x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Florida
|
04-3253298
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
South
Banbidian Industrial Park
Liqiao
Township, Shunyi District
Beijing
101304
People’s
Republic of China
|
(Address
of principal executive offices)
|
Common
Stock, $.001 Par Value
|
OTC
Bulletin Board
|
(Title
of Class)
|
(Name
of each exchange on which
registered)
|
|
|
|
Page
No.
|
PART
I.
|
|||
Item
1.
|
|
Description
of Business
|
3
|
Item
2.
|
|
Description
of Property
|
19
|
Item
3.
|
|
Legal
Proceedings
|
19
|
Item
4.
|
|
Submission
of Matters to a Vote of Stockholders
|
19
|
PART
II.
|
|||
Item
5.
|
|
Market
for Common Equity, Related Stockholder Matters and
Small Business Issuer Purchasers of Equity Securities
|
20
|
Item
6.
|
|
Management’s
Discussion and Analysis or Plan of Operation
|
22
|
Item
7.
|
|
Financial
Statements
|
27
|
Item
8.
|
|
Change
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
27
|
Item
8A.
|
|
Controls
and Procedures
|
28
|
Item
8B.
|
Other
Information
|
|
|
PART
III.
|
|||
Item
9.
|
|
Directors,
Executive Officers, Promoters, and Control Persons and Corporate
Governance; Compliance with Section 16(a) of the Exchange Act
|
29
|
Item
10.
|
|
Executive
Compensation
|
31
|
Item
11.
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
33
|
Item
12.
|
|
Certain
Relationships and Related Transactions, and Director
Independence
|
34
|
Item
13.
|
|
Exhibits
|
36
|
Item
14.
|
|
Principal
Accountant Fees and Services
|
36
|
· |
Our
officers are on a number of drafting committees on industry standards
such
as “Design of Fire Safety Standards for Metallurgy, Iron and Steel
Enterprises” and “Standardization for Fire Safety Designs in Thermal Power
Generating Plants and Transformer Stations;”
|
·
|
We
have penetrated the iron and steel, power and petrochemical markets.
Our
customers consist of leading companies in those industries, including
Anshan Steel, Wuhan Steel, PetroChina, Sinopec, and China Changjiang
SanXia ( “Three-Gorges Project”), and
|
·
|
We
have developed proprietary technologies for industrial fire safety
products which have been embodied in a series of patents covering
fire
detecting devices, fire alarm control and fire extinguishing devices
and
numerous copyrights for software that controls fire detecting and
alarm
devices. These technologies have enabled us to become the leader
in
technologies among Chinese industrial fire safety companies and to
compete
head to head with foreign industrial fire safety companies which
market
and sell industrial fire safety products in China. Our linear heat
detectors are more advanced technologically and are our best selling
product in the China market. These technologies also enable us to
manufacture a wide range of industrial fire safety products including
fire
detecting, fire alarm and fire extinguishing devices. We manufacture
most
of the high-end products we use in our projects and source other
products
that have lower margins.
|
Name
|
Industry
|
Amount
of
Sale
($1,000)
|
Percentage
of Total
Revenue
|
|||||||
Maanshan
Iron & Steel
|
Iron
and Steel
|
2,371
|
10
|
%
|
||||||
Wuhan
Iron & Steel
|
Iron
and Steel
|
2,362
|
10
|
%
|
||||||
Taiyuan Iron & Steel
|
Iron
and Steel
|
1,655
|
7
|
%
|
||||||
Anshan
Iron & Steel
|
Iron
and Steel
|
1,442
|
6
|
%
|
||||||
China
Changjiang SanXia
|
Power
|
1,292
|
5
|
%
|
||||||
|
||||||||||
Total
|
38
|
%
|
· |
Fire
Detecting Products. The products include:
|
·
|
Linear
heat detectors—mainly used in various industrial settings
|
·
|
Infrared
flame detectors—mainly used in the petrochemical industry
|
·
|
Combustible
and inert gas detectors—mainly used in the petrochemical and coal
industries
|
·
|
Optical
heat detectors- mainly used in various industrial settings
|
·
|
Fire
Alarm Control Device
|
·
|
Water
Mist/Sprinkler Systems
|
Name
|
Industry
|
Sales in
USD ($1,000)
|
Percentage of
Total Revenue
|
|||||||
Zouxian
Power Plant
|
Power
|
1,270
|
17
|
%
|
||||||
PetroChina
Xiqidongshu Subsidiary
|
Petrochemical
|
750
|
10
|
%
|
||||||
Xian
System Sensor Electronics
|
Others
|
644
|
9
|
%
|
||||||
Shenzhen
easten Power Plant
|
Power
|
588
|
8
|
%
|
||||||
PetroChina
Talimu Subsidiary
|
Petrochemical
|
507
|
7
|
%
|
||||||
|
||||||||||
Total
|
50
|
%
|
Product
|
Patents
Issued
|
Patents
Pending
|
|||||
Linear
detectors
|
23
|
1
|
|||||
Infrared
flame detector
|
1
|
||||||
Water/mist
nozzles
|
12
|
1
|
|||||
Remote
system control device
|
1
|
||||||
Fire
alarm control device
|
1
|
||||||
Foam
fire extinguishing device
|
1
|
||||||
Fire
prevention pillow
|
1
|
Item
|
Suppliers
|
Amount
Purchased
in
2006
($1,000)
|
Percentage
of Total
Purchase
in
2006
|
|||||||
Stainless
Steel pipe and brass bar
|
Beijing
Sifang Yede
|
241
|
9.0
|
%
|
||||||
Circuit
board and electronic components
|
Beijing
Hong’er Technology Ltd.
|
231
|
8.7
|
%
|
||||||
Sprinklers,
Valves
|
Wuzhi
Changjiang non-ferrous metals
|
228
|
8.6
|
%
|
||||||
Sensors
and control panel
|
Xi’an
System Sensor
|
162
|
6.1
|
%
|
||||||
Cabinets
|
Hebei
Qingxian Fangzheng
|
158
|
6.0
|
%
|
||||||
|
||||||||||
Total
|
38.4
|
%
|
Item
|
Suppliers
|
|
Amount
Purchased
in
2006
($1,000)
|
|
Percentage
of
Total
Purchases
in
2006
|
|||||
Cables
|
Beijing
Kexun Cable
|
771
|
6.6
|
%
|
||||||
Gas
Fire Extinguishing Equipment
|
Hangzhou
Xinjiyuan Fire Safety Technology
|
690
|
5.9
|
%
|
||||||
Fire
Extinguishing Equipment
|
Tianjin
Fire Safety
|
607
|
5.2
|
%
|
||||||
Steel
products
|
Taiyuan
Huayiweiye Stainless
|
605
|
5.1
|
%
|
||||||
Fire
detecting devices
|
Xi’an
System Sensor Electronics
|
522
|
4.4
|
%
|
||||||
|
||||||||||
Total
|
27.1
|
%
|
Competitor
|
Products
|
Market
share
in the detector market
|
||
Kidde
|
Analogue
linear detectors and a small amount of water/mist
extinguishers
|
25%
|
||
ProtectoWire
|
Digital
linear detectors
|
15%
|
Competitor
|
Products
|
Market
share
in the detector market
|
||
Wuxi
Tianyou
|
Digital
linear detector
|
2%
|
||
Shenyang Tongshida
|
Digital
linear detector
|
4%
|
Competitor
|
Market
Focus
|
|
Nanjing
Fire Safety Products Co.
|
Residential and Commercial
|
|
Zhongan
Fire Safety Engineering
|
Commercial
|
|
Minimax
|
Industrial
|
CAUTIONARY
STATEMENT REGARDING FUTURE RESULTS, FORWARD-LOOKING INFORMATION
AND
CERTAIN IMPORTANT
FACTORS
|
·
|
the
continued acceptance of our products and services by the iron and
steel,
power and petrochemical industries;
|
·
|
our
ability to successfully and rapidly expand sales to potential customers
in
response to potentially increasing demand;
|
·
|
the
costs associated with such growth, which are difficult to quantify,
but
could be significant;
|
·
|
rapid
technological change; and
|
·
|
the
highly competitive nature of the industrial fire safety industry.
|
· |
level
of government involvement in the economy;
|
·
|
control
of foreign exchange;
|
·
|
methods
of allocating resources;
|
·
|
balance
of payments position;
|
·
|
international
trade restrictions;
|
·
|
international
conflict; and
|
·
|
Tax
policy.
|
·
|
Shareholders
may have difficulty buying and selling or obtaining market quotations;
|
·
|
market
visibility for our Common Stock may be limited; and
|
·
|
a
lack of visibility for our Common Stock may have a depressive effect
on
the market price for our Common Stock.
|
·
|
actual
or anticipated variations in our quarterly operating results;
|
·
|
announcements
of technological innovations or new products or services by us or
our
competitors;
|
·
|
announcements
relating to strategic relationships or acquisitions;
|
·
|
additions
or terminations of coverage of our Common Stock by securities analysts;
|
·
|
statements
by securities analysts regarding us or our industry;
|
·
|
conditions
or trends in the our industry; and
|
·
|
changes
in the economic performance and/or market valuations of other industrial
fire safety companies.
|
·
|
the
diversion of our management’s attention from our everyday business
activities;
|
·
|
the
contingent and latent risks associated with the past operations of,
and
other unanticipated problems arising in, the acquired business; and
|
·
|
the
need to expand management, administration, and operational systems.
|
·
|
we
will be able to successfully integrate the operations and personnel
of any
new businesses into our business;
|
·
|
we
will realize any anticipated benefits of completed acquisitions;
or
|
·
|
there
will be substantial unanticipated costs associated with acquisitions,
including potential costs associated with environmental liabilities
undiscovered at the time of acquisition.
|
·
|
potentially
dilutive issuances of our equity securities;
|
·
|
the
incurrence of additional debt;
|
·
|
restructuring
charges; and
|
·
|
the
recognition of significant charges for depreciation and amortization
related to intangible assets.
|
ITEM 5. |
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL
BUSINESS ISSUER PURCHASERS OF EQUITY
SECURITIES.
|
1.
|
Revenue
from system contracting projects comprises the agreed contract amount
and
appropriate amounts from change orders, claims and incentive payments.
Contract costs incurred comprise direct material, direct labor and
an
appropriate proportion of variable and fixed construction overhead.
When
the outcome of a project can be estimated reliably, revenue from
the
contract is recognized on the percentage of completion method, which
is
based on the proportion of contract costs incurred to date compared
to the
estimated total cost of the relevant contract. Where contract costs
incurred to date plus recognized profits less recognized losses exceed
progress billings, the surplus is treated as an amount due from contract
consumers. Where progress billings exceed contract costs incurred
to date
plus recognized profits less recognized losses, the surplus is treated
as
an amount due to contract customers.
|
2.
|
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue are represented the invoiced value
of
goods, net of a value-added tax (VAT). All of the Company’s products that
are sold in the PRC are subject to a Chinese value-added tax at a
rate of
17% of the gross sales price. This VAT may be offset by VAT paid
by the
Company on raw materials and other materials included in the cost
of
producing their finished product.
|
3.
|
Revenue
from the rendering of Maintenance Services is recognized over period
services are provided.
|
Year
Ended December 31
|
|||||||
2006
|
2005
|
||||||
Revenues
|
$ |
32,455,036
|
$ |
21,178,476
|
|||
Cost
of Revenues
|
16,226,307
|
8,642,234
|
|||||
Gross
Profit
|
16,228,729
|
12,536,242
|
|||||
SGA
Expenses
|
8,250,285
|
5,495,578
|
|||||
Income
From Operations
|
7,978,444
|
7,040,664
|
|||||
Other
Income (Expenses)
|
643,978
|
577,673
|
|||||
Change
in Fair Value of Derivative Instruments
|
(1,570,575
|
)
|
|||||
Total
Other Income (Expenses)
|
(926,597
|
)
|
577,673
|
||||
Income
Before Taxes and Minority Interest
|
7,051,847
|
7,618,337
|
|||||
Provision
For Income Taxes
|
82,206
|
202,920
|
|||||
Net
Income Before Minority Interest
|
6,969,641
|
7,415,417
|
|||||
Minority
Interest
|
143,283
|
||||||
Net
Income
|
6,969,641
|
7,272,134
|
|||||
Foreign
Exchange adjustment
|
581,932
|
483,590
|
|||||
Comprehensive
income
|
$ |
7,551,573
|
$ |
7,755,724
|
|||
Weighted
Average Number of Shares - basic
|
24,340,196
|
24,000,000
|
|||||
Weighted
Average Number of Shares - diluted
|
24,539,414
|
24,000,000
|
|||||
Earnings
Per Share - Basic
|
$ |
0.29
|
$ |
0.30
|
|||
Earnings
Per Share - Diluted
|
$ |
0.28
|
$ |
0.30
|
1.
|
If
the enterprise is located in a specially designated region (New Technology
Enterprise Development Zone), it enjoys a three-year income tax exemption
and a 50% income tax reduction for the following three years.
|
2.
|
If
the enterprise is a manufacturing related joint venture with a foreign
enterprises or a wholly owned subsidiary of a foreign enterprise,
it
enjoys a two-year income tax exemption from the year that it is profitable
and a 50% income tax reduction for the following three years.
|
·
|
Beijing
Zhong Xiao was exempt from income taxes during the period between
March
18, 2003 and December 31, 2005.
|
·
|
Beijing
HuaAn was granted income tax exempt in the period between January
2006 and
December 31, 2008 and is entitled to a 50% deduction of the special
income
tax rate of 15% which is a rate of 7.5% from January 2009 to December
31,
2011.
|
2006
|
|
2005
|
|||||
Provision
for China Income Tax
|
$
|
74,733
|
$
|
184,473
|
|||
Provision
for China Local Tax
|
7,473
|
18,447
|
|||||
Total
provision for income taxes
|
$
|
82,206
|
$
|
202,920
|
ITEM 8. |
CHANGE
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 9. |
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTER, AND CONTROL PERSONS; COMPLIANCE WITH
SECTION
16(A) OF THE EXCHANGE
ACT
|
Name
|
Age
|
Position
|
||
Gangjin Li
|
45
|
Chairman
of the Board
|
||
Brian Lin
|
42
|
Director
and Chief Executive Officer
|
||
Tieying Guo
|
49
|
President,
Sureland Industrial Fire Safety Limited
|
||
Qihong Wu
|
74
|
Director
|
Name
& Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
deferred compensation earnings
($)
|
All
other Compensation
($)
|
Total
($)
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|||||||||||||||||||
Brian
Lin
CEO,
CFO
|
2006
|
12,000
|
128,800
|
140,800
|
||||||||||||||||||||||||
Gangjin
Li
Chairman
|
2006
|
12,000
|
257,600
|
269,600
|
||||||||||||||||||||||||
Tieying
Guo
President
of Sureland **
|
2006
|
5,250
|
17,173
|
22,423
|
||||||||||||||||||||||||
John
Vogel *
President
|
2006
|
0
|
0
|
0
|
Option
Awards
|
||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options (#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
|||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
|||||||||||
Brian
Lin
|
93,750
|
56,250
|
1.25
|
June
30,2016
|
||||||||||||
Gangjin
Li
|
187,500
|
112,500
|
1.25
|
June
30,2016
|
||||||||||||
Tieying
Guo
|
12,500
|
7,500
|
1.25
|
June
30,2016
|
DIRECTOR
COMPENSATION
|
||||||||||||||||||||||
Name
|
Fees
Earned or Paid in Cash
($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
|
All
Other Compensation
($)
|
Total
($)
|
|||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|||||||||||||||
Qihong
Wu
|
4,500
|
4,500
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
· |
each
person who is known by us to be the beneficial owner of more than
five
percent (5%) of our issued and outstanding shares of Common Stock;
|
·
|
each
of our directors, executive officers and nominees to become directors;
and
|
·
|
all
directors and executive officers as a group.
|
Title
of Class
|
Name
and Address of Beneficial Owner*
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
|||||||
common
|
Li
Brothers Holding Inc.(1)
|
|
12,768,000
|
45.4
|
%
|
|||||
common
|
Vyle
Investment Inc.(2)
|
|
2,621,660
|
9.3
|
%
|
|||||
common
|
China
Honor Investment Limited(3)
|
|
2,667,940
|
9.5
|
%
|
|||||
common
|
Worldtime
Investment Advisors Limited
|
2,576,060
|
9.2
|
%
|
||||||
common
|
Gangjin
Li
|
12,955,500
|
(4)
|
46.1
|
%
|
|||||
common
|
Brian
Lin
|
880,350
|
(5)
|
3.1
|
%
|
|||||
common
|
Qihong
Wu
|
0
|
0
|
|||||||
common
|
Tieying
Guo
|
12,500
|
0.04
|
|||||||
common
|
Vision
Master Opportunity Fund(6)
|
1,938,464
|
6.9
|
%
|
||||||
common
|
Directors
and executive officers as a group (4) persons
|
13,848,350
|
49.3
|
%
|
*
|
The
address for the officers and directors is South Banbidian Industrial
Park,
Liqiao Township, Shunyi District, Beijing 101304, People’s Republic of
China, (86-10) 8416 3816.
|
(1) |
Li
Brothers Holding Inc is a BVI company of which Mr. Gangjin Li is the
sole shareholder.
|
(2) |
Vyle
Investment Inc. is a BVI company of which Mr. Brian Lin owns 30%
|
(3) |
China
Honor Investment Inc. is a BVI company of which Mr. Ang Li is the
sole shareholder. Mr. Ang Li is the son of Mr. Gangjin Li, who
disclaims beneficial ownership of such shares.
|
(4) |
Represents
the number of shares of Common Stock plus options to purchase 187,500
shares of Common Stock that is exercisable within 60 days from Decmber
31,
2006.
|
(5) |
Represents
the number of shares of Common Stock plus options to purchase 93,750
shares of Common Stock that is exercisable within 60 days from Decmber
31,
2006.
|
(6) |
Represents
the number of shares of Common Stock purchased on October 27, 2006
and
December 5, 2006 from the Company, and shares of Common Stock
issuable upon exercise of the warrants.
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.
|
CHINA
FIRE & SECURITY GROUP, INC.
|
||
|
|
|
By: | /s/ Brian Lin | |
Brian
Lin
|
||
Chief
Executive Officer, Principal Accounting
Officer
|
Signature
|
Title
|
|
/s/
Gangjin
Li
|
||
Gangjin
Li
|
Chairman
of the Board
|
|
/s/ Brian Lin | ||
Brian
Lin
|
Director
and Chief Executive Officer
|
|
/s/ Qihong Wu | ||
Qihong
Wu
|
Director
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
||
Consolidated
Balance Sheets at December 31, 2006 and 2005
|
F-3
|
|
|
||
Consolidated
Statements of Operations for the Years Ended December 31, 2006
and
2005
|
F-6
|
|
|
||
Consolidated
Statements of Changes in Stockholders’ Equity for the Years Ended
December 31, 2006 and 2005
|
F-4
|
|
|
||
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006
and
2005
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
CHINA
FIRE & SECURITY GROUP, INC. AND SUBSIDIARIES
|
|||||||||
(FORMERLY
KNOWN AS UNIPRO FINANCIAL SERVICES, INC.)
|
|||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||
AS
OF DECEMBER 31, 2006 AND 2005
|
2006
|
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
9,426,091
|
$
|
2,357,399
|
|||
Restricted
cash
|
1,622,833
|
1,535,088
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of
|
|||||||
$1,252,947
and $529,300 as of December 31, 2006 and 2005
|
13,262,040
|
7,687,260
|
|||||
Accounts
receivable - related party
|
333,056
|
-
|
|||||
Notes
receivable
|
903,425
|
1,246,200
|
|||||
Other
receivables
|
785,111
|
726,484
|
|||||
Other
receivables - related party
|
90,008
|
-
|
|||||
Inventories
|
4,190,830
|
2,410,020
|
|||||
Costs
and estimated earnings in excess of billings
|
9,020,122
|
5,638,578
|
|||||
Employee
advances
|
1,648,560
|
1,325,035
|
|||||
Prepayments
and deferred expenses
|
2,396,571
|
1,704,219
|
|||||
Total
current assets
|
43,678,647
|
24,630,283
|
|||||
PLANT
AND EQUIPMENT, net
|
3,529,808
|
3,615,374
|
|||||
OTHER
ASSETS:
|
|||||||
Deferred
expenses - non current
|
40,830
|
59,238
|
|||||
Investment
in Tianjin Fire Safety Equipment Co. Ltd.
|
501,288
|
-
|
|||||
Intangible
assets - land use right, net of accumulated amortization
|
558,255
|
539,468
|
|||||
Total
other assets
|
1,100,373
|
598,706
|
|||||
Total
assets
|
$
|
48,308,828
|
$
|
28,844,363
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
5,796,979
|
$
|
3,950,144
|
|||
Accounts
payable - related party
|
320,754
|
-
|
|||||
Customer
deposits
|
2,713,451
|
1,707,220
|
|||||
Billings
in excess of costs and estimated earnings
|
8,867,624
|
3,012,526
|
|||||
Other
payables
|
388,434
|
260,874
|
|||||
Other
payables - related party
|
50,523
|
-
|
|||||
Investment
payable
|
-
|
10,087,527
|
|||||
Accrued
liabilities
|
1,891,628
|
365,131
|
|||||
Dividend
payable
|
-
|
8,779,200
|
|||||
Taxes
payable
|
619,949
|
604,011
|
|||||
Total
current liabilities
|
20,649,342
|
28,766,633
|
|||||
DERIVATIVE
INSTRUMENT LIABILITIES
|
2,680,811
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
MINORITY
INTEREST
|
-
|
77,730
|
|||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Common
stock, $0.001 par value, 65,000,000 shares authorized,
|
|||||||
26,461,678
and 24,000,000 shares issued and outstanding
|
26,462
|
24,000
|
|||||
Additional
paid-in-capital
|
13,393,171
|
6,056,058
|
|||||
Statutory
reserves
|
3,728,127
|
3,458,325
|
|||||
Retained
earnings
|
6,765,393
|
65,554
|
|||||
Owner
contribution receivable
|
-
|
(10,087,527
|
)
|
||||
Accumulated
other comprehensive income
|
1,065,522
|
483,590
|
|||||
Total
shareholders' equity
|
24,978,675
|
-
|
|||||
Total
liabilities and shareholders' equity
|
$
|
48,308,828
|
$
|
28,844,363
|
CHINA
FIRE & SECURITY GROUP, INC. AND SUBSIDIARIES
|
||||
(FORMERLY
KNOWN AS UNIPRO FINANCIAL SERVICES, INC.)
|
||||
CONSOLIDATED
STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
|
||||
FOR
THE YEARS ENDED DECEMBER 31, 2006 AND
2005
|
2006
|
2005
|
||||||
REVENUES
|
$
|
32,455,036
|
$
|
21,178,476
|
|||
COST
OF REVENUES
|
16,226,307
|
8,642,234
|
|||||
GROSS
PROFIT
|
16,228,729
|
12,536,242
|
|||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
8,250,285
|
5,495,578
|
|||||
INCOME
FROM OPERATIONS
|
7,978,444
|
7,040,664
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||
Change
in fair value of derivative instruments
|
(1,570,575
|
)
|
-
|
||||
Other
incomes, net of other expenses
|
643,978
|
577,673
|
|||||
Total
other income (expenses)
|
(926,597
|
)
|
577,673
|
||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
|||||||
AND
MINORITY INTEREST
|
7,051,847
|
7,618,337
|
|||||
PROVISION
FOR INCOME TAXES
|
82,206
|
202,920
|
|||||
NET
INCOME BEFORE MINORITY INTEREST
|
6,969,641
|
7,415,417
|
|||||
|
|||||||
MINORITY
INTEREST
|
-
|
143,283
|
|||||
NET
INCOME
|
6,969,641
|
7,272,134
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation adjustment
|
581,932
|
483,590
|
|||||
COMPREHENSIVE
INCOME
|
$
|
7,551,573
|
$
|
7,755,724
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES - BASIC
|
24,340,196
|
24,000,000
|
|||||
WEIGHTED
AVERAGE NUMBER OF SHARES - DILUTED
|
24,539,414
|
24,000,000
|
|||||
EARNING
PER SHARE - BASIC
|
$
|
0.29
|
$
|
0.30
|
|||
EARNING
PER SHARE - DILUTED
|
$
|
0.28
|
$
|
0.30
|
CHINA
FIRE & SECURITY GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||||||
(FORMERLY
KNOWN AS UNIPRO FINANCIAL SERVICES, INC.)
|
||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||
FOR
THE YEARS ENDED DECEMBER 31, 2006 AND
2005
|
Common
Stock
|
Additional
paid-in-
|
Statutory
|
Retained
|
Owner contribution |
Accumulated
other comprehensive
|
||||||||||||||||||||
Shares
|
Par
value
|
capital
|
reserves
|
earnings
|
receivable
|
income
|
Totals
|
||||||||||||||||||
BALANCE,
December 31, 2004
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
2,546,088
|
$
|
7,097,657
|
$
|
(10,087,527
|
)
|
$
|
-
|
$
|
5,636,276
|
|||||||||
Net
income
|
7,272,134
|
7,272,134
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
912,237
|
(912,237
|
)
|
-
|
|||||||||||||||||||||
Dividend
declared
|
(13,392,000
|
)
|
(13,392,000
|
)
|
|||||||||||||||||||||
Foreign
currency translation adjustment
|
483,590
|
483,590
|
|||||||||||||||||||||||
BALANCE,
December 31, 2005
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
65,554
|
$
|
(10,087,527
|
)
|
$
|
483,590
|
$
|
-
|
|||||||||
Net
income
|
6,969,641
|
6,969,641
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
269,802
|
(269,802
|
)
|
||||||||||||||||||||||
Collection
of contribution receivable
|
4,973
|
10,087,527
|
10,092,500
|
||||||||||||||||||||||
Cash
proceeds from investment in
|
|||||||||||||||||||||||||
Sureland
Equipment Co., Ltd
|
660,000
|
660,000
|
|||||||||||||||||||||||
Issuance
of common stock
|
2,461,678
|
2,462
|
6,028,140
|
6,030,602
|
|||||||||||||||||||||
Options
issued to employees
|
644,000
|
644,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
581,932
|
581,932
|
|||||||||||||||||||||||
BALANCE,
December 31, 2006
|
26,461,678
|
$
|
26,462
|
$
|
13,393,171
|
$
|
3,728,127
|
$
|
6,765,393
|
$
|
-
|
$
|
1,065,522
|
$
|
24,978,675
|
(FORMERLY
KNOWN AS UNIPRO FINANCIAL SERVICES, INC.)
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
FOR
THE YEARS ENDED DECEMBER 31, 2006 AND
2005
|
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,969,641
|
$
|
7,272,134
|
|||
Adjustments
to reconcile net income to cash
|
|||||||
provided
by operating activities:
|
|||||||
Minority
Interest
|
-
|
143,283
|
|||||
Depreciation
|
526,240
|
521,348
|
|||||
Amortization
|
13,041
|
12,691
|
|||||
Provision
for doubtful accounts
|
691,242
|
-
|
|||||
Loss
on disposal of equipment
|
23,635
|
6,660
|
|||||
Compensation
expense for options issued to employees
|
644,000
|
-
|
|||||
Change
in fair value of derivative instruments
|
1,570,575
|
-
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(5,896,623
|
)
|
(1,861,887
|
)
|
|||
Accounts
receivable - related party
|
(326,223
|
)
|
-
|
||||
Notes
receivable
|
377,087
|
(1,228,110
|
)
|
||||
Other
receivables
|
73,653
|
(301,398
|
)
|
||||
Other
receivables - related party
|
(4,260
|
)
|
-
|
||||
Inventories
|
(1,664,322
|
)
|
(1,183,653
|
)
|
|||
Costs
and estimated earnings in excess of billings
|
(3,125,106
|
)
|
(1,961,946
|
)
|
|||
Employee
advances
|
(272,928
|
)
|
(775,873
|
)
|
|||
Prepayments
and deferred expenses
|
(621,609
|
)
|
(1,401,928
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
1,701,128
|
1,563,670
|
|||||
Accounts
payable - related party
|
314,174
|
-
|
|||||
Customer
deposits
|
928,949
|
790,575
|
|||||
Billings
in excess of costs and estimated earnings
|
5,635,038
|
2,778,767
|
|||||
Other
payables
|
(151,434
|
)
|
(148,537
|
)
|
|||
Other
payables - related party
|
50,523
|
-
|
|||||
Accrued
liabilities
|
1,483,068
|
25,658
|
|||||
Taxes
payable
|
(4,428
|
)
|
(145,459
|
)
|
|||
Net
cash provided by operating activities
|
8,935,061
|
4,105,995
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Cash
payments for investment in Tianjin Fire Safety Equipment
|
(301,996
|
)
|
-
|
||||
Purchase
of equipment
|
(583,208
|
)
|
(360,936
|
)
|
|||
Additions
to construction in progress
|
-
|
(144,245
|
)
|
||||
Cash
proceeds from sale of equipment
|
22,979
|
9,776
|
|||||
Acquisition
of Sureland Industrial assets
|
(10,087,527
|
)
|
-
|
||||
Net
cash used in investing activities
|
(10,949,752
|
)
|
(495,405
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Increase
in restricted cash
|
(35,017
|
)
|
(768,061
|
)
|
|||
Dividend
distributions to shareholders
|
(8,538,760
|
)
|
(6,293,000
|
)
|
|||
Dividend
distributions to minority interest shareholder
|
(348,040
|
)
|
-
|
||||
Cash
proceeds from note payables
|
2,496,000
|
-
|
|||||
Cash
payments on note payables
|
(2,532,000
|
)
|
-
|
||||
Cash
proceeds from issuance of common stock
|
7,140,838
|
-
|
|||||
Cash
proceeds from increase in paid-in capital
|
660,000
|
-
|
|||||
Cash
proceeds from original shareholders
|
10,092,500
|
-
|
|||||
Net
cash provided by (used in) financing activities
|
8,935,521
|
(7,061,061
|
)
|
||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
147,862
|
181,372
|
|||||
INCREASE
(DECREASE) IN CASH
|
7,068,692
|
(3,269,099
|
)
|
||||
CASH,
beginning of year
|
2,357,399
|
5,626,498
|
|||||
CASH,
end of year
|
$
|
9,426,091
|
$
|
2,357,399
|
1. |
Revenue
from system contracting projects comprises the agreed contract
amount and
appropriate amounts from change orders, claims and incentive payments.
Contract costs incurred comprise direct material, direct labor
and an
appropriate proportion of variable and fixed construction overhead.
When
the outcome of a project can be estimated reliably, revenue from
the
contract is recognized on the percentage of completion method,
which is
based on the proportion of contract costs incurred to date compared
to the
estimated total cost of the relevant contract. Where contract costs
incurred to date plus recognized profits less recognized losses
exceed
progress billings, the surplus is treated as an amount due from
contract
consumers. Where progress billings exceed contract costs incurred
to date
plus recognized profits less recognized losses, the surplus is
treated as
an amount due to contract
customers.
|
2. |
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue are presented net of a value-added
tax
(VAT). All of the Company’s products that are sold in the PRC are subject
to a Chinese value-added tax at a rate of 17% of the gross sales
price.
This VAT may be offset by VAT paid by the Company on raw materials
and
other materials included in the cost of producing their finished
product.
|
3. |
Revenue
from the rendering of Maintenance Services is recognized over the
period
services are provided.
|
Useful
Life
|
|||
Buildings
and improvements
|
40
years
|
||
Transportation
equipment
|
5
years
|
||
Machinery
|
10
years
|
||
Office
equipment
|
5
years
|
||
Furniture
|
5
years
|
2006
|
2005
|
||||||
Buildings
and improvement
|
$
|
2,393,171
|
$
|
1,872,866
|
|||
Transportation
equipment
|
1,678,678
|
1,925,755
|
|||||
Machinery
|
579,708
|
559,150
|
|||||
Office
equipment
|
968,213
|
863,334
|
|||||
Furniture
|
33,637
|
58,099
|
|||||
Construction
in progress
|
-
|
146,370
|
|||||
Totals
|
5,653,407
|
5,425,574
|
|||||
Less
accumulated depreciation
|
2,123,599
|
1,810,200
|
|||||
Totals
|
$
|
3,529,808
|
$
|
3,615,374
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Product
sales
|
$
|
1,210,727
|
$
|
1,121,591
|
|||
System
contracting projects
|
412,106
|
413,497
|
|||||
Totals
|
$
|
1,622,833
|
$
|
1,535,088
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Raw
materials
|
$
|
150,546
|
$
|
376,795
|
|||
Finished
goods
|
3,770,626
|
1,943,152
|
|||||
Work
in progress
|
269,658
|
79,965
|
|||||
Consumables
|
-
|
10,108
|
|||||
Totals
|
$
|
4,190,830
|
$
|
2,410,020
|
December
31,
|
December
31
|
||||||
2006
|
2005
|
||||||
Product
sales
|
$
|
6,149,185
|
$
|
4,724,947
|
|||
Maintenance
services
|
781,902
|
358,392
|
|||||
System
contracting projects
|
7,583,900
|
3,133,221
|
|||||
Totals
|
14,514,987
|
8,216,560
|
|||||
Allowance
for bad debts
|
(1,252,947
|
)
|
(529,300
|
)
|
|||
Accounts
receivable, net
|
$
|
13,262,040
|
$
|
7,687,260
|
December
31,
|
December
31
|
||||||
2006
|
2005
|
||||||
Contracts
costs incurred plus recognized profits less recognized losses
to
date
|
$
|
25,378,764
|
$
|
15,393,229
|
|||
Less
progress billings
|
16,358,642
|
9,754,651
|
|||||
Costs
and estimated earnings in excess of billings
|
$
|
9,020,122
|
$
|
5,638,578
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Progress
billings
|
$
|
23,129,942
|
$
|
7,562,211
|
|||
Contracts
costs incurred plus recognized profits less recognized losses
to
date
|
14,262,318
|
4,549,685
|
|||||
Billings
in excess of costs and estimated earnings
|
$
|
8,867,624
|
$
|
3,012,526
|
2006
|
|
2005
|
|||||
Net
income for basic earnings per share
|
$
|
6,969,641
|
$
|
7,272,134
|
|||
Weighted
average shares used in basic computation
|
24,340,196
|
24,000,000
|
|||||
Diluted
effect of stock options and warrants
|
199,218
|
-
|
|||||
Weighted
average shares used in diluted computation
|
24,539,414
|
24,000,000
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.29
|
$
|
0.30
|
|||
Diluted
|
$
|
0.28
|
$
|
0.30
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Interest
paid
|
$
|
79,025
|
$
|
-
|
|||
Income
tax paid
|
$
|
147,822
|
$
|
148,874
|
|||
Non-cash
transactions investing and financing activities:
|
|||||||
Investment
acquired through other payable
|
$
|
189,008
|
$
|
-
|
|||
Minority
interest shares exchanged for other payable
|
$
|
78,714
|
$
|
-
|
|||
Accounts
payable exchanged for equipment
|
$
|
23,230
|
$
|
-
|
|||
Other
receivables exchanged for equipment
|
$
|
106,976
|
$
|
-
|
|||
Related
party receivables exchanged for equipment
|
$
|
83,902
|
$
|
-
|
2006
|
2005
|
||||||
Provision
for China Income Tax
|
$
|
74,733
|
$
|
184,473
|
|||
Provision
for China Local Tax
|
7,473
|
18,447
|
|||||
Total
provision for income taxes
|
$
|
82,206
|
$
|
202,920
|
2006
|
2005
|
||||||
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
|||
Foreign
income not recoginized in USA
|
(34.0
|
)
|
(34.0
|
)
|
|||
China
income taxes
|
33.0
|
33.0
|
|||||
China
income tax exemption
|
(32.0
|
)
|
(30.3
|
)
|
|||
Total
provision for income taxes
|
1.0
|
%
|
2.7
|
%
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
VAT
taxes payable (credit)
|
$
|
47,211
|
$
|
(25,025
|
)
|
||
Income
taxes payable
|
(13,317
|
)
|
121,301
|
||||
Sales
taxes
|
541,486
|
445,889
|
|||||
Other
taxes payable
|
44,569
|
61,846
|
|||||
Total
|
$
|
619,949
|
$
|
604,011
|
INTER-
|
MINORITY
|
|||||||||
Date
|
COMPANY
|
SHAREHOLDER
|
TOTALS
|
|||||||
December
31, 2004 Balance
|
$
|
7,973,813
|
$
|
205,700
|
$
|
8,179,513
|
||||
Year
Ended December 31, 2005
|
||||||||||
Amount
declared
|
7,055,600
|
136,400
|
7,192,000
|
|||||||
Amount
paid
|
-
|
-
|
-
|
|||||||
Foreign
currency transalation
|
||||||||||
adjustment
|
197,698
|
5,100
|
202,798
|
|||||||
December
31, 2005 Balance
|
15,227,111
|
347,200
|
15,574,311
|
|||||||
Year
Ended December 31, 2006
|
||||||||||
Amount
declared
|
-
|
-
|
-
|
|||||||
Amount
paid
|
(15,419,906
|
)
|
(348,040
|
)
|
(15,767,946
|
)
|
||||
Foreign
currency transalation
|
||||||||||
adjustment
|
192,795
|
840
|
193,635
|
|||||||
December
31, 2006 Balance
|
$
|
-
|
$
|
-
|
$
|
-
|
2006
|
2005
|
||||||
Dividend
payable to original
|
|||||||
shareholders,
beginning
|
$
|
8,399,750
|
$
|
1,300,750
|
|||
Dividend
declared to original shareholders
|
-
|
13,392,000
|
|||||
Dividend
paid to orignial shareholders
|
(8,538,760
|
)
|
(6,293,000
|
)
|
|||
Dividend
payable to original
|
|||||||
shareholders,
ending
|
(139,010
|
)
|
8,399,750
|
||||
Dividend
payable to minority interest
|
|||||||
shareholders,
ending
|
-
|
347,200
|
|||||
Foreign
currency translation adjustment
|
139,010
|
32,250
|
|||||
Total
dividend payable
|
$
|
-
|
$
|
8,779,200
|
Year
Ended December 31,
|
Amount
|
|||
2007
|
191,983
|
|||
2008
|
13,547
|
|||
Thereafter
|
-
|
Derivative
instrument liabilities
|
$
|
1,110,236
|
||
Paid-in
capital
|
6,030,602
|
|||
Total
Net Proceeds
|
$
|
7,140,838
|
1. |
The
estimated volatility of the Company’s common stock,
and
|
2. |
The
estimate of what percentage of the escrowed shares, if any, the
investors
will receive.
|
2.1*
|
|
Securities
Exchange Agreement, dated as of September 1, 2006, by and among the
Company, China Fire Protection Group and Sureland, its
subsidiary
|
3.1**
|
|
Restated
Articles of Incorporation, filed with the state of Florida on October
18,
2006.
|
3.2**
|
|
Articles
of Amendment to Articles of Incorporation & Designating Series A
Convertible present Stock.
|
3.3**
|
|
By-Laws.
|
4.1**
|
|
Registaration
Rights Agreement dated October 27, 2006 between the Company and named
Investors
|
4.2**
|
|
Registaration
Rights Agreement dated October 27, 2006 between the Company and named
Shareholders
|
4.3**
|
|
Form
of Series A Warrant to Purchase Shares of Common
Stock of the Company.
|
4.4**
|
|
Form
of Series B Warrant to Purchase Shares of Common
Stock of the Company
|
4.5**
|
|
Escrow
Agreement dated October 27, 2006 by and among the Company UNIPRO, H.
C. Wainwright & Co., Inc., the Investor Representative, Gangjin Li,
and Brian Li, and American Stock Transfer & Trust
Company
|
4.6**
|
|
Form
of H. C. Wainwright & Co., Warrant
|
10.1**
|
|
Construction
Contract between Anshan Iron & Steel Group Corp. and Sureland
Industrial Fire Safety Co., Ltd. Dated October, 2006
|
10.2**
|
|
Contract
between Maanshan Iron & Steel Co., Ltd and. and Sureland Industrial
Fire Safety Co., Ltd.
|
10.3**
|
|
Contract
between Wuhan Iron & Steel (Group) Corp. and Sureland Industrial Fire
Safety Co., Ltd.
|
10.4**
|
|
Purchase
Contract between Beijing Zhongshiweiye Technologies Co. Ltd.. and
Sureland
Industrial Fire Safety Co., Ltd. Dated June 13, 2005
|
10.5**
|
|
Contract
between Hangzhou New Epoch Fire Protection Science & Technology Co.,
Ltd and Sureland Industrial Fire Safety Co., Ltd. Dated December
5,
2005
|
10.6**
|
|
Contract
between Guangzhou Jinshengyang Technologies Co. Ltd. and Sureland
Industrial Fire Safety Co., Ltd. Dated May 20, 2005
|
10.7**
|
|
Purchase
and Sales Contract between Beijing Xinfangsheng Hardware Electric
Products
Co. Ltd. and Sureland Industrial Fire Safety Co., Ltd. Dated October,
200
|
10.8**
|
|
Purchase
and Sales Contract between Sichuan Firefighting Machinery General
Factory
and Sureland Industrial Fire Safety Co., Ltd. Dated July 19,
2005
|
10.9**
|
|
Purchase
and Sales Contract between Beijing Tianningyihe Pipeline System Equipments
Co. Ltd. and Sureland Industrial Fire Safety Co., Ltd. Dated July
19,
2005
|
Exhibit
Number
|
|
|
10.10**
|
|
Acceptance
for Carriage Service Contract between Zhaijisong Express Co., LTD
and
Sureland Industrial Fire Safety Co., Ltd.
|
10.11**
|
|
Cooperation
Contract between Lianxin International Trade (Shanghai Waigaoqiao
Free
Trade Zone) Co., Ltd. and Sureland Industrial Fire Safety Co.,
Ltd.
|
10.12**
|
|
Marketing
Memorandum between Xi’an Systemsensor Electronic Co., Ltd and Sureland
Industrial Fire Safety Co., Ltd.
|
10.13**
|
|
OEM
Cooperation Agreement between Xi’an System Sensor Electronics, Ltd. and
Sureland Industrial Fire Safety Co., Ltd. Dated may 26,
2004
|
10.14**
|
|
House
Lease Contract between Beijing Bestpower Electrical Technology Ltd.
and
Sureland Industrial Fire Safety Co., Ltd. Dated December 1,
2004
|
10.15**
|
|
Stock
Ownership Assignment Agreement
|
14.1***
|
|
Officers’
and Directors’ Code of Ethics
|
21.1
|
List
of Subsidiaries
|
|
31.1
|
Certification
of Principal Executive Officer under Section 302 of the Sarbanes-Oxley
Act
of 2002.
|
|
31.2
|
Certification
of Principal Financial Officer under Section 302 of the Sarbanes-Oxley
Act
of 2002.
|
|
32.1
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C.
Section 1350
|
*
|
Incorporated
by reference from 8-K filed September 5, 2006 where it was filed as
Exhibit 99.1
|
**
|
Incorporation
by reference from 8-K filed November 2, 2006 where the exhibits were
the
same number
|
***
|
Incorporated
by reference from Form 10-QSB, filed with the Commission on May 24,2004
where it was filed as Exhibit 10.4
|