

 

502

 

1,634

 

632

 

Base metals

 

4,442

 

119

 

4,934

 

3,069

 

162

 

5,076

 

3,659

 

14

 

5,717

 

Others

 

20

 

26

 

276

 

11

 

65

 

369

 

8

 

142

 

459

 

Total

 

10,747

 

3,152

 

12,240

 

7,136

 

5,100

 

11,842

 

7,250

 

10,093

 

12,107

 

 


(i) Goodwill is allocated mainly to ferrous minerals and base metals segments in the amount of R$7,133 and R$7,022 in December 31, 2018 and R$7,133 and R$6,460 in December 31, 2017, respectively.

(ii) Cash outflows.

 

26


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d)   Investment in associates and joint ventures, intangible and property, plant and equipment by geographic area

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Investments in
associates and
joint ventures

 

Intangible

 

Property,
plant and
equipment

 

Total

 

Investments in
associates and
joint ventures

 

Intangible

 

Property,
plant and
equipment

 

Total

 

Brazil

 

10,089

 

22,764

 

113,252

 

146,105

 

9,900

 

20,615

 

113,162

 

143,677

 

Canada

 

 

7,578

 

38,381

 

45,959

 

 

7,005

 

36,277

 

43,282

 

Americas, except Brazil and Canada

 

957

 

 

 

957

 

663

 

 

 

663

 

Europe

 

 

 

1,419

 

1,419

 

 

 

1,303

 

1,303

 

Indonesia

 

 

3

 

10,757

 

10,760

 

 

 

9,220

 

9,220

 

Asia, except Indonesia

 

1,449

 

 

3,972

 

5,421

 

1,239

 

 

3,638

 

4,877

 

Australia

 

 

 

 

 

 

 

149

 

149

 

New Caledonia

 

 

 

10,833

 

10,833

 

 

 

9,809

 

9,809

 

Mozambique

 

 

505

 

5,653

 

6,158

 

 

472

 

5,067

 

5,539

 

Oman

 

 

 

3,211

 

3,211

 

 

2

 

2,873

 

2,875

 

Other regions

 

 

 

3

 

3

 

 

 

37

 

37

 

Total

 

12,495

 

30,850

 

187,481

 

230,826

 

11,802

 

28,094

 

181,535

 

221,431

 

 

e)   Net operating revenue by geographic area

 

 

 

Consolidated

 

 

 

Year ended December 31, 2018

 

 

 

Ferrous minerals

 

Coal

 

Base metals

 

Others

 

Total

 

Americas, except United States and Brazil

 

2,988

 

 

2,410

 

 

5,398

 

United States of America

 

1,429

 

 

3,464

 

44

 

4,937

 

Germany

 

4,091

 

 

1,967

 

 

6,058

 

Europe, except Germany

 

8,154

 

1,603

 

6,559

 

 

16,316

 

Middle East/Africa/Oceania

 

9,450

 

548

 

91

 

 

10,089

 

Japan

 

7,597

 

608

 

1,861

 

 

10,066

 

China

 

53,120

 

 

3,163

 

 

56,283

 

Asia, except Japan and China

 

6,648

 

2,817

 

4,011

 

 

13,476

 

Brazil

 

9,365

 

449

 

1,001

 

1,045

 

11,860

 

Net operating revenue

 

102,842

 

6,025

 

24,527

 

1,089

 

134,483

 

 

 

 

Consolidated

 

 

 

Year ended December 31, 2017

 

 

 

Ferrous minerals

 

Coal

 

Base metals

 

Others

 

Total

 

Americas, except United States and Brazil

 

1,896

 

 

3,218

 

221

 

5,335

 

United States of America

 

1,137

 

 

2,784

 

262

 

4,183

 

Germany

 

3,481

 

 

933

 

 

4,414

 

Europe, except Germany

 

5,499

 

1,275

 

6,347

 

35

 

13,156

 

Middle East/Africa/Oceania

 

5,640

 

543

 

41

 

 

6,224

 

Japan

 

6,150

 

409

 

1,277

 

 

7,836

 

China

 

43,005

 

 

1,842

 

 

44,847

 

Asia, except Japan and China

 

4,251

 

2,268

 

4,927

 

 

11,446

 

Brazil

 

9,232

 

508

 

597

 

754

 

11,091

 

Net operating revenue

 

80,291

 

5,003

 

21,966

 

1,272

 

108,532

 

 

 

 

Consolidated

 

 

 

Year ended December 31, 2016

 

 

 

Ferrous minerals

 

Coal

 

Base metals

 

Others

 

Total

 

Americas, except United States and Brazil

 

1,167

 

72

 

4,079

 

 

5,318

 

United States of America

 

792

 

 

2,602

 

81

 

3,475

 

Germany

 

3,719

 

 

1,053

 

 

4,772

 

Europe, except Germany

 

5,107

 

723

 

5,381

 

59

 

11,270

 

Middle East/Africa/Oceania

 

4,266

 

329

 

72

 

1

 

4,668

 

Japan

 

4,464

 

432

 

1,123

 

 

6,019

 

China

 

41,135

 

223

 

2,420

 

 

43,778

 

Asia, except Japan and China

 

3,125

 

1,052

 

4,053

 

 

8,230

 

Brazil

 

6,154

 

51

 

491

 

407

 

7,103

 

Net operating revenue

 

69,929

 

2,882

 

21,274

 

548

 

94,633

 

 

27


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Accounting policy

 

Vale recognizes revenue when the control of a good or service transfers to a customer of an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Net revenue excludes any applicable sales taxes.

 

Depending on the contract, sales revenue can be recognized when the product is available at the loading port, loaded on the ship, at the port of discharge or at the customer’s warehouse. Service revenues are recognized in the amount by which the services are rendered and accepted by the customer.

 

Generally, the contract payment terms consider the upfront payments or the use of credit letters. The payment terms do not have a significant financing component and were not changed from previous years. In some cases, the sale price is determined on a provisional basis at the date of sale and adjustments to the sale price subsequently occur based on movements in the quoted market or contractual prices up to the date of final pricing. Revenue is recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sale mechanism embedded within these sale arrangements has the character of a derivative. Accordingly, the fair value of the final sale price adjustment is re-estimated continuously and changes in fair value are recognized as operational revenue in the income statement.

 

Commodity price risk — The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price. The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

 

As of December 31, 2018, the Company had 27 million tons (2017: 33 million tons) provisionally priced based on iron ore forward prices and 78 thousand tons (2017: 106 thousand tons) provisionally priced based on copper forward prices. The final price of these sales will be determined during the first quarter of 2019. A 10% change in the price of iron ore realized on the provisionally priced sales, with all other factors held constant, would increase or reduce net income by R$719. A 10% change in the price of copper realized on the provisionally priced sales, with all other factors held constant, would increase or reduce net income by R$218.

 

5.         Costs and expenses by nature

 

a)   Cost of goods sold and services rendered

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Personnel

 

8,346

 

7,332

 

7,222

 

4,615

 

3,986

 

Materials and services

 

14,554

 

12,183

 

10,808

 

6,248

 

5,504

 

Fuel oil and gas

 

5,646

 

4,197

 

4,280

 

3,703

 

2,869

 

Maintenance

 

10,253

 

9,899

 

9,487

 

7,250

 

6,926

 

Energy

 

3,301

 

3,078

 

2,406

 

1,688

 

1,463

 

Acquisition of products

 

1,883

 

1,728

 

1,762

 

760

 

652

 

Depreciation and depletion

 

11,719

 

11,126

 

11,346

 

5,693

 

5,078

 

Freight

 

15,972

 

10,717

 

8,641

 

158

 

106

 

Others

 

9,527

 

6,997

 

5,191

 

8,936

 

6,743

 

Total

 

81,201

 

67,257

 

61,143

 

39,051

 

33,327

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

79,074

 

65,300

 

59,409

 

37,601

 

31,991

 

Cost of services rendered

 

2,127

 

1,957

 

1,734

 

1,450

 

1,336

 

Total

 

81,201

 

67,257

 

61,143

 

39,051

 

33,327

 

 

b)   Selling and administrative expenses

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Personnel

 

771

 

747

 

727

 

490

 

514

 

Services

 

338

 

259

 

248

 

180

 

152

 

Depreciation and amortization

 

225

 

292

 

414

 

115

 

185

 

Others

 

583

 

399

 

366

 

174

 

108

 

Total

 

1,917

 

1,697

 

1,755

 

959

 

959

 

 

28


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c)   Other operating expenses, net

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Provision for litigation

 

681

 

540

 

487

 

464

 

423

 

Profit sharing program

 

674

 

476

 

252

 

435

 

307

 

Others

 

258

 

322

 

198

 

264

 

163

 

Total

 

1,613

 

1,338

 

937

 

1,163

 

893

 

 

6.         Financial result

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Financial income

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

661

 

560

 

336

 

149

 

208

 

Others

 

888

 

972

 

270

 

133

 

156

 

 

 

1,549

 

1,532

 

606

 

282

 

364

 

Financial expenses

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings gross interest

 

(4,301

)

(5,418

)

(6,152

)

(4,953

)

(5,606

)

Capitalized loans and borrowing costs

 

704

 

1,179

 

2,291

 

700

 

1,176

 

Participative stockholders’ debentures

 

(1,871

)

(1,982

)

(1,456

)

(1,871

)

(1,982

)

Interest on REFIS

 

(737

)

(1,262

)

(1,787

)

(698

)

(1,236

)

Others

 

(2,189

)

(3,029

)

(2,191

)

(851

)

(1,855

)

 

 

(8,394

)

(10,512

)

(9,295

)

(7,673

)

(9,503

)

Other financial items

 

 

 

 

 

 

 

 

 

 

 

Net foreign exchange gains (losses) on loans and borrowings

 

(9,721

)

(802

)

17,734

 

(9,104

)

(678

)

Derivative financial instruments

 

(1,006

)

1,460

 

4,172

 

(589

)

1,285

 

Other net foreign exchange gains (losses)

 

1,484

 

(698

)

(6,388

)

1,177

 

(191

)

Net indexation losses

 

(1,970

)

(630

)

(527

)

(1,543

)

(638

)

 

 

(11,213

)

(670

)

14,991

 

(10,059

)

(222

)

Financial results, net

 

(18,058

)

(9,650

)

6,302

 

(17,450

)

(9,361

)

 

a) Hedge in foreign operations

 

As at January 1, 2017, Vale S.A., which the functional currency is Reais, designated its debts in US$ and Euro, as an instrument in a hedge of its investment in foreign operations (Vale International S.A. and Vale International Holding GmbH; hedging objects) to mitigate part of the foreign exchange risk on financial statements. Further details are disclosed in note 25.

 

b) Net investment in the foreign operation

 

From January 1, 2019 (subsequent event), the Company will consider certain long-term loans payable to Vale International S.A., for which settlement is neither planned nor likely to occur in the foreseeable future, as part of its net investment in the foreign operation. The foreign exchange differences arising on the monetary item, forming part of the net investment in the foreign operation, will be recognized in other comprehensive income and reclassified from stockholders’ equity to income statement on disposal or partial disposal of the net investment. Therefore, upon adoption the effect of net foreign exchange gains or losses in the income statement is expected to reduce.

 

Accounting policy

 

Transactions in foreign currencies - Transactions in foreign currencies are translated into the functional currency using the exchange rate prevailing at the transaction date. The foreign exchange gains and losses resulting from the translation at the exchange rates prevailing at the end of the year are recognized in the income statement as “financial income or expense”. The exceptions are transactions related to qualifying net investment hedges or items that are attributable to part of the net investment in a foreign operation, for which gains and losses are recognized in the statement of comprehensive income.

 

29


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

7.         Streaming transactions

 

Cobalt streaming

 

In June 2018, the Company entered into two different agreements, one with Wheaton Precious Metals Corp (“Wheaton”) and the other with Cobalt 27 Capital Corp. (“Cobalt 27”), to sell a stream equivalent to 75% of the cobalt extracted as a by-product from the Voisey’s Bay mine, in Canada, starting on January 1, 2021. Furthermore, the Company restarted the Voisey’s Bay underground mine expansion project, which is going to increase the expected useful life of Voisey’s Bay mine from 2023 to 2034. The first year of underground production is expected to be 2021, when the current operations on the open pit mine begin to ramp down.

 

Upon completion of the transaction, the Company received an upfront payment of R$2,603 (US$690 million) in cash, R$1,471 (US$390 million) from Wheaton and R$1,132 (US$300 million) from Cobalt 27, which has been recorded as other non-current liabilities. Vale will receive additional payments of 20%, on average, of the market reference price for cobalt, for each pound of finished cobalt delivered.

 

Thus, from January 1, 2021 onwards, Wheaton and Cobalt 27 will be entitled to receive 42.4% and 32.6%, respectively, of cobalt equivalent to the production from the Voisey’s Bay mine, while Vale remains exposed to approximately 40% of the cobalt economic exposure, as Vale retains the rights to 25% of the future cobalt production and will receive 20% additional payments for the cobalt stream. The estimated result of the sale of the mineral rights is not expected to be significant and it will be accounted for once certain production thresholds have been met at Voisey’s Bay mine.

 

Gold streaming

 

In August 2016, the Company made an amended to the gold transaction entered into to 2013 with Wheaton Precious Metals Corp (“Wheaton”) to include in each contract an additional 25% of the gold extracted as by-product over a lifetime of the Salobo copper mine. Hence, Wheaton holds the rights to 75% of the contained gold in the copper concentrated from the Salobo mine and 70% of the gold extracted as a by-product of the Sudbury nickel mines.

 

The transactions were bifurcated into two identifiable components (i) the sale of the mineral rights recognized in the income statement under “Other operating income (expenses), net” and, (ii) the deferred revenue (liability) related to the services for gold extraction on the portion in which Vale operates as an agent for Wheaton gold extraction.

 

The Company recognized R$480 in the income statement for the year ended December 31, 2016, related to the sale of mineral rights from the additional transaction in August 2016.

 

Critical accounting estimates and judgments

 

Defining the gain on sale of mineral interest and the deferred revenue portion of the gold transaction requires the use of critical accounting estimates as follows:

 

· Discount rates used to measure the present value of future inflows and outflows;

 

· Allocation of costs between nickel or copper and gold based on relative prices;

 

· Expected margin for the independent elements (sale of mineral rights and service for gold extraction) based on Company’s best estimate.

 

30


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

8.         Income taxes

 

a) Deferred income tax assets and liabilities

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Taxes losses carryforward

 

18,917

 

14,791

 

10,654

 

6,994

 

Temporary differences:

 

 

 

 

 

 

 

 

 

Employee post retirement obligations

 

2,610

 

2,263

 

822

 

586

 

Provision for litigation

 

1,586

 

1,510

 

1,524

 

1,435

 

Timing differences arising on assets

 

4,857

 

4,195

 

3,671

 

3,319

 

Fair value of financial instruments

 

2,084

 

1,816

 

2,084

 

1,816

 

Allocated goodwill

 

(9,022

)

(8,048

)

 

 

Goodwill amortization

 

(1,527

)

(948

)

(1,527

)

(948

)

Others

 

1,326

 

693

 

308

 

998

 

 

 

1,914

 

1,481

 

6,882

 

7,206

 

Total

 

20,831

 

16,272

 

17,536

 

14,200

 

 

 

 

 

 

 

 

 

 

 

Assets

 

26,767

 

21,959

 

17,536

 

14,200

 

Liabilities

 

(5,936

)

(5,687

)

 

 

 

 

20,831

 

16,272

 

17,536

 

14,200

 

 

Changes in deferred tax are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

Assets

 

Liabilities

 

Deferred taxes, net

 

Deferred taxes, net

 

Balance at December 31, 2016

 

23,931

 

5,540

 

18,391

 

15,299

 

Utilization of taxes losses carryforward

 

(6,615

)

 

(6,615

)

(3,316

)

Timing differences arising on assets

 

335

 

 

335

 

421

 

Fair value of financial instruments

 

1,222

 

 

1,222

 

(105

)

Allocated goodwill

 

 

(369

)

369

 

 

Others

 

2,746

 

 

2,746

 

2,043

 

 

 

 

 

 

 

 

 

 

 

Effect in income statement

 

(2,312

)

(369

)

(1,943

)

(957

)

Transfers between asset and liabilities

 

131

 

131

 

 

 

Translation adjustment

 

118

 

350

 

(232

)

 

Other comprehensive income

 

(233

)

35

 

(268

)

224

 

 

 

 

 

 

 

 

 

 

 

Effect of discontinued operations

 

 

 

 

 

 

 

 

 

Effect in income statement

 

324

 

 

324

 

(366

)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

21,959

 

5,687

 

16,272

 

14,200

 

Taxes losses carryforward

 

2,822

 

 

2,822

 

3,660

 

Timing differences arising on assets

 

598

 

 

598

 

352

 

Fair value of financial instruments

 

538

 

 

538

 

538

 

Allocated goodwill

 

 

(159

)

159

 

 

 

Others

 

(345

)

 

 

(345

)

(1,038

)

 

 

 

 

 

 

 

 

 

 

Effect in income statement

 

3,613

 

(159

)

3,772

 

3,512

 

Transfers between asset and liabilities

 

(253

)

(253

)

 

 

Translation adjustment

 

1,011

 

579

 

432

 

 

Other comprehensive income

 

429

 

82

 

347

 

(191

)

 

 

 

 

 

 

 

 

 

 

Effect of discontinued operations

 

 

 

 

 

 

 

 

 

Effect in income statement

 

48

 

 

48

 

15

 

Transfer to net assets held for sale

 

(40

)

 

(40

)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

26,767

 

5,936

 

20,831

 

17,536

 

 

The tax loss carryforward does not expire in the Brazilian jurisdiction and their compensation is limited to 30% of the taxable income for the year. The local profits of subsidiaries abroad are also taxed in Brazil and there is no restriction on their offset against tax losses generated previously by the foreign entity or by the Parent Company.

 

31


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)        Income tax reconciliation — Income statement

 

The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Income before income taxes

 

25,118

 

24,885

 

27,022

 

23,627

 

22,328

 

Income taxes at statutory rates - 34%

 

(8,540

)

(8,461

)

(9,187

)

(8,033

)

(7,592

)

Adjustments that affect the basis of taxes:

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit from interest on stockholders’ equity

 

3,174

 

2,329

 

291

 

3,174

 

2,329

 

Tax incentives

 

2,112

 

1,175

 

1,130

 

1,529

 

750

 

Equity results

 

389

 

99

 

378

 

1,811

 

1,903

 

Additions (reversals) of tax loss carryforward (i)

 

5,814

 

315

 

(952

)

4,189

 

(962

)

Unrecognized tax losses of the year

 

(1,711

)

(1,389

)

(2,465

)

 

 

Nondeductible effect of impairment

 

(92

)

(138

)

(325

)

 

 

Others

 

(180

)

1,463

 

1,563

 

(330

)

1,457

 

Income taxes

 

966

 

(4,607

)

(9,567

)

2,340

 

(2,115

)

 


(i) In 2018, the Company recognized tax loss carryforward from tax losses of subsidiary abroad.

 

c)         Tax incentives

 

In Brazil, Vale has tax incentives to partially reduce the income tax generated by the operations conducted in the North and Northeast regions that includes iron ore, manganese, copper and nickel. The incentive is calculated based on the taxable income of the incentive activity (tax operating income) and takes into account the allocation of tax operating income into different incentives applicable to different tranches of production during the periods specified for each product, usually 10 years. Most of our incentives are expected to expire up to 2024 and the last recognized tax incentive will expire in 2027. An amount equal to that obtained with the tax saving must be appropriated in retained earnings reserve account in stockholders’ equity, and cannot be distributed as dividends to stockholders.

 

In addition to those incentives, the amount equivalent to 30% of the income tax due, can be reinvested in the acquisition of new machinery and equipment, subject to subsequent approval by the regulatory agency responsible, Superintendência de Desenvolvimento da Amazônia (“SUDAM”) and/or the Superintendência de Desenvolvimento do Nordeste (“SUDENE”). The reinvestment subsidy is accounted in retained earnings reserve account, which restricts the distribution as dividends to stockholders. This tax incentive will expire in 2023.

 

Vale is subject to the revision of income tax by local tax authorities in a range up to 10 years depending on jurisdiction where the Company operates.

 

d)        Income taxes - Settlement program (“REFIS”)

 

The balance mainly relates to REFIS to settle most of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As December 31, 2018, the balance of R$16,852 (R$1,673 as current and R$15,179 as non-current) is due in 118 remaining monthly installments, bearing interest at the SELIC rate (Special System for Settlement and Custody), while at December 31, 2017, the balance was R$17,780 (R$1,604 as current and R$16,176 as non-current).

 

As at December 31, 2018, the SELIC rate was 6.50% per annum (7.00% per annum at December 31, 2017).

 

Accounting policy

 

The recognition of income taxes as deferred taxes is based on temporary differences between carrying amount and the tax basis of assets and liabilities as well as tax losses carryforwards. The deferred income tax assets and liabilities are offset when there is a legally enforceable right on the same taxable entity.

 

The deferred tax assets arising from tax losses and temporary differences are not recognized when is not probable that future taxable profit will be available against which temporary differences and/or tax losses can be utilized.

 

Income taxes are recognized in the income statement, except for items recognized directly in stockholders’ equity. The provision for income tax is calculated individually for each entity of the Company based on Brazilian tax rates, on an accrual basis, by applying the differential between the nominal local tax rates (based on rules enacted in the location of the entity) and the Brazilian tax rate.

 

32


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Critical accounting estimates and judgments

 

Deferred tax assets arising from tax losses, negative social contribution basis and temporary differences are registered taking into account the analysis of future performance, considering economic and financial projections, prepared based on internal assumptions and macroeconomic environment, trade and tax scenarios that may be subject to changes in the future. The assumptions of future profits are based on production and sales planning, commodity prices, operational costs and planned capital costs.

 

9.                            Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Net income (loss) attributable to Vale’s stockholders:

 

 

 

 

 

 

 

Net income from continuing operations

 

25,967

 

20,213

 

17,461

 

Loss from discontinued operations

 

(310

)

(2,586

)

(4,150

)

Net income

 

25,657

 

17,627

 

13,311

 

 

 

 

 

 

 

 

 

Thousands of shares

 

 

 

 

 

 

 

Weighted average number of shares outstanding - common shares

 

5,182,445

 

5,197,432

 

5,197,432

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share from continuing operations:

 

 

 

 

 

 

 

Common share (R$)

 

5.01

 

3.89

 

3.36

 

Basic and diluted loss per share from discontinued operations:

 

 

 

 

 

 

 

Common share (R$)

 

(0.06

)

(0.50

)

(0.80

)

Basic and diluted earnings per share:

 

 

 

 

 

 

 

Common share (R$)

 

4.95

 

3.39

 

2.56

 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share.

 

10.           Accounts receivable

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Accounts receivable

 

10,502

 

8,802

 

17,398

 

9,627

 

Expected credit loss

 

(241

)

(200

)

(65

)

(67

)

 

 

10,261

 

8,602

 

17,333

 

9,560

 

 

 

 

 

 

 

 

 

 

 

Revenue related to the steel sector - %

 

85.50

%

82.90

%

 

 

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Impairment of accounts receivable recorded in the income statement

 

(26

)

(14

)

(16

)

(5

)

4

 

 

There is no customer that individually represents over 10% of accounts receivable or revenues.

 

Accounting policy

 

Accounts receivable is the total amount due from sale of products and services rendered by the Company. Accounts receivable consists of financial assets initially recognized at fair value and subsequently measured at amortized cost, except for component of provisionally priced commodities sales that are subsequently measured at fair value through profit or loss (“FVTPL”).

 

The portion of accounts receivables measured at amortized cost is subsequently measured using the effective interest (“EIR”) method and it is subject to impairment. The Company has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the economic environment and by any financial guarantees related to these accounts receivables.

 

33


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Commercial credit risk management - For the commercial credit exposure, which arises from sales to final customers, the risk management area, in accordance with the current delegation level, approves or requests the approval of credit risk limits for each counterparty.

 

Vale attributes an internal credit risk rating for each counterparty using its own quantitative methodology for credit risk analysis, which is based on market prices, external credit ratings and financial information of the counterparty, as well as qualitative information regarding the counterparty’s strategic position and history of commercial relations.

 

Based on the counterparty’s credit risk, risk mitigation strategies may be used to manage the Company`s credit risk. The main credit risk mitigation strategies include non-recourse sale of receivables, insurance instruments, letters of credit, corporate and bank guarantees, mortgages, among others.

 

Vale has a diversified accounts receivable portfolio from a geographical standpoint, with Asia, Europe and Brazil the regions with more significant exposures. According to each region, different guarantees can be used to enhance the credit quality of the receivables.

 

11.           Inventories

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Finished products

 

10,847

 

7,324

 

3,169

 

2,796

 

Work in progress

 

2,664

 

2,162

 

183

 

273

 

Consumable inventory

 

3,705

 

3,501

 

1,423

 

1,532

 

Total

 

17,216

 

12,987

 

4,775

 

4,601

 

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Reversal (provision) for net realizable value

 

14

 

(284

)

(649

)

77

 

(170

)

 

Finished and work in progress product inventory by segments is presented in note 4(c).

 

Accounting policy

 

Inventories are stated at the lower of cost and the net realizable value. The inventory production cost is determined on the basis of variable and fixed costs, direct and indirect costs of production, using the average cost method. At each statement of financial position date, inventories are assessed for impairment and a provision for losses on obsolete or slow-moving inventory may be recognized. The write-downs and reversals are included in “Cost of goods sold and services rendered”.

 

12.           Recoverable taxes

 

Recoverable taxes are presented net of provisions for losses on tax credits.

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Value-added tax

 

3,151

 

2,934

 

1,425

 

1,561

 

Brazilian federal contributions

 

3,134

 

2,909

 

2,839

 

2,517

 

Others

 

50

 

142

 

41

 

75

 

Total

 

6,335

 

5,985

 

4,305

 

4,153

 

 

 

 

 

 

 

 

 

 

 

Current

 

3,422

 

3,876

 

2,024

 

2,091

 

Non-current

 

2,913

 

2,109

 

2,281

 

2,062

 

Total

 

6,335

 

5,985

 

4,305

 

4,153

 

 

34


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

13.                     Other financial assets and liabilities

 

 

 

Consolidated

 

 

 

Current

 

Non-Current

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Other financial assets

 

 

 

 

 

 

 

 

 

Financial investments

 

125

 

61

 

 

 

Loans

 

 

 

589

 

498

 

Derivative financial instruments (note 25)

 

149

 

351

 

1,520

 

1,497

 

Investments in equity securities (note 14)

 

 

 

3,823

 

 

Related parties - Loans (note 31)

 

1,409

 

6,277

 

6,248

 

8,695

 

 

 

1,683

 

6,689

 

12,180

 

10,690

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments (note 25)

 

1,821

 

344

 

1,335

 

2,269

 

Related parties (note 31)

 

4,392

 

2,916

 

3,722

 

3,226

 

Participative stockholders’ debentures

 

 

 

5,454

 

4,080

 

 

 

6,213

 

3,260

 

10,511

 

9,575

 

 

 

 

Parent company

 

 

 

Current

 

Non-Current

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Other financial assets

 

 

 

 

 

 

 

 

 

Financial investments

 

4

 

4

 

 

 

Loans

 

 

 

18

 

18

 

Derivative financial instruments (note 25)

 

116

 

199

 

1,471

 

1,268

 

Investments in equity securities

 

 

 

3,334

 

 

Related parties

 

240

 

206

 

453

 

579

 

 

 

360

 

409

 

5,276

 

1,865

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments (note 25)

 

1,506

 

311

 

1,245

 

2,113

 

Related parties

 

3,577

 

4,102

 

65,041

 

48,762

 

Participative stockholders’ debentures

 

 

 

5,454

 

4,080

 

 

 

5,083

 

4,413

 

71,740

 

54,955

 

 

Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources.

 

A total of 388,559,056 debentures were issued with a par value of R$0.01 (one cent of Brazilian Real) and are inflation-indexed to the General Market Price Index (“IGP-M”), as set forth in the Issue Deed. The Company paid as remuneration the amount of R$529 and R$467, respectively, for the year ended December 31, 2018 and 2017.

 

35


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

14.                     Non-current assets and liabilities held for sale and discontinued operations

 

 

 

Consolidated

 

 

 

December 31, 2017

 

 

 

Fertilizers

 

Assets

 

 

 

Accounts receivable

 

297

 

Inventories

 

1,522

 

Other current assets

 

363

 

Investments in associates and joint ventures

 

274

 

Property, plant and equipment and Intangible

 

7,110

 

Other non-current assets

 

2,299

 

Total assets

 

11,865

 

 

 

 

 

Liabilities

 

 

 

Suppliers and contractors

 

1,070

 

Other current liabilities

 

711

 

Other non-current liabilities

 

2,118

 

Total liabilities

 

3,899

 

Net non-current assets held for sale

 

7,966

 

 

a)        Fertilizers (discontinued operations)

 

In January 2018, the Company and The Mosaic Company (“Mosaic”) concluded the transaction entered in December 2016, to sell (i) the phosphate assets located in Brazil, except for those located in Cubatão, Brazil; (ii) the control of Compañia Minera Miski Mayo S.A.C., in Peru; (iii) the potassium assets located in Brazil; and (iv) the potash projects in Canada. The Company received R$3,495 (US$1,080 million) in cash and 34.2 million common shares, corresponding to 8.9% of Mosaic’s outstanding common shares after the issuance of these shares totaling R$2,907 (US$899 million), based on the Mosaic’s quotation at closing date of the transaction and a loss of R$184 was recognized in the income statement from discontinued operations.

 

Mosaic’s shares received were accounted for as a financial investment measured at fair value through other comprehensive income. The Company recognized a gain of R$392 (R$275, net of tax) for the year ended December 31, 2018, in other comprehensive income as “Fair value adjustment to investment in equity securities”.

 

b) Cubatão (part of the fertilizer segment)

 

In November 2017, the Company entered into an agreement with Yara International ASA to sell its assets located in Cubatão, Brazil. In May 2018, the transaction was concluded and the Company received R$882 (US$255 million) in cash and a loss of R$231 was recognized in the income statement from discontinued operations.

 

The results for the years and the cash flows of discontinued operations are presented as follows:

 

Income statement

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Discontinued operations

 

 

 

 

 

 

 

Net operating revenue

 

397

 

5,572

 

6,470

 

Cost of goods sold and services rendered

 

(393

)

(5,124

)

(6,495

)

Operating expenses

 

(15

)

(450

)

(448

)

Impairment of non-current assets

 

(415

)

(2,833

)

(5,899

)

Operating loss

 

(426

)

(2,835

)

(6,372

)

Financial Results, net

 

(18

)

(89

)

69

 

Equity results in associates and joint ventures

 

 

(8

)

10

 

Loss before income taxes

 

(444

)

(2,932

)

(6,293

)

Income taxes

 

134

 

324

 

2,134

 

Loss from discontinued operations

 

(310

)

(2,608

)

(4,159

)

Loss attributable to noncontrolling interests

 

 

(22

)

(9

)

Loss attributable to Vale’s stockholders

 

(310

)

(2,586

)

(4,150

)

 

36


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Statement of cash flow

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Discontinued operations

 

 

 

 

 

 

 

Cash flow from operating activities

 

 

 

 

 

 

 

Loss before income taxes

 

(444

)

(2,932

)

(6,293

)

Adjustments:

 

 

 

 

 

 

 

Equity results in associates and joint ventures

 

 

8

 

(10

)

Depreciation, amortization and depletion

 

 

4

 

1,197

 

Impairment of non-current assets

 

415

 

2,833

 

5,899

 

Others

 

18

 

 

(69

)

Increase (decrease) in assets and liabilities

 

(110

)

356

 

(226

)

Net cash provided by (used in) operating activities

 

(121

)

269

 

498

 

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(36

)

(978

)

(995

)

Others

 

 

(1

)

29

 

Net cash used in investing activities

 

(36

)

(979

)

(966

)

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

Loans and borrowings

 

 

 

 

 

 

 

Repayments

 

 

(107

)

(59

)

Net cash used in financing activities

 

 

(107

)

(59

)

Net cash used in discontinued operations

 

(157

)

(817

)

(527

)

 

Accounting policy

 

A non-current asset is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use.

 

The criteria for recognition of the non-current assets as held for sale are only considered satisfied when the sale is highly probable and the asset (or group of assets) is available for immediate sale in its present condition.

 

The Company measures the assets held for sale (or group of assets) at the lower of its carrying amount and fair value less costs to sell. If the carrying amount exceeds the fair value less costs to sell an impairment loss is recognized against income statement. Any subsequent reversal of impairment is recognized only to the extent of the loss previously recognized.

 

The assets and liabilities classified as held for sale are presented separately in the statement of financial position.

 

The classification as a discontinued operation occurs through disposal, or when the operation meets the criteria to be classified as held for sale if this occurs earlier. A discontinued operation is a component of a Company business comprising cash flows and operations that may be clearly distinct from the rest of the Company and that represents an important separate line of business or geographical area of operations.

 

The result of discontinued operations is presented in a single amount in the income statement, including the results after income tax of these operations less any impairment loss. Cash flows attributable to operating, investing and financing activities of discontinued operations are disclosed in a separate note.

 

When an operation is classified as a discontinued operation, the income statements of the prior periods are restated as if the operation had been discontinued since the beginning of the comparative period.

 

Any noncontrolling interest relating to a group disposal held for sale is presented in the stockholders’ equity and is not reclassified in the statement of financial position.

 

37


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

15.                     Subsidiaries

 

The significant consolidated entities in each business segment are as follows:

 

 

 

Location

 

Main activity/Business

 

% Ownership

 

% Voting capital

 

% Noncontrolling
interest

 

Direct and indirect subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Companhia Portuária da Baía de Sepetiba

 

Brazil

 

Iron ore

 

100.0

%

100.0

%

0.0

%

Mineração Corumbaense Reunida S.A.

 

Brazil

 

Iron ore and manganese

 

100.0

%

100.0

%

0.0

%

Minerações Brasileiras Reunidas S.A. (“MBR”)

 

Brazil

 

Iron ore

 

62.5

%

98.3

%

37.5

%

Salobo Metais S.A.

 

Brazil

 

Copper

 

100.0

%

100.0

%

0.0

%

PT Vale Indonesia

 

Indonesia

 

Nickel

 

59.2

%

59.2

%

40.8

%

Vale International Holdings GmbH

 

Austria

 

Holding and research

 

100.0

%

100.0

%

0.0

%

Vale Canada Limited

 

Canada

 

Nickel

 

100.0

%

100.0

%

0.0

%

Vale International S.A.

 

Switzerland

 

Trading and holding

 

100.0

%

100.0

%

0.0

%

Vale Malaysia Minerals Sdn. Bhd.

 

Malaysia

 

Iron ore

 

100.0

%

100.0

%

0.0

%

Vale Manganês S.A.

 

Brazil

 

Manganese and ferroalloys

 

100.0

%

100.0

%

0.0

%

Vale Moçambique S.A.

 

Mozambique

 

Coal

 

80.7

%

80.7

%

19.3

%

Vale Nouvelle Caledonie S.A.S.

 

New Caledonia

 

Nickel

 

95.0

%

95.0

%

5.0

%

Vale Oman Distribution Center LLC

 

Oman

 

Iron ore and pelletizing

 

100.0

%

100.0

%

0.0

%

Vale Oman Pelletizing Company LLC

 

Oman

 

Pelletizing

 

70.0

%

70.0

%

30.0

%

 

As explained in note 14, the Fertilizer Segment is presented as discontinued operations, which includes the following subsidiaries:

 

 

 

Location

 

Main
activity/Business

 

% Ownership

 

% Voting capital

 

% Noncontrolling
interest

 

Direct and indirect subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Compañia Minera Miski Mayo S.A.C.

 

Peru

 

Fertilizers

 

40.0

%

51.0

%

60.0

%

Vale Fertilizantes S.A.

 

Brazil

 

Fertilizers

 

100.0

%

100.0

%

0.0

%

Vale Cubatão Fertilizantes Ltda.

 

Brazil

 

Fertilizers

 

100.0

%

100.0

%

0.0

%

 

Accounting policy

 

Consolidation and investments in associates and joint ventures - The financial statements reflect the assets, liabilities and transactions of the Parent Company and its direct and indirect controlled entities (“subsidiaries”). The subsidiaries are consolidated when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to direct the significant activities of the investee. Intercompany balances and transactions, which include unrealized profits, are eliminated.

 

The entities over which the Company has joint control (“joint ventures”) or significant influence, but not control (“associates”) are presented in note 16. Those investments are accounted for using the equity method. For interests in joint arrangements not classified as joint ventures (“joint operations”), the Company recognizes its share of assets, liabilities and net income.

 

Unrealized gains on downstream or upstream transactions between the Company and its associates and joint ventures are eliminated proportionately to the Company’s interest.

 

Investments held by other investors in Vale’s subsidiaries are classified as noncontrolling interests (“NCI”). The Company treats transactions with noncontrolling interests as transactions with equity owners of the Company as described in note 17.

 

For purchases or disposals from noncontrolling interests, the difference between the consideration paid and the proportion acquired of the carrying value of net assets of the subsidiary is directly recorded in stockholders’ equity in “Results from operation with noncontrolling interest”.

 

Translation from the functional currency to the presentation currency - The income statement and statement of financial position of the subsidiaries for which the functional currency is different from the presentation currency are translated into the presentation currency as follows: (i) assets, liabilities and stockholders’ equity, except for the components described in item (iii) are translated at the closing rate at the statement of financial position date; (ii) income and expenses are translated at the average exchange rates, except for specific significant transactions that are translated at the rate at the transaction date and; (iii) capital, capital reserves and treasury stock are translated at the rate at each transaction date. All resulting exchange differences are recognized directly in the comprehensive income as “translation adjustments”. When a foreign operation is disposed of or sold, foreign exchange differences that were recognized in equity are recognized in the income of statement.

 

38


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

16.                     Investments

 

The significant non-consolidated entities of the Company are as follows:

 

 

 

Location

 

Main activity/Business

 

% Ownership

 

% Voting capital

 

% Noncontrolling
interest

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

Aliança Geração de Energia S.A.

 

Brazil

 

Energy

 

55.0

%

55.0

%

45.0

%

Companhia Coreano-Brasileira de Pelotização

 

Brazil

 

Pelletizing

 

50.0

%

50.0

%

50.0

%

Companhia Hispano-Brasileira de Pelotização

 

Brazil

 

Pelletizing

 

50.9

%

51.0

%

49.1

%

Companhia Ítalo-Brasileira de Pelotização

 

Brazil

 

Pelletizing

 

50.9

%

51.0

%

49.1

%

Companhia Nipo-Brasileira de Pelotização

 

Brazil

 

Pelletizing

 

51.0

%

51.1

%

49.0

%

Companhia Siderúrgica do Pecém (“CSP”)

 

Brazil

 

Steel

 

50.0

%

50.0

%

50.0

%

MRS Logística S.A.

 

Brazil

 

Logistics

 

48.2

%

46.8

%

51.8

%

Nacala Corridor Holding Netherlands B.V.

 

Netherlands

 

Coal

 

50.0

%

50.0

%

50.0

%

Samarco Mineração S.A.

 

Brazil

 

Pelletizing

 

50.0

%

50.0

%

50.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Direct and indirect associates

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Energy Resources Co., Ltd.

 

China

 

Coal

 

25.0

%

25.0

%

75.0

%

VLI S.A.

 

Brazil

 

Logistics

 

37.6

%

37.6

%

62.4

%

 

a) Changes during the year

 

Changes in investments in associates and joint ventures as follows:

 

 

 

Consolidated

 

 

 

2018

 

2017

 

 

 

Associates

 

Joint ventures

 

Total

 

Associates

 

Joint ventures

 

Total

 

Balance at January 1st,

 

4,774

 

7,028

 

11,802

 

4,683

 

7,363

 

12,046

 

Additions (i)

 

 

79

 

79

 

1

 

291

 

292

 

Translation adjustment

 

147

 

119

 

266

 

66

 

(14

)

52

 

Equity results in income statement

 

169

 

976

 

1,145

 

184

 

118

 

302

 

Equity results in statement of comprehensive income

 

 

 

 

 

(466

)

(466

)

Dividends declared

 

(2

)

(1,055

)

(1,057

)

(181

)

(725

)

(906

)

Transfer from non-current assets held for sale (ii)

 

280

 

 

280

 

 

 

 

Others

 

35

 

(55

)

(20

)

21

 

461

 

482

 

Balance at December 31,

 

5,403

 

7,092

 

12,495

 

4,774

 

7,028

 

11,802

 

 


(i) Refers to the Coal segment and others in the amounts of R$35 and R$44, respectively, on December 31, 2018 and R$237 and R$55, respectively, on December 31, 2017.

 

(ii) Refers to 18% interest held by Vale Fertilizantes at Ultrafertil which was transferred to Vale as part of the settlement in January 2018 (note 14).

 

The investments by segments are presented in note 4(c).

 

b) Acquisitions and divestitures

 

2018

 

Ferrous Resources Limited — In December 2018, the Company entered into an agreement to purchase the control of Ferrous Resources Limited, a company that currently owns and operates iron ore mines closely located to Company’s operations in Minas Gerais, Brazil. The purchase price is R$2,131 (US$550 million) and the conclusion of transaction is expected to occur in 2019, subject to conditions precedent.

 

New Steel - In January 2019 (subsequent event), the Company acquired for the total consideration of R$1,937 (US$500 million) the control of New Steel Global NV, a company that develops innovative iron ore beneficiation technologies and currently owns patents of dry processing concentration in 56 countries.

 

39


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

2017

 

Nacala Logistic Corridor — In March 2017, the Company concluded the transaction with Mitsui & Co., Ltd. (“Mitsui”) to transfer 50% of its stake of 66.7% in Nacala Logistic Corridor, which comprises entities that holds railroads and port concessions located in Mozambique and Malawi, and sell 15% participation in the holding entity of Vale Moçambique, which holds the Moatize Coal Project, for the amount of R$2,186 (US$690 million).

 

After the completion of the transaction, the Company (i) holds 81% of Vale Moçambique and retains the control of the Moatize Coal Project and (ii) shares control of the Nacala Logistic Corridor structure (Nacala BV), with Mitsui.

 

As a consequence of sharing control of Nacala BV, the Company:

 

(i) derecognized the assets and liabilities classified as held for sale in the total amount of R$13,130 (US$4,144 million), from which R$12,874 (US$4,063 million) refers to property, plant and equipment and intangibles;

 

(ii) derecognized R$44 (US$14 million) related to cash and cash equivalents;

 

(iii) recognized a gain of R$1,403 (US$447 million) in the income statement related to the sale and the re-measurement at fair value, of its remaining interest at Nacala BV based on the consideration received;

 

(iv) reclassified the gain related to the cumulative translation adjustments on to income statements in the amount of R$35 (US$11 million);

 

The result of the transaction regarding the assets from Nacala’s logistic corridor was recognized in the income statement as “Impairment and disposal of non-current assets”.

 

The results of the transaction with the coal holding entity was recognized in “Results from operation with noncontrolling interest” in the amount of R$329 (US$105 million), directly in Stockholders’ Equity.

 

The consideration received was recognized in the statement of cash flows in “Proceeds from disposal of assets and investments” in the amount of R$1,387 (US$435 million) and “Transactions with noncontrolling stockholders” in the amount of R$799 (US$255 million).

 

After the conclusion of the transaction, Vale has outstanding loan balances with the related parties Nacala BV and Pangea Emirates Ltd due to the deconsolidation of Nacala Logistic Corridor, as disclosed in note 31.

 

2016

 

Thyssenkrupp Companhia Siderúrgica do Atlântico Ltd (“CSA”) — In April 2016, the Company sold 100% of its interest at CSA (26.87%) for a non-significant amount. The transaction resulted in a loss of R$266 due to recycling the “Cumulative translation adjustments” recognized in the income statement as “Equity results and other results in associates and joint ventures”.

 

40


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Investments (continued)

 

 

 

 

 

 

 

Investments

 

Equity results in the income statement

 

Dividends received (i)

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31

 

Year ended December 31

 

 

 

% ownership

 

% voting capital

 

December 31, 2018

 

December 31, 2017

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aços Laminados do Pará S.A.

 

100.00

 

100.00

 

91

 

97

 

(6

)

(247

)

 

 

 

 

Biopalma da Amazônia S.A.

 

98.96

 

98.96

 

761

 

994

 

(562

)

(173

)

59

 

 

 

 

Companhia Portuária da Baía de Sepetiba

 

100.00

 

100.00

 

276

 

267

 

161

 

142

 

318

 

143

 

318

 

455

 

Mineração Corumbaense Reunida S.A.

 

100.00

 

100.00

 

 

 

(73

)

(682

)

(117

)

 

 

 

Minerações Brasileiras Reunidas S.A.

 

58.93

 

98.32

 

5,760

 

5,417

 

752

 

731

 

716

 

866

 

542

 

1,329

 

Minerações Brasileiras Reunidas S.A. - Goodwill

 

 

 

4,060

 

4,060

 

 

 

 

 

 

 

Salobo Metais S.A.

 

100.00

 

100.00

 

10,716

 

9,535

 

2,384

 

1,564

 

598

 

1,094

 

417

 

258

 

Tecnored Desenvolvimento Tecnológico S.A.

 

100.00

 

100.00

 

76

 

45

 

(60

)

(24

)

(38

)

 

 

 

Vale International Holdings GmbH

 

100.00

 

100.00

 

7,372

 

7,830

 

(1,808

)

(609

)

(2,694

)

 

 

 

Vale Canada Limited (ii)

 

100.00

 

100.00

 

20,260

 

17,125

 

(569

)

(2,988

)

(4,889

)

 

 

 

Vale International S.A.

 

100.00

 

100.00

 

65,927

 

41,389

 

4,054

 

7,649

 

12,709

 

 

 

 

Vale Malaysia Minerals Sdn. Bhd.

 

100.00

 

100.00

 

5,210

 

4,243

 

226

 

273

 

394

 

 

 

 

Vale Manganês S.A.

 

100.00

 

100.00

 

711

 

679

 

32

 

84

 

(81

)

 

 

 

Vale Shipping Holding Pte. Ltd.

 

100.00

 

100.00

 

1,476

 

9,334

 

301

 

29

 

32

 

 

 

 

Valepar - Goodwill

 

 

 

3,073

 

3,073

 

 

 

 

 

 

 

Others

 

 

 

1,246

 

1,497

 

(637

)

(472

)

(504

)

7

 

791

 

71

 

 

 

 

 

 

 

127,015

 

105,585

 

4,195

 

5,277

 

6,503

 

2,110

 

2,068

 

2,113

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aliança Geração de Energia S.A.

 

55.00

 

55.00

 

1,882

 

1,889

 

81

 

86

 

157

 

88

 

93

 

137

 

Aliança Norte Energia Participações S.A.

 

51.00

 

51.00

 

628

 

529

 

54

 

(7

)

(21

)

 

 

 

California Steel Industries, Inc.

 

50.00

 

50.00

 

958

 

663

 

289

 

135

 

107

 

114

 

88

 

13

 

Companhia Coreano-Brasileira de Pelotização

 

50.00

 

50.00

 

404

 

295

 

253

 

161

 

61

 

121

 

62

 

90

 

Companhia Hispano-Brasileira de Pelotização

 

50.89

 

51.00

 

323

 

270

 

200

 

132

 

50

 

86

 

53

 

95

 

Companhia Ítalo-Brasileira de Pelotização

 

50.90

 

51.00

 

312

 

263

 

219

 

128

 

56

 

122

 

54

 

33

 

Companhia Nipo-Brasileira de Pelotização

 

51.00

 

51.11

 

575

 

453

 

460

 

295

 

101

 

255

 

96

 

141

 

Companhia Siderúrgica do Pecém

 

50.00

 

50.00

 

 

867

 

(867

)

(849

)

135

 

 

 

 

MRS Logística S.A.

 

48.16

 

46.75

 

1,922

 

1,711

 

264

 

219

 

201

 

106

 

95

 

34

 

Others

 

 

 

88

 

90

 

23

 

(183

)

27

 

2

 

 

1

 

 

 

 

 

 

 

7,092

 

7,030

 

976

 

117

 

874

 

894

 

541

 

544

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Energy Resources Co., Ltd.

 

25.00

 

25.00

 

1,228

 

1,048

 

58

 

63

 

(18

)

 

 

 

Mineração Rio Grande do Norte S.A.

 

40.00

 

40.00

 

360

 

333

 

6

 

43

 

172

 

 

136

 

111

 

VLI S.A.

 

37.60

 

37.60

 

3,319

 

3,202

 

119

 

94

 

120

 

28

 

62

 

 

Zhuhai YPM Pellet Co.

 

25.00

 

25.00

 

87

 

76

 

2

 

 

 

 

 

 

Others

 

 

 

409

 

113

 

(16

)

(15

)

(37

)

 

 

14

 

 

 

 

 

 

 

5,403

 

4,772

 

169

 

185

 

237

 

28

 

198

 

125

 

Total of joint ventures and associates

 

 

 

 

 

12,495

 

11,802

 

1,145

 

302

 

1,111

 

922

 

739

 

669

 

Total

 

 

 

 

 

139,510

 

117,387

 

5,340

 

5,579

 

7,614

 

3,032

 

2,807

 

2,782

 

 


(i) Dividends received by the Parent Company during the year ended at December 31, 2018 and 2017 were R$2.836 and R$2,644, respectively.

(ii) Includes foreign subsidiaries of the base metals segment.

 

41


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Summarized financial information

 

The summarized financial information about relevant associates and joint-ventures for the Company are as follows:

 

 

 

December 31, 2018

 

 

 

Joint ventures

 

Associates

 

 

 

Aliança Geração de Energia

 

CSP

 

Pelletizing (i)

 

MRS Logística

 

Henan Longyu

 

VLI S.A.

 

Current assets

 

720

 

2,684

 

3,736

 

1,017

 

4,278

 

2,632

 

Non-current assets

 

3,635

 

11,875

 

1,147

 

7,074

 

1,520

 

15,257

 

Total assets

 

4,355

 

14,559

 

4,883

 

8,091

 

5,798

 

17,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

321

 

3,764

 

1,693

 

1,392

 

787

 

2,109

 

Non-current liabilities

 

612

 

10,795

 

6

 

2,709

 

101

 

6,954

 

Total liabilities

 

933

 

14,559

 

1,699

 

4,101

 

888

 

9,063

 

Stockholders’equity

 

3,422

 

 

3,184

 

3,990

 

4,910

 

8,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

148

 

(1,734

)

2,229

 

549

 

233

 

317

 

 

 

 

December 31, 2017

 

 

 

Joint ventures

 

Associates

 

 

 

Aliança Geração de Energia

 

CSP

 

Pelletizing (i)

 

MRS Logística

 

Henan Longyu

 

VLI S.A.

 

Current assets

 

453

 

2,511

 

2,507

 

1,021

 

3,545

 

2,442

 

Non-current assets

 

3,972

 

12,281

 

1,024

 

6,813

 

1,396

 

13,795

 

Total assets

 

4,425

 

14,792

 

3,531

 

7,834

 

4,941

 

16,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

285

 

3,509

 

994

 

1,498

 

749

 

1,769

 

Non-current liabilities

 

705

 

3,549

 

16

 

2,784

 

 

5,952

 

Total liabilities

 

990

 

13,058

 

1,010

 

4,282

 

749

 

7,721

 

Stockholders’equity

 

3,435

 

1,734

 

2,521

 

3,552

 

4,192

 

8,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

157

 

(1,698

)

1,410

 

454

 

252

 

251

 

 


(i) Aggregate entity information: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, Companhia Nipo-Brasileira de Pelotização.

 

The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies including eventual goodwill, provisional price adjustment and others.

 

Accounting policy

 

Joint arrangements investments - Joint arrangements are all entities over which the Company has shared control with one or more parties. Joint arrangement investments are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor.

 

The joint operations are recorded in the financial statements to represent the Company’s contractual rights and obligations.

 

Interests in joint ventures are accounted for using the equity method, after initially being recognized at cost. The Company’s investment in joint ventures includes the goodwill identified in the acquisition, net of any impairment loss.

 

The Company’s interest in the profits or losses of its joint ventures is recognized in the income statement and participation in the changes in reserves is recognized in the Company’s reserves. When the Company’s interest in the losses of an associate or joint venture is equal to or greater than the carrying amount of the investment, including any other receivables, the Company does not recognize additional losses, unless it has incurred obligations or made payments on behalf of the joint venture.

 

42


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Critical accounting estimates and judgments

 

Judgment is required in some circumstances to determine whether after considering all relevant factors, the Company has either control, joint control or significant influence over an entity. Significant influence includes situations of collective control.

 

The Company holds the majority of the voting capital in five joint arrangements (Aliança Geração de Energia S.A., Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização), but management has concluded that the Company does not have a sufficiently dominant voting interest to have the power to direct the activities of the entity. As a result, these entities are accounted under equity method due to shareholder’s agreements where relevant decisions are shared with other parties.

 

17.       Noncontrolling interest

 

a) Summarized financial information

 

The summarized financial information, prior to the eliminations of the intercompany balances and transactions, about subsidiaries with material noncontrolling interest are as follows:

 

 

 

December 31, 2018

 

 

 

MBR

 

PTVI

 

VNC

 

Vale Moçambique S.A.

 

Others (i)

 

Total

 

Current assets

 

2,252

 

1,802

 

785

 

1,174

 

 

 

 

Non-current assets

 

9,684

 

6,074

 

7,447

 

6,620

 

 

 

 

Related parties — Stockholders

 

2,794

 

429

 

217

 

85

 

 

 

 

Total assets

 

14,730

 

8,305

 

8,449

 

7,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

723

 

639

 

546

 

1,211

 

 

 

 

Non-current liabilities

 

1,092

 

594

 

990

 

308

 

 

 

 

Related parties - Stockholders

 

765

 

 

2,967

 

33,829

 

 

 

 

Total liabilities

 

2,580

 

1,233

 

4,503

 

35,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

12,150

 

7,072

 

3,946

 

(27,469

)

 

 

 

Equity attributable to noncontrolling interests

 

4,860

 

2,953

 

196

 

(4,998

)

269

 

3,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

1,587

 

218

 

1,460

 

(3,731

)

 

 

 

Net income (loss) attributable to noncontrolling interests

 

635

 

89

 

73

 

(718

)

38

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

587

 

 

 

 

48

 

635

 

 


(i)Dividends paid to noncontrolling interests relates to Vale Oman Pelletizing

 

 

 

 

 

December 31, 2017

 

 

 

MBR

 

PTVI

 

VNC

 

Vale
Moçambique
S.A.

 

Compañia
Mineradora Miski
Mayo S.A.C. (i)

 

Others (ii)

 

Total

 

Current assets

 

1,349

 

1,305

 

827

 

1,261

 

225

 

 

 

 

Non-current assets

 

10,061

 

5,247

 

6,767

 

5,467

 

1,481

 

 

 

 

Related parties — Stockholders

 

1,954

 

486

 

382

 

837

 

19

 

 

 

 

Total assets

 

13,364

 

7,038

 

7,976

 

7,565

 

1,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

561

 

423

 

469

 

419

 

117

 

 

 

 

Non-current liabilities

 

953

 

784

 

728

 

107

 

319

 

 

 

 

Related parties - Stockholders

 

747

 

10

 

4,363

 

27,231

 

32

 

 

 

 

Total liabilities

 

2,261

 

1,217

 

5,560

 

27,757

 

468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

11,103

 

5,821

 

2,416

 

(20,192

)

1,257

 

 

 

 

Equity attributable to noncontrolling interests

 

4,441

 

2,431

 

121

 

(3,641

)

754

 

242

 

4,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

1,385

 

(49

)

(1,827

)

(2,110

)

(37

)

 

 

 

Net income (loss) attributable to noncontrolling interests

 

554

 

(20

)

(91

)

(332

)

(22

)

(46

)

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

361

 

 

 

 

 

43

 

404

 

 


(i) Discontinued operations

(ii)Dividends paid to noncontrolling interests relates to Vale Oman Pelletizing

 

43


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

December 31, 2016

 

 

 

MBR

 

PTVI

 

VNC

 

Vale Moçambique
S.A.

 

Compañia
Mineradora Miski
Mayo S.A.C. (i)

 

Others (ii)

 

Total

 

Net income (loss)

 

1,393

 

6

 

(2,627

)

(1,928

)

16

 

 

 

Net income (loss) attributable to noncontrolling interests

 

572

 

3

 

(131

)

(96

)

9

 

(372

)

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

886

 

 

 

 

38

 

48

 

972

 

 


(i) Discontinued operation

(ii) Dividends paid to noncontrolling interests relates to Vale Oman Pelletizing

 

The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies including eventual goodwill, provisional price adjustment and others.

 

18.          Intangibles

 

Changes in intangibles are as follows:

 

 

 

Consolidated

 

 

 

Goodwill

 

Concessions

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2016

 

10,041

 

10,759

 

480

 

1,115

 

22,395

 

Additions

 

 

3,140

 

 

81

 

3,221

 

Disposals

 

 

(30

)

 

 

(30

)

Amortization

 

 

(671

)

(7

)

(456

)

(1,134

)

Translation adjustment

 

479

 

38

 

33

 

19

 

569

 

Merger of Valepar (note 30)

 

3,073

 

 

 

 

3,073

 

Balance at December 31, 2017

 

13,593

 

13,236

 

506

 

759

 

28,094

 

Cost

 

13,593

 

16,787

 

798

 

5,141

 

36,319

 

Accumulated amortization

 

 

(3,551

)

(292

)

(4,382

)

(8,225

)

Balance at December 31, 2017

 

13,593

 

13,236

 

506

 

759

 

28,094

 

Additions

 

 

3,046

 

 

22

 

3,068

 

Disposals

 

 

(99

)

 

(8

)

(107

)

Amortization

 

 

(494

)

(6

)

(356

)

(856

)

Translation adjustment

 

562

 

48

 

30

 

11

 

651

 

Balance at December 31, 2018

 

14,155

 

15,737

 

530

 

428

 

30,850

 

Cost

 

14,155

 

19,539

 

778

 

3,574

 

38,046

 

Accumulated amortization

 

 

(3,802

)

(248

)

(3,146

)

(7,196

)

Balance at December 31, 2018

 

14,155

 

15,737

 

530

 

428

 

30,850

 

 

 

 

Parent company

 

 

 

Concessions

 

Right of use

 

Software

 

Total

 

Balance at December 31, 2016

 

10,278

 

118

 

918

 

11,314

 

Additions

 

2,778

 

 

69

 

2,847

 

Disposals

 

(22

)

 

 

(22

)

Amortization

 

(261

)

(7

)

(400

)

(668

)

Balance at December 31, 2017

 

12,773

 

111

 

587

 

13,471

 

Cost

 

16,245

 

223

 

4,110

 

20,578

 

Accumulated amortization

 

(3,472

)

(112

)

(3,523

)

(7,107

)

Balance at December 31, 2017

 

12,773

 

111

 

587

 

13,471

 

Additions

 

3,031

 

 

8

 

3,039

 

Disposals

 

(96

)

 

(8

)

(104

)

Amortization

 

(468

)

(6

)

(310

)

(784

)

Balance at December 31, 2018

 

15,240

 

105

 

277

 

15,622

 

Cost

 

18,945

 

223

 

2,431

 

21,599

 

Accumulated amortization

 

(3,705

)

(118

)

(2,154

)

(5,977

)

Balance at December 31, 2018

 

15,240

 

105

 

277

 

15,622

 

 

44


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

a) Goodwill - The goodwill arose from the acquisition of iron ore and nickel businesses. In 2017, the goodwill was recognized on the acquisition of Vale controlling interest by Valepar, based on the expected future returns on the ferrous segment. As the fundamentals are still valid on the date of the merger of Valepar by Vale, the goodwill was fully recognized. The Company has not recognized the deferred taxes over the goodwill, since there are no differences between the tax basis and accounting basis. The Company assesses annually the recoverable amount of the goodwill.

 

b) Concessions - The concessions refer to the agreements with governments for the exploration and the development of ports and railways. The Company holds railway concessions which are valid over a certain period of time. Those assets are classified as intangible assets and amortized over the shorter of their useful lives and the concession term at the end of which they will be returned to the government.

 

c) Right of use - Refers to intangible identified in the business combination of Vale Canada Limited (“Vale Canada”) and to the usufruct contract between the Company and noncontrolling stockholders to use the shares of Empreendimentos Brasileiros de Mineração S.A. (owner of Minerações Brasileiras Reunidas S.A. shares). The amortization of the right of use will expire in 2037 and Vale Canada’s intangible will end in September of 2046.

 

Accounting policy

 

Intangibles are carried at the acquisition cost, net of accumulated amortization and impairment charges.

 

The estimated useful lives are as follows:

 

 

 

Useful life

 

Concessions

 

3 to 50 years

 

Right of use

 

22 to 31 years

 

Software

 

5 years

 

 

19.       Property, plant and equipment

 

Changes in property, plant and equipment are as follows:

 

 

 

Consolidated

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2016

 

2,360

 

34,790

 

30,866

 

22,141

 

27,312

 

24,494

 

38,653

 

180,616

 

Additions (i)

 

 

 

 

 

 

 

10,867

 

10,867

 

Disposals

 

(2

)

(37

)

(181

)

(214

)

(490

)

(684

)

(503

)

(2,111

)

Assets retirement obligation

 

 

 

 

 

1,382

 

 

 

1,382

 

Depreciation, amortization and depletion

 

 

(1,871

)

(2,351

)

(2,596

)

(1,971

)

(2,407

)

 

(11,196

)

Impairment (note 20)

 

(65

)

 

 

(110

)

(429

)

 

(279

)

(883

)

Translation adjustment

 

293

 

326

 

454

 

63

 

1,237

 

572

 

(85

)

2,860

 

Transfers

 

(211

)

6,820

 

10,198

 

3,519

 

2,958

 

5,129

 

(28,413

)

 

Balance at December 31, 2017

 

2,375

 

40,028

 

38,986

 

22,803

 

29,999

 

27,104

 

20,240

 

181,535

 

Cost

 

2,375

 

63,392

 

60,509

 

42,490

 

57,794

 

41,223

 

20,240

 

288,023

 

Accumulated depreciation

 

 

(23,364

)

(21,523

)

(19,687

)

(27,795

)

(14,119

)

 

(106,488

)

Balance at December 31, 2017

 

2,375

 

40,028

 

38,986

 

22,803

 

29,999

 

27,104

 

20,240

 

181,535

 

Additions (i)

 

 

 

 

 

 

 

10,451

 

10,451

 

Disposals

 

(43

)

(177

)

(338

)

(917

)

(28

)

(291

)

(340

)

(2,134

)

Assets retirement obligation

 

 

 

 

 

1,686

 

 

 

1,686

 

Depreciation, amortization and depletion

 

 

(1,922

)

(2,378

)

(3,080

)

(1,904

)

(2,370

)

 

(11,654

)

Impairment (note 20)

 

 

(39

)

(70

)

(82

)

 

(119

)

(403

)

(713

)

Translation adjustment

 

85

 

1,531

 

1,241

 

1,754

 

1,848

 

883

 

968

 

8,310

 

Transfers

 

42

 

3,013

 

6,095

 

4,348

 

1,330

 

2,968

 

(17,796

)

 

Balance at December 31, 2018

 

2,459

 

42,434

 

43,536

 

24,826

 

32,931

 

28,175

 

13,120

 

187,481

 

Cost

 

2,459

 

70,779

 

68,238

 

48,140

 

64,773

 

45,331

 

13,120

 

312,840

 

Accumulated depreciation

 

 

(28,345

)

(24,702

)

(23,314

)

(31,842

)

(17,156

)

 

(125,359

)

Balance at December 31, 2018

 

2,459

 

42,434

 

43,536

 

24,826

 

32,931

 

28,175

 

13,120

 

187,481

 

 

45


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Parent company

 

 

 

Land

 

Building

 

Facilities

 

Equipment

 

Mineral
properties

 

Others

 

Constructions
in progress

 

Total

 

Balance at December 31, 2016

 

1,684

 

20,945

 

20,416

 

8,479

 

4,122

 

16,499

 

29,911

 

102,056

 

Additions (i)

 

 

 

 

 

 

 

6,195

 

6,195

 

Disposals

 

(1

)

 

(70

)

(66

)

 

(96

)

(366

)

(599

)

Assets retirement obligation

 

 

 

 

 

269

 

 

 

269

 

Depreciation, amortization and depletion

 

 

(755

)

(1,092

)

(1,098

)

(267

)

(1,731

)

 

(4,943

)

Transfers

 

56

 

5,125

 

7,950

 

2,401

 

1,243

 

3,533

 

(20,308

)

 

Balance at December 31, 2017

 

1,739

 

25,315

 

27,204

 

9,716

 

5,367

 

18,205

 

15,432

 

102,978

 

Cost

 

1,739

 

30,456

 

34,144

 

16,482

 

7,088

 

27,735

 

15,432

 

133,076

 

Accumulated depreciation

 

 

(5,141

)

(6,940

)

(6,766

)

(1,721

)

(9,530

)

 

(30,098

)

Balance at December 31, 2017

 

1,739

 

25,315

 

27,204

 

9,716

 

5,367

 

18,205

 

15,432

 

102,978

 

Additions (i)

 

 

 

 

 

 

 

5,062

 

5,062

 

Disposals

 

(41

)

(20

)

(280

)

(141

)

(7

)

(90

)

(173

)

(752

)

Assets retirement obligation

 

 

 

 

 

1,966

 

 

 

1,966

 

Depreciation, amortization and depletion

 

 

(854

)

(1,274

)

(1,269

)

(292

)

(1,749

)

 

(5,438

)

Transfers

 

37

 

2,118

 

4,943

 

1,698

 

655

 

2,874

 

(12,325

)

 

Balance at December 31, 2018

 

1,735

 

26,559

 

30,593

 

10,004

 

7,689

 

19,240

 

7,996

 

103,816

 

Cost

 

1,735

 

33,136

 

38,554

 

17,307

 

9,731

 

30,883

 

7,996

 

139,342

 

Accumulated depreciation

 

 

(6,577

)

(7,961

)

(7,303

)

(2,042

)

(11,643

)

 

(35,526

)

Balance at December 31, 2018

 

1,735

 

26,559

 

30,593

 

10,004

 

7,689

 

19,240

 

7,996

 

103,816

 

 


(i) Includes capitalized borrowing costs.

 

Disposals of assets

 

The Company recognized a loss of R$1,283 and R$1,144 in the income statement as “Impairment and disposal of non-current assets” for the year ended December 31, 2018 and 2017, respectively, due to non-viable projects and operating assets written off through sale or obsolescence.

 

Additionally, in the year ended December 31, 2017, the Company concluded the sale of four VLOC’s and two Floating Transfer Stations in the amount of R$1,259. The Company recognized a loss of R$436 in the income statement as “Impairment and disposal of non-current assets”.

 

Accounting policy

 

Property, plant and equipment are recorded at the cost of acquisition or construction, net of accumulated depreciation and impairment charges.

 

Mineral properties developed internally are determined by (i) direct and indirect costs attributed to build the mining facilities, (ii) financial charges incurred during the construction period, (iii) depreciation of other fixed assets used during construction, (iv) estimated decommissioning and site restoration expenses, and (v) other capitalized expenditures during the development phase (phase when the project demonstrates its economic benefit to the Company, and the Company has ability and intention to complete the project).

 

The depletion of mineral properties is determined based on the ratio between production and total proven and probable mineral reserves.

 

Property, plant and equipment, other than mineral properties are depreciated using the straight-line method based on the estimated useful lives, from the date on which the assets become available for their intended use and are capitalized, except for land which is not depreciated.

 

The estimated useful lives are as follows:

 

 

 

Useful life

 

Buildings

 

15 to 50 years

 

Facilities

 

3 to 50 years

 

Equipment

 

3 to 40 years

 

Others:

 

 

 

Locomotives

 

12 to 25 years

 

Wagon

 

30 to 44 years

 

Railway equipment

 

5 to 33 years

 

Ships

 

20 years

 

Others

 

2 to 50 years

 

 

46


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The residual values and useful lives of assets are reviewed at the end of each reporting period and adjusted if necessary.

 

Expenditures and stripping costs

 

(i) Exploration and evaluation expenditures - Expenditures on mining research are accounted for as operating expenses until the effective proof of economic feasibility and commercial viability of a given field can be demonstrated. From then on, the expenditures incurred are capitalized as mineral properties.

 

(ii) Expenditures on feasibility studies, new technologies and other researches - The Company also conducts feasibility studies for many businesses which it operates including researching new technologies to optimize the mining process. After these costs are proven to generate future benefits to the Company, the expenditures incurred are capitalized.

 

(iii) Maintenance costs - Significant industrial maintenance costs, including spare parts, assembly services, and others, are recorded in property, plant and equipment and depreciated through the next programmed maintenance overhaul.

 

(iv) Stripping Costs - The costs associated with the removal of overburden and other waste materials (“stripping costs”) incurred during the development of mines, before production takes place, are capitalized as part of the depreciable cost of the mineral properties. These costs are subsequently amortized over the useful life of the mine.

 

Post-production stripping costs are included in the cost of inventory, except when a new project is developed to permit access to a significant ore deposits. In such cases, the cost is capitalized as a non-current asset and is amortized during the extraction of the ore deposits, over the useful life of the ore deposits.

 

Critical accounting estimates and judgments

 

Mineral reserves - The estimates of proven and probable reserves are regularly evaluated and updated. These reserves are determined using generally accepted geological estimates. The calculation of reserves requires the Company to make assumptions about expected future conditions that are uncertain, including future ore prices, exchange rates, inflation rates, mining technology, availability of permits and production costs. Changes in assumptions could have a significant impact on the proven and probable reserves of the Company.

 

The estimated volume of mineral reserves is used as basis for the calculation of depletion of the mineral properties, and also for the estimated useful life which is a major factor to quantify the provision for asset retirement obligation, environmental recovery of mines and impairment of long lived asset. Any changes to the estimates of the volume of mine reserves and the useful lives of assets may have a significant impact on the depreciation, depletion and amortization charges and assessments of impairment.

 

47


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

20.                     Impairment and onerous contracts

 

The impairment losses (reversals) recognized in the year are presented below:

 

 

 

 

 

Income statement

 

 

 

 

 

Impairment (reversals)

 

Segments by class of assets

 

Assets or cash-generating unit

 

2018

 

2017

 

2016

 

Property, plant and equipment and intangible

 

 

 

 

 

 

 

 

 

Iron ore

 

North system

 

 

 

(536

)

Coal

 

Australia

 

 

 

91

 

Base metals — nickel

 

Stobie (VCL)

 

 

428

 

 

Base metals — nickel

 

Newfoundland (VNL)

 

 

 

2,112

 

Base metals — nickel

 

Nouvelle Caledonie (VNC)

 

 

 

952

 

Several segments

 

Other assets

 

713

 

455

 

460

 

Impairment of non-current assets

 

 

 

713

 

883

 

3,079

 

 

 

 

 

 

 

 

 

 

 

Onerous contracts

 

 

 

1,527

 

 

861

 

Impairment of non-current assets and onerous contracts

 

 

 

2,240

 

883

 

3,940

 

 

a)   Impairment of non-financial assets

 

The Company has carried out an impairment test for the assets for which triggering event was identified. The recoverable amount is assessed by reference to the higher of value in use (“VIU”) and fair value less costs of disposal (“FVLCD”).

 

The recoverable amount of each Cash Generating Unit (“CGU”) under the impairment testing was assessed using FVLCD model, through discounted cash flow techniques, which is classified as “level 3” in the fair value hierarchy.

 

The cash flows were discounted using a post-tax discount rate ranging from 6% to 10%, which represents an estimate of the rate that a market participant would apply having regard to the time value of money and the risks specific to the asset. The Company used its weighted average cost of capital (“WACC”) as a starting point for determining the discount rates, with appropriate adjustments for the risk profile of the countries in which the individual CGU operates.

 

Iron ore and pellets - During 2018, the Company did not identify any changes in the circumstances or indicators that would require reassessment of the carrying amount of the iron ore and pellets CGUs. Of the total goodwill (note 18), R$7,133 is allocated to the group of ferrous mineral CGUs. The impairment analysis based on FVLCD model demonstrates that there was no impairment loss in relation to the individual CGUs or goodwill.

 

In 2016, based on the market circumstances, the Company decided to resume Nortés system pelletizing plant, based on the studies carried out by management that demonstrated its economic feasibility. Accordingly, the Company reversed the full impairments of R$536 recorded in 2013 and 2015.

 

Coal - Based on the 2018 impairment triggering assessment, the Company has identified trigger of impairment in the Mozambique CGU driven by the lower than planned production volumes during the year. The Company carried out an impairment test based on FVLCD model and concluded that there were no changes in the impairment recognized in 2015.

 

In 2016, the mining plans for the coal assets in Australia were revised and an impairment loss of R$91 was recognized in the income statement.

 

Nickel (Onça Puma) - In September 2017, the Federal Court granted an injunction suspending the nickel mining operations at Onça Puma (base metals segment). The Company has appealed this decision to seek a suspension of this injunction, but it is not possible to anticipate when Onça Puma activities will resume. On the assumption that the Company will be able to operate this asset in the future, the Company carried out an impairment test based on FVLCD model assuming different returning of operations scenarios and concluded that no impairment loss should be booked.

 

Nickel (Others) - In addition, the Company did not identify any changes in the circumstances or indicators during 2018 that would require reassessment of the carrying amount of the other Nickel CGUs. Of the total goodwill (note 18), R$7,022 is allocated to the group of nickel CGUs. The impairment analysis based on FVLCD model demonstrates that there was no impairment loss in relation to the individual CGUs or goodwill.

 

48


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

In 2017, an underground mine in Sudbury (Stobie) was affected by seismic activities and the cost to repair the asset is deemed not recoverable in the current market conditions. Therefore, the Company has placed this asset on “care and maintenance” and an impairment of R$428 was recognized in the income statement.

 

In 2016, the decrease in long term nickel price projections, that significantly reduced the recoverable amounts of the VNL and VNC CGUs, associated with significant capital investments in new processing facilities in recent years, resulted in impairment losses of R$2,112 and R$952, respectively.

 

Other assetsThe Company has undertaken a review on the business plan of its biological assets leading to a reduction in the expected operational capacity of these assets. The Company carried out an impairment test based on FVLCD model and an impairment loss of R$713 was recognized in the income statement.

 

b)   Onerous contract

 

In 2018, the Company recognized a provision of R$1,527 (2016: R$861) for the costs in respect of certain long-term contracts in the Midwest system for fluvial transportation and port structure, with minimum guaranteed volume.

 

Accounting policy

 

Impairment of non-financial assets - Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount might not be recoverable. An impairment loss is recognized for the amount by which the asset´s carrying value exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal (“FVLCD”) and value in use (“VIU”).

 

FVLCD is generally determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset from a market participant’s perspective, including any expansion prospects. VIU model is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its present form. Value in use is determined by applying assumptions specific to the Company’s continued use and cannot take into account future development. These assumptions are different to those used in calculating fair value and consequently the VIU calculation is likely to give a different result to a FVLCD calculation.

 

Assets that have an indefinite useful life and are not subject to amortization, such as goodwill, are tested annually for impairment.

 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGU). Goodwill is allocated to Cash Generating Units or Cash Generating Units groups that are expected to benefit from the business combinations in which the goodwill arose and are identified in accordance with the operating segment.

 

Non-current assets (excluding goodwill) in which the Company recognized impairment in the past are reviewed whenever events or changes in circumstances indicate that the impairment may no longer be applicable. In such cases, an impairment reversal will be recognized.

 

Onerous Contracts - For certain long-term contracts, a provision is recognized when the present value of the unavoidable cost to meet the Company’s obligation exceeds the economic benefits that could be received from those contracts.

 

Critical accounting estimates and judgments

 

The Company determines its cash flows based on the budgets approved by management, which require the use of the following assumptions: (i) mineral reserves and mineral resources measured by internal experts; (ii) costs and investments based on the best estimate of projects as supported by past performance; (iii) sale prices consistent with projections available in reports published by industry considering the market price when appropriate; (iv) the useful life of each cash-generating unit (ratio between production and mineral reserves); and (v) discount rates that reflect specific risks relating to the relevant assets in each cash-generating unit. These assumptions are subject to risk and uncertainty. Hence, there is a possibility that changes in circumstances will change these projections, which may affect the recoverable amount of the assets.

 

49


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

21.                     Loans, borrowings and cash and cash equivalents

 

a) Cash and cash equivalents

 

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, part in R$, indexed to the Brazilian Interbank Interest rate (“DI Rate”or”CDI”) and part denominated in US$, mainly time deposits.

 

b) Loans and borrowings

 

As at December 31, 2018 and 2017, loans and borrowings are secured by property, plant and equipment and receivables in the amount of R$857 and R$910, respectively.

 

The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

i)           Total debt

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Principal in:

 

 

 

 

 

 

 

 

 

US$

 

993

 

2,148

 

39,909

 

53,125

 

EUR

 

 

 

4,217

 

3,771

 

R$

 

1,907

 

1,703

 

11,392

 

11,142

 

Other currencies

 

96

 

57

 

492

 

682

 

Accrued charges

 

893

 

1,725

 

29

 

39

 

Total

 

3,889

 

5,633

 

56,039

 

68,759

 

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Principal in:

 

 

 

 

 

 

 

 

 

US$

 

557

 

1,829

 

9,004

 

15,713

 

EUR

 

 

 

3,329

 

2,977

 

R$

 

1,581

 

1,404

 

10,749

 

10,276

 

Accrued charges

 

385

 

1,145

 

 

 

Total

 

2,523

 

4,378

 

23,082

 

28,966

 

 

The future flows of debt payments principal and interest are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

Principal

 

Estimated future
interest payments (i)

 

Principal

 

2019

 

2,996

 

3,219

 

2,137

 

2020

 

4,079

 

3,095

 

3,407

 

2021

 

4,778

 

2,835

 

3,040

 

2022

 

7,252

 

2,565

 

2,720

 

Between 2023 and 2027

 

19,796

 

8,262

 

11,043

 

2028 onwards

 

20,105

 

14,701

 

2,873

 

Total

 

59,006

 

34,677

 

25,220

 

 

 


(i) Based on interest rate curves and foreign exchange rates applicable as at December 31, 2018 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements.

 

50


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

ii) Reconciliation of debt to cash flows arising from financing activities

 

 

 

Consolidated

 

 

 

Loans and borrowings

 

December 31, 2017

 

74,392

 

Additions

 

4,584

 

Repayments (i)

 

(28,149

)

Interest paid

 

(4,023

)

Cash flow from financing activities

 

(27,588

)

 

 

 

 

Effect of exchange rate

 

8,982

 

Interest accretion

 

4,142

 

Non-cash changes

 

13,124

 

 

 

 

 

December 31, 2018

 

59,928

 

 


(i) In 2018, the Company conducted a cash tender offer for Vale Overseas’ 5.875% guaranteed notes due 2021, 6.875% guaranteed notes due 2036, 4.375% guaranteed notes due 2022 and a cash tender offer for Vale S.A.’ 5.625% guaranteed notes due 2042 and repurchased a total of R$14,453 (US$3,730 million). The Company also redeemed all of Vale Overseas’ 4.625% guaranteed notes due 2020 totaling R$1,698 (US$499 million).

 

Accounting policy

 

Loans and borrowings are initially measured at fair value, net of transaction costs incurred and are subsequently carried at amortized cost and updated using the effective interest rate method. Any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the Income statement over the period of the loan, using the effective interest rate method. The fees paid in obtaining the loan are recognized as transaction costs.

 

Loans and borrowing costs are capitalized as part of property, plants and equipment if those costs are directly related to a qualified asset. The capitalization occurs until the qualified asset is ready for its intended use. The average capitalization rate is 17%. Borrowing costs that are not capitalized are recognized in the income statement in the period in which they are incurred.

 

Liquidity risk - The revolving credit facilities available today were provided by a syndicate of several global commercial banks. To mitigate liquidity risk, Vale has two revolving credit facilities, which will mature in 2020 and 2022, in the available amount of R$19,374 (US$5,000 million) to assist the short term liquidity management and to enable more efficiency in cash management, being consistent with the strategic focus on cost of capital reduction. As of December 31, 2018, these lines are undrawn.

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (LAJIDA - Earnings before Interest Taxes, Depreciation and Amortization) and interest coverage. The Company has not identified any instances of noncompliance as at December 31, 2018 and 2017.

 

22.                     Liabilities related to associates and joint ventures

 

In March 2016 Samarco and its shareholders, Vale S.A. and BHP Billiton Brasil Ltda. (“BHPB”), entered into an Agreement (“Framework Agreement”) with the Brazilian federal government, the two Brazilian states (Espírito Santo and Minas Gerais) and other governmental authorities, in connection with the lawsuit related to the Samarco dam failure (note 28d), in order to implement the programs for remediation and compensation of the areas and communities affected.

 

The Framework Agreement has a 15-year term, renewable for successive one-year periods until all the obligations under the Framework Agreement have been satisfied.

 

Under the Framework Agreement, Samarco, Vale S.A. and BHPB have established a foundation (“Fundação Renova” or “Foundation”) to develop and implement social and economic remediation and compensation, to be funded by Samarco. To the extent that Samarco does not meet its funding obligations to the foundation, each of Vale S.A. and BHPB will provide, under the terms of the Framework Agreement, funds to the Foundation in proportion to its 50% equity interest in Samarco.

 

As a consequence of the dam failure, governmental authorities ordered the suspension of Samarco’s operations.

 

Due to the uncertainties regarding Samarco’s future cash flow, Vale S.A. maintains a provision for the obligation to comply with the reparation and compensation programs under the Framework Agreement (pro rata to its proportional equity interest in Samarco).

 

51


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The changes in the provisions are as follows:

 

 

 

2018

 

2017

 

Balance at January 01,

 

3,296

 

3,511

 

Payments

 

(1,065

)

(941

)

Present value valuation

 

592

 

598

 

Provision increase

 

1,523

 

128

 

Balance at December 31,

 

4,346

 

3,296

 

 

 

 

 

 

 

Current liabilities

 

1,120

 

1,080

 

Non-current liabilities

 

3,226

 

2,216

 

Liabilities

 

4,346

 

3,296

 

 

In 2018, the Fundação Renova reviewed the estimates for the expenditures required to mitigate and compensate for the impacts of the disruption from Samarco’s tailing dam. As a result of this revision, Vale S.A. recognized in 2018 an additional provision of R$1,523, which amounts to the present value of Vale’s new estimated secondary responsibility to support the Renova Foundation works and is equivalent to 50% of Samarco’s additional obligations over the next 12 years.

 

In addition to the provision above, Vale S.A. made available in the year ended December 31, 2018 and 2017 the amount of R$315 and R$452, respectively, which was fully used to fund Samarco’s working capital and was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. Vale S.A. intends to make available until June 30, 2019 short-term facilities up to R$341 to support Samarco’s cash necessity, without any binding obligation to Samarco in this regard. Such support will be released simultaneously with BHPB, and pursuant to the same amounts, terms and conditions, subject to the fulfillment of certain milestones.

 

The summarized financial information of Samarco are as follows:

 

 

 

December 31, 2018

 

December 31, 2017

 

Current assets

 

210

 

220

 

Non-current assets

 

13,342

 

19,901

 

Total assets

 

13,552

 

20,121

 

 

 

 

 

 

 

Current liabilities

 

23,517

 

18,132

 

Non-current liabilities

 

15,242

 

11,996

 

Total liabilities

 

38,759

 

30,128

 

Negative reserves

 

(25,207

)

(10,007

)

 

 

 

 

 

 

Loss

 

(4,869

)

(3,062

)

 

Under Brazilian legislation and the terms of the joint venture agreement, Vale does not have an obligation to provide funding to Samarco. Therefore, Vale’s investment in Samarco was impaired in full and no provision was recognized in relation to the Samarco’s negative reserves.

 

Critical accounting estimates and judgments

 

The provision requires the use of assumptions that may be mainly affected by: (i) changes in scope of work required under the Framework Agreement as a result of further technical analysis and the ongoing negotiations with the Federal Prosecution Office, (ii) resolution of uncertainty in respect of the resumption of Samarco´s operations; (iii) updates in the discount rate; and (iv) resolution of existing and potential legal claims. As a result, future expenditures may differ from the amounts currently provided and changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods.  At each reporting period, Vale S.A. will reassess the key assumptions used by Samarco in the preparation of the projected cash flows and will adjust the provision, if required.

 

52


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

23.                     Financial instruments classification

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

Financial assets

 

Amortized cost

 

At fair value
through OCI

 

At fair value
through profit
or loss

 

Total

 

Loans and
receivables or
amortized cost

 

At fair value
through profit
or loss

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

22,413

 

 

 

22,413

 

14,318

 

 

14,318

 

Financial investments

 

 

 

125

 

125

 

61

 

 

61

 

Derivative financial instruments

 

 

 

149

 

149

 

 

351

 

351

 

Accounts receivable

 

10,679

 

 

(418

)

10,261

 

8,039

 

563

 

8,602

 

Related parties

 

1,409

 

 

 

1,409

 

6,277

 

 

6,277

 

 

 

34,501

 

 

(144

)

34,357

 

28,695

 

914

 

29,609

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

1,520

 

1,520

 

 

1,497

 

1,497

 

Investments in equity securities

 

 

3,823

 

 

3,823

 

 

 

 

Loans

 

589

 

 

 

589

 

498

 

 

498

 

Related parties

 

6,248

 

 

 

6,248

 

8,695

 

 

8,695

 

 

 

6,837

 

3,823

 

1,520

 

12,180

 

9,193

 

1,497

 

10,690

 

Total of financial assets

 

41,338

 

3,823

 

1,376

 

46,537

 

37,888

 

2,411

 

40,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

13,610

 

 

 

13,610

 

13,367

 

 

13,367

 

Derivative financial instruments

 

 

 

1,821

 

1,821

 

 

344

 

344

 

Loans and borrowings

 

3,889

 

 

 

3,889

 

5,633

 

 

5,633

 

Related parties

 

4,392

 

 

 

4,392

 

2,916

 

 

2,916

 

 

 

21,891

 

 

1,821

 

23,712

 

21,916

 

344

 

22,260

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

1,335

 

1,335

 

 

2,269

 

2,269

 

Loans and borrowings

 

56,039

 

 

 

56,039

 

68,759

 

 

68,759

 

Related parties

 

3,722

 

 

 

3,722

 

3,226

 

 

3,226

 

Participative stockholders’ debentures

 

 

 

5,454

 

5,454

 

 

4,080

 

4,080

 

 

 

59,761

 

 

6,789

 

66,550

 

71,985

 

6,349

 

78,334

 

Total of financial liabilities

 

81,652

 

 

8,610

 

90,262

 

93,901

 

6,693

 

100,594

 

 

 

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

Financial assets

 

Amortized cost

 

At fair value
through OCI

 

At fair value
through profit
or loss

 

Total

 

Loans and
receivables or
amortized cost

 

At fair value
through profit
or loss

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

4,835

 

 

 

4,835

 

1,876

 

 

1,876

 

Financial investments

 

 

 

4

 

4

 

4

 

 

4

 

Derivative financial instruments

 

 

 

116

 

116

 

 

199

 

199

 

Accounts receivable

 

17,344

 

 

(11

)

17,333

 

9,571

 

(11

)

9,560

 

Related parties

 

240

 

 

 

240

 

206

 

 

206

 

 

 

22,419

 

 

109

 

22,528

 

11,657

 

188

 

11,845

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

1,471

 

1,471

 

 

1,268

 

1,268

 

Investments in equity securities

 

 

3,334

 

 

3,334

 

 

 

 

Loans

 

18

 

 

 

18

 

18

 

 

18

 

Related parties

 

453

 

 

 

453

 

579

 

 

579

 

 

 

471

 

3,334

 

1,471

 

5,276

 

597

 

1,268

 

1,865

 

Total of financial assets

 

22,890

 

3,334

 

1,580

 

27,804

 

12,254

 

1,456

 

13,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

7,342

 

 

 

7,342

 

7,503

 

 

7,503

 

Derivative financial instruments

 

 

 

1,506

 

1,506

 

 

311

 

311

 

Loans and borrowings

 

2,523

 

 

 

2,523

 

4,378

 

 

4,378

 

Related parties

 

3,577

 

 

 

3,577

 

4,102

 

 

4,102

 

 

 

13,442

 

 

1,506

 

14,948

 

15,983

 

311

 

16,294

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

1,245

 

1,245

 

 

2,113

 

2,113

 

Loans and borrowings

 

23,082

 

 

 

23,082

 

28,966

 

 

28,966

 

Related parties

 

65,041

 

 

 

65,041

 

48,762

 

 

48,762

 

Participative stockholders’ debentures

 

 

 

5,454

 

5,454

 

 

4,080

 

4,080

 

 

 

88,123

 

 

6,699

 

94,822

 

77,728

 

6,193

 

83,921

 

Total of financial liabilities

 

101,565

 

 

8,205

 

109,770

 

93,711

 

6,504

 

100,215

 

 

53


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The classification of financial assets and liabilities by currencies are as follows:

 

 

 

Consolidated

 

 

 

December 31, 2018

 

Financial assets

 

R$

 

US$

 

CAD

 

EUR

 

Others currencies

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

10,715

 

11,172

 

89

 

46

 

391

 

22,413

 

Financial investments

 

4

 

121

 

 

 

 

125

 

Derivative financial instruments

 

116

 

33

 

 

 

 

149

 

Accounts receivable

 

1,731

 

8,517

 

13

 

 

 

10,261

 

Related parties

 

 

1,409

 

 

 

 

1,409

 

 

 

12,566

 

21,252

 

102

 

46

 

391

 

34,357

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,471

 

49

 

 

 

 

1,520

 

Investments in equity securities

 

 

3,823

 

 

 

 

3,823

 

Loans

 

18

 

571

 

 

 

 

589

 

Related parties

 

 

6,248

 

 

 

 

6,248

 

 

 

1,489

 

10,691

 

 

 

 

12,180

 

Total of financial assets

 

14,055

 

31,943

 

102

 

46

 

391

 

46,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

6,939

 

4,580

 

1,133

 

548

 

410

 

13,610

 

Derivative financial instruments

 

1,506

 

315

 

 

 

 

1,821

 

Loans and borrowings

 

2,062

 

1,589

 

98

 

140

 

 

3,889

 

Related parties

 

2,981

 

1,411

 

 

 

 

4,392

 

 

 

13,488

 

7,895

 

1,231

 

688

 

410

 

23,712

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,246

 

89

 

 

 

 

1,335

 

Loans and borrowings

 

11,423

 

39,909

 

491

 

4,216

 

 

56,039

 

Related parties

 

253

 

3,469

 

 

 

 

3,722

 

Participative stockholders’ debentures

 

5,454

 

 

 

 

 

5,454

 

 

 

18,376

 

43,467

 

491

 

4,216

 

 

66,550

 

Total of financial liabilities

 

31,864

 

51,362

 

1,722

 

4,904

 

410

 

90,262

 

 

 

 

Consolidated

 

 

 

December 31, 2017

 

Financial assets

 

R$

 

US$

 

CAD

 

EUR

 

Others currencies

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

5,921

 

7,924

 

159

 

36

 

278

 

14,318

 

Financial investments

 

3

 

58

 

 

 

 

61

 

Derivative financial instruments

 

199

 

152

 

 

 

 

351

 

Accounts receivable

 

813

 

7,723

 

20

 

 

 

46

 

8,602

 

Related parties

 

 

6,277

 

 

 

 

6,277

 

 

 

6,936

 

22,134

 

179

 

36

 

324

 

29,609

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,269

 

228

 

 

 

 

1,497

 

Loans

 

17

 

481

 

 

 

 

498

 

Related parties

 

 

8,695

 

 

 

 

8,695

 

 

 

1,286

 

9,404

 

 

 

 

10,690

 

Total of financial assets

 

8,222

 

31,538

 

179

 

36

 

324

 

40,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

8,150

 

3,665

 

1,277

 

162

 

113

 

13,367

 

Derivative financial instruments

 

314

 

30

 

 

 

 

344

 

Loans and borrowings

 

2,541

 

2,911

 

57

 

124

 

 

5,633

 

Related parties

 

 

2,916

 

 

 

 

2,916

 

 

 

11,005

 

9,522

 

1,334

 

286

 

113

 

22,260

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,110

 

159

 

 

 

 

2,269

 

Loans and borrowings

 

11,178

 

53,125

 

685

 

3,771

 

 

68,759

 

Related parties

 

258

 

2,968

 

 

 

 

3,226

 

Participative stockholders’ debentures

 

4,080

 

 

 

 

 

4,080

 

 

 

17,626

 

56,252

 

685

 

3,771

 

 

78,334

 

Total of financial liabilities

 

28,631

 

65,774

 

2,019

 

4,057

 

113

 

100,594

 

 

54


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Parent company

 

 

 

December 31, 2018

 

Financial assets

 

R$

 

US$

 

EUR

 

Others currencies

 

Total

 

Current

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

4,773

 

62

 

 

 

4,835

 

Financial investments

 

4

 

 

 

 

4

 

Derivative financial instruments

 

116

 

 

 

 

116

 

Accounts receivable

 

570

 

16,756

 

7

 

 

17,333

 

Related parties

 

 

240

 

 

 

240

 

 

 

5,463

 

17,058

 

7

 

 

22,528

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,471

 

 

 

 

1,471

 

Investments in equity securities

 

 

3,334

 

 

 

3,334

 

Loans

 

18

 

 

 

 

18

 

Related parties

 

 

453

 

 

 

453

 

 

 

1,489

 

3,787

 

 

 

5,276

 

Total of financial assets

 

6,952

 

20,845

 

7

 

 

27,804

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

6,953

 

130

 

236

 

23

 

7,342

 

Derivative financial instruments

 

1,506

 

 

 

 

1,506

 

Loans and borrowings

 

1,722

 

662

 

139

 

 

2,523

 

Related parties

 

796

 

2,781

 

 

 

3,577

 

 

 

10,977

 

3,573

 

375

 

23

 

14,948

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,245

 

 

 

 

1,245

 

Loans and borrowings

 

10,749

 

9,004

 

3,329

 

 

23,082

 

Related parties

 

1,750

 

63,291

 

 

 

65,041

 

Participative stockholders’ debentures

 

5,454

 

 

 

 

5,454

 

 

 

19,198

 

72,295

 

3,329

 

 

94,822

 

Total of financial liabilities

 

30,175

 

75,868

 

3,704

 

23

 

109,770

 

 

 

 

Parent company

 

 

 

December 31, 2017

 

Financial assets

 

R$

 

US$

 

EUR

 

Total

 

Current

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,836

 

40

 

 

1,876

 

Financial investments

 

4

 

 

 

4

 

Derivative financial instruments

 

199

 

 

 

199

 

Accounts receivable

 

1,094

 

8,459

 

7

 

9,560

 

Related parties

 

 

206

 

 

206

 

 

 

3,133

 

8,705

 

7

 

11,845

 

Non-current

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

1,268

 

 

 

1,268

 

Loans

 

18

 

 

 

18

 

Related parties

 

 

579

 

 

579

 

 

 

1,286

 

579

 

 

1,865

 

Total of financial assets

 

4,419

 

9,284

 

7

 

13,710

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

7,276

 

163

 

64

 

7,503

 

Derivative financial instruments

 

311

 

 

 

311

 

Loans and borrowings

 

2,228

 

2,026

 

124

 

4,378

 

Related parties

 

822

 

3,280

 

 

4,102

 

 

 

10,637

 

5,469

 

188

 

16,294

 

Non-current

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,113

 

 

 

2,113

 

Loans and borrowings

 

10,276

 

15,713

 

2,977

 

28,966

 

Related parties

 

2,508

 

46,254

 

 

48,762

 

Participative stockholders’ debentures

 

4,080

 

 

 

4,080

 

 

 

18,977

 

61,967

 

2,977

 

83,921

 

Total of financial liabilities

 

29,614

 

67,436

 

3,165

 

100,215

 

 

55


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Accounting policy

 

The Company classifies financial instruments based on its business model for managing the assets and the contractual cash flow characteristics of those assets. The business model test determines the classification based on the business purpose for holding the asset and whether the contractual cash flows represent only payments of principal and interest.

 

Financial instruments are measured at fair value through profit or loss unless certain conditions are met that permit measurement at fair value through other comprehensive income (“FVOCI”) or amortized cost. Gains and losses recorded in other comprehensive income for debt instruments are recognized in profit or loss only on disposal.

 

Investments in equity instruments are measured at fair value through profit or loss unless they are eligible to be measured at FVOCI. The Company recognizes equity instruments and gains and losses are never being recycled to profit or loss.

 

Information about the Company’s exposure to credit risk is set out in note 33.

 

All financial liabilities are initially measured at fair value, net of transaction costs incurred and are subsequently carried at amortized cost and updated using the effective interest rate method. Participative stockholders’ debentures and Derivative financial instruments are measured at fair value through profit or loss.

 

24.       Fair value estimate

 

Due to the short-term cycle, it is assumed that the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values. For the measurement and determination of fair value, the Company uses various methods including market, income or cost approaches, in order to estimate the value that market participants would use when pricing the asset or liability.  The financial assets and liabilities recorded at fair value are classified and disclosed in accordance with the following levels:

 

Level 1 — Unadjusted quoted prices on an active, liquid and visible market for identical assets or liabilities that are accessible at the measurement date;

 

Level 2 - Quoted prices (adjusted or unadjusted) for identical or similar assets or liabilities on active markets; and

 

Level 3 - Assets and liabilities, for which quoted prices, do not exist, or where prices or valuation techniques are supported by little or no market activity, unobservable or illiquid.

 

a)   Assets and liabilities measured and recognized at fair value:

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

125

 

 

 

125

 

 

 

 

Derivative financial instruments

 

 

525

 

1,144

 

1,669

 

954

 

894

 

1,848

 

Accounts receivable

 

 

(418

)

 

(418

)

563

 

 

563

 

Investments in equity securities

 

3,823

 

 

 

3,823

 

 

 

 

Total

 

3,948

 

107

 

1,144

 

5,199

 

1,517

 

894

 

2,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

2,466

 

690

 

3,156

 

1,923

 

690

 

2,613

 

Participative stockholders’ debentures

 

 

5,454

 

 

5,454

 

4,080

 

 

4,080

 

Total

 

 

7,920

 

690

 

8,610

 

6,003

 

690

 

6,693

 

 

56


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

4

 

 

 

4

 

 

 

 

Derivative financial instruments

 

 

443

 

1,144

 

1,587

 

573

 

894

 

1,467

 

Accounts receivable

 

 

(11

)

 

(11

)

(11

)

 

(11

)

Investments in equity securities

 

3,334

 

 

 

3,334

 

 

 

 

Total

 

3,338

 

432

 

1,144

 

4,914

 

562

 

894

 

1,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

2,061

 

690

 

2,751

 

1,734

 

690

 

2,424

 

Participative stockholders’ debentures

 

 

5,454

 

 

5,454

 

4,080

 

 

4,080

 

Total

 

 

7,515

 

690

 

8,205

 

5,814

 

690

 

6,504

 

 

The Company changed its accounting estimate on the calculation of the participative stockholders’ debentures from January 1, 2018. The Company has replaced in the calculation the assumption of spot price at the reporting date to the weighted average price traded on the market within the last month of the quarter.

 

There were no transfers between Level 1 and Level 2, or between Level 2 and Level 3 in the year ended December 31, 2018.

 

The following table presents the changes in Level 3 assets and liabilities for the year ended December 31, 2018:

 

 

 

Consolidated

 

Parent company

 

 

 

Derivative financial instruments

 

 

 

Financial assets

 

Financial liabilities

 

Financial assets

 

Financial liabilities

 

Balance at December 31, 2017

 

894

 

690

 

894

 

690

 

Gain and losses recognized in income statement

 

250

 

 

250

 

 

Balance at December 31, 2018

 

1,144

 

690

 

1,144

 

690

 

 

Methods and valuation techniques

 

i) Derivative financial instruments

 

Derivative financial instruments are evaluated through the use of market curves and prices impacting each instrument at the closing dates, detailed in the item “market curves” (note 34).

 

For the pricing of options the Company often uses the Black & Scholes model. In this model, the fair value of the derivative is determined basically as a function of the volatility and the price of the underlying asset, the strike price of the option, the risk free interest rate and the option maturity. In the case of options where payoff is a function of the average price of the underlying asset over a certain period during the life of the option, the Company uses Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black-Scholes model, the formation period of the average price is also considered.

 

In the case of swaps, both the present value of the long and short positions are estimated by discounting their cash flows by the interest rate in the related currency. The fair value is determined by the difference between the present value of the long and short positions of the swap in the reference currency.

 

For the swaps indexed to TJLP, the calculation of the fair value assumes that TJLP is constant, that is, the projections of future cash flows in Brazilian Reais are made considering the last TJLP disclosed.

 

Forward and future contracts are priced using the future curves of their corresponding underlying assets. Typically, these curves are obtained on the stock exchanges where these assets are traded, such as the London Metals Exchange (“LME”), the Commodity Exchange (“COMEX”) or other providers of market prices. When there is no price for the desired maturity, Vale uses an interpolation between the available maturities.

 

The fair value of derivatives within level 3 is estimated using discounted cash flows and option model valuation techniques with unobservable inputs of discount rates, stock prices and commodities prices.

 

ii) Participative stockholders’ debentures - Consist of the debentures issued during the privatization process (note 13), for which fair values are measured based on the market approach. Reference prices are available on the secondary market.

 

57


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Critical accounting estimates and judgments

 

The fair values of financial instruments that are not traded in active markets are determined using valuation techniques. Vale uses its own judgment to choose between the various methods. Assumptions are based on the market conditions, at the end of the year.

 

An analysis of the impact if actual results are different from management’s estimates is present on note 34 (sensitivity analysis).

 

b)   Fair value of financial instruments not measured at fair value

 

The fair value estimate for level 1 is based on market approach considering the secondary market contracts. For loans allocated to level 2, the income approach is adopted and the fair value for both fixed-indexed rate debt and floating rate debt is determined on a discounted cash flow basis using LIBOR future values and Vale’s bonds curve.

 

The fair values and carrying amounts of loans and borrowings are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

Balance

 

Fair value

 

Level 1

 

Level 2

 

Balance

 

Fair value

 

Level 1

 

Level 2

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt principal

 

59,006

 

63,013

 

41,408

 

21,605

 

25,220

 

25,586

 

8,049

 

17,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt principal

 

72,628

 

76,377

 

49,406

 

26,971

 

32,199

 

34,088

 

11,213

 

22,875

 

 

25.                     Derivative financial instruments

 

a)   Derivatives effects on statement of financial position

 

 

 

Consolidated

 

 

 

Assets

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

35

 

 

125

 

 

IPCA swap

 

27

 

324

 

30

 

271

 

Eurobonds swap

 

 

17

 

 

89

 

Pré-dolar swap

 

73

 

3

 

73

 

106

 

 

 

135

 

344

 

228

 

466

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

8

 

 

73

 

10

 

Bunker oil

 

3

 

 

50

 

 

 

 

11

 

 

123

 

10

 

 

 

 

 

 

 

 

 

 

 

Others (note 34)

 

3

 

1,176

 

 

1,021

 

 

 

3

 

1,176

 

 

1,021

 

Total

 

149

 

1,520

 

351

 

1,497

 

 

58


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Consolidated

 

 

 

Liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

1,481

 

380

 

314

 

1,356

 

IPCA swap

 

136

 

181

 

 

136

 

Eurobonds swap

 

19

 

 

13

 

 

Pré-dolar swap

 

40

 

72

 

17

 

79

 

 

 

1,676

 

633

 

344

 

1,571

 

Commodities price risk

 

 

 

 

 

 

 

 

 

Nickel

 

31

 

8

 

 

 

Bunker oil

 

114

 

 

 

 

 

 

145

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Others (note 34)

 

 

694

 

 

698

 

 

 

 

694

 

 

698

 

Total

 

1,821

 

1,335

 

344

 

2,269

 

 

 

 

Parent company

 

 

 

Assets

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

16

 

 

104

 

 

IPCA swap

 

27

 

324

 

21

 

273

 

Pré-dolar swap

 

73

 

3

 

74

 

102

 

 

 

116

 

327

 

199

 

375

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

1,144

 

 

893

 

 

 

 

1,144

 

 

893

 

Total

 

116

 

1,471

 

199

 

1,268

 

 

 

 

Parent company

 

 

 

Liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

1,447

 

341

 

295

 

1,283

 

IPCA swap

 

19

 

143

 

 

59

 

Pré-dolar swap

 

40

 

72

 

16

 

81

 

 

 

1,506

 

556

 

311

 

1,423

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

689

 

 

690

 

 

 

 

689

 

 

690

 

Total

 

1,506

 

1,245

 

311

 

2,113

 

 

59


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)   Effects of derivatives on the income statement, cash flow and other comprehensive income

 

 

 

Gain (loss) recognized in the income statement

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

(750

)

483

 

2,897

 

(711

)

423

 

IPCA swap

 

(105

)

132

 

257

 

(46

)

106

 

Eurobonds swap

 

(117

)

122

 

(75

)

 

 

Euro forward

 

 

144

 

(152

)

 

 

Pré-dolar swap

 

(82

)

116

 

241

 

(82

)

116

 

 

 

(1,054

)

997

 

3,168

 

(839

)

645

 

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

(99

)

97

 

(158

)

 

 

Bunker oil

 

16

 

(258

)

911

 

 

 

 

 

(83

)

(161

)

753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

131

 

624

 

261

 

250

 

640

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as cash flow hedge accounting

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

 

(10

)

 

 

 

 

 

 

(10

)

 

 

Total

 

(1,006

)

1,460

 

4,172

 

(589

)

1,285

 

 

 

 

Financial settlement inflows (outflows)

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Derivatives not designated as hedge accounting

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. US$ fixed and floating rate swap

 

(478

)

(572

)

(1,689

)

(415

)

(505

)

IPCA swap

 

11

 

(65

)

(78

)

 

(65

)

Eurobonds swap

 

(14

)

(121

)

(524

)

 

 

Pré-dolar swap

 

34

 

(6

)

(361

)

34

 

(7

)

 

 

(447

)

(764

)

(2,652

)

(381

)

(577

)

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

23

 

11

 

(113

)

 

 

Bunker oil

 

187

 

(10

)

(2,829

)

 

 

 

 

210

 

1

 

(2,942

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as cash flow hedge accounting

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

 

(10

)

 

 

 

 

 

 

(10

)

 

 

Total

 

(250

)

(763

)

(5,604

)

(381

)

(577

)

 

 

 

Gain (loss) recognized in other comprehensive income

 

 

 

Consolidated

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

Derivatives designated as cash flow hedge accounting

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

 

10

 

 

 

Total

 

 

 

10

 

 

 

 

The maturity dates of the derivative financial instruments are as follows:

 

 

 

Last maturity dates

 

Currencies and interest rates

 

December 2027

 

Bunker oil

 

June 2019

 

Nickel

 

December 2020

 

Others

 

December 2027

 

 

60


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Hedge in foreign operations

 

As at December 31, 2018 the carrying value of the debts designated as instrument hedge of the Company’s investment in foreign operations (Vale International S.A. and Vale International Holding GmbH; hedging objects) are R$9,559 (US$2,467 million) and R$3,329 (EUR750 million), respectively. The foreign exchange losses of R$2,966 (R$1,958, net of taxes) and R$469 (R$310, net of taxes), were recognized for the year ended December 31, 2018 and 2017, respectively, in the “Cumulative translation adjustments” in stockholders’ equity. This hedge was highly effective throughout the year ended December 31, 2018.

 

Accounting policy

 

The Company uses financial instruments to hedge its exposure to certain market risks arising from operational, financing and investing activities. Derivatives are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments.

 

At the beginning of the hedge operations, the Company documents the type of hedge, the relation between the hedging instrument and hedged items, its risk management objective and strategy for undertaking hedge operations. The Company also documents, both at hedge inception and on an ongoing basis that the hedge is expected to continue to be highly effective. The Company adopts the hedge accounting procedure and designates certain derivatives as shows below:

 

Cash flow hedge - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in equity within “Unrealized fair value gain (losses)”. The gain or loss relating to the ineffective portion is recognized immediately in the income statement. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized in profit or loss when the transaction is recognized in the income statement.

 

Net investment hedge - Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in equity within “Cumulative translation adjustments”. The gain or loss relating to the ineffective portion is recognized immediately in the income statement. Gains and losses accumulated in equity are included in the statement of income when the foreign operation is partially or fully disposed of or sold.

 

Derivatives at fair value through profit or loss - Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any of these derivative instruments are recognized immediately in the income statement.

 

26.          Provisions

 

 

 

Consolidated

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Payroll, related charges and other remunerations

 

4,054

 

3,641

 

 

 

Onerous contracts

 

235

 

337

 

2,486

 

1,203

 

Environmental obligations (i)

 

382

 

99

 

784

 

262

 

Asset retirement obligations (note 27)

 

331

 

289

 

11,738

 

10,191

 

Provisions for litigation (note 28)

 

 

 

5,258

 

4,873

 

Employee postretirement obligations (note 29)

 

276

 

244

 

7,225

 

6,714

 

Provisions

 

5,278

 

4,610

 

27,491

 

23,243

 

 

 

 

Parent company

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Payroll, related charges and other remunerations

 

2,808

 

2,541

 

 

 

Environmental obligations (i)

 

277

 

80

 

514

 

106

 

Asset retirement obligations (note 27)

 

158

 

210

 

3,217

 

1,793

 

Provisions for litigation (note 28)

 

 

 

4,483

 

4,219

 

Employee postretirement obligations (note 29)

 

88

 

73

 

1,544

 

782

 

Provisions

 

3,331

 

2,904

 

9,758

 

6,900

 

 


(i) In 2018, the Company recognized an obligation in the amount of R$886 in the Consolidated and R$600 in the Parent Company related to certain environmental obligation that became effective from the current year due to changes in the regulation in place.

 

61


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

27.       Asset retirement obligations

 

Provision is made for expected costs for the closure of the mines and deactivation of the related mining assets. Changes in the provision for asset retirement obligations and long-term interest rates (per annum, used to discount these obligations to present value and to update the provisions) are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Balance at beginning of the year

 

10,480

 

8,209

 

2,003

 

1,642

 

Present value valuation

 

53

 

220

 

25

 

126

 

Settlements

 

(949)

 

(195)

 

(52)

 

(32)

 

Revisions on cash flows estimates

 

1,690

 

2,039

 

1,399

 

267

 

Translation adjustment

 

795

 

480

 

 

 

Effect of discontinued operations

 

 

 

 

 

 

 

 

 

Transfer to net assets held for sale

 

 

(273)

 

 

 

Balance at end of the year

 

12,069

 

10,480

 

3,375

 

2,003

 

 

 

 

 

 

 

 

 

 

 

Current

 

331

 

289

 

158

 

210

 

Non-current

 

11,738

 

10,191

 

3,217

 

1,793

 

 

 

12,069

 

10,480

 

3,375

 

2,003

 

Long-term interest rates (per annum)

 

 

 

 

 

 

 

 

 

Brazil

 

4.94%

 

5.34%

 

4.94%

 

5.34%

 

Canada

 

0.77%

 

0.57%

 

 

 

 

 

Other regions

 

1.33% - 8.59%

 

0.72% - 6.13%

 

 

 

 

 

 

Accounting policy

 

When the provision is recognized, the corresponding cost is capitalized as part of property, plant and equipment and it is depreciated over the useful life of the related mining asset, resulting in an expense recognized in the income statement.

 

The long-term liability is discounted at presented value using a long-term risk free discount rate applicable to the liability and the unwinds are recorded in the income statement and is reduced by payments for mine closure and decommissioning of mining assets.

 

The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities.

 

Critical accounting estimates and judgments

 

Judgment is required to determine key assumptions used on the asset retirement obligation measurement such as, interest rate, cost of closure, useful life of the mining asset considering the current conditions of closure and the projected date of depletion of each mine. Any changes in these assumptions may significantly impact the recorded provision. Therefore, the estimated costs for closure of the mining assets are deemed to be a critical accounting estimate. These estimates are annually reviewed.

 

62


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

28.       Litigation

 

a)   Provision for litigation

 

Vale is party to labor, civil, tax and other ongoing lawsuits, at administrative and court levels. Provisions for losses resulting from lawsuits are estimated and updated by the Company, based on analysis from the Company’s legal consultants.

 

Changes in provision for litigation are as follows:

 

 

 

Consolidated

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental litigation

 

Total of litigation provision

 

Balance at December 31, 2016

 

695

 

272

 

1,742

 

25

 

2,734

 

Additions and reversals, net

 

69

 

52

 

406

 

13

 

540

 

Payments

 

(372

)

(8

)

(336

)

(2

)

(718

)

Indexation and interest

 

41

 

116

 

112

 

(2

)

267

 

Translation adjustment

 

37

 

 

 

 

37

 

Merger of Valepar (note 30) (i)

 

2,013

 

 

 

 

2,013

 

Balance at December 31, 2017

 

2,483

 

432

 

1,924

 

34

 

4,873

 

Additions and reversals, net

 

63

 

248

 

383

 

(13

)

681

 

Payments

 

(17

)

(87

)

(433

)

(6

)

(543

)

Additions - discontinued operations

 

56

 

3

 

59

 

1

 

119

 

Indexation and interest

 

81

 

61

 

(12

)

(3

)

127

 

Translation adjustment

 

14

 

(13

)

 

 

1

 

Balance at December 31, 2018

 

2,680

 

644

 

1,921

 

13

 

5,258

 

 

 

 

Parent company

 

 

 

Tax litigation

 

Civil litigation

 

Labor litigation

 

Environmental litigation

 

Total of litigation provision

 

Balance at December 31, 2016

 

53

 

247

 

1,621

 

23

 

1,944

 

Additions and reversals, net

 

71

 

(22

)

368

 

6

 

423

 

Payments

 

(78

)

(27

)

(323

)

(2

)

(430

)

Indexation and interest

 

58

 

110

 

104

 

(3

)

269

 

Merger of Valepar (note 30) (i)

 

2,013

 

 

 

 

2,013

 

Balance at December 31, 2017

 

2,117

 

308

 

1,770

 

24

 

4,219

 

Additions and reversals, net

 

1

 

161

 

315

 

(13

)

464

 

Payments

 

(8

)

(32

)

(355

)

 

(395

)

Indexation and interest

 

74

 

27

 

(22

)

(3

)

76

 

Additions of disposals of subsidiaries

 

56

 

3

 

59

 

1

 

119

 

Balance at December 31, 2018

 

2,240

 

467

 

1,767

 

9

 

4,483

 

 


(i) refers to litigations of PIS/COFINS of interest on capital.

 

i.    Provisions for labor litigation - Consist of lawsuits filed by employees and service suppliers, related to employment relationships mainly in Brazil. The relevant claims are related to payment for overtime work, commuting time, and health and safety conditions. Also the Brazilian national social security institute (“INSS”) contingencies are related to legal and administrative disputes between INSS and Vale due to applicability of compulsory social security charges.

 

b)   Contingent liabilities

 

Contingent liabilities are administrative and judicial claims, with expectation of loss classified as possible, and for which the recognition of a provision is not considered necessary by the Company, based on legal advice. The contingent liabilities are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Tax litigation

 

33,481

 

29,244

 

30,808

 

26,510

 

Civil litigation

 

7,583

 

5,371

 

5,371

 

3,957

 

Labor litigation

 

5,717

 

6,455

 

5,398

 

6,118

 

Environmental litigation

 

4,070

 

7,242

 

3,897

 

7,058

 

Total

 

50,851

 

48,312

 

45,474

 

43,643

 

 

63


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

i - Tax litigation - Our most significant tax-related contingent liabilities result from disputes related to (i) the deductibility of our payments of social security contributions on the net income (“CSLL”) from our taxable income, (ii) challenges of certain tax credits we deducted from our PIS and COFINS payments, (iii) assessments of CFEM (“royalties”), and (iv) charges of value-added tax on services and circulation of goods (“ICMS”), especially relating to certain tax credits we claimed from the sale and transmission of energy, ICMS charges to anticipate the payment in the entrance of goods to Pará State and ICMS/penalty charges on our own transportation. The changes reported in the period resulted, mainly, from the exclusion of the tax cases related to IPI, PIS and COFINS (isolated fine), IRPJ and ICMS (PRCT) and due to the new proceedings related to IRPJ, CSLL, ICMS, ISS and IPTU and the application interest and inflation adjustments to the disputed amounts.

 

ii - Civil litigation - Most of those claims have been filed by suppliers for indemnification under construction contracts, primarily relating to certain alleged damages, payments and contractual penalties. A number of other claims are related to contractual disputes regarding inflation index. The changes reported in the period resulted, mainly from reviewing the process related to commercial divergences of supply contracts.

 

iii - Labor litigation - Represents individual claims by employees and service providers, primarily involving demands for additional compensation for overtime work, commuting time or health and safety conditions; and the Brazilian national social security institute (“INSS”) regarding contributions on compensation programs based on profits.

 

iv - Environmental litigation - The most significant claims concern alleged procedural deficiencies in licensing processes, non-compliance with existing environmental licenses or damage to the environment.

 

c)   Judicial deposits

 

In addition to the provisions and contingent liabilities, the Company is required by law to make judicial deposits to secure a potential adverse outcome of certain lawsuits. These court-ordered deposits are monetarily adjusted and reported as non-current assets until a judicial decision to draw the deposit occurs.

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

Tax litigation

 

4,143

 

3,971

 

4,040

 

3,864

 

Civil litigation

 

231

 

199

 

117

 

48

 

Labor litigation

 

2,150

 

2,359

 

1,991

 

2,156

 

Environmental litigation

 

125

 

42

 

125

 

42

 

Total

 

6,649

 

6,571

 

6,273

 

6,110

 

 

Beside the deposits already made, the Company has bank guarantees for judicial deposits in the amount of R$5.6 billion. The annual cost of these guarantees is 1.5% and it is recognized as “financial expenses”.

 

d) Contingencies related to Samarco accident

 

Given the status of the contingencies related to Samarco accident, it is not possible to provide a range of possible outcomes or a reliable estimate of potential losses for Vale S.A. Consequently, no contingent liability has been quantified and no provision was recognized.

 

(i) Public civil claim filed by the Federal Government and others and Public civil claim filed by Federal Prosecution Office (“MPF”)

 

In 2016, the federal government, the Brazilian states of Espírito Santo and Minas Gerais and other governmental authorities have initiated a public civil lawsuit against Samarco and its shareholders, with an estimated value indicated by the plaintiffs of R$20.2 billion. In the same year, MPF filed a public civil action against Samarco and its shareholders and presented several claims, including: (i) the adoption of measures for mitigating the social, economic and environmental impacts resulting from the dam failure and other emergency measures; (ii) the payment of compensation to the community; and (iii) payments for the collective moral damage. The action value indicated by MPF is R$155 billion.

 

In 2018, the parties entered into an agreement (“Term of Adjustment of Conduct”), which was determined, in summary, (i) the complete extinction of the public civil claim of R$20.2 billion filed by the Federal Government and others; and (ii) the partial extinction of the public civil claim of R$155 billion filed by MPF. In relation to the public civil claim of R$155 billion, the parties continue to negotiate for the termination of some of their requests, as well as other lawsuits whose objects have already been included in the Term of Adjustment of Conduct.

 

64


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(ii) United States class action lawsuits

 

Samarco and its shareholders were named as defendants in securities class action lawsuits in the Federal Court in New York, related to disclosures of risks of the operations of Samarco and others. The plaintiffs have not specified an amount of alleged damages in these actions.

 

(iii) Criminal lawsuit

 

In 2016, the MPF brought a criminal lawsuit against Samarco and its shareholders, VogBr Recursos Hídricos e Geotecnia Ltda. and 22 individuals for the consequences related to Fundão dam failure. All prosecution witnesses residing in Brazil have been heard. Currently, the criminal lawsuit awaits for a position from Judiciary and all hearings related to this action are suspended.

 

e) Contingent assets

 

In 2015, the Company filed an enforceable action in the amount of R$524 referring to the final court decision in favor of the Company of the accrued interest of compulsory deposits from 1987 to 1993. Currently it is not possible to estimate the economic benefit inflow as there is a pending judicial decision. Consequently, the asset was not recognized in the financial statements.

 

In March 2017, the Federal Supreme Court (STF) decided that the ICMS shall not be included in PIS and COFINS tax basis. The related decision is not final because is still pending the judgment of an appeal from the Federal Government. Vale has been discussing this issue in two judicial proceedings, which are covered by taxable events occurred since December 2001.  In one of them, Vale reached a favorable final judicial decision on March 18, 2019. In the other case, the Company is awaiting the application of the STF decision by Federal Regional Court of the 2nd Region. The asset was not recognized in the financial statements and the effects of the favorable final judicial decision on March 18, 2019 will be evaluated by the Company.

 

Accounting policy

 

A provision is recognized when it is considered probable that an outflow of resources will be required to settle the obligation and can be reliably estimated. The liability is accounted against an expense in the income statement. This obligation is updated based on the developments of the judicial process or interest accretion and can be reversed if the expectation of loss is not considered probable due to changes in circumstances or when the obligation is settled.

 

Critical accounting estimates and judgments

 

By nature, litigations will be resolved when one or more future event occurs or fails to occur. Typically, the occurrence or not of such events is outside of the Company’s control. Legal uncertainties involve the application of significant estimates and judgments by management regarding the potential outcomes of future events.

 

29.                               Employee benefits

 

a) Employee postretirements obligations

 

In Brazil, the management of the pension plans is the responsibility of Fundação Vale do Rio Doce de Seguridade Social (“Valia”) a nonprofit entity with administrative and financial autonomy. The Brazilian plans are as follows:

 

Benefit plan Vale Mais (“Vale Mais”) and benefit plan Valiaprev (“Valiaprev”) - Certain Company’s employees are participants of Vale Mais and Valiaprev plans with components of defined benefits (specific coverage for death, pensions and disability allowances) and components of defined contributions (for programmable benefits). The defined benefit plan is subject to actuarial evaluations. The defined contribution plan represents a fixed amount held on behalf of the participants. Both Vale Mais and Valiaprev were overfunded as at December 31, 2018 and 2017.

 

Defined benefit plan (“Plano BD”) - The Plano BD has been closed to new entrants since the year 2000, when the Vale Mais plan was implemented. It is a plan that has defined benefit characteristics, covering almost exclusively retirees and their beneficiaries. It was overfunded as of December 31, 2018 and 2017 and the contributions made by the Company are not relevant.

 

65


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Complementary Allowance (“Abono complementação”) benefit plan - The Company sponsors a specific group of former employees entitled to receive additional benefits from Valia regular payments plus post-retirement benefits that covers medical, dental and pharmaceutical assistance. The contributions made by the Company finished in 2014. The complementary allowance benefit was overfunded as at December 31, 2018 and 2017.

 

Other benefits - The Company sponsors medical plans for employees that meet specific criteria and for employees who use the complementary allowance benefit. Although those benefits are not specific retirement plans, actuarial calculations are used to calculate future commitments. As those benefits are related to health care plans they have the nature of underfunded benefits, and are presented as underfunded plans as at December 31, 2018 and 2017.

 

The Foreign plans are managed in accordance with their region. They are divided between plans in Canada, United States of America, United Kingdom, Indonesia, New Caledonia, Japan and Taiwan. Pension plans in Canada are composed of a defined benefit and defined contribution component. Currently the defined benefit plans do not allow new entrants. The foreign defined benefit plans are underfunded as at December 31, 2018 and 2017.

 

Employers’ disclosure about pensions and other post-retirement benefits on the status of the defined benefit elements of all plans is provided as follows.

 

i. Change in benefit obligation

 

 

 

Consolidated

 

Parent company

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Benefit obligation as at December 31, 2016

 

10,896

 

13,183

 

4,224

 

10,896

 

 

740

 

Service costs

 

23

 

275

 

95

 

23

 

 

27

 

Interest costs

 

1,149

 

587

 

215

 

1,149

 

 

78

 

Benefits paid

 

(1,039

)

(881

)

(207

)

(1,039

)

 

(74

)

Participant contributions

 

2

 

(39

)

 

2

 

 

 

Effect of changes in the actuarial assumptions

 

208

 

560

 

40

 

208

 

 

84

 

Translation adjustment

 

 

1,104

 

294

 

 

 

 

Benefit obligation as at December 31, 2017

 

11,239

 

14,789

 

4,661

 

11,239

 

 

855

 

Acquisition

 

 

 

 

 

 

1,328

 

 

Service costs

 

19

 

379

 

139

 

19

 

1

 

51

 

Interest costs

 

1,052

 

596

 

220

 

1,052

 

126

 

81

 

Benefits paid

 

(1,095

)

(1,026

)

(226

)

(1,095

)

(107

)

(69

)

Participant contributions

 

6

 

(43

)

 

6

 

1

 

 

Effect of changes in the actuarial assumptions

 

2,640

 

(619

)

(117

)

2,640

 

(53

)

47

 

Translation adjustment

 

 

1,150

 

279

 

 

 

 

Others

 

 

 

 

 

 

(2

)

Benefit obligation as at December 31, 2018

 

13,861

 

15,226

 

4,956

 

13,861

 

1,296

 

963

 

 

ii. Evolution of assets fair value

 

 

 

Consolidated

 

Parent company

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Fair value of plan assets as at December 31, 2016

 

15,298

 

11,144

 

 

15,298

 

 

 

Interest income

 

1,639

 

482

 

 

1,639

 

 

 

Employer contributions

 

121

 

207

 

207

 

121

 

 

74

 

Participant contributions

 

2

 

(39

)

 

2

 

 

 

Benefits paid

 

(1,039

)

(881

)

(207

)

(1,039

)

 

(74

)

Return on plan assets (excluding interest income)

 

(49

)

568

 

 

(49

)

 

 

Translation adjustment

 

 

1,011

 

 

 

 

 

Fair value of plan assets as at December 31, 2017

 

15,972

 

12,492

 

 

15,972

 

 

 

Acquisition

 

 

 

 

 

 

792

 

 

 

Interest income

 

1,519

 

481

 

 

1,519

 

73

 

 

Employer contributions

 

131

 

184

 

226

 

131

 

14

 

69

 

Participant contributions

 

6

 

1

 

 

6

 

1

 

 

Benefits paid

 

(1,095

)

(935

)

(226

)

(1,095

)

(107

)

(69

)

Return on plan assets (excluding interest income)

 

1,831

 

(540

)

 

1,831

 

(146

)

 

Translation adjustment

 

 

998

 

 

 

 

 

Others

 

(9

)

 

 

(9

)

 

 

Fair value of plan assets as at December 31, 2018

 

18,355

 

12,681

 

 

18,355

 

627

 

 

 

66


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

iii. Reconciliation of assets and liabilities recognized in the statement of financial position

 

 

 

Consolidated

 

 

 

Plans in Brazil

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Balance at beginning of the year

 

4,733

 

 

 

4,402

 

 

 

Interest income

 

462

 

 

 

485

 

 

 

Changes on asset ceiling

 

(701

)

 

 

(154

)

 

 

Balance at end of the year

 

4,494

 

 

 

4,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

(13,861

)

(1,296

)

(963

)

(11,239

)

(1,328

)

(854

)

Fair value of assets

 

18,355

 

627

 

 

15,972

 

792

 

 

Effect of the asset ceiling

 

(4,494

)

 

 

(4,733

)

 

 

Liabilities

 

 

(669

)

(963

)

 

(536

)

(854

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(14

)

(74

)

 

 

(73

)

Non-current liabilities

 

 

(655

)

(889

)

 

(536

)

(781

)

Liabilities

 

 

(669

)

(963

)

 

(536

)

(854

)

 

 

 

Consolidated

 

 

 

Foreign plan

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

 

(13,930

)

(3,993

)

 

(13,461

)

(3,807

)

Fair value of assets

 

 

12,053

 

 

 

11,700

 

 

Liabilities

 

 

(1,877

)

(3,993

)

 

(1,761

)

(3,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(60

)

(128

)

 

(54

)

(117

)

Non-current liabilities

 

 

(1,817

)

(3,865

)

 

(1,707

)

(3,690

)

Liabilities

 

 

(1,877

)

(3,993

)

 

(1,761

)

(3,807

)

 

 

 

Consolidated

 

 

 

Total

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Balance at beginning of the year

 

4,733

 

 

 

4,402

 

 

 

Interest income

 

462

 

 

 

485

 

 

 

Changes on asset ceiling

 

(701

)

 

 

(154

)

 

 

Balance at end of the year

 

4,494

 

 

 

4,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

(13,861

)

(15,226

)

(4,956

)

(11,239

)

(14,789

)

(4,661

)

Fair value of assets

 

18,355

 

12,681

 

 

15,972

 

12,492

 

 

Effect of the asset ceiling

 

(4,494

)

 

 

(4,733

)

 

 

Liabilities

 

 

(2,545

)

(4,956

)

 

(2,297

)

(4,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(74

)

(202

)

 

(54

)

(190

)

Non-current liabilities

 

 

(2,471

)

(4,754

)

 

(2,243

)

(4,471

)

Liabilities

 

 

(2,545

)

(4,956

)

 

(2,297

)

(4,661

)

 

67


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Parent company

 

 

 

Plans in Brazil

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Other benefits

 

Balance at beginning of the year

 

4,733

 

 

 

4,402

 

 

Interest income

 

462

 

 

 

485

 

 

Changes on asset ceiling

 

(701

)

 

 

(154

)

 

Balance at end of the year

 

4,494

 

 

 

4,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount recognized in the statement of financial position

 

 

 

 

 

 

 

 

 

 

 

Present value of actuarial liabilities

 

(13,861

)

(1,296

)

(963

)

(11,239

)

(855

)

Fair value of assets

 

18,355

 

627

 

 

15,972

 

 

Effect of the asset ceiling

 

(4,494

)

 

 

(4,733

)

 

Liabilities

 

 

(669

)

(963

)

 

(855

)

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

(14

)

(74

)

 

(73

)

Non-current liabilities

 

 

(655

)

(889

)

 

(782

)

Liabilities

 

 

(669

)

(963

)

 

(855

)

 

iv. Costs recognized in the income statement

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Service cost

 

19

 

379

 

139

 

23

 

275

 

95

 

36

 

267

 

(44

)

Interest on expense on liabilities

 

1,052

 

596

 

220

 

1,149

 

587

 

215

 

1,256

 

608

 

231

 

Interest income on plan assets

 

(1,519

)

(481

)

 

(1,639

)

(482

)

 

(1,777

)

(525

)

 

Interest expense on effect of (asset ceiling)/ onerous liability

 

462

 

 

 

485

 

 

 

541

 

 

 

Total of cost, net

 

14

 

494

 

359

 

18

 

380

 

310

 

56

 

350

 

187

 

 

 

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Service cost

 

19

 

1

 

51

 

23

 

 

27

 

Interest on expense on liabilities

 

1,052

 

126

 

81

 

1,149

 

 

78

 

Interest income on plan assets

 

(1,519

)

(73

)

 

(1,639

)

 

 

Interest expense on effect of (asset ceiling)/ onerous liability

 

462

 

 

 

485

 

 

 

Total of cost, net

 

14

 

54

 

132

 

18

 

 

105

 

 

v. Costs recognized in the statement of comprehensive income

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

 

 

Overfunded
pension
plans

 

Underfunded
pension
plans

 

Other
benefits

 

Overfunded
pension
plans

 

Underfunded
pension
plans

 

Other
benefits

 

Overfunded
pension
plans

 

Underfunded
pension
plans

 

Other
benefits

 

Balance at beginning of the year

 

(545

)

(1,642

)

(626

)

(500

)

(1,616

)

(523

)

(440

)

(1,934

)

(369

)

Effect of changes actuarial assumptions

 

(2,640

)

643

 

100

 

(212

)

(560

)

(94

)

(942

)

(371

)

(244

)

Return on plan assets (excluding interest income)

 

1,831

 

(540

)

17

 

(4

)

545

 

 

976

 

192

 

 

Change of asset ceiling

 

701

 

 

 

159

 

 

 

(125

)

 

 

Others

 

 

 

 

(11

)

1

 

(47

)

 

95

 

 

 

 

(108

)

103

 

117

 

(68

)

(14

)

(141

)

(91

)

(84

)

(244

)

Deferred income tax

 

37

 

(27

)

(31

)

23

 

(6

)

42

 

31

 

62

 

60

 

Others comprehensive income

 

(71

)

76

 

86

 

(45

)

(20

)

(99

)

(60

)

(22

)

(184

)

Translation adjustments

 

 

(230

)

(45

)

 

(8

)

(2

)

 

340

 

30

 

Transfers/ disposal

 

(24

)

(16

)

91

 

 

2

 

(2

)

 

 

 

Accumulated other comprehensive income

 

(640

)

(1,812

)

(494

)

(545

)

(1,642

)

(626

)

(500

)

(1,616

)

(523

)

 

68


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Parent company

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other
benefits

 

Balance at beginning of the year

 

(569

)

 

(247

)

(501

)

 

(190

)

Effect of changes actuarial assumptions

 

(2,640

)

53

 

(47

)

(208

)

 

(84

)

Return on plan assets (excluding interest income)

 

1,831

 

(146

)

 

(49

)

 

 

Change of asset ceiling

 

701

 

 

 

154

 

 

 

Others

 

 

 

(1

)

 

 

(2

)

 

 

(108

)

(93

)

(48

)

(103

)

 

(86

)

Deferred income tax

 

37

 

32

 

17

 

35

 

 

29

 

Others comprehensive income

 

(71

)

(61

)

(31

)

(68

)

 

(57

)

Transfers/ disposal

 

 

(297

)

 

 

 

 

Accumulated other comprehensive income

 

(640

)

(358

)

(278

)

(569

)

 

(247

)

 

vi. Risks related to plans

 

The Administrators of the plans have committed to strategic planning to strengthen internal controls and risk management. This commitment is achieved by conducting audits and assessments of internal controls, which aim to mitigate operational market and credit risks. Risks are presented as follow:

 

Legal - lawsuits: issuing periodic reports to internal audit and directors contemplating the analysis of lawyers about the possibility of loss (remote, probable or possible), aiming to support the administrative decision regarding provisions. Analysis and ongoing monitoring of developments in the legal scenario and its dissemination within the institution in order to subsidize the administrative plans, considering the impact of regulatory changes.

 

Actuarial - the annual actuarial valuation of the benefit plans comprises the assessment of costs, revenues and adequacy of plan funding. It also considers the monitoring of biometric, economic and financial assumptions (asset volatility, changes in interest rates, inflation, life expectancy, salaries and other).

 

Market - profitability projections are performed for the various plans and profiles of investments for 10 years in the management study of assets and liabilities. These projections include the risks of investments in various market segments. Furthermore, the risks for short-term market of the plans are monitored monthly through metrics of VaR (Value at Risk) and stress testing. For exclusive investment funds of Valia, the market risk is measured daily by the custodian asset bank.

 

Credit - assessment of the credit quality of issuers by hiring expert consultants to evaluate financial institutions and internal assessment of payment ability of non-financial companies. For assets of non-financial companies, the assessment is conducted by monitoring of the company until the maturity of the security.

 

vii. Actuarial and economic assumptions and sensitivity analysis

 

All calculations involve future actuarial projections about some parameters, such as: salaries, interest, inflation, the trend of social security in Brazil (“INSS”) benefits, mortality and disability.

 

The economic and actuarial assumptions adopted have been taken considering the maturity dates and therefore, in the short term they would not realize.

 

The following assumptions were adopted in the assessment:

 

 

 

Brazil

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Discount rate to determine benefit obligation

 

8.86% - 9.10%

 

9.10%

 

9.05% - 9.29%

 

9.74% - 9.85%

 

9.84%

 

9.74% - 9.91%

 

Nominal average rate to determine expense/ income

 

8.86% - 9.10%

 

9.10%

 

N/A

 

9.74% - 9.85%

 

9.84%

 

N/A

 

Nominal average rate of salary increase

 

4.00% - 6.08%

 

6.08%

 

N/A

 

4.25% - 6.34%

 

4.25% - 6.34%

 

N/A

 

Nominal average rate of benefit increase

 

4.00%

 

6.08%

 

N/A

 

4.85%

 

4.85%

 

N/A

 

Immediate health care cost trend rate

 

N/A

 

N/A

 

7.12%

 

N/A

 

N/A

 

7.38%

 

Ultimate health care cost trend rate

 

N/A

 

N/A

 

7.12%

 

N/A

 

N/A

 

7.38%

 

Nominal average rate of price inflation

 

4.00%

 

4.00%

 

4.00%

 

4.25%

 

4.25%

 

4.25%

 

 

69


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

Foreign

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Underfunded pension plans

 

Other benefits

 

Underfunded pension plans

 

Other benefits

 

Discount rate to determine benefit obligation

 

3.56

%

3.66

%

3.26

%

3.44

%

Nominal average rate to determine expense/ income

 

3.26

%

N/A

 

3.84

%

N/A

 

Nominal average rate of salary increase

 

3.20

%

N/A

 

3.27

%

N/A

 

Nominal average rate of benefit increase

 

N/A

 

3.00

%

N/A

 

3.00

%

Immediate health care cost trend rate

 

N/A

 

5.90

%

N/A

 

5.99

%

Ultimate health care cost trend rate

 

N/A

 

4.56

%

N/A

 

4.56

%

Nominal average rate of price inflation

 

2.10

%

2.10

%

2.10

%

2.10

%

 

For the sensitivity analysis, the Company considers the effect of 1% in nominal discount rate to determine the actuarial liability. The effects of this variation on the actuarial liability the assumption adopted the average duration of the plan are as follows:

 

 

 

Consolidated

 

Parent company

 

 

 

December 31, 2018

 

December 31, 2018

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Other benefits

 

Overfunded
pension plans

 

Other benefits

 

Nominal discount rate - 1% increase

 

 

 

 

 

 

 

 

 

 

 

Actuarial liability balance

 

12,825

 

13,403

 

4,956

 

12,825

 

877

 

Assumptions made

 

9.98

%

5.03

%

5.42

%

9.98

%

10.22

%

 

 

 

 

 

 

 

 

 

 

 

 

Nominal discount rate - 1% reduction

 

 

 

 

 

 

 

 

 

 

 

Actuarial liability balance

 

15,077

 

17,328

 

5,767

 

15,077

 

1,057

 

Assumptions made

 

7.98

%

3.03

%

3.42

%

7.98

%

8.22

%

 

viii. Assets of pension plans

 

Brazilian plan assets as at December 31, 2018 and 2017 include respectively (i) investments in a portfolio of Vale’s stock and other instruments in the amount of R$52 and R$124 and (ii) Brazilian Federal Government securities in the amount of R$16,271 and R$15,274.

 

Foreign plan assets as at December 31, 2018 and 2017 include Canadian Government securities in the amount of R$2,612 and R$2,858, respectively.

 

ix. Overfunded pension plans

 

Assets by category are as follows:

 

 

 

Consolidated and Parent Company

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Debt securities - Corporate

 

 

180

 

 

180

 

 

238

 

 

238

 

Debt securities - Government

 

9,481

 

 

 

9,481

 

9,119

 

 

 

9,119

 

Investments funds - Fixed Income

 

9,459

 

 

 

9,459

 

8,321

 

 

 

8,321

 

Investments funds - Equity

 

1,744

 

 

 

1,744

 

1,755

 

 

 

1,755

 

International investments

 

96

 

 

 

96

 

80

 

 

 

80

 

Structured investments - Private Equity funds

 

 

 

615

 

615

 

 

 

648

 

648

 

Structured investments - Real estate funds

 

 

 

57

 

57

 

 

 

50

 

50

 

Real estate

 

 

 

1,314

 

1,314

 

 

 

1,206

 

1,206

 

Loans to participants

 

 

 

622

 

622

 

 

 

744

 

744

 

Total

 

20,780

 

180

 

2,608

 

23,568

 

19,275

 

238

 

2,648

 

22,161

 

Funds not related to risk plans (i)

 

 

 

 

 

 

 

(5,213

)

 

 

 

 

 

 

(6,189

)

Fair value of plan assets at end of year

 

 

 

 

 

 

 

18,355

 

 

 

 

 

 

 

15,972

 

 


(i) Financial investments not related to coverage of overfunded pension plans.

 

70


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Measurement of overfunded plan assets at fair value with no observable market variables (level 3) are as follows:

 

 

 

Consolidated and Parent Company

 

 

 

Private equity funds

 

Real estate funds

 

Real estate

 

Loans to participants

 

Total

 

Balance as at December 31, 2016

 

456

 

32

 

1,205

 

850

 

2,543

 

Return on plan assets

 

117

 

(6

)

12

 

92

 

215

 

Assets purchases

 

99

 

24

 

42

 

239

 

404

 

Assets sold during the year

 

(24

)

 

(53

)

(437

)

(514

)

Balance as at December 31, 2017

 

648

 

50

 

1,206

 

744

 

2,648

 

Return on plan assets

 

55

 

 

141

 

92

 

288

 

Assets purchases

 

6

 

7

 

26

 

853

 

892

 

Assets sold during the year

 

(94

)

 

(59

)

(1,067

)

(1,220

)

Balance as at December 31, 2018

 

615

 

57

 

1,314

 

622

 

2,608

 

 

x. Underfunded pension plans

 

Assets by category are as follows:

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Cash and cash equivalents

 

12

 

70

 

 

82

 

13

 

93

 

 

106

 

Equity securities

 

4,596

 

8

 

 

4,604

 

4,511

 

10

 

 

4,521

 

Debt securities - Corporate

 

 

1,450

 

 

1,450

 

 

1,118

 

 

1,118

 

Debt securities - Government

 

448

 

2,635

 

 

3,083

 

468

 

2,650

 

 

3,118

 

Investments funds - Fixed Income

 

159

 

1,147

 

 

1,306

 

527

 

 

 

527

 

Investments funds - Equity

 

 

480

 

 

480

 

26

 

1,297

 

 

1,323

 

Structured investments - Private Equity funds

 

 

 

825

 

825

 

321

 

 

651

 

972

 

Real estate

 

 

 

196

 

196

 

 

 

147

 

147

 

Loans to participants

 

 

 

13

 

13

 

 

 

17

 

17

 

Others

 

4

 

 

638

 

642

 

 

 

643

 

643

 

Total

 

5,219

 

5,790

 

1,672

 

12,681

 

5,866

 

5,168

 

1,458

 

12,492

 

 

Measurement of underfunded plan assets at fair value with no observable market variables (level 3) are as follows:

 

 

 

Consolidated

 

 

 

Private equity funds

 

Real estate

 

Loans to participants

 

Others

 

Total

 

Balance as at December 31, 2016

 

608

 

78

 

18

 

564

 

1,268

 

Return on plan assets

 

26

 

3

 

 

32

 

61

 

Assets purchases

 

42

 

54

 

 

 

96

 

Assets sold during the year

 

(56

)

(4

)

(1

)

 

(61

)

Translation adjustment

 

31

 

16

 

 

47

 

94

 

Balance as at December 31, 2017

 

651

 

147

 

17

 

643

 

1,458

 

Return on plan assets

 

117

 

11

 

 

(55

)

73

 

Assets purchases

 

80

 

66

 

 

 

146

 

Assets sold during the year

 

(81

)

(37

)

(4

)

 

(122

)

Translation adjustment

 

58

 

9

 

 

50

 

117

 

Balance as at December 31, 2018

 

825

 

196

 

13

 

638

 

1,672

 

 

xi. Disbursement of future cash flow

 

Vale expects to disburse R$483 in 2019 in relation to pension plans and other benefits.

 

xii. Expected benefit payments

 

The expected benefit payments, which reflect future services, are as follows:

 

 

 

December 31, 2018

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Other benefits

 

2019

 

1,005

 

859

 

237

 

2020

 

1,039

 

862

 

245

 

2021

 

1,071

 

862

 

252

 

2022

 

1,100

 

865

 

260

 

2023

 

1,128

 

868

 

267

 

2024 and thereafter

 

5,978

 

4,324

 

1,430

 

 

71


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)        Profit sharing program (“PLR”)

 

The Company recorded as cost of goods sold and services rendered and other operating expenses related to the profit sharing program R$1,860, R$2,490 and R$1,064 for the years ended December 31, 2018, 2017 and 2016, respectively.

 

c)         Long-term compensation plan

 

For the long-term awarding of eligible executives, the Company compensation plans include Matching Program and Performance Share Unit Program - PSU, with three to four years-vesting cycles, respectively, with the aim of encouraging employee’s retention and stimulating their performance.

 

For the Matching program, the participants can acquire Vale’s common shares in the market without any benefits being provided by Vale. If the shares acquired are held for a period of three years and the participants keep employment relationship with Vale, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired by the executive. It should be noted that, although a specific custodian of the shares is defined by Vale, the shares initially purchased by the executives have no restriction and can be sold at any time. However, if it’s done before the end of the three-year-vesting period, they lose the entitlement of receiving the related award paid by Vale.

 

For PSU program, the eligible executives have the opportunity to receive during a four year-vesting cycle, an award equivalent to the market value of a determined number of common shares and conditioned to Vale’s performance factor measured as an indicator of total return to the shareholders (TSR). This award is paid in cash and can occur in cumulative installments of 20% (at the end of 2nd year), 30% (at the end of 3rd year) and 50% (at the end of 4th year), conditioned to the performance factor of each year.

 

Liabilities of the plans are measured at fair value at every reporting period, based on market rates. Compensation costs incurred are recognized by the defined vesting period of three or four years. For the years ended December 31, 2018, 2017 and 2016 the Company recognized in the income statement the amounts of R$351, R$207 and R$120, respectively, related to long-term compensation plan.

 

Accounting policy

 

Employee benefits

 

i. Current benefits — wages, vacations and related taxes

 

Payments of benefits such as wages or accrued vacation, as well as the related social security taxes over those benefits are recognized monthly in income, on an accruals basis.

 

ii. Current benefits — profit sharing program

 

The Company has the Annual Incentive Program (AIP) based on Team and business unit’s contribution and Company-wide performance through operational cash generation. The Company makes an accrual based on evaluation periodic of goals achieved and Company result, using the accrual basis and recognition of present obligation arising from past events in the estimated outflow of resources in the future. The accrual is recorded as cost of goods sold and services rendered or operating expenses in accordance with the activity of each employee.

 

iii. Non-current benefits — long-term incentive programs

 

The Company has established a procedure for awarding certain eligible executives (Matching and Virtual Shares Programs) with the goal of encouraging employee retention and optimum performance. Plan liabilities are measured at each reporting date, at their fair values, based on market prices. Obligations are measured at each reporting date, at fair values based on market prices. The compensation costs incurred are recognized in income during the vesting period as defined.

 

iv. Non-current benefits — pension costs and other post-retirement benefits

 

The Company has several retirement plans for its employees.

 

For defined contribution plans, the Company’s obligations are limited to a monthly contribution linked to a pre-defined percentage of the remuneration of employees enrolled in these plans.

 

72


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

For defined benefit plans, actuarial calculations are periodically obtained for liabilities determined in accordance with the Projected Unit Credit Method in order to estimate the Company’s obligation. The liability recognized in the statement of financial position represents the present value of the defined benefit obligation as at that date, less the fair value of plan assets. The Company recognized in the income statement the costs of services, the interest expense of the obligations and the interest income of the plan assets. The remeasurement of gains and losses, return on plan assets (excluding the amount of interest on return of assets, which is recognized in income for the year) and changes in the effect of the ceiling of the active and onerous liabilities are recognized in comprehensive income for the year.

 

For overfunded plans, the Company does not recognize any assets or benefits in the statement of financial position or income statement until such time as the use of the surplus is clearly defined. For underfunded plans, the Company recognizes actuarial liabilities and results arising from the actuarial valuation.

 

Critical accounting estimates and judgments

 

Post-retirement benefits for employees - The amounts recognized and disclosed depend on a number of factors that are determined based on actuarial calculations using various assumptions in order to determine costs and liabilities. One of these assumptions is selection and use of the discount rate. Any changes to these assumptions will affect the amount recognized.

 

At the end of each year the Company and external actuaries review the assumptions that will be used for the following year. These assumptions are used in determining the fair values of assets and liabilities, costs and expenses and the future values of estimated cash outflows, which are recorded in the plan obligations.

 

30.                               Stockholders’ equity

 

a)        Share capital

 

As at December 31, 2018, the share capital was R$77,300 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

 

 

December 31, 2018

 

Stockholders

 

ON

 

PNE

 

Total

 

Litel Participações S.A. and Litela Participações S.A.

 

1,075,773,534

 

 

1,075,773,534

 

BNDES Participações S.A.

 

342,484,176

 

 

342,484,176

 

Bradespar S.A.

 

296,009,366

 

 

296,009,366

 

Mitsui & Co., Ltd

 

286,347,055

 

 

286,347,055

 

Foreign investors - ADRs

 

1,211,272,764

 

 

1,211,272,764

 

Foreign institutional investors in local market

 

1,235,808,225

 

 

1,235,808,225

 

FMP - FGTS

 

54,638,358

 

 

54,638,358

 

PIBB - Fund

 

2,300,038

 

 

2,300,038

 

Institutional investors

 

332,021,902

 

 

332,021,902

 

Retail investors in Brazil

 

289,602,980

 

 

289,602,980

 

Brazilian Government (Golden Share)

 

 

12

 

12

 

Outstanding shares

 

5,126,258,398

 

12

 

5,126,258,410

 

Shares in treasury

 

158,216,372

 

 

158,216,372

 

Total issued shares

 

5,284,474,770

 

12

 

5,284,474,782

 

 

 

 

 

 

 

 

 

Share capital per class of shares (in millions)

 

77,300

 

 

77,300

 

 

 

 

 

 

 

 

 

Total authorized shares

 

7,000,000,000

 

 

7,000,000,000

 

 

The Board of Directors may, regardless of changes to by-laws, issue new common shares (up to the total authorized shares), including the capitalization of profits and reserves to the extent authorized.

 

The Company repurchases its shares to hold in treasury for future sale or cancellation. These shares are recorded in a specific account as a reduction of stockholders´ equity at their acquisition value and carried at cost. These programs are approved by the Board of Directors with determined terms and number of shares.

 

Incremental costs directly attributable to the issue of new shares or options are recognized in stockholders’ equity as a deduction from the amount raised, net of taxes.

 

73


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b) Share buyback program

 

The Company concluded in November 2018, share buyback program for Vale’s common shares and their respective ADSs approved by the Board of Directors on July 25, 2018, and repurchased a total of 71,173,683 common shares, at an average price of R$54.21 per share, for a total aggregate purchase price of R$3,858 (US$1 billion). The shares were acquired in the stock market based on regular trading conditions. The shares acquired are held in treasury for future sale or cancellation.

 

c) Remuneration to the Company’s stockholders

 

The Company’s by-laws determine the minimum remuneration to stockholders of 25% of net income, after appropriations to legal reserve and tax incentive reserve, as follows:

 

 

 

2018

 

Net income of the year

 

25,657

 

Appropriation to legal reserve

 

(1,283

)

Appropriation to tax incentive reserve

 

(1,497

)

Net income after appropriations to legal reserve and tax incentive reserve

 

22,877

 

Minimum mandatory remuneration (i)

 

5,719

 

Stockholders’ remuneration paid in September, 2018

 

(7,694

)

Appropriation to investments reserve

 

(15,183

)

 


(i) Due to the Brazilian legislation, the Company must retain and collect the amount of withholding tax (15%) and cannot be considered when charging the interest on capital to the mandatory dividend. the minimum mandatory remuneration before tax is R$6,729 based on the interest on capital.

 

The Company approved in March, 2018, the new policy of stockholders’ remuneration of the Company, approved in March 2018, which provides for a semi-annual payment of 30% of Adjusted LAJIDA (EBITDA) less sustaining capital. In September, 2018, the Company paid stockholders’ remuneration in the amount of R$7,694 (R$1.480361544 per share), R$6,801 based on the interest on capital and R$893 based on dividends, for the first half of 2018 approved by Board of Directors on July 25, 2018. This payment comprises the minimum mandatory remuneration for the year ended December 31, 2018.

 

Following the Brumadinho dam failure (as described on note 3), Vale has determined the suspension of the Shareholder Remuneration Policy and any other deliberation on shares buyback.

 

The remuneration paid to stockholders based on the on interest on capital and dividends during 2018 and 2017 amounted R$12,415 (R$2.388785772 per share) and R$4,667 (R$0.905571689 per share), respectively.

 

d)        Profit reserves

 

The amount of profit reserves is distributed as follows:

 

 

 

Legal reserve

 

Tax incentive
reserve

 

Investments
reserve

 

Additional
remuneration reserve

 

Total of profit
reserves

 

Balance as at December 31, 2016

 

4,511

 

1,228

 

5,894

 

2,065

 

13,698

 

Allocation of Income

 

881

 

693

 

11,332

 

 

12,906

 

Dividends and interest on capital of Vale’s stockholders

 

 

 

 

(2,065

)

(2,065

)

Balance as at December 31, 2017

 

5,392

 

1,921

 

17,226

 

 

24,539

 

Allocation of Income

 

1,283

 

1,497

 

15,183

 

 

17,963

 

Balance as at December 31, 2018

 

6,675

 

3,418

 

32,409

 

 

42,502

 

 

Legal reserve - Is a legal requirement for Brazilian public companies to retain 5% of the annual net income up to 20% of the capital. The reserve can only be used to compensate losses or to increase capital.

 

Tax incentive reserve - Results from the option to designate a portion of the income tax for investments in projects approved by the Brazilian Government as well as tax incentives.

 

Investment reserve - Aims to ensure the maintenance and development of the main activities that comprise the Company’s operations and to retain budgeted capital for investments. Based on the Company’s by-laws, this reserve is capped to 50% of the annual distributable net income, up to the amount of the share capital. The remaining balance over 50% of the annual distributable net income is retained based on the capital investments budget submitted for approval in the Stockholders’ Meeting, pursuant to article 196 of the Law 6,404.

 

Additional remuneration reserve - Arises from the remuneration proposed by Management that exceeds the mandatory minimum remuneration of 25% of the adjusted net income.

 

74


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

e)                                      Unrealized fair value gain (losses)

 

 

 

Retirement benefit
obligations

 

Fair value adjustment to
investment in equity securities

 

Conversion shares

 

Total gain (losses)

 

Balance as at December 31, 2016

 

(2,638

)

 

(1,101

)

(3,739

)

Other comprehensive income

 

(164

)

 

 

(164

)

Translation adjustment

 

(9

)

 

 

(9

)

Balance as at December 31, 2017

 

(2,811

)

 

(1,101

)

(3,912

)

Other comprehensive income

 

142

 

275

 

 

417

 

Translation adjustment

 

(276

)

523

 

 

247

 

Balance as at December 31, 2018

 

(2,945

)

798

 

(1,101

)

(3,248

)

 

f) Vale’s corporate governance restructuring in 2017

 

At the General Extraordinary Stockholders’ Meeting, held on June 27, 2017, stockholders approved the corporate restructuring of the Company proposed by Valepar S.A. (former controlling stockholder). The corporate restructuring was based on (i) conversion of Vale class “A” preferred shares into common shares; (ii) amendment of Vale’s by-laws, so as to adjust to Novo Mercado rules; and (iii) the merger of Valepar S.A. into Vale.

 

(i) Conversion of preferred shares and merger of Valepar S.A.

 

At the General Extraordinary Stockholders’ Meeting, held on June 27, 2017, stockholders approved the voluntary conversion of Vale class “A” preferred shares into common shares (“ON”), based on the conversion rate of 0.9342 common shares for each Vale class “A” preferred share.

 

On August 11, 2017, the voluntary conversion period expired and an aggregate of 1,660,581,830 preferred shares (excluding treasury shares), corresponding to 84.4% of the total outstanding preferred shares, were converted into common shares.

 

At the Extraordinary Stockholders’ Meeting of Valepar S.A, held on August 14, 2017, stockholders approved the merger of Valepar with and into Vale. Thereafter, Valepar ceases to exist and, as consequence, its stockholders hold direct interests in Vale, through the 1.2065 Vale common shares received for each Valepar share held by them. As a result, Vale issued 173,543,667 new common shares to Valepar’s stockholders, all registered and without par value.

 

On August 14, 2017, the merger was accounted in Vale’s stockholders’ equity as capital reserve, based on the accounting appraisal report of Valepar’s net assets, amounting to R$3,692.

 

The impacts arising from the merger in the Company’s assets and liabilities are as follows:

 

 

 

August 14, 2017

 

Current assets

 

77

 

Judicial deposits

 

3,034

 

Intangible

 

3,073

 

 

 

 

 

Current liabilities

 

64

 

Provisions for litigation

 

2,013

 

Taxes payable

 

415

 

 

 

 

 

Net assets

 

3,692

 

 

At the Extraordinary Stockholders’ Meeting and at the Special Stockholders’ Meeting, held on October 18, 2017, preferred stockholders approved the conversion of all Class “A” preferred shares into common shares of the Company, in the proportion of 0.9342 common share for each class “A” preferred share. During the period from October 20, 2017 until November 21, 2017, inclusive, the stockholders holding Vale’s Class “A” preferred shares dissenting with regard to the resolution of the Special Meeting, had the right to withdraw from the Company, receiving R$24.26 per share which is the equivalent of Vale stockholders’ equity per share at December 31, 2016. At the end of this period, 10,397 common shares were converted into treasury shares (corresponding to 11,130 preferred shares).

 

At the Extraordinary Stockholders’ Meeting held on December 21, 2017 stockholders’ approved the migration of the Company to the special listing segment of B3 S.A. (“Novo Mercado”), following the conversion of the class “A” preferred shares into common shares.

 

75


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The stockholders’ equity corresponds to 5,284,474,770 common shares and 12 preferred shares special class (“PNE” or “Golden shares”), and there were no changes in the amount of share capital.

 

 

 

Share position before
conversion

 

Conversion of the
preferred shares

 

Issue of new shares

 

Share position after
conversion

 

Shares outstanding

 

 

 

 

 

 

 

 

 

ON

 

3,185,653,000

 

1,838,235,414

 

173,543,667

 

5,197,432,081

 

PNA/PNE

 

1,967,721,926

 

(1,967,721,914

)

 

12

 

 

 

5,153,374,926

 

(129,486,500

)

173,543,667

 

5,197,432,093

 

Shares in treasury

 

 

 

 

 

 

 

 

 

ON

 

31,535,402

 

55,507,287

 

 

87,042,689

 

PNA

 

59,405,792

 

(59,405,792

)

 

 

Total issued shares

 

5,244,316,120

 

(133,385,005

)

173,543,667

 

5,284,474,782

 

 

g) Shareholders Agreement

 

On the date of the merger of Valepar into Vale, August 14, 2017, the former Controlling Shareholders of Valepar executed a new shareholders’ agreement (“Vale Agreement”) that binds only 20% of the totality of Vale’s common shares issued by Vale, and will be in force until November 9, 2020, with no provision for renewal.

 

For 6 months from the date of entry into force of the Vale Agreement, the Shareholders will be obligated not to transfer, by any means, either directly or indirectly, Vale shares they receive as a result of the implementation of the Proposal (“Lock-Up”), except for (i) the transfer of Vale’s shares by the Shareholders to their affiliates and their current shareholders, provided that such transferred shares shall remain subject to the Lock-Up, and (ii) the transfer of shares held by the Shareholders prior to the merger of Valepar.

 

Accounting policy

 

Stockholder’s remuneration - The stockholder’s remuneration is paid on dividends and interest on capital. This remuneration is recognized as a liability in the financial statements of the Company based on bylaws. Any amount above the minimum mandatory remuneration approved by the by-laws shall only be recognized in current liabilities on the date that is approved by stockholders.

 

The Company is permitted to distribute interest attributable to stockholders’ equity. The calculation is based on the stockholders’ equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the Brazilian Government Long-term Interest Rate (“TJLP”) determined by the Central Bank of Brazil. Also, such interest may not exceed 50% of the net income for the year or 50% of retained earnings plus profit reserves as determined by Brazilian corporate law.

 

The benefit to the Company, as opposed to making a dividend payment, is a reduction in the income tax burden because this interest charge is tax deductible in Brazil. Income tax of 15% is withheld on behalf of the stockholders relative to the interest distribution. Under Brazilian law, interest attributed to stockholders’ equity is considered as part of the annual minimum mandatory dividend. This notional interest distribution is treated for accounting purposes as a deduction from stockholders’ equity in a manner similar to a dividend and the tax deductibility recorded in the income statement.

 

76


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

31.                     Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Information about related party transactions and effects on the financial statements is set out below:

 

a)        Transactions with related parties

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2018

 

 

 

Joint Ventures

 

Associates

 

Major stockholders

 

Total

 

Net operating revenue

 

1,275

 

1,128

 

759

 

3,162

 

Cost and operating expenses

 

(8,365

)

(136

)

 

(8,501

)

Financial result

 

406

 

 

(428

)

(22

)

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2017

 

 

 

Joint Ventures

 

Associates

 

Major stockholders

 

Total

 

Net operating revenue

 

1,265

 

1,079

 

467

 

2,811

 

Cost and operating expenses

 

(6,211

)

(98

)

(92

)

(6,401

)

Financial result

 

376

 

(66

)

(2,648

)

(2,338

)

 

 

 

Consolidated

 

 

 

Year ended December 31

 

 

 

2016

 

 

 

Joint Ventures

 

Associates

 

Major stockholders

 

Total

 

Net operating revenue

 

557

 

1,199

 

482

 

2,238

 

Cost and operating expenses

 

(3,123

)

(180

)

(120

)

(3,423

)

Financial result

 

(95

)

(2

)

(2,993

)

(3,090

)

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relate to the operational leases of the pelletizing plants.

 

b)        Outstanding balances with related parties

 

 

 

Consolidated

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Joint
Ventures

 

Associates

 

Major
stockholders

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

4,867

 

4,867

 

 

 

2,716

 

2,716

 

Accounts receivable

 

426

 

163

 

12

 

601

 

242

 

182

 

10

 

434

 

Dividends receivable

 

511

 

 

 

511

 

371

 

48

 

 

419

 

Loans

 

7,657

 

 

 

7,657

 

14,972

 

 

 

14,972

 

Derivatives financial instruments

 

 

 

1,151

 

1,151

 

 

 

944

 

944

 

Other assets

 

96

 

 

 

96

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplier and contractors

 

854

 

80

 

94

 

1,028

 

636

 

117

 

667

 

1,420

 

Loans

 

 

5,136

 

10,268

 

15,404

 

 

4,119

 

14,984

 

19,103

 

Derivatives financial instruments

 

 

 

433

 

433

 

 

 

361

 

361

 

Other liabilities

 

2,978

 

 

 

2,978

 

2,023

 

 

53

 

2,076

 

 

77


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Major stockholders

 

Refers to regular financial instruments with large financial institutions of which the stockholders are part of the controlling “shareholders’ agreement”.

 

Coal segment transactions

 

In March 2018, Nacala BV, a joint venture between Vale and Mitsui on the Nacala’s logistic corridor, closed the project financing and repaid a portion of the shareholders’ loans from Vale, in the amount of R$8,434 (US$2,572 million). The outstanding receivable of R$7,657 carries interest at 7.44% p.a.

 

The loan from associates mainly relates to the loan from Pangea Emirates Ltd, part of the group of shareholders which owns 15% interest on Vale Moçambique which carries interest at 6.54% p.a.

 

c)         The key management personnel remuneration

 

 

 

Year ended December 31

 

 

 

2018

 

2017

 

2016

 

Short-term benefits

 

 

 

 

 

 

 

Wages

 

28

 

29

 

29

 

Direct and indirect benefits

 

36

 

33

 

15

 

Profit sharing program (“PLR”)

 

31

 

24

 

 

 

 

95

 

86

 

44

 

Long-term benefits

 

 

 

 

 

 

 

Shares based

 

10

 

16

 

2

 

 

 

 

 

 

 

 

 

Severance

 

68

 

64

 

15

 

 

 

173

 

166

 

61

 

 

The amounts described above include the Board of Directors and the Executive Officers.

 

32.                     Commitments

 

a) Contractual obligations

 

The table below presents the annual minimum future payments, which are required and non-cancelable, related to contractual obligations of the Company as of December 31.

 

 

 

2019

 

2020

 

2021

 

2022

 

2023 and thereafter

 

Total

 

Operating lease

 

969

 

779

 

731

 

641

 

6,556

 

9,676

 

Purchase obligations

 

10,373

 

5,597

 

2,125

 

1,796

 

8,502

 

28,393

 

Total minimum payments required

 

11,342

 

6,376

 

2,856

 

2,437

 

15,058

 

38,069

 

 

Operating lease - The Company has operating lease agreements in place with third parties related to port structures and port operations, transportation services, energy plants and property leases for its operational facilities.

 

Vale also has long-term agreements for the exploration and processing of iron ore with its joint ventures, such as the agreements to lease pelletizing plants in Brazil. The leases have varying terms and on renewal, the terms of the leases are renegotiated. The minimum future payments have been calculated considering the non-cancellable period of the lease agreements.

 

The total amount of operational leasing expenses for the year ended on December 31, 2018, 2017 and 2016 were R$4,045, R$2,663 and R$1,734, respectively.

 

Purchase obligations - Mainly relate to agreements for the acquisition of fuel, energy and the acquisition of raw materials and services.

 

b) Guarantees provided

 

As of December 31, 2018, corporate guarantees provided by Vale (within the limit of its direct or indirect interest) for the companies Norte Energia S.A. and Companhia Siderúrgica do Pecém S.A. were R$1,283 and R$5,440, respectively.

 

The net book value of property, plant and equipment pledged to secure judicial claims on December 31, 2018 and 2017 were R$22 and R$50, respectively.

 

78


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Nickel Operations — Indonesia

 

The Company´s subsidiary PT Vale Indonesia Tbk (“PTVI”), a public company in Indonesia, has an agreement in place with the Government of Indonesia to operate its mining licenses which includes a commitment to divest an additional 20% of PTVI’s shares to Indonesian participants by October 2019 (approximately 20% of PTVI’s shares are already registered on the Indonesian Stock Exchange). The existing major shareholders, Vale Canada and Sumitomo Metal Mining, Co., Ltd., will comply with the divestment obligation on a pro rata basis.

 

33.                     Risk management

 

Vale considers that an effective risk management is key to achieve the Company’s objectives and to ensure people and environmental safety, financial stability and flexibility of the Company as well as the going concern of its business.

 

Therefore, Vale has developed its risk management strategy in order to provide an integrated approach of the risks that the company is exposed to, considering not only the risks generated by variables traded in financial markets (market risk) and those arising from liquidity risk, but also risk from counterparties obligations (credit risk); those that are related to governance, business model and external environment (strategic risks); risks relating to inadequate or failed internal processes, people, health, safety, environmental and social (operational risk); information security (cybernetic risk)  and internal and external compliance (compliance risk).

 

a)        Corporate risk management policy

 

The Board of Directors established a corporate risk management policy defining principles and guidelines applicable to this process in the company and the corresponding governance structure based on the lines of defense model.

 

This policy determines that the first line of defense, that is, the owners of the control activities related to the identified risks and testing assignees of the business units, projects, administrative and support are direct responsible for identifying, assessing, remediating, monitoring and managing risk events under an integrated approach.

 

The Executive Risk Management Committee is the main body of the risk management structure, and is responsible to provide recommendations regarding Vale’s Risk Management System and to support the Executive Board on the risk monitoring activities and with the related deliberations needed on its corporate management.

 

The Executive Board is in-charge for the approval of the policy deployment into rules and responsibilities directed to management and control of risks through issuing of internal normative documents.

 

Internal normative documents related risk management complement the corporate risk management policy and define practices, processes, controls, roles and assignments.

 

b)        Liquidity risk management

 

The liquidity risk arises from the possibility that Vale might not perform its obligations on due dates, as well as face difficulties to meet its cash requirements due to market liquidity constraints.

 

See note 21 “Loans, borrowings and cash and cash equivalent” for details on the Company’s liquidity risk.

 

c)         Credit risk management

 

Vale’s exposure to credit risk arises from trade receivables, derivative transactions, guarantees, down payment for suppliers and cash investments.  Our credit risk management process provides a framework for assessing and managing counterparties’ credit risk and for maintaining our risk at an acceptable level.

 

(i)       Commercial credit risk management

 

See note 10 “Accounts receivable” for details on commercial credit risk.

 

79


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(ii)   Treasury credit risk management

 

To manage the credit exposure arising from cash investments and derivative instruments, credit limits are approved to each counterparty with whom the Company has credit exposure.

 

Furthermore, the Company controls the portfolio diversification and monitors different indicators of solvency and liquidity of the different counterparties that were approved for trading.

 

d)        Market risk management

 

Vale is exposed to several market risk factors that can impact its cash flow. The assessment of this potential impact arising from the volatility of risk factors and their correlations is performed periodically to support the decision making process regarding the risk management strategy, that may incorporate financial instruments, including derivatives.

 

The portfolio of these financial instruments is monitored on a monthly basis, enabling financial results surveillance and its impact on cash flow.

 

Considering the nature of Vale’s business and operations, the main market risk factors which the Company is exposed to are:

 

· Foreign exchange and interest rates;

· Product prices and input costs.

 

Foreign exchange and interest rate risk

 

The company’s cash flow is subjected to volatility of several currencies, as its product are predominantly priced in US dollar, while most of the costs, disbursements and investments are denominated in other currencies, mainly Brazilian real and Canadian dollar.

 

In order to reduce the potential impact that arises from this currency mismatch, derivatives instruments may be used as a risk mitigation strategy.

 

Vale implements hedge transactions to protect its cash flow against the market risks that arises from its debt obligations — mainly currency volatility. The hedges cover most of the debt denominated in Brazilian reais and Euros. The Company uses swap and forward transactions to convert debt linked to Brazilian real and Euros into US dollar, with volumes, flows and settlement dates similar to those of the debt instruments - or sometimes lower, subject to market liquidity conditions.

 

Hedging instruments with shorter settlement dates are renegotiated through time so that their final maturity matches - or becomes closer - to the debts` final maturity. At each settlement date, the results of the swap and forward transactions partially offset the impact of the foreign exchange rate in Vale’s obligations, contributing to stabilize the cash disbursements in US dollar.

 

Vale has also exposure to interest rate risks over loans and financings. The US Dollar floating rate debt in the portfolio consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, such debt instruments are indexed to the LIBOR (London Interbank Offer Rate) in US dollar.

 

Risk of product and input prices

 

Vale is also exposed to market risks related to volatility in commodity and input prices. In accordance with risk management policy, risk mitigation strategies involving commodities may be used to reduce Vale’s cash flow volatility. The risk mitigation strategy may incorporate derivative instruments, predominantly forwards, futures and options.

 

e)         Strategic risk management

 

Vale addresses the risks related to the execution of established business strategies considering the internal and external environment, as well as risks related to internal procedures and conduct consistent with the Company’s values, mission and strategic objectives.

 

f)          Operational risk management

 

Vale acts managing operational risks primarily guaranteeing            the satisfactory management of health, safety and the environment, but also acts preventing material losses, maintenance of its productive capacity and good relationship with communities.

 

80


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

g)        Cybernetic risk management

 

Vale invests in information security technology to mitigate risks of theft, breach or violation of information privacy, availability of its technology assets and data integrity on the Company’s systems.

 

h)        Compliance risk management

 

Vale manage risks associated with the ongoing compliance with legal requirements, standards and other regulations related to the Company’s business, including the standards required on reporting and disclosing information to the market.

 

i)           Capital management

 

The Company’s policy aims at establishing a capital structure that will ensure the continuity of the business in the long term. Within this perspective, the Company has been able to maintain a debt profile suitable for its activities, with an amortization well distributed over the years, thus avoiding a concentration in one specific period.

 

j)           Insurance

 

Vale contracts several types of insurance policies, such as operational risk policy, engineering risks insurance (projects), civil responsibility, life insurance policy for their employees, among others. The coverage of these policies is similar to the ones used in general by the mining industry and is issued in line with the objectives defined by the Company, with the corporate risk management policy and the limitation imposed by the insurance and reinsurance global market.

 

Insurance management is performed with the support of focal points in the various operational areas of the Company. Among the management instruments, Vale uses captive reinsurance to balance the price on reinsurance contracts with the market, as well as, enable direct access to key international markets of insurance and reinsurance.

 

81


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

34.       Additional information about derivatives financial instruments

 

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach, and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business day time horizon.

 

The following tables detail the derivatives positions for Vale and its controlled companies as of December 31, 2018, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

 

a)                           Foreign exchange and interest rates derivative positions

 

(i)       Protection programs for the R$ denominated debt instruments

 

In order to reduce cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected debt instruments.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the company’s cash flows, by matching its receivables - mainly linked to US$ - with its payables.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial Settlement
Inflows (Outflows)

 

Value at
Risk

 

Fair value by year

 

Flow

 

December
31, 2018

 

December
31, 2017

 

Index

 

Average
rate

 

December
31, 2018

 

December
31, 2017

 

December 31, 2018

 

December
31, 2018

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

(178

)

(108

)

(83

)

23

 

(49

)

(82

)

(47

)

Receivable

 

R$

1,581

 

R$

3,540

 

CDI

 

98.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

456

 

US$

1.104

 

Fix

 

3.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(1,433

)

(1,262

)

(374

)

76

 

(1,185

)

(82

)

(166

)

Receivable

 

R$

2,303

 

R$

2,982

 

TJLP +

 

1.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

994

 

US$

1.323

 

Fix

 

1.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

 

 

 

 

 

 

 

 

 

 

(215

)

(175

)

(21

)

7

 

(215

)

 

 

Receivable

 

R$

181

 

R$

216

 

TJLP +

 

0.84

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

107

 

US$

123

 

Libor +

 

-1.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(36

)

80

 

34

 

73

 

35

 

180

 

(251

)

Receivable

 

R$

1,078

 

R$

1,158

 

Fix

 

7.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

351

 

US$

385

 

Fix

 

-0.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

 

 

(310

)

(113

)

 

28

 

(127

)

(40

)

(143

)

Receivable

 

R$

1,315

 

R$

1,000

 

IPCA +

 

6.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

434

 

US$

434

 

Fix

 

3.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

 

 

 

 

 

 

 

 

 

 

344

 

280

 

11

 

1

 

20

 

186

 

138

 

Receivable

 

R$

1,350

 

R$

1,350

 

IPCA +

 

6.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

R$

1,350

 

R$

1,350

 

CDI

 

98.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(ii) Protection program for EUR denominated debt instruments

 

In order to reduce the cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to EUR/US$ exchange rate.

 

 

 

Notional

 

 

 

 

 

Fair value

 

Financial Settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Index

 

Average
rate

 

December 31,
2018

 

December
31, 2017

 

December 31, 2018

 

December 31,
2018

 

2019

 

2020

 

2021+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

 

 

 

 

 

 

 

 

(2

)

76

 

(14)

 

30

 

(20

)

(17

)

35

 

Receivable

 

500

 

500

 

Fix

 

3.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable

 

US$

613

 

US$

613

 

Fix

 

4.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b) Commodities derivative positions

 

(i)       Bunker Oil purchase cash flows protection program

 

In order to reduce the impact of bunker oil price fluctuation on maritime freight hiring/supply and, consequently, reducing the company’s cash flow volatility, bunker oil hedging transactions were implemented, through options contracts.

 

The derivative transactions were negotiated over-the-counter and the protected item is part of Vale’s costs linked to bunker oil prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to bunker oil price changes.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Financial settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought / Sold

 

Average strike
(US$/ton)

 

December 31,
2018

 

December 31,
2017

 

December 31, 2018

 

December 31,
2018

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

2,100,000

 

 

B

 

520

 

4

 

 

153

 

2

 

4

 

Put options

 

2,100,000

 

 

S

 

297

 

(115

)

 

34

 

36

 

(115

)

Total

 

 

 

 

 

 

 

 

 

(111

)

 

187

 

38

 

(111

)

 

(ii) Protection programs for base metals raw materials and products

 

In the operational protection program for nickel sales at fixed prices, derivative transactions were implemented to convert into floating prices the contracts with clients that required a fixed price, in order to keep nickel revenues exposed to nickel price fluctuations. Those operations are usually implemented through the purchase of nickel forwards.

 

In the operational protection program for the purchase of raw materials and products, derivative transactions were implemented, usually through the sale of nickel and copper forward or futures, in order to reduce the mismatch between the pricing period of purchases (concentrate, cathode, sinter, scrap and others) and the pricing period of the final product sales to the clients.

 

The derivative transactions are negotiated at London Metal Exchange or over-the-counter and the protected item is part of Vale’s revenues and costs linked to nickel and copper prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to nickel and copper prices changes.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Financial settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

December
31, 2018

 

December
31, 2017

 

Bought /
Sold

 

Average strike
(US$/ton)

 

December
31, 2018

 

December
31, 2017

 

December 31, 2018

 

December
31, 2018

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price sales protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

7,244

 

9,621

 

B

 

12,166

 

(39

)

80

 

24

 

9

 

(31

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw material purchase protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

120

 

292

 

S

 

12,242

 

1

 

(1

)

(1

)

 

1

 

 

Copper forwards

 

81

 

79

 

S

 

6,142

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

(38

)

79

 

23

 

9

 

(30

)

(8

)

 

c) Freight derivative positions

 

In order to reduce the impact of maritime freight price volatility on the company’s cash flow, freight hedging transactions were implemented, through Forward Freight Agreements (FFAs). The protected item is part of Vale’s costs linked to maritime freight spot prices. The financial settlement inflows/outflows of the FFAs are offset by the protected items’ losses/gains due to freight price changes.

 

The FFAs are contracts traded over the counter and can be cleared through a Clearing House, in this case subject to margin requirements.

 

 

 

Notional (days)

 

 

 

 

 

Fair value

 

Financial Settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought /
Sold

 

Average strike
(US$/day)

 

December 31,
2018

 

December 31,
2017

 

December 31, 2018

 

December 31,
2018

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight forwards

 

480

 

 

B

 

14,509

 

3

 

 

(13

)

1

 

3

 

 

83


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

d) Wheaton Precious Metals Corp. warrants

 

The company owns warrants of Wheaton Precious Metals Corp. (“Wheaton”), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants configure American call options and were received as part of the payment regarding the sale of part of gold payable flows produced as a sub product from Salobo copper mine and some nickel mines in Sudbury.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought /
Sold

 

Average strike
(US$/share)

 

December 31,
2018

 

December 31,
2017

 

December 31, 2018

 

December 31,
2018

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

10,000,000

 

10,000,000

 

B

 

44

 

32

 

128

 

 

4

 

32

 

 

e) Debentures convertible into shares of Valor da Logística Integrada (“VLI”)

 

The company has debentures in which lenders have the option to convert the outstanding debt into a specified quantity of shares of VLI owned by the company.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought / Sold

 

Average strike
(R$/share)

 

December 31,
2018

 

December 31,
2017

 

December 31, 2018

 

December 31,
2018

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion options

 

140,239

 

140,239

 

S

 

8,006

 

(228

)

(188

)

 

14

 

(228

)

 

f) Options related to Minerações Brasileiras Reunidas S.A. (“MBR”) shares

 

The Company entered into a stock sale and purchase agreement that has options related to MBR shares. Mainly, the Company has the right to buy back this non-controlling interest in the subsidiary. Moreover, under certain restrict and contingent conditions, which are beyond the buyer’s control, such as illegality due to changes in the law, the contract has a clause that gives the buyer the right to sell back its stake to the Company. It this case, the Company could settle through cash or shares.

 

 

 

Notional (quantity, in millions)

 

 

 

 

 

Fair value

 

Financial
settlement Inflows
(Outflows)

 

Value at Risk

 

Fair value by
year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought / Sold

 

Average strike
(R$/share)

 

December 31,
2018

 

December 31,
2017

 

December 31, 2018

 

December 31,
2018

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

2,139

 

2,139

 

B/S

 

1.7

 

1,082

 

831

 

 

59

 

1,082

 

 

g) Embedded derivatives in contracts

 

The Company has some nickel concentrate and raw material purchase agreements in which there are provisions based on nickel and copper future prices behaviour. These provisions are considered as embedded derivatives.

 

 

 

Notional (ton)

 

 

 

 

 

Fair value

 

Value at Risk

 

Fair value by
year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought / Sold

 

Average strike
(US$/ton)

 

December 31,
2018

 

December 31,
2017

 

December 31,
2018

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel forwards

 

3,763

 

2,627

 

S

 

11,289

 

6

 

3

 

5

 

6

 

Copper forwards

 

2,035

 

2,718

 

S

 

6,172

 

1

 

 

1

 

1

 

Total

 

 

 

 

 

 

 

 

 

7

 

3

 

6

 

7

 

 

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company’s pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

 

 

 

Notional (volume/month)

 

 

 

 

 

 

 

Fair value

 

 

 

Financial
settlement
Inflows
(Outflows)

 

Value at Risk

 

Fair value by year

 

Flow

 

December 31,
2018

 

December 31,
2017

 

Bought /
Sold

 

Average strike
(US$/ton)

 

December
31, 2018

 

December
31, 2017

 

December 31,
2018

 

December 31,
2018

 

2019

 

2020+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options

 

746,667

 

746,667

 

S

 

233

 

(4

)

(6

)

 

3

 

 

(4

)

 

84


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

In August 2014 the Company sold part of its stake in Valor da Logística Integrada (“VLI”) to an investment fund managed by Brookfield Asset Management (“Brookfield”). The sales contract includes a clause that establishes, under certain conditions, a minimum return guarantee on Brookfield’s investment. This clause is considered an embedded derivative, with payoff equivalent to that of a put option.

 

 

 

Notional (quantity)

 

 

 

 

 

Fair value

 

Financial
settlement
Inflows (Outflows)

 

Value at Risk

 

Fair value
by year

 

Flow

 

December 31, 2018

 

December 31, 2017

 

Bought / Sold

 

Average
strike
(R$/share)

 

December 31,
2018

 

December 31,
2017

 

December 31,
2018

 

December 31,
2018

 

2019+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put option

 

1,105,070,863

 

1,105,070,863

 

S

 

3.88

 

(400

)

(439

)

 

41

 

(400

)

 

h) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivative positions. The scenarios were defined as follows:

 

-  Probable: the probable scenario was based on the risks listed below and instruments were developed based on data from B3, Central Bank of Brazil, London Metals Exchange and Bloomberg.

-     Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables

-     Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

CDI vs. US$ fixed rate swap

 

R$ depreciation

 

(178

)

(597

)

(1,016

)

 

 

US$ interest rate inside Brazil decrease

 

(178

)

(192

)

(207

)

 

 

Brazilian interest rate increase

 

(178

)

(177

)

(177

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ fixed rate swap

 

R$ depreciation

 

(1,433

)

(2,378

)

(3,324

)

 

 

US$ interest rate inside Brazil decrease

 

(1,433

)

(1,463

)

(1,494

)

 

 

Brazilian interest rate increase

 

(1,433

)

(1,469

)

(1,503

)

 

 

TJLP interest rate decrease

 

(1,433

)

(1,469

)

(1,505

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

TJLP vs. US$ floating rate swap

 

R$ depreciation

 

(215

)

(316

)

(418

)

 

 

US$ interest rate inside Brazil decrease

 

(215

)

(218

)

(221

)

 

 

Brazilian interest rate increase

 

(215

)

(217

)

(220

)

 

 

TJLP interest rate decrease

 

(215

)

(218

)

(220

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ fixed rate vs. US$ fixed rate swap

 

R$ depreciation

 

(36

)

(329

)

(623

)

 

 

US$ interest rate inside Brazil decrease

 

(36

)

(70

)

(107

)

 

 

Brazilian interest rate increase

 

(36

)

(99

)

(156

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. US$ fixed rate swap

 

R$ depreciation

 

(310

)

(751

)

(1,192

)

 

 

US$ interest rate inside Brazil decrease

 

(310

)

(323

)

(337

)

 

 

Brazilian interest rate increase

 

(310

)

(335

)

(360

)

 

 

IPCA index decrease

 

(310

)

(325

)

(339

)

Protected item: R$ denominated debt

 

R$ depreciation

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA vs. CDI swap

 

Brazilian interest rate increase

 

344

 

276

 

212

 

 

 

IPCA index decrease

 

344

 

307

 

270

 

Protected item: R$ denominated debt linked to IPCA

 

IPCA index decrease

 

n.a.

 

(307

)

(270

)

 

 

 

 

 

 

 

 

 

 

EUR fixed rate vs. US$ fixed rate swap

 

EUR depreciation

 

(2

)

(660

)

(1,317

)

 

 

Euribor increase

 

(2

)

(23

)

(44

)

 

 

US$ Libor decrease

 

(2

)

(63

)

(126

)

Protected item: EUR denominated debt

 

EUR depreciation

 

n.a.

 

660

 

1,317

 

 

85


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Instrument

 

Instrument’s main risk events

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Bunker Oil protection

 

 

 

 

 

 

 

 

 

Options

 

Bunker Oil price decrease

 

(111

)

(486

)

(1,098

)

Protected item: Part of costs linked to bunker oil prices

 

Bunker Oil price decrease

 

n.a.

 

486

 

1,098

 

 

 

 

 

 

 

 

 

 

 

Maritime Freight protection

 

 

 

 

 

 

 

 

 

Forwards

 

Freight price decrease

 

3

 

(5

)

(12

)

Protected item: Part of costs linked to maritime freight prices

 

Freight price decrease

 

n.a.

 

5

 

12

 

 

 

 

 

 

 

 

 

 

 

Nickel sales fixed price protection

 

 

 

 

 

 

 

 

 

Forwards

 

Nickel price decrease

 

(39

)

(112

)

(185

)

Protected item: Part of nickel revenues with fixed prices

 

Nickel price fluctuation

 

n.a.

 

112

 

185

 

 

 

 

 

 

 

 

 

 

 

Purchase protection program

 

 

 

 

 

 

 

 

 

Nickel forwards

 

Nickel price increase

 

1

 

 

(2

)

Protected item: Part of costs linked to nickel prices

 

Nickel price increase

 

n.a.

 

 

2

 

 

 

 

 

 

 

 

 

 

 

Copper forwards

 

Copper price increase

 

 

 

(1

)

Protected item: Part of costs linked to copper prices

 

Copper price increase

 

n.a.

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Wheaton Precious Metals Corp. warrants

 

WPM stock price decrease

 

31

 

9

 

 

 

 

 

 

 

 

 

 

 

 

Conversion options - VLI

 

VLI stock value increase

 

(228

)

(364

)

(536

)

 

 

 

 

 

 

 

 

 

 

Options - MBR

 

Iron ore price decrease

 

1,082

 

721

 

405

 

 

Instrument

 

Main risks

 

Probable

 

Scenario I

 

Scenario II

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives - Raw material purchase (nickel)

 

Nickel price increase

 

7

 

(33

)

(72

)

Embedded derivatives - Raw material purchase (copper)

 

Copper price increase

 

1

 

(11

)

(23

)

Embedded derivatives - Gas purchase

 

Pellet price increase

 

(4

)

(9

)

(19

)

Embedded derivatives - Guaranteed minimum return (VLI)

 

VLI stock value decrease

 

(399

)

(889

)

(1,712

)

 

i)             Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions’ credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings published by agencies Moody’s and S&P regarding the main financial institutions that we had outstanding positions as of December 31, 2018.

 

Long term ratings by counterparty

 

Moody’s

 

S&P

ANZ Australia and New Zealand Banking

 

Aa3

 

AA-

Banco ABC

 

Ba3

 

BB-

Banco Bradesco

 

Ba3

 

BB-

Banco do Brasil

 

Ba3

 

BB-

Banco de Credito del Peru

 

Baa1

 

BBB+

Banco do Nordeste

 

Ba3

 

BB-

Banco Safra

 

Ba3

 

BB-

Banco Santander

 

A2

 

A

Banco Votorantim

 

Ba3

 

BB-

Bank of America

 

A3

 

A-

Bank of China

 

A1

 

A

Bank of Mandiri

 

Baa2

 

BB+

Bank of Nova Scotia

 

Aa2

 

A+

Bank Rakyat

 

Baa2

 

BB+

Bank of Tokyo Mitsubishi UFJ

 

A1

 

A-

Banpará

 

 

BB-

Barclays

 

Baa3

 

BBB

BBVA

 

A3

 

A-

BNP Paribas

 

Aa3

 

A

BTG Pactual

 

Ba3

 

BB-

Caixa Economica Federal

 

Ba3

 

BB-

Canadian Imperial Bank

 

Aa2

 

A+

China Construction Bank

 

A1

 

A

CIMB Bank

 

A3

 

A-

Citigroup

 

Baa1

 

BBB+

 

Long term ratings by counterparty

 

Moody’s

 

S&P

Credit Agricole

 

A1

 

A+

Credit Suisse

 

Baa2

 

BBB+

Deutsche Bank

 

A3

 

BBB+

Goldman Sachs

 

A3

 

BBB+

HSBC

 

A2

 

A

Intesa Sanpaolo Spa

 

Baa1

 

BBB

Itaú Unibanco

 

Ba3

 

BB-

JP Morgan Chase & Co

 

A2

 

A-

Macquarie Group Ltd

 

A3

 

BBB

Mega Int. Commercial Bank

 

A1

 

A

Mizuho Financial

 

A1

 

A-

Morgan Stanley

 

A3

 

BBB+

National Australia Bank NAB

 

Aa3

 

AA-

National Bank of Canada

 

Aa3

 

A

National Bank of Oman

 

Baa3

 

Natixis

 

A1

 

A+

Rabobank

 

Aa3

 

A+

Royal Bank of Canada

 

Aa2

 

AA-

Societe Generale

 

A1

 

A

Standard Bank Group

 

Ba1

 

Standard Chartered

 

A2

 

BBB+

Sumitomo Mitsui Financial

 

A1

 

A-

UBS

 

Aa3

 

A-

Unicredit

 

Baa1

 

BBB

 

86


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

j)             Market curves

 

(i)       Products

 

Nickel

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

10,595

 

JUN19

 

10,777

 

DEC19

 

10,943

 

JAN19

 

10,637

 

JUL19

 

10,809

 

DEC20

 

11,231

 

FEB19

 

10,663

 

AUG19

 

10,838

 

DEC21

 

11,516

 

MAR19

 

10,692

 

SEP19

 

10,865

 

DEC22

 

11,799

 

APR19

 

10,720

 

OCT19

 

10,891

 

 

 

 

 

MAY19

 

10,749

 

NOV19

 

10,916

 

 

 

 

 

 

Copper

 

Maturity

 

Price (US$/lb)

 

Maturity

 

Price (US$/lb)

 

Maturity

 

Price (US$/lb)

 

SPOT

 

2.63

 

JUN19

 

2.71

 

DEC19

 

2.70

 

JAN19

 

2.71

 

JUL19

 

2.70

 

DEC20

 

2.70

 

FEB19

 

2.71

 

AUG19

 

2.70

 

DEC21

 

2.69

 

MAR19

 

2.71

 

SEP19

 

2.70

 

DEC22

 

2.70

 

APR19

 

2.71

 

OCT19

 

2.70

 

 

 

 

 

MAY19

 

2.71

 

NOV19

 

2.70

 

 

 

 

 

 

Bunker Oil

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

Maturity

 

Price (US$/ton)

 

SPOT

 

334

 

JUN19

 

307

 

DEC19

 

270

 

JAN19

 

327

 

JUL19

 

302

 

DEC20

 

267

 

FEB19

 

322

 

AUG19

 

297

 

DEC21

 

238

 

MAR19

 

319

 

SEP19

 

291

 

DEC22

 

213

 

APR19

 

315

 

OCT19

 

283

 

 

 

 

 

MAY19

 

311

 

NOV19

 

276

 

 

 

 

 

 

Maritime Freight (Capesize 5TC)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

Maturity

 

Price (US$/day)

 

SPOT

 

14,797

 

JUN19

 

15,096

 

DEC19

 

20,350

 

JAN19

 

16,175

 

JUL19

 

16,817

 

Cal 2020

 

15,613

 

FEB19

 

12,225

 

AUG19

 

16,817

 

Cal 2021

 

13,350

 

MAR19

 

13,233

 

SEP19

 

16,817

 

Cal 2022

 

13,433

 

APR19

 

13,521

 

OCT19

 

20,350

 

 

 

 

 

MAY19

 

13,896

 

NOV19

 

20,350

 

 

 

 

 

 

(ii)  Foreign exchange and interest rates

 

US$-Brazil Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

02/01/19

 

4.24

 

12/02/19

 

3.61

 

04/01/22

 

3.68

 

03/01/19

 

3.83

 

01/02/20

 

3.60

 

07/01/22

 

3.73

 

04/01/19

 

3.55

 

04/01/20

 

3.63

 

10/03/22

 

3.69

 

05/02/19

 

3.50

 

07/01/20

 

3.64

 

01/02/23

 

3.73

 

06/03/19

 

3.47

 

10/01/20

 

3.64

 

04/03/23

 

3.74

 

07/01/19

 

3.48

 

01/04/21

 

3.67

 

07/03/23

 

3.72

 

08/01/19

 

3.52

 

04/01/21

 

3.66

 

10/02/23

 

3.74

 

09/02/19

 

3.47

 

07/01/21

 

3.65

 

01/02/24

 

3.82

 

10/01/19

 

3.53

 

10/01/21

 

3.67

 

07/01/24

 

3.73

 

11/01/19

 

3.60

 

01/03/22

 

3.67

 

01/02/25

 

3.85

 

 

US$ Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

2.52

 

6M

 

2.78

 

11M

 

2.78

 

2M

 

2.62

 

7M

 

2.78

 

12M

 

2.78

 

3M

 

2.79

 

8M

 

2.78

 

2Y

 

2.71

 

4M

 

2.79

 

9M

 

2.78

 

3Y

 

2.67

 

5M

 

2.79

 

10M

 

2.78

 

4Y

 

2.69

 

 

87


Table of Contents

 

 

Notes to the Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

TJLP

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

02/01/19

 

6.98

 

12/02/19

 

6.98

 

04/01/22

 

6.98

 

03/01/19

 

6.98

 

01/02/20

 

6.98

 

07/01/22

 

6.98

 

04/01/19

 

6.98

 

04/01/20

 

6.98

 

10/03/22

 

6.98

 

05/02/19

 

6.98

 

07/01/20

 

6.98

 

01/02/23

 

6.98

 

06/03/19

 

6.98

 

10/01/20

 

6.98

 

04/03/23

 

6.98

 

07/01/19

 

6.98

 

01/04/21

 

6.98

 

07/03/23

 

6.98

 

08/01/19

 

6.98

 

04/01/21

 

6.98

 

10/02/23

 

6.98

 

09/02/19

 

6.98

 

07/01/21

 

6.98

 

01/02/24

 

6.98

 

10/01/19

 

6.98

 

10/01/21

 

6.98

 

07/01/24

 

6.98

 

11/01/19

 

6.98

 

01/03/22

 

6.98

 

01/02/25

 

6.98

 

 

BRL Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

02/01/19

 

6.41

 

12/02/19

 

6.53

 

04/01/22

 

8.17

 

03/01/19

 

6.42

 

01/02/20

 

6.55

 

07/01/22

 

8.35

 

04/01/19

 

6.43

 

04/01/20

 

6.70

 

10/03/22

 

8.43

 

05/02/19

 

6.44

 

07/01/20

 

6.91

 

01/02/23

 

8.53

 

06/03/19

 

6.44

 

10/01/20

 

7.16

 

04/03/23

 

8.64

 

07/01/19

 

6.45

 

01/04/21

 

7.36

 

07/03/23

 

8.70

 

08/01/19

 

6.46

 

04/01/21

 

7.59

 

10/02/23

 

8.79

 

09/02/19

 

6.46

 

07/01/21

 

7.77

 

01/02/24

 

8.86

 

10/01/19

 

6.49

 

10/01/21

 

7.95

 

07/01/24

 

8.98

 

11/01/19

 

6.52

 

01/03/22

 

8.08

 

01/02/25

 

9.10

 

 

Implicit Inflation (IPCA)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

02/01/19

 

3.74

 

12/02/19

 

3.87

 

04/01/22

 

4.03

 

03/01/19

 

3.75

 

01/02/20

 

3.88

 

07/01/22

 

4.12

 

04/01/19

 

3.77

 

04/01/20

 

3.81

 

10/03/22

 

4.11

 

05/02/19

 

3.78

 

07/01/20

 

3.88

 

01/02/23

 

4.14

 

06/03/19

 

3.78

 

10/01/20

 

3.90

 

04/03/23

 

4.18

 

07/01/19

 

3.79

 

01/04/21

 

3.93

 

07/03/23

 

4.19

 

08/01/19

 

3.79

 

04/01/21

 

3.98

 

10/02/23

 

4.22

 

09/02/19

 

3.79

 

07/01/21

 

4.01

 

01/02/24

 

4.25

 

10/01/19

 

3.83

 

10/01/21

 

4.04

 

07/01/24

 

4.30

 

11/01/19

 

3.85

 

01/03/22

 

4.05

 

01/02/25

 

4.35

 

 

EUR Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

(0.41

)

6M

 

(0.28

)

11M

 

(0.24

)

2M

 

(0.38

)

7M

 

(0.26

)

12M

 

(0.23

)

3M

 

(0.36

)

8M

 

(0.25

)

2Y

 

(0.17

)

4M

 

(0.32

)

9M

 

(0.25

)

3Y

 

(0.08

)

5M

 

(0.29

)

10M

 

(0.24

)

4Y

 

0.05

 

 

CAD Interest Rate

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

Maturity

 

Rate (% p.a.)

 

1M

 

2.30

 

6M

 

2.34

 

11M

 

1.24

 

2M

 

2.29

 

7M

 

2.00

 

12M

 

1.13

 

3M

 

2.31

 

8M

 

1.74

 

2Y

 

2.29

 

4M

 

2.32

 

9M

 

1.54

 

3Y

 

2.31

 

5M

 

2.33

 

10M

 

1.37

 

4Y

 

2.35

 

 

Currencies - Ending rates

 

CAD/US$

0.7341

 

US$/BRL

3.8748

 

EUR/US$

1.1452

 

 

88


Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vale S.A.

 

(Registrant)

 

 

 

By:

/s/ André Figueiredo

Date: March  27, 2019

 

Director of Investor Relations

 

89