Indiana
|
35-1547518
|
||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
||
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at August 4, 2009
|
||
Common Stock, no par value
|
11,075,125
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
Item
1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets – June 30, 2009 and December 31, 2008
|
3
|
||
Consolidated
Statements of Income and Comprehensive Income -
|
|||
Three
and Six Months Ended June 30, 2009 and 2008
|
4-5
|
||
Consolidated
Statements of Cash Flows – Six Months Ended
|
|||
June
30, 2009 and 2008
|
6
|
||
Notes
to Consolidated Financial Statements – June 30, 2009
|
7-19
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20-29
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
|
Item
4.
|
Controls
and Procedures
|
31
|
|
PART
II.
|
OTHER
INFORMATION
|
31
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
|
Item
6.
|
Exhibits
|
31
|
|
SIGNATURES
|
32
|
||
INDEX
OF EXHIBITS
|
33
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and Due from Banks
|
$ | 19,064 | $ | 17,201 | ||||
Federal
Funds Sold and Other Short-term Investments
|
24,183 | 27,791 | ||||||
Cash
and Cash Equivalents
|
43,247 | 44,992 | ||||||
Securities
Available-for-Sale, at Fair Value
|
199,172 | 175,840 | ||||||
Securities
Held-to-Maturity, at Cost (Fair value of $3,048 and $3,358 on June
30, 2009 and December 31, 2008, respectively)
|
3,018 | 3,326 | ||||||
Loans
Held-for-Sale
|
12,170 | 3,166 | ||||||
Loans
|
897,315 | 892,511 | ||||||
Less:
Unearned Income
|
(1,788 | ) | (2,075 | ) | ||||
Allowance
for Loan Losses
|
(10,295 | ) | (9,522 | ) | ||||
Loans,
Net
|
885,232 | 880,914 | ||||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621 | 10,621 | ||||||
Premises,
Furniture and Equipment, Net
|
22,225 | 22,330 | ||||||
Other
Real Estate
|
2,451 | 1,818 | ||||||
Goodwill
|
9,655 | 9,655 | ||||||
Intangible
Assets
|
3,085 | 3,141 | ||||||
Company
Owned Life Insurance
|
23,782 | 23,338 | ||||||
Accrued
Interest Receivable and Other Assets
|
9,834 | 11,687 | ||||||
TOTAL
ASSETS
|
$ | 1,224,492 | $ | 1,190,828 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
Demand Deposits
|
$ | 147,049 | $ | 147,977 | ||||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
474,323 | 439,305 | ||||||
Time
Deposits
|
334,377 | 354,468 | ||||||
Total
Deposits
|
955,749 | 941,750 | ||||||
FHLB
Advances and Other Borrowings
|
147,832 | 131,664 | ||||||
Accrued
Interest Payable and Other Liabilities
|
12,194 | 12,240 | ||||||
TOTAL
LIABILITIES
|
1,115,775 | 1,085,654 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
— | — | ||||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,075 | 11,030 | ||||||
Additional
Paid-in Capital
|
68,566 | 68,371 | ||||||
Retained
Earnings
|
25,631 | 23,019 | ||||||
Accumulated
Other Comprehensive Income
|
3,445 | 2,754 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
108,717 | 105,174 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,224,492 | $ | 1,190,828 | ||||
End
of period shares issued and outstanding
|
11,074,718 | 11,030,288 |
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 13,473 | $ | 14,426 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
22 | 283 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
2,151 | 1,889 | ||||||
Non-taxable
|
277 | 180 | ||||||
TOTAL
INTEREST INCOME
|
15,923 | 16,778 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
3,335 | 5,324 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
1,471 | 1,389 | ||||||
TOTAL
INTEREST EXPENSE
|
4,806 | 6,713 | ||||||
NET
INTEREST INCOME
|
11,117 | 10,065 | ||||||
Provision
for Loan Losses
|
1,000 | 934 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
10,117 | 9,131 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
457 | 636 | ||||||
Service
Charges on Deposit Accounts
|
1,080 | 1,245 | ||||||
Insurance
Revenues
|
1,290 | 1,307 | ||||||
Company
Owned Life Insurance
|
200 | 200 | ||||||
Other
Operating Income
|
368 | 701 | ||||||
Net
Gains on Sales of Loans and Related Assets
|
461 | 404 | ||||||
Net
Gain (Loss) on Securities
|
(34 | ) | — | |||||
TOTAL
NON-INTEREST INCOME
|
3,822 | 4,493 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
5,515 | 5,118 | ||||||
Occupancy
Expense
|
816 | 806 | ||||||
Furniture
and Equipment Expense
|
654 | 592 | ||||||
FDIC
Premiums
|
885 | 25 | ||||||
Data
Processing Fees
|
344 | 371 | ||||||
Professional
Fees
|
405 | 441 | ||||||
Advertising
and Promotion
|
199 | 293 | ||||||
Supplies
|
142 | 139 | ||||||
Intangible
Amortization
|
221 | 223 | ||||||
Other
Operating Expenses
|
1,052 | 977 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
10,233 | 8,985 | ||||||
Income
before Income Taxes
|
3,706 | 4,639 | ||||||
Income
Tax Expense
|
942 | 1,528 | ||||||
NET
INCOME
|
$ | 2,764 | $ | 3,111 | ||||
COMPREHENSIVE
INCOME
|
$ | 2,092 | $ | 279 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.25 | $ | 0.28 | ||||
Dividends
Per Share
|
$ | 0.14 | $ | 0.14 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 26,867 | $ | 29,885 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
39 | 469 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
4,341 | 3,884 | ||||||
Non-taxable
|
533 | 365 | ||||||
TOTAL
INTEREST INCOME
|
31,780 | 34,603 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
7,340 | 11,511 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
2,682 | 2,908 | ||||||
TOTAL
INTEREST EXPENSE
|
10,022 | 14,419 | ||||||
NET
INTEREST INCOME
|
21,758 | 20,184 | ||||||
Provision
for Loan Losses
|
1,750 | 2,278 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
20,008 | 17,906 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
847 | 1,223 | ||||||
Service
Charges on Deposit Accounts
|
2,140 | 2,428 | ||||||
Insurance
Revenues
|
2,777 | 3,210 | ||||||
Company
Owned Life Insurance
|
438 | 400 | ||||||
Other
Operating Income
|
872 | 1,251 | ||||||
Net
Gains on Sales of Loans and Related Assets
|
1,026 | 728 | ||||||
Net
Gain (Loss) on Securities
|
(34 | ) | 285 | |||||
TOTAL
NON-INTEREST INCOME
|
8,066 | 9,525 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
11,129 | 10,445 | ||||||
Occupancy
Expense
|
1,683 | 1,660 | ||||||
Furniture
and Equipment Expense
|
1,316 | 1,210 | ||||||
FDIC
Premiums
|
1,220 | 51 | ||||||
Data
Processing Fees
|
701 | 777 | ||||||
Professional
Fees
|
1,012 | 1,005 | ||||||
Advertising
and Promotion
|
487 | 526 | ||||||
Supplies
|
277 | 274 | ||||||
Intangible
Amortization
|
442 | 445 | ||||||
Other
Operating Expenses
|
2,047 | 1,940 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
20,314 | 18,333 | ||||||
Income
before Income Taxes
|
7,760 | 9,098 | ||||||
Income
Tax Expense
|
2,054 | 2,967 | ||||||
NET
INCOME
|
$ | 5,706 | $ | 6,131 | ||||
COMPREHENSIVE
INCOME
|
$ | 6,397 | $ | 4,462 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.52 | $ | 0.55 | ||||
Dividends
Per Share
|
$ | 0.28 | $ | 0.28 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income
|
$ | 5,706 | $ | 6,131 | ||||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
||||||||
Net
Accretion on Securities
|
(170 | ) | (582 | ) | ||||
Depreciation
and Amortization
|
1,797 | 1,676 | ||||||
Loans
Originated for Sale
|
(79,937 | ) | (64,062 | ) | ||||
Proceeds
from Sales of Loans Held-for-Sale
|
71,754 | 61,407 | ||||||
Loss
in Investment in Limited Partnership
|
78 | 108 | ||||||
Provision
for Loan Losses
|
1,750 | 2,278 | ||||||
Gain
on Sale of Loans , Net
|
(1,026 | ) | (728 | ) | ||||
Gain
on Securities Sales, Net
|
— | (285 | ) | |||||
Loss
on Sales of Other Real Estate and Repossessed Assets
|
314 | 18 | ||||||
Loss
/ (Gain) on Disposition and Impairment of Premises and
Equipment
|
11 | (19 | ) | |||||
Other-than-temporary
Impairment on Securities
|
34 | — | ||||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(444 | ) | (407 | ) | ||||
Equity
Based Compensation
|
235 | 2 | ||||||
Change
in Assets and Liabilities:
|
||||||||
Interest
Receivable and Other Assets
|
3,431 | 1,623 | ||||||
Interest
Payable and Other Liabilities
|
(1,844 | ) | 198 | |||||
Net
Cash from Operating Activities
|
1,689 | 7,358 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
19,191 | 37,996 | ||||||
Proceeds
from Sales of Securities Available-for-Sale
|
379 | 16,226 | ||||||
Purchase
of Securities Available-for-Sale
|
(41,729 | ) | (70,370 | ) | ||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
309 | 405 | ||||||
Purchase
of Loans
|
(20,666 | ) | (17,811 | ) | ||||
Proceeds
from Sales of Loans
|
12,938 | 1,048 | ||||||
Loans
Made to Customers, Net of Payments Received
|
373 | 6,001 | ||||||
Proceeds
from Sales of Other Real Estate
|
322 | 499 | ||||||
Property
and Equipment Expenditures
|
(1,275 | ) | (1,427 | ) | ||||
Proceeds
from Sales of Property and Equipment
|
4 | 58 | ||||||
Acquire
Insurance Customer List
|
(386 | ) | — | |||||
Net
Cash from Investing Activities
|
(30,540 | ) | (27,375 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Change
in Deposits
|
14,028 | 46,326 | ||||||
Change
in Short-term Borrowings
|
(3,050 | ) | (26,078 | ) | ||||
Advances
of Long-term Debt
|
19,250 | 25,000 | ||||||
Repayments
of Long-term Debt
|
(33 | ) | (3,524 | ) | ||||
Issuance
of Common Stock
|
5 | — | ||||||
Dividends
Paid
|
(3,094 | ) | (3,088 | ) | ||||
Net
Cash from Financing Activities
|
27,106 | 38,636 | ||||||
Net
Change in Cash and Cash Equivalents
|
(1,745 | ) | 18,619 | |||||
Cash
and Cash Equivalents at Beginning of Year
|
44,992 | 27,914 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 43,247 | $ | 46,533 |
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 2,764 | $ | 3,111 | ||||
Weighted
Average Shares Outstanding
|
11,073,081 | 11,029,484 | ||||||
Earnings
per Share
|
$ | 0.25 | $ | 0.28 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 2,764 | $ | 3,111 | ||||
Weighted
Average Shares Outstanding
|
11,073,081 | 11,029,484 | ||||||
Potentially
Dilutive Shares, Net
|
494 | 51 | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,073,575 | 11,029,535 | ||||||
Diluted
Earnings per Share
|
$ | 0.25 | $ | 0.28 |
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 5,706 | $ | 6,131 | ||||
Weighted
Average Shares Outstanding
|
11,055,111 | 11,029,484 | ||||||
Earnings
per Share
|
$ | 0.52 | $ | 0.55 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 5,706 | $ | 6,131 | ||||
Weighted
Average Shares Outstanding
|
11,055,111 | 11,029,484 | ||||||
Potentially
Dilutive Shares, Net
|
— | 101 | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,055,111 | 11,029,585 | ||||||
|
||||||||
Diluted
Earnings per Share
|
$ | 0.52 | $ | 0.55 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
June
30, 2009
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
19,880 | 416 | (137 | ) | 20,159 | |||||||||||
U.S.
Government Sponsored Entities Mortgage-backed Securities
|
170,887 | 5,288 | (168 | ) | 176,007 | |||||||||||
Equity
Securities
|
3,207 | 14 | (215 | ) | 3,006 | |||||||||||
Total
|
$ | 193,974 | $ | 5,718 | $ | (520 | ) | $ | 199,172 | |||||||
December
31, 2008
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
16,561 | 307 | — | 16,868 | ||||||||||||
U.S.
Government Sponsored Entities Mortgage-backed Securities
|
151,499 | 4,132 | (4 | ) | 155,627 | |||||||||||
Equity
Securities
|
3,620 | 44 | (319 | ) | 3,345 | |||||||||||
Total
|
$ | 171,680 | $ | 4,483 | $ | (323 | ) | $ | 175,840 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Securities
Available-for-Sale:
|
||||||||
Due
in one year or less
|
$ | 1,575 | $ | 1,580 | ||||
Due
after one year through five years
|
3,681 | 3,718 | ||||||
Due
after five years through ten years
|
2,317 | 2,438 | ||||||
Due
after ten years
|
12,307 | 12,423 | ||||||
U.S.
Government Sponsored Entities Mortgage-backed
Securities
|
170,887 | 176,007 | ||||||
Equity
Securities
|
3,207 | 3,006 | ||||||
Totals
|
$ | 193,974 | $ | 199,172 |
Carrying
|
Fair
|
|||||||
Amount
|
Value
|
|||||||
Securities
Held-to-Maturity:
|
||||||||
Due
in one year or less
|
$ | 455 | $ | 456 | ||||
Due
after one year through five years
|
879 | 892 | ||||||
Due
after five years through ten years
|
1,196 | 1,209 | ||||||
Due
after ten years
|
488 | 491 | ||||||
Totals
|
$ | 3,018 | $ | 3,048 |
Gross
|
Gross
|
|
||||||||||||||
Securities
Held-to-Maturity:
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
||||||||||||
Amount
|
Gains
|
Losses
|
Value
|
|||||||||||||
June
30, 2009
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 3,018 | $ | 30 | $ | — | $ | 3,048 | ||||||||
December
31, 2008
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 3,326 | $ | 32 | $ | — | $ | 3,358 |
At
June 30, 2009:
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
4,868 | (137 | ) | — | — | 4,868 | (137 | ) | ||||||||||||||||
U.S.
Government Sponsored Entities
|
||||||||||||||||||||||||
Mortgage-backed
Securities
|
13,024 | (167 | ) | 3 | (1 | ) | 13,027 | (168 | ) | |||||||||||||||
Equity
Securities
|
1,809 | (215 | ) | — | — | 1,809 | (215 | ) | ||||||||||||||||
Total
|
$ | 19,701 | $ | (519 | ) | $ | 3 | $ | (1 | ) | $ | 19,704 | $ | (520 | ) |
At
December 31, 2008:
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
— | — | — | — | — | — | ||||||||||||||||||
U.S.
Government Sponsored Entities
|
||||||||||||||||||||||||
Mortgage-backed
Securities
|
1,253 | (2 | ) | 617 | (2 | ) | 1,870 | (4 | ) | |||||||||||||||
Equity
Securities
|
1,705 | (319 | ) | — | — | 1,705 | (319 | ) | ||||||||||||||||
Total
|
$ | 2,958 | $ | (321 | ) | $ | 617 | $ | (2 | ) | $ | 3,575 | $ | (323 | ) |
Three
Months
|
Six
Months
|
|||||||
Ended
|
Ended
|
|||||||
June
30, 2009
|
June
30, 2009
|
|||||||
Proceeds
from Sales and Calls
|
$ | — | $ | 379 | ||||
Gross
Gains on Sales and Calls
|
— | — | ||||||
Income
Taxes on Gross Gains
|
— | — |
Three
Months
|
Six
Months
|
|||||||
Ended
|
Ended
|
|||||||
June
30, 2008
|
June
30, 2008
|
|||||||
Proceeds
from Sales and Calls
|
$ | — | $ | 16,226 | ||||
Gross
Gains on Sales and Calls
|
— | 285 | ||||||
Income
Taxes on Gross Gains
|
— | 97 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Commercial
and Industrial Loans
|
$ | 536,012 | $ | 505,191 | ||||
Agricultural
Loans
|
148,000 | 159,923 | ||||||
Consumer
Loans
|
122,327 | 127,343 | ||||||
Residential
Mortgage Loans
|
90,976 | 100,054 | ||||||
Total
Loans
|
$ | 897,315 | $ | 892,511 | ||||
Less:
Unearned Income
|
(1,788 | ) | (2,075 | ) | ||||
Allowance for Loan Losses
|
(10,295 | ) | (9,522 | ) | ||||
Loans,
Net
|
$ | 885,232 | $ | 880,914 |
Impaired
Loans with No Allowance for Loan Losses Allocated
|
$ | 2,045 | $ | 1,713 | ||||
Impaired
Loans with Allowance for Loan Losses Allocated
|
3,433 | 4,232 | ||||||
Amount
of Allowance Allocated to Impaired Loans
|
1,631 | 1,797 |
June
30,
|
June
30,
|
|||||||
2009
|
2008
|
|||||||
Balance
as of January 1
|
$ | 9,522 | $ | 8,044 | ||||
Provision
for Loan Losses
|
1,750 | 2,278 | ||||||
Recoveries
of Prior Loan Losses
|
600 | 248 | ||||||
(1,577 | ) | (717 | ) | |||||
Balance
as of June 30
|
$ | 10,295 | $ | 9,853 |
Three Months Ended
|
||||||||||||||||||||
June 30, 2009
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 11,452 | $ | 4 | $ | 15 | $ | (354 | ) | $ | 11,117 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
461 | — | — | — | 461 | |||||||||||||||
Net
Gain / (Loss) on Securities
|
— | — | — | (34 | ) | (34 | ) | |||||||||||||
Trust
and Investment Product Fees
|
1 | 457 | — | (1 | ) | 457 | ||||||||||||||
Insurance
Revenues
|
34 | 2 | 1,267 | (13 | ) | 1,290 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,000 | — | — | — | 1,000 | |||||||||||||||
Depreciation
and Amortization
|
666 | 7 | 226 | — | 899 | |||||||||||||||
Income
Tax Expense
|
1,211 | 9 | 24 | (302 | ) | 942 | ||||||||||||||
Segment
Profit / (Loss)
|
2,874 | 14 | 40 | (164 | ) | 2,764 | ||||||||||||||
Segment
Assets
|
1,218,143 | 2,054 | 8,489 | (4,194 | ) | 1,224,492 |
Three Months Ended
|
||||||||||||||||||||
June 30, 2008
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 10,205 | $ | 19 | $ | 18 | $ | (177 | ) | $ | 10,065 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
404 | — | — | — | 404 | |||||||||||||||
Net
Gain / (Loss) on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
2 | 635 | — | (1 | ) | 636 | ||||||||||||||
Insurance
Revenues
|
21 | 4 | 1,300 | (18 | ) | 1,307 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
934 | — | — | — | 934 | |||||||||||||||
Depreciation
and Amortization
|
631 | 7 | 204 | — | 842 | |||||||||||||||
Income
Tax Expense
|
1,611 | 79 | 54 | (216 | ) | 1,528 | ||||||||||||||
Segment
Profit / (Loss)
|
3,142 | 115 | 98 | (244 | ) | 3,111 | ||||||||||||||
Segment
Assets
|
1,165,563 | 2,206 | 9,551 | (2,340 | ) | 1,174,980 |
Six Months Ended
|
||||||||||||||||||||
June 30, 2009
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 22,199 | $ | 5 | $ | 28 | $ | (474 | ) | $ | 21,758 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
1,026 | — | — | — | 1,026 | |||||||||||||||
Net
Gain / (Loss) on Securities
|
— | — | — | (34 | ) | (34 | ) | |||||||||||||
Trust
and Investment Product Fees
|
2 | 847 | — | (2 | ) | 847 | ||||||||||||||
Insurance
Revenues
|
50 | 4 | 2,750 | (27 | ) | 2,777 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,750 | — | — | — | 1,750 | |||||||||||||||
Depreciation
and Amortization
|
1,331 | 14 | 452 | — | 1,797 | |||||||||||||||
Income
Tax Expense
|
2,553 | (44 | ) | 47 | (502 | ) | 2,054 | |||||||||||||
Segment
Profit / (Loss)
|
5,824 | (66 | ) | 76 | (128 | ) | 5,706 | |||||||||||||
Segment
Assets
|
1,218,143 | 2,054 | 8,489 | (4,194 | ) | 1,224,492 |
Six Months Ended
|
||||||||||||||||||||
June 30, 2008
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 20,600 | $ | 51 | $ | 38 | $ | (505 | ) | $ | 20,184 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
728 | — | — | — | 728 | |||||||||||||||
Net
Gain / (Loss) on Securities
|
285 | — | — | — | 285 | |||||||||||||||
Trust
and Investment Product Fees
|
3 | 1,246 | — | (26 | ) | 1,223 | ||||||||||||||
Insurance
Revenues
|
40 | 6 | 3,200 | (36 | ) | 3,210 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
2,278 | — | — | — | 2,278 | |||||||||||||||
Depreciation
and Amortization
|
1,254 | 14 | 408 | — | 1,676 | |||||||||||||||
Income
Tax Expense
|
3,026 | 143 | 297 | (499 | ) | 2,967 | ||||||||||||||
Segment
Profit / (Loss)
|
5,971 | 213 | 494 | (547 | ) | 6,131 | ||||||||||||||
Segment
Assets
|
1,165,563 | 2,206 | 9,551 | (2,340 | ) | 1,174,980 |
Three Months Ended
|
||||||||
June 30,
|
||||||||
2009
|
2008
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
9 | 10 | ||||||
Expected
Return on Assets
|
(2 | ) | (3 | ) | ||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
— | (1 | ) | |||||
Recognition
of Net (Gain)/Loss
|
4 | 5 | ||||||
Net
Periodic Benefit Cost
|
$ | 11 | $ | 11 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2009
|
2008
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
18 | 19 | ||||||
Expected
Return on Assets
|
(4 | ) | (6 | ) | ||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
(1 | ) | (2 | ) | ||||
Recognition
of Net (Gain)/Loss
|
8 | 10 | ||||||
Net
Periodic Benefit Cost
|
$ | 21 | $ | 21 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Fair Value Measurements at June 30, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
June 30, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
20,159 | — | 20,159 | — | ||||||||||||
U.S.
Government Sponsored Entities Mortgage-backed
Securities
|
176,007 | — | 176,007 | — | ||||||||||||
Equity
Securities
|
3,006 | 2,264 | — | 742 | ||||||||||||
Total
Securities Available-for-Sale
|
$ | 199,172 | $ | 2,264 | $ | 196,166 | $ | 742 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
December 31, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
16,868 | — | 16,868 | — | ||||||||||||
U.S.
Government Sponsored Entities Mortgage-backed
Securities
|
155,627 | — | 155,627 | — | ||||||||||||
Equity
Securities
|
3,345 | 2,190 | — | 1,155 | ||||||||||||
Total
Securities Available-for-Sale
|
$ | 175,840 | $ | 2,190 | $ | 172,495 | $ | 1,155 |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Three
Months Ended June 30, 2009:
|
||||
Balance
of Recurring Level 3 Assets at April 1, 2009
|
$ | 776 | ||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
(34 | ) | ||
Ending
Balance, June 30, 2009
|
$ | 742 | ||
Six
Months Ended June 30, 2009:
|
||||
Balance
of Recurring Level 3 Assets at January 1, 2009
|
$ | 1,155 | ||
Sale
of Securities
|
(379 | ) | ||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
(34 | ) | ||
Ending
Balance, June 30, 2009
|
$ | 742 |
Fair Value Measurements at June 30, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
June 30, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 1,731 | $ | — | $ | — | $ | 1,731 | ||||||||
Other
Real Estate
|
2,451 | 139 | — | 2,312 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
December 31, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 2,284 | $ | — | $ | — | $ | 2,284 | ||||||||
Other
Real Estate
|
1,818 | — | — | 1,818 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Short-term Investments
|
$ | 43,247 | $ | 43,247 | $ | 44,992 | $ | 44,992 | ||||||||
Securities
Held-to-Maturity
|
3,018 | 3,048 | 3,326 | 3,358 | ||||||||||||
FHLB
Stock and Other Restricted Stock
|
10,621 | N/A | 10,621 | N/A | ||||||||||||
Loans,
including Loans Held-for-Sale, Net
|
897,402 | 901,175 | 884,080 | 892,785 | ||||||||||||
Accrued
Interest Receivable
|
6,217 | 6,217 | 7,215 | 7,215 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand,
Savings, and Money Market Deposits
|
(621,372 | ) | (621,372 | ) | (587,282 | ) | (587,282 | ) | ||||||||
Other
Time Deposits
|
(334,377 | ) | (335,789 | ) | (354,468 | ) | (357,089 | ) | ||||||||
Short-term
Borrowings
|
(23,006 | ) | (23,006 | ) | (26,056 | ) | (26,056 | ) | ||||||||
Long-term
Debt
|
(124,826 | ) | (126,092 | ) | (105,608 | ) | (111,092 | ) | ||||||||
Accrued
Interest Payable
|
(2,185 | ) | (2,185 | ) | (2,884 | ) | (2,884 | ) | ||||||||
Unrecognized
Financial Instruments:
|
||||||||||||||||
Commitments
to Extend Credit
|
— | — | — | — | ||||||||||||
Standby
Letters of Credit
|
— | — | — | — | ||||||||||||
Commitments
to Sell Loans
|
— | — | — | — |
Average
Balance Sheet
|
||||||||||||||||||||||||
(Tax-equivalent
basis / dollars in thousands)
|
||||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||||||||||
Principal
|
Income
/
|
Yield
/
|
Principal
|
Income
/
|
Yield
/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal
Funds Sold and Other Short-term
Investments
|
$ | 30,495 | $ | 22 | 0.29 | % | $ | 56,413 | $ | 283 | 2.02 | % | ||||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
188,486 | 2,151 | 4.57 | % | 144,100 | 1,889 | 5.25 | % | ||||||||||||||||
Non-taxable
|
24,911 | 419 | 6.73 | % | 17,623 | 273 | 6.19 | % | ||||||||||||||||
Total
Loans and Leases (2)
|
882,554 | 13,528 | 6.15 | % | 872,274 | 14,466 | 6.66 | % | ||||||||||||||||
Total
Interest Earning Assets
|
1,126,446 | 16,120 | 5.73 | % | 1,090,410 | 16,911 | 6.23 | % | ||||||||||||||||
Other
Assets
|
91,270 | 95,953 | ||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(10,303 | ) | (9,373 | ) | ||||||||||||||||||||
Total
Assets
|
$ | 1,207,413 | $ | 1,176,990 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing
Demand, Savings and Money Market Deposits
|
$ | 458,394 | $ | 819 | 0.72 | % | $ | 428,604 | $ | 1,791 | 1.68 | % | ||||||||||||
Time
Deposits
|
337,352 | 2,516 | 2.99 | % | 355,107 | 3,533 | 4.00 | % | ||||||||||||||||
FHLB
Advances and Other Borrowings
|
139,959 | 1,471 | 4.22 | % | 141,162 | 1,389 | 3.96 | % | ||||||||||||||||
Total
Interest-bearing Liabilities
|
935,705 | 4,806 | 2.06 | % | 924,873 | 6,713 | 2.92 | % | ||||||||||||||||
Demand
Deposit Accounts
|
148,214 | 138,697 | ||||||||||||||||||||||
Other
Liabilities
|
14,375 | 13,784 | ||||||||||||||||||||||
Total
Liabilities
|
1,098,294 | 1,077,354 | ||||||||||||||||||||||
Shareholders’
Equity
|
109,119 | 99,636 | ||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,207,413 | $ | 1,176,990 | ||||||||||||||||||||
Cost
of Funds
|
1.71 | % | 2.48 | % | ||||||||||||||||||||
Net
Interest Income
|
$ | 11,314 | $ | 10,198 | ||||||||||||||||||||
Net
Interest Margin
|
4.02 | % | 3.75 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average
loans.
|
Average
Balance Sheet
|
||||||||||||||||||||||||
(Tax-equivalent
basis / dollars in thousands)
|
||||||||||||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||||||||||
Principal
|
Income
/
|
Yield
/
|
Principal
|
Income
/
|
Yield
/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal
Funds Sold and Other Short-term
Investments
|
$ | 26,390 | $ | 39 | 0.30 | % | $ | 41,867 | $ | 469 | 2.25 | % | ||||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
184,642 | 4,341 | 4.70 | % | 142,961 | 3,884 | 5.43 | % | ||||||||||||||||
Non-taxable
|
24,010 | 807 | 6.72 | % | 17,973 | 553 | 6.15 | % | ||||||||||||||||
Total
Loans and Leases (2)
|
885,217 | 26,978 | 6.14 | % | 870,347 | 29,956 | 6.92 | % | ||||||||||||||||
Total
Interest Earning Assets
|
1,120,259 | 32,165 | 5.78 | % | 1,073,148 | 34,862 | 6.52 | % | ||||||||||||||||
Other
Assets
|
91,742 | 96,532 | ||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(10,069 | ) | (8,771 | ) | ||||||||||||||||||||
Total
Assets
|
$ | 1,201,932 | $ | 1,160,909 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing
Demand, Savings and Money Market Deposits
|
$ | 451,995 | $ | 1,684 | 0.75 | % | $ | 402,686 | $ | 3,731 | 1.86 | % | ||||||||||||
Time
Deposits
|
345,381 | 5,656 | 3.30 | % | 373,875 | 7,780 | 4.18 | % | ||||||||||||||||
FHLB
Advances and Other Borrowings
|
135,940 | 2,682 | 3.98 | % | 134,562 | 2,908 | 4.38 | % | ||||||||||||||||
Total
Interest-bearing Liabilities
|
933,316 | 10,022 | 2.17 | % | 911,123 | 14,419 | 3.19 | % | ||||||||||||||||
Demand
Deposit Accounts
|
147,266 | 136,766 | ||||||||||||||||||||||
Other
Liabilities
|
13,504 | 14,055 | ||||||||||||||||||||||
Total
Liabilities
|
1,094,086 | 1,061,944 | ||||||||||||||||||||||
Shareholders’
Equity
|
107,846 | 98,965 | ||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,201,932 | $ | 1,160,909 | ||||||||||||||||||||
Cost
of Funds
|
1.81 | % | 2.70 | % | ||||||||||||||||||||
Net
Interest Income
|
$ | 22,143 | $ | 20,443 | ||||||||||||||||||||
Net
Interest Margin
|
3.97 | % | 3.82 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average
loans.
|
Change from
|
||||||||||||||||
Non-interest
Income
|
Three
Months
|
Prior
Period
|
||||||||||||||
($
in thousands)
|
Ended
June 30,
|
Amount
|
Percent
|
|||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Trust
and Investment Product Fees
|
$ | 457 | $ | 636 | $ | (179 | ) | -28 | % | |||||||
Service
Charges on Deposit Accounts
|
1,080 | 1,245 | (165 | ) | -13 | % | ||||||||||
Insurance
Revenues
|
1,290 | 1,307 | (17 | ) | -1 | % | ||||||||||
Company
Owned Life Insurance
|
200 | 200 | — | — | % | |||||||||||
Other
Operating Income
|
368 | 701 | (333 | ) | -48 | % | ||||||||||
Subtotal
|
3,395 | 4,089 | (694 | ) | - 17 | % | ||||||||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
461 | 404 | 57 | 14 | % | |||||||||||
Net
Gain (Loss) on Securities
|
(34 | ) | — | (34 | ) | — | % | |||||||||
Total
Non-interest Income
|
$ | 3,822 | $ | 4,493 | $ | (671 | ) | - 15 | % |
Change from
|
||||||||||||||||
Non-interest Income
|
Six Months
|
Prior Period
|
||||||||||||||
($ in thousands)
|
Ended June 30,
|
Amount
|
Percent
|
|||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Trust and Investment Product Fees
|
$ | 847 | $ | 1,223 | $ | (376 | ) | -31 | % | |||||||
Service Charges on Deposit Accounts
|
2,140 | 2,428 | (288 | ) | -12 | % | ||||||||||
Insurance
Revenues
|
2,777 | 3,210 | (433 | ) | -13 | % | ||||||||||
Company
Owned Life Insurance
|
438 | 400 | 38 | 10 | % | |||||||||||
Other
Operating Income
|
872 | 1,251 | (379 | ) | -30 | % | ||||||||||
Subtotal
|
7,074 | 8,512 | (1,438 | ) | -17 | % | ||||||||||
Net
Gains on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
1,026 | 728 | 298 | 41 | % | |||||||||||
Net
Gain (Loss) on Securities
|
(34 | ) | 285 | (319 | ) | n/m | ||||||||||
Total
Non-interest Income
|
$ | 8,066 | $ | 9,525 | $ | (1,459 | ) | -15 | % |
Change
from
|
||||||||||||||||
Non-interest
Expense
|
Three
Months
|
Prior
Period
|
||||||||||||||
($
in thousands)
|
Ended
June 30,
|
Amount
|
Percent
|
|||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 5,515 | $ | 5,118 | $ | 397 | 8 | % | ||||||||
Occupancy,
Furniture and Equipment
|
||||||||||||||||
Expense
|
1,470 | 1,398 | 72 | 5 | % | |||||||||||
FDIC
Premiums
|
885 | 25 | 860 | 3,440 | % | |||||||||||
Data
Processing Fees
|
344 | 371 | (27 | ) | -7 | % | ||||||||||
Professional
Fees
|
405 | 441 | (36 | ) | -8 | % | ||||||||||
Advertising
and Promotion
|
199 | 293 | (94 | ) | -32 | % | ||||||||||
Intangible
Amortization
|
221 | 223 | (2 | ) | -1 | % | ||||||||||
Other
Operating Expenses
|
1,194 | 1,116 | 78 | 7 | % | |||||||||||
Total
Non-interest Expense
|
$ | 10,233 | $ | 8,985 | $ | 1,248 | 14 | % |
Change
from
|
||||||||||||||||
Non-interest
Expense
|
Six
Months
|
Prior
Period
|
||||||||||||||
($
in thousands)
|
Ended
June 30,
|
Amount
|
Percent
|
|||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 11,129 | $ | 10,445 | $ | 684 | 7 | % | ||||||||
Occupancy,
Furniture and Equipment
|
||||||||||||||||
Expense
|
2,999 | 2,870 | 129 | 5 | % | |||||||||||
FDIC
Premiums
|
1,220 | 51 | 1,169 | 2,292 | % | |||||||||||
Data
Processing Fees
|
701 | 777 | (76 | ) | -10 | % | ||||||||||
Professional
Fees
|
1,012 | 1,005 | 7 | 1 | % | |||||||||||
Advertising
and Promotion
|
487 | 526 | (39 | ) | -7 | % | ||||||||||
Intangible
Amortization
|
442 | 445 | (3 | ) | -1 | % | ||||||||||
Other
Operating Expenses
|
2,324 | 2,214 | 110 | 5 | % | |||||||||||
Total
Non-interest Expense
|
$ | 20,314 | $ | 18,333 | $ | 1,981 | 11 | % |
End
of Period Loan Balances:
|
Current
|
Annualized
|
||||||||||||||
($
in thousands)
|
June
30,
|
December
31,
|
Period
|
Percent
|
||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Commercial
& Industrial Loans
|
$ | 536,012 | $ | 505,191 | $ | 30,821 | 12 | % | ||||||||
Agricultural
Loans
|
148,000 | 159,923 | (11,923 | ) | -15 | % | ||||||||||
Consumer
Loans
|
122,327 | 127,343 | (5,016 | ) | -8 | % | ||||||||||
Residential
Mortgage Loans
|
90,976 | 100,054 | (9,078 | ) | -18 | % | ||||||||||
$ | 897,315 | $ | 892,511 | $ | 4,804 | 1 | % |
End
of Period Deposit Balances:
|
Current
|
Annualized
|
||||||||||||||
|
June
30,
|
December
31,
|
Period
|
Percent
|
||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Non-interest-bearing
Demand Deposits
|
$ | 147,049 | $ | 147,977 | $ | (928 | ) | -1 | % | |||||||
Interest-bearing
Demand, Savings,
|
||||||||||||||||
&
Money Market Accounts
|
474,323 | 439,305 | 35,018 | 16 | % | |||||||||||
Time
Deposits < $100,000
|
248,315 | 250,339 | (2,024 | ) | -2 | % | ||||||||||
Time
Deposits of $100,000 or more
|
||||||||||||||||
&
Brokered Deposits
|
86,062 | 104,129 | (18,067 | ) | -35 | % | ||||||||||
$ | 955,749 | $ | 941,750 | $ | 13,999 | 3 | % |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Non-accrual
Loans
|
$ | 7,310 | $ | 8,316 | ||||
Past
Due Loans (90 days or more)
|
54 | 34 | ||||||
Restructured
Loans
|
— | — | ||||||
Total
Non-performing Loans
|
7,364 | 8,350 | ||||||
Other
Real Estate
|
2,451 | 1,818 | ||||||
Total
Non-performing Assets
|
$ | 9,815 | $ | 10,168 | ||||
Non-performing
Loans to Total Loans
|
0.82 | % | 0.94 | % | ||||
Allowance
for Loan Loss to Non-performing Loans
|
139.80 | % | 114.04 | % |
Minimum
for
|
||||||||||||
Capital
|
At
|
At
|
||||||||||
Adequacy
|
June
30,
|
December
31,
|
||||||||||
Purposes
|
2009
|
2008
|
||||||||||
Leverage
Ratio
|
4.00 | % | 7.78 | % | 7.54 | % | ||||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00 | % | 9.65 | % | 9.37 | % | ||||||
Total
Capital to Risk-adjusted Assets
|
8.00 | % | 13.55 | % | 11.42 | % |
Net
Portfolio Value
|
||||||||||||||||
Net
Portfolio
|
as
a % of Present Value
|
|||||||||||||||
Value
|
of Assets
|
|||||||||||||||
Changes
|
||||||||||||||||
in rates
|
$ Amount
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||
+2%
|
$ | 133,916 | (3.69 | )% | 11.24 | % |
(8
|
)b.p. | ||||||||
Base
|
139,047 | — | 11.32 | % | — | |||||||||||
-2%
|
106,058 | (23.73 | )% | 8.56 | % |
(276
|
)b.p. | |||||||||
Total
|
Maximum
Number
|
|||||||||||||||
Number
|
Total
Number of Shares
|
(or
Approximate Dollar
|
||||||||||||||
Of
Shares
|
Average
Price
|
(or
Units) Purchased as Part
|
Value)
of Shares (or Units)
|
|||||||||||||
(or
Units)
|
Paid
Per Share
|
of
Publicly Announced Plans
|
that
May Yet Be Purchased
|
|||||||||||||
Period
|
Purchased
|
(or
Unit)
|
or
Programs
|
Under
the Plans or Programs(1)
|
||||||||||||
4/1/09
– 4/30/09
|
— | — | — | 272,789 | ||||||||||||
5/1/09
– 5/31/09
|
— | — | — | 272,789 | ||||||||||||
6/1/09
– 6/30/09
|
— | — | — | 272,789 | ||||||||||||
|
— | — |
—
|
Votes
|
Votes
|
Broker
|
||||||||||
Nominee
|
Cast for
|
Withheld/Abstained
|
Non-Votes
|
|||||||||
Richard
E. Forbes
|
7,915,305 | 189,097 | — | |||||||||
U.
Butch Klem
|
7,756,255 | 348,147 | — | |||||||||
Michael
J. Voyles
|
7,918,153 | 152,014 | — |
GERMAN
AMERICAN BANCORP, INC.
|
|
Date:
August 5,
2009
|
By/s/Mark
A. Schroeder
|
Mark
A. Schroeder
|
|
Chairman
of the Board and Chief Executive Officer
|
|
Date:
August 5,
2009
|
By/s/Bradley
M. Rust
|
Bradley
M. Rust
|
|
Executive
Vice President and Chief
Financial
Officer
|
Exhibit No.
|
Description
|
|
4
|
Indenture
dated as of April 30, 2009, by and between Wells Fargo Bank, N.A. and
German American Bancorp, Inc., including as Exhibit A thereto
the form of the certificate for the 8% redeemable subordinated debentures
due 2019 issued thereunder. This exhibit is incorporated by
reference from Exhibit 4 to the Registrant’s Current Report on Form 8-K
filed May 4, 2009.
|
|
10.1
|
German
American Bancorp, Inc., 2009 Employee Stock Purchase
Plan. This exhibit is incorporated by reference from
Appendix A to the Registrant’s proxy statement for its annual meeting of
shareholders held May 14, 2009 filed on March 20,
2009.*
|
|
10.2
|
German
American Bancorp, Inc., 2009 Long Term Equity Incentive
Plan. This exhibit is incorporated by reference from
Appendix B to the Registrant’s proxy statement for its annual meeting of
shareholders held May 14, 2009 filed on March 20,
2009.*
|
|
10.3
|
Description
of Director Compensation Arrangements for the 12 month period ending at
the 2010 Annual Meeting of Shareholders.*
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Executive Vice President and
Chief Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Executive Vice President and
Chief Financial
Officer.
|