x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
England
and Wales
|
Not
applicable
|
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
7575 E.
Redfield Road
Suite
201
Scottsdale,
AZ
|
85260
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
|
|
PART
I – FINANCIAL INFORMATION
|
1
|
Item
1. Financial Statements:.
|
2
|
Consolidated
Balance Sheets (unaudited)
|
2
|
Consolidated
Statements of Operations (unaudited)
|
3
|
Consolidated
Statements of Cash Flows (unaudited)
|
4
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
7
|
Item
3. Controls and Procedures
|
10
|
PART
II – OTHER INFORMATION
|
11
|
Item
1. Legal Proceedings.
|
11
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
11
|
Item
3. Defaults Upon Senior Securities
|
11
|
Item
4. Submission of Matters to a Vote of Security Holders
|
11
|
Item
5. Other Information.
|
11
|
Item
6. Exhibits
|
11
|
SIGNATURES
|
12
|
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and equivalents
|
$ | 5,167 | $ | 5,340 | ||||
Other
receivables
|
13 | 7 | ||||||
Prepaid
expenses and other current assets
|
38 | 37 | ||||||
Total
assets
|
$ | 5,218 | $ | 5,384 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Accounts
payable
|
$ | 72 | $ | 59 | ||||
Accrued
liabilities
|
879 | 867 | ||||||
Total
liabilities
|
951 | 926 | ||||||
Stockholders'
equity:
|
||||||||
Preferred
shares, 1 pence par value, 3,000,000 shares authorized, no stated interest
rate or dividend preference, no shares issued or
outstanding.
|
- | - | ||||||
Ordinary
shares, 1 pence par value,
110,000,000 shares authorized, 50,934,080 and 50,438,247 shares issued and
outstanding at March 31, 2008 and December 31, 2007,
respectively
|
14,757 | 14,750 | ||||||
Ordinary
share subscription
|
53 | 160 | ||||||
Paid-in
capital
|
70,664 | 70,545 | ||||||
Accumulated
deficit
|
(81,207 | ) | (80,997 | ) | ||||
Total
stockholders' equity
|
4,267 | 4,458 | ||||||
Total
liabilities and stockholders' equity
|
$ | 5,218 | $ | 5,384 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$ | - | $ | 883 | ||||
Cost
of goods sold
|
- | 226 | ||||||
Gross
profit
|
- | 657 | ||||||
Operating
expenses:
|
||||||||
Sales
and marketing
|
- | 467 | ||||||
Research
and development
|
- | 354 | ||||||
General
and administrative
|
259 | 1,210 | ||||||
Amortization
of intangible assets
|
- | 23 | ||||||
Total
operating expenses
|
259 | 2,054 | ||||||
Operating
loss
|
(259 | ) | (1,397 | ) | ||||
Other
income (expense):
|
||||||||
Interest
income (expense), net
|
52 | (28 | ) | |||||
Other
income (expense), net
|
(3 | ) | (368 | ) | ||||
Total
other income (expense)
|
49 | (396 | ) | |||||
Loss
before income tax provision
|
(210 | ) | (1,793 | ) | ||||
Income
tax provision
|
- | - | ||||||
Net
loss
|
$ | (210 | ) | $ | (1,793 | ) | ||
Net
loss per share:
|
||||||||
Basic
and diluted
|
$ | (0.00 | ) | $ | (0.04 | ) | ||
Weighted
average common shares outstanding
|
||||||||
Basic
and diluted
|
50,904,455 | 50,438,247 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (210 | ) | $ | (1,793 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
- | 120 | ||||||
Reclassification
of other comprehensive loss
|
- | 461 | ||||||
Stock-based
compensation
|
20 | 72 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
- | (384 | ) | |||||
Other
receivables
|
(6 | ) | - | |||||
Prepaid
expenses and other current assets
|
(1 | ) | 27 | |||||
Other
assets
|
- | (6 | ) | |||||
Accounts
payable
|
13 | 18 | ||||||
Accrued
liabilities
|
12 | (31 | ) | |||||
Deferred
revenue
|
- | 20 | ||||||
Net
cash used in operating activities
|
(172 | ) | (1,496 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
- | (19 | ) | |||||
Additional
cash payment for business acquisition
|
- | (100 | ) | |||||
Net
cash used in investing activities
|
- | (119 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Net
change in line of credit
|
- | 99 | ||||||
Issuance
costs of ordinary shares
|
(1 | ) | - | |||||
Proceeds
from third party debt
|
- | 1,250 | ||||||
Repayment
of third party debt
|
- | (20 | ) | |||||
Cash
flows from financing activities
|
(1 | ) | 1,329 | |||||
Change
in cash and equivalents
|
(173 | ) | (286 | ) | ||||
Cash
and equivalents, beginning of period
|
5,340 | 341 | ||||||
Cash
and equivalents, end of period
|
$ | 5,167 | $ | 55 | ||||
Supplemental
cash flow information
|
||||||||
Cash
paid for interest
|
$ | - | $ | 14 |
Three months ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Warrants
|
4,348,211
|
15,957,394
|
||||||
Stock
options
|
2,788,376
|
3,928,403
|
||||||
Total
|
7,136,587
|
19,885,797
|
·
|
DDI
formed a wholly-owned Delaware corporation, Dollar Days International,
Inc. (“DDI Inc.”) and contributed all its assets and liabilities in
exchange for 100% of the stock of DDI Inc.
|
|
·
|
DDI
Inc. merged with the Company, whereby the Company agreed to issue
73,333,333 American Depository Receipts (ADRs), which are ordinary share
equivalents of the Company for all of the outstanding common stock of
DDI.
|
|
·
|
The
combined entity agreed to issue an aggregate of 7,682,926 ADRs to a new
investor in exchange for cash of
$1,000.
|
·
|
Warrants
to purchase approximately 6 million ADRs are to be issued in exchange for
the cancellation of the outstanding options of DDI.
|
|
·
|
Warrants
to purchase approximately 3.6 million ADRs are to be issued with an
exercise price of $0.13 per ADR to an investment bank in exchange for
services related to the merger.
|
|
·
|
Warrants
to purchase approximately 8.6 million ADRs at an exercise price of $0.01
per ADR are to be issued to the Company’s
Chairman.
|
·
|
$12.5
million in cash;
|
|
·
|
forgiveness
of $2.0 million of indebtedness payable by Insignia to Smith Micro under a
December 2006 Promissory Note; and
|
|
·
|
a
cash sum equal to the difference of $2.575 million less the dollar amount
of the Employee Liabilities (as defined in the amended Asset Purchase
Agreement) assumed by Smith Micro; provided that Smith Micro shall be
entitled to withhold $0.5 million of this amount until Insignia delivers
to Smith Micro Insignia’s audited financial statements (including the
opinion of Insignia’s independent accountants) as of and for the year
ended December 31, 2006.
|
·
|
We
recently experienced turnover in the finance part of our organization,
including the Chief Financial Officer, Corporate Controller and Swedish
Controller positions.
|
|
·
|
Because
of our small size and limited financial resources, we have limited finance
staff, who are not likely to be able to maintain a comprehensive knowledge
of all relevant elements of changing reporting and accounting
requirements, and who may not provide adequate resources in all
circumstances to manage the complex accounting of a software company with
operations in several countries.
|
|
·
|
We
have had to rely on contract consulting staff who are less likely to
remain with us over the long term.
|
|
·
|
Our
accounting system and related infrastructure was acquired or built to
handle the finances of a company significantly larger than we are
currently, and any turnover in our finance staff may lead us to lose the
ability to operate the system
effectively.
|
|
·
|
Maintaining
competitive pay rates and retention incentives in an attempt to have
current staff remain with us.
|
|
·
|
Simplifying
where practical our legacy
infrastructure.
|
|
·
|
Having
a third party accounting firm to assist with audit preparation, closing
procedures, the evaluation of complex accounting transactions and the
preparation of periodic reports.
|
Exhibit
Number
|
Description
|
By Reference
from Document
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
*
|
||
31.2
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
*
|
||
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
*
|
||
32.2
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
*
|
INSIGNIA
SOLUTIONS PLC
|
||
January
28,2009
|
By:
|
/s/ Peter
Engel
|
Date
|
Peter
Engel
|
|
President,
Chairman and Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
January
28,2009
|
By:
|
/s/ Michael
Moore
|
Date
|
Michael
Moore
|
|
Chief
Financial Officer
|
||
(Principal
Financial
Officer)
|