Delaware
|
16-1591157
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification Number)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Class
|
Outstanding
at August 15, 2010
|
|
Common
Stock, $0.0001 par value per share
|
10,000,179
shares
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
13
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
22
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
22
|
PART
II.
|
OTHER
INFORMATION
|
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
23
|
ITEM 1A
|
RISK FACTORS
|
23
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
24
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
24
|
ITEM
4.
|
RESERVED
|
24
|
ITEM
5.
|
OTHER
INFORMATION
|
24
|
ITEM
6.
|
EXHIBITS
|
24
|
SIGNATURES
|
25
|
June
30,
2010
|
December
31,
2009
|
|||||||
|
(unaudited)
|
(audited)
|
||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$
|
414,350
|
$
|
61,131
|
||||
Accounts
receivable
|
360,934
|
98,962
|
||||||
Notes
receivable
|
460,313
|
-
|
||||||
Inventories
|
557,031
|
344,512
|
||||||
Prepaid
expenses
|
651,854
|
57,311
|
||||||
Total
current assets
|
2,444,482
|
561,916
|
||||||
Long
term prepaid expenses
|
1,668,725
|
-
|
||||||
Property,
plant and equipment, net
|
1,022,594
|
930,451
|
||||||
Intangible
assets
|
3,873,744
|
208,167
|
||||||
|
||||||||
Total
Assets
|
$
|
9,009,545
|
$
|
1,700,534
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$
|
21,261
|
$
|
15,727
|
||||
Accrued liabilities
|
1,056,441
|
-
|
||||||
Short
term loans
|
1,163,670
|
718,830
|
||||||
Taxes
payable
|
3,043,141
|
2,627
|
||||||
Duet
to related parties
|
-
|
221,871
|
||||||
Total
current liabilities
|
5,284,513
|
959,055
|
||||||
Long-term
debt
|
250,410
|
249,390
|
||||||
Total
Liabilities
|
$
|
5,534,923
|
$
|
1,208,445
|
||||
Shareholders’
Equity
|
||||||||
Series
A preferred stock, .0001 par value, 10,000,000 shares authorized, none
issued and outstanding
|
-
|
-
|
||||||
Common
stock, .0001 par value, 100,000,000 shares authorized, 10,000,000 and
9,700,000 shares issued and outstanding, respectively
|
1,000
|
970
|
||||||
Additional
paid-in capital
|
762,091
|
319,510
|
||||||
Accumulated
other comprehensive income
|
455,031
|
440,775
|
||||||
Retained
earnings (deficits)
|
2,256,500
|
(269,166
|
)
|
|||||
Total
Shareholders’ Equity
|
$
|
3,474,622
|
$
|
492,089
|
||||
Total
Liabilities and Shareholders' Equity
|
$
|
9,009,545
|
$
|
1,700,534
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
Net
sales
|
$ | 6,483,625 | $ | 5,143,578 | $ | 11,249,437 | $ | 9,599,476 | ||||||||
Cost
of sales
|
3,422,563 | 2,923,413 | 6,079,318 | 5,445,751 | ||||||||||||
Gross
Profit
|
3,061,062 | 2,220,165 | 5,170,119 | 4,153,725 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative expenses
|
844,753 | 230,913 | 1,104,863 | 449,460 | ||||||||||||
Depreciation
and Amortization Expense
|
41,312 | 13,125 | 59,317 | 26,258 | ||||||||||||
Income
from operations
|
2,174,997 | 1,976,127 | 4,005,939 | 3,678,007 | ||||||||||||
Other
income (expense)
|
||||||||||||||||
Rental
income
|
22,009 | 21,994 | 44,007 | 43,971 | ||||||||||||
Interest
income
|
18,498 | 180 | 18,587 | 713 | ||||||||||||
Interest
expense
|
(26,261 | ) | (13,892 | ) | (49,167 | ) | (27,391 | ) | ||||||||
Income
before income taxes
|
2,189,243 | 1,984,409 | 4,109,366 | 3,695,300 | ||||||||||||
Income
taxes
|
657,964 | 494,902 | 1,115,495 | 922,625 | ||||||||||||
Net
income
|
$ | 1,531,279 | $ | 1,489,507 | $ | 2,903,871 | $ | 2,772,675 | ||||||||
Earnings
per share - basic and diluted
|
$ | 0.15 | $ | 0.15 | $ | 0.29 | $ | 0.29 | ||||||||
Weighted
average shares outstanding-basic and diluted
|
10,000,000 | 9,700,000 | 10,000,000 | 9,700,000 | ||||||||||||
Net
income
|
$ | 1,531,279 | $ | 1,489,507 | $ | 2,903,871 | $ | 2,772,675 | ||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation
|
13,915 | (1,234 | ) | 14,256 | (7,939 | ) | ||||||||||
Comprehensive
income
|
$ | 1,545,194 | $ | 1,488,273 | $ | 2,918,127 | $ | 2,764,736 |
Six Months Ended
|
||||||||
June 30,
2010
|
June 30,
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$
|
2,903,871
|
$
|
2,772,675
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
59,317
|
26,258
|
||||||
Stock
based compensation
|
442,611
|
-
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(261,567
|
) |
(40,637
|
) | ||||
Accrued
interest on notes receivable
|
(18,413
|
) |
-
|
|||||
Inventories
|
(211,109
|
) |
(39,869
|
) | ||||
Prepaid
expenses
|
(2,263,033
|
) |
(50,912
|
) | ||||
Accounts
payable and accrued liabilities
|
38,456
|
17,105
|
||||||
Tax
payable
|
3,040,504
|
2,681,288
|
||||||
Net
cash provided by operating activities
|
3,730,637
|
5,365,908
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan
made to other
|
(441,900
|
) |
-
|
|||||
Advance
to related party
|
(222,778
|
) |
(3,243,228
|
) | ||||
Cash
paid for property and equipment
|
(130,127
|
) |
(373,302
|
) | ||||
Cash
paid for intangible asset
|
(2,659,045
|
) |
-
|
|||||
Net
cash used in investing activities
|
(3,453,850
|
) |
(3,616,530
|
) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Distribution
to shareholders
|
(378,205
|
) |
(1,611,500
|
) | ||||
Proceeds
from loans
|
441,900
|
-
|
||||||
Net
cash provided by (used in) financing activities
|
63,695
|
(1,611,500
|
) | |||||
Effect
of exchange rate changes on cash
|
12,737
|
(1,498
|
) | |||||
Net
increase in cash
|
$
|
353,219
|
$
|
136,380
|
||||
Cash,
beginning of period
|
61,131
|
118,534
|
||||||
Cash,
end of period
|
$
|
414,350
|
$
|
254,914
|
||||
SUPPLEMENTARY
DISCLOSURE:
|
||||||||
Interest
paid
|
$
|
49,167
|
$
|
27,391
|
||||
Income
tax paid
|
$
|
1,149
|
$
|
1,052
|
June 30,2010
|
December 31,
2009
|
|||||||
Prepaid
rent
|
$ | 693,758 | $ | 18,778 | ||||
Prepaid
advertising fee
|
1,237,188 | - | ||||||
Prepaid
maintenance fee
|
349,838 | - | ||||||
Prepaid
miscellaneous fee
|
39,795 | 38,533 | ||||||
$ | 2,320,579 | $ | 57,311 | |||||
Minus:
current portion
|
651,854 | 57,311 | ||||||
Long
term portion
|
1,668,725 | - |
June 30, 2010
|
December 31,
2009
|
|||||||
Cost
of land use right
|
3,925,545
|
242,055
|
||||||
Less:
accumulated amortization
|
51,801
|
33,888
|
||||||
Land
use rights, net
|
$
|
3,873,744
|
$
|
208,167
|
2010
(for the remaining six months)
|
$
|
32,980
|
||
2011
|
65,962
|
|||
2012
|
65,962
|
|||
2013
|
65,962
|
|||
2014
|
65,962
|
|||
2015
|
65,962
|
|||
Thereafter
|
3,510,954
|
|||
Total
|
$
|
3,873,744
|
June 30, 2010
|
December 31,
2009
|
|||||||
JMRB,
two 12-month bank loans both due in November 2010, bears annual interest
at 7.965% average, secured by third parties
|
294,600
|
293,400
|
||||||
BOQ,
12-month bank loan due in September 2010, bears annual interest at 6.372%
average, pledged by Company’s building and land use right
|
427,170
|
425,430
|
||||||
JMRB,
12-month bank loan due in December 2010, bears annual interest at
7.965% average, secured by third parties
|
441,900
|
-
|
||||||
Total
short-term debt
|
$
|
1,163,670
|
$
|
718,830
|
Six Months
Ended June 30,
2010
|
Six Months
Ended June 30,
2009
|
|||||||
Income
before income taxes
|
$
|
4,019,366
|
$
|
3,695,300
|
||||
Income
taxes
|
$
|
1,115,495
|
$
|
922,625
|
Six Months
Ended June 30,
2010
|
Six Months
Ended June 30,
2009
|
|||||||
U.S.
statutory rate
|
34.0
|
%
|
34.0
|
%
|
||||
Foreign
income not recognized in the U.S.
|
-34.0
|
%
|
-34.0
|
%
|
||||
PRC
statutory rate
|
25.0
|
%
|
25.0
|
%
|
||||
Adjustment
for expense on U.S. Shell
|
2.8
|
%
|
-
|
|||||
Effective
income tax rate
|
27.8
|
%
|
25.0
|
%
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
||||||||||
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
||||||||||
|
|
|
|
% of Net
|
|
|
|
|
% of Net
|
|
||||||
Amount
|
Sales
|
Amount
|
Sales
|
|||||||||||||
Net
Sales
|
$
|
6,483,625
|
100
|
%
|
$
|
5,143,578
|
100
|
%
|
||||||||
Cost
of sales
|
3,422,563
|
53
|
%
|
2,923,413
|
57
|
%
|
||||||||||
Gross
profit
|
3,061,062
|
47
|
%
|
2,220,165
|
43
|
%
|
||||||||||
Operating
Expenses
|
886,065
|
14
|
%
|
244,038
|
5
|
%
|
||||||||||
Operating
Income
|
2,174,997
|
34
|
%
|
1,976,127
|
38
|
%
|
||||||||||
Other
income & interest expense
|
14,246
|
0
|
%
|
8,282
|
0
|
%
|
||||||||||
Income
Before Income Taxes
|
2,189,243
|
34
|
%
|
1,984,409
|
39
|
%
|
||||||||||
Income
taxes
|
657,964
|
10
|
%
|
494,902
|
10
|
%
|
||||||||||
Net
income
|
$
|
1,531,279
|
24
|
%
|
$
|
1,489,507
|
29
|
%
|
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
||||||||||
|
|
|
|
% of Net
|
|
|
|
|
% of Net
|
|
||||||
Amount
|
Sales
|
Amount
|
Sales
|
|||||||||||||
Net
Sales
|
$
|
11,249,437
|
100
|
%
|
$
|
9,599,476
|
100
|
%
|
||||||||
Cost
of sales
|
6,079,318
|
54
|
%
|
5,445,751
|
57
|
%
|
||||||||||
Gross
profit
|
5,170,119
|
46
|
%
|
4,153,725
|
43
|
%
|
||||||||||
Operating
Expenses
|
1,164,180
|
10
|
%
|
475,718
|
5
|
%
|
||||||||||
Operating
Income
|
4,005,939
|
36
|
%
|
3,678,007
|
38
|
%
|
||||||||||
Other
income & interest expense
|
13,427
|
0
|
%
|
17,293
|
0
|
%
|
||||||||||
Income
Before Income Taxes
|
4,019,366
|
36
|
%
|
3,695,300
|
38
|
%
|
||||||||||
Income
taxes
|
1,115,495
|
10
|
%
|
922,625
|
10
|
%
|
||||||||||
Net
income
|
$
|
2,903,871
|
26
|
%
|
$
|
2,772,675
|
29
|
%
|
Six
Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
cash provided by operating activities
|
$
|
3,730,637
|
$
|
5,365,908
|
||||
Net
cash used in investing activities
|
(3,453,850
|
)
|
(3,616,530
|
)
|
||||
Net
cash provided by (used in) financing activities
|
63,695
|
(1,611,500
|
) | |||||
Effects
of Exchange Rate Change in Cash
|
12,737
|
(1,498
|
)
|
|||||
Net
Increase in Cash and Cash Equivalents
|
353,219
|
136,380
|
||||||
Cash
and Cash Equivalent at Beginning of the Period
|
61,131
|
118,534
|
||||||
Cash
and Cash Equivalent at End of the Period
|
414,350
|
254,914
|
Exhibit
No.
|
|
Description
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) and
Rule15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
32.1*
|
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2*
|
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
QINGDAO
FOOTWEAR, INC.
|
|||
By:
|
/s/ Tao
Wang
|
||
Tao
Wang
|
|||
Chief
Executive Officer
|
|||
Date:
August 16, 2010
|
|||
By:
|
/s/ Joseph
Meuse
|
||
Joseph
Meuse
|
|||
Chief
Financial Officer
|
|||
Date:
|
August
16,
2010
|
Exhibit
No.
|
Description
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) and
Rule15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
32.1*
|
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2*
|
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|