o
|
Preliminary
Proxy Statement
|
o
|
Confidential,
For Use of the Commission Only (as permitted by
Rule 14a-6(e)(2))
|
x
|
Definitive
Proxy Statement
|
o
|
Definitive
Additional Materials
|
o
|
Soliciting
Materials Under
Rule 14a-12
|
MEDICAL
DISCOVERIES, INC.
|
||
(Name
of Registrant as Specified in its Charter)
|
||
(Name
of Person(s) Filing Proxy Statement, if other than the
Registrant)
|
||
|
Payment
of Filing Fee (Check the
appropriate box):
|
¨
|
No
fee required.
|
|||||||
¨
|
Fee
computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
|
|||||||
(1)
|
Title
of each class of securities to which transaction applies:
|
|||||||
(2)
|
Aggregate
number of securities to which transaction applies:
|
|||||||
(3)
|
Per
unit price or other underlying value of transaction computed pursuant
to
Exchange Act Rule 0-11 (set forth the amount on
which
|
|||||||
the
filing fee is calculated and state how it was
determined):
|
||||||||
(4)
|
Proposed
maximum aggregate value of transaction: $5,906,000
|
|||||||
(5)
|
Total
fee paid: $1,182
|
|||||||
|
||||||||
ý
|
Fee
paid previously with preliminary materials.
|
|||||||
|
||||||||
¨
|
Check
box if any part of the fee is offset as provided by Exchange Act
Rule 0-11(a)(2) and identify the filing for which the offsetting fee
was paid previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of its
filing.
|
|||||||
(1) | Amount Previously Paid: | |||||||
(2) |
Form,
Schedule or Registration Statement No.:
|
|||||||
(3)
|
Filing
Party:
|
|||||||
(4)
|
Date
Filed:
|
YOUR VOTE IS IMPORTANT REGARDLESS OF THE NUMBER OF SHARES YOU OWN. IN ORDER TO ENSURE THAT YOUR SHARES ARE VOTED, PLEASE SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD AS PROMPTLY AS POSSIBLE. IF GIVEN, YOU MAY REVOKE YOUR PROXY BY FOLLOWING THE INSTRUCTIONS IN THE PROXY STATEMENT. |
Page
|
|||
PROXY
STATEMENT
|
2
|
||
PROPOSAL
I - APPROVAL OF THE ASSET SALE TRANSACTION
|
8
|
||
Description
Of The Eucodis Agreement And Transaction
|
20
|
||
PROPOSAL
II - INCREASE IN AUTHORIZED COMMON STOCK
|
27
|
||
PROPOSAL
III - NAME CHANGE
|
29
|
||
FINANCIAL
STATEMENTS AND PRO FORMA FINANCIAL INFORMATION
|
29
|
||
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
72
|
||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
SHAREHOLDER MATTERS
|
75
|
||
OTHER
MATTERS
|
76
|
||
WHERE
YOU CAN FIND MORE INFORMATION
|
76
|
||
APPENDIX
A
|
A-1
|
·
|
to
approve that certain sale and purchase agreement, as amended, among
Medical Discoveries, Inc., MDI Oncology, Inc. (“MDI Oncology”), our
wholly-owned subsidiary, and Eucodis Pharmaceuticals Forschungs -
und
Entwicklungs GmbH, an Austrian company (“Eucodis”),
pursuant to which we will sell certain of our assets to Eucodis;
|
·
|
to
approve the amendment to our Articles of Incorporation to increase
the
authorized number of shares of our common stock from 250,000,000
to
500,000,000 shares; and
|
·
|
to
approve an amendment to our Articles of Incorporation to change our
company’s name to “Global Clean Energy Holdings,
Inc.”
|
·
|
Assets
Sold (page22)
|
The
assets being sold to Eucodis include (i) all of our right, title
and
interest in a certain Asset Purchase Agreement between Medical
Discoveries, Inc. and the liquidator of Savetherapeutics AG, a
German
company in liquidation, dated as of March 11, 2005, relating to
certain
rights in “SaveCream”; (ii) all of our right, title and interest in that
certain agreement between MDI Oncology and Eucodis, dated as of
July 29,
2006, in connection with the co-development and licensing of SaveCream;
and (iii) all
of our right, title and interest under certain contracts relating
to
SaveCream.
|
·
|
Purchase
Price (page 23)
|
The
purchase price paid by Eucodis is approximately 4,007,534 euros
or
approximately $5,906,000
based on the currency exchange rate in effect as of November 30,
2007,
comprising a cash payment of approximately $2,267,000, and Eucodis’
assumption of certain of our obligations and liabilities aggregating
approximately $3,639,000. The financial terms of the Eucodis Agreement
are
denominated in euros, and we will be paid in euros. However, for
convenience, the financial terms have been converted throughout
the text
of this proxy statement into U.S. dollars. The currency exchange
rate in
effect as of the closing of the Eucodis transaction or at any future
date
may differ, which may result is us receiving a different amount
of U.S.
dollars for the SaveCream assets.
|
·
|
Obligations
Assumed and Discharged Indebtedness (page 23)
|
Eucodis
has agreed to assume an aggregate of approximately $3,639,000 of
our
current indebtedness that we owe to certain of our creditors. Eucodis
will
also assume all of our financial and other obligations under certain
contracts relating to SaveCream, and certain other costs we have
incurred
since February 28, 2007 in connection with preserving the sold
assets for
the benefit of Eucodis through the closing of the transaction.
|
·
|
Non-Competition
(page 24)
|
We
have agreed to a non-compete provision for the duration of five
years
after the closing of the Eucodis transaction. Specifically, the
non-compete provision restricts us from undertaking research and
development activities with respect to “SaveCream.”
|
·
|
Representation
and Warranties (page 24)
|
The
Eucodis Agreement contains customary representations, warranties
and
covenants, which survive through the closing of the
transaction.
|
·
|
Closing
Conditions (page 25)
|
The
closing of the transaction depends on meeting a number of conditions,
including the following: our delivery to Eucodis of certain documents
necessary to effect the transfer of the assets being sold, and
us
obtaining additional capital or a credit facility in the aggregate
amount
of at least $250,000 (this latter condition has already been met).
|
·
|
Our
Board’s Recommendation (page 26)
|
Our
board of directors has unanimously determined that the transaction
with
Eucodis is advisable, fair to, and in the best interests of our
shareholders.
|
Q:
|
WHAT
IS THIS PROXY STATEMENT AND WHY AM I RECEIVING
IT?
|
A:
|
You
are receiving this proxy statement in connection with a special meeting
of
shareholders called by our Board of Directors for the purpose of
soliciting shareholder votes for the following: (i) to approve the
sale of
our SaveCream asset to Eucodis; (ii) approve an amendment to the
Articles
of Incorporation of Medical Discoveries, Inc. to increase our authorized
shares of our common stock from 250,000,000 to 500,000,000; and (iii)
approve an amendment to the Articles of Incorporation of Medical
Discoveries, Inc. to effect a name change to “Global Clean Energy
Holdings, Inc.”, each as more fully described in this proxy statement. You
have been sent this proxy statement and the enclosed proxy card because
our Board of Directors is soliciting your proxy to vote at the special
meeting of shareholders called for the purpose of voting on the foregoing
matters.
|
Q:
|
HOW
MANY VOTES ARE REQUIRED TO APPROVE EACH
PROPOSAL?
|
A:
|
Each
share of common stock will entitle the holder to cast one vote. Our
outstanding shares of Series A Convertible Preferred Stock are not
entitled to vote. However, our outstanding shares of Series B Convertible
Preferred Stock are entitled to vote, together with the holders of
our
common stock as one class, on all matters presented to the our
shareholders, including the foregoing proposals. Each outstanding
share of
our Series B Convertible Preferred Stock entitles the holder thereof
to
that number of votes equal to the number of shares of our common
stock
into which each such share of Series B Convertible Preferred Stock
would
have been convertible as of December 28, 2007, the record date set
for
determining shareholders entitled to vote at the special meeting.
|
Q:
|
WHAT
WILL HAPPEN IF THE SHAREHOLDERS APPROVE THE
PROPOSALS?
|
A:
|
If
the shareholders approve the transaction with Eucodis, then shortly
following the special meeting, subject to the satisfaction of certain
conditions set out in the Eucodis Agreement, we (and MDI Oncology)
will
sell to Eucodis the Purchased Assets in exchange for an aggregate
of
€4,007,534
(approximately $5,906,000
based on the currency exchange rate in effect as of November 30,
2007), a
portion of which comprised (a) a cash payment of €1,538,462
(approximately
$2,267,000 based on the currency exchange rate in effect as of November
30, 2007), which is due and payable to us at the closing, less $200,000
already received from Eucodis in March 2007, and (b) Eucodis’ assumption
of an aggregate of €2,469,072
(approximately
$3,639,000 based on the currency conversion rate in effect as of
November
30, 2007), constituting specific indebtedness currently owed to certain
of
our creditors, as more fully discussed under “Proposal I - Terms of Sale
and Purchase Agreement –
Assumption
of Liabilities”.
|
Q:
|
WHY
IS THE BOARD OF DIRECTORS PROPOSING THE SALE OF
SAVECREAM?
|
A:
|
To
date, we have been a developmental-stage bio-pharmaceutical company
engaged in the research, validation, development and ultimate
commercialization of two drug candidates referred to as MDI-P and
SaveCream. Both of these drug candidates are still in development
and
neither has been approved by the U.S. Food and Drug Administration
(the
“FDA”). The total cost to develop these two drugs and to receive the
approval from the FDA would cost many millions of dollars and take
many
more years. Our Board of Directors has determined that we can no
longer
fund the development of the two drug candidates, and cannot obtain
additional funding for these drug candidates. Accordingly, our Board
has
decided to stop our bio-pharmaceutical operations, and to enter the
renewable feedstock-biofuels business. Since we will no longer be
developing our SaveCream assets, we have sought to maximize our return
from these drug assets through their sale at this time, and to use
the
proceeds that we receive from the disposition of these assets to
pay off
all of our creditors and to invest any residual proceeds into our
new
renewable feedstock-biofuels business.
|
Q:
|
IS
THE BOARD OF DIRECTORS ASKING US TO APPROVE THE NEW BIOFUELS
BUSINESS?
|
A:
|
No.
The Board of Directors has decided that it is not in the best interests
of
this company, its shareholders, or its creditors to continue to attempt
to
develop and commercialize our bio-pharmaceutical assets and has,
therefore, stopped those operations. The Board has decided to enter
into
the biofuels business, but the Board is not required to obtain shareholder
approval for its activities in this new line of business.
|
Q:
|
WHY
IS THE BOARD OF DIRECTORS PROPOSING THE INCREASE IN AUTHORIZED COMMON
STOCK?
|
A:
|
In
addition to ensuring that we have a sufficient number of shares of
common
stock available in connection with the exercise of currently outstanding
options, warrants and other convertible securities, the additional
authorized common stock may be used for future acquisitions and equity
funding.
|
Q:
|
WHY
IS THE BOARD OF DIRECTORS PROPOSING THE NAME
CHANGE?
|
A:
|
We
have discontinued our prior operations in the bio-pharmaceutical
industry
and have initiated operations in the biofuels-feedstock market. We
are
proposing a name change to reflect our new business as a biofuels
energy
company.
|
Q:
|
WILL
WE CONTINUE TO OPERATE AFTER THE EUCODIS TRANSACTION IS
CLOSED?
|
A:
|
In
connection with the sale to Eucodis, we have agreed that after the
sale
neither we nor MDI Oncology will undertake research and development
activities with respect to SaveCream or any other product which could
be
used in reasonable substitution of SaveCream, or commercialize any
products based on SaveCream, except as may be otherwise expressly
requested by Eucodis. We also intend to dissolve our MDI Oncology
subsidiary after the sale to
Eucodis.
|
Q:
|
HAS
THE COMPANY RECEIVED A VALUATION OR FAIRNESS OPINION WITH RESPECT
TO THE
SALE OF ASSETS?
|
A:
|
No.
Based on all factors, including the price paid for the SaveCream
assets,
the uncertainty as to title of those assets, and the book value of
those
assets, our Board of Directors determined that the purchase price
being
paid by Eucodis was fair to this
company.
|
Q:
|
WHAT
HAPPENS IF THE SHAREHOLDERS DO NOT APPROVE THE EUCODIS
TRANSACTION.
|
A:
|
If
the sale of the SaveCream assets is not approved by the shareholders,
the
sale will be cancelled, and we will continue to own the SaveCream
assets.
However, since our Board has determined that it is not in the best
interests of this company or our shareholders to continue to operate
as a
drug development company, and since we will no longer invest any
funds in
the development of SaveCream, we will not continue our efforts to
develop
that drug candidate. In fact, under the Eucodis Agreement, if the
shareholders do not approve the sale of SaveCream to Eucodis, we
are
obligated to attempt to transfer to Eucodis, by means of a license,
or
otherwise, certain of our rights to
SaveCream.
|
Q:
|
WHEN
IS THE EUCODIS TRANSACTION EXPECTED TO BE
COMPLETED?
|
A:
|
The
transaction will close when certain conditions set forth in the sale
and
purchase agreement are satisfied or waived, or at such other time
as is
agreed by the parties. We expect the transaction to close on or about
January 31, 2008.
|
Q:
|
DOES
OUR BOARD OF DIRECTORS RECOMMEND VOTING FOR THE EUCODIS TRANSACTION
AND
OTHER PROPOSALS?
|
A:
|
Yes.
After careful consideration of our financial position, the value
of the
SaveCream assets, the amount of time and funds needed to further
develop
the SaveCream drug candidate, and other factors, our Board of Directors
has unanimously approved the sale of the SaveCream assets to Eucodis
and
determined that it is in the best interests of us and our shareholders.
Our Board of Directors unanimously recommends that our shareholders
vote
“FOR” approval of the sale.
|
Q:
|
WHAT
SHOULD I DO NOW?
|
A:
|
Send
in your proxy card. After reviewing this document and its appendices,
indicate on your proxy card how you want to vote, and sign, date,
and mail
it in the enclosed envelope as soon as possible to ensure that your
shares
will be represented at the special meeting. If you sign, date, and
send in
your proxy and do not indicate how you want to vote, your proxy will
be
voted in favor of each proposal.
|
Q:
|
IF
MY SHARES ARE HELD IN “STREET NAME” BY MY BROKER, BANK OR OTHER NOMINEE,
WILL IT VOTE MY SHARES FOR ME?
|
A:
|
No,
your broker will not vote your shares if you do not return your proxy
card
or broker voting instructions. Your broker, bank or other nominee
holder
will vote your shares only if you provide it with instructions on
how to
vote. You should instruct your broker, bank or other nominee how
to vote
your shares by following the directions it provides. If you sign
and send
in your proxy card or broker voting instruction card with no further
instructions, your shares will be voted in accordance with the
recommendations of our board of directors (FOR each of the
proposals).
|
Q:
|
CAN
I CHANGE MY MIND AND REVOKE MY
PROXY?
|
A:
|
Yes.
You may revoke your proxy up to the time of the special meeting by
taking
any of the actions explained under “The Special Meeting--Solicitation,
Voting and Revocation of Proxies” on page 3 of this proxy statement,
including by giving a written notice of revocation, by signing and
delivering a new later-dated proxy, or by attending the special meeting
and voting in person.
|
Q:
|
CAN
I VOTE MY SHARES IN PERSON?
|
A:
|
Yes.
Even after you have submitted your proxy, you may change the votes
you
cast or revoke your proxy at any time before the votes are cast at
the
meeting by (1) delivering a written notice of your revocation to
our
corporate secretary at our principal executive office, (2) executing
and
delivering a later dated proxy, or (3) appearing in person at the
meeting,
filing a written notice of revocation with our corporate secretary
and
voting in person the shares to which the proxy
relates.
|
Q:
|
DO
I HAVE DISSENTERS’ RIGHTS IN CONNECTION WITH THE
SALE?
|
A:
|
No.
Under Utah law, “dissenters’ rights” are not available in connection with
the sale of assets by companies that have more than 2,000 shareholders,
or
otherwise in connection with an increase in the authorized number
of
shares, or a change in the name of the company. Based on information
provided to us by our transfer agent, we have approximately 2,950
shareholders.
|
Q.
|
WHO
IS PAYING FOR THIS PROXY
SOLICITATION?
|
A:
|
Our
Board of Directors is making this solicitation, and we will pay the
entire
cost of preparing, assembling, printing, mailing and distributing
these
proxy materials. In addition to the mailing of these proxy materials,
the
solicitation of proxies or votes may be made in person, by telephone
or by
electronic communications by our directors, officers and employees,
who
will not receive any additional compensation for such solicitation
activities. We will also reimburse brokerage houses and other custodians,
nominees and fiduciaries for their reasonable out-of-pocket expenses
for
forwarding proxy and solicitation materials to
shareholders.
|
·
|
The
limited capital raising opportunities available to our company, and
the
unlikely possibility that another entity would be interested in funding
the development of our company’s drug
candidates.
|
·
|
The
unlikelihood that our company will receive the requisite FDA approvals
for
MDI-P to pursue the development of that drug candidate through to
commercialization.
|
·
|
The
costs of further development of the MDI-P and SaveCream drugs weighed
against the limited markets for both
drugs.
|
·
|
The
availability of a potential buyer due to Eucodis’ pre-existing interest in
the SaveCream drug (Eucodis currently is our development partner
and holds
rights to SaveCream in certain regions of the
world).
|
·
|
Patent
No. 5,334,383: “Electrically Hydrolyzed Salines as In Vivo Microbiocides
for the Treatment of Cardiomyopathy and Multiple Sclerosis”
|
·
|
Patent
No. 5,507,932: “Apparatus for Electrolyzing Fluids”
|
·
|
Patent
No. 5,560,816: “Method for Electrolyzing Fluids”
|
·
|
Patent
No. 5,622,848: “Electrically Hydrolyzed Saline Solution as Microbiocides
for In Vitro Treatment of Contaminated Fluids Containing Blood”
|
·
|
Patent
No. 5,674,537: “An Electrolyzed Saline Solution Containing Concentrated
Amount of Ozone and Chlorine Species”
|
·
|
Patent
No. 5,731,008: “Electrically Hydrolyzed Salines as Microbiocides”
|
·
|
Patent
No. 6,007,686: “System for Electrolyzing Fluids for Use as Antimicrobial
Agents”
|
·
|
Patent
No. 6,117,285: “System for Carrying Out Sterilization of Equipment”
|
·
|
“Substances
and Agents for Positively Influencing Collagen.” This included a EU patent
application and a Canadian patent.
|
·
|
“Topical
Treatment for Mastalgia.” This included U.S. patent application 10/416,096
filed October 30, 2001, and a European Union patent application.
|
·
|
“Medicament
for Preventing and/or Treating a Mammary Carcinoma Containing a Steroidal
Aromatase Inhibitor.” This included a U.S. patent application, No.
09/646,355, filed November 16, 2000 and divisional and continuation
applications based upon the initial application.
|
·
|
“Aromatase
Marking.” This included a U.S. Patent application, No. 10/487,953, filed
August 28, 2002, as well as a European Union patent application.
|
British
Petroleum (UK)
|
Plans
to establish 100,000 hectares of Jatropha plantations in Indonesia
to feed
the 350,000-tonne-per-year biodiesel refinery that it is building
in the
country.
|
Van
Der Horst Corporation (Singapore)
|
Building
a 200,000-tpy biodiesel plant in Juron Island in Singapore that will
eventually be supplied with Jatropha from plantations it operates
in
Cambodia and China, and possible new plantations in India, Laos and
Burma.
|
Mission
Biofuels (Australia)
|
Hired
Agro Diesel of India to manage a 100,000-heactare Jatropha plantation,
and
a contract farming network in India to feed its Malaysian and Chinese
biodiesel refineries. Mission Biofuels has raised in excess of $80
million
to fund its operations.
|
D1
Oils (UK)
|
As
of June 2007, together with its partners, D1 Oils has planted or
obtained
rights to offtake from a total approximately 172,000 hectares of
Jatropha
under cultivation worldwide. D1’s Jatropha plantations are located in
Saudi Arabia, Cambodia, Ghana, Indonesia, the Philippines, China,
India,
Zambia, South Africa and Swaziland. In June 2007, D1 Oils and British
Petroleum entered into a 50:50 joint venture to plant up to an additional
1 million hectares of Jatropha worldwide. British Petroleum funded the
first £31.75 million of the Joint Venture’s working capital requirements
through a purchase of D1 Oils equity, and the total Joint Venture
funding
requirement is anticipated to be £80 million over the next five
years.
|
NRG
Chemical Engineering (UK)
|
Signed
a $1.3 billion deal with state-owned Philippine National Oil Co.
in May
2007. NRG Chemical will own a 70% stake in the joint venture which
will
involve the construction of a biodiesel refinery, two ethanol distilleries
and a $600 million investment in Jatropha plantations that will cover
over
1 million hectares, mainly on the islands of Palawan and
Mindanao.
|
·
|
all
of our right, title and interest, along with all of MDI Oncology’s right,
title and interest, in that certain asset purchase agreement between
Medical Discoveries, Inc. and the liquidator of Savetherapeutics
AG, a
German company in liquidation, dated as of March 11, 2005 (the
“Savetherapeutics Contract”), including, among other things, our rights in
and to “SaveCream”, a developmental topical aromatase inhibitor
cream;
|
·
|
all
of MDI Oncology’s right, title and interest in that certain agreement
between MDI Oncology and Eucodis, dated as of July 29, 2006, in connection
with the co-development and licensing of SaveCream;
|
·
|
any
and all of our and MDI Oncology’s rights, title and interests in the
patents and patent applications acquired under the Savetherapeutics
Contract, and any other patent and/or patent application pertaining
to the
SaveCream drug, owned or in our or MDI Oncology’s possession or
control;
|
·
|
any
and all United States and foreign regulatory files and data relating
to
the SaveCream drug in our or MDI Oncology’s possession, including
marketing authorization procedures and preclinical and clinical
studies;
|
·
|
all
of our right, title and interest in that certain asset purchase agreement
between Medical Discoveries, Inc. and Attorney Hinnerk-Joachim Muller
as
Liquidator of Savetherapeutics AG i.
L.;
|
·
|
all
of our right, title and interest in that side letter to the asset
purchase
agreement between Medical Discoveries, Inc. and Attorney Hinnerk-Joachim
Muller as Liquidator of Savetherapeutics AG i.
L.;
|
·
|
all
of MDI Oncology’s right, title and interest in that certain Assignment of
Patent, Participation and Research Development Agreement between
MDI
Oncology and Professor Heinrich
Weiland;
|
·
|
all
of MDI Oncology’s right, title and interest in that certain Assignment 1
to the Assignment of Patent, Participation and Research Development
Agreement between MDI Oncology and Professor Heinrich Weiland;
and
|
·
|
all
of our right, title and interest in that certain consulting agreement
between Medical Discoveries, Inc. and Marc
Kessemeier.
|
·
|
due
incorporation
|
·
|
due
authorization,
|
·
|
consents
|
·
|
enforceability
|
·
|
corporate
authority
|
·
|
contracts
|
·
|
no
defaults or violations
|
·
|
litigation
|
·
|
no
liens
|
·
|
no
infringement
|
·
|
due
incorporation
|
·
|
corporate
authority
|
·
|
enforceability
|
·
|
due
authorization
|
·
|
any
breach of any representation, warranty, covenant or agreement made
by
either of us or MDI Oncology under the Eucodis Agreement;
and
|
·
|
any
act or omission by either of us or MDI Oncology in connection with
the
Purchased Assets to the extent that the cause for such claim was
existing
prior to or on July 6, 2007, or in connection with the transactions
contemplated by the Eucodis
Agreement.
|
·
|
any
breach of any representation, warranty, covenant or agreement made
by
Eucodis under the Eucodis
Agreement;
|
·
|
non
payment by Eucodis of the Assumed Indebtedness;
and
|
·
|
any
act or omission by Eucodis in connection with the Purchased Assets
to the
extent that the cause for such claim was created after July 6, 2007,
or in
connection with the transactions contemplated by the Eucodis Agreement.
|
·
|
to
strictly protect and maintain the confidentiality of the confidential
information belonging to the other parties with at least a reasonable
standard of care that is no less than that which it uses to protect
similar confidential information of its own;
|
·
|
not
to disclose, nor allow to be disclosed, the confidential information
belonging to the other parties to any person other than to employees,
consultants and counsel, on a need to know basis provided, that such
recipients of the confidential information are bound by obligations
of
confidentiality no less strict than those contained in the Eucodis
Agreement
|
·
|
unless
otherwise expressly provided for in the Eucodis Agreement, not use
the
confidential information belonging to the other parties for any purpose
other than in relation to the exercise of its rights and obligations
under
the Eucodis Agreement;
and
|
·
|
take
all necessary precautions to restrict access of the confidential
information belonging to the other parties to unauthorized personnel.
|
·
|
our
and MDI Oncology’s representations and warranties under the Eucodis
Agreement being true on the closing
date;
|
·
|
our
and MDI Oncology’s performance of all covenants and obligations required
under the Eucodis Agreement;
|
·
|
our
and MDI Oncology’s delivery to Eucodis of certain documents necessary to
effect the transfer of the Purchased Assets;
and
|
·
|
our
obtaining additional capital or a credit facility in the aggregate
amount
of at least $250,000. We have already satisfied this condition.
|
·
|
No
gain or loss will be recognized by a shareholder upon the effective
date
of the amendment;
|
·
|
The
aggregate tax basis of shares of our common stock will not be affected
by
the amendment; and
|
·
|
The
holding period of shares of our common stock after the amendment
will
remain the same as the holding period prior to the
amendment.
|
Pro
forma
|
Pro
forma
|
|||||||||||
As
Reported (1)
|
Adjustments
|
Total
|
||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS | ||||||||||||
Cash
|
$
|
296,121
|
$
|
1,987,539
|
a |
$
|
1,783,660
|
|||||
(500,000
|
)
|
b | ||||||||||
Prepaid
expenses
|
66,031
|
66,031
|
||||||||||
Total
Current Assets
|
362,152
|
1,487,539
|
1,849,691
|
|||||||||
Property
and equipment, net
|
29,870
|
29,870
|
||||||||||
Deferred
offering costs
|
1,530
|
1,530
|
||||||||||
TOTAL
ASSETS
|
$
|
393,552
|
$
|
1,487,539
|
$
|
1,881,091
|
||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||||||
CURRENT
LIABILITIES
|
||||||||||||
Accounts
payable
|
$
|
1,111,501
|
$
|
-
|
$
|
1,111,501
|
||||||
Accrued
payroll and payroll taxes
|
1,294,584
|
(895,137
|
)
|
b |
399,447
|
|||||||
Accrued
interest payable
|
291,585
|
291,585
|
||||||||||
Notes
payable to shareholders
|
56,000
|
56,000
|
||||||||||
Secured
promissory note, less unamortized discount
|
58,673
|
58,673
|
||||||||||
Convertible
notes payable
|
193,200
|
193,200
|
||||||||||
Financial
instrument
|
2,065,470
|
2,065,470
|
||||||||||
Current
liabilities associated with assets held for sale
|
3,137,859
|
(3,137,859
|
)
|
a |
-
|
|||||||
Total
Current Liabilities
|
8,208,872
|
(4,032,996
|
)
|
4,175,876
|
||||||||
STOCKHOLDERS'
DEFICIT
|
||||||||||||
Preferred
stock - undesignated, Series A, convertible; no par value;
|
||||||||||||
50,000,000
shares authorized; 28,928 shares issued and outstanding;
|
||||||||||||
(aggregate
liquidation preference of $2,892,800); the Company also
|
||||||||||||
has
designated Series B with no shares issued or outstanding
|
514,612
|
514,612
|
||||||||||
Common
stock, no par value; 250,000,000 shares authorized;
|
||||||||||||
170,238,669
shares
issued and outstanding
|
16,403,248
|
16,403,248
|
||||||||||
Additional
paid-in capital
|
1,468,057
|
1,468,057
|
||||||||||
Deficit
accumulated prior to the development stage
|
(1,399,577
|
)
|
(1,399,577
|
)
|
||||||||
Deficit
accumulated during the development stage
|
(24,801,660
|
)
|
5,125,398
|
a |
(19,281,125
|
)
|
||||||
395,137
|
b | |||||||||||
Total
Stockholders' Deficit
|
(7,815,320
|
)
|
5,520,535
|
(2,294,785
|
)
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
393,552
|
$
|
1,487,539
|
$
|
1,881,091
|
Pro
forma
|
Pro
forma
|
||||||||||
As
Reported (1)
|
Adjustments
|
Total
|
|||||||||
Operating
Expenses
|
|||||||||||
General
and administrative
|
$
|
919,273
|
$
|
-
|
$
|
919,273
|
|||||
Research
and development
|
986,584
|
986,584
|
|||||||||
Loss
from Operations
|
(1,905,857
|
)
|
-
|
(1,905,857
|
)
|
||||||
Other
Income (Expenses)
|
|||||||||||
Unrealized
loss on financial instrument
|
(1,520,482
|
)
|
(1,520,482
|
)
|
|||||||
Interest
income
|
394
|
394
|
|||||||||
Interest
expense
|
(27,252
|
)
|
(27,252
|
)
|
|||||||
Interest
expense from amortization of discount
|
|||||||||||
on
secured promissory note
|
(58,673
|
)
|
(58,673
|
)
|
|||||||
Gain
on debt restructuring
|
90,000
|
90,000
|
|||||||||
Total
Other Income (Expenses)
|
(1,516,013
|
)
|
-
|
(1,516,013
|
)
|
||||||
Income
(Loss) from Continuing Operations
|
(3,421,870
|
)
|
-
|
(3,421,870
|
)
|
||||||
Loss
from Discontinued Operations (net of
|
|||||||||||
gain
on disposal of MDI-P of $258,809)
|
(355,305
|
)
|
355,305
|
c
|
-
|
||||||
Net
Loss
|
$
|
(3,777,175
|
)
|
$
|
355,305
|
$
|
(3,421,870
|
)
|
|||
Basic
and Diluted Loss per Common Share:
|
|||||||||||
Loss
from Continuing Operations
|
$
|
(0.028
|
)
|
$
|
(0.028
|
)
|
|||||
Loss
from Discontinued Operations
|
$
|
(0.003
|
)
|
$
|
-
|
||||||
Net
loss
|
$
|
(0.031
|
)
|
$
|
(0.028
|
)
|
|||||
Basic
and Diluted Weighted-Average Common
|
|||||||||||
Shares
Outstanding
|
122,214,575
|
122,214,575
|
Pro
forma
|
Pro
forma
|
|||||||||||
As
Reported (1)
|
Adjustments
|
Total
|
||||||||||
Revenues
|
$
|
800,000
|
$
|
(800,000
|
)
|
c |
$
|
-
|
||||
Operating
Expenses
|
||||||||||||
General
and administrative
|
1,986,052
|
(934,952
|
)
|
c |
1,051,100
|
|||||||
Research
and development
|
2,026,907
|
(2,026,907
|
)
|
c |
-
|
|||||||
Total
Expenses
|
(4,012,959
|
)
|
2,961,859
|
(1,051,100
|
)
|
|||||||
Loss
from Operations
|
(3,212,959
|
)
|
2,161,859
|
(1,051,100
|
)
|
|||||||
Other
Income (Expenses)
|
||||||||||||
Unrealized
gain on financial instrument
|
2,564,608
|
2,564,608
|
||||||||||
Interest
income
|
2,866
|
2,866
|
||||||||||
Interest
expense
|
(29,919
|
)
|
(29,919
|
)
|
||||||||
Foreign
currency transaction loss
|
(117,501
|
)
|
117,501
|
c |
-
|
|||||||
Gain
on debt restructuring
|
607,761
|
607,761
|
||||||||||
Other
income
|
1,373
|
1,373
|
||||||||||
Total
Other Income
|
3,029,188
|
117,501
|
3,146,689
|
|||||||||
Net
Income (Loss)
|
$
|
(183,771
|
)
|
$
|
2,279,360
|
$
|
2,095,589
|
|||||
Income
(Loss) per Common Share:
|
||||||||||||
Basic
|
$
|
(0.00
|
)
|
$
|
0.02
|
|||||||
Diluted
|
$
|
(0.00
|
)
|
$
|
0.01
|
|||||||
Weighted-Average
Common Shares Outstanding
|
||||||||||||
Basic
|
113,809,546
|
113,809,546
|
||||||||||
Diluted
|
236,518,217
|
236,518,217
|
HANSEN,
BARNETT&
MAXWELL,
P.C.
|
||
A
Professional Corporation
|
Registered
with the Public Company
|
|
CERTIFIED
PUBLIC ACCOUNTANTS
|
Accounting
Oversight Board
|
|
AND
|
||
BUSINESS
CONSULTANTS
|
||
5
Triad Center, Suite 750
|
||
Salt
Lake City, UT 84180-1128
|
||
Phone:
(801) 532-2200
|
||
Fax:
(801) 532-7944
|
||
www.hbmcpas.com
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
47,658
|
$
|
654,438
|
|||
Total
Current Assets
|
47,658
|
654,438
|
|||||
Notes
receivable
|
-
|
296,050
|
|||||
Property
and equipment, net
|
62,249
|
80,635
|
|||||
TOTAL
ASSETS
|
$
|
109,907
|
$
|
1,031,123
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,136,684
|
$
|
935,132
|
|||
Accrued
payroll and payroll taxes
|
1,184,264
|
1,673,651
|
|||||
Accrued
interest payable
|
267,739
|
237,836
|
|||||
Notes
payable to shareholders
|
56,000
|
56,000
|
|||||
Convertible
notes payable
|
193,200
|
193,200
|
|||||
Research
and development obligation
|
2,441,445
|
592,100
|
|||||
Financial
instrument
|
294,988
|
2,859,596
|
|||||
Total
Current Liabilities
|
5,574,320
|
6,547,515
|
|||||
Long-term
liability
|
90,000
|
-
|
|||||
TOTAL
LIABILITIES
|
5,664,320
|
6,547,515
|
|||||
STOCKHOLDERS'
DEFICIT
|
|||||||
Preferred
stock - undesignated, Series A, convertible; no par value;
50,000,000
shares
|
|||||||
authorized;
34,420 and 42,000 shares issued and outstanding, respectively;
(aggregate
|
|||||||
liquidation
preference of $3,442,000 and $4,200,000, respectively); the
Company also
has
|
|||||||
designated
a Series B with no shares issued or outstanding
|
514,612
|
523,334
|
|||||
Common
stock, no par value; 250,000,000 shares authorized; 118,357,704
and
107,679,724
|
|||||||
shares
issued and outstanding, respectively
|
15,299,017
|
15,211,895
|
|||||
Additional
paid-in capital
|
1,056,020
|
988,670
|
|||||
Deficit
accumulated prior to the development stage
|
(1,399,577
|
)
|
(1,399,577
|
)
|
|||
Deficit
accumulated during the development stage
|
(21,024,485
|
)
|
(20,840,714
|
)
|
|||
|
|||||||
Total
Stockholders' Deficit
|
(5,554,413
|
)
|
(5,516,392
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
109,907
|
$
|
1,031,123
|
|
|
|
|
From
Inception of
|
|
|||||
|
|
|
|
|
|
the
Development Stage
|
|
|||
|
|
For
the Years Ended
|
|
on
November 20, 1991
|
|
|||||
|
|
December
31,
|
|
Through
|
|
|||||
|
|
2006
|
|
2005
|
|
December
31, 2006
|
||||
REVENUES
|
$
|
800,000
|
$
|
-
|
$
|
957,044
|
||||
COST
OF GOODS SOLD
|
-
|
-
|
14,564
|
|||||||
GROSS
PROFIT
|
800,000
|
-
|
942,480
|
|||||||
OPERATING
EXPENSES
|
||||||||||
General
and administrative
|
1,986,052
|
1,878,027
|
19,041,049
|
|||||||
Research
and development
|
2,026,907
|
2,172,461
|
7,748,106
|
|||||||
Inventory
write-down
|
-
|
-
|
96,859
|
|||||||
Impairment
loss
|
-
|
-
|
9,709
|
|||||||
License
fees
|
-
|
-
|
1,001,500
|
|||||||
Total
Expenses
|
4,012,959
|
4,050,488
|
27,897,223
|
|||||||
LOSS
FROM OPERATIONS
|
(3,212,959
|
)
|
(4,050,488
|
)
|
(26,954,743
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Unrealized
gain on
|
||||||||||
financial
instrument
|
2,564,608
|
2,300,191
|
4,864,799
|
|||||||
Interest
income
|
2,866
|
25,727
|
58,164
|
|||||||
Interest
expense
|
(29,919
|
)
|
(38,264
|
)
|
(1,185,620
|
)
|
||||
Foreign
currency transaction gain (loss)
|
(117,501
|
)
|
56,480
|
(61,021
|
)
|
|||||
Gain
on debt restructuring
|
607,761
|
196,353
|
2,039,650
|
|||||||
Other
income
|
1,373
|
23,220
|
906,485
|
|||||||
Total
Other Income (Expenses)
|
3,029,188
|
2,563,707
|
6,622,457
|
|||||||
NET
LOSS
|
(183,771
|
)
|
(1,486,781
|
)
|
(20,332,286
|
)
|
||||
Preferred
stock dividend from
|
||||||||||
beneficial
conversion feature
|
-
|
-
|
(692,199
|
)
|
||||||
NET
INCOME (LOSS) APPLICABLE TO
|
||||||||||
COMMON
SHAREHOLDERS
|
$
|
(183,771
|
)
|
$
|
(1,486,781
|
)
|
$
|
(21,024,485
|
)
|
|
BASIC
AND DILUTED INCOME (LOSS)
|
||||||||||
PER
COMMON SHARE
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||
SHARES
OUTSTANDING
|
113,809,546
|
107,398,164
|
|
Accumulated
|
|
Deficit
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
Accumulated
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Prior
to
|
|
During
the
|
|
Escrow/
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
stock
|
|
Paid
in
|
|
Development
|
|
Development
|
|
Subscription
|
|
|
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Stage
|
|
Receivables
|
|
Total
|
||||||||||
Balance
at October 31, 1991
|
1,750,000
|
$
|
252,997
|
$
|
-
|
$
|
(1,482,514
|
)
|
$
|
-
|
$
|
-
|
$
|
(1,229,517
|
)
|
|||||||||||||
Restatement
for reverse acquisition of WPI
|
||||||||||||||||||||||||||||
Pharmaceutical,
Inc. by Medical Discoveries, Inc.
|
-
|
-
|
-
|
(252,997
|
)
|
-
|
252,997
|
-
|
-
|
-
|
||||||||||||||||||
Shares
issued in merger of WPI Pharmaceutical, Inc.
|
||||||||||||||||||||||||||||
Medical
Discoveries, Inc., $0.01 per share
|
-
|
-
|
10,000,000
|
135,000
|
-
|
(170,060
|
)
|
-
|
-
|
(35,060
|
)
|
|||||||||||||||||
Balance
at November 20, 1991
|
||||||||||||||||||||||||||||
(Date
of Inception of Development Stage)
|
-
|
-
|
11,750,000
|
135,000
|
-
|
(1,399,577
|
)
|
-
|
-
|
(1,264,577
|
)
|
|||||||||||||||||
Issuance
of common stock for:
|
||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||
1992
- $0.50 per share
|
-
|
-
|
200,000
|
100,000
|
-
|
-
|
-
|
-
|
100,000
|
|||||||||||||||||||
1992
- $1.50 per share
|
-
|
-
|
40,000
|
60,000
|
-
|
-
|
-
|
-
|
60,000
|
|||||||||||||||||||
1993
- $0.97 per share
|
-
|
-
|
542,917
|
528,500
|
-
|
-
|
-
|
-
|
528,500
|
|||||||||||||||||||
1994
- $1.20 per share
|
-
|
-
|
617,237
|
739,500
|
-
|
-
|
-
|
-
|
739,500
|
|||||||||||||||||||
1995
- $0.67 per share
|
-
|
-
|
424,732
|
283,200
|
-
|
-
|
-
|
-
|
283,200
|
|||||||||||||||||||
1996
- $0.66 per share
|
-
|
-
|
962,868
|
635,000
|
-
|
-
|
-
|
(60,000
|
)
|
575,000
|
||||||||||||||||||
1997
- $0.43 per share
|
-
|
-
|
311,538
|
135,000
|
-
|
-
|
-
|
60,000
|
195,000
|
|||||||||||||||||||
1998
- $0.29 per share
|
-
|
-
|
2,236,928
|
650,000
|
-
|
-
|
-
|
-
|
650,000
|
|||||||||||||||||||
1999
- $0.15 per share
|
-
|
-
|
13,334
|
2,000
|
-
|
-
|
-
|
-
|
2,000
|
|||||||||||||||||||
2001
- $0.15 per share
|
-
|
-
|
660,000
|
99,000
|
-
|
-
|
-
|
-
|
99,000
|
|||||||||||||||||||
2003
- $0.04 per share
|
-
|
-
|
20,162,500
|
790,300
|
-
|
-
|
-
|
-
|
790,300
|
|||||||||||||||||||
2004
- $0.09 per share
|
-
|
-
|
20,138,024
|
1,813,186
|
-
|
-
|
-
|
-
|
1,813,186
|
|||||||||||||||||||
Services
and Interest
|
||||||||||||||||||||||||||||
1992
- $0.50 per share
|
-
|
-
|
500,000
|
250,000
|
-
|
-
|
-
|
-
|
250,000
|
|||||||||||||||||||
1993
- $0.51 per share
|
-
|
-
|
251,450
|
127,900
|
-
|
-
|
-
|
-
|
127,900
|
|||||||||||||||||||
1993
- $0.50 per share
|
-
|
-
|
800,000
|
400,000
|
-
|
-
|
-
|
-
|
400,000
|
|||||||||||||||||||
1994
- $1.00 per share
|
-
|
-
|
239,675
|
239,675
|
-
|
-
|
-
|
-
|
239,675
|
|||||||||||||||||||
1995
- $0.39 per share
|
-
|
-
|
4,333,547
|
1,683,846
|
-
|
-
|
-
|
(584,860
|
)
|
1,098,986
|
||||||||||||||||||
1996
- $0.65 per share
|
-
|
-
|
156,539
|
101,550
|
-
|
-
|
-
|
-
|
101,550
|
|||||||||||||||||||
1997
- $0.29 per share
|
-
|
-
|
12,500
|
3,625
|
-
|
-
|
-
|
-
|
3,625
|
|||||||||||||||||||
1998
- $0.16 per share
|
-
|
-
|
683,000
|
110,750
|
-
|
-
|
-
|
-
|
110,750
|
|||||||||||||||||||
1999
- $0.30 per share
|
-
|
-
|
100,000
|
30,000
|
-
|
-
|
-
|
-
|
30,000
|
|||||||||||||||||||
2001
- $0.14 per share
|
-
|
-
|
1,971,496
|
284,689
|
-
|
-
|
-
|
-
|
284,689
|
|||||||||||||||||||
2002
- $0.11 per share
|
-
|
-
|
2,956,733
|
332,236
|
-
|
-
|
-
|
-
|
332,236
|
|||||||||||||||||||
2003
- $0.04 per share
|
-
|
-
|
694,739
|
43,395
|
-
|
-
|
-
|
-
|
43,395
|
|||||||||||||||||||
2004
- $0.06 per share
|
-
|
-
|
1,189,465
|
66,501
|
-
|
-
|
-
|
-
|
66,501
|
|||||||||||||||||||
Conversion
of Debt
|
||||||||||||||||||||||||||||
1996
- $0.78 per share
|
239,458
|
186,958
|
-
|
-
|
-
|
-
|
186,958
|
|||||||||||||||||||||
1997
- $0.25 per share
|
-
|
-
|
100,000
|
25,000
|
-
|
-
|
-
|
-
|
25,000
|
|||||||||||||||||||
1998
- $0.20 per share
|
-
|
-
|
283,400
|
56,680
|
-
|
-
|
-
|
-
|
56,680
|
|||||||||||||||||||
2002
- $0.03 per share
|
-
|
-
|
17,935,206
|
583,500
|
-
|
-
|
-
|
-
|
583,500
|
|||||||||||||||||||
2004
- $0.07 per share
|
-
|
-
|
9,875,951
|
650,468
|
-
|
-
|
-
|
-
|
650,468
|
|||||||||||||||||||
Other
Issuances
|
||||||||||||||||||||||||||||
1993
-License - $0.50 share
|
-
|
-
|
2,000,000
|
1,000,000
|
-
|
-
|
-
|
-
|
1,000,000
|
|||||||||||||||||||
1997
- Settlement of contract
|
-
|
-
|
800,000
|
200,000
|
-
|
-
|
-
|
-
|
200,000
|
|||||||||||||||||||
1998
- Issuance of common stock from
|
|
|||||||||||||||||||||||||||
exercise
of warrants, $0.001 per share
|
-
|
-
|
200,000
|
200
|
-
|
-
|
-
|
-
|
200
|
|||||||||||||||||||
2000
- Reversal of shares issued
|
-
|
-
|
(81,538
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Accumulated
|
Deficit
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
Deficit
|
Accumulated
|
|
|
|||||||||||||||||||
|
|
|
|
|
Additional
|
Prior
to
|
During
the
|
Escrow/
|
|
|||||||||||||||||||
|
Preferred
Stock
|
Common
stock
|
Paid
in
|
Development
|
Development
|
Subscription
|
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Stage
|
Receivables
|
Total
|
|||||||||||||||||||
- |
-
|
103,301,699
|
12,347,659
|
-
|
(1,399,577
|
)
|
-
|
(584,860
|
)
|
10,363,222
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Escrow
and Subscription Receivables
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
1996
- Common stock canceled - $.34 per share
|
-
|
-
|
(1,400,000
|
)
|
(472,360
|
)
|
-
|
-
|
-
|
472,360
|
-
|
|||||||||||||||||
2000
- Issuance for escrow receivable $0.09 per share
|
-
|
-
|
5,500,000
|
500,000
|
-
|
-
|
-
|
(500,000
|
)
|
-
|
||||||||||||||||||
2000
- Write-off of subscription receivable
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
112,500
|
112,500
|
|||||||||||||||||||
2000
- Research and development costs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115,400
|
115,400
|
|||||||||||||||||||
2001
- Research and development costs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132,300
|
132,300
|
|||||||||||||||||||
2001
- Operating expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
25,000
|
|||||||||||||||||||
2004
- Termination of escrow agreement
|
-
|
-
|
(2,356,200
|
)
|
(227,300
|
)
|
-
|
-
|
-
|
227,300
|
-
|
|||||||||||||||||
Exercise
of Options and Warrants
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
1997
- $0.25 per share
|
-
|
-
|
87,836
|
21,959
|
-
|
-
|
-
|
-
|
21,959
|
|||||||||||||||||||
1999
- Waived option price $0.14 per share
|
-
|
-
|
170,000
|
24,000
|
-
|
-
|
-
|
-
|
24,000
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Value
of Options Issued for Services
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
1998
|
-
|
-
|
-
|
2,336,303
|
-
|
-
|
-
|
-
|
2,336,303
|
|||||||||||||||||||
1999
|
-
|
-
|
-
|
196,587
|
-
|
-
|
-
|
-
|
196,587
|
|||||||||||||||||||
2001
|
-
|
-
|
-
|
-
|
159,405
|
-
|
-
|
-
|
159,405
|
|||||||||||||||||||
2002
|
-
|
-
|
-
|
-
|
124,958
|
-
|
-
|
-
|
124,958
|
|||||||||||||||||||
2003
|
-
|
-
|
-
|
-
|
295,000
|
-
|
-
|
-
|
295,000
|
|||||||||||||||||||
2004
|
-
|
-
|
-
|
-
|
1,675,000
|
-
|
-
|
-
|
1,675,000
|
|||||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
1994
- Cash contributed
|
-
|
-
|
-
|
102,964
|
-
|
-
|
-
|
-
|
102,964
|
|||||||||||||||||||
1995
- Issuance of common stock option
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
to
satisfy debt restructuring
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
20,000
|
|||||||||||||||||||
2004
- Issuance of preferred stock and warrants for cash
|
12,000
|
523,334
|
350,000
|
68,845
|
477,821
|
-
|
-
|
-
|
1,070,000
|
|||||||||||||||||||
2004
- Convertible preferred stock beneficial conversion
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
dividend
|
-
|
-
|
-
|
-
|
692,199
|
-
|
(692,199
|
)
|
-
|
-
|
||||||||||||||||||
Net
loss from inception through December 31, 2004
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,661,734
|
)
|
-
|
(18,661,734
|
)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at December 31, 2004
|
12,000
|
523,334
|
105,653,335
|
14,918,657
|
3,424,383
|
(1,399,577
|
)
|
(19,353,933
|
)
|
-
|
(1,887,136
|
)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance
of common stock for services at $0.18 per share
|
-
|
-
|
104,167
|
11,312
|
-
|
-
|
-
|
-
|
11,312
|
|||||||||||||||||||
Issuance
of common stock for cash at $0.18 per share
|
-
|
-
|
1,922,222
|
281,926
|
-
|
-
|
-
|
-
|
281,926
|
|||||||||||||||||||
Issuance
of preferred stock and warrants
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Reclassification
of warrants to a financial instrument
|
-
|
-
|
-
|
-
|
(2,435,713
|
)
|
-
|
-
|
-
|
(2,435,713
|
)
|
|||||||||||||||||
Net
loss for the year ended December 31, 2005
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,486,781
|
)
|
-
|
(1,486,781
|
)
|
|||||||||||||||||
-
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at December 31, 2005
|
42,000
|
523,334
|
107,679,724
|
15,211,895
|
988,670
|
(1,399,577
|
)
|
(20,840,714
|
)
|
-
|
(5,516,392
|
)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Conversion
of preferred stock to common stock
|
(7,580
|
)
|
(8,722
|
)
|
10,242,424
|
8,722
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Issuance
of options for services
|
-
|
-
|
-
|
-
|
67,350
|
-
|
-
|
-
|
67,350
|
|||||||||||||||||||
Issuance
of common stock for services at $0.18 per share
|
-
|
-
|
435,556
|
78,400
|
-
|
-
|
-
|
-
|
78,400
|
|||||||||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
(183,771
|
)
|
-
|
(183,771
|
)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at December 31, 2006
|
34,420
|
$
|
514,612
|
118,357,704
|
$
|
15,299,017
|
$
|
1,056,020
|
$
|
(1,399,577
|
)
|
$
|
(21,024,485
|
)
|
$
|
-
|
$
|
(5,554,413
|
)
|
|
|
For
the Year Ended
December
31,
|
|
From
Inception of the
Development
Stage
|
|
|||||
|
|
2006
|
|
2005
|
|
on
November 20,
1991
Through
Dec.
31, 2006
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
Loss
|
$
|
(183,771
|
)
|
$
|
(1,486,781
|
)
|
$
|
(20,332,286
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||
Foreign
currency transaction (gain) loss
|
117,501
|
(56,480
|
)
|
61,021
|
||||||
Gain
on debt restructuring
|
(607,761
|
)
|
(196,353
|
)
|
(2,039,650
|
)
|
||||
Common
stock issued for services, expenses, and litigation
|
78,400
|
-
|
4,346,117
|
|||||||
Commitment
for research and development obligation
|
1,712,745
|
665,700
|
2,378,445
|
|||||||
Depreciation
|
18,386
|
8,515
|
127,172
|
|||||||
Reduction
of escrow receivable from research and development
|
-
|
-
|
272,700
|
|||||||
Unrealized
gain on financial instrument
|
(2,564,608
|
)
|
(2,300,191
|
)
|
(4,864,799
|
)
|
||||
Stock
options and warrants granted for services
|
67,350
|
-
|
4,878,603
|
|||||||
Reduction
of legal costs
|
-
|
-
|
(130,000
|
)
|
||||||
Write-off
of subscriptions receivable
|
-
|
-
|
112,500
|
|||||||
Impairment
of loss on assets
|
-
|
-
|
9,709
|
|||||||
Loss
on disposal of equipment
|
-
|
-
|
30,364
|
|||||||
Write-off
of receivable
|
317,175
|
51,100
|
562,240
|
|||||||
Note
payable issued for litigation
|
-
|
-
|
385,000
|
|||||||
Changes
in operating assets and liabilities
|
||||||||||
Increase
in accounts receivable
|
-
|
-
|
(7,529
|
)
|
||||||
Increase
in accounts payable, accrued payroll and payroll
taxes
|
407,900
|
171,641
|
2,872,086
|
|||||||
Increase
in accrued interest
|
29,903
|
38,210
|
667,822
|
|||||||
Net
Cash Used in Operating Activities
|
(606,780
|
)
|
(3,104,639
|
)
|
(10,670,485
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Increase
in deposits
|
-
|
-
|
(51,100
|
)
|
||||||
Purchase
of equipment
|
-
|
(89,150
|
)
|
(221,334
|
)
|
|||||
Issuance
of note receivable
|
-
|
(313,170
|
)
|
(313,170
|
)
|
|||||
Payments
received on note receivable
|
-
|
-
|
130,000
|
|||||||
Net
Cash Used in Investing Activities
|
-
|
(402,320
|
)
|
(455,604
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of common stock, preferred stock and warrants for
cash
|
-
|
3,006,000
|
10,033,845
|
|||||||
Contributed
equity
|
-
|
-
|
131,374
|
|||||||
Proceeds
from notes payable
|
-
|
-
|
1,336,613
|
|||||||
Payments
on notes payable
|
-
|
(300,000
|
)
|
(801,287
|
)
|
|||||
Proceeds
from convertible notes payable
|
-
|
-
|
571,702
|
|||||||
Payments
on convertible notes payable
|
-
|
-
|
(98,500
|
)
|
||||||
Net
Cash Provided by Financing Activities
|
-
|
2,706,000
|
11,173,747
|
|||||||
NET
INCREASE (DECREASE) IN CASH
|
(606,780
|
)
|
(800,959
|
)
|
47,658
|
|||||
CASH
AT BEGINNING OF PERIOD
|
654,438
|
1,455,397
|
-
|
|||||||
CASH
AT END OF PERIOD
|
$
|
47,658
|
$
|
654,438
|
$
|
47,658
|
For
the Year Ended
|
|
||||||
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
SUPPLEMENTAL
DISCLOSURES OF
|
|||||||
CASH
FLOW INFORMATION
|
|||||||
Interest
paid
|
$
|
46
|
$
|
19,283
|
|||
NONCASH
INVESTING AND FINANCING ACTIVITIES
|
|||||||
Conversion
of preferred stock to common stock
|
$
|
8,722
|
$
|
-
|
|||
Common
stock and warrants issued to placement agent
|
$
|
-
|
$
|
11,312
|
|||
Conversion
of accounts payable to long-term liability
|
$
|
90,000
|
$
|
-
|
Potential
Common Shares
|
|||||||
|
as
of December 31,
|
||||||
|
2006
|
2005
|
|||||
Convertible
notes
|
128,671
|
128,671
|
|||||
Convertible
preferred stock
|
114,080,000
|
48,000,000
|
|||||
Warrants
|
38,973,861
|
40,923,861
|
|||||
Stock
options
|
19,883,000
|
19,483,000
|
|||||
Total
potential common shares
|
173,065,532
|
108,535,532
|
2006
|
|
2005
|
|||||
Research
equipment
|
$
|
168,468
|
$
|
168,468
|
|||
Accumulated
depreciation
|
(106,219
|
)
|
(87,833
|
)
|
|||
$
|
62,249
|
$
|
80,635
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Federal
income tax benefit at statutory rate (34%)
|
$
|
62,000
|
$
|
506,000
|
|||
State
income tax, net of federal benefit
|
11,000
|
89,000
|
|||||
Unrealized
gain on financial instrument
|
1,026,000
|
920,000
|
|||||
Change
in valuation allowance
|
(1,099,000
|
)
|
(1,515,000
|
)
|
|||
Provision
for income taxes
|
$
|
-
|
$
|
-
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Net
operating loss carryforward
|
$
|
7,684,000
|
$
|
6,663,000
|
|||
Research
and development credits
|
80,000
|
80,000
|
|||||
Stock
options
|
673,000
|
646,000
|
|||||
Accrued
compensation
|
436,000
|
380,000
|
|||||
Valuation
allowance
|
(8,873,000
|
)
|
(7,769,000
|
)
|
|||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
2006
|
2005
|
||||||
Notes
payable to shareholders, which are currently due
|
|||||||
and
in default. Interest is at 12%.
|
$
|
56,000
|
$
|
56,000
|
2006
|
2005
|
||||||
Convertible
notes payable to a trust, which is currently due
|
|||||||
and
in default. Interest is at 12%. Each $1,000 note is convertible
|
$
|
193,200
|
$
|
193,200
|
|||
into
667 shares of Company's common stock.
|
Weighted
|
|||||||||||||
Weighted
|
Average
|
||||||||||||
Shares
|
Average
|
Remaining
|
Aggregate
|
||||||||||
Under
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
Option
|
Price
|
Life
|
Value
|
||||||||||
Outstanding
at January 1, 2005
|
19,483,000
|
$
|
0.04
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Expired
|
-
|
-
|
|||||||||||
Outstanding
at December 31, 2005
|
19,483,000
|
0.04
|
|||||||||||
Granted
|
500,000
|
0.25
|
|||||||||||
Expired
|
(100,000
|
)
|
0.50
|
||||||||||
Outstanding
at December 31, 2006
|
19,883,000
|
$
|
0.05
|
6.4
years
|
$
|
340,000
|
|||||||
Exercisable
at December 31, 2006
|
19,883,000
|
$
|
0.05
|
6.4
years
|
$
|
340,000
|
Weighted
|
|||||||
Shares
|
Average
|
||||||
Under
|
Exercise
|
||||||
Warrant
|
Price
|
||||||
Outstanding
at January 1, 2005
|
14,904,029
|
$
|
0.28
|
||||
Issued
|
26,019,832
|
0.20
|
|||||
Expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2005
|
40,923,861
|
0.23
|
|||||
Issued
|
-
|
-
|
|||||
Expired
|
(1,950,000
|
)
|
1.00
|
||||
Outstanding
at December 31, 2006
|
38,973,861
|
$
|
0.19
|
MEDICAL
DISCOVERIES, INC. AND SUBSIDIARIES
|
|||||
(A
Development Stage Company)
|
|||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||
(Unaudited)
|
September
30,
|
|
December
31,
|
|||||
2007
|
|
2006
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
296,121
|
$
|
47,658
|
|||
Prepaid
expenses
|
66,031
|
-
|
|||||
Total
Current Assets
|
362,152
|
47,658
|
|||||
Property
and equipment, net
|
29,870
|
789
|
|||||
Deferred
offering costs
|
1,530
|
-
|
|||||
Assets
held for sale
|
-
|
61,460
|
|||||
TOTAL
ASSETS
|
$
|
393,552
|
$
|
109,907
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,111,501
|
$
|
663,691
|
|||
Accrued
payroll and payroll taxes
|
1,294,584
|
1,184,264
|
|||||
Accrued
interest payable
|
291,585
|
267,739
|
|||||
Notes
payable to shareholders
|
56,000
|
56,000
|
|||||
Secured
promissory note, less unamortized discount
|
58,673
|
-
|
|||||
Convertible
notes payable
|
193,200
|
193,200
|
|||||
Financial
instrument
|
2,065,470
|
294,988
|
|||||
Current
liabilities associated with assets held for sale
|
3,137,859
|
2,914,438
|
|||||
Total
Current Liabilities
|
8,208,872
|
5,574,320
|
|||||
LONG-TERM
LIABILITY
|
-
|
90,000
|
|||||
TOTAL
LIABILITIES
|
8,208,872
|
5,664,320
|
|||||
STOCKHOLDERS'
DEFICIT
|
|||||||
Preferred
stock - undesignated, Series A, convertible; no par value;
|
|||||||
50,000,000
shares authorized; 28,928 and 34,420 shares issued and
|
|||||||
outstanding,
respectively; (aggregate liquidation preference of
|
|||||||
$2,892,800
and $3,442,000, respectively); the Company also has
|
|||||||
designated
Series B with no shares issued or outstanding
|
514,612
|
514,612
|
|||||
Common
stock, no par value; 250,000,000 shares authorized;
170,238,669
|
|||||||
and
118,357,704 shares issued and outstanding, respectively
|
16,403,248
|
15,299,017
|
|||||
Additional
paid-in capital
|
1,468,057
|
1,056,020
|
|||||
Deficit
accumulated prior to the development stage
|
(1,399,577
|
)
|
(1,399,577
|
)
|
|||
Deficit
accumulated during the development stage
|
(24,801,660
|
)
|
(21,024,485
|
)
|
|||
Total
Stockholders' Deficit
|
(7,815,320
|
)
|
(5,554,413
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
393,552
|
$
|
109,907
|
For
the Three Months
|
|
|
For
the Nine Months
|
|
|
From
Inception of the
Development Stage on November
20, 1991 |
|
|||||||||
|
|
|
Ended
|
|
|
Ended
|
|
|
through
|
|
||||||
|
|
|
September
30,
|
|
|
September
30,
|
|
|
September
30,
|
|
||||||
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
$
|
564,268
|
$
|
160,773
|
$
|
919,273
|
$
|
350,954
|
$
|
5,869,946
|
||||||
Research
and development
|
986,584
|
-
|
986,584
|
-
|
986,584
|
|||||||||||
Loss
from Operations
|
(1,550,852
|
)
|
(160,773
|
)
|
(1,905,857
|
)
|
(350,954
|
)
|
(6,856,530
|
)
|
||||||
Other
Income (Expenses)
|
||||||||||||||||
Unrealized
gain (loss) on financial instrument
|
(1,735,102
|
)
|
840,271
|
(1,520,482
|
)
|
1,720,351
|
3,344,317
|
|||||||||
Interest
income
|
124
|
519
|
394
|
2,295
|
58,558
|
|||||||||||
Interest
expense
|
(11,501
|
)
|
(7,538
|
)
|
(27,252
|
)
|
(22,382
|
)
|
(1,212,872
|
)
|
||||||
Interest
expense from amortization of discount
|
||||||||||||||||
on
secured promissory note
|
(58,673
|
)
|
-
|
(58,673
|
)
|
-
|
(58,673
|
)
|
||||||||
Gain
on debt restructuring
|
90,000
|
2,709
|
90,000
|
607,761
|
2,129,650
|
|||||||||||
Other
income
|
-
|
22
|
-
|
805
|
906,485
|
|||||||||||
Total
Other Income (Expenses)
|
(1,715,152
|
)
|
835,983
|
(1,516,013
|
)
|
2,308,830
|
5,167,465
|
|||||||||
Income
(Loss) from Continuing Operations
|
(3,266,004
|
)
|
675,210
|
(3,421,870
|
)
|
1,957,876
|
(1,689,065
|
)
|
||||||||
Loss
from Discontinued Operations (net of
|
||||||||||||||||
gain
on disposal of MDI-P of $258,809 in 2007)
|
(60,501
|
)
|
(1,322,366
|
)
|
(355,305
|
)
|
(2,214,318
|
)
|
(22,420,396
|
)
|
||||||
Net
Loss
|
(3,326,505
|
)
|
(647,156
|
)
|
(3,777,175
|
)
|
(256,442
|
)
|
(24,109,461
|
)
|
||||||
Preferred
stock dividend from beneficial
|
||||||||||||||||
conversion
feature
|
-
|
-
|
-
|
-
|
(692,199
|
)
|
||||||||||
Net
Loss Applicable to Common Shareholders
|
$
|
(3,326,505
|
)
|
$
|
(647,156
|
)
|
$
|
(3,777,175
|
)
|
$
|
(256,442
|
)
|
$
|
(24,801,660
|
)
|
|
Basic
and Diluted Income (Loss) per Common Share:
|
||||||||||||||||
Income
(Loss) from Continuing Operations
|
$
|
(0.025
|
)
|
$
|
0.006
|
$
|
(0.028
|
)
|
$
|
0.018
|
||||||
Loss
from Discontinued Operations
|
$
|
(0.001
|
)
|
$
|
(0.011
|
)
|
$
|
(0.003
|
)
|
$
|
(0.020
|
)
|
||||
Net
loss
|
$
|
(0.026
|
)
|
$
|
(0.005
|
)
|
$
|
(0.031
|
)
|
$
|
(0.002
|
)
|
||||
Basic
and Diluted Weighted-Average Common
|
||||||||||||||||
Shares
Outstanding
|
129,802,551
|
117,922,148
|
122,214,575
|
112,382,132
|
|
|
|
|
From
Inception of the
Development Stage |
|
|||||
|
|
For
the Nine Months
|
|
on
November 20, 1991
|
|
|||||
|
|
Ended
|
|
through
|
|
|||||
|
|
September
30,
|
|
September
|
||||||
2007
|
2006
|
30,
2007
|
||||||||
Cash
Flows From Operating Activities
|
||||||||||
Net
loss
|
$
|
(3,777,175
|
)
|
$
|
(256,442
|
)
|
$
|
(24,109,461
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
||||||||||
operating
activities
|
||||||||||
Foreign
currency transaction loss
|
199,296
|
21,125
|
260,317
|
|||||||
Gain
on debt restructuring
|
(90,000
|
)
|
(607,761
|
)
|
(2,129,650
|
)
|
||||
Common
stock issued for services, expenses, litigation, and
|
||||||||||
research
and development
|
986,584
|
-
|
5,254,301
|
|||||||
Commitment
for research and development obligation
|
-
|
1,712,745
|
2,378,445
|
|||||||
Depreciation
|
10,438
|
13,928
|
137,610
|
|||||||
Reduction
of escrow receivable from research and development
|
-
|
-
|
272,700
|
|||||||
Unrealized
loss (gain) on financial instrument
|
1,520,482
|
(1,720,351
|
)
|
(3,344,317
|
)
|
|||||
Share-based
compensation for services
|
529,684
|
67,350
|
5,486,687
|
|||||||
Interest
expense from amortization of disocunt on secured
|
||||||||||
promissory
note
|
58,673
|
-
|
58,673
|
|||||||
Reduction
of legal costs
|
-
|
-
|
(130,000
|
)
|
||||||
Write-off
of subscriptions receivable
|
-
|
-
|
112,500
|
|||||||
Impairment
loss on assets
|
-
|
-
|
9,709
|
|||||||
Gain
on disposal of assets, net of losses
|
(258,809
|
)
|
-
|
(228,445
|
)
|
|||||
Write-off
of receivable
|
-
|
167,175
|
562,240
|
|||||||
Note
payable issued for litigation
|
-
|
-
|
385,000
|
|||||||
Changes
in operating assets and liabilities
|
||||||||||
Accounts
receivable
|
-
|
(225,000
|
)
|
(7,529
|
)
|
|||||
Prepaid
expenses
|
(66,031
|
)
|
-
|
(66,031
|
)
|
|||||
Accounts
payable
|
470,405
|
254,171
|
3,843,872
|
|||||||
Accrued
expenses
|
134,166
|
22,366
|
300,607
|
|||||||
Net
Cash Used in Operating Activities
|
(282,287
|
)
|
(550,694
|
)
|
(10,952,772
|
)
|
||||
Cash
Flows From Investing Activities
|
||||||||||
Proceeds
from disposal of assets
|
310,000
|
-
|
310,000
|
|||||||
Increase
in deposits
|
-
|
-
|
(51,100
|
)
|
||||||
Purchase
of property and equipment
|
(29,250
|
)
|
-
|
(250,584
|
)
|
|||||
Issuance
of note receivable
|
-
|
-
|
(313,170
|
)
|
||||||
Payments
received on note receivable
|
-
|
-
|
130,000
|
|||||||
Net
Cash Provided by (Used in) Financing Activities
|
280,750
|
-
|
(174,854
|
)
|
||||||
Cash
Flows From Investing Activities
|
||||||||||
Issuance
of common stock, preferred stock, and warrants for cash
|
-
|
-
|
10,033,845
|
|||||||
Contributed
equity
|
-
|
-
|
131,374
|
|||||||
Proceeds
from notes payable and related warrants
|
250,000
|
-
|
1,586,613
|
|||||||
Payments
on notes payable
|
-
|
-
|
(801,287
|
)
|
||||||
Proceeds
from convertible notes payable
|
-
|
-
|
571,702
|
|||||||
Payments
on convertible notes payable
|
-
|
-
|
(98,500
|
)
|
||||||
Net
Cash Provided by Financing Activities
|
250,000
|
-
|
11,423,747
|
|||||||
Net
Increase (Decrease) in Cash
|
248,463
|
(550,694
|
)
|
296,121
|
||||||
Cash
at Beginning of Period
|
47,658
|
654,438
|
-
|
|||||||
Cash
at End of Period
|
296,121
|
103,744
|
296,121
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Noncash
Investing and Financing Activities:
|
||||||||||
Conversion
of preferred stock to common stock
|
$
|
-
|
$
|
8,722
|
September
30,
|
|
||||||
|
|
2007
|
|
2006
|
|||
Convertible
notes
|
128,671
|
128,671
|
|||||
Convertible
preferred stock
|
57,856,000
|
62,018,018
|
|||||
Warrants
|
35,279,494
|
40,923,861
|
|||||
Compensation-based
stock options and warrants
|
41,883,000
|
19,983,000
|
|||||
Common
stock held in escrow
|
27,405,111
|
-
|
|||||
162,552,276
|
123,053,550
|
September
30,
|
|
|
December
31,
|
|
|||
|
|
|
2007
|
|
|
2006
|
|
Property
and equipment, net of accumulated depreciation
|
$
|
-
|
$
|
61,460
|
|||
Liabilities:
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
507,344
|
$
|
472,993
|
|||
Research
and development obligation
|
2,630,515
|
2,441,445
|
|||||
$
|
3,137,859
|
$
|
2,914,438
|
a. |
4,567,518
shares will be released upon the achievement of $6 million market
capitalization and 75,000 shares of average daily trading
volume,
|
b. |
4,567,518
shares will be released upon the achievement of $12 million market
capitalization and 100,000 shares of average daily trading volume,
and
|
c. |
4,567,519
shares will be released upon the achievement of $20 million market
capitalization and 125,000 shares of average daily trading
volume.
|
Secured
promissory note
|
$
|
250,000
|
||
Less
unamortized discount
|
(191,327
|
)
|
||
Balance
at September 30, 2007
|
$
|
58,673
|
|
|
|
|
Weighted
|
|
|
|
||||||
|
|
|
|
Weighted
|
|
Average
|
|
|
|
||||
|
|
Shares
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
||||
|
|
Under
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
||||
|
|
Option
|
|
Price
|
|
Life
|
|
Value
|
|||||
Outstanding
at January 1, 2007
|
19,883,000
|
$
|
0.05
|
||||||||||
Granted
|
22,000,000
|
0.03
|
|||||||||||
Expired
|
-
|
-
|
|||||||||||
Outstanding
at September 30, 2007
|
41,883,000
|
$
|
0.04
|
6.3
years
|
$
|
1,927,500
|
|||||||
Exercisable
at September 30, 2007
|
29,883,000
|
$
|
0.04
|
6.9
years
|
$
|
1,387,500
|
|
|
Weighted
|
|
||||
|
|
Shares
|
|
Average
|
|
||
|
|
Under
|
|
Exercise
|
|
||
|
|
Warrant
|
|
Price
|
|||
Outstanding
at January 1, 2007
|
38,973,861
|
$
|
0.19
|
||||
Issued
|
27,452,973
|
0.01
|
|||||
Cancelled
|
(27,452,973
|
)
|
0.20
|
||||
Expired
|
(3,694,367
|
)
|
0.12
|
||||
Outstanding
at September 30, 2007
|
35,279,494
|
$
|
0.05
|
Name
and Address of Beneficial Owner (1)
|
Shares
Beneficially Owned (2)
|
Percent
of
Class
|
||
Certain
Beneficial Owners:
|
||||
Mercator
Momentum Fund, LP
555
S. Flower St., Suite 4500
Los
Angeles, CA 90071
|
47,572,974
(3)(13)
|
20.4%
|
||
Mercator
Momentum Fund III, LP
555
S. Flower St., Suite 4500
Los
Angeles, CA 90071
|
39,910,011
(4)(13)
|
17.1%
|
||
Monarch
Pointe Fund, Ltd.
555
S. Flower St., Suite 4500
Los
Angeles, CA 90071
|
34,002,509
(5)(13)
|
14.9%
|
||
David
Firestone
555
S. Flower St., Suite 4500
Los
Angeles, CA 90071
|
121,485,494
(6)(13)
|
40.5%
|
||
Mobius
Risk Group, LLC
Three
Riverway, Suite 1700
Houston,
Texas 77056
|
54,810,220
(7)
|
27.7%
|
||
Directors/Named
Executive Officers:
|
||||
Judy
M. Robinett
|
2,030,000
(8)
|
1.0%
|
||
Richard
Palmer
|
9,135,037
(9)
|
4.6%
|
||
David
R. Walker
|
1,153,539
(10)
|
*
|
||
Eric
J. Melvin
Three
Riverway, Suite 1700
Houston,
Texas 77056
|
54,810,220
(11)
|
27.7%
|
||
Martin
Schroeder
92
Natoma Street, Suite 200
San
Francisco, California 94105
|
5,000,000
(12)
|
2.5%
|
||
All
Named Executive Officers and Directors as a group (5
persons)
|
72,128,796
|
35.1%
|
By
Order of the Board of Directors,
|
|
Richard
Palmer
|
|
President
and Chief Executive Officer
|
|
January
7, 2008
|
¨
FOR
|
¨
AGAINST
|
¨
ABSTAIN
|
¨
FOR
|
¨
AGAINST
|
¨
ABSTAIN
|
¨
FOR
|
¨
AGAINST
|
¨
ABSTAIN
|
Signature
|
|
Date:
|
|
Signature
|
|
Date:
|
|
NOTE:
Please sign exactly as name appears hereon. Joint owners should
each sign.
When signing as attorney, executor, administrator, trustee, guardian
or
corporate officer, please give full title as
such.
|
If to EUCODIS: | Eucodis Pharmaceuticals Forschungs
- und
Entwicklungs GmbH
Brunnerstrasser
59, 1235
1230,
Vienna, Austria
Attention:
Wolfgang Schoenfeld, M.D.
|
|
If to MDI: | Medical Discoveries, Inc.
1338
South Foothill Drive # 266
Salt
Lake City, Utah 84108
Attention:
Judy M. Robinett
|
|
If to MDI Oncology: | MDI Oncology, Inc.
1338
South Foothill Drive # 266
Salt
Lake City, Utah 84108
Attention:
Judy M. Robinett
|
EUCODIS
PHARMACEUTICALS FORSCHUNGS-UND ENTWICKLUNGS GmbH
By:
__________________________
Wolfgang
Schoenfeld, M.D.
Title: Chief
Executive Officer
|
MEDICAL
DISCOVERIES, INC.
By:
___________________________
Judy
Robinett
Title: President
& CEO
|
MDI
ONCOLOGY, INC.
By:
___________________________
Judy
Robinett
Title: President
& CEO
|
EUCODIS
PHARMACEUTICALS FORSCHUNGS-UND ENTWICKLUNGS GmbH
By:/s/
WOLFGANG SCHOENFELD
Wolfgang
Schoenfeld, M.D.
Title: Chief
Executive Officer
|
MEDICAL
DISCOVERIES, INC.
By:/s/
JUDY ROBINETT
Judy
Robinett
Title: Chief
Executive Officer
|
MDI
ONCOLOGY, INC.
By:/s/
JUDY ROBINETT
Judy
Robinett
Title: Chief
Executive Officer
|
EUCODIS
PHARMACEUTICALS FORSCHUNGS-UND ENTWICKLUNGS GmbH
By:
__________________________
Wolfgang
Schoenfeld, M.D.
Title: Chief
Executive Officer
|
MEDICAL
DISCOVERIES, INC.
By:
___________________________
Judy
Robinett
Title: Chief
Executive Officer
|
MDI
ONCOLOGY, INC.
By:
___________________________
Judy
Robinett
Title: Chief
Executive Officer
|