Indiana
|
35-1547518
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at November 3, 2008
|
Common
Stock, no par value
|
11,029,869
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
Item
1.
|
Financial
Statements
|
3
|
Consolidated
Balance Sheets - September 30, 2008 and December 31, 2007
|
3
|
|
Consolidated
Statements of Income and Comprehensive Income - Three and Nine Months
Ended September 30, 2008 and 2007
|
4-5
|
|
Consolidated
Statements of Cash Flows - Nine Months Ended September 30, 2008 and
2007
|
6
|
|
Notes
to Consolidated Financial Statements - September 30, 2008
|
7-15
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16-24
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
25
|
Item
4.
|
Controls
and Procedures
|
26
|
PART
II.
|
OTHER
INFORMATION
|
26
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
Item
6.
|
Exhibits
|
26
|
SIGNATURES
|
27
|
|
INDEX
OF EXHIBITS
|
28
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Cash
and Due from Banks
|
$
|
22,741
|
$
|
25,283
|
|||
Federal
Funds Sold and Other Short-term Investments
|
16,047
|
2,631
|
|||||
Cash
and Cash Equivalents
|
38,788
|
27,914
|
|||||
Securities
Available-for-Sale, at Fair Value
|
147,947
|
148,300
|
|||||
Securities
Held-to-Maturity, at Cost (Fair value of $3,544 and $4,496 on September
30, 2008 and December 31, 2007, respectively)
|
3,491
|
4,464
|
|||||
Loans
Held-for-Sale
|
4,993
|
5,697
|
|||||
Loans
|
889,085
|
870,643
|
|||||
Less:
Unearned Income
|
(2,278
|
)
|
(2,922
|
)
|
|||
Allowance for Loan Losses
|
(9,358
|
)
|
(8,044
|
)
|
|||
Loans,
Net
|
877,449
|
859,677
|
|||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621
|
10,621
|
|||||
Premises,
Furniture and Equipment, Net
|
22,807
|
22,783
|
|||||
Other
Real Estate
|
3,757
|
1,517
|
|||||
Goodwill
|
9,655
|
9,655
|
|||||
Intangible
Assets
|
3,363
|
4,030
|
|||||
Company
Owned Life Insurance
|
23,144
|
22,533
|
|||||
Accrued
Interest Receivable and Other Assets
|
32,586
|
14,519
|
|||||
TOTAL
ASSETS
|
$
|
1,178,601
|
$
|
1,131,710
|
|||
LIABILITIES
|
|||||||
Non-interest-bearing
Demand Deposits
|
$
|
147,196
|
$
|
136,212
|
|||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
420,827
|
353,643
|
|||||
Time
Deposits
|
338,340
|
387,566
|
|||||
Total
Deposits
|
906,363
|
877,421
|
|||||
FHLB
Advances and Other Borrowings
|
157,893
|
144,170
|
|||||
Accrued
Interest Payable and Other Liabilities
|
13,324
|
13,003
|
|||||
TOTAL
LIABILITIES
|
1,077,580
|
1,034,594
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares issued
|
—
|
—
|
|||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,030
|
11,029
|
|||||
Additional
Paid-in Capital
|
68,367
|
68,408
|
|||||
Retained
Earnings
|
21,210
|
16,681
|
|||||
Accumulated
Other Comprehensive Income
|
414
|
998
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
101,021
|
97,116
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,178,601
|
$
|
1,131,710
|
|||
End
of period shares issued and outstanding
|
11,030,288
|
11,029,484
|
Three Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
14,414
|
$
|
16,585
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
97
|
145
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
2,045
|
1,694
|
|||||
Non-taxable
|
173
|
214
|
|||||
TOTAL
INTEREST INCOME
|
16,729
|
18,638
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
4,893
|
7,326
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
1,390
|
1,581
|
|||||
TOTAL
INTEREST EXPENSE
|
6,283
|
8,907
|
|||||
NET
INTEREST INCOME
|
10,446
|
9,731
|
|||||
Provision
for Loan Losses
|
838
|
941
|
|||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
9,608
|
8,790
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
618
|
653
|
|||||
Service
Charges on Deposit Accounts
|
1,293
|
1,122
|
|||||
Insurance
Revenues
|
1,402
|
1,349
|
|||||
Other
Operating Income
|
787
|
672
|
|||||
Net
Gains on Sales of Loans and Related Assets
|
330
|
212
|
|||||
Net
Loss on Securities
|
(106
|
)
|
—
|
||||
TOTAL
NON-INTEREST INCOME
|
4,324
|
4,008
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
5,225
|
5,395
|
|||||
Occupancy
Expense
|
807
|
810
|
|||||
Furniture
and Equipment Expense
|
601
|
519
|
|||||
Data
Processing Fees
|
355
|
338
|
|||||
Professional
Fees
|
365
|
257
|
|||||
Advertising
and Promotion
|
250
|
250
|
|||||
Supplies
|
143
|
160
|
|||||
Other
Operating Expenses
|
1,413
|
1,395
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
9,159
|
9,124
|
|||||
Income
before Income Taxes
|
4,773
|
3,674
|
|||||
Income
Tax Expense
|
1,454
|
1,166
|
|||||
NET
INCOME
|
$
|
3,319
|
$
|
2,508
|
|||
COMPREHENSIVE
INCOME
|
$
|
4,404
|
$
|
3,761
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.30
|
$
|
0.23
|
|||
Dividends
Per Share
|
$
|
0.14
|
$
|
0.14
|
Nine Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
44,299
|
$
|
47,498
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
566
|
349
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
5,929
|
5,346
|
|||||
Non-taxable
|
538
|
732
|
|||||
TOTAL
INTEREST INCOME
|
51,332
|
53,925
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
16,404
|
20,581
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
4,298
|
4,744
|
|||||
TOTAL
INTEREST EXPENSE
|
20,702
|
25,325
|
|||||
NET
INTEREST INCOME
|
30,630
|
28,600
|
|||||
Provision
for Loan Losses
|
3,116
|
3,244
|
|||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
27,514
|
25,356
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
1,841
|
1,994
|
|||||
Service
Charges on Deposit Accounts
|
3,721
|
3,154
|
|||||
Insurance
Revenues
|
4,612
|
4,394
|
|||||
Other
Operating Income
|
2,438
|
2,098
|
|||||
Net
Gains on Sales of Loans and Related Assets
|
1,058
|
545
|
|||||
Net
Gain on Securities
|
179
|
—
|
|||||
TOTAL
NON-INTEREST INCOME
|
13,849
|
12,185
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
15,670
|
16,452
|
|||||
Occupancy
Expense
|
2,467
|
2,351
|
|||||
Furniture
and Equipment Expense
|
1,811
|
1,676
|
|||||
Data
Processing Fees
|
1,132
|
1,037
|
|||||
Professional
Fees
|
1,370
|
998
|
|||||
Advertising
and Promotion
|
776
|
619
|
|||||
Supplies
|
417
|
449
|
|||||
Other
Operating Expenses
|
3,849
|
4,486
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
27,492
|
28,068
|
|||||
Income
before Income Taxes
|
13,871
|
9,473
|
|||||
Income
Tax Expense
|
4,421
|
2,843
|
|||||
NET
INCOME
|
$
|
9,450
|
$
|
6,630
|
|||
COMPREHENSIVE
INCOME
|
$
|
8,866
|
$
|
6,776
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.85
|
$
|
0.60
|
|||
Dividends
Per Share
|
$
|
0.42
|
$
|
0.42
|
Nine Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Income
|
$
|
9,450
|
$
|
6,630
|
|||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
|||||||
Net
Accretion on Securities
|
(674
|
)
|
(282
|
)
|
|||
Depreciation
and Amortization
|
2,526
|
2,379
|
|||||
Loans
Originated for Sale
|
(83,650
|
)
|
(48,157
|
)
|
|||
Proceeds
from Sales of Loans Held-for-Sale
|
85,412
|
45,741
|
|||||
Loss
in Investment in Limited Partnership
|
150
|
137
|
|||||
Provision
for Loan Losses
|
3,116
|
3,244
|
|||||
Gain
on Sale of Loans
|
(1,058
|
)
|
(545
|
)
|
|||
Gain
on Securities Sales, Net
|
(529
|
)
|
—
|
||||
Loss
/ (Gain) on Sales of Other Real Estate and Repossessed
Assets
|
16
|
(57
|
)
|
||||
Loss
/ (Gain) on Disposition and Impairment of Premises and
Equipment
|
(17
|
)
|
69
|
||||
Other-Than-Temporary-Impairment
Write-down on Securities
|
350
|
—
|
|||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(611
|
)
|
(590
|
)
|
|||
Equity
Based Compensation
|
6
|
273
|
|||||
Change
in Assets and Liabilities:
|
|||||||
Interest
Receivable and Other Assets
|
(17,814
|
)
|
2,051
|
||||
Interest
Payable and Other Liabilities
|
23
|
566
|
|||||
Net
Cash from Operating Activities
|
(3,304
|
)
|
11,459
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Proceeds
from Maturity of Other Short-term Investments
|
—
|
100
|
|||||
Proceeds
from Maturities of Securities Available-for-Sale
|
44,993
|
34,228
|
|||||
Proceeds
from Sales of Securities Available-for-Sale
|
34,788
|
—
|
|||||
Purchase
of Securities Available-for-Sale
|
(79,563
|
)
|
—
|
||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
974
|
1,673
|
|||||
Purchase
of Loans
|
(22,052
|
)
|
(19,194
|
)
|
|||
Proceeds
from Sales of Loans
|
3,150
|
938
|
|||||
Loans
Made to Customers, Net of Payments Received
|
(4,894
|
)
|
(56,077
|
)
|
|||
Proceeds
from Sales of Other Real Estate
|
670
|
2,890
|
|||||
Property
and Equipment Expenditures
|
(1,984
|
)
|
(1,162
|
)
|
|||
Proceeds
from Sales of Property and Equipment
|
58
|
50
|
|||||
Net
Cash from Investing Activities
|
(23,860
|
)
|
(36,554
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Change
in Deposits
|
28,986
|
40,035
|
|||||
Change
in Short-term Borrowings
|
(7,745
|
)
|
(22,941
|
)
|
|||
Advances
of Long-term Debt
|
25,000
|
30,000
|
|||||
Repayments
of Long-term Debt
|
(3,524
|
)
|
(8,522
|
)
|
|||
Employee
Stock Purchase Plan
|
(46
|
)
|
(118
|
)
|
|||
Dividends
Paid
|
(4,633
|
)
|
(4,630
|
)
|
|||
Net
Cash from Financing Activities
|
38,038
|
33,824
|
|||||
Net
Change in Cash and Cash Equivalents
|
10,874
|
8,729
|
|||||
Cash
and Cash Equivalents at Beginning of Year
|
27,914
|
29,695
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
38,788
|
$
|
38,424
|
Three Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
Earnings
per Share:
|
|||||||
Net
Income
|
$
|
3,319
|
$
|
2,508
|
|||
Weighted
Average Shares Outstanding
|
11,029,484
|
11,008,562
|
|||||
Earnings
per Share
|
$
|
0.30
|
$
|
0.23
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
3,319
|
$
|
2,508
|
|||
Weighted
Average Shares Outstanding
|
11,029,484
|
11,008,562
|
|||||
Potentially
Dilutive Shares, Net
|
292
|
17,313
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,029,776
|
11,025,875
|
|||||
Diluted
Earnings per Share
|
$
|
0.30
|
$
|
0.23
|
Nine Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
Earnings
per Share:
|
|||||||
Net
Income
|
$
|
9,450
|
$
|
6,630
|
|||
Weighted
Average Shares Outstanding
|
11,029,484
|
11,008,562
|
|||||
Earnings
per Share
|
$
|
0.85
|
$
|
0.60
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
9,450
|
$
|
6,630
|
|||
Weighted
Average Shares Outstanding
|
11,029,484
|
11,008,562
|
|||||
Potentially
Dilutive Shares, Net
|
233
|
14,131
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,029,717
|
11,022,693
|
|||||
Diluted
Earnings per Share
|
$
|
0.85
|
$
|
0.60
|
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||
Securities Available-for-Sale:
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
September
30, 2008
|
|||||||||||||
U.S.
Treasury and Agency Securities
|
$
|
499
|
$
|
2
|
$
|
—
|
$
|
501
|
|||||
Obligations
of State and Political Subdivisions
|
9,708
|
182
|
—
|
9,890
|
|||||||||
Mortgage-backed
Securities
|
132,772
|
1,056
|
(287
|
)
|
133,541
|
||||||||
Equity
Securities
|
4,207
|
45
|
(237
|
)
|
4,015
|
||||||||
Total
|
$
|
147,186
|
$
|
1,285
|
$
|
(524
|
)
|
$
|
147,947
|
||||
December
31, 2007
|
|||||||||||||
U.S.
Treasury and Agency Securities
|
$
|
25,306
|
$
|
433
|
$
|
—
|
$
|
25,739
|
|||||
Obligations
of State and Political Subdivisions
|
11,387
|
216
|
(1
|
)
|
11,602
|
||||||||
Mortgage-backed
Securities
|
105,302
|
608
|
(421
|
)
|
105,489
|
||||||||
Equity
Securities
|
4,557
|
913
|
—
|
5,470
|
|||||||||
Total
|
$
|
146,552
|
$
|
2,170
|
$
|
(422
|
)
|
$
|
148,300
|
Gross
|
Gross
|
||||||||||||
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
||||||||||
Securities Held-to-Maturity:
|
Amount
|
Gains
|
Losses
|
Value
|
|||||||||
September
30, 2008
|
|||||||||||||
Obligations
of State and Political Subdivisions
|
$
|
3,491
|
$
|
53
|
$
|
—
|
$
|
3,544
|
|||||
December
31, 2007
|
|||||||||||||
Obligations
of State and Political Subdivisions
|
$
|
4,464
|
$
|
32
|
$
|
—
|
$
|
4,496
|
At
September 30, 2008:
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||
U.S.
Treasury and Agency Securities
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||
Obligations
of State and Political Subdivisions
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Mortgage-backed
Securities
|
64,281
|
(282
|
)
|
689
|
(5
|
)
|
64,970
|
(287
|
)
|
||||||||||
Equity
Securities
|
1,786
|
(237
|
)
|
—
|
—
|
1,786
|
(237
|
)
|
|||||||||||
Total
|
$
|
66,067
|
$
|
(519
|
)
|
$
|
689
|
$
|
(5
|
)
|
$
|
66,756
|
$
|
(524
|
)
|
At
December 31, 2007:
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||
U.S.
Treasury and Agency Securities
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||
Obligations
of State and Political Subdivisions
|
—
|
—
|
230
|
(1
|
)
|
230
|
(1
|
)
|
|||||||||||
Mortgage-backed
Securities
|
1,544
|
(1
|
)
|
56,647
|
(420
|
)
|
58,191
|
(421
|
)
|
||||||||||
Equity
Securities
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Total
|
$
|
1,544
|
$
|
(1
|
)
|
$
|
56,877
|
$
|
(421
|
)
|
$
|
58,421
|
$
|
(422
|
)
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
Commercial
and Industrial Loans
|
$
|
499,449
|
$
|
457,033
|
|||
Residential
Mortgage Loans
|
104,386
|
116,908
|
|||||
Consumer
Loans
|
128,125
|
131,110
|
|||||
Agricultural
Loans
|
157,125
|
165,592
|
|||||
Total
Loans
|
$
|
889,085
|
$
|
870,643
|
|||
Less:
Unearned Income
|
(2,278
|
)
|
(2,922
|
)
|
|||
Allowance
for Loan Losses
|
(9,358
|
)
|
(8,044
|
)
|
|||
Loans,
Net
|
$
|
877,449
|
$
|
859,677
|
|||
Information
Regarding Impaired Loans:
|
|||||||
Impaired
Loans with No Allowance for Loan Losses Allocated
|
$
|
1,527
|
$
|
1,919
|
|||
Impaired
Loans with Allowance for Loan Losses Allocated
|
3,245
|
2,384
|
|||||
Amount
of Allowance Allocated to Impaired Loans
|
1,331
|
399
|
September 30,
|
September 30,
|
||||||
2008
|
2007
|
||||||
Balance
as of January 1
|
$
|
8,044
|
$
|
7,129
|
|||
Provision
for Loan Losses
|
3,116
|
3,244
|
|||||
Recoveries
of Prior Loan Losses
|
505
|
330
|
|||||
Loan
Losses Charged to the Allowance
|
(2,307
|
)
|
(2,648
|
)
|
|||
Balance
as of September 30
|
$
|
9,358
|
$
|
8,055
|
Trust and
|
||||||||||||||||
Investment
|
||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||
Net
Interest Income
|
$
|
10,603
|
$
|
8
|
$
|
17
|
$
|
(182
|
)
|
$
|
10,446
|
|||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
330
|
—
|
—
|
—
|
330
|
|||||||||||
Net
Gain on Securities
|
244
|
—
|
—
|
(350
|
)
|
(106
|
)
|
|||||||||
Trust
and Investment Product Fees
|
1
|
618
|
—
|
(1
|
)
|
618
|
||||||||||
Insurance
Revenues
|
8
|
36
|
1,370
|
(12
|
)
|
1,402
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
838
|
—
|
—
|
—
|
838
|
|||||||||||
Depreciation
and Amortization
|
639
|
7
|
204
|
—
|
850
|
|||||||||||
Income
Tax Expense
|
1,720
|
66
|
43
|
(375
|
)
|
1,454
|
||||||||||
Segment
Profit / (Loss)
|
3,482
|
95
|
54
|
(312
|
)
|
3,319
|
||||||||||
Segment
Assets
|
1,169,559
|
2,198
|
9,817
|
(2,973
|
)
|
1,178,601
|
Trust and
|
||||||||||||||||
Investment
|
||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||
Net
Interest Income
|
$ |
10,007
|
$
|
27
|
$
|
26
|
$
|
(329
|
) |
$
|
9,731
|
|||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
212
|
—
|
—
|
—
|
212
|
|||||||||||
Net
Gain on Securities
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Trust
and Investment Product Fees
|
1
|
677
|
—
|
(25
|
)
|
653
|
||||||||||
Insurance
Revenues
|
8
|
3
|
1,348
|
(10
|
)
|
1,349
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
941
|
—
|
—
|
—
|
941
|
|||||||||||
Depreciation
and Amortization
|
537
|
6
|
210
|
—
|
753
|
|||||||||||
Income
Tax Expense
|
1,361
|
74
|
38
|
(307
|
)
|
1,166
|
||||||||||
Segment
Profit / (Loss)
|
2,641
|
113
|
55
|
(301
|
)
|
2,508
|
||||||||||
Segment
Assets
|
1,123,650
|
2,290
|
9,700
|
(48
|
)
|
1,135,592
|
Trust and
|
||||||||||||||||
Investment
|
||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||
Net
Interest Income
|
$
|
31,203
|
$
|
59
|
$
|
55
|
$
|
(687
|
)
|
$
|
30,630
|
|||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
1,058
|
—
|
—
|
—
|
1,058
|
|||||||||||
Net
Gain on Securities
|
529
|
—
|
—
|
(350
|
)
|
179
|
||||||||||
Trust
and Investment Product Fees
|
4
|
1,864
|
—
|
(27
|
)
|
1,841
|
||||||||||
Insurance
Revenues
|
48
|
42
|
4,570
|
(48
|
)
|
4,612
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
3,116
|
—
|
—
|
—
|
3,116
|
|||||||||||
Depreciation
and Amortization
|
1,893
|
21
|
612
|
—
|
2,526
|
|||||||||||
Income
Tax Expense
|
4,746
|
209
|
340
|
(874
|
)
|
4,421
|
||||||||||
Segment
Profit / (Loss)
|
9,453
|
308
|
548
|
(859
|
)
|
9,450
|
||||||||||
Segment
Assets
|
1,169,559
|
2,198
|
9,817
|
(2,973
|
)
|
1,178,601
|
Trust and
|
||||||||||||||||
Investment
|
||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||
Net
Interest Income
|
$
|
29,358
|
$
|
69
|
$
|
84
|
$
|
(911
|
)
|
$
|
28,600
|
|||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
545
|
—
|
—
|
—
|
545
|
|||||||||||
Net
Gain on Securities
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Trust
and Investment Product Fees
|
3
|
2,069
|
—
|
(78
|
)
|
1,994
|
||||||||||
Insurance
Revenues
|
70
|
23
|
4,350
|
(49
|
)
|
4,394
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
3,244
|
—
|
—
|
—
|
3,244
|
|||||||||||
Depreciation
and Amortization
|
1,762
|
16
|
601
|
—
|
2,379
|
|||||||||||
Income
Tax Expense
|
3,236
|
240
|
230
|
(863
|
)
|
2,843
|
||||||||||
Segment
Profit / (Loss)
|
6,923
|
366
|
340
|
(999
|
)
|
6,630
|
||||||||||
Segment
Assets
|
1,123,650
|
2,290
|
9,700
|
(48
|
)
|
1,135,592
|
Three Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
Service
Cost
|
$
|
—
|
$
|
—
|
|||
Interest
Cost
|
9
|
9
|
|||||
Expected
Return on Assets
|
(3 | ) |
(3
|
)
|
|||
Amortization
of Transition Amount
|
(1
|
)
|
—
|
||||
Amortization
of Prior Service Cost
|
—
|
(1
|
)
|
||||
Recognition
of Net (Gain)/Loss
|
5
|
7
|
|||||
Net
Periodic Benefit Cost
|
$
|
10
|
$
|
12
|
|||
Loss
on Settlements and Curtailments
|
None
|
None
|
Nine Months Ended
|
|||||||
September 30,
|
|||||||
2008
|
2007
|
||||||
Service
Cost
|
$
|
—
|
$
|
—
|
|||
Interest
Cost
|
28
|
28
|
|||||
Expected
Return on Assets
|
(9
|
)
|
(9
|
)
|
|||
Amortization
of Transition Amount
|
(1
|
)
|
(1
|
)
|
|||
Amortization
of Prior Service Cost
|
(2
|
)
|
(3
|
)
|
|||
Recognition
of Net (Gain)/Loss
|
15
|
21
|
|||||
Net
Periodic Benefit Cost
|
$
|
31
|
$
|
36
|
|||
Loss
on Settlements and Curtailments
|
None
|
45
|
Fair Value Measurements at September 30, 2008 Using
|
|||||||||||||
Quoted Prices in
|
|||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||
September 30, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||
Assets:
|
|||||||||||||
Available
for Sale Securities
|
$
|
147,947
|
$
|
2,272
|
$
|
143,933
|
$
|
1,742
|
Fair Value Measurements at September 30, 2008 Using
|
|||||||||||||
Quoted Prices in
|
|||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||
September 30, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||
Assets:
|
|||||||||||||
Impaired
Loans
|
$
|
1,783
|
$
|
—
|
$
|
—
|
$
|
1,783
|
Three Months
|
Change from
|
||||||||||||
Ended September 30,
|
Prior Period
|
||||||||||||
2008
|
2007
|
Amount
|
Percent
|
||||||||||
Interest
Income (T/E)
|
$
|
16,879
|
$
|
18,770
|
$
|
(1,891
|
) |
(10.1)
|
%
|
||||
Interest
Expense
|
6,283
|
8,907
|
(2,624
|
) |
(29.5)
|
%
|
|||||||
Net
Interest Income (T/E)
|
$
|
10,596
|
$
|
9,863
|
733
|
7.4
|
%
|
Nine Months
|
Change from
|
||||||||||||
Ended September 30,
|
Prior Period
|
||||||||||||
2008
|
2007
|
Amount
|
Percent
|
||||||||||
Interest
Income (T/E)
|
$
|
51,741
|
$
|
54,386
|
$
|
(2,645
|
)
|
(4.9
|
)%
|
||||
Interest
Expense
|
20,702
|
25,325
|
(4,623
|
)
|
(18.3
|
)%
|
|||||||
Net
Interest Income (T/E)
|
$
|
31,039
|
$
|
29,061
|
$
|
1,978
|
6.8
|
%
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
Non-accrual
Loans
|
$
|
7,385
|
$
|
4,356
|
|||
Past
Due Loans (90 days or more)
|
34
|
8
|
|||||
Restructured
Loans
|
—
|
—
|
|||||
Total
Non-performing Loans
|
7,419
|
4,364
|
|||||
Other
Real Estate
|
3,757
|
1,517
|
|||||
Total
Non-performing Assets
|
$
|
11,176
|
$
|
5,881
|
|||
Non-performing
Loans to Total Loans
|
0.84
|
%
|
.50
|
%
|
|||
Allowance
for Loan Loss to Non-performing Loans
|
126.14
|
%
|
184.33
|
%
|
Minimum for
|
||||||||||
Capital
|
At
|
At
|
||||||||
Adequacy
|
September 30,
|
December 31,
|
||||||||
Purposes
|
2008
|
2007
|
||||||||
Leverage
Ratio
|
4.00
|
%
|
7.52
|
%
|
7.41
|
%
|
||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00
|
%
|
9.10
|
%
|
8.69
|
%
|
||||
Total
Capital to Risk-adjusted Assets
|
8.00
|
%
|
11.11
|
%
|
10.63
|
%
|
Net Portfolio Value
|
|||||||||||||
Net Portfolio
|
as a % of Present Value
|
||||||||||||
Value
|
of Assets
|
||||||||||||
Changes
|
|||||||||||||
in rates
|
$ Amount
|
% Change
|
NPV Ratio
|
Change
|
|||||||||
+2%
|
$
|
138,141
|
-6.57
|
%
|
12.02
|
%
|
(48
|
) b.p. | |||||
Base
|
147,853
|
—
|
12.50
|
%
|
—
|
||||||||
-2%
|
141,732
|
-4.14
|
%
|
11.75
|
%
|
(75
|
) b.p. |
Total
|
Maximum Number
|
||||||||||||
Number
|
Total Number of Shares
|
(or Approximate Dollar
|
|||||||||||
Of Shares
|
Average Price
|
(or Units) Purchased as Part
|
Value) of Shares (or Units)
|
||||||||||
(or Units)
|
Paid Per Share
|
of Publicly Announced Plans
|
that May Yet Be Purchased
|
||||||||||
Period
|
Purchased
|
(or Unit)
|
or Programs
|
Under the Plans or Programs
|
(1) | ||||||||
7/1/08 – 7/31/08
|
—
|
—
|
—
|
272,789
|
|||||||||
8/1/08 – 8/31/08
|
—
|
—
|
—
|
272,789
|
|||||||||
9/1/08 – 9/30/08
|
—
|
—
|
—
|
272,789
|
|||||||||
|
— |
—
|
—
|
GERMAN
AMERICAN BANCORP, INC.
|
|
Date:
November 6, 2008
|
By/s/Mark
A. Schroeder
|
Mark
A. Schroeder
|
|
President
and Chief Executive Officer
|
|
Date:
November 6, 2008
|
By/s/Bradley
M. Rust
|
Bradley
M. Rust
|
|
Executive
Vice President and
|
|
Chief
Financial Officer
|
Exhibit
No.
|
Description
|
|
10.1
|
Second
Amendment dated September 30, 2008, to Second Amended and Restated
Loan
and Subordinated Debenture Purchase Agreement dated as of December
29,
2006, by and between JPMorgan Chase Bank, N.A. and German American
Bancorp, Inc.
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for President and Chief Executive
Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Senior Vice President
and Chief
Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for President and Chief Executive
Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Senior Vice President
and Chief
Financial Officer.
|