x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
94-2563513
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
160 Broadway, New York, New
York
|
10038
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
(Do
not check if a smaller reporting
company)
|
Page No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of
|
||
March
31, 2010 and
|
||
December
31, 2009 (unaudited)
|
4
|
|
Consolidated
Statements of Operations
|
||
For
The Three Months Ended
|
||
March
31, 2010 and 2009 (unaudited)
|
5
|
|
Consolidated
Statements of Stockholders'
|
||
Equity
For The Three Months Ended
|
||
March
31, 2010 and 2009 (unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows
|
||
For
The Three Months Ended March 31,
|
||
2010
and 2009 (unaudited)
|
7
|
|
Notes
to Consolidated Financial
|
||
Statements
(unaudited)
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis
|
|
of
Financial Condition and Results
|
||
of
Operations
|
24
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure
|
|
About
Market Risk
|
40
|
|
Item
4.
|
Controls
and Procedures
|
41
|
PART II
|
OTHER
INFORMATION
|
|
Item
6.
|
Exhibits |
42
|
Signature
|
43
|
|
Index
of Exhibits
|
44
|
March 31,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 4,974 | $ | 5,427 | ||||
Interest
bearing deposits
|
67,546 | 55,376 | ||||||
Total
cash and cash equivalents
|
72,520 | 60,803 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
|
369,088 | 357,478 | ||||||
Held-to-maturity,
fair value of $338 in 2010 and $337 in 2009
|
334 | 340 | ||||||
Total
investment securities
|
369,422 | 357,818 | ||||||
Loans,
net of unearned income
|
403,811 | 430,349 | ||||||
Less:
allowance for loan losses
|
(11,900 | ) | (11,416 | ) | ||||
Net
loans
|
391,911 | 418,933 | ||||||
Accrued
interest receivable
|
4,314 | 4,253 | ||||||
Real
estate owned
|
12,318 | — | ||||||
Premises
and equipment, net
|
8,421 | 8,532 | ||||||
Goodwill,
net
|
18,549 | 18,549 | ||||||
Other
assets
|
37,570 | 40,379 | ||||||
Total
assets
|
$ | 915,025 | $ | 909,267 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 70,212 | $ | 62,870 | ||||
Interest
bearing
|
646,283 | 650,574 | ||||||
Total
deposits
|
716,495 | 713,444 | ||||||
Securities
sold under agreements to repurchase
|
50,000 | 50,000 | ||||||
Borrowings
|
27,933 | 31,004 | ||||||
Subordinated
debt
|
22,681 | 22,681 | ||||||
Accrued
interest payable
|
4,015 | 3,578 | ||||||
Other
liabilities
|
5,537 | 3,324 | ||||||
Total
liabilities
|
826,661 | 824,031 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock - $.01 Par value:
|
||||||||
Authorized —
2,000,000 shares
|
||||||||
Issued — 60,000
shares
|
||||||||
Outstanding —
|
||||||||
March
31, 2010, 60,000 shares
|
1 | 1 | ||||||
December
31, 2009, 60,000 shares
|
||||||||
Common
stock - $.10 par value
|
||||||||
Authorized
— 25,000,000 shares
|
||||||||
Issued — 7,698,285
shares
|
||||||||
Outstanding
—
|
||||||||
March
31, 2010, 7,054,183 shares
|
||||||||
December
31, 2009, 7,054,183 shares
|
770 | 770 | ||||||
Additional
paid-in capital
|
150,985 | 150,985 | ||||||
Accumulated
Deficit
|
(46,879 | ) | (46,833 | ) | ||||
Accumulated
other comprehensive loss, net
|
(10,102 | ) | (13,276 | ) | ||||
Treasury
Stock at cost
|
||||||||
March
31, 2010, 644,102
|
(6,411 | ) | (6,411 | ) | ||||
December
31, 2009, 644,102 shares
|
||||||||
Total
stockholders' equity
|
88,364 | 85,236 | ||||||
Total
liabilities and stockholders' equity
|
$ | 915,025 | $ | 909,267 |
For The
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
INTEREST
INCOME
|
||||||||
Loans,
including related fees
|
$ | 6,533 | $ | 7,771 | ||||
Investment
securities
|
3,800 | 4,403 | ||||||
Federal
funds sold and interest bearing deposits
|
51 | 271 | ||||||
Total
interest income
|
10,384 | 12,445 | ||||||
INTEREST
EXPENSE
|
||||||||
Deposits
|
2,260 | 4,017 | ||||||
Securities
sold under agreements to repurchase
|
498 | 584 | ||||||
Borrowings
and subordinated debt
|
517 | 767 | ||||||
Total
interest expense
|
3,275 | 5,368 | ||||||
Net
interest income
|
7,109 | 7,077 | ||||||
PROVISION
FOR LOAN LOSSES
|
1,250 | 150 | ||||||
Net
interest income after provision for loan losses
|
5,859 | 6,927 | ||||||
NON-INTEREST
INCOME
|
||||||||
Service
charges on deposit accounts
|
126 | 122 | ||||||
Investment
securities gains
|
155 | 75 | ||||||
Other
income
|
102 | 202 | ||||||
Total
non-interest income
|
383 | 399 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Total
other than temporary impairment ("OTTI") charges on
securities
|
— | 1,025 | ||||||
Less
non-credit portion of OTTI recorded in other comprehensive
loss
|
— | — | ||||||
Net
OTTI recognized in earnings
|
— | 1,025 | ||||||
Salaries
and employee benefits
|
2,341 | 2,361 | ||||||
Net
occupancy expense
|
566 | 506 | ||||||
Equipment
expense
|
91 | 99 | ||||||
FDIC
assessment
|
468 | 683 | ||||||
Data
processing expense
|
126 | 94 | ||||||
Other
|
820 | 912 | ||||||
Total
non-interest expense
|
4,412 | 5,680 | ||||||
Income
before provision for taxes
|
1,830 | 1,646 | ||||||
Provision
for income taxes
|
676 | 577 | ||||||
Net
income
|
$ | 1,154 | $ | 1,069 | ||||
Dividends
on preferred stock
|
1,200 | 1,200 | ||||||
(Loss)
allocated to common stockholders
|
$ | (46 | ) | $ | (131 | ) | ||
Net
(loss) per common share:
|
||||||||
Basic
|
$ | (.01 | ) | $ | (.02 | ) | ||
Diluted
|
$ | (.01 | ) | $ | (.02 | ) | ||
Number
of shares used to compute net (loss) per share:
|
||||||||
Basic
|
7,054 | 7,054 | ||||||
Diluted
|
7,054 | 7,054 |
Common
Shares
|
Preferred
Shares
|
Common
Stock
Par
Value
|
Preferred
Stock
Par
Value
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
(loss), net
|
Retained
Earnings
(Accumulated
deficit)
|
Treasury
stock
|
Comprehensive
income
(loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (39,598 | ) | $ | (39,795 | ) | $ | (6,411 | ) | $ | 65,952 | |||||||||||||||||||||
Net
income
|
1,069 | $ | 1,069 | 1,069 | ||||||||||||||||||||||||||||||||||||
Other
comprehensive (loss) net of
taxes
|
(6,980 | ) | (6,980 | ) | (6,980 | ) | ||||||||||||||||||||||||||||||||||
Comprehensive
(loss)
|
$ | (5,911 | ) | |||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at March 31, 2008
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (46,578 | ) | $ | (39,926 | ) | $ | (6,411 | ) | $ | 58,841 | |||||||||||||||||||||
Balance
at December 31, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (13,276 | ) | $ | (46,833 | ) | $ | (6,411 | ) | $ | 85,236 | |||||||||||||||||||||
Net
income
|
1,154 | $ | 1,154 | 1,154 | ||||||||||||||||||||||||||||||||||||
Other
comprehensive income net of
taxes
|
3,174 | 3,174 | 3,174 | |||||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 4,328 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at March 31, 2010
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (10,102 | ) | $ | (46,879 | ) | $ | (6,411 | ) | $ | 88,364 |
For The Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 1,154 | $ | 1,069 | ||||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
||||||||
Realized
gains on investment securities
|
(155 | ) | (75 | ) | ||||
Other
than temporary impairment charges on securities
|
— | 1,025 | ||||||
Net
amortization (accretion) of premiums of investment
securities
|
646 | (222 | ) | |||||
Depreciation
and amortization
|
130 | 138 | ||||||
Provision
for loan losses
|
1,250 | 150 | ||||||
(Increase)
decrease in accrued interest receivable
|
(61 | ) | 444 | |||||
Decrease
in other assets
|
2,809 | 9,789 | ||||||
Increase
(decrease) in accrued interest payable and other
liabilities
|
2,650 | (14,546 | ) | |||||
Net
cash provided by (used in) operating activities
|
8,423 | (2,228 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Investment
securities available for sale Purchases
|
(59,706 | ) | (81,958 | ) | ||||
Sales,
maturities and calls
|
50,779 | 67,139 | ||||||
Investment
securities held to maturity Maturities
|
6 | 4 | ||||||
Net
decrease in loans
|
13,454 | 12,817 | ||||||
Acquisition
of premises and equipment
|
(19 | ) | (17 | ) | ||||
Net
cash provided by (used in) investing activities
|
4,514 | (2,015 | ) | |||||
|
||||||||
Cash
flows from financing activities:
|
||||||||
Net
increase in non interest bearing deposits
|
7,342 | 2,212 | ||||||
Net
decrease in interest bearing deposits
|
(4,291 | ) | (40,347 | ) | ||||
Decrease
in securities sold under agreements to repurchase
|
— | (2,504 | ) | |||||
Repayment
of borrowings
|
(3,071 | ) | (6,881 | ) | ||||
Dividends
paid on preferred stock
|
(1,200 | ) | (1,200 | ) | ||||
Net
cash used in financing activities
|
(1,220 | ) | (48,720 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
11,717 | (52,963 | ) | |||||
Cash
and cash equivalents at beginning of period
|
60,803 | 102,387 | ||||||
Cash
and cash equivalents at end of period
|
$ | 72,520 | $ | 49,424 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
used to pay interest
|
$ | 2,838 | $ | 5,869 | ||||
Cash
used to pay income taxes, net of refunds
|
$ | — | $ | 110 | ||||
Schedule
of non-cash investing activities:
|
||||||||
Transfer
from loans to real estate owned
|
$ | 12,318 | $ | — |
For The Three Months Ended
|
||||||||||||||||||||||||
March 31, 2010
|
March 31, 2009
|
|||||||||||||||||||||||
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per common
share
|
||||||||||||||||||||||||
Net
income
|
$ | 1,154 | $ | 1,069 | ||||||||||||||||||||
Dividends
paid to preferred shareholders
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||
Net
income (loss) available to
common stockholders
|
(46 | ) | 7,054 | $ | (.01 | ) | (131 | ) | 7,054 | $ | (.02 | ) | ||||||||||||
Effect
of dilutive securities options
|
— | — | .— | — | — | .— | ||||||||||||||||||
Diluted
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
income (loss) available to common stockholders plus assumed
conversions
|
$ | (46 | ) | 7,054 | $ | (.01 | ) | $ | (131 | ) | 7,054 | $ | (.02 | ) |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Commercial
and professional loans
|
$ | 36,312 | 9.0 | % | $ | 50,672 | 11.7 | % | ||||||||
Secured
by real estate
|
||||||||||||||||
1-4
family
|
127,261 | 31.4 | 129,925 | 30.1 | ||||||||||||
Multi
family
|
7,307 | 1.8 | 7,432 | 1.7 | ||||||||||||
Non-residential
(commercial)
|
233,664 | 57.7 | 242,927 | 56.4 | ||||||||||||
Consumer
|
339 | 0.1 | 396 | 0.1 | ||||||||||||
Total
loans
|
404,883 | 100.0 | % | 431,352 | 100.0 | % | ||||||||||
Deferred
loan fees
|
(1,072 | ) | (1,003 | ) | ||||||||||||
Allowance
for loan losses
|
(11,900 | ) | (11,416 | ) | ||||||||||||
Loans,
net
|
$ | 391,911 | $ | 418,933 |
March
31, 2010
|
March
31, 2009
|
|||||||
Balance
at beginning of period
|
$ | 11,416 | $ | 9,204 | ||||
Provision
for loan losses
|
1,250 | 150 | ||||||
Charge-offs
|
(766 | ) | (120 | ) | ||||
Recoveries
|
— | 105 | ||||||
Balance
at end of period
|
$ | 11,900 | $ | 11,416 |
March 31, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 334 | $ | 4 | $ | — | $ | 338 |
December 31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 340 | $ | — | $ | (3 | ) | $ | 337 |
March 31, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 60,224 | $ | 80 | $ | (15 | ) | $ | 60,289 | |||||||
U.S.
Government Agencies
|
81,863 | 145 | (256 | ) | 81,752 | |||||||||||
Mortgage-backed
securities
|
129,493 | 3,082 | (586 | ) | 131,989 | |||||||||||
Corporate
notes
|
18,380 | 1,643 | (1,655 | ) | 18,368 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,021 | 35 | -- | 1,056 | ||||||||||||
Pooled
Trust Preferred CDO
|
6,459 | -- | (6,165 | ) | 294 | |||||||||||
Municipal
securities
|
1,973 | 322 | -- | 2,295 | ||||||||||||
Auction
rate securities
|
78,895 | -- | (10,690 | ) | 68,205 | |||||||||||
Marketable
equity securities
and other
|
4,509 | 332 | (1 | ) | 4,840 | |||||||||||
Totals
|
$ | 382,817 | $ | 5,639 | $ | (19,368 | ) | $ | 369,088 |
December
31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 50,236 | $ | 35 | $ | (65 | ) | $ | 50,206 | |||||||
U.S.
Government Agencies
|
76,259 | 59 | (793 | ) | 75,525 | |||||||||||
Mortgage-backed
securities
|
134,810 | 1,943 | (710 | ) | 136,043 | |||||||||||
Corporate
notes
|
19,029 | 1,011 | (2,311 | ) | 17,729 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,021 | -- | -- | 1,021 | ||||||||||||
Pooled
Trust Preferred CDO
|
6,463 | -- | (6,313 | ) | 150 | |||||||||||
Municipal
securities
|
1,973 | 198 | -- | 2,171 | ||||||||||||
Auction
rate securities
|
78,895 | -- | (11,953 | ) | 66,942 | |||||||||||
Marketable
equity securities
and other
|
7,648 | 69 | (26 | ) | 7,691 | |||||||||||
Totals
|
$ | 376,334 | $ | 3,315 | $ | (22,171 | ) | $ | 357,478 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
Description
of Securities
|
||||||||||||||||||||||||
U.S.
Treasury Notes
|
$ | 10,056 | $ | 15 | $ | -- | $ | -- | $ | 10,056 | $ | 15 | ||||||||||||
U.S.
Government Agencies
|
30,424 | 256 | -- | -- | 30,424 | 256 | ||||||||||||||||||
Mortgage-backed
securities
|
13,990 | 70 | 12,262 | 517 | 26,252 | 586 | ||||||||||||||||||
Corporate
notes
|
2,584 | 9 | 7,517 | 1,646 | 10,101 | 1,655 | ||||||||||||||||||
Pooled
Trust Preferred CDO
|
— | — | 294 | 6,165 | 294 | 6,165 | ||||||||||||||||||
Auction
rate securities
|
— | — | 59,765 | 10,690 | 59,765 | 10,690 | ||||||||||||||||||
Subtotal,
debt securities
|
57,054 | 350 | 79,838 | 19,018 | 136,892 | 19,367 | ||||||||||||||||||
Marketable
equity securities and other
|
11 | 1 | — | — | 11 | 1 | ||||||||||||||||||
Total
temporarily impaired
securities
|
$ | 57,065 | $ | 351 | $ | 79,838 | $ | 19,018 | $ | 136,903 | $ | 19,368 |
March 31, 2010
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 26,034 | $ | 26,409 | $ | — | $ | — | ||||||||
Due
after one through five years
|
63,691 | 63,431 | — | — | ||||||||||||
Due
after five through ten years
|
26,564 | 26,641 | — | — | ||||||||||||
Due
after ten years
|
183,124 | 179,562 | 334 | 338 | ||||||||||||
Auction
rate securities
|
78,895 | 68,205 | — | — | ||||||||||||
Marketable
equity securities and other
|
4,509 | 4,840 | — | — | ||||||||||||
Totals
|
$ | 382,817 | $ | 369,088 | $ | 334 | $ | 338 |
Three Months Ended
March 31, 2010
|
Twelve Months Ended
December 31, 2009
|
|||||||||||||||
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Demand
deposits
|
$ | 66,323 | — | $ | 56,544 | — | ||||||||||
NOW
and money market
|
25,817 | 0.25 | % | 23,900 | 0.31 | % | ||||||||||
Savings
deposits
|
198,555 | 0.99 | 180,729 | 1.24 | ||||||||||||
Time
deposits
|
419,678 | 1.67 | 426,892 | 2.32 | ||||||||||||
Total
deposits
|
$ | 710,373 | 1.27 | % | $ | 688,065 | 1.78 | % |
For
The Three Months Ended
|
||||||||||||||||||||||||
March
31, 2010
|
March
31, 2009
|
|||||||||||||||||||||||
Before
tax
amount
|
Tax
(expense)
benefit
|
Net
of tax
Amount
|
Before
tax
amount
|
Tax
(expense)
benefit
|
Net
of tax
amount
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Unrealized
gains (losses) on investment securities:
|
||||||||||||||||||||||||
Unrealized
holding gains
(losses) arising during
period
|
$ | 5,445 | $ | (2,178 | ) | $ | 3,267 | $ | (10,708 | ) | $ | 4,283 | $ | (6,425 | ) | |||||||||
Less
reclassification adjustment
for gains (losses)
realized in net
income
|
155 | (62 | ) | 93 | (950 | ) | 380 | (570 | ) | |||||||||||||||
Unrealized
gain (loss) on investment securities
|
5,290 | (2,116 | ) | 3,174 | (11,658 | ) | 4,663 | (6,995 | ) | |||||||||||||||
Change
in minimum pension
liability
|
— | — | — | 15 | — | 15 | ||||||||||||||||||
Other
comprehensive income
(loss), net
|
$ | 5,290 | $ | (2,116 | ) | $ | 3,174 | $ | (11,643 | ) | $ | 4,663 | $ | (6,980 | ) |
For The
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Service
cost
|
$ | — | $ | 103,250 | ||||
Interest
cost
|
— | 64,250 | ||||||
Expected
return on plan assets
|
— | (70,500 | ) | |||||
Amortization
and Deferral:
|
||||||||
Prior
service cost
|
— | 4,500 | ||||||
Loss
|
— | 36,500 | ||||||
Net
periodic pension cost
|
$ | — | $ | 138,000 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
amount
|
Estimated
fair value
|
Carrying
amount
|
Estimated
fair value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Investment
securities
|
$ | 369,422 | $ | 369,426 | $ | 357,818 | $ | 357,815 | ||||||||
Loans,
net of unearned income
|
403,811 | 407,783 | 430,349 | 428,990 | ||||||||||||
Time
Deposits
|
414,690 | 429,449 | 427,777 | 429,449 | ||||||||||||
Repurchase
Agreements
|
50,000 | 49,841 | 50,000 | 49,842 | ||||||||||||
Borrowings
|
27,933 | 28,447 | 31,004 | 31,756 | ||||||||||||
Subordinated
debt
|
22,681 | 22,681 | 22,681 | 22,681 |
At
March 31, 2010
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
March 31,
2010
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | — | $ | — | $ | 3,150 | $ | 3,150 | ||||||||
Investment
securities available for sale
|
67,321 | 233,562 | 68,205 | 369,088 | ||||||||||||
Total
|
$ | 67,321 | $ | 233,562 | $ | 71,355 | $ | 372,238 |
At
December 31, 2009
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
December 31,
2009
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Assets | ||||||||||||||||
Impaired loans | $ |
—
|
$ | — | $ | 15,468 | $ | 15,468 | ||||||||
Investment
securities available for sale
|
56,006 | 235,793 | 66,942 | 358,741 | ||||||||||||
Total
|
$ | 56,006 | $ | 235,793 | $ | 82,410 | $ | 374,209 |
(Dollars
in thousands)
|
Investment
Securities
Available
for
Sale
|
Impaired
Loans
|
||||||
Balance,
January 1, 2010
|
$ | 66,942 | $ | 15,468 | ||||
Total
gains/losses (realized/unrealized)
|
||||||||
Included
in earnings
|
— | |||||||
Included
in other comprehensive income
|
1,263 | |||||||
Purchases,
Sales, Issuances and Settlements
|
— | |||||||
Redemptions
(Transfer to Other Real Estate Owned)
|
— | (12,318 | ) | |||||
Interest
|
— | |||||||
Other
than temporary impairment expense
|
— | |||||||
Capital
deductions for operating expenses
|
— | |||||||
Balance,
March 31, 2010
|
$ | 68,205 | $ | 3,150 | ||||
The
amount of total gains (losses) for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at March 31, 2010
|
$ | — | $ |
ITEM
2 -
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
For The Three Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 419,820 | $ | 6,533 | 6.22 | % | $ | 458,820 | $ | 7,771 | 6.77 | % | ||||||||||||
Investment
securities
|
363,083 | 3,800 | 4.19 | 302,347 | 4,403 | 5.83 | ||||||||||||||||||
Other
(2)(5)
|
59,780 | 51 | 0.34 | 68,368 | 271 | 1.59 | ||||||||||||||||||
Total
interest-earning assets
|
842,683 | 10,384 | 4.93 | 829,535 | 12,445 | 6.00 | ||||||||||||||||||
Noninterest-earning
assets
|
62,539 | 64,368 | ||||||||||||||||||||||
Total
Assets
|
$ | 905,222 | $ | 893,903 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
224,372 | 508 | 0.91 | % | 204,515 | 716 | 1.40 | % | ||||||||||||||||
Time
deposits
|
419,678 | 1,752 | 1.67 | 435,326 | 3,301 | 3.03 | ||||||||||||||||||
Other
borrowings
|
101,168 | 1,015 | 4.01 | 123,564 | 1,351 | 4.38 | ||||||||||||||||||
Total
interest-bearing liabilities
|
745,218 | 3,275 | 1.76 | 763,405 | 5,368 | 2.81 | ||||||||||||||||||
Demand
deposits
|
66,323 | 53,844 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
7,682 | 10,099 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
85,999 | 66,555 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 905,222 | $ | 893,903 | ||||||||||||||||||||
Net
interest income
|
$ | 7,109 | $ | 7,077 | ||||||||||||||||||||
Interest-rate
spread (3)
|
3.17 | % | 3.19 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.37 | % | 3.41 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.13 | 1.09 |
Three Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Income
|
% of
Total
|
Interest
Income
|
% of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 6,533 | 62.92 | % | $ | 7,771 | 62.44 | % | ||||||||
Investment
Securities
|
3,800 | 36.59 | 4,403 | 35.38 | ||||||||||||
Other
|
51 | 0.49 | 271 | 2.18 | ||||||||||||
Total
Interest Income
|
$ | 10,384 | 100.00 | % | $ | 12,445 | 100.00 | % |
Three Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Expense
|
% of
Total
|
Interest
Expense
|
% of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 508 | 15.51 | % | $ | 716 | 13.34 | % | ||||||||
Time
Deposits
|
1,752 | 53.50 | 3,301 | 61.49 | ||||||||||||
Borrowings
and Subordinated Debt
|
1,015 | 30.99 | 1,351 | 25.17 | ||||||||||||
Total
Interest Expense
|
$ | 3,275 | 100.00 | % | $ | 5,368 | 100.00 | % |
Three Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Non-Interest
Expense
|
% of
Total
|
Non-Interest
Expense
|
% of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 2,341 | 53.05 | $ | 2,361 | 41.57 | % | |||||||||
Net
Occupancy Expense
|
566 | 12.83 | 506 | 8.91 | ||||||||||||
Equipment
Expense
|
91 | 2.06 | 99 | 1.74 | ||||||||||||
FDIC
Assessment
|
468 | 10.61 | 683 | 12.02 | ||||||||||||
Data
Processing Expense
|
126 | 2.86 | 94 | 1.65 | ||||||||||||
Other
than temporary impairment charges on securities
|
— | — | 1,025 | 18.05 | ||||||||||||
Other
|
820 | 18.59 | 912 | 16.06 | ||||||||||||
Total
Non-Interest Expense
|
$ | 4,412 | 100.00 | % | $ | 5,680 | 100.00 | % |
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Average
loans outstanding
|
$ | 419,820 | $ | 458,820 | ||||
Allowance
at beginning of period
|
11,416 | 9,204 | ||||||
Charge-offs:
|
||||||||
Commercial
and other loans
|
— | 102 | ||||||
Real
estate loans
|
766 | — | ||||||
Total
loans charged-off
|
766 | 102 | ||||||
Recoveries:
|
||||||||
Commercial
and other loans
|
— | 105 | ||||||
Total
loans recovered
|
— | 105 | ||||||
Net
(charge-offs) recoveries
|
(766 | ) | 3 | |||||
Provision
for loan losses charged
to operating expenses
|
1,250 | 150 | ||||||
Allowance
at end of period
|
$ | 11,900 | $ | 9,357 | ||||
Ratio
of net (charge-offs) recoveries to average
loans outstanding
|
(0.18 | )% | 0.00 | % | ||||
Allowance
as a percent of total loans
|
2.94 | % | 2.06 | % | ||||
Total
loans at end of period
|
$ | 404,883 | $ | 454,986 |
Actual
|
For capital
adequacy purposes
|
To be well
capitalized under
prompt corrective
action provisions
|
|||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||
March
31, 2010
|
|||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
|||||||||||||||||||||
Company
|
$ | 106,810 | 20.1 | % | $ | 42,453 |
>8.0
|
% | — | N/A | |||||||||||
Bank
|
91,936 | 17.8 | % | 41,308 |
>8.0
|
% | $ | 51,635 |
>10.0
|
% | |||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
|
||||||||||||||||||||
Company
|
99,896 | 18.8 | % | 21,226 |
>4.0
|
% | — | N/A | |||||||||||||
Bank
|
85,414 | 16.5 | % | 20,654 |
>4.0
|
% | 30,981 |
>6.0
|
% | ||||||||||||
Tier
I Capital (to Average Assets)
|
|
||||||||||||||||||||
Company
|
99,896 | 11.0 | % | 36,209 |
>4.0
|
% | — | N/A | |||||||||||||
Bank
|
85,414 | 9.8 | % | 34,824 |
>4.0
|
% | 45,531 |
>5.0
|
% |
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|
BERKSHIRE BANCORP INC.
|
||||
(Registrant)
|
||||
Date:
|
June 18 , 2010
|
By:
|
/s/ Steven Rosenberg
|
|
Steven
Rosenberg
|
||||
President
and Chief
|
||||
Financial
Officer
|
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|