x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2006
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD FROM _________ TO
________
|
Florida
(State
or other jurisdiction of incorporation or organization)
11760
U.S. Highway One, Suite 200
North
Palm Beach, Florida
(Address
of principal executive offices)
|
65-0423422
(I.R.S.
Employer Identification No.)
33408
(Zip
Code)
|
PART
I.
|
FINANCIAL
INFORMATION
|
PAGE
NO.
|
Item
1.
|
Financial
Statements (Unaudited)
|
|
Condensed
Consolidated Balance Sheets at September 30, 2006 and December 31,
2005
|
4
|
|
Condensed
Consolidated Statements of Income for the Three and Nine Months Ended
|
||
September
30, 2006 and 2005
|
5
|
|
Condensed
Consolidated Statements of Cash Flows for Nine Months Ended
|
||
September
30, 2006 and 2005
|
6
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
16
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
29
|
Item
4.
|
Controls
and Procedures
|
30
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
30
|
Item
1A.
|
Risk
Factors
|
30
|
|
||
Item
2.
|
Unregistered
Sales of Securities and Use of Proceeds
|
31
|
Item
3.
|
Defaults
Upon Senior Securities
|
31
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
Item
5.
|
Other
Information
|
31
|
Item
6.
|
Exhibits
|
31
|
Signatures
|
31
|
§
|
the
willingness of our advertisers to advertise on our web
sites;
|
§
|
interest
rate volatility;
|
§
|
our
ability to establish and maintain distribution
arrangements;
|
§
|
our
ability to integrate the business and operations of companies that
we have
acquired, and those we may acquire in the future;
|
§
|
our
need and our ability to incur additional debt or equity
financing;
|
§
|
the
effect of unexpected liabilities we assume from our
acquisitions;
|
§
|
the
impact of resolution of lawsuits to which we are a
party;
|
§
|
the
willingness of consumers to accept the Internet as a medium for obtaining
financial product information;
|
§
|
increased
competition and its effect on our web site traffic, advertising rates,
margins, and market share;
|
§
|
our
ability to manage traffic on our web sites and service
interruptions;
|
§
|
our
ability to protect our intellectual property;
|
§
|
the
effects of facing liability for content on our web
sites;
|
§
|
legislative
or regulatory changes;
|
§
|
the
concentration of ownership of our common stock;
|
§
|
the
fluctuations of our results of operations from period to period;
|
§
|
the
strength of the United States economy in general;
|
§
|
the
accuracy of our financial statement estimates and assumptions;
|
§
|
effect
of changes in the stock market and other capital markets;
|
§
|
technological
changes;
|
§
|
changes
in monetary and fiscal policies of the U.S. Government;
|
§
|
changes
in consumer spending and saving habits;
|
§
|
changes
in accounting principles, policies, practices or
guidelines;
|
§
|
other
risks described from time to time in our filings with the Securities
and
Exchange Commission; and
|
§
|
our
ability to manage the risks involved in the foregoing.
|
Bankrate,
Inc.
|
|||||||
Condensed
Consolidated Balance Sheets
|
|||||||
(Unaudited)
|
|||||||
September
30,
|
December
31,
|
||||||
Assets
|
2006
|
2005
|
|||||
Cash
and cash equivalents
|
$
|
103,218,730
|
$
|
3,479,609
|
|||
Accounts
receivable, net of allowance for doubtful accounts of
approximately
|
|||||||
$2,130,000
at September 30, 2006 and $1,630,000 at December 31, 2005
|
13,994,299
|
8,838,879
|
|||||
Deferred
income taxes, current portion
|
4,053,988
|
6,445,636
|
|||||
Insurance
claim receivable
|
-
|
85,575
|
|||||
Prepaid
expenses and other current assets
|
1,081,391
|
481,677
|
|||||
Total
current assets
|
122,348,408
|
19,331,376
|
|||||
Furniture,
fixtures and equipment, net of accumulated depreciation and amortization
of
|
|||||||
$3,696,000
at September 30, 2006 and $3,160,000 at December 31, 2005
|
1,505,097
|
1,063,307
|
|||||
Deferred
income taxes
|
1,371,851
|
28,769
|
|||||
Intangible
assets, net of accumulated amortization of $1,904,000 at September
30,
2006
|
|||||||
and
$697,000 at December 31, 2005
|
14,884,993
|
11,652,161
|
|||||
Goodwill
|
30,084,434
|
30,035,399
|
|||||
Other
assets
|
783,343
|
442,211
|
|||||
Total
assets
|
$
|
170,978,126
|
$
|
62,553,223
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Liabilities:
|
|||||||
Accounts
payable
|
$
|
1,989,833
|
$
|
3,215,645
|
|||
Accrued
expenses
|
6,776,387
|
5,093,187
|
|||||
Deferred
revenue
|
294,303
|
1,176,119
|
|||||
Other
current liabilities
|
21,697
|
37,187
|
|||||
Total
current liabilities
|
9,082,220
|
9,522,138
|
|||||
Other
liabilities
|
209,256
|
178,133
|
|||||
Total
liabilities
|
9,291,476
|
9,700,271
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, 10,000,000 shares authorized and undesignated
|
-
|
-
|
|||||
Common
stock, par value $.01 per share-- 100,000,000 shares authorized;
18,114,848 and
|
|||||||
15,857,877
shares issued and outstanding at September 30, 2006 and December
31, 2005,
respectively
|
181,148
|
158,579
|
|||||
Additional
paid in capital
|
173,684,781
|
70,981,544
|
|||||
Accumulated
deficit
|
(12,179,279
|
)
|
(18,287,171
|
)
|
|||
Total
stockholders' equity
|
161,686,650
|
52,852,952
|
|||||
Total
liabilities and stockholders' equity
|
$
|
170,978,126
|
$
|
62,553,223
|
|||
See
accompanying notes to condensed consolidated financial
statements.
|
Bankrate,
Inc.
|
|||||||||||||
Condensed
Consolidated Statements of Income
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
Revenue:
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Online
publishing
|
$
|
15,777,141
|
$
|
11,214,265
|
$
|
46,858,127
|
$
|
31,684,841
|
|||||
Print
publishing and licensing
|
3,709,277
|
1,157,758
|
12,083,093
|
3,474,061
|
|||||||||
Total
revenue
|
19,486,418
|
12,372,023
|
58,941,220
|
35,158,902
|
|||||||||
Cost
of revenue:
|
|||||||||||||
Online
publishing
|
2,648,944
|
1,902,520
|
8,356,396
|
5,365,122
|
|||||||||
Print
publishing and licensing
|
3,358,281
|
1,116,943
|
10,673,649
|
3,295,487
|
|||||||||
Total
cost of revenue
|
6,007,225
|
3,019,463
|
19,030,045
|
8,660,609
|
|||||||||
Gross
margin
|
13,479,193
|
9,352,560
|
39,911,175
|
26,498,293
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
1,392,424
|
943,594
|
3,728,615
|
2,756,038
|
|||||||||
Marketing
|
1,397,575
|
1,376,988
|
3,437,836
|
4,609,621
|
|||||||||
Product
development
|
936,539
|
696,755
|
2,766,235
|
1,711,638
|
|||||||||
General
and administrative
|
5,300,233
|
2,160,743
|
16,734,800
|
6,296,676
|
|||||||||
Legal
settlement
|
3,000,000
|
-
|
3,000,000
|
-
|
|||||||||
Depreciation
and amortization
|
631,573
|
180,811
|
1,753,988
|
578,385
|
|||||||||
12,658,344
|
5,358,891
|
31,421,474
|
15,952,358
|
||||||||||
Income
from operations
|
820,849
|
3,993,669
|
8,489,701
|
10,545,935
|
|||||||||
Other
income:
|
|||||||||||||
Interest
income
|
1,075,351
|
301,888
|
1,720,656
|
655,295
|
|||||||||
Insurance
recovery in excess of costs and expenses
|
-
|
-
|
-
|
220,705
|
|||||||||
Total
other income
|
1,075,351
|
301,888
|
1,720,656
|
876,000
|
|||||||||
Income
before income taxes
|
1,896,200
|
4,295,557
|
10,210,357
|
11,421,935
|
|||||||||
Provision
for income taxes
|
656,116
|
1,632,312
|
4,102,465
|
4,340,336
|
|||||||||
Net
income
|
$
|
1,240,084
|
$
|
2,663,245
|
$
|
6,107,892
|
$
|
7,081,599
|
|||||
Basic
and diluted net income per share:
|
|||||||||||||
Basic
|
$
|
0.07
|
$
|
0.17
|
$
|
0.36
|
$
|
0.45
|
|||||
Diluted
|
$
|
0.07
|
$
|
0.16
|
$
|
0.35
|
$
|
0.42
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
18,112,909
|
15,815,057
|
17,050,167
|
15,802,409
|
|||||||||
Diluted
|
18,238,675
|
17,109,385
|
17,552,836
|
16,762,149
|
|||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
Bankrate,
Inc.
|
|||||||
Condensed
Consolidated Statements of Cash Flows
|
|||||||
(Unaudited)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
6,107,892
|
$
|
7,081,599
|
|||
Adjustments
to reconcile net income to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
1,753,988
|
578,385
|
|||||
Provision
for doubtful accounts receivable
|
1,157,939
|
157,218
|
|||||
Share-based
compensation
|
6,705,452
|
-
|
|||||
Excess
tax benefit-stock options
|
612,205
|
-
|
|||||
Deferred
income taxes
|
1,048,566
|
4,340,336
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(6,123,279
|
)
|
(1,640,086
|
)
|
|||
Other
assets
|
(561,539
|
)
|
413,032
|
||||
Accounts
payable
|
(1,225,812
|
)
|
128,670
|
||||
Accrued
expenses
|
1,683,200
|
1,073,202
|
|||||
Other
liabilities
|
(944,669
|
)
|
133,707
|
||||
Net
cash provided by operating activities
|
10,213,943
|
12,266,063
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of furniture, fixtures and equipment
|
(1,083,499
|
)
|
(166,445
|
)
|
|||
Cash
used related to acquisitions
|
(4,571,629
|
)
|
-
|
||||
Proceeds
from sale of assets
|
68,000
|
12,350
|
|||||
Restricted
cash
|
(295,843
|
)
|
-
|
||||
Net
cash used in investing activities
|
(5,882,971
|
)
|
(154,095
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from the sale of common stock
|
90,688,008
|
-
|
|||||
Proceeds
from the exercise of stock options
|
2,698,955
|
194,553
|
|||||
Excess
tax benefit-stock options
|
2,021,186
|
-
|
|||||
Net
cash provided by financing activities
|
95,408,149
|
194,553
|
|||||
Net
increase in cash and cash equivalents
|
99,739,121
|
12,306,521
|
|||||
Cash
and equivalents, beginning of period
|
3,479,609
|
27,735,267
|
|||||
Cash
and equivalents, end of period
|
$
|
103,218,730
|
$
|
40,041,788
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for taxes
|
$
|
1,137,415
|
$
|
23,000
|
|||
See
accompanying notes to condensed consolidated financial
statements.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2005
|
2005
|
||||||
Total
revenue
|
$
|
17,702,959
|
$
|
52,360,680
|
|||
Income
from operations
|
3,514,850
|
9,272,486
|
|||||
Net
income
|
2,183,873
|
5,887,623
|
|||||
Basic
and diluted earnings per share:
|
|||||||
Basic
|
$
|
0.14
|
$
|
0.37
|
|||
Diluted
|
$
|
0.13
|
$
|
0.35
|
|||
Weighted
average common shares outstanding:
|
|||||||
Basic
|
15,815,057
|
15,802,409
|
|||||
Diluted
|
17,109,385
|
16,762,149
|
Additional
|
||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||
Balances,
December 31, 2005
|
15,857,877
|
$
|
158,579
|
$
|
70,981,544
|
$
|
(18,287,171
|
)
|
$
|
52,852,952
|
||||||
Proceeds
from sale of common stock, net
|
||||||||||||||||
of
offering costs of $6,101,000
|
2,005,991
|
20,060
|
90,667,948
|
-
|
90,688,008
|
|||||||||||
Stock
options exercised
|
250,980
|
2,509
|
2,696,446
|
-
|
2,698,955
|
|||||||||||
Tax
benefit-stock options
|
-
|
-
|
2,633,391
|
-
|
2,633,391
|
|||||||||||
Share-based
compensation
|
-
|
-
|
6,705,452
|
-
|
6,705,452
|
|||||||||||
Net
income for the period
|
-
|
-
|
-
|
6,107,892
|
6,107,892
|
|||||||||||
Balances,
September 30, 2006
|
18,114,848
|
$
|
181,148
|
$
|
173,684,781
|
$
|
(12,179,279
|
)
|
$
|
161,686,650
|
Print
|
|||||||||||||
Online
|
Publishing
|
||||||||||||
Publishing
|
and
Licensing
|
Other
|
Total
|
||||||||||
Three
Months Ended September 30, 2006
|
|||||||||||||
Revenue
|
$
|
15,777,141
|
$
|
3,709,277
|
$
|
-
|
$
|
19,486,418
|
|||||
Cost
of revenue
|
2,648,944
|
3,358,281
|
-
|
6,007,225
|
|||||||||
Gross
margin
|
13,128,197
|
350,996
|
-
|
13,479,193
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
1,392,424
|
-
|
-
|
1,392,424
|
|||||||||
Marketing
|
1,397,575
|
-
|
-
|
1,397,575
|
|||||||||
Product
development
|
758,267
|
178,272
|
-
|
936,539
|
|||||||||
General
and administrative
|
4,346,570
|
953,663
|
-
|
5,300,233
|
|||||||||
Legal
settlement
|
3,000,000
|
-
|
-
|
3,000,000
|
|||||||||
Depreciation
and amortization
|
530,416
|
101,157
|
-
|
631,573
|
|||||||||
Other
income
|
-
|
-
|
1,075,351
|
1,075,351
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(656,116
|
)
|
(656,116
|
)
|
|||||||
Segment
profit (loss)
|
$
|
1,702,945
|
$
|
(882,096
|
)
|
$
|
419,235
|
$
|
1,240,084
|
||||
Goodwill
|
$
|
26,129,688
|
$
|
3,954,746
|
$
|
-
|
$
|
30,084,434
|
|||||
Total
assets
|
$
|
51,949,903
|
$
|
8,518,920
|
$
|
110,509,303
|
$
|
170,978,126
|
|||||
Print
|
|||||||||||||
Online
|
Publishing
|
||||||||||||
Publishing
|
and
Licensing
|
Other
|
Total
|
||||||||||
Three
Months Ended September 30, 2005
|
|||||||||||||
Revenue
|
$
|
11,214,265
|
$
|
1,157,758
|
$
|
-
|
$
|
12,372,023
|
|||||
Cost
of revenue
|
1,902,520
|
1,116,943
|
-
|
3,019,463
|
|||||||||
Gross
margin
|
9,311,745
|
40,815
|
-
|
9,352,560
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
943,594
|
-
|
-
|
943,594
|
|||||||||
Marketing
|
1,376,988
|
-
|
-
|
1,376,988
|
|||||||||
Product
development
|
631,554
|
65,201
|
-
|
696,755
|
|||||||||
General
and administrative
|
1,958,543
|
202,200
|
-
|
2,160,743
|
|||||||||
Depreciation
and amortization
|
163,891
|
16,920
|
-
|
180,811
|
|||||||||
Other
income
|
-
|
-
|
301,888
|
301,888
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(1,632,312
|
)
|
(1,632,312
|
)
|
|||||||
Segment
profit (loss)
|
$
|
4,237,175
|
$
|
(243,506
|
)
|
$
|
(1,330,424
|
)
|
$
|
2,663,245
|
|||
Total
assets
|
$
|
4,154,330
|
$
|
25,890
|
$
|
50,438,031
|
$
|
54,618,251
|
|||||
Print
|
|||||||||||||
Online
|
Publishing
|
||||||||||||
Publishing
|
and
Licensing
|
Other
|
Total
|
||||||||||
Nine
Months Ended September 30, 2006
|
|||||||||||||
Revenue
|
$
|
46,858,127
|
$
|
12,083,093
|
$
|
-
|
$
|
58,941,220
|
|||||
Cost
of revenue
|
8,356,396
|
10,673,649
|
-
|
19,030,045
|
|||||||||
Gross
margin
|
38,501,731
|
1,409,444
|
-
|
39,911,175
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
3,728,615
|
-
|
-
|
3,728,615
|
|||||||||
Marketing
|
3,437,836
|
-
|
-
|
3,437,836
|
|||||||||
Product
development
|
2,199,150
|
567,085
|
-
|
2,766,235
|
|||||||||
General
and administrative
|
13,310,600
|
3,424,200
|
-
|
16,734,800
|
|||||||||
Legal
settlement
|
3,000,000
|
-
|
-
|
3,000,000
|
|||||||||
Depreciation
and amortization
|
1,504,422
|
249,566
|
-
|
1,753,988
|
|||||||||
Other
income
|
-
|
-
|
1,720,656
|
1,720,656
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(4,102,465
|
)
|
(4,102,465
|
)
|
|||||||
Segment
profit (loss)
|
$
|
11,321,108
|
$
|
(2,831,407
|
)
|
$
|
(2,381,809
|
)
|
$
|
6,107,892
|
|||
Goodwill
|
$
|
26,129,688
|
$
|
3,954,746
|
$
|
-
|
$
|
30,084,434
|
|||||
Total
assets
|
$
|
51,949,903
|
$
|
8,518,920
|
$
|
110,509,303
|
$
|
170,978,126
|
|||||
Print
|
|||||||||||||
Online
|
Publishing
|
||||||||||||
Publishing
|
and
Licensing
|
Other
|
Total
|
||||||||||
Nine
Months Ended September 30, 2005
|
|||||||||||||
Revenue
|
$
|
31,684,841
|
$
|
3,474,061
|
$
|
-
|
$
|
35,158,902
|
|||||
Cost
of revenue
|
5,365,122
|
3,295,487
|
-
|
8,660,609
|
|||||||||
Gross
margin
|
26,319,719
|
178,574
|
-
|
26,498,293
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
2,756,038
|
-
|
-
|
2,756,038
|
|||||||||
Marketing
|
4,609,621
|
-
|
-
|
4,609,621
|
|||||||||
Product
development
|
1,542,511
|
169,127
|
-
|
1,711,638
|
|||||||||
General
and administrative
|
5,674,500
|
622,176
|
-
|
6,296,676
|
|||||||||
Depreciation
and amortization
|
521,235
|
57,150
|
-
|
578,385
|
|||||||||
Other
income
|
-
|
-
|
876,000
|
876,000
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(4,340,336
|
)
|
(4,340,336
|
)
|
|||||||
Segment
profit (loss)
|
$
|
11,215,814
|
$
|
(669,879
|
)
|
$
|
(3,464,336
|
)
|
$
|
7,081,599
|
|||
Total
assets
|
$
|
4,154,330
|
$
|
25,890
|
$
|
50,438,031
|
$
|
54,618,251
|
|||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Weighted
average exercise price
|
$
|
30.20
|
$
|
26.98
|
$
|
34.66
|
$
|
17.77
|
|||||
Expected
volatility
|
66.1
|
%
|
112
|
%
|
69.7
|
%
|
120
|
%
|
|||||
Weighted
average risk free rate
|
4.8
|
%
|
3.3
|
%
|
4.7
|
%
|
3.6
|
%
|
|||||
Expected
lives
|
4.75
years
|
5
years
|
4.75
years
|
5
years
|
|||||||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
Income
Statement Classifications
|
2006
|
2006
|
|||||
Cost
of revenue - online publishing
|
$
|
289,546
|
$
|
786,542
|
|||
Cost
of revenue - print publishing and licensing
|
39,984
|
107,806
|
|||||
Sales
|
215,980
|
543,017
|
|||||
Product
development
|
111,644
|
358,276
|
|||||
General
and administrative
|
1,085,803
|
4,909,811
|
|||||
Total
|
$
|
1,742,957
|
$
|
6,705,452
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2005
|
2005
|
||||||
Net
income:
|
|||||||
As
reported
|
$
|
2,663,245
|
$
|
7,081,599
|
|||
Less
total share-based employee compensation
|
|||||||
determined
under fair value-based method for all
|
|||||||
awards,
net of related tax effect
|
(856,008
|
)
|
(2,406,892
|
)
|
|||
Pro
forma
|
$
|
1,807,237
|
$
|
4,674,707
|
|||
Basic
and diluted net income per common share-reported:
|
|||||||
Basic
|
$
|
0.17
|
$
|
0.45
|
|||
Diluted
|
0.16
|
0.42
|
|||||
Basic
and diluted net income per common share-pro forma:
|
|||||||
Basic
|
0.11
|
0.30
|
|||||
Diluted
|
0.11
|
0.29
|
|||||
Weighted
average common shares outstanding-reported:
|
|||||||
Basic
|
15,815,057
|
15,802,409
|
|||||
Diluted
|
17,109,385
|
16,762,149
|
|||||
Weighted
average common shares outstanding-pro forma:
|
|||||||
Basic
|
15,815,057
|
15,802,409
|
|||||
Diluted
|
16,758,956
|
15,905,881
|
Number
of
|
Price
Per
|
Weighted
Average
|
||||||||
Shares
|
Share
|
Exercise
Price
|
||||||||
Balance,
December 31, 2005
|
2,631,955
|
$
|
0.85
to $32.25
|
$
|
12.69
|
|||||
Granted
|
732,000
|
$
|
28.91
to $47.47
|
$
|
34.66
|
|||||
Exercised
|
(250,480
|
)
|
$
|
0.85
to $18.44
|
$
|
10.75
|
||||
Forfeited
|
(214,406
|
)
|
$
|
0.85
to $35.75
|
$
|
21.20
|
||||
Expired
|
-
|
-
|
-
|
|||||||
Balance,
September 30, 2006
|
2,899,069
|
$
|
0.85
to $47.47
|
$
|
16.35
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||
Weighted
Average
|
Average
|
||||||||||||
Number
|
Remaining
Contractual
|
Number
|
Exercise
|
||||||||||
Prices
|
of
Shares
|
Life
(Years)
|
of
Shares
|
Price
|
|||||||||
$0.85
|
42,134
|
3.17
|
42,134
|
$
|
0.85
|
||||||||
$1.75
to $8.46
|
830,604
|
4.92
|
595,187
|
7.40
|
|||||||||
$10.01
to $12.63
|
704,684
|
4.93
|
519,059
|
10.37
|
|||||||||
$13.00
to $18.44
|
493,647
|
5.00
|
268,741
|
15.61
|
|||||||||
$26.98
to $32.75
|
462,500
|
6.64
|
1,875
|
26.98
|
|||||||||
$35.75
to $47.47
|
365,500
|
6.43
|
-
|
-
|
|||||||||
2,899,069
|
5.24
|
1,426,996
|
$
|
9.87
|
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Adjusted
Total Revenue, Excluding Barter and
|
|||||||||||||||||||||||||
Adjusted
Other Operating Expenses, Excluding Barter, Severance, Legal Settlement
Charges and Share-Based Compensation
|
|||||||||||||||||||||||||
($
000's)
|
|||||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||||||||
Total
revenue
|
$
|
19,486
|
$
|
19,667
|
$
|
19,788
|
$
|
49,049
|
$
|
39,204
|
$
|
36,621
|
$
|
26,571
|
$
|
18,257
|
|||||||||
Barter
revenue
|
-
|
-
|
-
|
(2,254
|
)
|
(3,088
|
)
|
(3,164
|
)
|
(2,912
|
)
|
(2,558
|
)
|
||||||||||||
Adjusted
total revenue (1)
|
19,486
|
19,667
|
19,788
|
46,795
|
36,116
|
33,457
|
23,659
|
15,699
|
|||||||||||||||||
Other
operating expenses
|
12,658
|
9,703
|
9,060
|
21,993
|
21,130
|
19,301
|
15,334
|
13,724
|
|||||||||||||||||
Barter
expense
|
-
|
-
|
-
|
(2,254
|
)
|
(3,088
|
)
|
(3,164
|
)
|
(2,920
|
)
|
(2,750
|
)
|
||||||||||||
Severance
charge
|
-
|
-
|
-
|
-
|
(260
|
)
|
-
|
-
|
-
|
||||||||||||||||
Legal
settlement charges
|
(3,675
|
)
|
-
|
-
|
-
|
(510
|
)
|
-
|
-
|
-
|
|||||||||||||||
Share-based
compensation expense
|
(1,743
|
)
|
(3,185
|
)
|
(1,777
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Adjusted
other operating expenses (1)
|
$
|
7,240
|
$
|
6,518
|
$
|
7,283
|
$
|
19,739
|
$
|
17,272
|
$
|
16,137
|
$
|
12,414
|
$
|
10,974
|
|||||||||
Adjusted
other operating expenses as a
|
|||||||||||||||||||||||||
percentage
of total revenue (1)
|
37
|
%
|
33
|
%
|
37
|
%
|
42
|
%
|
48
|
%
|
48
|
%
|
52
|
%
|
70
|
%
|
|||||||||
Other
operating expenses as a
|
|||||||||||||||||||||||||
percentage
of total revenue
|
65
|
%
|
49
|
%
|
46
|
%
|
45
|
%
|
54
|
%
|
53
|
%
|
58
|
%
|
75
|
%
|
(1)
|
Adjusted
total revenue, adjusted other operating expenses, and adjusted other
operating expenses as a percentage of total revenue are non-GAAP
financial
measures. See Non-GAAP Financial Measures at the beginning of
this MD&A for a discussion of these
measures.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
Income
Statement Classifications
|
2006
|
2006
|
|||||
Cost
of revenue - online publishing
|
$
|
289,546
|
$
|
786,542
|
|||
Cost
of revenue - print publishing and licensing
|
39,984
|
107,806
|
|||||
Sales
|
215,980
|
543,017
|
|||||
Product
development
|
111,644
|
358,276
|
|||||
General
and administrative
|
1,085,803
|
4,909,811
|
|||||
Total
|
$
|
1,742,957
|
$
|
6,705,452
|
Total
Revenue
|
||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
Q4
05
|
Q3
05
|
Q2
05
|
Q1
05
|
||||||||||||||||
Online
publishing
|
$
|
15,777,141
|
$
|
15,464,987
|
$
|
15,615,999
|
$
|
11,611,543
|
$
|
11,214,265
|
$
|
11,204,023
|
$
|
9,266,553
|
||||||||
Print
publishing and licensing
|
3,709,277
|
4,201,383
|
4,172,433
|
2,278,586
|
1,157,758
|
1,161,007
|
1,155,296
|
|||||||||||||||
$
|
19,486,418
|
$
|
19,666,370
|
$
|
19,788,432
|
$
|
13,890,129
|
$
|
12,372,023
|
$
|
12,365,030
|
$
|
10,421,849
|
Quarterly
Online Publishing Revenue
|
||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
Q4
05
|
Q3
05
|
Q2
05
|
Q1
05
|
||||||||||||||||
Graphic
ads
|
$
|
9,184,412
|
$
|
9,216,914
|
$
|
9,159,104
|
$
|
6,565,494
|
$
|
6,595,789
|
$
|
6,665,380
|
$
|
5,351,065
|
||||||||
Hyperlinks
|
6,592,729
|
6,248,073
|
6,456,895
|
4,572,049
|
4,180,521
|
3,817,716
|
3,294,682
|
|||||||||||||||
Barter
|
-
|
-
|
-
|
474,000
|
437,955
|
720,927
|
620,806
|
|||||||||||||||
$
|
15,777,141
|
$
|
15,464,987
|
$
|
15,615,999
|
$
|
11,611,543
|
$
|
11,214,265
|
$
|
11,204,023
|
$
|
9,266,553
|
Page
Views
|
||||||||||||||||
(Millions)
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Q1
|
124.2
|
111.0
|
117.2
|
106.7
|
58.4
|
|||||||||||
Q2
|
116.0
|
113.8
|
92.6
|
121.8
|
48.0
|
|||||||||||
Q3
|
126.7
|
107.8
|
92.0
|
100.3
|
82.1
|
|||||||||||
Q4
|
-
|
97.6
|
91.3
|
75.8
|
79.3
|
|||||||||||
Year
|
-
|
430.2
|
393.1
|
404.6
|
267.8
|
Quarterly
Print Publishing and Licensing Revenue
|
||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
Q4
05
|
Q3
05
|
Q2
05
|
Q1
05
|
||||||||||||||||
Mortgage
Guide
|
$
|
3,336,562
|
$
|
4,011,368
|
$
|
3,927,385
|
$
|
2,064,044
|
$
|
944,943
|
$
|
928,504
|
$
|
945,083
|
||||||||
Editorial
|
372,715
|
190,015
|
245,048
|
214,542
|
212,815
|
232,503
|
210,213
|
|||||||||||||||
$
|
3,709,277
|
$
|
4,201,383
|
$
|
4,172,433
|
$
|
2,278,586
|
$
|
1,157,758
|
$
|
1,161,007
|
$
|
1,155,296
|
Online
Publishing Gross Margin
|
||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
Q4
05
|
Q3
05
|
Q2
05
|
Q1
05
|
||||||||||||||||
GAAP:
|
||||||||||||||||||||||
Online
publishing revenue
|
$
|
15,777,141
|
$
|
15,464,987
|
$
|
15,615,999
|
$
|
11,611,543
|
$
|
11,214,265
|
$
|
11,204,023
|
$
|
9,266,553
|
||||||||
Cost
of online publishing revenue
|
2,648,944
|
2,806,868
|
2,900,584
|
2,023,967
|
1,902,520
|
1,823,127
|
1,639,475
|
|||||||||||||||
Gross
margin
|
$
|
13,128,197
|
$
|
12,658,119
|
$
|
12,715,415
|
$
|
9,587,576
|
$
|
9,311,745
|
$
|
9,380,896
|
$
|
7,627,078
|
||||||||
Gross
margin as a percentage of revenue
|
83
|
%
|
82
|
%
|
81
|
%
|
83
|
%
|
83
|
%
|
84
|
%
|
82
|
%
|
||||||||
Non-GAAP:
|
||||||||||||||||||||||
Online
publishing revenue, excluding barter
|
$
|
15,777,141
|
$
|
15,464,987
|
$
|
15,615,999
|
$
|
11,137,543
|
$
|
10,776,310
|
$
|
10,483,096
|
$
|
8,645,747
|
||||||||
Cost
of online publishing revenue,
|
||||||||||||||||||||||
excluding
stock compensation expense
|
2,359,398
|
2,518,368
|
2,692,088
|
2,023,967
|
1,902,520
|
1,823,127
|
1,639,475
|
|||||||||||||||
Gross
margin, excluding barter and stock compensation expense
|
$
|
13,417,743
|
$
|
12,946,619
|
$
|
12,923,911
|
$
|
9,113,576
|
$
|
8,873,790
|
$
|
8,659,969
|
$
|
7,006,272
|
||||||||
Gross
margin, excluding barter and stock compensation expense as a percentage
of
revenue
|
85
|
%
|
84
|
%
|
83
|
%
|
82
|
%
|
82
|
%
|
83
|
%
|
81
|
%
|
Print
Publishing and Licensing Gross Margin
|
||||||||||||||||||||||
Q3
06
|
Q2
06
|
Q1
06
|
Q4
05
|
Q3
05
|
Q2
05
|
Q1
05
|
||||||||||||||||
GAAP:
|
||||||||||||||||||||||
Print
publishing & licensing revenue
|
$
|
3,709,277
|
$
|
4,201,383
|
$
|
4,172,433
|
$
|
2,278,586
|
$
|
1,157,758
|
$
|
1,161,007
|
$
|
1,155,296
|
||||||||
Cost
of print publishing & licensing revenue
|
3,358,281
|
3,773,258
|
3,542,110
|
2,050,530
|
1,116,943
|
1,075,375
|
1,103,169
|
|||||||||||||||
Gross
margin
|
$
|
350,996
|
$
|
428,125
|
$
|
630,323
|
$
|
228,056
|
$
|
40,815
|
$
|
85,632
|
$
|
52,127
|
||||||||
Gross
margin as a percentage of revenue
|
9
|
%
|
10
|
%
|
15
|
%
|
10
|
%
|
4
|
%
|
7
|
%
|
5
|
%
|
||||||||
Non-GAAP:
|
||||||||||||||||||||||
Print
publishing & licensing revenue
|
$
|
3,709,277
|
$
|
4,201,383
|
$
|
4,172,433
|
$
|
2,278,586
|
$
|
1,157,758
|
$
|
1,161,007
|
$
|
1,155,296
|
||||||||
Cost
of print publishing & licensing revenue,
|
||||||||||||||||||||||
excluding
stock compensation expense
|
3,318,297
|
3,715,567
|
3,531,979
|
2,050,530
|
1,116,943
|
1,075,375
|
1,103,169
|
|||||||||||||||
Gross
margin
|
$
|
390,980
|
$
|
485,816
|
$
|
640,454
|
$
|
228,056
|
$
|
40,815
|
$
|
85,632
|
$
|
52,127
|
||||||||
Gross
margin as a percentage of revenue
|
11
|
%
|
12
|
%
|
15
|
%
|
10
|
%
|
4
|
%
|
7
|
%
|
5
|
%
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||
September
30,
|
September
30,
|
||||||||||||||||||
2006
|
2005
|
Change
|
2006
|
2005
|
Change
|
||||||||||||||
Provision
for income taxes
|
$
|
656,116
|
$
|
1,632,312
|
-60
|
%
|
$
|
4,102,465
|
$
|
4,340,336
|
-5
|
%
|
|||||||
Effective
tax rate
|
35
|
%
|
38
|
%
|
-
|
40
|
%
|
38
|
%
|
-
|
September
30,
|
December
31,
|
|||||||||
2006
|
2005
|
Change
|
||||||||
Cash
and cash equivalents
|
$
|
103,218,730
|
$
|
3,479,609
|
$
|
99,739,121
|
||||
Working
capital
|
113,266,188
|
9,809,238
|
103,456,950
|
|||||||
Stockholders'
equity
|
161,686,650
|
52,852,952
|
108,833,698
|
|
Payments
Due
|
|
||||||||||||||
Less
than
|
One
to
|
Three
to
|
More
than
|
|||||||||||||
Total
|
one
year
|
three
years
|
five
years
|
five
years
|
||||||||||||
Long-term
debt obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Capital
lease obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Operating
lease obligations (1)
|
10,366,534
|
1,211,443
|
2,243,042
|
1,912,186
|
4,999,863
|
|||||||||||
Purchase
obligations (2)
|
661,752
|
543,443
|
115,224
|
3,085
|
-
|
|||||||||||
Other
long-term obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
$
|
11,028,286
|
$
|
1,754,886
|
$
|
2,358,266
|
$
|
1,915,271
|
$
|
4,999,863
|
(1) |
Includes
our obligations under existing operating leases.
|
|||||
(2) |
Represents
base contract amounts for Internet hosting, co-location content
distribution and other infrastructure
costs.
|
(a)
|
Exhibits
|
10.1
|
Executive
Agreement effective September 11, 2006 between Donaldson Ross and
Bankrate, Inc.
|
31.1
|
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of
1934.
|
31.2
|
Certification
of Edward J. DiMaria, Senior Vice President and Chief Financial Officer
of
Bankrate, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange
Act
of 1934.
|
32.1
|
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to 18 U.S.C. Section 1350.
|
32.2
|
Certification
of Edward J. DiMaria, Senior Vice President and Chief Financial Officer
of
Bankrate, Inc., Pursuant to 18 U.S.C. Section
1350.
|
Bankrate,
Inc.
|
|
Dated: November 9, 2006 |
By:
/s/
EDWARD J. DIMARIA
|
Edward
J. DiMaria
|
|
Senior
Vice President and Chief Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|