e20vf
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F
(Mark One)
|
|
|
o |
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
OR
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the fiscal year ended December 31, 2005
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
OR
|
|
|
o |
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring this shell company report
Commission file number 1-14642
ING
GROEP N.V.
(Exact name of registrant as specified in its charter)
The Netherlands
(Jurisdiction of incorporation or organization)
ING Groep N.V.
Amstelveenseweg 500
1081 KL Amsterdam
P.O. Box 810, 1000 AV Amsterdam
The Netherlands
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
|
Name of each exchange on |
|
|
which registered |
American Depositary Shares, each representing one Ordinary share
|
|
New York Stock Exchange |
Ordinary shares, nominal value EUR 0.24 per Ordinary share and |
|
|
Bearer Depositary receipts in respect of Ordinary shares*
|
|
New York Stock Exchange |
7.05% ING Perpetual Debt Securities
|
|
New York Stock Exchange |
7.20% ING Perpetual Debt Securities
|
|
New York Stock Exchange |
6.20% ING Perpetual Debt Securities
|
|
New York Stock Exchange |
6.125% ING Perpetual Debt Securities
|
|
New York Stock Exchange |
5.775% ING Perpetual Debt Securities
|
|
New York stock Exchange |
* |
|
Listed, not for trading or quotation purposes, but only in connection with the registration
of American Depositary Shares pursuant to the requirements of the Securities and Exchange
Commission |
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding shares of each of the issuers classes of capital or common
stock as of the close of the period covered by the annual report.
|
|
|
|
|
Ordinary shares, nominal value EUR 0.24 per Ordinary share
|
|
|
2,294,933,803 |
|
Bearer Depositary receipts in respect of Ordinary shares
|
|
|
2,204,088,026 |
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No o
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o |
Indicate by check mark which financial statement item the registrant has elected to follow:
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
PRESENTATION OF INFORMATION
In this Annual Report, references to ING Groep N.V., we and us refer to the ING holding
company, incorporated under the laws of the Netherlands, and references to ING, ING Group, the
Company and the Group, refer to ING Groep N.V. and its consolidated subsidiaries. ING Groep
N.V.s primary insurance and banking subsidiaries are ING Verzekeringen N.V. (together with its
consolidated subsidiaries, ING Insurance) and ING Bank N.V. (together with its consolidated
subsidiaries, ING Bank), respectively.
ING presents its consolidated financial statements in euros, the currency of the European Economic
and Monetary Union. Unless otherwise specified or the context otherwise requires, references to
US$ and Dollars are to the United States dollars and references to EUR are to euros.
Solely for the convenience of the reader, this Annual Report contains translations of certain euro
amounts into U.S. dollars at specified rates. These translations should not be construed as
representations that the translated amounts actually represent such dollar or euro amounts, as the
case may be, or could be converted into U.S. dollars or euros, as the case may be, at the rates
indicated or at any other rate. Therefore, unless otherwise stated, the translations of euros into
U.S. dollars have been made at the rate of euro 1.00 = $ 1.1899, the noon buying rate in New York
City for cable transfers in euros as certified for customs purposes by the Federal Reserve Bank of
New York (the Noon Buying Rate) on March 1, 2006.
Except as otherwise noted, financial statement amounts set forth in this Annual Report are
presented in accordance with International Financial Reporting Standards as adopted by the European
Union (EU). In this document the term IFRS-EU is used to refer to International Financial
Reporting Standards as adopted by the EU including the decisions ING Group made
with regard to the options available under International Financial Reporting Standards as adopted
by the EU. Refer to Note 2.1 of the consolidated financial statements for further discussion of the
basis of presentation. IFRS-EU differs in certain significant respects from U.S. GAAP. Reference is
made to Note 2.4.1 of Notes to the consolidated financial statements for a description of the
significant differences between IFRS-EU and U.S. GAAP and a reconciliation of certain income
statement and balance sheet items to U.S. GAAP.
Unless otherwise indicated, gross premiums, gross premiums written and gross written premiums as
referred to in this Annual Report include premiums (whether or not earned) for insurance policies
written during a specified period, without deduction for premiums ceded, and net premiums, net
premiums written and net written premiums include premiums (whether or not earned) for insurance
policies written during a specified period, after deduction for premiums ceded. Certain amounts set
forth herein may not sum due to rounding.
3
CAUTIONARY STATEMENT WITH RESPECT TO FORWARD-LOOKING STATEMENTS
Certain of the statements contained in this Annual Report that are not historical facts,
including, without limitation, certain statements made in the sections hereof entitled Information
on the Company, Dividends, Operating and Financial Review and Prospects, Selected Statistical
Information on Banking Operations and Quantitative and Qualitative Disclosure of Market Risk are
statements of future expectations and other forward-looking statements that are based on
managements current views and assumptions and involve known and unknown risks and uncertainties
that could cause actual results, performance or events to differ materially from those expressed or
implied in such statements. Actual results, performance or events may differ materially from those
in such statements due to, without limitation,
|
|
changes in general economic conditions, including in particular economic conditions in INGs core
markets, |
|
|
|
changes in performance of financial markets, including emerging markets, |
|
|
|
the frequency and
severity of insured loss events, |
|
|
|
changes affecting mortality and morbidity levels and trends, |
|
|
|
changes affecting persistency levels, |
|
|
|
changes affecting interest rate levels, |
|
|
|
changes affecting currency exchange rates, including the euro/U.S. dollar exchange rate, |
|
|
|
increasing levels of competition in the Netherlands, Belgium, the Rest of Europe (Europe and
Russia, excluding the Netherlands and Belgium), the United States and other markets in which we do
business, including emerging markets, |
|
|
|
changes in laws and regulations, |
|
|
|
regulatory changes relating to the banking or insurance industries, |
|
|
|
changes in the policies of central banks and/or foreign governments, |
|
|
|
general competitive factors, in each case on a global, regional and/or national basis. |
ING is under no obligation to publicly update or revise any forward-looking statements, whether as
a result of new information or for any other reason. See Item 3. Key Information-Risk factors
and Item 5. Operating and Financial Review and Prospects Factors affecting results of
operations.
4
PART I
Item 1. Identity Of Directors, Senior Management And Advisors
Not Applicable.
Item 2. Offer Statistics And Expected Timetable
Not Applicable.
Item 3. Key Information
The selected consolidated financial information data set forth below is derived from the
consolidated financial statements of ING Group. ING Group adopted IFRS as adopted by the EU as of
2005.The 2004 figures have been restated to comply with IFRS-EU. However, as permitted under IFRS
1, First-time adoption of International Financial Reporting Standards (IFRS 1), the 2004
comparatives exclude the impact of IAS 32, Financial Instruments; Disclosure and Presentation (IAS
32), IAS 39, Financial Instruments: Recognition and Measurement (IAS 39) and IFRS 4, Insurance
Contracts (IFRS 4), which were implemented starting from January 1, 2005.
IFRS-EU differs in certain significant respects from U.S. GAAP, Refer to Note 2.4.1 to the
consolidated financial statements for a description of the significant differences between IFRS-EU
and U.S. GAAP and a reconciliation of certain income statement and balance sheet items to U.S.
GAAP.
The following information should be read in conjunction with, and is qualified by reference to the
Groups consolidated financial statements and other financial information included elsewhere
herein.
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2005(2) |
|
|
2004(2) |
|
|
|
USD(1) |
|
|
EUR |
|
|
EUR |
|
|
|
(in millions, except amounts |
|
|
|
per share and ratios) |
|
IFRS-EU Consolidated Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
Income from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
46,579 |
|
|
|
39,144 |
|
|
|
36,975 |
|
Non-life |
|
|
7,878 |
|
|
|
6,614 |
|
|
|
6,642 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
54,447 |
|
|
|
45,758 |
|
|
|
43,617 |
|
Investment income |
|
|
11,832 |
|
|
|
9,944 |
|
|
|
10,179 |
|
Commission and other income |
|
|
2,049 |
|
|
|
1,722 |
|
|
|
1,806 |
|
|
|
|
|
|
|
|
|
|
|
Total income from insurance operations |
|
|
68,328 |
|
|
|
57,424 |
|
|
|
55,602 |
|
Income from banking operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
57,522 |
|
|
|
48,342 |
|
|
|
25,471 |
|
Interest expense |
|
|
46,620 |
|
|
|
39,180 |
|
|
|
16,772 |
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
10,902 |
|
|
|
9,162 |
|
|
|
8,699 |
|
Investment income |
|
|
1,115 |
|
|
|
937 |
|
|
|
363 |
|
Commission |
|
|
2,857 |
|
|
|
2,401 |
|
|
|
2,581 |
|
Other income |
|
|
1,604 |
|
|
|
1,348 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
Total income from banking operations |
|
|
16,478 |
|
|
|
13,848 |
|
|
|
12,678 |
|
Total income (3) |
|
|
84,651 |
|
|
|
71,141 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
56,136 |
|
|
|
47,177 |
|
|
|
44,988 |
|
Non-life |
|
|
7,459 |
|
|
|
6,269 |
|
|
|
6,292 |
|
|
|
|
|
|
|
|
|
|
|
Total expenditure from insurance operations |
|
|
63,595 |
|
|
|
53,446 |
|
|
|
51,280 |
|
Total expenditure from banking operations |
|
|
10,628 |
|
|
|
8,932 |
|
|
|
9,260 |
|
|
|
|
|
|
|
|
|
|
|
Total expenditure (3,4) |
|
|
74,068 |
|
|
|
62,247 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
3,172 |
|
|
|
2,666 |
|
|
|
2,647 |
|
Non-life |
|
|
1,561 |
|
|
|
1,312 |
|
|
|
1,675 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,733 |
|
|
|
3,978 |
|
|
|
4,322 |
|
Profit before tax from banking operations |
|
|
5,850 |
|
|
|
4,916 |
|
|
|
3,418 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
10,583 |
|
|
|
8,894 |
|
|
|
7,440 |
|
Taxation |
|
|
1,641 |
|
|
|
1,379 |
|
|
|
1,709 |
|
Third-party interests |
|
|
363 |
|
|
|
305 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
8,579 |
|
|
|
7,210 |
|
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
Dividend on ordinary shares |
|
|
3,079 |
|
|
|
2,588 |
|
|
|
2,359 |
|
Addition to shareholders equity |
|
|
5,500 |
|
|
|
4,622 |
|
|
|
3,396 |
|
Net profit attributable to equity holders of the Company |
|
|
8,579 |
|
|
|
7,210 |
|
|
|
5,755 |
|
Ordinary share attributable to equity holders of the Company (5) |
|
|
3.95 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Distributable net profit per ordinary share (5) |
|
|
3.95 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Net profit per ordinary share and ordinary share equivalent (fully
diluted)(5) |
|
|
3.95 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Dividend per ordinary share (5) |
|
|
1.40 |
|
|
|
1.18 |
|
|
|
1.07 |
|
Interim Dividend |
|
|
0.64 |
|
|
|
0.54 |
|
|
|
0.49 |
|
Final Dividend |
|
|
0.76 |
|
|
|
0.64 |
|
|
|
0.58 |
|
Number of ordinary shares outstanding (in millions) |
|
|
2,204.9 |
|
|
|
2,204.9 |
|
|
|
2,204.7 |
|
Dividend pay-out ratio (6) |
|
|
35.5 |
% |
|
|
35.5 |
% |
|
|
39.5 |
% |
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
USD |
|
|
(EUR millions) |
|
U.S. GAAP Consolidated Income
Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
57,068 |
|
|
|
47,960 |
|
|
|
49,733 |
|
|
|
48,025 |
|
|
|
49,316 |
|
|
|
49,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit U.S. GAAP, excluding
cumulative effects |
|
|
8,301 |
|
|
|
6,976 |
|
|
|
6,688 |
|
|
|
4,512 |
|
|
|
3,476 |
|
|
|
1,770 |
|
Cumulative effects of changes in
accounting principles |
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
|
|
|
|
(13,103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit U.S. GAAP, including
cumulative effects (7)(8) |
|
|
8,301 |
|
|
|
6,976 |
|
|
|
6,597 |
|
|
|
4,512 |
|
|
|
(9,627 |
) |
|
|
1,770 |
|
Net profit per Ordinary share and
Ordinary share equivalent (5) |
|
|
3.82 |
|
|
|
3.21 |
|
|
|
3.10 |
|
|
|
2.23 |
|
|
|
(5.00 |
) |
|
|
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2005(2) |
|
|
2004(2) |
|
|
|
USD(1) |
|
|
EUR |
|
|
EUR |
|
|
|
(in billions, except amounts per |
|
|
|
share and ratios) |
|
IFRS-EU Consolidated Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,378.6 |
|
|
|
1,158.6 |
|
|
|
876.4 |
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
171.9 |
|
|
|
144.5 |
|
|
|
112.1 |
|
Banking |
|
|
214.3 |
|
|
|
180.1 |
|
|
|
164.2 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
386.2 |
|
|
|
324.6 |
|
|
|
276.3 |
|
Loans and advances to customers |
|
|
522.6 |
|
|
|
439.2 |
|
|
|
330.5 |
|
Insurance and investment contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
276.2 |
|
|
|
232.1 |
|
|
|
205.5 |
|
Non-life |
|
|
15.2 |
|
|
|
12.8 |
|
|
|
11.4 |
|
Investment contracts |
|
|
22.1 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
313.5 |
|
|
|
263.5 |
|
|
|
216.9 |
|
Customer deposits and other funds on deposit: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts of the banking operations |
|
|
320.6 |
|
|
|
269.4 |
|
|
|
219.4 |
|
Other deposits and bank funds |
|
|
233.6 |
|
|
|
196.3 |
|
|
|
129.8 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
554.1 |
|
|
|
465.7 |
|
|
|
349.2 |
|
Amounts due to banks |
|
|
145.4 |
|
|
|
122.2 |
|
|
|
95.9 |
|
Share capital (in millions) |
|
|
2,292.0 |
|
|
|
2,292.0 |
|
|
|
2,291.8 |
|
Shareholders equity |
|
|
43.7 |
|
|
|
36.7 |
|
|
|
24.1 |
|
Shareholders equity per ordinary share (5) |
|
|
20.18 |
|
|
|
16.96 |
|
|
|
12.95 |
|
Shareholders equity per ordinary share and ordinary
share equivalent (5) |
|
|
20.18 |
|
|
|
16.96 |
|
|
|
12.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
USD |
|
|
|
|
(EUR millions) |
|
U.S. GAAP Consolidated Balance
Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,379.5 |
|
|
|
1,159.3 |
|
|
|
920.4 |
|
|
|
818.8 |
|
|
|
762.5 |
|
|
|
752.3 |
|
Shareholders equity |
|
|
49.5 |
|
|
|
41.6 |
|
|
|
35.1 |
|
|
|
28.0 |
|
|
|
25.1 |
|
|
|
38.8 |
|
Shareholders equity per ordinary share
and ordinary share equivalent (5) |
|
|
22.86 |
|
|
|
19.21 |
|
|
|
16.00 |
|
|
|
13.27 |
|
|
|
12.61 |
|
|
|
19.83 |
|
|
|
|
(1) |
|
Euro amounts have been translated into U.S. dollars at the exchange rate of $ 1.1899 to EUR
1.00, the noon buying rate in New York City on March 1, 2006 for cable transfers in euros as
certified for customs purposes by the Federal Reserve Bank of New York. |
|
(2) |
|
For the impact of divestments in 2005 and 2004 refer to Item 5. Operating and Financial
Review and Prospects . |
|
(3) |
|
After elimination of certain intercompany transactions between the insurance operations and the
banking operations. See Note 2.1. to the consolidated financial statements. |
7
|
|
|
(4) |
|
Includes all non-interest expenses, including additions to the provision for loan losses. See
Item 5, Operating and Financial Review and Prospects Liquidity and capital resources. |
|
(5) |
|
Net profit per share amounts have been calculated based on the weighted average number of
ordinary shares outstanding and equity per share amounts have been calculated based on the number
of ordinary shares outstanding at the end of the respective periods. For purposes of this
calculation ING Groep N.V. shares held by Group companies are deducted from the total number of
ordinary shares in issue. The computation is based on daily averages, and in case of exercised
warrants, the day of exercise is taken into consideration. |
|
(6) |
|
The dividend pay-out ratio is based on net profit attributed to equity holders of the Company. |
|
(7) |
|
As of January 2002, SFAS 142 under U.S. GAAP requires that goodwill is tested for impairment
annually. This change resulted in a non-cash transitional impairment loss in 2002, related to the
carrying value of goodwill as of December 31, 2001 of EUR 13,103 million, which was required to be
recognized under U.S. GAAP net profit in 2002 as the cumulative effect of changes in accounting
principles. |
|
(8) |
|
Upon adoption of SOP 03-1, Accounting and Reporting by Insurance Enterprises for certain
Nontraditional long-duration contracts and for separate Accounts, and the related Technical
Practice Aid (TPA) effective January 1, 2004, ING Group recognized a cumulative effect of change
in accounting principle of EUR 91 million. See note 2.4.10(h) of the consolidated financial
statements for further information on this change. |
EXCHANGE RATES
Fluctuations in the exchange rate between the euro and the U.S. dollar will affect the U.S. dollar
amounts received by owners of shares or ADSs on conversion of dividends, if any, paid in euros on
the shares and will affect the U.S. dollar price of the ADSs on the New York Stock Exchange.
The following table sets forth, for the periods and dates indicated, certain information concerning
the exchange rate for U.S. dollars into euros based on the Noon Buying Rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars per euro |
|
Calendar Period |
|
Period |
|
|
Average |
|
|
High |
|
|
Low |
|
|
|
End(1) |
|
|
Rate(2) |
|
|
|
|
|
|
|
|
|
2001 |
|
|
0.8901 |
|
|
|
0.8909 |
|
|
|
0.9535 |
|
|
|
0.8370 |
|
2002 |
|
|
1.0485 |
|
|
|
0.9495 |
|
|
|
1.0485 |
|
|
|
0.8594 |
|
2003 |
|
|
1.2597 |
|
|
|
1.2074 |
|
|
|
1.2597 |
|
|
|
1.0361 |
|
2004 |
|
|
1.3538 |
|
|
|
1.2478 |
|
|
|
1.3625 |
|
|
|
1.1801 |
|
2005 |
|
|
1.1842 |
|
|
|
1.2397 |
|
|
|
1.3476 |
|
|
|
1.1670 |
|
2006 (through March 22, 2006)(2) |
|
|
1.2095 |
|
|
|
1.2059 |
|
|
|
1.2287 |
|
|
|
1.1860 |
|
|
|
|
(1) |
|
The Noon Buying Rate at such dates differ from the rates used in the preparation of INGs
consolidated financial statements as of such date. |
|
|
|
See Note 2.1 to the consolidated financial statements. |
|
(2) |
|
The average of the Noon Buying Rates on the last business day of each full calendar month
during the period. |
The table below shows the high and low exchange rate of U.S. dollars per euro for the last six
months
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
September 2005 |
|
|
1.2538 |
|
|
|
1.2011 |
|
October 2005 |
|
|
1.2148 |
|
|
|
1.1914 |
|
November 2005 |
|
|
1.2067 |
|
|
|
1.1672 |
|
December 2005 |
|
|
1.2041 |
|
|
|
1.1699 |
|
January 2006 |
|
|
1.2287 |
|
|
|
1.1980 |
|
February 2006 |
|
|
1.2100 |
|
|
|
1.1882 |
|
March 2006 (through March 22, 2006) |
|
|
1.2197 |
|
|
|
1.1860 |
|
The Noon Buying Rate for euros on December 31, 2005 was EUR 1.00 = $ 1.1842 and the Noon
Buying Rate for euros on March 1, 2006 was EUR 1.00 = $ 1.1899.
8
RISK FACTORS
RISKS RELATED TO THE FINANCIAL SERVICES INDUSTRY
Because we are an integrated financial services company conducting business on a global basis,
our revenues and earnings are affected by the volatility and strength of the economic, business and
capital markets environments specific to the geographic regions in which we conduct business and
changes in such factors may adversely affect the profitability of our insurance, banking and asset
management business.
Factors such as interest rates, exchange rates, consumer spending, business investment, real
estate market government spending, the volatility and strength of the capital markets, and
terrorism all impact the business and economic environment and, ultimately, the amount and
profitability of business we conduct in a specific geographic region. For example, in an economic
downturn characterized by higher unemployment, lower family income, lower corporate earnings,
higher corporate and private debt defaults, lower business investment and consumer spending, the
demand for banking and insurance products would be adversely affected and our reserves and
provisions would likely increase, resulting in lower earnings. Similarly, a downturn in the equity
markets could cause a reduction in commission income we earn from managing portfolios for third
parties, as well as income generated and capital base from our own proprietary portfolios, each of
which is generally tied to the performance and value of such portfolios. We also offer a number of
insurance and financial products that expose us to risks associated with fluctuations in interest
rates, securities prices, corporate and private default rates, the value of real estate assets,
exchange rates and credit spreads. In addition, a mismatch of interest-earning assets and
interest-bearing liabilities in any given period may, in the event of changes in interest rates,
have a material effect on the financial condition or result from operations of our banking and
insurance businesses.
Because our life and non-life insurance and reinsurance businesses are subject to losses from
unforeseeable and/or catastrophic events, which are inherently unpredictable, our actual claims
amount may exceed our established reserves or we may experience an abrupt interruption of
activities, each of which could result in lower net profits and have an adverse affect on our
results of operations.
In our life and non-life insurance and reinsurance businesses, we are subject to losses from
natural and man-made catastrophic events. Such events include, without limitation, weather and
other natural catastrophes such as hurricanes, floods and earthquakes, epidemics, as well as
terrorist attacks. The frequency and severity of such events, and the losses associated with them,
are inherently unpredictable and can not always be adequately reserved. In accordance with industry
practices, modeling of natural catastrophes are performed and risk mitigation measures are made.
In case claims occur, reserves are established based on estimates using actuarial projection
techniques. The process of estimating is based on information available at the time the reserves
are originally established and includes updates when more information becomes available. Although
we continually review the adequacy of the established claim reserves, and based on current
information, we believe our claim reserves are sufficient in total, there can be no assurances that
our actual claims experience will not exceed our estimated claim reserves. If actual claim amounts
exceed the estimated claim reserves, our earnings may be reduced and our net profits may be
adversely affected. In addition, because unforeseeable and/or catastrophic events can lead to
abrupt interruption of activities, our banking and insurance operations may be subject to losses
resulting from such disruptions. Losses can relate to property, financial assets, trading
positions, insurance and pension benefits to employees and also to key personnel. If our business
continuity plans are not able to be put into action or do not take such events into account, losses
may further increase.
Because we operate in highly regulated industries, changes in statutes, regulations and
regulatory policies or the enforcement thereof that govern activities in our various business lines
could have an affect on our operations and our net profits.
We are subject to detailed banking, insurance, asset management and other financial services
laws and government regulation in each of the jurisdictions in which we conduct business.
Regulatory agencies have broad administrative power over many aspects of the financial services
business, which may include liquidity, capital adequacy and permitted investments, ethical issues,
money
9
laundering, privacy, record keeping, and marketing and selling practices. Banking, insurance and
other financial services laws, regulations and policies currently governing us and our subsidiaries
may change at any time in ways which have an adverse effect on our business, and we cannot predict
the timing or form of any future regulatory or enforcement initiatives in respect thereof. Also,
bank regulators and other supervisory authorities in the EU, the US and elsewhere continue to
scrutinize payment processing and other transactions under regulations governing such matters as
money-laundering, prohibited transactions with countries subject to sanctions, and bribery or other
anti-corruption measures. If we fail to address, or appear to fail to address, appropriately any of
these changes or initiatives, our reputation could be harmed and we could be subject to additional
legal risk, which could, in turn, increase the size and number of claims and damages asserted
against us or subject us to enforcement actions, fines and penalties. Despite our best efforts to
comply with applicable regulations, there are a number of risks in areas where applicable
regulations may be unclear or where regulators revise their previous guidance or courts overturn
previous rulings. Regulators and other authorities have the power to bring administrative or
judicial proceedings against us, which could result, among other things, in suspension or
revocation of our licenses, cease and desist orders, fines, civil penalties, criminal penalties or
other disciplinary action which could materially harm our results of operations and financial
condition.
RISKS RELATED TO THE COMPANY
Because we operate in highly competitive markets, including in our home market, we may not be
able to further increase, or even maintain, our market share, which may have an adverse affect on
our results of operations.
There is substantial competition in the Netherlands and the other countries in which we do
business for the types of insurance, commercial banking, investment banking, asset management and
other products and services we provide. Customer loyalty and retention can be influenced by a
number of factors, including relative service levels, the prices and attributes of products and
services, and actions taken by competitors. If we are not able to match or compete with the
products and services offered by our competitors, it could adversely impact our ability to maintain
or further increase our market share, which would adversely affect our results of operations. Such
competition is most pronounced in our more mature markets of the Netherlands, Belgium, the Rest of
Europe, the United States, Canada and Australia. In recent years, however, competition in emerging
markets, such as Latin America, Asia and Central and Eastern Europe, has also increased as large
insurance and banking industry participants from more developed countries have sought to establish
themselves in markets which are perceived to offer higher growth potential, and as local
institutions have become more sophisticated and competitive and have sought alliances, mergers or
strategic relationships with our competitors. We derived approximately 38% of our profit before tax
in 2005 from the Netherlands. Based on geographic division of our operating profit, the Netherlands
is our largest market for both our banking and insurance operations. Our main competitors in the
banking sector in the Netherlands are ABN Amro Bank and Rabobank. Our main competitors in the
insurance sector in the Netherlands are Achmea, Fortis and Aegon. We derived approximately 13% of
our profit before tax in 2005 from the United States. Our main competitors in the United States are
insurance companies such as Lincoln National, Hartford, Aegon Americas, Met Life, Prudential,
Nationwide and Principal Financial. Increasing competition in these or any of our other markets may
significantly impact our results if we are unable to match the products and services offered by our
competitors.
Because we have many counterparties that we do business with, the inability of these
counterparties to meet their financial obligations could have an adverse effect on our results of
operations.
General
Third-parties that owe us money, securities or other assets may not pay or perform under their
obligations. These parties include the issuers whose securities we hold, borrowers under loans
originated, customers, trading counterparties, counterparties under swaps, credit default and
other derivative contracts, clearing agents, exchanges, clearing house and other financial
intermediaries. These parties may default on their obligations to us due to bankruptcy, lack of
liquidity, downturns in the economy or real estate values, operational failure or other reasons.
10
Reinsurers
Our insurance operations have bought protection for risks that exceed certain risk tolerance
levels set for both our life and non-life business. This protection is bought through reinsurance
arrangements in order to reduce possible losses. Because in most cases we must pay the
policyholders first, and then collect from the reinsurer, we are subject to credit risk with
respect to each reinsurer for all such amounts. As a percentage of our (potential) reinsurance
receivables as of December 31, 2005, the greatest exposure after collateral to an individual
reinsurer was approximately 40%, approximately 20% related to four other reinsurers and the
remainder of the reinsurance receivables balance related to various other reinsurers. The inability
of any one of these reinsurers to meet its financial obligations to us could have a material
adverse effect on our net profits and our financial results.
Because we use assumptions about factors to determine the insurance provisions, deferred
acquisition costs (DAC) and value of business added (VOBA), the use of different assumptions about
these factors may have an adverse impact on our results of operations.
The establishment of insurance provisions, including the impact of minimum guarantees which
are contained within certain variable annuity products, the adequacy test performed on the
provisions for life policies and the establishment of DAC and VOBA are inherently uncertain
processes involving assumptions about factors such as court decisions, changes in laws, social,
economic and demographic trends, inflation, investment returns, policyholder behaviour and other
factors, and, in the life insurance business, assumptions concerning mortality and morbidity
trends.
The use of different assumptions about these factors could have a material effect on insurance
provisions and underwriting expense. Changes in assumptions may lead to changes in the insurance
provisions over time. Furthermore, some of these assumptions can be volatile.
For example, in Taiwan, the adequacy of provisions for life policies are highly sensitive to
interest rates and other assumptions and can only be reliably estimated within broad ranges which
may vary significantly from period to period. If the interest rates as at December 31, 2005 had
been 1% lower, these Taiwan provisions would have been inadequate at the 50% confidence interval
and, consequently, an amount of approximately EUR 1.7 billion (after tax) would have been included
as a charge in the profit and loss account, reflecting the amount necessary to bring reserves to a
best estimate level.
Because we use assumptions to model client behaviour for the purpose of our market risk
calculations, the use of different assumptions may have an adverse impact on the risk figures.
We use assumptions in order to model client behaviour for the risk calculations in our banking
book. Assumptions are used to determine the price sensitivity of savings and current accounts and
to estimate the embedded optionality risk in the mortgage portfolio. The use of different
assumptions to determine the client behaviour could have a material adverse effect on the
calculated risk figures for the banking books.
Because we also operate in markets with less developed judiciary and dispute resolution
systems, legal proceedings could have an adverse effect on our operations and net result.
In the less developed markets in which we operate, judiciary and dispute resolution systems
may be less developed. In case of a breach of contract we may have difficulties in making and
enforcing claims against contractual counterparties. On the other hand, if claims are made against
us, we might encounter difficulties in mounting a defense against such allegations. If we
become party to legal proceedings in a market with an insufficiently developed judiciary system, it
could have an adverse effect on our operations and net result.
Because we are a financial services company and we are continually developing new financial
products, we might be faced with claims that could have an adverse effect on our operations and net
result if clients expectations are not met.
When new financial products are brought to the market, communication and marketing is focused
on potential advantages for the customers. If the products do not generate the expected profit, or
result in
11
a loss, or otherwise do not meet expectations, customers may file claims against us. Such claims
could have an adverse effect on our operations and net result.
Our business may be negatively affected by adverse publicity, regulatory actions or litigation
with respect to the Company, other well-known companies and the financial services industry
generally.
Adverse publicity and damage to the INGs reputation arising from its failure or perceived
failure to comply with legal and regulatory requirements, financial reporting irregularities
involving other large and well known companies, increasing regulatory and law enforcement scrutiny
of know your customer anti-money laundering and anti-terrorist-financing procedures and their
effectiveness, regulatory investigations of the mutual fund and insurance industries, and
litigation that arises from the failure or perceived failure by ING to comply with legal and
regulatory requirements, could result in increased regulatory supervision, affect our ability to
attract and retain customers, maintain access to the capital markets, result in suits, enforcement
actions, fines and penalties or have other adverse effects on us in ways that are not predictable.
Because we are a Dutch company and because the Stichting ING Aandelen holds more than 99% of
our Ordinary shares, the rights of our shareholders may differ from the rights of shareholders in
other jurisdictions, which could limit your rights as a shareholder and reduce the accountability
of the members of our Executive and Supervisory Boards and our management to our shareholders.
While holders of our bearer receipts are entitled to attend and speak at the General Meetings
of Shareholders, voting rights are not attached to the bearer depositary receipts. Stichting ING
Aandelen (the Trust) holds more than 99% of our Ordinary shares, exercises the voting rights
attached to the Ordinary shares (for which bearer receipts have been issued). Holders of bearer
receipts who attend in person or by proxy the General Meeting of Shareholders must obtain
voting rights by proxy from the Trust. Holders of bearer receipts and holders of the ADSs (American
Depositary Shares) representing the bearer receipts, who do not attend the General Meeting of
Shareholders, may give binding voting instructions to the Trust. See Item 7. Major Shareholders
and Related Party Transactions Voting of the Ordinary shares underlying bearer receipts by the
Trust. The Trust is entitled to vote any Ordinary shares underlying the bearer depositary
receipts for which the Trust has not granted voting proxies, or voting instructions have not been
given to the Trust. In excercising its voting discretion, the Trust is required to make use of the
voting rights attached to the Ordinary shares in the interest of the holders of bearer receipts,
while taking into account
|
|
our interests; |
|
|
|
the interests of our affiliates; and |
|
|
|
the interests of our other stakeholders. |
in such a way that all interests are balanced and safeguarded as effectively as possible. The
Trust may, but has no obligation to, consult with the holders of bearer receipts or ADSs in
exercising its voting rights in respect of any Ordinary shares for which it is entitled to vote.
These arrangements differ from U.S. practice and accordingly may affect the rights of the holders
of bearer receipts or ADSs and their power to affect the Companys business and operations and the
accountability of the Companys directors and management.
The share price of our bearer receipts and ADSs has been, and may continue to be, volatile
which may impact the value of our bearer receipts or ADSs you hold.
The share price of our bearer receipts and our ADSs has been volatile in the past due, in
part, to the high volatility in the securities markets generally and more particular in shares of
financial institutions. Other factors, besides our financial results, that may impact our share
price include, but are not limited to:
|
|
market expectations of the performance and capital adequacy of financial institutions in general; |
|
|
|
investor perception of the success and impact of our strategies; |
|
|
|
a downgrade or review of our credit ratings; |
|
|
|
potential litigation or regulatory action involving ING Group or sectors we have exposure to
through our insurance and banking activities; |
12
|
|
announcements concerning financial problems or any investigations into the accounting practices
of other financial institutions; and |
|
|
|
general market volatility. |
Because we are incorporated under the laws of the Netherlands and many of the members of our
Supervisory and Executive Board and our officers reside outside of the United States, it may be
difficult for you to enforce judgments against us or the members of our Supervisory and Executive
Boards or our officers.
Most of our Supervisory and Executive Board members, and some of the experts named in this
Annual Report, as well as many of our officers are persons who are not residents of the United
States, and most of our and their assets, are located outside the United States. As a result, you
may not be able to serve process on those persons within the United States or to enforce in the
United States judgments obtained in U.S. courts against us or those persons based on the civil
liability provisions of the U.S. securities laws.
You also may not be able to enforce judgments of U.S. courts under the U.S. federal securities laws
in courts outside the United States, including the Netherlands. The United States and the
Netherlands do not currently have a treaty providing for the reciprocal recognition and enforcement
of judgments (other than arbitration awards) in civil and commercial matters. Therefore, you will
not be able to enforce in the Netherlands a final judgment for the payment of money rendered by any
U.S. federal or state court based on civil liability, even if the judgment is not based only on the
U.S. federal securities laws, unless a competent court in the Netherlands gives binding effect to
the judgment.
Item 4. Information on the Company
GENERAL
ING was established as a Naamloze Vennootschap (public limited liability company) on March 4, 1991
through the merger of Nationale-Nederlanden, which was the largest insurer in the Netherlands, and
NMB Postbank Group, which was one of the largest banks in the Netherlands. ING Groep N.V. is
incorporated under the laws of the Netherlands.
The official address of ING Group is: |
|
Our principal U.S. office is: |
|
ING Groep N.V. |
|
ING Financial Holdings Corporation |
Amstelveenseweg 500 |
|
1325 Avenue of
the Americas |
1081 KL Amsterdam |
|
New York, NY 10019 |
P.O. Box 810, 1000 AV Amsterdam |
|
United States of America |
The Netherlands |
|
Telephone +1 646 424 6000 |
Telephone +31 20
541 5411 |
|
|
Mission
We strive to deliver our financial products and services in the way our customers expect: with
exemplary service, maximum convenience and at competitive rates. This is reflected in our mission
statement: to set the standard in helping our customers manage their financial future.
Profile
ING is a global financial services company with 150 years of experience, providing a wide array of
banking, insurance and asset management services in over 50 countries. Our 115,000 employees work
daily to satisfy a broad customer base: individuals, families, small businesses, large
corporations, institutions and governments. Based on market capitalisation, ING is one of the 15
largest financial institutions worldwide and in the top-10 in Europe.
Business
ING is a major financial services company in the Benelux home market. ING services its retail
clients in these markets with a wide range of retail-banking, insurance and asset management
products. In our wholesale banking activities we operate worldwide, but with a primary focus on the
Benelux countries. In the United States, ING is a top-10 provider of retirement services and life
insurance, based on sales and assets under management. In Canada, we are the top property and
casualty insurer based on
13
direct written premium. ING Direct is a leading direct bank with 15 million customers in nine
countries. In the growth markets of Asia, Central Europe and Latin America we provide life
insurance. We are also a large asset manager with assets under management of almost EUR 550
billion. ING Real Estate is the largest property company in the world, based on its total business
portfolio.
Stakeholders
ING conducts its business on the basis of clearly defined business principles. In all our
activities we carefully weigh the interests of our stakeholders: customers, shareholders,
employees, business partners and society at large. ING strives to be a good corporate citizen.
CHANGES IN PRINCIPLES OF VALUATION AND DETERMINATION OF RESULTS
Reference
is made to Note 2.1.1 Changes in accounting principles.
CHANGES IN THE COMPOSITION OF THE GROUP
In February 2005, ING Group sold internet service provider Freeler to KPN. The sale resulted in a
net gain of EUR 10 million.
In March 2005, ING Group reduced its stake in ING Bank Slaski from 87.77% to 75% by selling shares
on the market. By reducing the stake in ING Bank Slaski, ING Group complied with
requirements set by the Polish regulator in 2001. ING Group has no intention to further reduce its
stake of 75% in ING Bank Slaski.
In March 2005, ING Group acquired 19.9% of Bank of Beijing for an amount of EUR 166 million. Bank
of Beijing is the second largest city commercial bank in China and the third largest bank in
Beijing.
In March 2005 ING Group finalised the sale of Barings Asset Management to MassMutual Financial
Group and Northern Trust Corp. The sale resulted in a net gain of EUR 254 million.
In May 2005, ING Group sold Life Insurance Company of Georgia to Prudential PLCs subsidiary,
Jackson National Life Insurance Company. The loss from this transaction amounts to EUR 32 million
after tax.
In June 2005, ING Group formed a private equity joint venture to purchase Gables Residential Trust,
a U.S.-based real estate investment trust. Gables Residential Trust is a developer, builder, owner
and manager of higher-end multifamily properties. ING will provide $400 million in equity to
finance the transaction. The venture is managed by ING Clarion, a wholly-owned subsidiary of ING
Group.
In June 2005, ING Group purchased GE Commercial Finances 50% stake in NMB-Hellers Dutch and
Belgian factoring business. The factoring business has been transferred into a new company, which
operates under the name ING Commercial Finance. GE Commercial Finance purchased INGs 50% stake in
NMB-Hellers German unit, Heller GmbH. Both purchases took effect retroactively from 1 January
2005.
In August 2005, ING Group acquired a portfolio of properties located in the UK from Abbey National.
The purchase price amounted to EUR 1.7 billion. The portfolio has been divided between various
separate account clients.
In October 2005, ING Group acquired Eural NV from Dexia Bank Belgium. In the course of 2006, Eural
is expected to be merged with ING Belgiums unit Record Bank.
In November 2005, ING Group sold its stake in Austbrokers Holdings in an initial public offering.
Austbrokers is one of the leading insurance brokers in Australia. The decision to sell the business
follows INGs sale of its 50% stake in general insurer QBE Mercantile Mutual to QBE in 2004.
In December 2005 ING Group sold Arenda Holding BV to ZBG, a Dutch private equity firm. Arenda is a
provider of consumer finance products.
For the
year 2004 reference is made to Note 2.1.1 Acquisitions and disposals of Group companies.
14
RECENT DEVELOPMENTS
For recent changes in the Executive Board and Supervisory Board we refer to Item 6. Directors,
Senior Management and Employees.
GROUP STRATEGY
Strategy lifts results to a higher level
ING continued on the strategic direction it embarked on in 2004. We managed for value and created
value. Our businesses in mature markets achieved good results, helped by their constant focus on
the efficient execution of business fundamentals. We also continued to focus on our growth engines,
which further improved in performance.
ING has a clear financial objective. We want to make sure that, over a longer period, our
shareholders receive a better total return on their investment than on most other investments in
the financial sector. To achieve this, we manage for value. This means focusing on growing economic
profit, which measures profit beyond the cost of capital, and emphasising return improvement and
profitable organic growth. In our mature banking and life insurance businesses in the Benelux and
the United States, return improvement and profitable growth comes from the proper execution of our
business fundamentals. This means managing costs, risks and reputation as well as offering
exemplary customer service. We believe that excelling in these operational areas is the key to
generating profitable organic growth. ING also continues to invest in business areas that have
clear growth potential. Three growth engines have been identified: direct banking, retirement
services and life insurance in emerging markets. ING has strong positions in these businesses and
intends to raise further their profit potential by using the experience and capital gained in INGs
mature businesses.
In 2005, we continued to execute our strategy with good results. ING benefited from the strategic
decisions taken in 2004, when the management structure was simplified and the business portfolio
actively managed. This portfolio management resulted in the divestments of underperforming and
non-core activities and an improved capital position. Together with the enhanced strategic focus,
this led to an upgrade in 2005 of ING Groups credit ratings by Standard & Poors from A+ to AA-.
Enhancing customer satisfaction
ING attaches the utmost importance to exemplary customer service. Especially in mature markets, we
believe high customer satisfaction is the way to differentiate ourselves from our peers and to
generate profitable top-line growth. Important improvements were made in this area by
Nationale-Nederlanden, our Dutch insurance company, which virtually caught up to the industry
average in customer satisfaction, continuing the trend of 2004. In our insurance business unit in
the United States, we launched a broad initiative to improve processes to better meet customer
needs. There was also a clear improvement in customer satisfaction in our retail banking businesses
in the Benelux. At ING Direct, customer satisfaction continued to be high in 2005, with almost 80%
of customers saying they receive better service from ING Direct than from other financial
institutions.
In order to further improve customer satisfaction, ING aligned its brand positioning with the new
mission statement introduced in 2004, which is: To set the standard in helping our customers
manage their financial future. At ING, we want to excel in three aspects of client service: being
easy to deal with, treating customers fairly and delivering on promises. This is how we want
to position our brand. In 2005, a strategy was devised to promote and implement this brand
positioning worldwide, presenting ING as a powerful brand that provides customer reassurance and
satisfaction. Throughout the organisation, business units are developing and implementing action
plans to make sure they move towards INGs customer-centric positioning.
Managing costs
Customer satisfaction alone, however, is not enough to create value, especially not in mature
markets. Fierce competition in these markets makes it essential to look continuously for ways to
keep costs under control and improve efficiency. Cost containment and excellent customer
satisfaction go hand-in-hand as operational drivers to create value in these markets. In 2005,
several initiatives were taken to control underlying expenses and improve efficiency in mature
markets. We announced an efficiency programme at Nationale-Nederlanden to reduce the annual cost
base by 20% by 2007 compared with
15
2004. We also took steps to streamline our IT organisation in the Benelux, including outsourcing
and reducing the number of internal and third-party staff. In the United States, we made
substantial progress with the outsourcing of our technology infrastructure to IBM. In total, those
measures are expected to lead to cost savings of approximately EUR 500 million by 2008.
Managing risks
Managing our risks and consequently the cost of capital is essential for stable, profitable growth.
Risk management supports value creation by providing insight into the levels of risk we can absorb
compared with our earnings power and capital base. Integrated risk management combining credit,
market, insurance and operational risk into one common view has become a key ingredient in our
strategy. It allows us to capture the benefits of being a diversified financial services firm and
to create a clear overview of all risks.
In 2005, ING introduced Integrated Centralised Capital Management in order to utilise our capital
more efficiently. Major progress was achieved in the credit risk area in both risk modelling and
data quality, both of which are key elements of Basel II. We have also been able to leverage this
experience to our banking operations, which has led to a better modelling of loan loss provisions
and an enhancement of our internal models for measuring risk. For insurance, we introduced new
economic capital models, based on the experiences of the banking operations, and converted these
into a limit structure for Market Value-at-Risk.
Our ultimate goal of integrated risk management is to better align our risk taking to our risk
appetite. This allows ING to make optimal use of its capital base, leading to a lower overall cost
of capital.
Managing reputation
Integrity and reputation are two of INGs most important assets. Regulatory compliance is essential
because INGs long-term relationships with its clients depend on integrity and fairness. In 2005,
ING adopted a new group-wide compliance policy which contained a framework to enable swift and
uniform group-wide execution. Senior management has been made more accountable for compliance.
Compliance will be integrated in their performance targets and remuneration structure as from 2006.
Certain compliance irregularities took place in the Netherlands during 2005.
Investing
in growth
Retirement services, life insurance in developing markets and direct banking are INGs growth
engines. Good progress was made in 2005. In the United States, profits from US Retirement Services
went up by 22%. In Central Europe, pension fund profits were up 16%. In the Slovak Republic, ING
acquired the pension provider VSP Tatry Sympatia which considerably strengthens our position in
this market.
In our life insurance business in developing markets, we posted a 40% rise in the value of new
business, driven by the businesses in Asia and Central Europe. To add growth potential to our life
insurance and retail banking businesses in China, we acquired a 19.9% stake in the Bank of Beijing.
This acquisition provides ING with a platform to sell a range of insurance and investment products
to an increasingly affluent customer base in China.
Finally, our direct banking business in mature markets delivered high growth and profit in a
challenging yield curve environment. The number of new ING Direct customers went up by 3.2 million
to 14.7 million at the end of 2005. Total funds entrusted rose by EUR 42.6 billion to EUR 188
billion. ING Direct now accounts for 14% of total underlying banking profits, compared with 12% a
year ago.
Instilling a performance culture
Executing our strategy successfully and accelerating profitable growth throughout the company
requires that employees understand INGs strategy and the goals of their business unit. Employees
must know their role in achieving these goals and should receive regular feed-back
on their performance and be rewarded accordingly. This is how ING sees a performance culture. In
2005, steps were taken at all business levels to embed a performance culture still more firmly,
ranging from management change programmes and workshops to individual talent and team development
initiatives.
16
Conclusions and ambitions
In 2005, ING managed for value and created value. We took initiatives to enhance customer
satisfaction, contain costs and improve risk management and did so with good results. We continued
to invest in our growth engines, which improved their performance. Action was taken to strengthen
the compliance organisation and instil a performance culture throughout the organisation. In 2006,
we will continue to pursue this strategy. Supported by the proper execution of our business skills
and a continued focus on our growth engines, we aim to further improve return and generate
profitable organic growth. As such, ING wants to reward its shareholders with a better total
shareholder return than most other investments in the financial sector.
CORPORATE GOVERNANCE
Dutch Corporate Governance Code
In its corporate-governance structure and practices, ING Group uses the Dutch Tabaksblat Code as
reference. In a separate document, entitled The Dutch Corporate Governance Code INGs
implementation of the Tabaksblat Code for good corporate governance (available on the website of
ING Group www.ing.com) ING Group sets out whether and how it applied each of the best-practice
provisions of the Tabaksblat Code. The ING Group corporate governance structure as described in
this document, including some deviations from the Tabaksblat Code described therein, was approved
by the General Meeting of Shareholders on 26 April 2005. As a result, ING Group is considered to be
in full compliance with the Code.
In 2005, ING Group applied the best-practice provisions of the Tabaksblat Code as described in the
above-mentioned document, subject to the following qualifications:
|
|
|
l
|
|
With respect to best-practice provision II.1.4 of the Tabaksblat Code regarding
reporting on internal risk-management and control systems, ING Group has elected to report in
accordance with the US securities regulations adopted under Section 404 of the US
Sarbanes-Oxley Act (SOX). The Executive Board will add this report for the first time to the
annual accounts and/or annual report for the financial year 2006. |
|
|
|
l
|
|
Mr. J.H.M. Hommen, who was appointed in the 2005 General Meeting of Shareholders as a
Supervisory Board member, has more than five positions as a supervisory board member with
other Dutch listed companies (which is not compliant with the best-practice provision
III.3.4). Mr. Hommen has informed us he would resolve this situation in due course. |
|
|
|
|
|
Both qualifications were approved by the General Meeting of Shareholders of 26 April 2005. |
Corporate Governance Differences
Under the New York Stock Exchanges (NYSE) listing standards, ING Group as a foreign private
issuer must disclose any significant ways in which its corporate-governance practices differ from
those followed by US domestic companies under the NYSE listing standards. An overview of what we
believe to be the significant differences between our corporate-governance practices and NYSE
corporate-governance rules applicable to US companies is available on the website of ING Group
(www.ing.com).
CORPORATE ORGANIZATION
ING Groep N.V. has a Supervisory Board and an Executive Board. The Executive Board is responsible
for the day-to-day management of the Group and its business lines (Insurance Europe, Insurance
Americas, Insurance Asia/Pacific, Wholesale Banking, Retail Banking and ING Direct). For more
information about the Supervisory and Executive Boards, see Item 6. Directors, Senior Management
and Employees.
Business Lines
Each business line formulates the strategic, commercial and financial policies in conformity with
the group strategy and performance targets set by the Executive Board. Each business line is also
responsible for the preparation of its annual budget, which is then approved and monitored by the
Executive Board. In addition, each business line approves the strategy, commercial policy and the
annual budgets of the business units in its business line and monitors the realization of the
policies and budgets of that business line and its business units.
17
The following chart shows the breakdown by business line of INGs total income and total profit
before tax for the year 2005. Please see Item 5. Operating and financial review and prospects,
Segment Reporting for the total income and profit before tax by business line for the years ended
2005 and 2004.
|
|
|
2005 Total income EUR 71,152 million
|
|
2005 Total profit before tax EUR 9,543 million |
(IFRS-EU, excluding corporate line)
|
|
(IFRS-EU, excluding corporate line) |
|
|
|
INSURANCE EUROPE
ING Insurance Europe operates in The Netherlands, Belgium, Luxembourg, Switzerland, Spain and
Central Europe, including Hungary, Greece, Poland, the Czech Republic, Slovakia, Russia and
Romania. These operating companies have tailored their insurance products, investment and asset
management services and pension fund services for certain target markets and distribution channels.
For example, through the direct marketing channel (using the Postbank brand), ING primarily offers
basic retail insurance products in the Netherlands, while other distribution channels are more
suitable for selling complex products requiring more personal service and specialized advice. In
addition to the direct marketing channel, distribution channels in Europe include intermediaries,
branches, tied agents and franchises. ING considers the degree of personal service and specialized
advice as an important factor in determining how to distribute its products and services within
Europe.
The investments of ING Insurance Europe are managed by ING Investment Management Europe (ING IM
Europe). ING IM Europe also manages equity, fixed income and structured investments for
institutional investors and the private label investment funds sold by various ING companies,
including ING Bank, ING Belgium, Postbank, Nationale-Nederlanden and third party distributors. In
addition, ING IM Europe is responsible for managing the treasury activities of ING Insurance.
INGs life insurance products in Europe consist of a broad range of participating (with profit) and
nonparticipating (without profit) policies written for both individual and group customers.
Individual life products include a variety of endowment, term, whole life and unit linked insurance
policies. In some countries, Group policies are designed to fund private pension benefits offered
by a wide range of businesses and institutions as a supplement to government provided benefits. For
corporate clients, customized policies are offered to meet the needs of individual employers. For
small and medium sized companies, standardized policies providing specified benefit levels are
offered. Meanwhile, mandatory pension fund services are mainly offered in Central Europe and
Russia.
INGs non-life products include coverage for both individual and commercial/group clients for fire,
automobile, disability, health-care, transport and aviation insurance, third party liability
insurance and indirect premiums (incoming reinsurance premiums). In the Netherlands, the government
is decreasing its role in the field of disability insurance and sick pay, possibly creating new
opportunities for insurance companies to provide private-sector coverage for benefits previously
provided by the Dutch government. ING offers a broad range of disability insurance products and
complementary services for employers and individual professionals (such as dentists and lawyers).
18
INSURANCE AMERICAS
ING Insurance Americas (ING Americas) operates in four main geographic areas: Canada, the
United States, Mexico, and South America. ING Americas offers various types of insurances,
retirement services, including defined contribution plans and annuities, mutual funds, brokerage
services and institutional products, including group reinsurance and principal protection products,
as well as retail and institutional asset management.
ING Americas operates in the United States through two business segments: US Financial Services
(USFS) (which includes both retail businesses and worksite and institutional-oriented
businesses), and ING Investment Management (ING IM Americas).The U.S. life and non-life markets
remain segmented and subject to intense competition as the overall market is growing at mid to high
single digit rates. ING Americas is organized in the US by product segment to maximize the growth
opportunities in each market and to aggressively manage the differing risks in each product line.
USFS, is comprised of six primary business units, which provide a wide variety of financial
products and services to individuals both on a retail basis and through employers.These business
units are: Retail Life Insurance, Annuities, Retirement Services (which includes Defined
Contribution Pensions and Rollover/Payout business), Group Insurance, Mutual Funds and ING Advisors
Network.The primary retail customer target market is the mass affluent segment, which is served by
a wide range of individual insurance and investment products, including variable universal life,
universal life, and term insurance, fixed and variable annuities and mutual funds. Institutional
customers are served in three areas: retirement services which sells 401(k), 403(b) and 457 defined
contribution plans with a target market of small case corporations (under 500 employees) and school
teachers (kindergarten through 12th grade), group reinsurance, through ING Re, and
principal protection products, through ING Institutional Markets. Additionally, USFS offers other
services such as financial planning, investment advisory services, pension plan administrative
services and trust services primarily through the approximately 8,900 financial professionals
affiliated with the wholly owned broker-dealers in ING Advisors Network.
ING IM Americas manages assets in the US, Canada and Latin America focused on two primary business
activities: proprietary assets and third party business. ING IM Americas manages proprietary assets
for ING Americas insurance entities, investing in a diverse mix of public fixed income, private
placements, commercial mortgages and alternative assets.Third party business units (mainly in the
US) include mutual fund sub-advisory, institutional assets, alternative assets and managed accounts
and its products are distributed through proprietary, affiliated and outside distribution channels.
Assets are managed in a wide range of investment styles and portfolios including: domestic and
international equity funds of various value, blend and growth styles and of small, mid- and large
capitalization, domestic fixed income portfolios across the major bond market sectors, balanced
portfolios, hedge funds and private equity.
Distribution channels in the US include independent producers, career agents, ING Direct, broker
dealers and financial institutions as well as consultants, affiliate distribution channels,
financial intermediaries and an institutional sales force for asset management products.
ING Canada focuses on risk management expertise delivered through strong manufacturing and
distribution capabilities. In addition, a wealth management capability supports the distribution
network. ING Canadas principal insurance products are automobile and property and liability
insurance, which are marketed to individuals and businesses. ING Canada offers commercial specialty
lines products. In addition to insurance operations, ING Canada also has a registered mutual fund
dealer, ING Wealth Management. In 2005, ING Wealth Management ceased offering its proprietary
mutual funds and now focuses on delivering financial solutions to ING clients through a number of
distribution partners. Following an initial public offering in 2004 ING Groups ownership share in
ING Canada was reduced to 70%. ING Canada uses independent brokers as its primary distribution
channel, accounting for approximately 90% of direct premiums written. ING Canada also sells
products directly to customers through the internet and by telephone through call centers in Quebec
and Ontario.
19
ING Americas sells life insurance, health insurance, auto, property and casualty insurance, and
pension and financial services products through subsidiaries and joint venture affiliates in
selected Latin American markets. Activities are concentrated on the Mexican and Chilean markets and
ING Americas also has a joint venture presence in Peru and Brazil. Distribution channels in Mexico
and South America include brokers and tied agents.
INSURANCE ASIA/PACIFIC
Insurance Asia/Pacific (IAP) is a line of business comprising ING Groups Asian, Australian
and New Zealand insurance and asset management operations. In total, IAP has 24 wholly-owned or
joint-venture businesses operating across 13 economies, including Australia, China, Hong Kong,
India, Japan, Macau, Malaysia, New Zealand, Philippines, Singapore, South Korea, Taiwan and
Thailand. The principal business unit operations are located in Australia, Japan, South Korea and
Taiwan. In 2004 and 2005, these principal business unit operations represented 93% and 94% of IAPs
total premium income. respectively.
An IAP regional office in Hong Kong leads, controls and supports all IAP business units in the
region, ensures implementation of strategy and standards, encourages synergy both regionally and
globally, and produces regional management reports to headquarters in Amsterdam.
IAPs business units offer various types of life insurance, wealth management, retail and
institutional asset management products (including annuity, endowment, disability/ morbidity
insurance, unit linked/ universal life, whole life, participating life, group life, accident &
health, term life and employee benefits) and services. In Hong Kong and Malaysia, non-life
insurance products (including employees compensation, medical, motor, fire, marine, personal
accident and general liability) are also offered. Each business unit is subject to regulation by
its respective insurance or investment regulatory commission, which generally requires a separate
operating license and product approvals.
IAPs distribution channels include tied or career agents, independent agents, financial planners,
banc assurance, telemarketing and e-business channels.
Based on an analysis of public disclosures by regulators and competitors and data provided by
independent publications, IAP estimates that its combined insurance operations rank second among
regional foreign life insurers by annualized premium equivalent (annualized premium equivalent
represents the aggregate of new regular premium sales and 10 percent of new single premium sales of
life insurance products) and its combined investment management operations in Asia excluding
Australia and Japan rank second in terms of total assets under management (AUM) and rank first in
terms of retail AUM.
20
WHOLESALE BANKING
ING Wholesale Banking operates in a highly competitive market. We offer a full range of
products to corporates and institutions in the Benelux countries. Elsewhere we operate a more
selective and focused client and product approach with a strong presence in over 40 countries
worldwide. To continue to improve our market position, Wholesale Banking has three key priorities:
client-focus, cross-selling and cost control. In support of these priorities ING aims for flawless
execution and strong sector knowledge. These foundations underpin the implementation of a single
global brand for Wholesale Banking.
In 2005 the Client Relationship Planning process, in which an account manager discusses with
relevant product and sector specialists how to best serve the client, entered its second year and
was extended to a wider range of Wholesale Banking clients. Senior bankers and focus sector heads
provide additional knowledge to ensure we identify all opportunities we should provide to our
clients.
The integration of our mid-corporate clients information in 2005 (which became part of the
Wholesale Banking business in 2004) into the Wholesale Banking centralised client information
system created more opportunities to service mid-corporate clients in our Benelux home market. The
reorganisation and partial divestment of the NMB Heller joint venture between ING and GE Finance in
2005 paved the way for the subsequent creation of Commercial Finance, a new and more efficient
division in Wholesale Banking, offering working capital and factoring solutions.
To present one face to the world and improve our overall relationship with clients, ING implemented
a single global brand for Wholesale Banking in 2005. A new visual identity was introduced worldwide
and a home markets advertising campaign was kicked-off. Research of the client base led to the
customisation for Wholesale Banking of the ING brand values.
Our client portfolio was evaluated to ensure a stronger focus on core clients to whom we can sell
more high-margin and value-creating products in accordance with our strategic alignment programme
called the Target Operating Model. The model focuses on cost control as well as revenue growth,
capital optimisation and improved operational efficiency. In 2005 these operations were completed
in Asia, the Americas, and the UK. In Central and Eastern Europe the implementation was completed
just before the end of 2005. In the home market of the Benelux the new cost control method is still
in the implementation phase.
Looking ahead, in 2006 we plan to extend coverage of Client Relationship Planning and senior
bankers to more clients, and place further emphasis on our cross-sell strategy. The client action
plans that were started in 2005 will be assessed to further improve the quality of our service to
clients and there are expected to be new initiatives in cost-discipline. We expect to increase
investments in key product areas such as Financial Markets, Payments & Cash Management, Leasing and
Structured Finance.
ING Real Estate
ING Real Estate has offices in Europe, the United States, Asia and Australia. ING Real Estate
constitutes a unique combination of investment management, development and finance activities. Its
primary aim is to make the maximum use of the global expertise in the creation of valuable
products. Investment management activities are predominantly carried out for institutional
investors who want to diversify their property investments. ING Real Estate Development covers the
development of shopping centers, offices and residential units in response to market demand. Our
finance business offers a wide range of products, from mortgages, project finance, construction
finance and leasing arrangements to syndicated loans.
21
RETAIL
BANKING
The retail banking business focuses on retail banking services to individuals, and to small-
and medium-sized businesses and on private banking. These businesses are supported by a multi-
product, multi-channel distribution approach. We serve two types of retail markets, each reflecting
our different market positions and therefore each requiring a slightly different approach with
regard to the retail strategy. In the mature markets of the Netherlands and Belgium, our strategy
is to assist our clients in areas such as wealth accumulation, savings and mortgages. We seek to
distribute these different products through an efficient mix of channels appropriate to the client
segments and products. In a number of selected developing markets (India, Poland, Romania) with the
right demographics, economic growth potential and stable institutional environment, our strategy is
to become a prominent player in the local retail banking markets, providing our clients with simple
but quality products. In the mature markets, achieving operational excellence and cost leadership,
combined with the right level of customer satisfaction, will be important for continuing profit
growth. ING considers developing economies as opportunities for structural growth due to their
strong demographics, rapid income growth, emerging middle classes and relatively low penetration of
the financial services sector.
The Netherlands
Postbank is INGs direct bank in the Netherlands. Postbank reaches its individual customers through
home banking, telephone, call centers, internet banking, mailings and post offices. Using direct
marketing methods, Postbank leverages its position as a leading provider of current account
services and payments systems to provide other financial services such as savings accounts,
mortgage loans, consumer loans, credit card services, investment and insurance products. Mortgages
are offered through a tied agents sale force and direct and intermediary channels.
ING Bank Netherlands operates through a branch network of 250 branches. It offers a full range of
commercial banking activities and life and non-life insurance products. It also sells mortgages
through the intermediairy channel.
Belgium
Besides insurance (life, non-life, employee benefits) and asset management, ING Belgium provides
banking products and services to meet the needs of individuals, families, companies and
institutions through a network of local head offices, 820 traditional branches and direct banking
channels (fully automated branches, home banking services and call centers). ING Belgium also
operates a second network, Record Bank, which provides a full range of banking products through
independent banking agents and credit products through a multitude of channels (agents, brokers,
vendors).
Central Europe
In Poland, ING Bank Slaski provides a full range of banking services to business and individual
customers through a network of 330 branches, supported by ATMs and telephone, internet and
electronic banking. Since 2004 we have opened approximately 80 fully automated outlets in Romania
that provide selected banking products to individual clients.
Asia
In India, ING Vysya Bank has a network of 370 branches supported by a sales force of tied agents,
who provide a full range of banking services to business and individual clients. In China, ING took
a 19.9% participation in Bank of Beijing in 2005.
Private Banking
Private Banking provides wealth management services to high net worth individuals throughout the
world. We have continued to raise the visibility of the Private Banking activities in the Benelux
to penetrate INGs existing client base in these markets. In new international markets (Asia,
Central Europe, Latin America), we continue to seek to attract new assets to the group, serving
them in part out of our branch in Switzerland.
22
ING DIRECT
ING Direct consists of a direct banking business and stand-alone credit card operations (ING
Card). The direct bank is an important part of ING Groups retail strategy. The strategy of ING
Direct is to be a low-cost provider of financial services in large, mature markets by offering
clients good value for money and excellent service via call-centers, direct mail and the internet.
The main products offered by ING Direct are saving accounts and mortgages. ING Direct also sells a
focused range of financial products such as mutual funds, e-brokerage, pensions and life insurance.
ING Directs direct bank business is active in nine countries, including Canada, Spain, Australia,
France, the United States, Italy, United Kingdom, Germany, Austria, and provides services to
approximately 15 million customers. Each country forms a separate business unit, with the exception
of Austria which is managed by the German business unit.
ING Directs overall growth was driven mainly by the business units in Germany, Spain, Australia,
France and Italy, reflecting the impact of client rate adjustments in most of these countries and
continued strong commercial growth. In the United States, ING Direct maintained a high growth rate
based on interest increases.
At year-end 2005 total client funds entrusted to ING Direct worldwide amounted to EUR 188 billon
and total retail mortgages were EUR 55 billion. In 2005, ING Direct attracted approximately 147,000
new mortgage accounts. The percentage of mortgages versus savings accounts continues to increase.
The locked in margins of the mortgages continues to contribute stability to the overall business.
ING Card aims at leveraging the extensive retail customer databases within ING Group. ING Card took
over the credit card portfolios of Postbank Netherlands and ING Bank Netherlands and Belgium at the
beginning of January 2004. At year-end 2005, the portfolio size amounted to 1.4 million cards.
Although currently focused on the Netherlands and Belgium, ING Card
has a pan-European ambition.
Crucial to its strategy is to focus on marketing, business intelligence, including database
marketing and analysis, and risk management.
PRINCIPAL GROUP COMPANIES
Reference is made to Exhibit 8 List of subsidiaries of ING Groep N.V.
REGULATION AND SUPERVISION
The insurance, banking, asset management and broker dealer business of ING are subject to detailed
comprehensive supervision in all the jurisdictions in which ING conducts business. This supervision
is based in a large part on European Union (EU) directives, discussed more fully below.
In October 2005, legislation implementing the EU Directive on Market Abuse came into force in The
Netherlands. This Directive sets a common framework for insider dealing and market manipulation in
the EU and the proper disclosure of information to the market.
In July 2005, legislation implementing the Prospectus Directive came into force in the Netherlands.
This Directive will make it easier and more cost effective for companies to raise
capital throughout the EU on the basis of approval from a regulatory authority ( home competent
authority ) in one Member State. It will reinforce protection for investors by guaranteeing that
all prospectuses, wherever in the EU they are issued, provide them with the clear and comprehensive
information they need to make investment decisions.
The Markets in Financial Instruments Directive (MiFID) aims to establish a comprehensive regulatory
regime for the organised execution of investor transactions by stock markets, other trading systems
and investment firms. In so doing, it will create a
single
passport for investment firms which
will enable them to do business anywhere in the EU on the basis of home-country authorisation. The
Directive also enables investment firms to process client orders outside regulated markets. The
Directive will have to be transposed into national law by April 2007. Investment firms have to
comply with it as of November 2007.
23
|
|
|
l
|
|
The EU directive on the supplementary supervision of credit institutions, insurance
undertakings and investment firms in a financial conglomerate, adopted in 2002, has not yet
been implemented in Dutch law, and does not yet have to be applied by ING. However, ING does
not expect this directive to have a material impact on its business, on its capital
requirements nor on its solvency position, as it already complies with comparable national
legislation for financial conglomerates. |
The Dutch regulatory system for financial supervision consists of prudential supervision
monitoring the soundness of financial institutions and the financial sector, and
conduct-of-business supervision regulating institutions conduct in the markets. Prudential
supervision is exercised by de Nederlandsche Bank (DNB), while conduct-of-business supervision is
performed by the Netherlands Authority for the Financial Markets, Autoriteit Financiële Markten
(AFM). The introduction of a new Financial Supervision Act is expected in the middle of 2006.
This law will replace the numerous existing laws and regulations in the area of supervision, and
will represent a significant adjustment in the legislation in the Netherlands to reflect market
conditions. The DNB and other of our supervisory authorities have in recent periods increased their
scrutiny of such matters as payment processing and other transactions under regulations governing
money-laundering, prohibited transactions with countries subject to sanctions, and bribery or other
anti-corruption measures.
On January 1, 2006, most of the provisions of the new Act on the supervision of financial services
(Wet financiële dienstverlening) has come into force. The provisions that did not come into force
on January 1, 2006 will become effective in the course of this year. This Act introduces
supervision on financial intermediaries and advisors and implies conduct of business rules for all
distributors of financial services (advisors, intermediaries as well as providers). Supervision
will be executed by the AFM.
INSURANCE
Europe
Insurance companies in the EU are subject to supervision by insurance supervisory authorities in
their home country, which is The Netherlands for ING. This principle of home country control was
established in a series of directives adopted by the EU, which we refer to as the 1992 Insurance
Directives. In The Netherlands, DNB monitors compliance with applicable regulations, the capital
base of the insurer and its actuarial reserves, as well as the assets of the insurer, which support
such reserves. Pursuant to the 1992 EU Directives, ING may also conduct business directly, or
through foreign branches, in all the other jurisdictions of the EU, without being subject to
licensing requirements under the laws of the other EU member-states.
In Belgium, INGs insurance operations are supervised by the Banking, Finance and Insurance
Commission (CBFA), created as a result of the integration of the Insurance Supervisory Authority
(ISA) and the Banking and Finance Commission. Since January 1, 2004, it is the single supervisory
authority for the Belgian financial sector. In other European Union countries INGs insurance
operations are subject to supervision by similar supervisory authorities.
ING Insurances life and non-life subsidiaries in the EU are required to file detailed audited
annual reports with their home country insurance supervisory authority. These reports are audited
by ING Insurances independent auditors and include balance sheets, profit and loss statements,
actuarial statements and other financial information. The authorizations granted by the insurance
supervisory authorities stipulate the classes of business that an insurer may write an insurance
for, and is required for every proposed new class of business. In addition, the home country
insurance supervisory authority may require an insurer to submit any other information it requests
and may conduct an audit at any time.
On the basis of the EU directives, European life insurance companies are required to maintain at
least a shareholders equity level of generally 4% of insurance reserves (1% of separate account
reserves), plus 0.3% of the amount at risk under insurance policies. The required shareholders
equity level for Dutch non-life insurers is the greater of two calculations: one based on premiums
and the other on claims. The former is base on 16% of gross premiums written for the year, the
latter is based on 23% of a three-year average of gross claims.
24
The European Commission, jointly with Member States, is carrying out a fundamental review of the
regulatory capital regime of the insurance industry (the Solvency 2 project). Its objective is to
establish a solvency system that is better matched to the true risks of insurers enabling
supervisors to protect policyholders interests as effectively as possible and in accordance with
common principles across the EU. The Commission has produced a Framework for Consultation setting
out the policy principles and guidelines that will act as a framework for the development of the
Solvency 2 regime. Work on the Solvency 2 Framework Directive is still in its preliminary stages,
and adoption is not expected before mid 2007.
Americas
United States
ING Groups United States insurance subsidiaries are subject to comprehensive and detailed
regulation of their activities under U.S. state and federal laws. Supervisory agencies in various
states have broad powers to grant or revoke licenses to conduct business, regulate trade practices,
license agents, approve policy forms and certain premium rates, set standards of capital base and
reserve requirements, determine the form and content of required financial reports, examine
insurance companies and prescribe the type and amount of investments permitted. Insurance companies
are subject to a mandatory annual audit of their statutory basis financial statements by an
independent certified public accountant, and in addition are subject to an insurance department
examination approximately every three to five years.
ING Insurances U.S. operations are subject to the Risk Based Capital (RBC) guidelines which
provide a method to measure the adjusted capital (statutory capital and surplus plus other
adjustments) that insurance companies should maintain for supervisory purposes, taking into account
the risk characteristics of the companys investments and products. The RBC guidelines are
intended to be a supervisory tool only, and are not intended as a means to rank insurers generally.
Each of the companies comprising ING Insurances U.S. operations was above its target and
statutory minimum RBC ratios, at year end 2005.
Insurance holding company statutes and regulations of each insurers state of domicile require
periodic disclosure concerning the ultimate controlling person (i.e., the corporation or individual
that controls the domiciled insurer in each state). Such statutes also impose various limitations
on investments in affiliates and may require prior approval of the payment of certain dividends by
the registered insurer to ING or several of its affiliates. ING is subject, by virtue of its ownership
of insurance companies, to certain of these statutes and regulations.
Although the federal government generally does not directly regulate the insurance business, many
federal laws affect the insurance business in a variety of ways, including the Federal Fair Credit
Reporting Act relating to the privacy of information used in consumer reports and the USA PATRIOT
Act of 2001 relating to, among other things, the establishment of anti-money laundering programs.
Canada
Our insurance businesses in Canada are subject to the various provincial and territorial laws
and regulations. Regulators ensure that insurance companies have adequate capital, regulate related
party transactions, approve acquisitions and changes of control, verify the risk management
programs of companies under their jurisdiction and enact rules to ensure sound market conduct and
suitability and professionalism of management. Automobile insurance is highly regulated and
insurers must file their rates and are subject to certain rates constraints in certain provinces.
Certain provinces like Ontario and Quebec also provide for accountability on the part of the
insurers for the acts of the distributors in certain circumstances.
Asia/Pacific
Japan
ING Groups life insurance subsidiary in Japan is subject to the supervision of the Financial
Services Agency (FSA), the chief regulator in Japan, the rules and regulations as stipulated by
the Commercial Code, Insurance Business Law and ordinances of the Cabinet Office. The affairs
handled by the FSA include, among others, planning and policymaking concerning financial systems
and the
25
inspection and supervision of private sector financial institutions including banks, securities
companies, insurance companies and market participants including securities exchanges.
New products, revision of existing products etc require approval by the FSA. The Cabinet Office
ordinances stipulate the types and proportions of assets in which an insurance company can invest
The Insurance Business Law further requires that an insurance company set aside a liability reserve
to provide for the fulfillment of the level of expected mortality and other assumptions that are
applied in calculating liability reserves for long-term contracts. In addition to the required
audit by external auditors, insurance companies are required to appoint a corporate actuary and
have such corporate actuary be involved in the method of calculating premiums and other actuarial,
accounting and compliance matters.
South Korea
ING Groups South Korean insurance subsidiaries are subject to supervision by the Financial
Supervisory Commission (FSC) and its executive arm, the Financial Supervisory Service (FSS). A
second body, the Korean Insurance Development Institute (KIDI) advises the FSC, FSS and the
Ministry of Finance and Economy on policies and systems related to life insurance and may calculate
net insurance premium rates that insurance companies can apply and report such premium rates to the
FSC. The KIDI must approve all new products and revisions of existing. In May 2003, the Insurance
Business Act was revised to deregulate the insurance industry and to increase competition. In 2004,
the FSS announced a plan to strengthen and change its supervisory policies based on the Risk
Assessment and Application System (RAAS) from 2006 onwards.
Australia
The financial services activities of life insurance, investments, superannuation, general
insurance and banking are currently governed by separate legislation under Australian law. The two
main financial services regulators are the Australian Prudential Regulation Authority (APRA) and
the Australian Securities and Investments Commission (ASIC). APRA is responsible for the
prudential regulation of banks and other deposit taking institutions, life and general insurance
companies, superannuation funds and Retirement Savings Account Providers. APRAs responsibilities
include regulating capital and liquidity requirements and monitoring the management functions of
product providers. APRA also requires superannuation trustees to be licenced under the Registrable
Superannuation Entity Licensing regime. All relevant entities obtained their licences in January
2006. ASIC is responsible for consumer protection and market integrity across the financial
systems, including the areas of insurance, banking and superannuation. From March 2004 the
Corporations Act 2001, required all relevant business entities to be licenced under the Australian
Financial Services Licensing regime, administered by ASIC.
Taiwan
The Financial Supervisory Commission (FSC) was established on July 1, 2004 and supervises
insurance companies, banks and securities houses in Taiwan. On July 9, 2003, new solvency
requirements were issued, stipulating that the paid-in capital held by Taiwanese life insurance
companies must be at least 200% of their risk based capital (RBC). This applies to both local
and foreign insurance companies in Taiwan; should the paid-in capital to risk capital ratio fall
below 200%, the life insurance company is required to raise new funds to achieve the target. ING
Groups operations in Taiwan are regulated by the Financial Supervisory Commission (FSC). In
accordance with the Directions Governing Review of life Insurance Products, dated December 29, 2004
of the FSC, all insurance products are filed, reviewed and approved by the Insurance Bureau of the
FSC before they are marketed.
BANKING
Wholesale Banking, Retail Banking and ING Direct
Basel II Standards
In June 2004, the Basel Committee issued the Revised Framework (Basel II) to replace the
1988 capital accord with a new capital accord. The implementation of Basel II Capital Accord is
expected in the beginning of 2007 for banks opting for Standardized Approach or Foundation based
Approach and 2008 for banks, like ING, opting for the Advanced Approach.
26
The purpose of Basel II is to lay down capital requirements that are more risk-sensitive. There is
greater emphasis on internal methods of risk measurement by banks. For example, the Accord further
refines the system of risk weightings and permits capital requirements to be calculated based upon
internal ratings or the ratings issued by recognized rating agencies. It also adds capital
requirements for operating risk to those laid down for credit risk and market risk.
The European Union has drawn up a directive, the Capital Requirement Directive (CRD), which shall
apply to all European banks and investment firms. Through this European directive, Basel II will
be incorporated into the EU legislation and regulations and in supervisory practice in all EU
member states. The CRD was approved by the European Parliament on 28 September 2005. The European
Finance ministers adopted the Directive on 11 October 2005. ING will implement the Directive as
per 1 January 2008.
European Union Standards
The European Community has adopted capital adequacy supervision for credit institutions in all
its member states based on the Basel guidelines. In 1989, the EC adopted the Council Directive of
April 17, 1989 on the own funds of credit institutions (the Own Funds Directive), defining
qualifying capital (own funds), and the Council Directive of December 18, 1989 on a capital base
ratio for credit institutions (the Capital base Ratio Directive). These two directives (the EC
Directives) set forth the required ratio of own funds to risk-adjusted assets and off-balance
sheet items. The EC Directives required the EU member states to transform the provisions of the
Capital base Ratio Directive and the provisions of the Own Funds Directive into national law which
shall be directly binding on banks operating in the member states. The EC Directives permit EU
member states, when transforming the EC Directives into national law, to establish more stringent
requirements, but do not permit more lenient requirements.
The EC Directives are aimed at harmonizing banking regulations and supervision throughout the EU by
laying down certain minimum standards in key areas, such as capital requirements, and requiring
member states to give mutual recognition to each others standards of regulation. The concept of
mutual recognition has also been extended to create the passport concept: the freedom to
establish branches in, and to provide cross-border services into, other EU member states once a
bank has been licensed in its home state. The Capital Adequacy Directive (CAD), was implemented
in the Netherlands with effect from January 1, 1996.
The EC Directives require a bank to have a capital base ratio of own funds to risk-adjusted assets
and certain off-balance sheet items of at least 8%. At least one-half of the own funds in the
numerator of the ratio must be original own funds, or Tier 1 capital. The rest may be
additional own funds, or Tier 2 capital. As of January 1, 1997, Tier 1 capital consists solely
of paid-up share capital plus Tier 1 capital instruments, share premium accounts and certain other
reserves, less a deduction for goodwill. Tier 2 capital includes revaluation reserves, value
adjustments of certain assets and certain categories of long-term subordinated debt and cumulative
preferred shares. The aggregate of a banks Tier 2 capital may not exceed 50% of the banks Tier 1
capital.
ING Bank files consolidated monthly, quarterly and annual reports of its financial position and
results with the DNB in the Netherlands. ING Banks independent auditors audit these reports.
Our banking operations in Belgium are supervised by the CBFA Commission. Banking supervision in
Germany is carried out by the German Federal Financial Supervisory Agency (BAFIN), working in
co-operation with the German Central Bank (Deutsche Bundesbank). Similar authorities supervise
INGs banking operations in other European Union countries, such as, the Financial Services
Authority in the United Kingdom.
An EU member state credit institution is not permitted to start operations through a branch in
another EU member state until it has received confirmation from its home country banking
supervisory authority that the information required by the Second Directive on the Coordination of
Legislation to the Taking Up and Pursuit of the Business of Credit Institutions (the Second
Banking Coordination EC Directive) has been submitted to that supervisor and until, following this
confirmation, a period of two months has elapsed or until, before the expiry of this period, it has
received confirming information by that home country banking supervisory authority.
27
Americas
United States
ING Bank has a limited direct presence in the United States through the facility of the ING
Bank Representative Office in New York. Although the offices activities are strictly limited to
essentially that of a marketing agent of bank products and services and a facilitator (i.e., the office may not
take deposits or execute any transactions), the office is subject to the jurisdiction of the State
of New York Banking Department and the Federal Reserve.
A major part of our banking activities in the United States, ING Direct USA, is regulated by the
Office of Thrift Supervision, a division of the United States Department of the Treasury and, to a
lesser extent, by the Federal Deposit Insurance Corporation, an independent agency of the Federal
government that operates under the auspices of the Federal Deposit Insurance Act, a US federal law.
Anti-Money Laundering Initiatives
A major focus of governmental policy on financial institutions in recent years has been aimed
at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (the USA
PATRIOT Act) substantially broadened the scope of U.S. anti-money laundering laws and regulations
by imposing significant new compliance and due diligence obligations, creating new crimes and
penalties and expanding the extra-territorial jurisdiction of the United States. The U.S. Treasury
Department has issued a number of implementing regulations which apply various requirements of the
USA PATRIOT Act to financial institutions such as our bank, insurance, broker-dealer and investment
adviser subsidiaries and mutual funds advised or sponsored by our subsidiaries. Those regulations
impose obligations on financial institutions to maintain appropriate policies, procedures and
controls to detect, prevent and report money laundering and terrorist financing and to verify the
identity of their customers. In addition, the bank regulatory agencies are imposing heightened
standards, and law enforcement authorities have been taking a more active role. Failure of a
financial institution to maintain and implement adequate programs to combat money laundering and
terrorist financing could have serious legal and reputational consequences for the institution.
Canada
ING Bank of Canada (ING BOC) is a federally regulated financial institution that is subject
to the supervision of the Office of the Superintendent of Financial Institutions (OSFI), which is
the primary supervisor of federally chartered financial institutions (including banks and insurance
companies) and federally administered pension plans.
ING BOC operates a wholly-owned mutual fund dealer subsidiary, ING Direct Mutual Funds Limited that
is subject to provincial regulation in the provinces in which it operates. ING Direct Mutual Funds
Limiteds home province supervisor is the Ontario Securities Commission, which regulates the sale
of mutual funds and equities in Ontario. ING Direct Mutual Funds Limited is also a member of the
Mutual Funds Dealers Association, a mandatory self-regulatory body, which governs and oversees the
conduct of mutual fund dealers in Canada.
Asia/Pacific
Australia
The Australian Prudential Regulation Authority is responsible for the prudential regulation of
banks and other deposit taking institutions, life and general insurance companies, superannuation
funds and Retirement Savings Account Providers. See also supervision insurance on page 24.
BROKER-DEALER AND INVESTMENT MANAGEMENT ACTIVITIES
INGs broker-dealer entities in the United States are regulated by the Securities and Exchange
Commission, the states in which they operate, and the self-regulatory organizations (e.g., the NASD
and the NYSE) of which they individually are members. The primary governing statutes for such entities are the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, and state statutes and regulations, as applicable. These and other laws, and the
regulations promulgated thereunder, impose requirements (among others) regarding minimum net
capital requirements, safeguarding of customer assets, protection and use of material, non-public
(inside)
28
information, record-keeping requirements, supervision of employee activities, credit to customers,
suitability determinations in the context of recommending transactions to customers, clearance and
settlement procedures and anti-money laudering standards and procedures. The rules of the
self-regulatory organizations in some respects duplicate the above mentioned legal requirements, but
also impose requirements specific to the marketplaces that these organizations oversee. For
example, the NASD imposes requirements relating to activities by market-makers in the
over-the-counter market in equity securities and the NYSE imposes requirements regarding
transactions effected in its listed securities market.
Certain ING entities in the United States (including certain of its broker-dealers) also act in the
capacity of a federally registered investment advisor (i.e. providing transactional advice to
customers for a fee), and are governed in such activities by the Investment Advisers Act of 1940,
as amended. Moreover, certain ING entities manage investment funds (such as mutual funds); the
Investment Company Act of 1940, as amended, regulates the governance and activities of those funds.
These laws impose record-keeping and disclosure requirements on ING in the context of such
activities. Moreover, the laws impose restrictions on transactions or require disclosure of
transactions involving advisory clients and the advisor or the advisors affiliates, as well as
transactions between advisory clients. In addition, the Employee Retirement Income Security Act of
1974, as amended, imposes certain obligations on investment advisors managing employee plan assets
as defined in this act.
The failure of ING to comply with these various requirements could result in civil and criminal
sanctions and administrative penalties imposed by the Securities and Exchange Commission, the
states, or self-regulatory organizations on these entities of ING which have committed the
violations. Moreover, employees who are found to have participated in the violations, and the
managers of these employees, also may be subject to penalties by governmental and self-regulatory
agencies.
COMPETITION
There is substantial competition in the Netherlands and in the other countries in which ING
undertakes business in insurance, retail and wholesale banking, and other products and services
provided. Competition is more pronounced in the mature markets of the Netherlands, the Rest of
Europe, the United States, Canada and Australia than in the developing markets. In recent years,
however, competition in developing markets has increased as financial institutions from mature
markets have sought to establish themselves in markets perceived to offer higher growth potential.
ING and all its competitors have sought to form alliances, mergers or strategic relationships with
local institutions, which have become more sophisticated and competitive.
Competition with respect to the products and services provided by the Group in both mature and
developing markets is based on many factors, including brand recognition, scope of distribution
systems, customer service, products offered, financial strength, price and, in the case of
investment-linked insurance products and asset management services, investment performance.
Management believes its major competitors are the larger Dutch, other European, United States and
Japanese commercial banks, insurance companies, asset management and other financial-services
companies.
RATINGS
ING Groep N.V.s long-term senior debt is rated AA- (with a stable outlook) by Standard & Poors
Ratings Service (Standard & Poors), a division of the McGraw-Hill Companies, Inc. ING Groep,
N.V.s long-term senior debt is rated Aa3 (with a stable outlook) by Moodys Investors Service
(Moodys).
ING Verzekeringen, N.V.s long-term senior debt is rated AA- (with a stable outlook) by Standard
& Poors and Aa3 (with a stable outlook) by Moodys.
ING Bank N.V.s long-term senior debt held a AA (with a stable outlook) rating by Standard &
Poors as of December 31, 2005. At the same date, Moodys rated ING Bank N.V.s long-term senior
debt at Aa2 (with a stable outlook). Finally, ING Bank N.V.s long-term senior debt was rated
AA- by Fitch Ratings, Ltd. as of December 31, 2005.
29
ING Verzekeringen N.V.s short-term senior debt is rated A1+ by Standard & Poors and Prime 1(P-1) by Moodys as of December 31, 2005
ING Bank N.V.s short-term senior debt held a rating of A1+ by Standard & Poors and Prime-1 (P-1) by Moodys at December 31, 2005.
DESCRIPTION OF PROPERTY
In the Netherlands, ING owns a significant part of the land and buildings used in the normal course of its business. Outside the Netherlands, ING predominantly leases all of the land and buildings used in the normal course of its business. As of December 31, 2005, ING had more than 1,500 branch, representative and similar offices worldwide of which approximately 500 offices, principally branch offices, were located in the Netherlands. In addition, ING has part of its investment portfolio invested in land and buildings. Management believes that INGs facilities are adequate for its present needs in all material respects.
Item 5. Operating and financial review and prospects
The following review and prospects should be read in conjunction with the consolidated financial statements and the related Notes thereto included elsewhere herein. The consolidated financial statements have been prepared in accordance with IFRS-EU, which differs in certain significant respects from U.S. GAAP. Reference is made to Note 6 of Notes to the consolidated financial statements for a description of the significant differences between IFRS-EU and U.S. GAAP and a reconciliation of shareholders equity and net profit to U.S. GAAP. Unless otherwise indicated, financial information for ING Group included herein is presented on a consolidated basis under IFRS-EU.
FACTORS AFFECTING RESULTS OF OPERATIONS
ING Groups results of operations are affected by demographics (particularly with respect to life insurance) and by a variety of market conditions, including economic cycles, insurance industry cycles (particularly with respect to non-life insurance), banking industry cycles and fluctuations in stock markets, interest and foreign exchange rates.
General market conditions
Demographic studies suggest that over the next decade there will be growth in the number of individuals who enter the age group that management believes is most likely to purchase retirement-oriented life insurance products in INGs principal life insurance markets in the Netherlands, the Rest of Europe, the United States, Asia and Australia. In addition, in a number of its European markets, including the Netherlands, retirement, medical and other social benefits previously provided by the government have been, or are expected to be, curtailed in the coming years. Management believes this will increase opportunities for private sector providers of life insurance, health, pension and other social benefits-related insurance products. Management believes that ING Insurances distribution networks, the quality and diversity of its products and its investment management expertise in each of these markets, positions ING Insurance to benefit from these developments. In addition, the emerging markets in Central and Eastern Europe, Asia and Latin America, in which ING Insurance has insurance operations, generally have lower gross domestic products per capita and gross insurance premiums per capita than the countries in Western Europe and North America in which ING Insurance has insurance operations. Management believes that insurance operations in these emerging markets provide ING Insurance with the market presence which will allow it to take advantage of anticipated growth in these regions. In addition, conditions in the non-life insurance markets in which ING Insurance operates are cyclical, and characterized by periods of price competition, fluctuations in underwriting results, and the occurrence of unpredictable weather-related and other losses.
30
Fluctuations in equity markets
Our insurance and asset management operations are exposed to fluctuations in equity markets. Our
overall investment return and fee income from equity-linked products are influenced by equity
markets. The fees we charge for managing portfolios are often based on performance and value of the
portfolio. In addition, fluctuations in equity markets may affect sales of life and pension
products, unit-linked products, including variable business and may increase the amount of
withdrawals which will reduce related management fees. Our banking operations are exposed to
fluctuations in equity markets. Given the fact that ING Banks policy is to maintain an
internationally diversified and mainly client-related trading portfolio, market downturns are
likely to lead to declines in securities trading and brokerage activities which we execute for
customers and therefore to a decline in related commissions.
Fluctuations in interest rates
Our insurance operations are exposed to fluctuations in interest rates through impacts on sales and
surrenders of life insurance and annuity products. Declining interest rates may increase sales, but
may impact profitability as a result of a reduced spread between the guaranteed interest rates to
policyholders and the investment returns on fixed interest investments and will affect the results
of the reserve adequacy testing which may result in reserve strengthening. Rising interest rates
may increase the surrender of policies which may require liquidation of fixed interest investments
at unfavorable market prices. This could result in realized investment losses. Our banking
operations are exposed to fluctuations in interest rates. Our management of interest rate
sensitivity affects the results of our banking operations. Interest rate sensitivity refers to the
relationship between changes in market interest rates and changes in net interest income. Both the
composition of our banking assets and liabilities and the fact that interest rate changes may
affect client behaviour in a different way than assumed in the internal models result in a mismatch
which causes the banking operations net interest income to be affected by changes in interest
rates.
Fluctuations in exchange rates
We publish our consolidated financial statements in euros. Because a substantial portion of our
income and expenses are denominated in currencies other than euros, fluctuations in the exchange
rates used to translate foreign currencies, particularly the U.S. dollar, the Australian dollar,
the Canadian dollar, the Japanese yen, the British pound and the Polish zloty into euros will
impact our reported results of operations and cash flows from year to year. Fluctuations in
exchange rates will also impact the value (denominated in euro) of our investments in our non-Euro
reporting subsidiaries. The impact of these fluctuations in exchange rates is mitigated to some
extent by the fact that income and related expenses, as well as assets and liabilities, of each of
our non-euro reporting subsidiaries are generally denominated in the same currencies. For INGs
main foreign currencies, US dollar, Pound sterling and Polish zloty, the translation risk is
managed by taking into account the effect of translation results on the Tier-1 ratio. For all other
currencies the translation risk is managed within a VaR limit.
The strengthening during 2005 of most currencies against the euro had a positive impact of EUR 81
million on net profit. In 2004 exchange rates negatively influenced net profit by EUR 86 million,
which was off set by a gain of EUR 188 million after tax on INGs US dollar hedge.
31
For the years 2005 and 2004, the year-end exchange rates (which are the rates ING uses in the
preparation of the consolidated financial statements for balance sheet items not denominated in
euros) and the average annual exchange rates (which are the rates ING uses in the preparation of
the consolidated financial statements for income statement items and cash flows not denominated in
euros) were as follows for the currencies specified below:
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
2005 |
|
|
2004 |
|
U.S. dollar |
|
|
1.2481 |
|
|
|
1.2472 |
|
Australian dollar |
|
|
1.6363 |
|
|
|
1.6912 |
|
Canadian dollar |
|
|
1.5104 |
|
|
|
1.6164 |
|
Pound sterling |
|
|
0.6849 |
|
|
|
0.6816 |
|
Japanese yen |
|
|
137.1460 |
|
|
|
133.9170 |
|
Polish zloty |
|
|
4.0288 |
|
|
|
4.5326 |
|
|
|
|
|
|
|
|
|
|
|
|
Year-end |
|
|
|
2005 |
|
|
2004 |
|
U.S. dollar |
|
|
1.1822 |
|
|
|
1.3645 |
|
Australian dollar |
|
|
1.6130 |
|
|
|
1.7485 |
|
Canadian dollar |
|
|
1.3750 |
|
|
|
1.6427 |
|
Pound sterling |
|
|
0.6868 |
|
|
|
0.7053 |
|
Japanese yen |
|
|
138.9972 |
|
|
|
139.7674 |
|
Polish zloty |
|
|
3.8612 |
|
|
|
4.0899 |
|
Critical Accounting Policies
Reference is made to Note 2.1.1 Critical Accounting Policies.
CONSOLIDATED RESULTS OF OPERATIONS
The following information should be read in conjunction with, and is qualified by reference to the
Groups consolidated financial statements and other financial information included elsewhere
herein. ING Group evaluates the results of its insurance operations and banking operations,
including Insurance Europe, Insurance Americas, Insurance Asia/Pacific, Wholesale Banking, Retail
Banking and ING Direct, using the financial performance measure of underlying profit before tax.
Underlying profit before tax is defined as profit before tax and, excluding, as applicable for each
respective segment, either all or some of the following items: profit from divested units,
realized gains on divestitures, certain restructuring charges and other non-operating
income/(expense).
While these excluded items are significant components in understanding and assessing the Groups
consolidated financial performance, ING Group believes that the presentation of underlying profit
before tax enhances the understanding and comparability of its segment performance by highlighting
profit before tax attributable to ongoing operations and the underlying profitability of the
segment businesses. For example, we believe that trends in the underlying profitability of our
segments can be more clearly identified without the effects of the realized gains on divestitures
that are made to finance acquisitions as the timing of these gains is largely subject to the
Companys discretion, influenced by market opportunities and ING Group does not believe that they
are indicative of future results. Underlying profit before tax is not a substitute for profit
before tax as determined in accordance with IFRS-EU. ING Groups definition of underlying profit
before tax may differ from those used by other companies and may change over time. For further
information on underlying profit before tax as well as the reconciliation of our segment underlying
profit before tax to our profit before taxation see Note 2.1.6, to our consolidated financial
statements.
32
The following table sets forth the consolidated results of the operations of ING Group and its
insurance and banking operations for the years ended December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Banking |
|
|
Eliminations |
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005(1) |
|
|
2004 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
45,758 |
|
|
|
43,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,758 |
|
|
|
43,617 |
|
Investment income |
|
|
9,944 |
|
|
|
10,179 |
|
|
|
937 |
|
|
|
363 |
|
|
|
36 |
|
|
|
163 |
|
|
|
10,845 |
|
|
|
10,379 |
|
Interest result banking operations |
|
|
|
|
|
|
|
|
|
|
9,162 |
|
|
|
8,699 |
|
|
|
95 |
|
|
|
(42 |
) |
|
|
9,067 |
|
|
|
8,741 |
|
Commission income |
|
|
1,346 |
|
|
|
1,198 |
|
|
|
2,401 |
|
|
|
2,581 |
|
|
|
|
|
|
|
|
|
|
|
3,747 |
|
|
|
3,779 |
|
Other income |
|
|
376 |
|
|
|
608 |
|
|
|
1,348 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
1,724 |
|
|
|
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
57,424 |
|
|
|
55,602 |
|
|
|
13,848 |
|
|
|
12,678 |
|
|
|
131 |
|
|
|
121 |
|
|
|
71,141 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
47,120 |
|
|
|
45,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,120 |
|
|
|
45,384 |
|
Other interest expenses |
|
|
1,100 |
|
|
|
1,140 |
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
121 |
|
|
|
969 |
|
|
|
1,019 |
|
Operating expenses |
|
|
5,195 |
|
|
|
4,746 |
|
|
|
8,844 |
|
|
|
8,795 |
|
|
|
|
|
|
|
|
|
|
|
14,039 |
|
|
|
13,541 |
|
Impairments/additions to the
provision for loan losses |
|
|
31 |
|
|
|
10 |
|
|
|
88 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
119 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
53,446 |
|
|
|
51,280 |
|
|
|
8,932 |
|
|
|
9,260 |
|
|
|
131 |
|
|
|
121 |
|
|
|
62,247 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
3,978 |
|
|
|
4,322 |
|
|
|
4,916 |
|
|
|
3,418 |
|
|
|
|
|
|
|
|
|
|
|
8,894 |
|
|
|
7,740 |
|
Taxation |
|
|
455 |
|
|
|
850 |
|
|
|
924 |
|
|
|
859 |
|
|
|
|
|
|
|
|
|
|
|
1,379 |
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before third-party
interests |
|
|
3,523 |
|
|
|
3,472 |
|
|
|
3,992 |
|
|
|
2,559 |
|
|
|
|
|
|
|
|
|
|
|
7,515 |
|
|
|
6,031 |
|
Third-party interests |
|
|
255 |
|
|
|
123 |
|
|
|
50 |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
305 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (attributable
to shareholders) |
|
|
3,268 |
|
|
|
3,349 |
|
|
|
3,942 |
|
|
|
2,406 |
|
|
|
|
|
|
|
|
|
|
|
7,210 |
|
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
3,978 |
|
|
|
4,322 |
|
|
|
4,916 |
|
|
|
3,418 |
|
|
|
|
|
|
|
|
|
|
|
8,894 |
|
|
|
7,740 |
|
Gains/losses on divestments (2) |
|
|
13 |
|
|
|
(221 |
) |
|
|
(379 |
) |
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
(366 |
) |
|
|
(55 |
) |
Profit divested units |
|
|
(16 |
) |
|
|
(151 |
) |
|
|
(6 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
(218 |
) |
Special items |
|
|
|
|
|
|
(386 |
) |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
3,975 |
|
|
|
3,564 |
|
|
|
4,531 |
|
|
|
3,561 |
|
|
|
|
|
|
|
|
|
|
|
8,506 |
|
|
|
7,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
The application of IAS 32, 39 and IFRS 4 from 1 January 2005 had a positive impact on ING
Groups results in 2005. In total, IAS 32, 39 and IFRS 4
had a positive impact of approximately EUR 455 million on total profit before tax of ING Group,
or EUR 392 million after tax. The impact on the insurance operations was approximately EUR 238
million before tax, mainly due to realised gains on the sale of bonds and the revaluation of
embedded derivatives, which were offset by the absence of amortised income from gains on fixed
interest securities, and negative valuation changes on fixed-income investment derivatives. The
impact on the banking operations was approximately EUR 217 million before tax, mainly due to
valuation adjustments on non-trading derivatives and prepayment penalties. |
|
2) |
|
Divestments Insurance: sale of Freeler (EUR 10 million, 2005), gain IPO Canada (EUR 19
million in 2005 and EUR 249 million in 2004), sale of Life of Georgia (EUR (89) million in
2005 and EUR (28) million in 2004), sale of ING Re (EUR 20 million in 2005 and EUR (219)
million in 2004), sale of Austbrokers (EUR 27 million, 2005) and sale of Australia non-life
(EUR 219 million, 2004). Divestments Banking: sale of Baring Asset Management (EUR 240
million, 2005), sale of 12.8% ING Bank Slaski shares (EUR 92 million, 2005), restructuring
NMB-Heller (EUR 47 million, 2005), sale of BHF-Bank (EUR (169) million, 2004), sale Asian cash
equity business (EUR (84) million, 2004) and sale of CenE Bankiers (EUR 87 million, 2004). |
GROUP OVERVIEW
Total profit before tax increased EUR 1,154 million, or 14.9% from EUR 7,740 million in 2004 to EUR
8,894 million in 2005 and total underlying profit before tax increased EUR 1,381 million or 19.4%
from EUR 7,125 million in 2004 to EUR 8,506 million in 2005. The increase in total profit before
tax and total underlying profit before tax was driven by strong growth from Retail Banking and ING
Direct as well as from Insurance Americas and Insurance Europe due to growth in retirement services
and favourable results from non-life insurance. The increase in total underlying profit before tax
is also impacted by the decrease in special items, from EUR 342 million in 2004 to nil in 2005.
Special items in 2004
33
included a gain of EUR 287 million related to the U.S. dollar hedge, a EUR 96 million gain on old
reinsurance business and restructuring provisions of EUR 41 million at Wholesale Banking.
Net profit rose EUR 1,455 million, or 25.3% from EUR 5,755 million in 2004 to EUR 7,210 million in
2005. This higher growth compared with the increase in profit before tax was due to a lower
effective tax rate in 2005. The effective tax rate declined to 15.5% in 2005 from 22.1% in 2004 due
to a lower statutory tax rate in the Netherlands in 2005, tax-exempt gains on divestments (such as
Baring Asset Management, CenE Bankiers and the IPO of ING Canada), EUR 148 million from the
creation of deferred tax assets, related to net operating losses from the banking operations, and
net releases from tax provisions of EUR 435 million in 2005 compared with EUR 161 million in
releases in 2004.
Earnings per share attributable to equity holders of the Company increased to EUR 3.32 in 2005 from
EUR 2.71 in 2004.
Currency impact
Currency rate differences had a positive impact of EUR 81 million on net profit and EUR 116
million on total profit before tax, mainly due to strengthening of the Canadian and Australian
dollars, Polish zloty and South Korea won.
Capital Ratios
ING calculates certain capital ratios on the basis of adjusted capital, which differs from
total equity attributable to equity holders of the Company in that it excludes unrealised gains on
fixed-interest investments and includes hybrid capital. On this basis, the debt/equity ratio of ING
Group improved to 9.3% in 2005 compared with 11.9% at January 1, 2005 supported by growth in
equity. The capital coverage ratio of ING Verzekeringen N.V. increased to 255% of E.U. regulatory
requirements at the end of December 2005, compared with 204% at January 1, 2005. The Tier-1 ratio
of ING Bank N.V. was 7.32% at the end of 2005, up from 6.92% on January 1, 2005, as growth in
capital was partially offset by strong growth in risk-weighted
assets. Total risk-weighted assets
of the banking operations increased by EUR 45.6 billion, or 16.6%, to EUR 319.7 billion at December
31, 2005 from 274.1 billion as of December 31, 2004, driven by growth in all three banking business
lines.
Return on Shareholders equity
The net return on shareholders equity increased to 26.6% in 2005 from 25.4% in 2004. The
insurance
operations reflected a 21.1% net return on equity in 2005, down from 27.0% in 2004, due to an
increase in shareholders equity in 2005. The banking operations reflected an increase to 24.2% in
2005 from 15.8% in 2004.
INSURANCE OPERATIONS
Income
Total premium income increased 4.9%, or EUR 2,141 million from EUR 43,617 million in 2004 to
EUR 45,758 million in 2005, mainly driven by a strong growth of life premiums increasing 5.9%, or
EUR 2,169 million to EUR 39,144 million in 2005 from EUR 36,975 million in 2004, primarily related
to South Korea and Japan. Premium growth was partially offset by divestments and the
reclassification of some life products to investment contracts from the beginning of 2005 under
IFRS 4, notably in Australia, the U.S. and Belgium, which had a total negative impact of EUR 2,053
million. Non-life premiums declined 0.4%, or EUR 28 million, from EUR 6,642 million in 2004 to EUR
6,614 million in 2005, as lower premiums in the Netherlands and Mexico offset higher premiums in
Canada following the acquisition of Allianz Canada in December 2004.
Investment income declined 2.3%, or EUR 235 million to EUR 9,944 million in 2005 from EUR 10,179
million in 2004, reflecting the impact of divestments. Commission income increased 12.4%, or EUR
148 million to EUR 1,346 million in 2005 from EUR 1,198 million in 2004, mainly driven by a
reclassification of products from life insurance to investment products under IFRS 4. Other income
declined 38.2%, or EUR 232 million to EUR 376 million in 2005 from EUR 608 million in 2004,
reflecting the impact of divestments in both periods and the gain on the U.S. dollar hedge in 2004,
which offset higher profit from associates.
34
Underwriting Expenditure
Underwriting expenditure increased by EUR 1,736 million, or 3.8% from EUR 45,384 million in
2004 to EUR 47,120 million in 2005. The underwriting expenditure of the life insurance operations
increased by EUR 1,880 million, or 4.7% , primarily attributable to an increase in profit sharing
and rebates and an increase in technical provisions. The underwriting expenditure of the non-life
insurance operations decreased by EUR 144 million, or 2.8%, related to lower net premiums earned
and partially offset by higher claims paid. These factors resulted in an overall lower non-life
claims ratio of 62.7% in 2005 compared with 63.0% in 2004, primarily attributable to the
improvement in the claims ratios from the Automobile and General Liability product lines.
Expenses
Operating expenses from the insurance operations increased 9.5%, or EUR 449 million to EUR
5,195 million in 2005, from EUR 4,746 million in 2004, due to increased costs to support the
ongoing growth of the business, particularly in Asia, as well as the impact (EUR 30 million) of a
new collective labour agreement in the Netherlands, investments in IT infrastructure, and start-up
costs for a new distribution channel in Canada. The efficiency ratios for the life insurance
operations improved as both premium and asset growth outpaced the growth in expenses. Expenses as a
percentage of assets under management for investment products improved to 0.82% in 2005 compared
with 0.86% in 2004. Expenses as a percentage of premiums for life products improved to 13.28% in
2005 from 13.52% in 2004. The cost ratio for the non-life operations deteriorated slightly to 31.9%
in 2005 from 30.6% in 2004, driven by higher costs related to the purchase of Allianz Canada in
December 2004.
Profit before tax and net profit
Total profit before tax from insurance declined 8.0%, or EUR 344 million, to EUR 3,978 million
in 2005 from EUR 4,322 million in 2004. This decline was impacted by the divestments which resulted
in a loss of EUR 13 million in 2005 and a gain of EUR 221 million in 2004. Divested units
contributed EUR 16 million to profit before tax in 2005 and EUR 151 million in 2004. Results in
2004 also included a gain of
EUR 290 million from the U.S. dollar hedge and a gain of EUR 96 million from old reinsurance
activities as special items, compared to nil recorded as special items in 2005. Net profit from
insurance was 2.4%, or EUR 81 million lower at EUR 3,268 million in 2005 from EUR 3,349 million in
2004. This decrease is related to an increase in third party interests in 2005 to EUR 255 million
from EUR 123 million in 2004, partially offset by the decrease of the effective tax rate from 19.7%
in 2004 to 11.4% in 2005 due to tax-exempt gains on divestments, a lower statutory tax rate in the
Netherlands and releases of tax provisions of EUR 435 million , primarily related to the
conclusions of the tax administration on reviews of certain provisions in the Netherlands and the
results of an IRS audit in the Americas.
Underlying profit before tax
Underlying profit before tax from the insurance operations increased by 11.5%, or EUR 411
million to EUR 3,975 million in 2005 from EUR 3,564 million in 2004. INGs insurance operations
continued to benefit from strong growth in retirement services and life insurance in developing
markets, higher investment results and a favourable claims environment for the non-life insurance
businesses. Underlying profit before tax from life insurance increased 7.4%, or EUR 184 million
from EUR 2,498 million in 2004 to EUR 2,682 million in 2005, driven by the U.S., Central Europe,
South Korea and the Netherlands, supported by higher sales, growth in assets under management and
investment gains. This growth was somewhat offset by the reserve strengthening in Taiwan, and lower
capital gains on equities in 2005 compared to 2004, EUR 388 million and EUR 590 million,
respectively. The non-life operations in the Netherlands, Belgium and Canada continued to benefit
from a historically low claims ratio, which helped to drive underlying profit from non-life
insurance up 21.3%, or EUR 227 million from EUR 1,066 million in 2004 to EUR 1,293 million in 2005.
Embedded value
The embedded value of INGs life insurance operations increased 22.9%, or EUR 5,135 million to
EUR 27,586 in 2005 from EUR 22,451 in 2004, including net dividends of EUR 474 million and EUR
1,049 million paid to the Group in 2005 and 2004, respectively. The figures are calculated in
accordance with European Embedded Value principles issued by the CFO Forum, a group representing
the chief financial officers of major European insurers. In addition to the value attributable to
new business and the unwinding of the discount rate, significant contributions to the increase in
embedded value came from favourable experience variances and currency movements, changes to
discount rates, and the
35
investment return on free surplus. That was partially offset by changes in economic assumptions,
particularly in Asia/Pacific, due to revised new money assumptions in Taiwan. Continued focus on
value creation led to a 27.4%, or EUR 173 million increase in the value of new business to EUR 805
million in 2005 from EUR 632 million in 2004, driven by improved pricing margins, higher sales, and
a more profitable product mix in the U.S. and Asia/Pacific. Central Europe and Asia/Pacific both
generated particularly strong growth in 2005, indicating the strong future earnings potential of
the businesses in both regions.
BANKING OPERATIONS
Income
Total income from banking increased 9.2%, or EUR 1,170 million to EUR 13,848 million in 2005
from EUR 12,678 million in 2004, mainly due to strong growth in savings and mortgage lending as
well as increased investment income.
Total interest result increased 5.3%, or EUR 463 million to EUR 9,162 million in 2005 from EUR
8,699 million in 2004, driven by strong growth in savings and mortgage lending at Retail Banking
and ING Direct, as well as increased prepayment penalties as customers refinanced their mortgages
to take advantage of low interest rates. This increase was partially offset by lower interest
results in Wholesale Banking due to margin pressure and a decline in volumes as the business
focused on cross-selling fee products and limiting growth in risk-weighted assets. The
implementation of IAS 32 and IAS 39 in 2005
had a negative impact of approximately EUR 70 million on the interest result in 2005.
Investment income increased sharply to EUR 937 million in 2005 from EUR 363 million in 2004,
primarily due to EUR 379 million in gains recognized on divestments in 2005 and a loss of EUR 166
million recognized from divestments in 2004. The increase was also due to gains recognized on
equity investments mainly in Belgium and the Americas in 2005, and EUR 60 million of realised
gains recognized on the sale of bonds, which was partially offset by decreased income earned from
investment properties.
Commission income declined 7.0%, or EUR 180 million to EUR 2,401 million in 2005 from EUR 2,581
million in 2004, primarily related to the impact of divestments, which was partially offset by
higher management fees (mainly from ING Real Estate) and higher commission fees from the securities
business, funds transfers and brokerage and advisory fees.
Other income rose 30.2%, or EUR 313 million from EUR 1,035 million in 2004 to EUR 1,348 million in
2005, primarily related to a EUR 226 million positive valuation result on non-trading derivatives
in 2005. The proportional (50%) consolidation of Postkantoren BV in the Netherlands starting in
2005, which had no impact on total profit, added EUR 168 million to Other income. The share of
profit from associates increased by EUR 106 million from EUR 34 million in 2004 to EUR 140 million
in 2005, mainly due to associates at ING Real Estate. The result of the trading portfolio decreased
by EUR 205 million or 32.7% from EUR 626 million in 2004 to EUR 421 million in 2005, partly due to
a reclassification of interest-related components from trading results to interest results.
Expenses
Total operating expenses increased 0.6%, or EUR 49 million to EUR 8,844 million from EUR 8,795
million in 2004 due to increased labour costs and one-off expenses and divestments which largely
offset the impact of consolidations (Postkantoren B.V. and Mercator Bank) in 2005. One-off expenses
of EUR 255 million include EUR 47 million for restructuring the Operations & IT activities in the
Benelux, EUR 27 million for accelerated software depreciation, EUR 78 million for impairments on
development projects at ING Real Estate and EUR 103 million for provisions, mainly related to
Williams de Broë, recorded in Belgium. An additional EUR 168 million is related to the
consolidation of 50% of Postkantoren BV in 2005. The remaining increase was driven by continued
strong growth of ING Direct, the acquisition of Mercator Bank in Belgium, investments to expand the
retail banking activities in Romania, Poland and India, as well as higher IT costs. Personnel
expenses increased, particularly in the Netherlands as a result of the new collective labour
agreement; however that was largely offset by a net release of EUR 119 million in provisions for
employee benefits following healthcare and pension legislative changes in the Netherlands. The
total cost/income ratio of the banking operations improved to 63.9% in 2005 from 69.4% in 2004.
36
Addition to the provision for loan losses
The total addition to the provision for loan losses in 2005 was EUR 88 million compared to EUR
465 million in 2004, a decrease of 81.1% or EUR 377 million. The additions to the provision for
loan losses were exceptionally low due to an improvement in the credit portfolio, the release of
loan loss provisions previously recorded, the absence of new large defaults and improvements in
risk management. As a percentage of average credit-risk-weighted assets, the addition in 2005
equalled 3 basis points compared with 18 basis points in 2004.
Profit before tax and net profit
Total profit before tax increased 43.8%, or EUR 1,498 million to EUR 4,916 million in 2005
from EUR 3,418 million in 2004. Divestments had a positive impact on profit before tax in 2005,
including EUR 379 million in realised gains on divestments compared with a loss of EUR 166 million
in 2004. Divested units contributed EUR 6 million to profit in 2005 and EUR 67 million in 2004. Net
profit from banking rose 63.8%, or EUR 1,536 million from EUR 2,406 million in 2004 to EUR 3,942
million in 2005. This increase is related to the change in the effective tax rate which declined to
18.8% in 2005 from 25.1% in 2004 due to
tax-exempt gains on divestments, a lower statutory tax rate in the Netherlands, non-taxable gains
on equities mainly in Belgium, a release of EUR 35 million from the tax provisions, and a EUR 148
million deferred tax asset related to net operating losses in the U.S. in 2005.
Underlying profit before tax
INGs banking businesses had a strong increase in profit in 2005 driven by solid growth in
income at ING Direct and Retail Banking and historically low additions to the provision for loan
losses. Underlying profit before tax rose 27.2%, or EUR 970 million to EUR 4,531 million in 2005 from
EUR 3,561 million in 2004. Growth was driven by increased savings and strong demand for mortgages
at both Retail Banking and ING Direct. Profit was also supported by the sale of equity investments
and a positive impact on balance from the implementation of IAS 32 and IAS 39. Underlying profit
before tax in 2004 included special items related to a restructuring provision of EUR 41 million
for the International Wholesale Banking network, compared to no special items reported in 2005.
37
CONSOLIDATED ASSETS AND LIABILITIES
The following table sets forth ING Groups consolidated assets and liabilities for the years ended
December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR billions, except |
|
|
|
amounts per share ) |
|
Investments |
|
|
324.6 |
|
|
|
276.3 |
|
Loans and advances to customers |
|
|
439.2 |
|
|
|
330.5 |
|
Total assets |
|
|
1,158.6 |
|
|
|
876.4 |
|
Insurance and investment contracts |
|
|
|
|
|
|
|
|
Life |
|
|
232.1 |
|
|
|
205.5 |
|
Nonlife |
|
|
12.8 |
|
|
|
11.4 |
|
Investment contracts |
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance and investment contracts |
|
|
263.5 |
|
|
|
216.9 |
|
Customer deposits and other funds on deposits (1) |
|
|
465.7 |
|
|
|
349.2 |
|
Debt securities in issue/other borrowed funds |
|
|
113.5 |
|
|
|
102.7 |
|
Total liabilities (including third-party interests) |
|
|
1,121.9 |
|
|
|
852.3 |
|
Shareholders equity |
|
|
36.7 |
|
|
|
24.1 |
|
Shareholders equity per Ordinary share (in EUR) |
|
|
16.96 |
|
|
|
12.95 |
|
|
|
|
(1) |
|
Customer deposits and other funds on deposits consists of savings accounts, other deposits,
bank funds and debt securities privately issued by the banking operations of ING. |
Total assets increased by 32.2% in 2005 to EUR 1,158.6 billion, mainly due to increased fixed
income investments, loans and advances to customers and customer deposits and other funds on
deposits. Investments increased by EUR 48.3 billion, or 17.5%, to EUR 324.6 billion in 2005 from
EUR 276.3 billion in 2004, representing an increase of EUR 32.0 billion in insurance investments
and an increase of EUR 15.9 billion in banking investments of which EUR 9.4 billion was
attributable to ING Direct.
Loans and advances to customers increased by EUR 108.7 billion, or 32.9%, rising to EUR 439.2
billion at the end of December 2005 from EUR 330.5 billion at the end of December 2004. Loans and
advances to customers of the insurance operations rose EUR 2.2 billion. Loans and advances of the
banking operations increased by EUR 104.4 billion, of which approximately EUR 40 billion was due to
the effects of IAS 32 and IAS 39 in 2005. The increase was also impacted by the Netherlands
operations (increase of EUR 25.7 billion) and the international operations (increase of EUR 37.6
billion). ING Direct contributed EUR 24.7 billion to the increase, of which EUR 21.0 billion was
due to personal lending.
Shareholders equity increased by 52.6% or EUR 12,667 million to EUR 36,736 million at December 31,
2005 compared to EUR 24,069 million at December 31, 2004. Net profit from the year 2005 added EUR
7,210 million to equity, revaluations added EUR 1,626 million, exchange rate differences added EUR
2,067 million and adjustments related to the implementation of IAS 32 and IAS 39 and IFRS 4 added
EUR 4,103 million, offset by EUR 657 million in realized capital gains that were released through
the profit and loss account and the cash dividend of EUR 2,461 million.
38
SEGMENT REPORTING
ING Groups segments are based on the management structure of the Group, which is different from
its legal structure. The following table sets forth the contribution of our six business lines to
our underlying profit before tax for each of the years 2004 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Wholesale |
|
|
Retail |
|
|
ING Direct |
|
|
Other(1) |
|
|
Total |
|
|
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Banking |
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
Group |
|
(EUR millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
16,045 |
|
|
|
28,036 |
|
|
|
13,199 |
|
|
|
5,957 |
|
|
|
5,796 |
|
|
|
2,119 |
|
|
|
(11 |
) |
|
|
71,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
14,014 |
|
|
|
26,095 |
|
|
|
12,721 |
|
|
|
3,358 |
|
|
|
3,919 |
|
|
|
1,502 |
|
|
|
638 |
|
|
|
62,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,031 |
|
|
|
1,941 |
|
|
|
478 |
|
|
|
2,599 |
|
|
|
1,877 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,894 |
|
Gains/losses on divestments |
|
|
(10 |
) |
|
|
50 |
|
|
|
(27 |
) |
|
|
(317 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
(366 |
) |
Profit before tax from divested units |
|
|
|
|
|
|
(12 |
) |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,021 |
|
|
|
1,979 |
|
|
|
447 |
|
|
|
2,276 |
|
|
|
1,815 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Wholesale |
|
|
Retail |
|
|
ING Direct |
|
|
Other(1) |
|
|
Total |
|
|
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Banking |
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
Group |
|
Total income |
|
|
16,041 |
|
|
|
28,084 |
|
|
|
10,490 |
|
|
|
5,871 |
|
|
|
5,062 |
|
|
|
1,709 |
|
|
|
902 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
14,418 |
|
|
|
26,392 |
|
|
|
9,734 |
|
|
|
3,926 |
|
|
|
3,887 |
|
|
|
1,274 |
|
|
|
788 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
1,623 |
|
|
|
1,692 |
|
|
|
756 |
|
|
|
1,945 |
|
|
|
1,175 |
|
|
|
435 |
|
|
|
114 |
|
|
|
7,740 |
|
Gains/losses on divestments |
|
|
|
|
|
|
(2 |
) |
|
|
(219 |
) |
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
Profit before tax from divested units |
|
|
|
|
|
|
(89 |
) |
|
|
(62 |
) |
|
|
(60 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(218 |
) |
Special items |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
(372 |
) |
|
|
(342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,612 |
|
|
|
1,601 |
|
|
|
475 |
|
|
|
2,092 |
|
|
|
1,168 |
|
|
|
435 |
|
|
|
(258 |
) |
|
|
7,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other mainly includes items not directly attributable to the business lines and
intercompany relations |
Refer to Note 2.1.6, to the consolidated financial statements for further disclosure of our
segment reporting.
39
INSURANCE EUROPE
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
10,702 |
|
|
|
11,369 |
|
Investment income |
|
|
4,583 |
|
|
|
4,172 |
|
Commission and other income |
|
|
760 |
|
|
|
500 |
|
|
|
|
|
|
|
|
Total income |
|
|
16,045 |
|
|
|
16,041 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
11,644 |
|
|
|
12,327 |
|
Other interest expenses |
|
|
481 |
|
|
|
322 |
|
Operating expenses |
|
|
1,870 |
|
|
|
1,768 |
|
Investment losses |
|
|
19 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
14,014 |
|
|
|
14,418 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,031 |
|
|
|
1,623 |
|
Gains/losses on divestments |
|
|
(10 |
) |
|
|
|
|
Special items |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,021 |
|
|
|
1,612 |
|
|
|
|
|
|
|
|
Income
Total premium income declined 5.9%, or EUR 667 million to EUR 10,702 million in 2005 from EUR
11,369 million in 2004, due to the reclassification of some products from life insurance to
investment contracts under IFRS 4, which had a negative impact of EUR 761 million, as well as a
decline in non-life premiums in the Netherlands. Non-life premium income declined 2.8%, or EUR 57
million to EUR 2,007 million from EUR 2,064 million in 2004, due to premium refunds resulting from
the new long-term disability laws in the Netherlands which took effect in 2006.
Investment income increased 9.9%, or EUR 411 million from EUR 4,172 million in 2004 to EUR 4,583
million in 2005, supported by pre-payment penalty fees, capital gains on bonds and private equity
investments. Commission and other income increased 52.0%, or EUR 260 million to EUR 760 million in
2005 from EUR 500 million in 2004, due to higher profits from associates in real estate funds and
private equity.
Expenses
Operating expenses rose 5.8%, or EUR 102 million to EUR 1,870 million in 2005 from EUR 1,768
million in 2004 primarily due to an increase of EUR 30 million related to the new collective labour
agreement in the Netherlands, EUR 39 million in severance costs at Nationale-Nederlanden and EUR 23
million for streamlining the IT organisation at NN and RVS, the Dutch tied agents company of ING.
This increase was partially offset by a release of EUR 47 million from provisions for employee
benefits following healthcare and pension legislative changes in the Netherlands. Operating
expenses in Belgium and Central Europe declined as a result of cost containment programmes.
Expenses as a percentage of assets under management improved from 1.06% to 0.93% and expenses as a
percentage of life premiums deteriorated from 20.99% to 23.38%.
Profit before tax
Profit before tax included a gain of EUR 10 million from the sale of the internet provider
Freeler in 2005, and a gain of EUR 11 million on old reinsurance business in 2004. Including those
items, total profit before tax rose 25.1%, or 408 million to EUR 2,031 million in 2005 from EUR
1,623 million in 2004.
Underlying profit before tax
Underlying profit before tax from Insurance Europe rose 25.4%, or EUR 409 million from EUR
1,612 million in 2004 to EUR 2,021 million in 2005, driven by life insurance in the Netherlands and
Central Europe as well as strong underwriting results at the non-life businesses in the Netherlands
and Belgium. Underlying profit from life insurance rose 22.2%, or EUR 290 million to EUR 1,597
million in 2005 from EUR 1,307 million in 2004, led by a 48.3% increase in life results from
Central Europe, primarily in Poland and Hungary, and a 20.0% increase in the life results in the
Netherlands Underlying
40
profit from non-life insurance rose 39.0%, or EUR 119 million from EUR 305 million in 2004 to EUR
424 million in 2005, supported by strong underwriting results and releases of provisions caused by
the introduction of a new long-term disability act in 2006.
|
|
|
Insurance Europe 2005 Underlying Profit
before Tax by Geographic Region
|
|
Insurance Europe Underlying Profit before Tax for
Life and Non-Life Business by Geographic Region |
|
|
|
In EUR millions |
|
|
|
|
|
|
|
1) |
|
Belgium includes underlying profit before tax from Luxembourg. |
|
2) |
|
Central Europe includes Poland, Hungary, Czech Republic, Slovakia, Romania, Bulgaria,
Greece and Russia. |
|
3) |
|
Underlying profit before tax by geographic region in 2004 is as follows: Netherlands
EUR 1,290 million (life EUR 1,017 million and non-life EUR 273 million), Belgium EUR 143
million (life EUR 122 million and non-life EUR 21 million), Central Europe & Spain EUR 179
million (life EUR 168 million and non-life EUR 11 million). |
Netherlands
In the Netherlands, underlying profit before tax increased 23.2%, or EUR 299 million to EUR
1,589
million in 2005 from EUR 1,290 million in 2004, as higher investment income more than offset growth
in expenses related to the new collective labour agreement and actions to improve customer
satisfaction and efficiency. Results included a EUR 151 million revaluation of non-trading
derivatives, EUR 83 million higher results from real estate investment from EUR 419 million in 2004
to EUR 502 million in 2005 and EUR 94 million higher results from private equity from EUR 37
million in 2004 to EUR 131 million in 2005, as well as a EUR 98 million release of disability
provisions triggered by the introduction of a new long-term disability act in 2006.
Underlying profit before tax from the life insurance businesses rose 20.0%, or EUR 203 million from
EUR 1,017 million in 2004 to EUR 1,220 million in 2005 driven by higher investment income and an
improved morbidity result due to the release of disability provisions. Life premium income declined
6.4%, or EUR 374 million from EUR 5,823 million in 2004 to EUR 5,449 million in 2005, mainly due to
lower acquisition of group life contracts, the reclassification of insurance contracts to
investment contracts under IFRS 4, and lower single-premium sales due to enhanced pricing
discipline to improve profitability.
Underlying profit before tax from the non-life insurance businesses increased 35.2%, or EUR 96
million from EUR 273 million in 2004 to EUR 369 million in 2005, driven by higher results from real
estate and private equity investments as well as actuarial provision releases. Non-life premiums
declined 3.0% to EUR 1,642 million, a decrease of EUR 51 million compared to EUR 1,693 million in
2004 largely attributable to premium refunds in loss of income/accident insurance due to the new
long-term disability act. This decrease was partially offset by higher fire insurance premiums
following a premium rate adjustment.
Belgium
In Belgium, underlying profit before tax from insurance rose 21.7%, or EUR 31 million from EUR
143 million in 2004 to EUR 174 million in 2005, mainly due to a sharp increase in results from
non-life
41
insurance, which rose EUR 27 million, or 128.6% to EUR 48 million in 2005 from EUR 21 million,
driven by favourable claims development, primarily in fire, health and loss of income/accident
insurance, as well as decreased operating expenses. Underlying profit before tax from life
insurance, including Luxembourg, increased 3.3%, or EUR 4 million to EUR 126 million in 2005 from
EUR 122 million in 2004, as a decline in operating expenses compensated for higher lapses and lower
management/entrance fees. Excluding the reclassification of products from life insurance to
investment products under IFRS 4, which had a negative impact of EUR 761 million, life premium
income increased 20.4%, to EUR 1,630 million in 2005 from EUR in 1,354 million in 2004, due to
strong sales of universal life products.
Central Europe & Spain
In Central Europe & Spain, underlying profit increased 44.1%, or EUR 79 million to EUR 258
million in 2005 from EUR 179 million in 2004, driven by a 48.3% increase in life results in Central
Europe to EUR 251 million. Poland, Hungary, Greece, Spain and Romania all showed strong growth in
life and pensions, driven by higher premiums and lower operating expenses. Life premium income rose
18.3%, or EUR 250 million from EUR 1,367 million in 2004 to EUR 1,617 million in 2005 driven by
high sales of unit-linked products in Hungary and universal life products in Poland and Greece.
US GAAP
US GAAP profit before tax is EUR 446 million higher than IFRS-EU profit before tax of EUR
2,031 million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is
primarily attributable to EUR 147 million for the alignment of the US GAAP reporting with the
change in loan loss provision estimation process on adoption of IFRS-EU in 2005; EUR 686 million in
2005 compared to EUR 185 million in 2004 for the reversal of IFRS-EU hedge accounting; EUR (112)
million in 2005 compared to EUR 17 million in 2004 related to differences in debt securities
valuation; and EUR (290) million in 2005 primarily related to the underlying IFRS-EU and US GAAP
differences within the associates accounting for real estate, which became a significant
reconciling item in 2005 due to changes in the property
investment portfolio. For an explanation of the differences between IFRS-EU and US GAAP please
refer to Note 2.4.1 of the consolidated financial statements.
INSURANCE AMERICAS
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
22,744 |
|
|
|
22,761 |
|
Investment income |
|
|
4,387 |
|
|
|
4,502 |
|
Commission and other income |
|
|
905 |
|
|
|
821 |
|
|
|
|
|
|
|
|
Total income |
|
|
28,036 |
|
|
|
28,084 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
23,597 |
|
|
|
24,058 |
|
Other interest expenses |
|
|
98 |
|
|
|
118 |
|
Operating expenses |
|
|
2,397 |
|
|
|
2,202 |
|
Investments losses |
|
|
3 |
|
|
|
14 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
26,095 |
|
|
|
26,392 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
1,941 |
|
|
|
1,692 |
|
Gains/losses on divestments |
|
|
50 |
|
|
|
(2 |
) |
Profit before tax from divested units |
|
|
(12 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,979 |
|
|
|
1,601 |
|
|
|
|
|
|
|
|
Income
Premium income was flat at EUR 22,744 million as higher non-life premiums were partially
offset by lower life premiums. Non-life premium income rose 5.1%, or EUR 220 million from EUR 4,332
million in 2004 to EUR 4,552 million in 2005, driven by a 16.8%, or EUR 372 million increase from
EUR 2,213 million to EUR 2,585 million in 2005 in Canada, primarily due to the acquisition of
Allianz Canada in December 2004. That growth was partially offset by lower non-life premium income
in Mexico related to the auto business and from the non-renewal of certain large property &
casualty contracts as the
42
company focuses on more profitable retail market segments. Life premium income declined 1.3%, or
EUR 237 million from EUR 18,429 million in 2004 to EUR 18,192 million in 2005, as a slight decline
in individual life single premium and lower fixed annuity sales was partially compensated by higher
sales in retirement services.
Investment income declined 2.6%, or EUR 115 million from EUR 4,502 million in 2004 to EUR 4,387
million in 2005, as 2004 included the EUR 249 million gain on the ING Canada IPO as well as EUR 157
million in investment income from divested businesses. Excluding those items from 2004, investment
income increased 7.3% driven by higher yields, prepayment penalty income on fixed income
investments, investment gains from sales of fixed income securities, and higher private equity
gains.
Expenses
Operating expenses increased 8.9%, or EUR 195 million from EUR 2,202 million in 2004 to EUR
2,397 million in 2005, due to the acquisition of Allianz Canada in December 2004 and expenses in
the U.S. related to strategic initiatives and higher incentive-related benefit costs. Expenses as a
percentage of assets under management for investment products were unchanged at 0.75%, while
expenses as a percentage of premiums for life products improved from 13.99% in 2004 to 13.76% in
2005.
Profit before tax
Divestments resulted in a loss of EUR 50 million in 2005 (mainly Life of Georgia) compared
with a gain of EUR 2 million in 2004. Divested units generated a profit before tax of EUR 12
million in 2005, compared with EUR 89 million in 2004. Including these items, total profit before
tax increased 14.7%, or EUR 249 million from EUR 1,692 million in 2004 to EUR 1,941 million in
2005.
Underlying profit before tax
Underlying profit before tax from Insurance Americas increased 23.6%, or EUR 378 million from
EUR 1,601 million in 2004 to EUR 1,979 million in 2005. Profit growth was driven by a 27.4%, or EUR
247 million increase in the U.S. operations underlying profit before tax from EUR 902 million in
2004 to EUR 1,149 million in 2005, led by higher results from retirement services and annuities due
to higher asset levels, improved investment performance and higher margins. The Canadian business
had a 35.8%, or EUR 177 million increase in underlying profit before tax from EUR 494 million in
2004 to EUR 671 million in 2005, driven by continued strong underwriting results in the non-life
business, increased investment income and the operations of Allianz Canada which was acquired in
December 2004. Growth in the region was moderated by losses in Latin America, underlying profit
before tax declined 22.4%, or EUR 46 million to EUR 159 million in 2005 from EUR 205 million in
2004, including claims and expenses related to recent hurricanes in Mexico and the related costs to
extend reinsurance coverage after the storms and reserve strengthening in the health business in
Chile. Currency movements had a positive impact of EUR 46 million due to the strengthening of the
Canadian dollar, and the Mexican and Chilean pesos against the euro.
43
|
|
|
Insurance Americas 2005
Underlying Profit before Tax by
Geographic Region
|
|
|
|
|
|
|
|
|
|
(1) |
|
Latin America includes Argentina, Chile, Peru and Brazil through September 30, 2005. |
|
(2) |
|
Underlying profit before tax by geographic region in 2004 is as follows: United Sates
EUR 902 million, Canada EUR 494 million, Mexico EUR 122 million and Latin America EUR 83
million. |
|
(3) |
|
United States life insurance; Canada and Latin America mainly non-life insurance. |
United States
Premium income declined 1.3%, or EUR 231 million to EUR 18,077 million in 2005 from EUR 18,308
million in 2004 as lower individual life single premium and fixed annuity sales were largely offset
by higher sales in retirement services. Operating expenses increased 8.0%, or EUR 109 million, to
EUR 1,468 million in 2005 from EUR 1,359 million in 2004, due to spending on strategic initiatives
such as enhancements to web capabilities, costs related to implementing Sarbanes-Oxley, and higher
incentive-related benefit costs and EUR 16 million of restructuring costs for the insurance and
investment management businesses to enhance future profitability.
Canada
The strong underwriting results were driven by a historically low claims ratio coupled with an
increase in volume from the Allianz Canada acquisition. The claims ratio improved slightly to 56.3%
in 2005 from 56.6% in 2004. The cost ratio was higher in 2005 due to expenses related to the
integration of the Allianz Canada business. The combined ratio deteriorated to 86.8% in 2005 from
85.1% in 2004. Premium income rose 16.8%, or EUR 372 million to EUR 2,585 million in 2005 from EUR
2,213 million in 2004 primarily due to the acquisition of Allianz Canada.
US GAAP
US GAAP profit before tax is EUR (410) million lower than IFRS-EU profit before tax of EUR
1,941 million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is
primarily attributable to EUR (326) million in 2005 for the write-off of goodwill related to Sul
America and the reversal of goodwill on disposals compared to EUR (147) million in 2004 for
impairment of goodwill in
Latin America and the reversal of goodwill on disposals; EUR (17) million in 2005 compared to EUR
111 million in 2004 related to differences in debt securities valuation; EUR 203 million in 2005
compared to EUR 176 million in 2004 for the reversal of IFRS-EU hedge accounting; EUR (82) million
in 2005 for deferred acquisition costs and provision for life policy liabilities, compared to EUR
23 million in 2004; and, EUR (89) million in 2005 primarily related to the underlying IFRS-EU and
US GAAP differences within the associates accounting for real estate, which became a significant
reconciling item in 2005 due to changes in the property investment portfolio. For an explanation of
the differences between IFRS-EU and US GAAP please refer to Note 2.4.1 of the consolidated
financial statements.
44
INSURANCE ASIA/PACIFIC
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
12,286 |
|
|
|
9,469 |
|
Investment income |
|
|
925 |
|
|
|
944 |
|
Commission and other income |
|
|
(12 |
) |
|
|
77 |
|
|
|
|
|
|
|
|
Total income |
|
|
13,199 |
|
|
|
10,490 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
11,838 |
|
|
|
9,003 |
|
Other interest expenses |
|
|
8 |
|
|
|
8 |
|
Operating expenses |
|
|
867 |
|
|
|
727 |
|
Investment losses |
|
|
8 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
Total expenditure |
|
|
12,721 |
|
|
|
9,734 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
478 |
|
|
|
756 |
|
Gains/losses on divestments |
|
|
(27 |
) |
|
|
(219 |
) |
Profit before tax from divested units |
|
|
(4 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
447 |
|
|
|
475 |
|
|
|
|
|
|
|
|
Income
Premium income rose 29.7%, or EUR 2,817 million to EUR 12,286 million in 2005 from EUR 9,469
million in 2004, led by a 32.6% increase in life premiums. The increase was driven by sharply
higher sales of single-premium variable annuities in Japan, tied agency products in South Korea and
short-term savings products in Taiwan. Strong premium growth rates were recorded in local currency
terms in Japan (87.8%), South Korea (27.9%), Taiwan (11.3%), Malaysia (13.8%), India (141.8%),
Thailand (42.6%), Hong Kong (10.8%) and China (27.2%). A reclassification of products in Australia
from life insurance to investment products under IFRS 4 reduced premium income by EUR 1,051 million
in 2005. Excluding the IFRS 4 change, total life premiums increased 49.7%. Non-life premium income
fell 82.7% from EUR 237 million in 2004 to EUR 41 million in 2005, reflecting the sale of the
Australian non-life business in the second quarter of 2004.
Investment income declined 2.0% or EUR 19 million to EUR 925 million in 2005 from EUR 944 million
in 2004. However, excluding the realised gains on divestments in both years, investment income rose
24.2%, driven by growth of the investment portfolio in the region.
Commission and other income declined 115.6% to a loss of EUR 12 million in 2005 from income
recognized of EUR 77 million in 2004, primarily related to losses on derivatives in Japan that are
used to hedge minimum-benefit guarantees on single-premium variable annuities, as well as an
unrealised loss on non-trading derivatives in South Korea. These losses were partially offset by
higher fee income on wealth
management products in Australia as a result of growth in assets under management and the
reclassification of most products in Australia from life insurance to investment products under
IFRS-EU.
Expenses
Operating expenses increased 19.3%, or EUR 140 million to EUR 867 million in 2005 from EUR 727
million in 2004, reflecting staff and salary increases to support the continuing growth of the
businesses across the region, primarily in Japan and South Korea. Expenses in 2004 also benefited
from the release of a EUR 30 million provision for a wage-tax assessment. Adjusted for the release
of the wage-tax provision, expenses as a percentage of assets under management for investment
products improved from 1.13% in 2004 to 0.93% in 2005 and expenses as a percentage of premiums for
life products improved from 9.03% in 2004 to 8.35% in 2005.
Profit before tax
Divestments had a significant impact on Insurance Asia/Pacifics total profit before tax. In
2004, ING realised a gain of EUR 219 million on the sale of its 50% stake in a non-life insurance
joint venture in Australia. Results in 2005 included a gain of EUR 27 million from the IPO of 90%
of the shares in
45
Austbrokers Holdings as ING focuses on the funds management and life insurance businesses in
Australia. Including those gains and profit from the divested units, total profit before tax from
Insurance Asia/Pacific declined 36.8%, or 278 million to EUR 478 million in 2005 from EUR 756
million in 2004.
Underlying profit before tax
Underlying profit before tax from Insurance Asia/Pacific declined 5.9%, or EUR 28 million to
EUR 447 million in 2005 from EUR 475 million in 2004, primarily related to the reserve
strengthening in Taiwan due to the continued low interest rate environment. Excluding Taiwan,
underlying profit before tax in the rest of the region increased 15.8%, or 61 million to EUR 447
million in 2005 from EUR 386 million in 2004, driven by a 52.1% increase in the South Korea
operations. Results in 2004 were favoured by the release of a EUR 29 million reserve for
capital-guaranteed products in Australia and a EUR 30 million release of reserves for a wage-tax
assessment.
|
|
|
Insurance Asia/Pacific 2005
Underlying Profit before Tax by
Geographic Region
|
|
|
|
|
|
|
|
|
|
1) |
|
Rest of Asia includes China, India, Thailand, Indonesia, Hong Kong and Malaysia. |
|
2) |
|
Underlying profit before tax by geographic region in 2004 is as follows: Australia
and New Zealand EUR 163 million, South Korea EUR 119 million, Taiwan EUR 89 million, Japan
EUR 71 million and rest of Asia EUR 33 million |
|
3) |
|
Asia/Pacific is mainly life insurance. |
Australia & New Zealand
Total underlying profit before tax increased 3.7%, or EUR 6 million to EUR 169 million in 2005
from EUR 163 million. Life premium income declined 85.2%, or EUR 1,042 million, to EUR 181 million
in 2005 from EUR 1,223 million in 2004, reflecting the reclassification of the majority of products
from life insurance to investment products in 2005. Operating expenses were 9.6% higher, due to
provisions to resolve unit-pricing issues following an enforceable undertaking agreed with ASIC, a
local regulator.
South Korea
In South Korea, underlying profit before tax rose 52.1%, or EUR 62 million to EUR 181 million
in 2005 from EUR 119 in 2004, driven by higher margins due to increased volume as well as strong
sales. Premium income rose 42.6%, or EUR 680 million to EUR 2,278 million in 2005 from EUR 1,598 in
2004, driven by sales of variable and universal life products as well as continued high persistency
on existing contracts. Premiums were boosted by the introduction of new products, expansion of the
tied agency network and new bancassurance partnerships.
Taiwan
Underlying profit in Taiwan decreased by 100% from EUR 89 million in 2004 as a result of
measures taken to strengthen reserves in 2005, due to a continued low interest rate environment and
assumption changes in 2005. A total charge of EUR 220 million was recorded in 2005 to strengthen
reserves, compared with EUR 100 million in 2004.
46
Japan
In Japan, underlying profit before tax increased 4.2%, or EUR 3 million to EUR 74 million in
2005 from EUR 71 in 2004. Profits from the single-premium variable annuity and mutual fund
businesses increased due to strong growth in premiums resulting in higher fee income. Despite
growth in new business and higher premiums, profits from the corporate-owned life insurance
business decreased mainly due to lower investment yields from the continuing low interest rate
environment and higher levels of early surrenders.
US GAAP
US GAAP profit before tax is EUR (277) million lower than IFRS-EU profit before tax of EUR 478
million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is primarily
attributable to the premium deficiency loss recognized in relation to the Taiwan reserves under US
GAAP of EUR (386) million in 2005, offset by the reversal of certain reserve strengthening in the
business line under IFRS-EU of EUR 179 million in 2005 compared to EUR 241 million in 2004 which is
not allowed under US GAAP; and, EUR (106) million in 2005 for differences in debt securities
valuation compared to EUR (23) million in 2004. For an explanation of the differences between
IFRS-EU and US GAAP please refer to Note 2.4.1 of the consolidated financial statements.
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
2,928 |
|
|
|
3,272 |
|
Commission and other income |
|
|
3,029 |
|
|
|
2,599 |
|
|
|
|
|
|
|
|
Total income |
|
|
5,957 |
|
|
|
5,871 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
3,466 |
|
|
|
3,734 |
|
Additions to the provision for loan losses |
|
|
(108 |
) |
|
|
192 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
3,358 |
|
|
|
3,926 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,599 |
|
|
|
1,945 |
|
Gains/losses on divestments |
|
|
(317 |
) |
|
|
166 |
|
Profit before tax from divested units |
|
|
(6 |
) |
|
|
(60 |
) |
Special items |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,276 |
|
|
|
2,092 |
|
|
|
|
|
|
|
|
Income
Total income increased 1.5%, or EUR 86 million, to EUR 5,957 million in 2005 from EUR 5,871
million in 2004. The increase was driven by the International Wholesale Banking activities in the
U.K., the Americas and Central & Eastern Europe, growth of the leasing business as well as the
16.2% increase in income from
ING Real Estate, which offset the impact of divestments. Excluding divestments income rose 4.8%.
Interest income declined 10.5%, or EUR 344 million, to EUR 2,928 million in 2005 from EUR 3,272
million in 2004. due to divestments and pressure on margins. Commissions and other income rose
16.5%, or EUR 430 million, to EUR 3,029 million in 2005 from EUR 2,599 million in 2004, due to
higher management fees at ING Real Estate and supported by gains on the sale of equity investments
and fair value changes on non-trading derivatives.
Expenses
Operating expenses declined 7.2%, or EUR 268 million, to EUR 3,466 million in 2005 from EUR
3,734 million in 2004, due entirely to the divestments of the Asian cash equities business, CenE
Bankiers, portions of BHF-Bank, and Barings Asset Management. Operating expenses excluding
divestments and special items increased 12.1%, due in part to one-off items reported in 2005, such
as EUR 103 million in provisions recorded in Belgium, EUR 12 million in restructuring costs for
initiatives to improve efficiency in the IT organisation as announced in July and November of 2005
and EUR 78 million in impairment losses on development projects at ING Real Estate. Those items
were partially offset by EUR 36 million in releases of provisions for employee benefits.
47
The addition to the provision for loan losses declined from EUR 192 million in 2004 to a net
release of EUR 108 million in 2005, due to improvements in the credit environment and the limited
inflow of large new problem loans. The Netherlands was the only region which recorded an addition
to loan loss provisions in 2005 of EUR 52 million, which was offset by releases in other regions.
The net release equalled a negative 7 basis points of average credit-risk-weighted assets in 2005
compared with an addition of 12 basis points in 2004.
Profit before tax
Gains on divestments contributed EUR 317 million to profit before tax in 2005 (sale Baring
Asset Management, as well as the gain on the NMB Heller transaction and wholesale bankings part on
the sale of ING Bank Slaski shares), while divestments in 2004 (sale Asian cash equities business,
CenE Bankiers and parts of BHF-Bank) resulted in a loss of EUR 166 million. Divested units
contributed EUR 6 million to profit before tax in 2005, compared with EUR 60 million in 2004.
Results in 2004 also included a restructuring provision of EUR 41 million for the International
Wholesale Banking network. Including those items, total profit before tax increased 33.6%, or EUR
654 million, to EUR 2,599 million in 2005 from EUR 1,945 million in 2004.
Underlying profit before tax
Underlying profit before tax from Wholesale Banking rose 8.8%, or EUR 184 million, to EUR
2,276 million in 2005 from EUR 2,092 million in 2004, driven by higher income from Structured
Finance, Leasing and ING Real Estate businesses, as well as a net release of loan loss provisions
due to an improved credit environment and improved risk management.
|
|
|
Wholesale Banking 2005
Underlying Profit before Tax by
Geographic Region
|
|
|
|
|
|
|
|
|
|
1) |
|
Other, which reported a loss of EUR 50 million in 2005 and a loss of EUR 47 million in
2004, is excluded from the above table |
|
2) |
|
Asset management primarily relates to ING Real Estate |
|
3) |
|
Underlying profit before tax by geographic region in 2004 is as follows: The
Netherlands EUR 826 million, Belgium EUR 665 million, Rest of the World EUR 313 million
and Asset Management EUR 335 million. |
Netherlands
In the Netherlands, underlying profit before tax declined 4.4%, or EUR 36 million, to EUR 790
million in 2005 from EUR 826 million in 2004, as growth in income was more than offset by higher
operating expenses. Total income rose 3.7%, or EUR 67 million, to EUR 1,876 million in 2005 from
EUR 1,809 million in 2004, driven primarily by Structured Finance and Leasing activities, and
partially offset by
decreased income from the Payments & Cash Management and General Lending businesses resulting from
lower margins and decreased income from the Financial Markets business. Operating expenses
increased 11.8%, or EUR 109 million, to EUR 1,034 million in 2005 from EUR 925 million in 2004 due
to increased expenses resulting from the collective labour agreement, the growth of the leasing
business and higher IT expenses, including EUR 12 million of restructuring costs for initiatives to
improve efficiency in the IT organisation as announced in 2005. The impact of the increased
expenses was partly offset by the EUR 36 million release from employee benefits provisions
following healthcare and pension legislative changes in the Netherlands. The addition to the
provision for loan
48
losses declined to 10 basis points of average credit-risk-weighted assets in 2005 from 12 basis
points in 2004.
Belgium
In Belgium, underlying profit before tax declined 22.0%, or EUR 146 million, to EUR 519
million in 2005 from EUR 665 million in 2004, due to lower results from the Financial Markets
businesses, as well as increased operating expenses primarily related to provisions Total income
declined 8.1%, or EUR 119 million, to EUR 1,346 million in 2005 from EUR 1,465 million in 2004 as
decreased Financial Markets results more than offset increased income from Corporate Finance &
Equity Markets and Structured Finance businesses in 2005 compared to 2004. Operating expenses
increased 12.8%, or EUR 101 million, to EUR 891 million in 2005 from EUR 790 million in 2004, due
to EUR 103 million in provisions in 2005 mainly related to Williams de Broë. The addition to the
loan loss provisions declined from 3 basis points of average credit-risk-weighted assets in 2004 to
negative 17 basis points in 2005, due to a net release of EUR 64 million.
Rest of the World
In the Rest of the World, underlying profit before tax more than doubled to EUR 671 million
from EUR 313 million, driven by releases of debtor provisions as well as increased income following
the successful implementation of a programme to improve profitability by focusing on key clients
and products. Total income rose 14.2%, or EUR 195 million, to EUR 1,566 million in 2005 from EUR
1,371 million in 2004, due to increased income from Structured Finance and Financial Markets
businesses in the U.K., increased income from all product groups in the Americas, and increased
income from Financial Markets businesses in Central & Eastern Europe. Operating expenses increased
3.5%, or EUR 33 million, to EUR 982 million in 2005 from EUR 949 million in 2004. The addition to
the loan loss provisions was a negative 20 basis points of average credit-risk-weighted assets in
2005 compared to 23 basis points due to a release of EUR 87 million in 2005 and an addition of EUR
109 million in 2004.
ING Real Estate
Total underlying profit before tax of the asset management activities, primarily related to
ING Real Estate, was EUR 346 million in 2005, an increase of 3.3% or EUR 11 million compared to EUR
335 million in 2004. Underlying profit before tax of ING Real Estate decreased 4.4%, or EUR 16
million to EUR 349 million in 2005 from EUR 365 million in 2004 primarily related to impairments on
development projects in Poland and the Czech Republic of EUR 78 million, offset by higher profit
from the real estate finance and investment management activities. The real estate financing
activities benefited from growth in the lending portfolio and lower additions to the provision for
loan losses in 2005 compared to 2004. Underlying profit before tax of the investment management
activities increased due to strong growth of assets under management following the purchases of
portfolios, including the Gables Residential Trust in the U.S. and the Abbey National portfolio in
the U.K. and fair value property revaluations.
US GAAP
US GAAP profit before tax is EUR 8 million higher than IFRS-EU profit before tax of EUR 2,599
million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is primarily
attributable to EUR 190 million for the alignment of the US GAAP reporting with the change in loan
loss provision
estimation process on adoption of IFRS-EU in 2005; EUR (3) million in 2005 compared to EUR 206
million in 2004 for the reversal of IFRS-EU hedge accounting; EUR (115) million in 2005 compared to
EUR (190) million in 2004 for differences in debt securities valuation; and, EUR (45) million in
2005 primarily related to the underlying IFRS-EU and US GAAP differences within the associates
accounting for real estate, which became a significant reconciling item in 2005 due to changes in
the property investment portfolio. For an explanation of the differences between IFRS-EU and US
GAAP please refer to Note 2.4.1 of the consolidated financial statements.
49
RETAIL BANKING
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
4,397 |
|
|
|
3,928 |
|
Commission and other income |
|
|
1,399 |
|
|
|
1,134 |
|
|
|
|
|
|
|
|
Total income |
|
|
5,796 |
|
|
|
5,062 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
3,829 |
|
|
|
3,703 |
|
Additions to the provision for loan losses |
|
|
90 |
|
|
|
184 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
3,919 |
|
|
|
3,887 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
1,877 |
|
|
|
1,175 |
|
Gains/losses on divestments |
|
|
(62 |
) |
|
|
|
|
Profit before tax from divested units |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,815 |
|
|
|
1,168 |
|
|
|
|
|
|
|
|
Income
Total income increased 14.5%, or EUR 734 million, to EUR 5,796 million in 2005 from EUR 5,062
million in 2004, driven mainly by increased income from mortgages and savings in the Netherlands
and growth from savings, current accounts and structured notes in Belgium.,Income growth in 2005
compared to 2004 was also affected by the proportional (50%) consolidation of Postkantoren BV in
the Netherlands from January 2005 (which had no impact on total profit) adding EUR 168 million to
total income and the EUR 48 million loss recorded in the first quarter of 2004 on a unit-linked
mortgage product in the Netherlands
Expenses
Operating expenses increased 3.4%, or EUR 126 million, to EUR 3,829 million in 2005 from EUR
3,703 million in 2004, primarily related to proportional the consolidation of Postkantoren BV, EUR
33 million in one-off costs related to the announced efficiency programme for the Operations & IT
activities in the Benelux, EUR 27 million in accelerated software depreciation in the Netherlands
and the impact of the new labour agreement in the Netherlands was partially offset by a release of
EUR 83 million from provisions following healthcare and pension legislative changes in the
Netherlands. The cost/income ratio improved to 66.1% in 2005 from 73.2% in 2004.
The addition to the provision of loan losses declined 51.1%, or EUR 94 million, to EUR 90 million
in 2005 from EUR 184 million in 2004, mainly due to releases in Belgium and Poland of EUR 27
million in 2005 compared with an addition of EUR 53 million in 2004. The addition equalled 11 basis
points of average credit-risk-weighted assets in 2005 compared with 25 basis points in 2004.
Profit before tax
Divestments in 2005 contributed EUR 62 million to profit before tax, representing Retail
Bankings portion of the gain on the sale of a 12.8% stake in ING Bank Slaski in Poland, taking
INGs stake to 75%. The divested retail banking activities of BHF-Bank contributed EUR 7 million to
profit in 2004. Including those items total profit before tax rose 59.7%, or EUR 702 million, to
EUR 1,877 million in 2005 from EUR 1,175 million in 2004.
Underlying profit before tax
Underlying profit before tax from Retail Banking increased 55.4%, or EUR 647 million to EUR
1,815 million in 2005 from EUR 1,168 million in 2004, driven by strong growth in savings and
mortgages in the home markets of the Benelux and the impact of increased prepayment penalties on
mortgages as clients refinanced to take advantage of low interest rates. The addition to the loan
loss provisions declined as a result of the improved credit environment and releases in Belgium and
Poland. Cost containment measures and strong income growth resulted in an improvement in the
cost/income ratio in 2005 to 66.1% from 73.2% in 2004.
50
|
|
|
Retail Banking 2005 Underlying
Profit before Tax by Geographic Region
|
|
|
|
|
|
|
|
|
|
1) |
|
Mainly ING Vysya Bank, Private Banking rest of the world and the Kookmin Bank stake |
|
2) |
|
Underlying profit before tax by geographic region in 2004 is as follows: The
Netherlands EUR 1,091 million, Belgium EUR 55 million, Poland EUR 19 million and Other
Retail Banking EUR 3 million |
Netherlands
In the Netherlands, underlying profit before tax rose 27.1%, or EUR 296 million, to EUR 1,387
million in 2005 from EUR 1,091 million in 2004, driven by growth in mortgage lending and savings
and increased income received from prepayment penalties on mortgages. The total interest margin
stayed almost flat in 2005 compared to 2004 supported by the increased prepayment penalties and
offset by decreased interest margins on savings and current accounts resulting from the low
interest rate environment. Income increased 15.9%, or EUR 531 million, to EUR 3,866 million in 2005
from EUR 3,335 million in 2004, primarily related to the consolidation of Postkantoren BV beginning
in 2005 and the inclusion of the EUR 48 million loss on the unit-linked mortgage product at
Postbank in the first quarter of 2004. Operating expenses increased 11.2%, or EUR 237 million, to
EUR 2,360 million in 2005 from EUR 2,123 million in 2004 due to the consolidation of Postkantoren
BV, EUR 33 million in restructuring costs for the streamlining and outsourcing of INGs Operations
& IT activities as announced in July and November, EUR 27 million in accelerated software
depreciation, the new collective labour agreement, and partially offset by the release of EUR 83
million from provisions for employee benefits following the healthcare and pension legislative
changes. The addition to the loan loss provisions was 18 basis points of average
credit-risk-weighted assets in 2005 compared with 21 basis points in 2004.
Belgium
In Belgium, underlying profit before tax increased 512.7%, or EUR 282 million, from EUR 55
million in 2004 to EUR 337 million in 2005, driven by increased income due to strong growth of
savings and current accounts and high sales of structured notes, as well as lower expenses and
releases of loan loss provisions. Total income rose 11.9%, or EUR 152 million, to EUR 1,426 million
in 2005 from EUR 1,274 million in 2004. Operating expenses declined 7.0%, or EUR 83 million, to EUR
1,100 million in 2005 from EUR 1,183 million in 2004, due to high one-off items in 2004, including
provisions for litigation issues and impairments on real estate. The impact in 2005 of the
acquisition of Mercator Bank in the fourth quarter of 2004 was largely offset by the sale of ING
Securities Bank France and Banque Baring Brothers Suisse in 2005, which were reported under ING
Belgium. The addition to the loan loss provisions was negative 8 basis points of average
credit-risk-weighted assets in 2005 compared to 34 basis points in 2004 due to a EUR 11 million net
release of provisions in 2005.
Poland
In Poland, underlying profit before tax from the retail banking activities of ING Bank Slaski
more than doubled from EUR 19 million in 2004 to EUR 41 million in 2005 due to releases from loan
loss provisions following an improvement in the quality of the lending portfolio. Risk costs turned
from EUR 17 million in 2004 to a net release of EUR 16 million in 2005. Adjusted for exchange rate
changes, income rose 2.0% as the growth in savings and deposits was largely offset by narrower
margins and
51
lower lending volumes. Operating expenses increased by 13.1% due to investments to upgrade the
branch network and higher marketing costs.
US GAAP
US GAAP profit before tax is EUR 78 million higher than IFRS-EU profit before tax of EUR 1,877
million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is primarily
attributable to EUR 191 million for the alignment of the US GAAP reporting with the change in loan
loss provision estimation process on adoption of IFRS-EU in 2005; EUR (36) million in 2005 compared
to EUR (8) million in 2004 for the reversal of goodwill on disposals; and, EUR (76) million in 2005
compared to EUR 216 million in 2004 for differences in debt securities valuation. For an
explanation of the differences between IFRS-EU and US GAAP please refer to Note 2.4.1 of the
consolidated financial statements.
ING DIRECT
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
1,947 |
|
|
|
1,608 |
|
Commission and other income |
|
|
172 |
|
|
|
101 |
|
|
|
|
|
|
|
|
Total income |
|
|
2,119 |
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,396 |
|
|
|
1,185 |
|
Additions to the provision for loan losses |
|
|
106 |
|
|
|
89 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,502 |
|
|
|
1,274 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
617 |
|
|
|
435 |
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
617 |
|
|
|
435 |
|
Income
Total income rose 24.0%, or EUR 410 million, to EUR 2,119 million in 2005 from EUR 1,709
million in 2004, mainly driven by a 21.1% increase in the interest result due to the continued
strong growth in funds entrusted. The total interest margin in 2005 narrowed to 0.86% from 0.98% in
2004, mainly caused by a flattening of the yield curve and the strategic decision to maintain
competitive client rates in favour of stimulating business growth.
Expenses
Operating expenses rose 17.8%, or EUR 211 million, to EUR 1,396 million in 2005 from EUR 1,185
million in 2004, reflecting investments to support the continued growth of the business, notably in
mortgage distribution. The cost/income ratio improved to 65.9% in 2005 from 69.3% in 2004, and the
operational cost base (excluding marketing expenses) improved to 0.40% of total assets compared
with 0.44% in 2004. The average number of full-time employees in 2005 rose to 6,500 from 5,300 in
2004, mainly due to expansion in Germany, the U.S. and the U.K.
The addition to the provision for loan losses increased 19.1%, or EUR 17 million, to EUR 106
million in 2005 from EUR 89 million in 2004. The addition equalled 17 basis points of average
credit-risk-weighted
assets, down from 22 basis points in 2004 as the probability of default diminished.
Profit before tax
Profit before tax from ING Direct rose 41.8%, or EUR 182 million to EUR 617 million in 2005
from EUR 435 million in 2004, primarily driven by the continued strong growth in the euro-countries
Germany, France, Spain and Italy. This increase was partially offset by a slight decline in the
US operations profit before tax in 2005 compared to 2004, due to increases of deposit rates related
to increases in the Federal Reserve rate and an unfavourable yield curve development.
52
ING Card had a loss of EUR 16 million in 2005 compared to a loss of EUR 6 million in 2004, mainly
due to increased additions to loan loss provisions and increased marketing and IT expenses.
|
|
|
ING Direct 2005 Profit
before Tax by Geographic
Region
|
|
|
|
|
|
|
|
|
|
1) |
|
Other includes: Spain, Italy, UK, France and ING Card. |
|
2) |
|
Underlying profit before tax by geographic region in 2004 is as follows: Canada EUR
66 million, Australia EUR 60 million, United States EUR 170 million, Germany EUR 151
million and Other EUR (12) million. |
US GAAP
US GAAP profit before tax is EUR 10 million higher than IFRS-EU profit before tax of EUR 617
million in 2005. The difference between US GAAP and IFRS-EU profit before tax in 2005 is primarily
attributable to EUR 95 million for the alignment of the US GAAP reporting with the change in loan
loss provision estimation process on adoption of IFRS-EU in 2005; and, EUR (98) million in 2005
compared to EUR (237) million in 2004 for the reversal of IFRS-EU hedge accounting. For an
explanation of the differences between IFRS-EU and US GAAP please refer to Note 2.4.1 of the
consolidated financial statements.
LIQUIDITY AND CAPITAL RESOURCES
ING Groep N.V. is a holding company whose principal assets are its investments in the capital stock
of its primary insurance and banking subsidiaries. The liquidity and capital resource
considerations for ING Groep N.V., ING Insurance and ING Bank vary in light of the business
conducted by each, as well as the insurance and bank regulatory requirements applicable to the
Group in the Netherlands and the other countries in which it does business. ING Groep N.V. has no
employees and substantially all of ING Groep N.V.s operating expenses are allocated to and paid by
its operating companies.
As a holding company, ING Groep N.V.s principal sources of funds are funds that may be raised from
time to time from the issuance of debt or equity securities and bank or other borrowings, as well
as cash dividends received from its subsidiaries. ING Groep N.V.s total debt and capital
securities outstanding to third parties at December 31, 2005 was EUR 11,095 million, and at
December 31, 2004 EUR 10,570. The EUR 11,095 million of debt outstanding at December 31, 2005
consisted of EUR 1,261 million principal amount of 8.439% non-cumulative guaranteed trust preferred
securities issued in December 2000, EUR 589 million principal amount of 6.5% perpetual subordinated
debt securities issued in September 2001, EUR 659 million principal amount of 7.05% perpetual debt
securities issued in July 2002, EUR 904 million principal amount of 7.20% perpetual debt securities
issued in December 2002, EUR 631 million principal amount perpetual debt securities with a variable
interest rate issued in June 2003, EUR 410 million principal amount of 6.20% perpetual debt
securities issued in October 2003, EUR 934 million principal amount perpetual debt securities with
a variable interest rate issued in 2004, EUR 496 million principal amount of 4.176% perpetual debt
securities issued in 2005, EUR 574 million principal amount of 6.125% perpetual debt securities
issued in 2005, EUR 837
53
million principal amount of 5.775% perpetual debt securities issued in 2005 and EUR 3,740 million
debentures. The detail with respect to the debentures is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet value |
|
Interest Rate (%) |
|
Year of issue |
|
|
Due date |
|
(EUR millions) |
|
5.0
|
|
|
2001 |
|
|
May 3, 2006
|
|
|
999 |
|
6.125
|
|
|
2000 |
|
|
January 4, 2011
|
|
|
996 |
|
6
|
|
|
2000 |
|
|
August 1, 2007
|
|
|
750 |
|
5.5
|
|
|
1999 |
|
|
September 14, 2009
|
|
|
995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,740 |
|
At December 31, 2005 and 2004, ING Groep N.V. also owed EUR 991 million and EUR 606 million to ING
Group companies pursuant to intercompany lending arrangements. Of the EUR 991 million owed by ING
Groep N.V. to ING Group companies at December 31, 2005, EUR 35 million was owed to ING Insurance
companies, EUR 406 million was owed to ING Bank companies and EUR 550 million was owed to direct
subsidiaries of ING Group companies, as a result of normal intercompany transactions.
At December 31, 2005 and 2004, ING Groep N.V. had EUR 5 million and EUR 460 million of cash.
Dividends paid to the Company by its subsidiaries amounted to EUR 2,296 million and EUR 1,446
million in 2005 and 2004, respectively, in each case representing dividends declared and paid with
respect to the reporting calander year and the prior calendar year. Of the amounts paid to the
Company, EUR 1,595 million and EUR 629 million were received from ING Insurance in 2005 and 2004,
respectively; EUR 700 million and EUR 817 million were received from ING Bank in 2005 and 2004
respectively, and for 2005 EUR 0 million was received from other ING Group companies. Repayments to
ING by its subsidiaries amounted to EUR 0 million in 2005 and EUR 2,303 million in and 2004,
respectively, of the amounts paid to the Company, EUR 0 million was received from ING Bank in 2005
and EUR 2,303 million was received from ING Bank in 2004. ING and its Dutch subsidiaries are
subject to legal restrictions on the amount of dividends they can pay to their shareholders. The
Dutch Civil Code provides that dividends can only be paid by Dutch companies up to an amount equal
to the excess of a companys shareholders equity over the sum of paid-up capital and shareholders
reserves required by law. Further, certain of the Group companies are subject to restrictions on
the amount of funds they may transfer in the form of cash dividends or otherwise to ING Groep N.V.
In addition to the restrictions in respect of minimum capital and capital base requirements that
are imposed by insurance, banking and other regulators in the countries in which the Groups
subsidiaries operate, other limitations exist in certain countries. For example, the operations of
the Groups insurance company subsidiaries located in the United States are subject to limitations
on the payment of dividends to their parent company under applicable state insurance laws.
Dividends paid in excess of these limitations generally require prior approval of the Insurance
Commissioner of the state of domicile.
ING Group Consolidated Cash Flows
Year ended December 31, 2005 compared to year ended December 31, 2004
Net cash provided by operating activities amounted to EUR 33,749 million for the year ended
December 31, 2005, an decrease of 55.1% compared to EUR 75,102 million for the year ended December
31, 2004. This decrease was mainly due to a reclassification of mortgage backed securities under
IFRS-EU from investments to loans and advances to customers as well as a higher cashflow employed
in trading assets/liabilities. The cashflow generated through the provisions for insurance and
investment contracts of EUR 21,250 million and through the customer deposits and other funds on
deposit of the banking operations of EUR 62,709 million was to a large extent used for the lending
and investment portfolio. The higher increase in the provisions for insurance and investment
contracts of EUR 21,250 million in 2005 compared with EUR 13,244 million in 2004 mainly reflects
the growth of the life business. The cashflow employed in lending, including the reclassification
of mortgage backed securities, increased from a cashflow of EUR 34,737 million in 2004 to a cash
outflow of EUR 62,709 million in 2005, reflecting the growth of the mortgage portfolio and
corporate lending both inside and outside the Netherlands.
54
Net cash used in investment activities in 2005 was EUR 50,306 million, compared to EUR 72,265
million in 2004. The decrease was mainly caused by the reclassification of mortgage backed
securities from
investments to loans and advances to customers, included in the cashflow from operating activities.
Excluding this impact both available-for-sale investments and investments for the risk of
policyholders increased, reflecting the growth of the life insurance operations.
Net cash flow from financing activities was EUR 7,312 million in 2005, compared to EUR 1,079
million in 2004. The increase of EUR 6,233 million in net cash flow from financing activities
mainly reflects an increase in the growth of borrowed funds and the insurance of debt securities.
The operating, investing and financing activities described above resulted in net cash and cash
equivalents at year-end 2005 of EUR 3,335 million, compared to EUR11,588 million at year-end 2004,
an increase of EUR 8,253 million from 2004 levels, mainly reflected in a decrease in amounts due
from/to banks.
ING Insurance Cash Flows
The principal sources of funds for ING Insurance are premiums, net investment income and proceeds
from sales or maturity of investments, while the major uses of these funds are to provide life
policy benefits, pay surrenders and profit sharing for life policyholders, pay non-life claims and
related claims expenses, and pay other operating costs. ING Insurance generates a substantial cash
flow from operations as a result of most premiums being received in advance of the time when claim
payments or policy benefits are required. These positive operating cash flows, along with that
portion of the investment portfolio that is held in cash and highly liquid securities, have
historically met the liquidity requirements of ING Insurances operations, as evidenced by the
growth in investments. See also Item 11. Quantitative and Qualitative Disclosure on Market Risk.
Premium income and investment income totaled EUR 45,758 million and EUR 9,944 million in 2005, EUR
43,617 million and EUR 10,179 million in 2004. Uses of funds by ING Insurance include underwriting
expenditures (reinsurance premiums, benefits, surrenders, claims and profit sharing by life
policyholders) and employee and other operating expenses, as well as interest expense on
outstanding borrowings. Underwriting expenditures, employee and other operating expenses and
interest expense for ING Insurance totaled EUR 47,120 million, EUR 5,195 million and EUR 1,100
million in 2005 and EUR 45,384 million, EUR 4,746 million and EUR 1,140 million in.
ING Insurances liquidity requirements are met on both a short- and long-term basis by funds
provided from insurance premiums collected, investment income and collected reinsurance
receivables, and from the sale and maturity of investments. ING Insurance also has access to the
commercial paper, medium-term note and other credit facilities. ING Insurances balance of cash and
cash equivalents was EUR 2,745 million at December 31, 2005 and EUR 1,967 million at December 31,
2004.
Net cash provided by operating activities was EUR 18,058 million in 2005 and EUR 17,636 million in
2004.
Net cash used by ING Insurance in investment activities was EUR 20,554 million in 2005 and EUR
19,530 million in 2004.
Cash provided by ING Insurances financing activities amounted to EUR 2,887 million and EUR 2,061
million in 2005 and 2004, respectively.
Capital Base Margins and Capital Requirements
In the United States, since 1993, insurers, including the companies comprising ING Insurance
U.S. operations, have been subject to risk-based capital (RBC) guidelines. See Item 4.
Information on the Company Regulation and Supervision Insurance ING Americas.
55
ING Bank Cash Flows
The principal sources of funds for ING Banks operations are growth of the retail funding, which
mainly
consists of current accounts, savings and retail deposits, repayments of loans, disposals and
redemptions of investment securities (mainly bonds), sales of trading portfolio securities,
interest income and commission income. The major uses of funds are advances of loans and other
credits, investments, purchases of investment securities, funding of trading portfolios, interest
expense and administrative expenses (See Item 11, Quantitative and Qualitative Disclosure of
Market Risk). At December 31, 2005 and 2004, ING Bank had EUR 969 million and EUR 10,318 million,
respectively, of cash and cash equivalents.
The EUR 40,012 million decrease in the ING Banks operating activities of EUR 17,041 million cash
inflow for the year ended December 31, 2005, compared with a EUR 57,053 million cash inflow for the
year ended December 31, 2004, was largely attributable to the increase of the loans and advances
caused by the reclassification of the mortgage backed securities from the net cashflow from
investing activities to the net cashflow from operating activities as well as the decrease of banks
available on demand and the decrease of the reverse repurchases.
Net cash generated from investment activities was EUR 29,754 million cash outflow and EUR 52,726
million cash outflow in 2005 and 2004, respectively, mainly reflecting the investment in
interest-earning securities exceeding the dispositions and redemptions of interest-earning
securities. Investment in interest-earning securities was EUR 95,905 million and EUR 105,004
million in 2005 and 2004, respectively. Dispositions and redemptions of interest-earning securities
was EUR 65,964 million and EUR 53,999 million in 2005 and 2004, respectively.
Net cash flow from financing activities amounted to EUR 2,759 million and EUR (89) million in 2005
and 2004, respectively.
The operating, investment and financing activities described above resulted in a negative net cash
flow of EUR 9,954 million in 2005 and a positive net cash flow of EUR 4,238 million in 2004.
Capital Adequacy
Capital adequacy and the use of capital are monitored by ING Bank and its subsidiaries,
employing techniques based on the guidelines developed by the Basel Committee on Banking
Supervision and implemented by the EU and the Dutch Central Bank for supervisory purposes. See
Item 4, Information on the Company.
The following table sets forth the risk-weighted capital ratios of ING Bank N.V. as of December 31,
2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR million, other than percentages) |
|
Risk-Weighted Assets |
|
|
319,653 |
|
|
|
274,138 |
|
Consolidated group equity: |
|
|
|
|
|
|
|
|
Tier 1 Capital |
|
|
23,408 |
|
|
|
20,000 |
|
Tier 2 Capital |
|
|
11,605 |
|
|
|
10,533 |
|
Tier 3 Capital |
|
|
363 |
|
|
|
357 |
|
Supervisory deductions |
|
|
(650 |
) |
|
|
(534 |
) |
|
|
|
|
|
|
|
Total qualifying capital |
|
|
34,726 |
|
|
|
30,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital Ratio |
|
|
7.32 |
% |
|
|
7.30 |
% |
Total Capital Ratio (Tier 1, 2 and 3) |
|
|
10.86 |
% |
|
|
11.07 |
% |
ING Groups management believes that working capital is sufficient to meet the current and
reasonably foreseeable needs of the Company.
56
Off-Balance-Sheet-Arrangements
Reference is made to Note 2.1.4 Off-Balance-sheet arrangements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
|
|
More |
|
|
|
|
|
|
|
than |
|
|
than |
|
|
|
Total |
|
|
one |
|
|
one |
|
|
|
2005 |
|
|
year |
|
|
year |
|
|
|
(EUR millions) |
|
Insurance operations |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments concerning investments in land and buildings |
|
|
128 |
|
|
|
|
|
|
|
128 |
|
Commitments concerning fixed-interest securities |
|
|
1,922 |
|
|
|
1,778 |
|
|
|
144 |
|
Guarantees |
|
|
237 |
|
|
|
|
|
|
|
237 |
|
Other |
|
|
1,999 |
|
|
|
754 |
|
|
|
1,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking operations |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent liabilities in respect of: |
|
|
|
|
|
|
|
|
|
|
|
|
discounted bills |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
guarantees |
|
|
15,933 |
|
|
|
9,052 |
|
|
|
6,873 |
|
irrevocable letters of credit |
|
|
7,436 |
|
|
|
6,760 |
|
|
|
676 |
|
other |
|
|
396 |
|
|
|
367 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,056 |
|
|
|
18,716 |
|
|
|
9,332 |
|
Irrevocable facilities |
|
|
85,098 |
|
|
|
39,768 |
|
|
|
45,330 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
113,154 |
|
|
|
58,484 |
|
|
|
54,662 |
|
|
|
|
|
|
|
|
|
|
|
Total tabular disclosure of contractual obligations
The table below shows the cash payment requirements from specified contractual obligations
outstanding as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
|
than |
|
|
1-3 |
|
|
3-5 |
|
|
than 5 |
|
|
|
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
years |
|
|
|
(EUR millions) |
|
Operating lease obligations |
|
|
1,341 |
|
|
|
275 |
|
|
|
375 |
|
|
|
336 |
|
|
|
355 |
|
Subordinated loans of Group Companies |
|
|
14,310 |
|
|
|
1,011 |
|
|
|
2,170 |
|
|
|
2,205 |
|
|
|
8,924 |
|
Preference shares of Group companies |
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,260 |
|
Debenture loans |
|
|
81,241 |
|
|
|
45,057 |
|
|
|
11,180 |
|
|
|
11,180 |
|
|
|
13,824 |
|
Loans contracted |
|
|
9,711 |
|
|
|
6,082 |
|
|
|
1,041 |
|
|
|
922 |
|
|
|
1,666 |
|
Loans from Credit Institutions |
|
|
6,971 |
|
|
|
4,443 |
|
|
|
1,593 |
|
|
|
359 |
|
|
|
576 |
|
Insurance provisions |
|
|
263,487 |
|
|
|
13,567 |
|
|
|
10,060 |
|
|
|
10,060 |
|
|
|
229,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
378,321 |
|
|
|
70,435 |
|
|
|
26,419 |
|
|
|
25,062 |
|
|
|
256,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Item 6. Directors, Senior Management and Employees
SUPERVISORY BOARD
Function of Supervisory Board and its committees
The function of the Supervisory Board is to supervise the policy of the Executive Board and
the general course of events in the company and its business, as well as to provide advice to the
Executive Board. The Supervisory Board has three committees: the Audit Committee, the Remuneration
and Nomination Committee and the Corporate Governance Committee. The organisation, powers and modus
operandi of the Supervisory Board are detailed in the Supervisory Board Charter. Separate charters
have been drawn up for the Audit Committee, the Remuneration and Nomination Committee and the
Corporate Governance Committee. These charters are available on the ING Group website
(www.ing.com). A short description of the duties for the three Committees follows below.
The Audit Committee assists the Supervisory Board in monitoring the integrity of the financial
statements of ING Group, ING Verzekeringen N.V. and ING Bank N.V., in monitoring the compliance
with legal and regulatory requirements, and in monitoring the independence and performance of INGs
internal and external auditors.
The Remuneration and Nomination Committee advises the Supervisory Board amongst others on the
composition of the Supervisory Board and Executive Board, on the compensation packages of the
members of the Executive Board and on stock-based compensation programmes for top-management,
including the Executive Board.
The Corporate Governance Committee assists the Supervisory Board in monitoring and evaluating the
corporate governance of ING as a whole and the reporting thereon in the Annual Report and to the
Annual General Meeting of Shareholders, and advises the Supervisory Board on improvements in
respect of the foregoing.
Profile of members of the Supervisory Board
The Supervisory Board has drawn up a profile to be used as a basis for its composition. The
profile was submitted for discussion to the Annual General Meeting of Shareholders in 2005. It is
available at the ING Group head office and on the ING Group website (www.ing.com).
In view of their experience and the valuable contribution that former members of the Executive
Board can make to the Supervisory Board, it has been decided, taking into account the size of the
Board and INGs wide range of activities, that such individuals may become member of the
Supervisory Board of ING Group. There is, however, a restriction in that only one in every five
other members of the Supervisory Board may be a former member of the Executive Board. In addition,
this member must wait at least one year after resigning from the Executive Board before becoming
eligible for appointment to the Supervisory Board. Former members of the Executive Board are not
eligible for appointment to the position of chairman of the Supervisory Board.
After being appointed to the Supervisory Board, a former member of the Executive Board may also be
appointed to one of the Supervisory Boards committees. However, appointment to the position of
chairman of a committee is only possible if the individual in question resigned from the Executive
Board at least five years prior to such appointment.
Reappointment of Supervisory Board members
Members of the Supervisory Board will resign from the Board at the Annual General Meeting of
Shareholders held in the calendar year in which they will complete the fourth year after their most
recent reappointment. As a general rule, they shall also resign at the Annual General Meeting of
Shareholders in the year in which they attain the age of seventy and shall not be reappointed. The
schedule for resignation by rotation is available on the ING Group website (www.ing.com). Members
of the Supervisory Board may as a general rule be reappointed for two periods of four years, based
on a proposal from the Supervisory Board to the Shareholders Meeting.
58
Ancillary positions/Conflicting interests
Members of the Supervisory Board are asked to provide details of any other directorships, paid
positions and ancillary positions they may hold. Such positions are not permitted to conflict with
the interests of ING Group. It is the responsibility of the individual member of the Supervisory
Board and the Supervisory Boards Corporate Governance Committee to ensure that the directorship
duties are performed properly and not affected by any other positions that the individual may hold
outside the group.
Details of transactions involving actual or potential conflicts of interest
Details of any relationships that members of the Supervisory Board may have with ING Group
subsidiaries as ordinary, private individuals are not reported, with the exception of any loans
that may have been granted to them.
Independence
Members of the Supervisory Board to whom the dependence criteria of the Tabaksblat Code do not
apply and members of the Supervisory Board to whom the criteria do apply but who can explain why
this does not undermine their independence, are deemed to be independent. Annually, the Supervisory
Board members are requested to assess whether the Tabaksblat Code dependence criteria still do not
apply and to confirm this in writing. On the basis of these criteria, all members of the
Supervisory Board are to be regarded as independent as of 31 December 2005.
Remuneration and share ownership
The remuneration of the members of the Supervisory Board is set by the General Meeting of
Shareholders and is not dependent on the results of the company.
Members of the Supervisory Board are permitted to hold shares and depositary receipts for shares in
the company for long-term investment purposes. If any members of the Supervisory Board were granted
ING option rights during their previous membership of the Executive Board, these option rights will
be part of the ING option scheme. Transactions by Supervisory Board members in ING Group shares and
depositary receipts for shares and ING option rights held by Supervisory Board members are subject
to the ING regulations for insiders. These regulations can be downloaded from the ING Group website
(www.ing.com).
Set forth below is certain information concerning the members of the Supervisory Board and the
Executive Board of ING Groep N.V.
MEMBERS OF SUPERVISORY BOARD OF ING GROEP N.V.
Cor A.J. Herkströter, chairman
(Born 1937, appointed in 1998, term expires in 2006, Dutch nationality)
Chairman of the Remuneration & Nomination Committee and the Corporate Governance Committee. Former
president of Royal Dutch Petroleum Company and chairman of the Committee of Managing Directors,
Royal Dutch/Shell Group. Other business activities: chairman of the Supervisory Board of
Koninklijke DSM N.V. (listed company). Member of the Advisory Committee, Robert Bosch GmbH. Trustee
of the International Accounting Standards Committee Foundation. Chairman of the Social Advisory
Council, Tinbergen Institute. Professor of International Management, University of Amsterdam.
Chairman of the Advisory Committee Royal NIVRA (Netherlands Institute of Chartered Accountants).
Member Committee Capital Market, Authority Financial Markets, Amsterdam.
Eric Bourdais de Charbonnière, vice-chairman
(Born 1939, appointed in 2004, term expires in 2008, French nationality)
Member of the Remuneration & Nomination Committee and the Corporate Governance Committee. Former
managing director of JP Morgan and Chief Financial Officer of Michelin. Other business activities:
chairman of the Supervisory Board of Michelin and member of the Supervisory Board of Thomson
(listed companies).
59
Luella Gross Goldberg
(Born 1937, appointed in 2001, term expires in 2007, American nationality)
Member of the Remuneration & Nomination Committee and the Corporate Governance Committee. Former
member of the Board of Directors of ReliaStar Financial Corp. Other business activities: member of
the Supervisory Board of each of TCF Financial Corporation, Hormel Foods Corporation,
Communications Systems Inc. and Hector Communications Corporation (listed companies). Member of the
Advisory Board of Carlson School of Management, University of Minnesota. Member of the Supervisory
Board of the Minnesota Orchestra. Member (emerita) of the Board of Trustees, Wellesley College.
Paul F. van der Heijden
(Born 1949, appointed in 1995, term expires in 2007, Dutch nationality)
Appointment also on the recommendation of the Central Works Council. Member of the Remuneration &
Nomination Committee and the Corporate Governance Committee. Rector Magnificus and professor of
labour law and industrial relations at the University of Amsterdam. Other business activities:
Member of the Supervisory Board of NUON N.V. and Buhrmann Nederland B.V. Crown-appointed member of
the Social and Economic Council of the Netherlands. President of the ILO Governing Body, Committee
on Freedom of Association (United Nations).
Claus Dieter Hoffmann
(Born 1942, appointed in 2003, term expires in 2007, German nationality)
Member of the Audit Committee. Former Chief Financial Officer of Robert Bosch GmbH. Other business
activities: managing partner of H+H Senior Advisors, Stuttgart. Member of the Supervisory Board of
each of EnBW AG (listed company), Bauerfeind AG and Jowat AG. Chairman of the Charlottenklinik
Foundation (hospital). Chairman of the Board of Trustees (Vereinigung der Freunde) of Stuttgart
University.
Jan H.M. Hommen
(Born 1943, appointed in 2005, term expires in 2009, Dutch nationality)
Member of the Audit Committee (from November 2005). Former vice-chairman and CFO of the Board of
Management of Royal Philips Electronics. Other business activities: chairman of the Supervisory
Board of each of Reed Elsevier and TNT N.V. (listed companies). Member of the Supervisory Board of
Koninklijke Ahold N.V. (listed company). Chairman of the Supervisory Board of each of Academisch
Ziekenhuis Maastricht (hospital) and Tias Business School. Chairman of the Board of Directors of
Medquist Inc.
Aad G. Jacobs
(Born 1936, appointed in 1998, last term expires in 2006, Dutch nationality)
Chairman of the Audit Committee. Former chairman of the Executive Board of ING Group (retired in
May 1998).
Other business activities: chairman of the Supervisory Board of each of Royal Dutch Shell plc,
Imtech N.V. and N.V. Verenigd Bezit VNU (listed companies). Vice-chairman of the Supervisory Board
of each of SBM Offshore NV and Buhrmann N.V. (listed companies). Chairman of the Supervisory Board
of Royal Johan Enschedé N.V.
Wim Kok
(Born 1938, appointed in 2003, term expires in 2007, Dutch nationality)
Former Minister of Finance and Prime Minister of the Netherlands. Other business activities: member
of the Supervisory Board of each of Royal Dutch Shell plc and TNT N.V. (listed companies). Member
of the Supervisory Board of KLM Royal Dutch Airlines. Chairman of the Supervisory Board of the Anne
Frank Foundation. Member of the Supervisory Board of each of the Rijksmuseum, the National Ballet
and the Music Theatre, Amsterdam, AGO Foundation and the Netherlands Cancer Institute, Antoni van
Leeuwenhoek Hospital. Member of the Board of Start Foundation.
Godfried J.A. van der Lugt
(Born 1940, appointed in 2001, term expires in 2009, Dutch nationality)
Member of the Audit Committee (from November 2005). Former chairman of the Executive Board of ING
Group (retired in May 2000). Other business activities: Chairman of the Supervisory Board of each
of Siemens Nederland N.V. and Stadsherstel Amsterdam NV. Vice-chairman of the Supervisory Board
60
of University Medical Center Groningen (hospital). Treasurer of Vereniging Natuurmonumenten
(foundation for nature conservation).
Paul J.A. Baron de Meester
(Born 1935, appointed in 1998, last term expires in 2006, Belgian nationality)
Member of the Audit Committee (until November 2005). Former member of the Board of Directors of
BBL. Former chairman of the Belgian construction company Besix-Betonimmo. Other business
activities: member of the Supervisory Board of each of Tessenderlo Chemie N.V. and ETEX N.V.
Chairman of the International Chamber of Commerce Belgium. Chairman of the Supervisory Board of
Regionaal Ziekenhuis H. Hart (hospital).
Karel Vuursteen
(Born 1941, appointed in 2002, term expires in 2006, Dutch nationality)
Former chairman of the Executive Board of Heineken N.V. Other business activities: chairman of the
Supervisory Board of Petroplus International N.V. and member of the Supervisory Board of each of
Akzo Nobel N.V., AB Electrolux and Henkel KGaA (listed companies). Member of the Board of Directors
of Heineken Holding N.V.
Changes in the composition
Aad Jacobs and Paul Baron de Meester will retire after the 2006 Shareholders Meeting, having
reached the age of 70 and 71, respectively. Cor Herkströter and Karel Vuursteen will be nominated
for reappointment to the Supervisory Board in the Shareholders Meeting on 25 April 2006. Mr.
Herkströter will reach the age of 70 in 2007, while Mr. Vuursteen will be eligible for
reappointment for the full four-year term.
At the 2006 Shareholders Meeting Piet Klaver (born 1945, Dutch nationality) will be proposed for
appointment to the Supervisory Board as of April 25, 2006.
Mr. Klaver is chairman of the Executive Board of SVH Holdings N.V. The proposed appointment of Piet
Klaver is based on his international experience as Executive Board chairman of a multinational and
his knowledge of international business.
EXECUTIVE BOARD
Function of the Executive Board
The Executive Board is responsible for the day-to-day management of the company and its
business lines (Insurance Europe, Insurance Americas, Insurance Asia/Pacific, Wholesale Banking,
Retail Banking and ING Direct). The organisation, powers and modus operandi of the Executive Board
are detailed in the Executive Board Charter, which was approved by the Supervisory Board. The
Executive Board Charter is available on the ING Group website (www.ing.com).
Profile of the Executive Board
The Supervisory Board has drawn up a profile to be used as a basis for the composition of the
Executive Board. The profile was submitted for discussion to the Annual General Meeting of
Shareholders in 2005. It is available at the ING Group head office and on the ING Group website
(www.ing.com).
Remuneration and share ownership
Details of the remuneration of members of the Executive Board, including shares and/or or
option rights granted to them, together with information on the policy behind such decisions, are
provided, starting on page 67. Members of the Executive Board are permitted to hold shares and
depositary receipts for shares in the company for long-term investment purposes. Transactions in
these shares are subject to the ING regulations for insiders. These regulations are available on
the ING Group website (www.ing.com).
Ancillary positions/Conflicting interests
In order to avoid potential conflicts of interest, ING Group has a policy that members of its
Executive Board do not accept corporate directorships with listed companies outside ING. The only
exception is the membership of Fred Hubbell of the Board of Directors of The Macerich Company in
the United States, a real-estate company. He held this position already prior to his employment
with ING.
61
Transactions involving actual or potential conflicts of interest
Details of relationships that members of the Executive Board may have with ING Group
subsidiaries as ordinary, private individuals are not reported, with the exception of information
on any loans that may have been granted to them. In all these cases, the company complies with the
best-practice provisions of the Tabaksblat Code.
MEMBERS OF EXECUTIVE BOARD OF ING GROEP N.V.
Michel J. Tilmant, chairman
(Born 1952, Belgian nationality)
Michel Tilmant graduated from Louvain University with a Licence in Business Administration. He is
also a graduate of Louvain School for European Affairs. He started his career with Morgan Guaranty
Trust Company in New York. In 1992 he joined Bank Brussels Lambert, where he was appointed chairman
of the Executive Board in 1997. After the acquisition of BBL by ING in 1998, Michel Tilmant was
appointed vice-chairman as of May 2000. He was appointed chairman in April 2004. Four Group staff
departments report directly to Michel Tilmant: Corporate Human Resources, Corporate Development,
Corporate Communications & Affairs and Corporate Audit Services.
Cees Maas, vice-chairman and CFO
(Born 1947, Dutch nationality)
After completing his degree in engineering physics and economics at the Erasmus University of
Rotterdam in 1976, Cees Maas joined the Ministry of Finance of the Netherlands. From 1986 to 1992
he was Treasurer-General. In July 1992, he joined ING Group and became a member of the Executive
Board. In July 1996, Cees Maas was appointed Chief Financial Officer. He was appointed
vice-chairman of the Executive Board in April 2004. The following departments report to Cees Maas:
Corporate Control & Finance, Market Risk Management, Credit Risk Management, Capital Management,
Corporate Insurance Risk Management, Corporate Tax and Corporate Legal, Compliance & Security.
Eric F. Boyer de la Giroday
(Born 1952, Belgian nationality)
After completing his degree in commercial engineering at the Free University of Brussels and a
Master in Business Administration at the Wharton School, University of Pennsylvania, Eric Boyer
started his career with Citibank in 1978. In 1984 he joined Bank Brussels Lambert, which was
acquired by ING Group in 1998, where he held various management positions in the fields of capital
markets, treasury and corporate and investment banking. He was appointed a member of the Executive
Board of ING Group in April 2004. He is responsible for Wholesale Banking.
Fred S. Hubbell
(Born 1951, American nationality)
Fred Hubbell received his bachelors degree (B.A.) from the University of North Carolina in Chapel
Hill. He also has a law degree from the University of Iowa College of Law, Iowa City and attended
the Harvard Graduate School of Business in Boston. He was Chief Executive Officer and President of
the US life insurance company Equitable of Iowa, which was acquired by ING in 1997. Following his
responsibility for the international insurance activities, he was appointed a member of the
Executive Board of ING Group in May 2000. Fred Hubbell is also chairman of ING Verzekeringen N.V.
(ING Insurance). He is responsible for the insurance activities in the Americas (US, Canada, Latin
America) and for Nationale-Nederlanden in the Netherlands as well as ING Investment Management in
both the Americas and Europe. He is also responsible for the coordination of the global activities
of ING Investment Management.
Eli P. Leenaars
(Born 1961, Dutch nationality)
Eli Leenaars studied civil law at the Catholic University of Nijmegen and received an LLM from the
European University Institute in Florence, Italy and attended the Harvard Graduate School of
Business in Boston. After a traineeship at ABN AMRO bank, he joined ING in 1991, where he held
various management positions, including chairman of ING Poland and of ING Latin America. He was
appointed a member of the Executive Board of ING Group in April 2004. He is responsible for Retail
Banking (Netherlands, Belgium, South-West Europe, Poland and India). He is also in charge of
Operations/IT and private banking.
62
Alexander H.G. Rinnooy Kan
(Born 1949, Dutch nationality)
Alexander Rinnooy Kan graduated with a doctorate degree in mathematics (cum laude) from the
University of Leiden. He also holds a bachelors degree in econometrics (cum laude) and a PhD in
mathematics from
the University of Amsterdam. He was awarded a honorary degree in economics from the Free University
of Brussels. Since 1977, he has held various positions with the Erasmus University of Rotterdam, of
which he was appointed Rector Magnificus in 1986. In 1991, he became President of the Federation of
Netherlands Industries and Employers (VNO). After the merger in 1995 with the Netherlands Christian
Employers Federation (NCW) he became President of VNO-NCW. In September 1996, he became a member
of the Executive Board of ING Group. He is responsible for all insurance activities in Asia/Pacific
and Central Europe, as well as ING Investment Management in Asia/Pacific. In addition, he is
responsible for ING Real Estate, Corporate IT, Corporate Procurement and ING Global Pensions.
Hans K. Verkoren
(Born 1947, Dutch nationality)
After positions with banks before completing his degree in economics, followed after his graduation
with positions at the Ministry of Finance and the Municipality of Amsterdam, Hans Verkoren began
his career with ING in 1978 at the Postal Giro and National Savings Bank, which were merged into
Postbank N.V. in 1986. In 1987 he was appointed in the Board of Postbank and, after the merger with
NMB Bank, in the Board of NMB Postbank Group. After the merger with Nationale-Nederlanden in 1991
he remained responsible for Postbank until 1995. In that year he became responsible for consumer
banking international, notably the ING Direct line of business. He was appointed a member of the
Executive Board in April 2004. He is responsible for ING Direct and ING Card.
Changes in the composition
Fred Hubbell and Hans Verkoren have elected to retire from the Executive Board as of the
Annual General Meeting of Shareholders on 25 April 2006. At the same meeting Alexander Rinnooy Kan
will step down from the Executive Board following his appointment as chairman of the Social and
Economic Council of the Netherlands (SER).
The Supervisory Board will propose appointing four new members to the Executive Board as of the
Annual General Meeting of Shareholders on 25 April 2006:
Dick Harryvan (born 1953, Dutch
nationality) who has been Chief Financial Officer, Chief Risk Officer and member of the Global
Management Team of ING Direct since 2005.
Tom McInerney (born 1956, American nationality) who has been CEO of INGs Insurace activities in
the United States (US Financial Services) since 2002.
Hans van der Noordaa (born 1961, Dutch nationality) who has been CEO of the Retail Division of ING
Netherlands since 2004, a position that made him responsible for Postbank, ING Bank and RVS.
Jacques de Vaucleroy (born 1961, Belgian nationality) who has been Group President, ING Retail at
US Financial Services since 2004.
REMUNERATION REPORT
This chapter sets out the remuneration for the Executive Board and the Supervisory Board. The
remuneration policy for the Executive Board was adopted by the Annual General Meeting of
Shareholders (AGM) on 27 April 2004. In 2005 there are no changes to this policy and therefore, the
approval of the AGM still applies for 2005. The Supervisory Board proposes to amend the
remuneration policy with respect to the Executive Board pension scheme, which amendment is to be
submitted to the AGM on 25 April 2006, so that following adoption the remuneration policy thus
amended, will apply for 2006 and subsequent years.
63
GENERAL POLICY SENIOR-MANAGEMENT REMUNERATION
Background
The prime objective of the remuneration policy is to enable the company to recruit and retain
qualified and expert managers. The remuneration package supports a performance-driven culture that
aligns INGs objectives with those of its stakeholders. ING rewards performance on the basis of
previously determined, challenging, measurable and influenceable short-term and long-term targets.
INGs remuneration policy is based on five key principles that apply across ING. These principles
are:
|
|
Total compensation levels are benchmarked against relevant markets in which ING
competes for talent. |
|
|
|
ING aims for total compensation at the median level in the relevant market, allowing
only for above-median compensation in the event of outstanding performance. |
|
|
|
The remuneration package includes variable-pay components (short-term and long-term
incentives) to ensure that executive remuneration is linked to INGs short-term and
long-term business performance. |
|
|
|
To enhance the effectiveness of the short-term incentive plan, clear, measurable and
challenging targets are set at the beginning of each year. |
|
|
|
Long-term incentives ensure a focus on longer-term strategic targets and create
alignment of management with the interests of shareholders. A broad selection of INGs
senior managers participates in the plan to ensure a common focus on INGs overall
performance. |
Remuneration structure
Total compensation throughout ING consists of three basic components:
|
|
Fixed or base salary, which represents the total guaranteed annual income. |
|
|
|
Short-term incentive (STI) in cash, which compensates for past performance measured
over one year; |
|
|
|
Long-term incentive (LTI) in stock options and/or performance shares, compensates for
performance measured over multiple years and is forward-looking. |
In addition to the base salary and incentive plan participation, Executive Board members enjoy
benefits similar to most other employees of ING Group. These include benefits such as healthcare
insurance, the use of company cars and, if applicable, expatriate allowances.
Base salary
The base salaries of the Executive Board should be sufficient to attract and retain high
calibre management needed to achieve our business objectives. The Supervisory Board assesses the
experience, background and responsibilities of the CEO and the members of the Executive Board when
making decisions on base-salary levels.
To ensure that base-salary levels are in line with the relevant market for talent, the Supervisory
Board reviews the base-salary levels of the Executive Board on an annual basis.
Short-term incentive plan
The short-term incentive plan (STIP) is a key component of INGs performance-driven culture.
The short-term incentive is paid in cash. The at target bonus opportunity is expressed as a
percentage of base salary. The target levels are based on benchmarks reflecting external market
competitiveness as well as internal objectives. Three financial parameters were used in the 2005
STIP for the members of the Executive Board and top senior management across the organisation (the
top-200 executives) to measure performance at Group level. These financial parameters are: net
profit, total operating expenses and return on economic capital.
By combining a profit, a cost and a return parameter, we believe the overall performance of ING is
properly reflected. Each element is weighted equally to determine the final award. The three
performance
targets are set by the Supervisory Board at the beginning of the performance period. Under the
short-term incentive plan, the actual payout in any year may vary between 0% and 200% of the target
level.
64
In addition to the financial targets, part of the short-term incentive award is based on individual
performance, assessed over predefined measurable targets set for each senior executive. These
targets depend on the specific responsibilities of the individual Executive Board members and are
determined and assessed by the Supervisory Board. The Executive Board sets the targets for senior
management. For this layer directly reporting to the Executive Board, the emphasis is on individual
performance as the primary business-related responsibility.
Short-term incentive: relative weight of Group and individual performance
|
|
|
|
|
|
|
Group |
|
Individual |
|
|
performance |
|
performance |
Executive Board
|
|
70% of total bonus
|
|
30% of total bonus |
Top senior management
|
|
15% of total bonus
|
|
85% of total bonus |
Long-term incentive plan
The long-term incentive plan (LTIP) at ING includes both stock options and performance shares
(ordinary shares). LTIP awards are granted to ensure alignment of senior management with the
interests of shareholders, and to retain top management over a longer period of time. The LTIP
awards will be granted with a total fair value split between stock options and performance
shares. The LTI plan was tabled and approved during the General Meeting of Shareholders on 27 April
2004.
The ING stock options have a total term of ten years and a vesting period of three years. After
three years, the options will only vest if the option holder is still employed by ING (or retired).
The exercise price of the stock options is equal to the Euronext Amsterdam opening price on a
specific date during the first open period after the General Meeting of Shareholders.
Performance shares are conditionally granted. The number of shares that is ultimately granted at
the end of a 3-year performance period depends on ING Group Total Shareholder Return (TSR)
performance over three years (return in the form of capital gains and reinvested dividends that
shareholders are entitled to in that period) relative to the TSR performance of a pre-defined peer
group. The criteria used to determine the performance peer group are: a) considered comparable and
relevant by the Supervisory Board, b) representing INGs current portfolio of businesses (e.g.
banking, insurance and asset management) and INGs geographical spread, c) global players, d)
listed and a substantial free float.
On the basis of these criteria the performance peer group is composed as follows:
|
|
Citigroup, Credit Suisse, Fortis, Lloyds TSB (bank/insurance companies); |
|
|
|
ABN Amro, Bank of America, BNP Paribas, BSCH, Deutsche Bank, HSBC (banks); |
|
|
|
Aegon, AIG, Allianz, Aviva, AXA, Hartford Financial Services, Munich Re, Prudential
(insurance companies); |
|
|
|
Amvescap PLC (asset manager). |
INGs TSR ranking within this group of companies determines the final number of performance shares
that vest at the end of the three-year performance period. The initial number of performance shares
granted at the beginning of each three-year period is based on a mid-position ranking of ING. This
initial grant will increase or decrease (on a linear basis) on the basis of INGs TSR position
after the three-year performance period as specified in the following table.
Number of shares awarded after each three-year performance period related to peer group
|
|
|
|
|
ING Ranking |
|
Number of shares |
|
1 3 |
|
|
200 |
% |
4 8 |
|
Between 200% and 100 |
% |
9 11 |
|
|
100 |
% |
12 17 |
|
Between 100% and 0 |
% |
18 20 |
|
|
0 |
% |
65
The Supervisory Board reviews the peer group before each new three-year performance period.
The performance test itself will be carried out at the end of every three-year performance period
by an independent third party.
The Executive Board members are not allowed to sell shares obtained either through the stock-option
or the performance-shares plan within a period of five years from the grant date. They are only
allowed to sell part of their performance shares at the date of vesting to pay tax over the vested
award. Shares obtained from exercised stock options may only be sold within a period of five years
from the grant date of the options to pay tax over the vested award.
Remuneration levels
Every year a compensation benchmark analysis is performed based upon a peer group of
companies. This peer group, established in 2003, is a mix of European financial services companies
and Dutch-based multinationals. The peer group reflects INGs business structure and environment.
ING competes with these companies for executive talent. The following companies are part of this
compensation peer group: ABN Amro, Aegon, Ahold, AXA, BNP Paribas, Credit Suisse, Fortis, KPN,
Royal Bank of Scotland, Société Générale.
In 2003, the compensation benchmark report identified a significant compensation gap at total
direct compensation levels between INGs Executive Board and its peer group counterparts. Key
recommendations from the report included that in order to close the gap, in particular the variable
(performance-driven) pay component should be increased.
In line with INGs overall remuneration policy, the Supervisory Board has gradually converged the
Executive Board salaries to the European/Dutch median benchmark over a period of four years,
starting in 2003. This has been achieved by raising the target bonus levels of both the short-term
and long-term incentives. This ensures that future payouts more directly reflect performance. As a
result, the mix between base salary, short-term and long-term incentives has changed so that the
total remuneration is divided equally between each component (i.e. 1/3rd base salary, 1/3rd
short-term incentives, and 1/3rd long-term incentives) in case of at-target performance.
Pensions Executive Board members
The pensions of the Dutch members of the Executive Board are based on defined-benefit plans,
which are insured through a contract with Nationale-Nederlanden Levensverzekering Maatschappij N.V.
The Employment Contract will terminate by operation of law in case of retirement (Standard
Retirement), which will take place on June 1 of the year that the individual has reached or will
reach the age of 65. The retirement age has been changed from previous years (age 60) to 65 as a
result of the change in the Dutch tax reform; Executive Board members that are 55 or older as of
January 1, 2005, maintain the standard retirement age of 60. The Executive Board prospective
pensions amount to a maximum of 60% of their base salaries. Starting in 2006, members of the
Executive Board will be required to pay a portion of the pension premium. This change aligns with
those outlined and agreed to in the Collective Labour Agreement. The non-Dutch members of the
Executive Board have a pension plan related to their home base.
Employment contract for newly appointed Board members
The contract of employment for Executive Board members appointed after 1 January 2004 provides
for an appointment for a period of four years (the appointment period) and allows for
re-appointment by the General Meeting of Shareholders.
Beginning in 2004, the amount that newly appointed Executive Board members would be entitled to in
case of an involuntary exit has been set at a multiple of their Executive Board member base salary,
preserving their existing rights. These rights slightly exceed the exit-arrangement provision in
the Dutch Corporate Governance Code, i.e. no more than two times base salary (first appointment
period) or one time base salary (all other situations). For the Executive Board members appointed
before 2004, the exit clause has been set at three years base salary.
The term of notice for Executive Board members is three months for the employee and six months for
the employer.
66
Proposed remuneration policy change regarding Executive Board pension schemes
Pensions form an important part of the Executive Boards total remuneration package and
therefore must meet the prime objective of the ING remuneration policy: to enable the company to
recruit and to retain qualified and expert managers. Pension schemes must also observe the
requirements set by the (ever-changing) laws and regulations in the various relevant jurisdictions
and should reflect the social situation in the various Executive Board members home bases. In
addition, pension related issues are more complex as a result of the increasing international
composition of the Executive Board.
In order to meet the demands described above the Supervisory Board intends to review the Executive
Board pension plan with the intention to move from a defined benefit scheme to a defined
contribution scheme. As a result, it is proposed to the General Meeting of Shareholders to agree to
amend the Executive Board remuneration policy with respect to pensions accordingly.
On the basis of the thus amended remuneration policy, the Supervisory Board will undertake a review
of the Executive Board pension scheme, with the objective of maintaining a comparable level of
benefits as under the current defined benefit scheme. This revised pension plan will apply to the
Executive Board members who are appointed after 1 January 2006. Whether and to what extent this
revised pension plan will apply to existing Executive Board members and/or non-Dutch members who
have a pension plan related to their home base, will also be part of this review.
REMUNERATION EXECUTIVE BOARD 2005
Executive Board Base salary 2005
The base salary of the Executive Board members has been frozen for 2005, as was the case in
2004. The Executive Board received a 7.5% increase in their base salary in 2003. Prior to 2003, the
EB members base salary had been effectively frozen since 1999. Michel Tilmant and Cees Maas
received a standard promotional increase in their base salary as of 28 April 2004 as a result of
their appointment as chairman and vice-chairman of the Executive Board, respectively.
Executive Board Short-term incentive plan 2005
The target STI payout over 2005 was set at 75% of the individual Executive Board members base
salary. The final award is based on the achievement of a set of common Group financial targets and
specific individual qualitative and quantitative objectives for each Executive Board member.
Specifically, 70% of the total award is based on the Groups net profit, total operating expenses
and return on economic capital, while the remaining 30% is based on individual objectives set at
the beginning of the year by the chairman of the Executive Board and approved by the Remuneration
and Nomination Committee of the Supervisory Board.
Early in 2006, the Remuneration and Nomination Committee reviewed the actual results of ING against
the 2005 targets. Over 2005, ING exceeded on average the three Group financial targets set,
resulting in a score of 141% of target on this component. The individual performance of the
Executive Board members was on average 175%. INGs external auditor has reviewed to which extent
the objectives, both the group and the
individual, have been met.
The table on page 69 gives the details of the compensation in cash of the individual members of the
Executive Board. Compensation in cash of former members of the Executive Board amounted to EUR
681,000 in 2004 and EUR 1,746,000 in 2003.
Executive Board Long-term incentive plan 2005
Under the long-term incentive plan (LTIP) for the Executive Board, two instruments are used:
stock options and performance shares. As mentioned earlier, an identical plan has been adopted by
the Executive Board for the top senior managers across ING. As a result, approximately 7,000 senior
managers will participate in a similar plan.
The target level for the 2005 LTIP was set at 75% of base salary for each EB member. The final
grant level depends on the Group STIP performance and will vary between 50% of the target level (if
Group STI would be 0%) and 150% (if Group STI would be 200%).
As the Group STIP performance outcome over 2005 was 141%, the resulting LTIP award is 120% of
target. The number of options and performance shares is determined based on the reference price set
67
at the end of 2005 (EUR 29.30) and a fair value calculation of options and performance shares
(based on an option-pricing model). The grant is subject to shareholder approval of the maximum
number of stock options and performance shares to be granted to the Executive Board pursuant to the
2005 LTIP.
The exercise price of the options will be fixed at the Euronext Amsterdam Stock Market opening
price of the ING Group share on 12 May 2006. The performance shares are granted at the beginning of
2006; the final number will depend on the ranking within the performance peer group after the
three-year period (2006 2008) based on the performance/payout scale as indicated above.
The table on page 70 gives the details of the long-term incentives of the individual members of the
Executive Board. The fair market value of long-term incentives of former members of the Executive
Board amounted to nil in 2004 and EUR 481,000 in 2003.
Pensions
The table on page 71 gives the details of the pension costs of the individual members of the
Executive Board. Pension costs of former members of the Executive Board amounted to EUR 887,000 in
2004 and EUR 586,000 in 2003.
68
Compensation in cash of the members of the Executive Board
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in thousands of euros |
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Michel Tilmant (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
1,289 |
|
|
|
1,250 |
|
|
|
1,172 |
|
Short-term performance-related bonus |
|
|
1,520 |
|
|
|
866 |
|
|
|
366 |
|
Total cash compensation |
|
|
2,809 |
|
|
|
2,116 |
|
|
|
1,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
697 |
|
|
|
677 |
|
|
|
634 |
|
Short-term performance-related bonus |
|
|
806 |
|
|
|
530 |
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,503 |
|
|
|
1,207 |
|
|
|
967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric Boyer de la Giroday (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
850 |
|
|
|
574 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
945 |
|
|
|
445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,795 |
|
|
|
1,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fred Hubbell (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
1,120 |
|
|
|
1,121 |
|
|
|
1,232 |
|
Short-term performance-related bonus |
|
|
1,270 |
|
|
|
855 |
|
|
|
647 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
2,390 |
|
|
|
1,976 |
|
|
|
1,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli Leenaars (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
428 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
705 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,339 |
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexander Rinnooy Kan |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
634 |
|
|
|
634 |
|
Short-term performance-related bonus |
|
|
705 |
|
|
|
493 |
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,339 |
|
|
|
1,127 |
|
|
|
967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans Verkoren (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
428 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
705 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,339 |
|
|
|
763 |
|
|
|
|
|
|
|
|
(1) |
|
The increase in base salary for Michel Tilmant and Cees Maas reflect a 10% increase,
effective April 2004, related to their promotion to chairman and vice chairman,
respectively. |
|
(2) |
|
Eric Boyer de la Giroday, Eli Leenaars and Hans Verkoren were appointed to the
Executive Board on 28 April 2004. |
|
|
The figures for these members reflect compensation earned in their capacity as Executive
Board members. Thus, the figures for 2004 reflect the partial year as Executive Board
members. |
|
(3) |
|
Fred Hubbell gets his compensation in US dollars. For each year the compensation in
US dollars has been translated to euros at the average exchange rate for that year. |
69
Long-term incentives of the members of the Executive Board (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in thousands of euros |
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Michel Tilmant |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
108,200 |
|
|
|
82,600 |
|
|
|
41,250 |
|
Number of shares |
|
|
19,300 |
|
|
|
15,000 |
|
|
|
13,750 |
|
Fair market
value of long-term incentive (2) |
|
|
1,160 |
|
|
|
661 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
58,500 |
|
|
|
51,200 |
|
|
|
41,250 |
|
Number of shares |
|
|
10,400 |
|
|
|
9,300 |
|
|
|
13,750 |
|
Fair market
value of long-term incentive (2) |
|
|
628 |
|
|
|
410 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric
Boyer de la Giroday (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
71,400 |
|
|
|
43,400 |
|
|
|
|
|
Number of shares |
|
|
12,800 |
|
|
|
7,900 |
|
|
|
|
|
Fair market
value of long-term incentive (2) |
|
|
765 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fred
Hubbell (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
0 |
|
|
|
84,700 |
|
|
|
41,250 |
|
Number of shares |
|
|
0 |
|
|
|
15,400 |
|
|
|
13,750 |
|
Fair market
value of long-term incentive (2) |
|
|
1,008 |
|
|
|
678 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli
Leenaars (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
53,200 |
|
|
|
32,400 |
|
|
|
|
|
Number of shares |
|
|
9,500 |
|
|
|
5,900 |
|
|
|
|
|
Fair market
value of long-term incentive (2) |
|
|
571 |
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexander
Rinnooy Kan (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
0 |
|
|
|
48,000 |
|
|
|
41,250 |
|
Number of shares |
|
|
0 |
|
|
|
8,700 |
|
|
|
13,750 |
|
Fair market
value of long-term incentive (2) |
|
|
571 |
|
|
|
384 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans
Verkoren (3)(4) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
0 |
|
|
|
32,400 |
|
|
|
|
|
Number of shares |
|
|
0 |
|
|
|
5,900 |
|
|
|
|
|
Fair market
value of long-term incentive (2) |
|
|
571 |
|
|
|
259 |
|
|
|
|
|
|
|
|
(1) |
|
Long-term incentives are granted in the year following the reporting year (for example,
awards shown for 2003 performance were awarded in 2004). For 2002 performance (awards
granted in 2003), each Executive Board member was granted 7,000 conditional shares, the
condition being an employment contract. The conditional shares vested in May 2005 and as
such, 7,764 shares (7,000 plus 764 share dividends) were delivered to the Executive Board
members. The total expense relating to the conditional share awards (EUR 604,000) was
recognised pro rata over the vesting period. Beginning in the performance year 2003, the
Executive Board members long-term incentive awards were made under the new LTI plan
approved by the AGM in 2004. The plan provides for a combination of share options and
performance shares based on a 50/50 split in value. The ratio of options to performance
shares varies each year as a result of the fair value calculation and the 50/50 split in
value. The ratio of options to performance shares varies each year as a result of the fair
value calculation and the 50/50 split in value. The vesting period for the performance
shares is 3 years. The costs of the performance shares are expensed pro-rata over the
three year period. The fair-value calculation for the performance year 2003 resulted in a
ratio of options to performance shares of 3:1. The fair-value calculation for the
performance year 2004 resulted in a ratio of options to performance shares of 5.5 : 1. For
the performance year 2005, the Company proposes to grant to the Executive Board members
the combination of stock options and performance shares (based on the 50/50 split in
value) as disclosed in the above table, in May 2006 (after the AGM). The fair market value
calculations for the 2005 performance year result in a ratio of options to performance
shares of 5.6:1. |
|
(2) |
|
Fair market value of long-term Incentive reflects the estimated fair market value of
the long-term incentive award on the date of grant based on a fair-value calculation. The
valuation is calculated annually for grants made to the Executive Board members for
performance over the year specified. |
|
(3) |
|
Eric Boyer de la Giroday, Eli Leenaars and Hans Verkoren were appointed to the
Executive Board on 28 April 2004. The figures for these members reflect compensation
earned in their capacity as Executive Board members. |
|
(4) |
|
As a result of their resignation/retirement from the Executive Board in 2006, Fred
Hubbell, Alexander Rinnooy Kan and Hans Verkoren will receive their 2005 long-term
incentive award in the form of cash instead of options and shares. |
70
Pension costs of the members of the Executive Board (1)
amounts in thousands of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Michel Tilmant (2) |
|
|
685 |
|
|
|
467 |
|
|
|
412 |
|
Cees Maas |
|
|
482 |
|
|
|
345 |
|
|
|
361 |
|
Eric Boyer de la Giroday (3) |
|
|
482 |
|
|
|
260 |
|
|
|
|
|
Fred Hubbell (4) |
|
|
395 |
|
|
|
462 |
|
|
|
273 |
|
Eli Leenaars (3) |
|
|
255 |
|
|
|
102 |
|
|
|
|
|
Alexander Rinnooy Kan |
|
|
483 |
|
|
|
346 |
|
|
|
327 |
|
Hans Verkoren (3) |
|
|
306 |
|
|
|
109 |
|
|
|
|
|
|
|
|
(1) |
|
For reasons of comparison, the company pension expenses are recalculated under IAS 19 with
general assumption setting for 2003 to 2005. |
|
(2) |
|
Restated figures for the year 2003. |
|
(3) |
|
Eric Boyer de la Giroday, Eli Leenaars and Hans Verkoren were appointed to the Executive Board on 28 April
2004. The figures for these members reflect pension costs in their capacity as Executive Board
members. |
|
(4) |
|
Fred Hubbells pension costs have been translated from US dollars to euros at the average
exchange rate for that year. |
Loans and advances
The table below presents the loans and advances provided to Executive Board members and
outstanding on 31 December 2005, 2004 and 2003. These loans were concluded in the normal course of
business and on terms applicable to company personnel as a whole and were approved by the
Supervisory Board. In 2004, a loan has been granted to Fred Hubbell amounting to EUR 100,000 and
was repaid before 31 December 2004. This loan bore an average interest rate of 4.7%. In line with
INGs expatriate policy, ING paid in 2005 an amount of EUR 18,465 in advance for Dutch taxes due by
Eli Leenaars for US stock options that were granted in 2002 and vested in March 2005. This amount
was repaid by him before 31 December 2005.
Loans and advances to members of the Executive Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Average |
|
|
Repay- |
|
|
Amount |
|
|
Average |
|
|
Repay- |
|
|
Amount |
|
|
Average |
|
|
Repay- |
|
|
|
outstan- |
|
|
interest |
|
|
ments |
|
|
outstan- |
|
|
interest |
|
|
ments |
|
|
outstan- |
|
|
interest |
|
|
ments |
|
|
|
ding |
|
|
rate |
|
|
|
|
|
|
ding |
|
|
rate |
|
|
|
|
|
|
ding |
|
|
rate |
|
|
|
|
|
|
|
31 December, 2005 |
|
|
|
|
|
|
31 December, 2004 |
|
|
|
|
|
|
31 December, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(EUR thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas |
|
|
446 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
446 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
446 |
|
|
|
4.0 |
% |
|
|
15 |
|
Eric Boyer de la Giroday |
|
|
31 |
|
|
|
4.3 |
% |
|
|
3 |
|
|
|
34 |
|
|
|
4.3 |
% |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans Verkoren |
|
|
222 |
|
|
|
4.7 |
% |
|
|
71 |
|
|
|
293 |
|
|
|
4.8 |
% |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexander Rinnooy Kan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
889 |
|
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
699 |
|
|
|
4.2 |
% |
|
|
74 |
|
|
|
773 |
|
|
|
4.3 |
% |
|
|
19 |
|
|
|
1,335 |
|
|
|
3.6 |
% |
|
|
15 |
|
Shares
Executive Board members are permitted to hold ING (depositary receipts for) shares as a
long-term investment. The table below shows the holdings by members of the Executive Board.
ING Group (depositary receipts for) shares held by members of the Executive Board (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
(depositary
receipts for) shares |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Members of the Executive Board |
|
|
|
|
|
|
|
|
|
|
|
|
Michel Tilmant |
|
|
7,764 |
|
|
|
|
|
|
|
|
|
Cees Maas |
|
|
7,764 |
|
|
|
|
|
|
|
|
|
Fred Hubbell |
|
|
1,101,731 |
|
|
|
1,107,717 |
|
|
|
1,104,100 |
|
Alexander Rinnooy Kan |
|
|
7,764 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
ING Group (depositary receipts for) shares of direct family included. |
71
Information on the options outstanding and the movements during the financial year of
options held by the members of the Executive Board as at 31 December 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstan- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstan- |
|
|
|
|
|
|
Excer- |
|
|
|
|
|
|
ding as |
|
|
|
|
|
|
|
|
|
|
Waived |
|
|
ding as |
|
|
Excer- |
|
|
cise |
|
|
|
|
|
|
at 31 |
|
|
|
|
|
|
Excer- |
|
|
or |
|
|
at 31 |
|
|
cise |
|
|
price in |
|
|
|
|
|
|
December |
|
|
Granted |
|
|
cised in |
|
|
Expired |
|
|
December |
|
|
price in |
|
|
U.S. |
|
|
|
|
Number of options |
|
2004 |
|
|
in 2005 |
|
|
2005 |
|
|
in 2005(1) |
|
|
2005 |
|
|
Euros |
|
|
Dollars |
|
|
Expiry date |
|
Michel Tilmant |
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
0 |
|
|
|
28.30 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
0 |
|
|
|
28.68 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
35.26 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
35.80 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
29.39 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,000 |
|
|
|
29.50 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
12.65 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
14 May 2014 |
|
|
|
|
|
|
|
82,600 |
|
|
|
|
|
|
|
|
|
|
|
82,600 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas |
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
0 |
|
|
|
28.68 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
35.26 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
29.39 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
12.65 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
14 May 2014 |
|
|
|
|
|
|
|
51,200 |
|
|
|
|
|
|
|
|
|
|
|
51,200 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric Boyer de la Giroday |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
|
26.10 |
|
|
|
|
|
|
28 May 2009 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
28.30 |
|
|
|
|
|
|
3 Apr 2010 |
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
35.80 |
|
|
|
|
|
|
15 Mar 2011 |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
28.60 |
|
|
|
|
|
|
27 May 2012 |
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
12.55 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
17,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,800 |
|
|
|
17.69 |
|
|
|
|
|
|
14 May 2014 |
|
|
|
|
|
|
|
53,400 |
|
|
|
|
|
|
|
|
|
|
|
53,400 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fred Hubbell |
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
0 |
|
|
|
28.68 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
35.26 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
29.39 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
12.65 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
14 May 2014 |
|
|
|
|
|
|
|
84,700 |
|
|
|
|
|
|
|
|
|
|
|
84,700 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300 |
|
|
|
25.25 |
|
|
|
|
|
|
1 Apr 2009 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
27.28 |
|
|
3 Apr 2010 |
|
|
|
22,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,400 |
|
|
|
|
|
|
|
31.96 |
|
|
15 Mar 2011 |
|
|
|
31,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,000 |
|
|
|
|
|
|
|
25.72 |
|
|
11 Mar 2012 |
|
|
|
7,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,850 |
|
|
|
12.55 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
9,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,654 |
|
|
|
18.75 |
|
|
|
|
|
|
15 Mar 2014 |
|
|
|
6,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,436 |
|
|
|
18.71 |
|
|
|
|
|
|
15 Mar 2014 |
|
|
|
|
|
|
|
41,700 |
|
|
|
|
|
|
|
|
|
|
|
41,700 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexander Rinnooy Kan |
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
0 |
|
|
|
28.68 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
35.26 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
29.39 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
12.65 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
14 May 2014 |
|
|
|
|
|
|
|
48,000 |
|
|
|
|
|
|
|
|
|
|
|
48,000 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstan- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstan- |
|
|
|
|
|
|
Excer- |
|
|
|
|
|
|
ding as |
|
|
|
|
|
|
|
|
|
|
Waived |
|
|
ding as |
|
|
Excer- |
|
|
cise |
|
|
|
|
|
|
at 31 |
|
|
|
|
|
|
Excer- |
|
|
or |
|
|
at 31 |
|
|
cise |
|
|
price in |
|
|
|
|
|
|
December |
|
|
Granted |
|
|
cised in |
|
|
Expired |
|
|
December |
|
|
price in |
|
|
U.S. |
|
|
|
|
Number of options |
|
2004 |
|
|
in 2005 |
|
|
2005 |
|
|
in 2005(1) |
|
|
2005 |
|
|
Euros |
|
|
Dollars |
|
|
Expiry date |
|
Hans Verkoren |
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
0 |
|
|
|
28.68 |
|
|
|
|
|
|
3 Apr 2005 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
35.26 |
|
|
|
|
|
|
15 Mar 2006 |
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
29.39 |
|
|
|
|
|
|
11 Mar 2012 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
12.65 |
|
|
|
|
|
|
3 Mar 2013 |
|
|
|
17,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,800 |
|
|
|
18.71 |
|
|
|
|
|
|
15 Mar 2014 |
|
|
|
|
|
|
|
42,800 |
|
|
|
|
|
|
|
|
|
|
|
42,800 |
|
|
|
21.67 |
|
|
|
|
|
|
13 May 2015 |
|
|
|
(1) |
|
Waived at vesting date or expired at expiry date. |
REMUNERATION SUPERVISORY BOARD
Remuneration
The annual remuneration of the chairman and vice-chairman of the Supervisory Board amounts to
EUR 68,100, including EUR 6,810 expense allowances. Other members receive a remuneration of EUR
38,600, including EUR 2,270 expense allowances. In addition to this remuneration, membership of a
Supervisory Board committee entitles to an additional remuneration and expense allowances, except
for the chairman and vice-chairman. The table below shows the remuneration and expense allowances
per Supervisory Board member for 2005 and previous years. Remuneration and expense allowances of
former Supervisory Board members retired before 2005 was EUR 89,000 in 2003.
Remuneration of the members and former members of the Supervisory Board
amounts in thousands of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
Members of the Supervisory Board |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Cor Herkströter |
|
|
68 |
|
|
|
68 |
|
|
|
68 |
|
Eric Bourdais de Charbonnière (1) |
|
|
65 |
|
|
|
29 |
|
|
|
|
|
Luella Gross Goldberg |
|
|
44 |
|
|
|
44 |
|
|
|
40 |
|
Paul van der Heijden |
|
|
43 |
|
|
|
44 |
|
|
|
44 |
|
Claus Dieter Hoffmann |
|
|
49 |
|
|
|
46 |
|
|
|
32 |
|
Jan Hommen (2) |
|
|
24 |
|
|
|
|
|
|
|
|
|
Aad Jacobs |
|
|
51 |
|
|
|
49 |
|
|
|
43 |
|
Wim Kok |
|
|
40 |
|
|
|
39 |
|
|
|
29 |
|
Godfried van der Lugt |
|
|
39 |
|
|
|
39 |
|
|
|
39 |
|
Paul Baron de Meester (3) |
|
|
58 |
|
|
|
57 |
|
|
|
52 |
|
Karel Vuursteen |
|
|
39 |
|
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
520 |
|
|
|
454 |
|
|
|
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Members of the Supervisory Board |
|
|
|
|
|
|
|
|
|
|
|
|
Christine Lagarde (4) |
|
|
10 |
|
|
|
|
|
|
|
|
|
Jan Timmer (5) |
|
|
19 |
|
|
|
54 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
549 |
|
|
|
508 |
|
|
|
432 |
|
|
|
|
(1) |
|
Member as of April 2004; vice-chairman as of February 2005. |
|
(2) |
|
Member since June 2005. |
|
(3) |
|
Including a compensation payment to match his former remuneration as a member of the BBL
Supervisory Board. |
|
(4) |
|
Appointed in April 2005 and resigned in June 2005. |
|
(5) |
|
Retired in April 2005. |
Proposal to increase Supervisory Board remuneration
On the agenda of the 2006 General Meeting of Shareholders a proposal has been tabled to increase
the annual remuneration of the Supervisory Board members given a) the further growth and
internationalization of ING Group since the last remuneration increase in 1998 b) the necessity to
offer a competitive compensation to be able to attract and retain high-quality directors with
relevant international expertise and experience, and c) the wider and more demanding range of tasks
of the Supervisory Board and its committees, resulting from international developments in corporate
governance and compliance.
73
The increase of the Supervisory Board remuneration would be as follow as of 1 July 2006: chairman
EUR 75,000 (was EUR 61,260), vice-chairman EUR 65,000 (was EUR 61,260), other members EUR 45,000
(was EUR 36,300), chairman of the Audit Committee EUR 8,000 (was EUR 1,360), members of the Audit
Committee EUR 6,000 (was EUR 1,360), chairman of other Supervisory Board committees EUR 7,500 (was
EUR 1,360), members of other Supervisory Board committees EUR 5,000 (was EUR 1,360). In addition to
the remuneration, Supervisory Board members are entitled to expense allowances, which are partly
fixed and partly directly related to the costs incurred.
Loans and advances
As at 31 December 2005, the amount of loans and advances outstanding to the Supervisory Board was
EUR 1.6 million at an average rate of 4.7%. This amount concerns a loan to Aad Jacobs. No loans and
advances were outstanding to other members of the Supervisory Board.
As at 31 December 2004, the amount of loans and advances outstanding to the Supervisory Board was
EUR 1.6 million at an average rate of 4.7%. This amount concerns a loan to Aad Jacobs. No loans and
advances were outstanding to other members of the Supervisory Board.
As at 31 December 2003, the amount of loans and advances outstanding to the Supervisory Board was
EUR 1.8 million at an average rate of 4.7%. This amount concerned a loan to Aad Jacobs of EUR 1.6
million at an average rate of 4.7% and a loan to Paul Baron de Meester of EUR 0.2 million at an
average rate of 4.8%. No loans and advances were outstanding to other members of the Supervisory
Board.
ING Group (depositary receipts for) shares and options
Supervisory Board members are permitted to hold ING (depositary receipts for) shares as a long-term
investment. The table below shows the holdings by members of the Supervisory Board. Supervisory
Board members did not hold ING options at year-end 2005.
ING Group (depositary receipts for) shares held by members of the Supervisory Board (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
(depositary receipts for) |
|
|
|
shares |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Members of the Supervisory Board |
|
|
|
|
|
|
|
|
|
|
|
|
Cor Herkströter |
|
|
1,616 |
|
|
|
1,616 |
|
|
|
1,616 |
|
Luella Gross Goldberg |
|
|
6,814 |
|
|
|
6,701 |
|
|
|
6,369 |
|
Paul van der Heijden |
|
|
0 |
|
|
|
1,716 |
|
|
|
1,716 |
|
Paul Baron de Meester |
|
|
5,550 |
|
|
|
5,550 |
|
|
|
5,276 |
|
Karel Vuursteen |
|
|
1,510 |
|
|
|
1,510 |
|
|
|
1,510 |
|
|
|
|
(1) |
|
ING Group (depositary receipt for) shares of direct family included. |
EXECUTIVE BOARD REMUNERATION STRUCTURE 2006
Policy for 2006
With regard to the remuneration policy for 2006, the Supervisory Board continues to build upon the
remuneration policy initiated in 2003, which supports the performance-oriented culture. Over the
past four years, the Executive Boards total remuneration package has gradually converged to the
European benchmark through increases in the short-term and long-term incentive target levels (as a
percentage of base salary).
Executive Board Base salary 2006
The plan is to keep base-salary levels flat in 2006. A market-competitive analysis is conducted on
an annual basis to ensure market competitiveness.
74
Executive Board Short-term incentive plan 2006
Continuing with the intended focus on variable, performance-related remuneration, the Supervisory
Board has decided to increase the short-term incentive at target to 100% of base salary. The actual
payout may vary between 0% and 200% of the target level (e.g. between 0% and 200% of base salary).
The mix for the 2006 short-term incentive award will remain the same as in 2005: 70% will be
determined by pre-defined ING Group financial performance measures and 30% will be based on
individual performance objectives set for each Executive Board member and agreed by the Supervisory
Board.
The Supervisory Board has concluded for 2006 that the Executive Boards short-term incentive award
for the Group performance should again be measured using the same three financial criteria as was
used in 2005: net profit, total operating expenses and return on economic capital. The targets set
are challenging.The business continues to progress with the implementation of economic
profit/embedded value profit and it is expected that these measures will be included as a Group
performance driver in 2007.
Executive Board Long-term incentive plan 2006
The Supervisory Board intends to set the nominal LTI target value at 100% of base salary (same
target percentage as the STI). The range may vary between 50% and 150% of the target level (e.g.
between 50% and 150% of base salary). The structure for the 2006 long-term incentive award will
remain the same as the 2003 structure (the total nominal value at grant will be split between stock
option and performance shares).
As was the case in 2005, the total LTI value in stock options and provisional performance shares to
be granted to the Executive Board members will be determined by the Supervisory Board at the end of
2006, based on the achievement of the three pre-defined financial objectives set out in the 2006
short-term incentive plan.
Executive Board Pension Plan 2006
The Supervisory Board intends to review the Executive Board pension plan during 2006 with the
intention to move from a defined benefit scheme to a defined contribution scheme, which will
provide a targeted benefit similar to the current Executive Board defined benefit pension scheme.
EMPLOYEES
The number of staff employed on a full time equivalent basis of ING Group averaged 115,328 in 2005,
of which 34,137, or 29.6%, were employed in the Netherlands. The geographical distribution of
employees with respect to the Groups insurance operations and banking operations was as follows
(average full time equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
The Netherlands |
|
|
11,191 |
|
|
|
11,207 |
|
|
|
22,946 |
|
|
|
22,262 |
|
|
|
34,137 |
|
|
|
33,469 |
|
Belgium |
|
|
1,289 |
|
|
|
1,293 |
|
|
|
11,272 |
|
|
|
11,246 |
|
|
|
12,561 |
|
|
|
12,539 |
|
Rest of Europe |
|
|
3,616 |
|
|
|
3,391 |
|
|
|
18,010 |
|
|
|
19,817 |
|
|
|
21,626 |
|
|
|
23,208 |
|
North America |
|
|
14,920 |
|
|
|
14,700 |
|
|
|
2,689 |
|
|
|
2,402 |
|
|
|
17,609 |
|
|
|
17,102 |
|
Latin America |
|
|
12,155 |
|
|
|
10,626 |
|
|
|
442 |
|
|
|
475 |
|
|
|
12,597 |
|
|
|
11,101 |
|
Asia |
|
|
6,985 |
|
|
|
6,833 |
|
|
|
7,579 |
|
|
|
6,684 |
|
|
|
14,564 |
|
|
|
13,517 |
|
Australia |
|
|
1,403 |
|
|
|
1,397 |
|
|
|
757 |
|
|
|
681 |
|
|
|
2,160 |
|
|
|
2,078 |
|
Other |
|
|
70 |
|
|
|
23 |
|
|
|
4 |
|
|
|
2 |
|
|
|
74 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
51,629 |
|
|
|
49,470 |
|
|
|
63,699 |
|
|
|
63,569 |
|
|
|
115,328 |
|
|
|
113,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, the number of staff employed by joint ventures included in the Groups
consolidated accounts averaged 1,584 in 2005 and 1,783 in 2004. The Group does not employ
significant numbers
75
of temporary workers. The percentage of the Groups employees allocated to the six business lines
was as follows for each of the years 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
14 |
% |
|
|
14 |
% |
Insurance Americas |
|
|
24 |
|
|
|
23 |
|
Insurance Asia/Pacific |
|
|
7 |
|
|
|
7 |
|
Wholesale Banking |
|
|
18 |
|
|
|
21 |
|
Retail Banking |
|
|
31 |
|
|
|
30 |
|
ING Direct |
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
Substantially all of the Groups Dutch employees are subject to collective labor agreements
covering the banking and insurance industries. The Group believes that its employee relations are
generally good.
76
Item 7. Major shareholders and related party transactions
As of December 31, 2005, Stichting ING Aandelen (the Trust) held 2,204,088,026 Ordinary
shares of ING Groep N.V., which represents 99.9% of the Ordinary shares outstanding. These holdings
give the Trust voting control of ING Groep N.V. The following is a description of the material
provisions of the Articles of Association (Statuten) and the related Conditions of Administration
(Administratievoor-waarden) (together the Trust Agreement), which governs the Trust, and the
applicable provisions of Netherlands law. This description does not purport to be complete and is
qualified in its entirety by reference to the Trust Agreement and the applicable provisions of
Netherlands law referred to in such description.
As of December 31, 2005, there were 126,307,605 ADSs outstanding, representing an equal number of
bearer receipts. The ADSs were held by 957 record holders. Because certain of the ADSs were held by
brokers or other nominees and the b receipts are held in bearer form and due to the
impracticability of obtaining accurate residence information for all such shareholders, the number
of holders of record or registered holders in the United States is not representative of the number
of beneficial holders or of the residence of the beneficial holders.
Bearer receipts, which are negotiable instruments under Netherlands law, are issuable by the Trust
pursuant to the terms of the Trust Agreement. Each bearer receipt represents financial interests in
one Ordinary share held by the Trust, as described herein. Holders of bearer receipts (including
those Bearer receipts for which ADSs have been issued) do not have any voting rights with respect
to the Ordinary shares underlying the bearer receipts owned by the Trust. Such rights belong only
to the Trust and will be exercised by the Trust pursuant to the terms of the Trust Agreement.
Bearer receipts are also issued by the Trust for Preference shares.
The bearer receipts are in the form of bearer Centrum voor Fondsenadministratie certificates (CF
Certificates), with a dividend sheet without coupons or talons. The Centrum voor
Fondsenadinistratie provides central administration for the dividend sheets of the CF
Certificates. The dividend sheets of CF Certificates, which do not trade separately from the CF
Certificates, must be held by an eligible custodian. Transfer of title in the bearer receipts in
the form of CF Certificates together with the dividend sheet is effected by book-entry through the
facilities of Euroclear Nederland (the Central securities Depository (CSD) of the Netherlands,
formerly known as NECIGEF) and its participants pursuant to the Netherlands Act on Book-Entry
Transactions Wet giraal effectenverkeer. Owners of bearer receipts participate in the Euroclear
Nederland system by maintaining accounts with Euroclear Nederland participants. There is no
limitation under Netherlands law on the ability of non-Dutch citizens or residents to maintain such
accounts that are obtainable through Dutch banks.
Voting of the Ordinary shares by holders of bearer receipts as proxy of the Trust
Holders of bearer receipts are entitled to attend and speak at General Meetings of Shareholders of
ING Groep N.V. but do not have any voting rights.
However, the Trust will, subject to certain restrictions, grant a proxy to a holder of bearer
receipts to the effect that such holder may, in the name of the Trust, exercise the voting rights
attached to the number of its Ordinary shares that corresponds to the number of bearer receipts
held by such holder of bearer receipts.
On the basis of such a proxy, the holder of bearer receipts may vote according to his own
discretion. The requirements with respect to the use of the voting rights on the Ordinary shares
that apply for the Trust (set out in the paragraph below) do not apply for the holder of bearer
receipts voting on the basis of such a proxy.
The restrictions under which the Trust will grant a voting proxy to holders of bearer receipts are:
|
|
the relevant holder of bearer receipts must have announced his intention to attend the General
Meeting of Shareholders observing the provisions laid down in the articles of association of ING
Groep N.V.; |
77
|
|
the relevant holder of bearer receipts may delegate the powers conferred upon him by means of the
voting proxy; provided that the relevant holder of bearer receipts has announced his intention to
do so to the Trust observing a term before the commencement of the General Meeting of Shareholders,
which term will be determined by the Trust. |
Voting instructions of holders of bearer receipts of Ordinary shares to the Trust
Holders of bearer receipts are entitled to give binding instructions to the Trust, concerning the
Trusts exercise of the voting rights attached to its Ordinary shares. The Trust will follow such
instructions for a number of Ordinary shares equal to the number of bearer receipts held by the
relevant holder of bearer receipts.
Voting of the Ordinary shares by the Trust
The Trust will only determine its vote with respect to the Ordinary shares of ING Groep N.V., held
by the Trust, that correspond with bearer receipts:
|
|
the holder of which does not, either in person or by proxy, attend the General Meeting of
Shareholders; |
|
|
|
the holder of which, did not give a voting instruction to the Trust. |
The Trust has discretion to vote in respect of shares for which it has not issued proxy votes to
holders of depositary receipts and has not received any voting instructions. Under the Articles of
Trust, the Trust is required to promote the interests of all holders of depositary receipts,
irrespective of whether they attend the General Meetings of Shareholders, also taking into account
the interests of ING Group, the businesses of ING Group and its group companies and all other ING
Group stakeholders in voting such shares, so as to ensure that all these interests are given as
much consideration and protection as possible.
Administration of the Trust
The Management Board will determine the number of its members itself, subject to the restriction
that there may be no more members than seven and no less than three. Managing Directors will be
appointed by the Management Board itself without any approval from ING Groep N.V. or any of its
corporate bodies being required. Members of any corporate body of ING Groep N.V. are no longer
eligible for appointment as a Managing Director.
Managing Directors are appointed for terms of three years and may be reappointed, without any
requirement for approval by ING Group.
Valid resolutions may be passed only if all Managing Directors have been duly notified, except that
in a case where there is no such notification valid resolutions may nevertheless be passed by
unanimous consent at a meeting at which all Managing Directors are present or represented. A
Managing Director may be represented only by a fellow Managing Director who is authorized in
writing. All resolutions of the Management Board shall be passed by an absolute majority of the
votes.
The legal relationship between holders of Bearer receipts and the Trust is governed entirely by
Netherlands law.
Termination of the Trust
Should the Trust be dissolved or wish to terminate its function under the Trust Agreement, or
should ING Groep N.V. wish to have such function terminated, ING Groep N.V. shall, in consultation
with the Trust and with the approval of the meeting of holders of Bearer receipts, appoint a
successor to whom the administration can be transferred. The successor shall have to take over all
commitments under the Trust Agreement. Within two months of the decision to dissolve or terminate
the Trust, the Trust shall have the shares which it holds for administration transferred into its
successors name. For a period of two months following notification of sucession of the
administration, holders of bearer receipts may elect to obtain free of charge,
shares of type of which they hold bearer receipts. In no case shall the administration be
terminated without ING Groep N.V.s approval.
78
The Executive Board and the Supervisory Board remain committed to abolish the bearer depositary
receipts and the Trust structure once representation including proxy voting of holders of Ordinary
shares and depositary receipts thereof has reached at least 35% of the total number of votes that
may be cast on Ordinary shares during three consecutive years.
Holders of Bearer receipts with a stake of 5% or more
According to filings under the Dutch disclosure of Major Holdings in listed Companies Act 1996,
only three shareholders held more than 5% of the Bearer receipts as of December 31, 2005. These
were ABN AMRO Holding, Aegon and Fortis. To the best of our knowledge, there are no other
shareholders who own a more than 5% interest in bearer receipts of. Since shareholders are
permitted to report their cummulative holdings of Bearer receipts and are not required to
separately identify which are with respect to preferred shares and which are with respect to
Ordinary shares, we are not able to accuratly identify holders who own more than a 5% interest in
bearer receipts for Ordinary shares.
The following table sets forth the share ownership of each 5% holder of ING issued capital.
|
|
|
|
|
Shareholder |
|
% of Issued capital (1)(2) |
|
ABN AMRO Holding |
|
|
5.12 |
|
AEGON |
|
|
6.25 |
|
Fortis |
|
|
6.15 |
|
|
|
|
(1) |
|
This information is based upon filings made under the Dutch disclosure of Major Holdings in
Listed Companies Act 1996 as of the respective
filing dates and may not be accurate as of the date hereof. |
|
(2) |
|
The Dutch disclosure of Major Holdings in Listed Companies Act 1996 requires investors to file
their ownership as a percentage of the companys issued capital rather than as a percentage of the
class of securities. For more information this act and the filings based on it, please visit the
website of the Dutch Authorities for the Financial Markets at www.afm.nl |
|
(3) |
|
On March 21, 2006 ING announced that it had reached a conditional agreement with Aegon to purchase 24,051,039 (depositary
receipts for) preference A shares in ING at a price of EUR 3.72 per share, or EUR 89.5 million in
total. The agreement is subject to approval at INGs annual general meeting of shareholders on
April 25, 2006. |
In the Dutch disclosure of Major Holdings in Listed Companies Act 1996, shareholders are not
required to provide updated information or make regular additional filings.
None of these major shareholders possesses voting rights different from those possessed by other
shareholders. The voting rights of the majority of Ordinary shares are held by the Trust. As of
December 31, 2005, shareholders in the Netherlands held approximately 309 million Bearer receipts,
or 17% of the total number of bearer receipts then outstanding. As of December 31, 2005,
shareholders in the United States held approximately 392 million bearer receipts (including ADSs),
or 21% of the total number of bearer receipts then outstanding.
As of December 31, 2005, other than the Trust, no other person is known to the Company to be the
owner of more than 10% of the Ordinary shares or bearer receipts. As of December 31, 2005, members
of the Supervisory Board held 15,490 bearer receipts and 387 ING Group warrants B. If Supervisory
Board members hold ING options that were granted in their former capacity as Executive Board
member, these options are part of the ING Stock option plan described in Note 32 to the
consolidated financial statements.
Related Party Transactions
As of December 31, 2005, the amount outstanding in respect of loans and advances made to members of
the Supervisory Board was EUR 1.6 million, at an average interest rate of 4.7%. The amount
outstanding in respect of loans and advances, mostly mortgages, to members of the Executive Board
was EUR 0.7 million, at an average interest rate of 4.2%. The largest aggregate amount of loans and
advances outstanding to the members of the Supervisory Board and the Executive Board during 2005
was EUR 2.4 million.
79
The loans and advances mentioned in the preceding paragraph (1) were made in the Ordinary course of
business, (2) were granted on conditions that are comparable to those of loans and advances granted
to people in peer groups and (3) did not involve more than the normal risk of collectibility or
present other unfavorable features. For members of the Executive Board this means that the
conditions have been set according to the prevailing conditions for ING personnel.
As described under Item 6. Directors, Senior Management and Employees, some members of the
Supervisory Board are current or former senior executives of leading multi-national corporations
based primarily in the Netherlands. ING Group may at any time have lending, investment banking or
other financial relationships with one or more of these corporations in the ordinary course of
business on terms which we believe are no less favorable to ING than those reached with
unaffiliated parties of comparable creditworthiness.
Item 8. Financial information
Legal Proceedings, Consolidated Statements and Other Financial Information
See Item 18. Financial Statements on pages F-1 through F-151.
ING Group companies are involved in litigation and arbitration proceedings in the Netherlands and
in a number of foreign jurisdictions, including the United States, involving claims by and against
them which arise in the ordinary course of their businesses, including in connection with their
activities as insurers, lenders, employers, investors and taxpayers. In certain of such
proceedings, very large or indeterminate amounts are sought, including punitive and other damages.
While it is not feasible to predict or determine the ultimate outcome of all pending or threatened
legal and regulatory proceedings, management does not believe that their outcome will have a
material adverse effect on the Groups financial position or results of operations.
These legal proceedings include a dispute over certain hurricane damages claimed by a Mexican
fertilizer producer Grupo Fertinal (Fertinal) against ING Comercial América, a wholly owned
subsidiary of ING Group. Fertinal claims USD 300 million from ING Comercial América, the maximum
coverage under the insurance policy of their mining operations. A judge in Mexico ruled in favor of
Fertinal. This decision was appealed to a Mexican Court of Appeal, which reduced the judgment to
USD 94 million, plus interest. This decision has been appealed. ING Comercial América continues to
pursue this matter vigorously; however, at this time we cannot assess the final outcome. Fertinal
has also made criminal complaints alleging fraud against certain ING Comercial América employees,
but, currently, there are no criminal actions pending.
ING Comercial América also has been the subject of certain complaints and suits concerning the
performance of certain interest sensitive life insurance products. ING Comercial América is
defending these matters vigorously; however, at this time, we are unable to assess the final
outcome of these matters.
In 2005, ING Comercial América management learned of an earthquake reinsurance arrangement that was
inconsistent with local requirements. This arrangement was restructured and the matter was reported
to the SEC and to Mexican authorities. Mexican regulators required that ING Comercial América
restate certain financials and to correct a statutory margin shortfall, which required
approximately USD 87 million in additional capital. In addition, Mexican authorities fined ING
Comercial América.
In the Netherlands ING Bank N.V., together with other major Dutch banks and the payment processor
Interpay (in which ING Bank N.V. is a minority shareholder), were subject of an examination by the
Dutch competition authority Nederlandse Mededingings-autoriteit or NMa. In April 2004, the NMa
has adopted a decision which indicated that ING Bank N.V. and other Dutch banks should have sold
payment processing services on an individual basis and imposed a fine of EUR 3.9 million on ING
Bank N.V. At the time of the decision, the banks had already decided that they would henceforth
sell payment processing services individually. Furthermore, the NMa
held that Interpay committed a separate infringement by charging prices for its services that were
anti-competitive. Both Interpay and the Dutch banks (including ING Bank N.V.) have appealed the NMa
decision. In December 2005, the
80
NMa decided to reduce the fines imposed on the banks (for ING Bank N.V. to EUR 3.3 million) and to
repeal the decision regarding Interpay. ING Bank N.V. has decided not to file an appeal against
this decision.
Like many other companies in the mutual funds, suppliers of brokerage and investment products and
insurance industries, several of our companies have received informal and formal requests for
information from various governmental and self-regulatory agencies or have otherwise identified
issues arising in connection with fund trading, compensation, conflicts of interest,
anti-competitive practices, insurance risk transfer and sales practices. ING is responding to the
requests and working to resolve issues with regulators. We believe that any issues that have been
identified thus far do not represent a systemic problem in the ING businesses involved and in
addition that the outcome of the investigations will not have a material effect on ING Group.
Dividends
ING Groep N.V. has declared and paid dividends each year since its formation in 1991. Each year, a
final dividend in respect of the prior year is generally declared at and paid after the annual
General Meeting of Shareholders generally held in April of each year. An interim dividend is
generally declared and paid in September, based upon the results for the first six months. The
declaration of interim dividends is subject to the discretion of the Executive Board of ING Groep
N.V., whose decision to that effect is subject to the approval of the Supervisory Board of the
Company. The Executive Board decides, subject to the approval of the Supervisory Board of ING Groep
N.V., which part of the annual profits (after payment of dividends on Preference shares and
Cumulative Preference shares) will be added to the reserves of ING Groep N.V. The part of the
annual profits that remains after this addition to the reserves and after payment of dividends on
Preference shares and Cumulative Preference shares is at the disposal of the General Meeting of
Shareholders, which may declare dividends therefrom and/or add additional amounts to the reserves
of ING Groep N.V. A proposal of the Executive Board with respect thereto is submitted to the
General Meeting of Shareholders. The declaration and payment of dividends and the amount thereof is
dependent upon the Companys results of operations, financial condition, cash requirements, future
prospects and other factors deemed relevant by the Executive Board in determining the appropriate
amount of reserves and there can be no assurance that the Company will declare and pay any
dividends in the future.
Since the beginning of 2005 ING has a dividend policy of full cash dividends starting with the
final dividend 2004 (to be paid in May 2005). Following the introduction of IFRS-EU which is
expected to increase volatility in net profit ING intends to pay dividends in relation to the
longer-term underlying development of profit.
ING Groep N.V. made dividend payments of EUR 14 million and EUR 14 million on its Preference shares
and declared dividends of EUR 2,461 million and EUR 2,057 million on its Ordinary shares, in 2005
and 2004. Both the final dividend 2004 and the interimdividend 2005 were fully paid in cash
Cash distributions on ING Groep N.V.s Ordinary shares and bearer receipts are generally paid in
euros. However, the Executive Board may decide, with the approval of the Supervisory Board, to
declare dividends in the currency of a country other than the Netherlands in which the bearer
receipts are trading. Amounts payable to holders of ADSs that are paid to the Depositary in a
currency other than dollars will be converted to dollars and subjected to a charge by the
Depositary for any expenses incurred by it in such conversion. The right to cash dividends and
distributions in respect of the Ordinary shares will lapse if such dividends or distributions are
not claimed within five years following the day after the date on which they were made available.
If a distribution by ING Groep N.V. consists of a dividend in Ordinary shares, such Ordinary shares
will be held by the Trust, and the Trust will distribute to the holders of the outstanding bearer
receipts, in proportion to their holdings, additional bearer receipts issued for the Ordinary
shares received by the Trust as such dividend. In the event the Trust receives any distribution
with respect to Ordinary shares held by the Trust other than in the form of cash or additional
shares, the Trust will adopt such method as it may deem legal, equitable and practicable to effect
such distribution.
81
If ING Groep N.V. offers or causes to be offered to the holders of Ordinary shares the right to
subscribe for additional shares, the Trust, subject to applicable law, will offer to each holder of
bearer receipts the right to subscribe for additional Bearer receipts of such shares on the same
basis.
If the Trust has the option to receive such distribution either in cash or shares, the Trust will
give notice of such option by advertisement and give holders of bearer receipts the opportunity to
choose between cash and shares until the fourth day before the day on which the Trust must have
made such choice. Holders of bearer receipts may receive an equal nominal amount in Ordinary shares
There are no legislative or other legal provisions currently in force in the Netherlands or arising
under ING Groep N.V.s Articles of Association restricting the remittance of dividends to holders
of Ordinary shares, bearer receipts or ADSs not resident in the Netherlands. Insofar as the laws of
the Netherlands are concerned, cash dividends paid in Euro may be transferred from the Netherlands
and converted into any other currency, except that for statistical purposes such payments and
transactions must be reported by ING Groep N.V. to the Dutch Central Bank (De Nederlandsche Bank
N.V.) and, further, no payments, including dividend payments, may be made to jurisdictions or
persons, that are subject to certain sanctions, adopted by the Government of the Netherlands,
implementing resolutions of the Security Council of the United Nations, or adopted by the European
Union. Dividends are subject to withholding taxes in the Netherlands as described under Item 10.
Additional Information Taxation -Netherlands Taxation.
Since December 31, 2004, until the filing of this report, no significant changes have occurred in
the financial statements of the Group included in Item 18. Financial Statements of this document.
82
Item 9. The offer and listing
Bearer receipts representing Ordinary shares (nominal value EUR 0.24 per share) are traded on
Eurolist by Euronext Amsterdam N.V., the principal trading market for the bearer receipts. The
bearer receipts are also listed on the stock exchanges of Euronext Brussels, Euronext Paris,
Deutsche Börse as well as on the Swiss Exchange. As of December 31, 2005, ING Group was the second
largest company quoted on Eurolist by Euronext Amsterdam, based on market capitalization. ING Bank
is one of the principal market-makers for the bearer receipts on Eurolist by Euronext Amsterdam.
Since June 13, 1997, American Depositary Shares (ADS), each representing one bearer receipt in
respect of one Ordinary share, have traded on the New York Stock Exchange under the symbol ING,
and are the principal form in which the bearer receipts are traded in the United States. Prior to
June 13, 1997, there was no active trading market for the ADSs. The ADSs are issued by JP Morgan
Chase Bank, as Depositary, pursuant to an Amended and Restated Deposit Agreement dated March 6,
2004, among the Company, The Trust (Stichting ING Aandelen), as trustee, such Depositary and the
holders of ADSs from time to time. The Trust holds all voting rights over the Ordinary shares, and
pursuant to the Trust Agreement, the Trust will grant proxies to holders of the bearer receipts.
See Item 7. Major shareholders and related party transactions. Under the Amended and Restated
Deposit Agreement holders of ADSs may instruct the Depositary as to the exercise of proxy voting
rights associated with the ADSs. As of December 31, 2005, there were 126,307,655 ADSs outstanding,
representing an equal number of bearer receipts. The ADSs were held by 957 recordholders. Because
certain of the ADSs were held by brokers or other nominees and the bearer receipts are held in
bearer form and due to the impracticability of obtaining accurate residence information for all
such shareholders, the number of holders of record or registered holders in the United States is
not representative of the number of beneficial holders or of the residence of the beneficial
holders. As of December 31, 2005, approximately 17% of the bearer receipts were held by Dutch
investors, approximately 28% by investors in the U.K. and approximately 21% by investors in the
United States and Canada (including as represented by ADSs).
83
The following are the high and low sales prices of the bearer receipts on the Euronext Amsterdam
Stock Exchange, and the ADSs on the New York Stock Exchange, for the period 2001 February 28,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
volume, |
|
in millions |
|
Trading |
|
|
Euronext Amsterdam |
|
in millions |
|
New York |
|
volume, |
|
|
Stock Exchange (EUR) |
|
of Bearer |
|
Stock Exchange (USD) |
|
in millions |
Calendar period |
|
High |
|
Low |
|
receipts(1) |
|
High |
|
Low |
|
of ADSs(1) |
2001 (2) |
|
|
43.97 |
|
|
|
22.80 |
|
|
|
2,687.5 |
|
|
|
41.75 |
|
|
|
21.30 |
|
|
|
43.5 |
|
2002 |
|
|
31.20 |
|
|
|
13.29 |
|
|
|
2,033.3 |
|
|
|
25.95 |
|
|
|
13.07 |
|
|
|
78.0 |
|
2003 |
|
|
19.06 |
|
|
|
8.70 |
|
|
|
2,863.5 |
|
|
|
23.41 |
|
|
|
9.96 |
|
|
|
124.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
|
21.20 |
|
|
|
16.73 |
|
|
|
667.1 |
|
|
|
27.37 |
|
|
|
20.50 |
|
|
|
32.3 |
|
Second quarter |
|
|
19.58 |
|
|
|
16.87 |
|
|
|
563.0 |
|
|
|
23.77 |
|
|
|
20.28 |
|
|
|
24.1 |
|
Third quarter |
|
|
21.18 |
|
|
|
18.13 |
|
|
|
572.0 |
|
|
|
25.98 |
|
|
|
22.10 |
|
|
|
24.6 |
|
Fourth quarter |
|
|
22.28 |
|
|
|
19.74 |
|
|
|
601.4 |
|
|
|
30.32 |
|
|
|
25.30 |
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
|
23.96 |
|
|
|
21.75 |
|
|
|
500.2 |
|
|
|
31.69 |
|
|
|
28.18 |
|
|
|
25.1 |
|
Second quarter |
|
|
23.37 |
|
|
|
20.99 |
|
|
|
509.4 |
|
|
|
30.21 |
|
|
|
26.94 |
|
|
|
28.1 |
|
Third quarter |
|
|
25.12 |
|
|
|
22.63 |
|
|
|
565.3 |
|
|
|
30.99 |
|
|
|
28.02 |
|
|
|
25.5 |
|
Fourth quarter |
|
|
29.75 |
|
|
|
23.56 |
|
|
|
556.8 |
|
|
|
35.40 |
|
|
|
28.16 |
|
|
|
34.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 and 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 2005 |
|
|
24.78 |
|
|
|
23.24 |
|
|
|
169.1 |
|
|
|
29.93 |
|
|
|
28.70 |
|
|
|
8.8 |
|
October 2005 |
|
|
24.90 |
|
|
|
23.45 |
|
|
|
182.4 |
|
|
|
29.55 |
|
|
|
28.16 |
|
|
|
8.0 |
|
November 2005 |
|
|
27.71 |
|
|
|
24.10 |
|
|
|
225.8 |
|
|
|
32.65 |
|
|
|
28.96 |
|
|
|
16.3 |
|
December 2005 |
|
|
29.75 |
|
|
|
28.16 |
|
|
|
148.6 |
|
|
|
35.40 |
|
|
|
33.12 |
|
|
|
10.2 |
|
January 2006 |
|
|
30.31 |
|
|
|
27.82 |
|
|
|
212.1 |
|
|
|
36.61 |
|
|
|
33.61 |
|
|
|
10.9 |
|
February 2006 |
|
|
32.08 |
|
|
|
29.52 |
|
|
|
171.6 |
|
|
|
37.96 |
|
|
|
35.57 |
|
|
|
8.0 |
|
|
|
|
(1) |
|
Aggregate of purchases and sales. |
|
(2) |
|
As of July 2, 2001 the stock of ING Group was split in a 2:1 ratio. |
84
Item 10. Additional information
Memorandum and Articles of Association
ING Groep N.V. is a holding company organized under the laws of the Netherlands. Our object and
purpose, as set forth in Article 3 of our Articles of Association, is to participate in, manage,
finance, provide personal or real security for the obligations of, and provide services to other
business enterprises and institutions of any kind whatsoever, but in particular business
enterprises and institutions which are active in the field of insurance, banking, investment and/or
financial services, and to do anything which is related to the foregoing or may be conductive
thereto. ING Groep N.V. is registered as number 33231073 in the Company Registry of Amsterdam and
our Articles of Association are available there.
Certain Powers of Directors
The Supervisory Board determines the compensation of the members of the Executive Board within the
framework of the remuneration policy adopted by the General Meeting of Shareholders and the
compensation of members of the Supervisory Board is determined by the General Meeting of
Shareholders. Neither members of the Executive Board nor members of the Supervisory Board will vote
on compensation for themselves or any other member of their body.
During their office, members of the Supervisory Board are not allowed to borrow from ING Group or
any of its subsidiaries. Loans that already exist upon appointment as a Supervisory Board member
however, may be continued. ING Group subsidiaries however, may in the normal course of their
business and on terms that are customary in the sector, provide other banking and insurance
services to Supervisory Board members. These may include services in which the granting of credit
is of a subordinate nature, e.g. credit cards and overdrafts in current accounts. Members of the
Executive Board are empowered to exercise all the powers of ING Group to borrow money, subject to
regulatory restrictions (if any) and, in the case of the issuance of debt securities, to the
approval of the Supervisory Board.
Our Articles of Association do not contain any age limits for retirement of the members of the
Executive Board and members of the Supervisory Board. Nevertheless, it has become standard practice
for Executive Board members to retire at the age of 60. By mutual agreement the retirement date can
be extended to the end of the month in which they reach the age of 61 or 62. Following the
amendments of the Articles of Association in 2003, members of the Executive Board appointed in 2004
and later have been and will be appointed by the General Meeting of Shareholders for a term of four
years and may be reappointed. Members of the Supervisory Board are appointed for a term of four
years and may be re-appointed for two terms subject to the requirement in the charter of the
Supervisory Board that Supervisory Board members retire from the Board in the year in which he or
she turns 70. Both members of the Executive Board and members of the Supervisory Board are
appointed from a binding nomination by the Supervisory Board.
Members of the Executive Board and the Supervisory Board are not required to hold any shares of ING
Groep N.V. to qualify as such.
Capital structure, shares
The authorised capital of ING Group consists of ordinary shares, preference A shares, five series
of preference B shares and cumulative preference shares. When we refer to shares herein, we mean
both our ordinary shares and our preference shares, unless otherwise specified. Currently, only
ordinary and preference A shares are issued, while a right to acquire cumulative preference shares
has been granted to the ING Continuity Foundation. The purpose of the cumulative preference shares
is to protect the independence, the continuity and the identity of the company against the
acquisition of control by third parties, including hostile takeovers, while the ordinary shares and
the preference shares are used solely for funding purposes. The shares, which are all registered
shares, are not listed on a stock exchange.
Description of Shares
A description of our securities, and other information with respect to shareholders, annual
meetings, changes in capital and limitations on changes in control can be found in our registration
statements
85
filed with the Commission on Form F-1 on June 12, 1997 and in this Annual Report under the heading
Item 7 Major Shareholders and Related Party Transactions.
Material contracts
There have been no material contracts (outside the ordinary course of business) to which ING is a
party in the last two years.
Documents on Display
We are subject to the informational requirements of the Securities Exchange Act of 1934, as
amended. In accordance with these requirements, we file reports and other information with the
Securities and Exchange Commission (SEC). These materials, including this Annual Report and its
exhibits, may be inspected and copied at the SECs public reference room located at 450 Fifth
Street, N.W., Washington, D.C. 20549 or on the SECs website at www.sec.gov. Please call the SEC at
1-800-SEC-0330 for more information about the public reference room and the copy charges. You may
also inspect our SEC reports and other information located at the New York Stock Exchange, Inc., 20
Broad Street, New York, New York 10005, or on our website at http://www.ing.com.
Exchange controls
Cash distributions, if any, payable in euros on Ordinary shares, bearer receipts and ADSs may be
officially transferred from the Netherlands and converted into any other currency without violating
Dutch law, except that for statistical purposes such payments and transactions must be reported by
ING Groep N.V. to the Dutch Central Bank and, further, no payments, including dividend payments,
may be made to jurisdictions subject to certain sanctions, adopted by the government of the
Netherlands, implementing resolutions of the Security Council of the United Nations.
Restrictions on voting
The ADSs represent interests in the bearer receipts of the Trust, which holds the Ordinary shares
for which such bearer receipts are issued. See Item 7. Major Shareholders and Related Party
Transactions. The Trust is the holder of all Ordinary shares underlying the bearer receipts. Only
holders of shares (including the Trust) may vote at General Meetings of Shareholders.
Holders of bearer receipts are entitled to attend and speak at General Meetings of Shareholders of
the Company; however holders of bearer receipts (including the Depositary on behalf of the holders
of ADSs) as such are not entitled to vote at such meetings. However, as set out in Item 7. Major
Shareholders and Related Party Transactions, the Trust will grant a proxy to the effect that such
holder of bearer receipts may, in the name of the Trust, exercise the voting rights attached to a
number of its Ordinary shares that corresponds to the number of bearer receipts held by him. On the
basis of such a proxy the holder of bearer receipts may vote according to its own discretion.
Holders of bearer receipts may surrender the bearer receipts in exchange for Ordinary shares. The
Trust charges a fee for exchanging bearer receipts for Ordinary shares. Such fee, in each case, is
a minimum of EUR 25.00, but varies based on the number of bearer receipts so exchanged.
Obligations of shareholders to disclose holdings
Dutch Disclosure of Major Holdings in Listed Companies Act 1996 (the Major Holdings Act) applies
to any person who, directly or indirectly, acquires or disposes of an interest in the voting rights
and/or the capital of a public limited company incorporated under the laws of the Netherlands with
an official listing on a stock exchange within the European Economic Area, as a result of which
acquisition or disposal the percentage of voting rights or capital interest acquired or disposed of
reaches, exceeds or falls below 5%, 10%, 25%, 50% or 66 2/3%. With respect to
ING Groep N.V., the Major Holdings Act would require any person whose interest in the voting rights
and/or capital of ING Groep N.V. reached, exceeded or fell below those percentage interests,
whether through ownership of bearer receipts, Ordinary shares, ADSs, Preference shares, options or
warrants, to notify in writing both ING Groep N.V.
86
and the Financial Markets Authority of the Netherlands (Autoriteit Financiële Markten) immediately
after the acquisition or disposal of the triggering interest in ING Groep N.V.s share capital.
Upon ING Groep N.V.s receipt of the notification, the information will be disclosed, as notified,
forthwith to the public by means of an advertisement in a newspaper distributed throughout the
Netherlands. Noncompliance with the obligations of the Major Holdings Act can lead to criminal
prosecution. In addition, a civil court can issue orders against any person who fails to notify or
incorrectly notifies the Financial Markets Authority or ING Groep N.V., in accordance with the
Major Holdings Act, including suspension of the voting right in respect of such persons Ordinary
shares.
Voting rights
Each Ordinary share entitles the holder to cast a vote at the General Meeting of Shareholders. By
Dutch law, voting rights are proportional to the nominal value of the shares. In other words, each
ordinary share (nominal value: EUR 0.24) gives the right to one vote, while each preference A share
(nominal value: EUR 1.20) gives the right to five votes.
On the basis of the closing price of the shares on 31 December 2005, the ratio of market price to
voting rights on depositary receipts for Ordinary shares was EUR 29.30 : 1, while the ratio for
depositary receipts for preference A shares was EUR 3.29 : 5. There is an element of disequilibrium
in this respect. Forthcoming legislation will be necessary to link the voting rights for preference
shares to the market value of the shares.
Proposals by shareholders/holders of depositary receipts
In view of the size and market value of ING Group, proposals to put items on the Shareholders
Meeting agenda can be made by shareholders and holders of depositary receipts representing a joint
total of 1 per mille of the share capital or representing together, on the basis of the stock
prices on the Euronext Amsterdam Stock Exchange, a share value of at least EUR 50 million. Given
the periods of notice required for proxy voting, proposals have to be submitted in writing at least
50 days before the date of the meeting. Properly submitted proposals will be included on the agenda
for the General Meeting of Shareholders.
Issue of shares
The companys authorised capital is the maximum amount of capital allowed to be issued under the
terms of its Articles of Association. New shares in excess of this amount can only be issued after
amendment of the Articles of Association. For reasons of flexibility (an amendment to the Articles
of Association has to be passed by notarial deed if it is to become effective, and this in turn
requires a declaration of no objection to be issued by the Minister of Justice), the authorised
capital in the Articles of Association of ING Group has been set at the highest level permitted by
law.
Share issues have to be approved by the General Meeting of Shareholders, which may also delegate
its authority. Each year, the General Meeting is asked to delegate authority to the Executive Board
to issue new shares. The powers thus delegated to the Executive Board are limited:
|
|
in time: powers are delegated for a period of 18 months; |
|
|
|
to specific types of shares: only ordinary shares and preference B shares may be issued; |
|
|
|
by number: (1) Ordinary shares may be issued up to a maximum of 10% of the issued capital, or 20%
in the event of a merger or takeover; (2) preference B shares may be issued up to a maximum which
is equal to the total number of preference B shares that is necessary to convert all outstanding
ING Perpetual Securities III issued in 2004 in the amount of 1 billion euros (and
similar instruments that are or may be issued) into preference shares if and when required pursuant
to the conditions thereof; |
|
|
|
as regards the issue price of the preference B shares: the issue price must at least be equal to
the stock price of the Ordinary shares at the Amsterdam Stock Exchange; |
|
|
|
in terms of control: resolutions by the Executive Board to issue shares require the approval of
the Supervisory Board. |
87
Approval by the General Meeting of Shareholders would be required for any share issues exceeding
these limits.
Shareholdersstructure
See Item 7 for details of investors who have reported their interest in ING Group pursuant to the
Disclosure of Major Holdings in Listed companies Act 1996 (or their predecessor of this
legislation). As at 31 December 2005, ING Group subsidiaries held an interest of 13.13% in ABN
AMRO, mainly in preference shares. The interests in Aegon and Fortis were below 1%. These interests
are held as investments. There are no shareholders or other agreements between ING Group and the
above major shareholders on the exercising of voting rights.
Under the terms of the Dutch Act on the Supervision of the Credit System 1992 and the Insurance
Industry (Supervision) Act 1993, declarations of no objection from the Dutch Minister of Finance
are to be obtained by anyone wishing to obtain or hold a participating interest of at least 10%
respectively in ING Group or to exercise control to this extent via a participating interest in ING
Group. Similarly, on the basis of indirect change of control statutes in the various jurisdictions
where subsidiaries of ING Group are operating, permission from or notification to local regulatory
authorities may be required for the acquisition of a substantial interest in ING Group ING Group is
not aware of investors with an interest of 10% or more in ING Group.
TAXATION
The following is a summary of the Netherlands tax consequences, and the United States Federal
income tax consequences, of the ownership of bearer receipts or American Depositary Shares (ADSs)
by U.S. Shareholders (as defined below). For purposes of this summary a U.S. Shareholder is a
beneficial owner of bearer receipts or ADSs that is:
|
|
an individual citizen or resident of the United States, |
|
|
|
a corporation organized under the laws of the United States or of any state of the United States, |
|
|
|
an estate, the income of which is subject to United States Federal income tax without regard to its
source; or |
|
|
|
a trust if a court within the United States is able to exercise primary supervision over the
administration of the trust and one or more United States persons have the authority to control all
substantial decisions of the trust. |
The summary is a general description of the present Netherlands and United States federal income
tax laws and practices as well as the relevant provisions of the present double taxation treaty
between the Netherlands and the United States (the Treaty). The information provided below is
neither intended as tax advice nor purports to describe all of the tax considerations that may be
relevant to prospective investors. It should not be read as extending to matters not specifically
discussed, and investors should consult their own advisors as to the tax consequences of their
ownership and disposal of bearer receipts or ADSs. In particular, the summary does not take into
account the specific circumstances of any particular investors (such as banks, insurance companies,
dealers in securities, traders in securities that elect to mark-to-market their securities
holdings, investors liable for alternative minimum tax, investors whose functional currency is not
the U.S. dollar, investors that actually or constructively own 10% or more of the voting stock of
ING Groep N.V. or investors that hold bearer receipts or ADSs as part of a straddle or a hedging or
conversion transaction), some of which may be subject to special rules. Moreover, if the holder of
bearer receipts or ADSs:
1. holds a substantial interest in ING Groep N.V.; or, in case such holder is an individual,
2. receives income or capital gains derived from the bearer receipts and ADSs and this income
received or capital gains derived are attributable to the past, present or future employment
activities of such holder,
the Dutch tax position is not discussed in this summary.
88
Generally speaking, an interest in the share capital of ING Groep N.V., should not be considered a
substantial interest if the holder of such interest, and, in case of an individual, his or her
spouse, registered partner, certain other relatives or certain persons sharing the holders
household, alone or together, does or do not hold, either directly or indirectly, the ownership of,
or certain rights over, shares or rights resembling shares representing five percent or more of the
total issued and outstanding capital, or the issued and outstanding capital of any class of shares,
of ING Groep N.V. With respect to U.S. Shareholders, this summary generally applies only to holders
who hold bearer receipts or ADSs as capital assets. The summary is based in part upon the
representations of the Depositary and the assumption that each obligation in the Deposit Agreement
and any related agreement will be performed in accordance with its terms. Furthermore, this summary
is based on the tax legislation, published case law, and other regulations in force as at the date
hereof, without prejudice to any amendments introduced at a later date and implemented with or
without retroactive effect.
In general, for United States federal income and Netherlands tax purposes, holders of bearer
receipts will be treated as the owners of the Ordinary shares underlying the bearer receipts,
holders of American Depositary Receipts (ADRs) evidencing ADSs will be treated as the owners of
the Ordinary shares evidencing the ADSs, and exchanges of Ordinary shares for bearer receipts and
then for ADSs, and exchanges of ADSs for Bearer receipts and then for Ordinary shares, will not be
subject to United States federal or Netherlands income tax.
It is assumed, for purposes of this summary, that a U.S. Shareholder is eligible for the benefits
of the Treaty and that a U.S. Shareholders eligilbilty is not limited by the limitations on
benefits provisions article 26 of the Treaty.
NETHERLANDS TAXATION
Withholding tax on dividends
The Netherlands imposes a withholding tax on a distribution of a dividend at the rate of 25%. Stock
dividends paid out of ING Groep N.V.s paid-in share premium recognized for Netherlands tax
purposes as such are not subject to the above withholding tax.
Under the Treaty, dividends paid by ING Groep N.V. to a resident of the United States (other than
an exempt organization or exempt pension trust, as defined in the Treaty) who is the beneficial
owner of the dividends are generally eligible for a reduction of Netherlands withholding tax to
15%, provided that such resident does not have an enterprise which carries on a business in the
Netherlands through a permanent establishment or a permanent representative or performs independent
personal services from a fixed base situated in the Netherlands to which or to whom the bearer
receipts or ADSs are attributable. Such reduced dividend withholding rate can be applied for at
source upon payment of the dividend by submitting a form IB 92 USA prior to the dividend payment
date, which form includes a bankers affidavit stating that the bearer receipts or ADSs are in the
banks custody in the name of the applicant, or that the bearer receipts or ADSs have been
exhibited to the bank as being the property of the applicant. A U.S. Shareholder who is unable to
claim withholding tax relief in this manner can obtain a refund of excess tax withheld by filing a
Form IB 92 USA. In case the above-mentioned beneficial owner of the dividends is a company which
holds directly at least 10 percent of the voting power of ING Groep N.V. a further reduction of
Dutch dividend withholding tax to 5% can be applied for.
The Treaty provides for a complete exemption from withholding for dividends received by exempt
pension trusts and other exempt organizations, as defined in the Treaty. Qualifying exempt pension
trusts may claim the benefits of a reduced withholding tax rate pursuant to article 35 of the
Treaty. Qualifying exempt pension trusts normally remain subject to withholding at the rate of 25%
and are required to file for a refund of the tax withheld. Only if certain conditions are
fulfilled, such pension trusts may be eligible for relief at source upon payment of the dividend.
Qualifying exempt organizations (other than qualifying exempt pension trusts) are subject to
withholding at the rate of 25% and can only file for a refund of the tax withheld.
89
There is currently an arrangement with the Netherlands Ministry of Finance under which U.S.
Shareholders of outstanding ADSs (but not holders of bearer receipts) of ING Groep N.V. may obtain
the lower 15% withholding rate under the Treaty without filing the form described above. The
arrangement also applies to qualifying exempt pension trusts but not to other exempt organizations.
On August 29, 2002 dividend-stripping rules were introduced in Netherlands tax law. These rules
have retroactive effect as of April 27, 2001. The rules provide that in the case of
dividend-stripping, the 25% dividend withholding tax cannot be reduced or refunded.
Dividend-stripping is deemed to be present if the recipient of a dividend is, different from what
has been assumed above, not the beneficial owner thereof and is entitled to a larger credit,
reduction or refund of dividend withholding tax than the beneficial owner of the dividends. Under
these rules, a recipient of dividends will not be considered the beneficial owner thereof if as a
consequence of a combination of transactions a person other than the recipient wholly or partly
benefits form the dividends, whereby such person retains, whether directly or indirectly, an
interest in the share on which the dividends were paid.
Currently ING Groep N.V. may, with respect to certain dividends received from qualifying
non-Netherlands subsidiaries, credit taxes withheld from those dividends against the Netherlands
withholding tax imposed on certain qualifying dividends that are redistributed by ING Groep N.V.,
up to a maximum of the lesser of
|
|
3% of the amount of qualifying dividends redistributed by ING Groep N.V. and |
|
|
|
3% of the gross amount of certain qualifying dividends received by ING Groep N.V. |
The reduction is applied to the Dutch dividend withholding tax that ING Groep N.V. must pay to the
Dutch tax authorities and not to the Dutch dividend withholding tax that ING Groep N.V. must
withhold.
Taxes on income and capital gains
A U.S. Shareholder will not be subject to Netherlands income tax or corporation tax, other than the
withholding tax described above, or capital gains tax, provided that:
|
|
such shareholder is not a resident or deemed resident and, in the case of an individual, has not
elected to be treated as a resident of the Netherlands; and |
|
|
|
such shareholder does not have an enterprise or an interest in an enterprise, which in its entirety
or in part carries on business in the Netherlands through a permanent establishment or a
permanent representative or deemed permanent establishment to which or to whom the bearer
receipts or ADSs are attributable; and |
|
|
|
such shareholder is an individual, and income from a bearer receipt or ADS is not attributable to
certain activities in the Netherlands performed by such shareholder other than business activities
(for example, by the use of that individuals special knowledge or activities performed by that
individual with respect to the bearer receipts or ADSs as a result of which such individual can
make a return on the bearer receipt or ADS that is in excess of the return on normal passive
portfolio management). |
Gift, estate or inheritance tax
No Netherlands gift, estate or inheritance tax will be imposed on the acquisition of bearer
receipts or ADSs by gift or inheritance from a holder of bearer receipts or ADSs who is neither
resident nor deemed resident in the Netherlands, provided that the ADSs or bearer receipts are not
attributable to an enterprise which in its entirety or in part is carried on through a permanent
establishment or a permanent representative in the Netherlands. Furthermore, Dutch gift and
inheritance tax is due if the holder of bearer receipts or ADSs dies within 180 days of making the
gift, and at the time of death is a resident or deemed resident of the Netherlands. A non-resident
Netherlands citizen, however, is still treated as a resident of the Netherlands for gift and
inheritance tax purposes for ten years after leaving the Netherlands. An individual with a
non-Dutch nationality is deemed to be a resident of the Netherlands for the purposes of Dutch gift
tax if he or she has been resident in the Netherlands at any time during the 12 months preceding
the date of the gift.
90
UNITED STATES TAXATION
Taxes on income
For United States federal income tax purposes, a U.S. Shareholder will be required to include in
gross income the full amount of a cash dividend (including any Netherlands withholding tax
withheld) as ordinary income when the dividend is actually or constructively received by the Trust
in the case of bearer receipts, or the Depositary in the case of ADSs. For this purpose, a
dividend will include any distribution paid by ING Groep N.V. with respect to the bearer receipts
or ADSs, but only to the extent such distribution is not in excess of ING Groep N.V.s current and
accumulated earnings and profits as defined for United States federal income tax purposes. Such a
dividend will constitute income from sources outside the United States. A dividend will not be
eligible for the dividends received deduction generally allowed to U.S. corporations in respect of
dividends received from other United States corporations. If you are a noncorporate U.S.
Shareholder, dividends paid to you in taxable years beginning before January 1, 2009 that
constitute qualified dividend income will be taxable to you at a maximum tax rate of 15% provided
that you hold the bearer receipts or ADSs for more than 60 days during the 121-day period beginning
60 days before the ex-dividend date and meet other holding period requirements. Dividends we pay
with respect to the bearer receipts or ADSs generally will be qualified dividend income.
Subject to the limitations provided in the United States Internal Revenue Code, a U.S. Shareholder
may generally deduct from income, or credit against its United States federal income tax liability,
the amount of any Dutch withholding taxes under the Treaty. The Netherlands withholding tax will
likely not be creditable against the U.S. Shareholders United States tax liability, however, to
the extent that ING Groep N.V. is allowed to reduce the amount of dividend withholding tax paid
over to the Netherlands Tax Administration by crediting withholding tax imposed on certain
dividends paid to ING Groep N.V. ING Groep N.V. will endeavor to provide to U.S. Shareholders
information concerning the extent to which it has applied the reduction described above with
respect to dividends paid to U.S. Shareholders. In addition, special rules apply in determining the
foreign tax credit limitation with respect to dividends that are subject to the maximum 15% tax
rate.
Since payments of dividends with respect to bearer receipts and ADSs will be made in euros, a U.S.
Shareholder will generally be required to determine the amount of dividend income by translating
the euro into United States dollars at the spot rate on the date the dividend distribution is
includable in the income of the U.S. Shareholder. Generally, any gain or loss resulting from
currency exchange fluctuations during the period from the date the dividend distribution is
includable in the income of the U.S. Shareholder to the date such payment is converted into U.S.
dollars will be treated as ordinary income or loss. Such gain or loss will generally be income or
loss from sources within the United States for foreign tax credit limitation purposes.
Taxes on capital gains
Gain or loss on a sale or exchange of bearer receipts or ADSs by a U.S. Shareholder will generally
be a capital gain or loss for United States federal income tax purposes. If such U.S. Shareholder
has held the bearer receipts or ADSs for more than one year, such gain or loss will generally be
long term capital gain or loss. Long term capital gain of a non-corporate U.S. Shareholder that is
recognized on or after May 6, 2003 and in taxable years beginning before January 1, 2009 is
generally subject to a maximum tax rate of 15%. In general, gain or loss from a sale or exchange of
bearer receipts or ADSs by a U.S. Shareholder will be treated as United States source income or
loss for United States foreign tax credit limitation purposes.
Passive foreign investment company
ING Groep N.V. believes it is not a passive foreign investment company (a PFIC) for United States
federal income tax purposes. This is a factual determination that must be made annually and thus
may change.
If ING Groep N.V. were to be treated as a PFIC, unless a U.S. Shareholder makes an effective
election to be taxed annually on a mark-to-market basis with respect to the bearer receipts or
ADSs, any gain
91
from the sale or disposition of bearer receipts or ADSs by a U.S. Shareholder would be allocated
ratably to each year in the holders holding period and would be treated as ordinary income. Tax
would be imposed on the amount allocated to each year prior to the year of disposition at the
highest rate in effect for that year, and interest would be charged at the rate applicable to
underpayments on the tax payable in respect of the amount so allocated. The same rules would apply
to excess distributions, defined generally as distributions exceeding 125% of the average annual
distribution made by ING Groep N.V. over the shorter of the holders holding period or the three
preceding years.
A U.S. Shareholder who owns bearer receipts or ADSs during any year that ING Groep N.V. is a PFIC
must file Internal Revenue Service Form 8621.
92
Item 11. Quantitative and Qualitative Disclosure of Market Risk
The quantitative and qualitative disclosures of market risk have been prepared in accordance
with the requirements of IFRS-EU. Refer to Note 2.1.1of the Notes to the Consolidated Financial
Statements for these disclosures. As permitted by IFRS 1, ING Group has not presented in its
consolidated financial statements certain comparative information relating to quantitative and
qualitative disclosures of market risk. Accordingly, certain comparative information (together with
current year equivalents) is provided below.
The discussion on the implementation of IAS 32, IAS 39 and IFRS 4 as of January 1, 2005 and the
differences in the recognition and measurement of financial instruments and insurance contracts
from 2004 to 2005 included in Note 2.1.1 to the Consolidated Financial Statements should be
considered in comparing accounting based sensitivity measures for 2005 with 2004. In addition, the
adoption of IFRS-EU necessitated a change to the methodology underlying certain accounting based
sensitivity measures. However, the impact of those changes on the 2005 net profit sensitivity
analysis was not material given the overall effect on sensitivity information of IAS 32, 39 and
IFRS 4 as of 2005.
MARKET RISK ING BANK
Non-trading risk- interest rate risk
The 2005 EaR measure (pre-tax) for the large banking books of ING Bank (representing approximately
95% of the banking book) is EUR (733) million (2004: EUR (814) million). The measure is based on a
parallel instantaneous shock to market rates of 2%.
MARKET
RISK ING INSURANCE
ALM
risk interest rate risk
The table below provides a sensitivity analysis relating to a potential change in net profit and
shareholders equity of an instantaneous increase/decrease in interest rates of 1%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
|
|
|
|
Effect on |
|
|
|
ING Insurance |
|
|
|
|
|
|
ING Insurance |
|
INTEREST-RATE SENSITIVITY |
|
net profit |
|
|
|
|
|
|
shareholdersequity |
|
(EUR millions) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase interest rates by 1% |
|
|
(68 |
) |
|
|
72 |
|
|
|
(2,814 |
) |
|
|
5 |
|
Decrease interest rates by 1% |
|
|
(1,743 |
) |
|
|
(78 |
) |
|
|
1,255 |
|
|
|
(6 |
) |
ALM risk equity risk
The table below provides a sensitivity analysis relating to a potential change in net profit and
shareholders equity of an instantaneous increase/decrease in equity markets of 10%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
|
|
|
|
Effect on |
|
|
|
ING Insurance |
|
|
|
|
|
|
ING Insurance |
|
EQUITY SENSITIVITY |
|
net profit |
|
|
|
|
|
|
shareholdersequity |
|
(EUR millions) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase of equity by 10% |
|
|
59 |
|
|
|
29 |
|
|
|
1,072 |
|
|
|
863 |
|
Decrease of equity by 10% |
|
|
(80) |
|
|
|
(23 |
) |
|
|
(1,094 |
) |
|
|
(857 |
) |
93
ALM risk foreign exchange risk
The table below provides a sensitivity analysis relating to a potential change in net profit and
shareholders equity of an instantaneous increase/decrease of the Euro versus all other currencies
of 10%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
|
|
|
|
Effect on |
|
|
|
ING Insurance |
|
|
|
|
|
|
ING Insurance |
|
FOREIGN CURRENCY SENSIVITY |
|
net profit |
|
|
|
|
|
|
shareholdersequity |
|
(EUR millions) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% Increase of Euro versus all other currencies |
|
|
(81) |
|
|
|
(132 |
) |
|
|
(950 |
) |
|
|
(1,041 |
) |
10% Decrease of Euro versus all other currencies |
|
|
87 |
|
|
|
162 |
|
|
|
1,041 |
|
|
|
1,271 |
|
CREDIT
RISK ING INSURANCE
ING Group has further improved the coverage of its 2005 analysis of the Fixed income portfolio by
rating class by including more business units in the integrated reporting process.
The 2005 analysis is included in Note 2.2 of the Notes to the consolidated financial statements.
The 2005 information is also presented below, together with the 2004 information..
In the table below a summary is shown of the outstandings in the general account fixed-income
portfolios per credit rating expressed in Standard & Poors ratings at December 31, 2005. The
table is based on EUR 172 billion of general account fixed income assets and exclude equities and
real estate but include preferred shares.
ING Group has further expanded its 2005 analysis of risk concentration in the ING Insurance
portfolio by presenting risk concentration by industry sector rather than economic sector. This
analysis is included in Note 2.2 of the Notes to the consolidated financial statements. The 2005
information, together with the 2004 information, is also presented below based on the prior year
classifications of risk concentration by economic sector.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuer |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
ratings |
|
|
|
issue |
|
|
issue |
|
|
2005 |
|
|
(incl. 2005 |
|
|
|
ratings |
|
|
ratings |
|
|
issuer |
|
|
coverages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
|
34.0 |
% |
|
|
36.7 |
% |
|
|
30.8 |
% |
|
|
26.3 |
% |
AA |
|
|
18.7 |
% |
|
|
17.0 |
% |
|
|
24.3 |
% |
|
|
23.0 |
% |
A |
|
|
27.9 |
% |
|
|
25.4 |
% |
|
|
24.9 |
% |
|
|
32.8 |
% |
BBB |
|
|
16.3 |
% |
|
|
17.8 |
% |
|
|
16.7 |
% |
|
|
14.3 |
% |
BB |
|
|
2.0 |
% |
|
|
2.4 |
% |
|
|
2.1 |
% |
|
|
1.8 |
% |
Other |
|
|
1.1 |
% |
|
|
0.7 |
% |
|
|
1.2 |
% |
|
|
1.8 |
% |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
During 2005 ING Group changed the rating basis for the ING Insurance investment portfolio from
issue ratings to issuer ratings (except for structured credits). This change is in line with the
ING Bank practice and Basel II guidelines. In the table above the ING Insurance investment
portfolio is shown based on issue rating for 2005 and 2004 (for comparison reasons) in columns 1
and 2. In column 3 the same portfolio is shown based on issuer ratings. The apparent average credit
rating decreased due to the switch from issue to issuer ratings. This apparent decrease is caused
by the fact that ING invests in bonds from lower quality issuers which nonetheless have a higher
issue rating due to collateralisation; as such, the actual credit risk for ING Insurance has not
changed due to this reclassification. In the last column the ING Insurance investment portfolio is
shown based on issuer
94
rating including the positions that were added during 2005. The main addition is the Dutch mortgage
portfolio which is included in the table above with an average credit rating of A.
In the table below a summary is shown of the outstandings in the general account fixed-income
portfolios per economic sector.
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
Public and private corporate |
|
|
37.3 |
% |
|
|
36.9 |
% |
ABS, MBS Structured |
|
|
16.0 |
% |
|
|
14.4 |
% |
Governments |
|
|
24.1 |
% |
|
|
25.3 |
% |
Commercial mortgages |
|
|
5.7 |
% |
|
|
5.6 |
% |
Residential mortgages |
|
|
11.2 |
% |
|
|
12.5 |
% |
Cash and money market |
|
|
2.6 |
% |
|
|
1.9 |
% |
Policy loans |
|
|
2.0 |
% |
|
|
1.9 |
% |
Preferred shares |
|
|
1.1 |
% |
|
|
1.5 |
% |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
Item 12. Description of Securities Other Than Equity Securities
Not applicable.
95
PART II.
Item 13. Defaults, Dividend Arrearages and Delinquencies
None.
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
None.
Item 15. Controls and Procedures
On February 7, 2006, an evaluation was performed under the supervision and with the
participation of the Companys management, including the CEO and CFO, of the effectiveness of the
design and operation of the Companys disclosure controls and procedures. Based on that evaluation,
the Companys management, including the CEO and CFO, concluded that the Companys disclosure
controls and procedures were effective as of the end of the period covered by this Annual Report.
There have been no significant changes in the Companys internal controls or in other factors that
could significantly affect internal controls over financial reporting subsequent to February 7,
2006.
Item 16A. Audit Committee Financial Expert
ING Groups Supervisory Board has determined that ING Group has four financial experts serving
on its Audit Committee. These four financial experts are Messrs. Hoffmann, Hommen, Jacobs and Van
der Lugt. All have gathered their experience by serving as executive officers and on the Boards of
international conglomerates, Mr. Hoffmann serving as the CFO of Robert Bosch GmbH, Mr. Hommen
serving as vice-chairman and CFO of Philips Electronics, Mr. Jacobs and Mr. Van der Lugt both
serving as CEO of ING Group
Item 16B. Code of Ethics
ING Group has adopted a code of ethics, called the INGs Business Principles, which apply to
all our employees, including our principal executive officer, principal financial officer and
principal accounting officer. These Business Principles have undergone minor changes to adapt them
to the requirements of the Sarbanes-Oxley Act of 2002 as a code of ethics for certain officers. The
Business Principles are posted on ING Groups website at www.ing.com, under the heading Corporate
Responsibility followed by ING in Society. During the most recently completed fiscal year no
waivers, explicit or implicit, from these Business Principles have been granted to any of the
officers described above.
Item 16C.
Principal Accountant Fees and Services (Ernst & Young) (and KPMG)
Ernst & Young Accountants (Ernst & Young) and KPMG Accountants N.V. (KPMG) are the appointed
auditors of ING Group. Ernst & Young is responsible for auditing the financial statements of ING
Group and ING Verzekeringen N.V., while KPMG is responsible for the audit of the financial
statements of ING Bank N.V.
At the General Meeting of Shareholders on 27 April 2004, Ernst & Young were appointed to audit the
financial statements of ING Group for the financial years 2004 to 2007 inclusive, to report about
the outcome of these audits to the Executive Board and the Supervisory Board and to give a
statement about the truth and fairness of the financial statements of ING Group
The Supervisory Board evaluates the performance of the external auditors on an annual basis, based,
in particular, on their independence and on the findings of the Executive Board and the
Audit Committee. In addition to the annual evaluation, the Audit Committee and Supervisory Board
will review the auditors performance in 2007, prior to a proposal to the General Meeting of
Shareholders for the next auditors appointment. The proposal will include the main conclusions of
the assessment of the functioning of the external auditor.
96
The external auditors, both Ernst & Young and KPMG, attend the meetings of the Audit Committee.
After a maximum period of 5 years of performing audit services to ING Group or ING Verzekeringen
N.V. or ING Bank N.V., the lead audit partners of the external audit firms and the audit partners
responsible for reviewing the audits, have to be replaced by other partners of the respective
external audit firms. The Audit Committee makes recommendations to the Supervisory Board regarding
these replacements, among others, based on an annual evaluation of the provided services. In line
with this agreement, the lead audit partner of KPMG has been succeeded in 2005. The lead audit
partner of Ernst & Young will be succeeded after the year-end audit 2006. The rotation of other
partners of Ernst & Young and KPMG involved with the audit of the financial statements of ING are
subject to applicable independence legislation.
The external auditors may be questioned at the Annual General Meeting of Shareholders in relation
to their statements on the fairness of the annual accounts. The external auditors will therefore
attend and be entitled to address this meeting.
Both Ernst & Young and KPMG may only provide permitted non-audit services to ING Group and its
subsidiaries with permission of the Audit Committee. The Audit Committee separately pre-approves
the type(s) of audit, audit-related and non-audit services to be provided by INGs external audit
firms on an annual basis. The Audit Committee also sets the maximum annual amount that may be spent
for such pre-approved services. Throughout the year the external audit firms and Corporate Audit
Services monitor the amounts paid versus the pre-approved amounts. The external auditors provide
the Audit Committee with a full overview of all services provided to ING, including related fees,
supported by sufficiently detailed information. This overview is semi-annually evaluated by the
Audit Committee.
In addition to the pre-approval procedure each audit-related and non-audit engagement that is
expected to generate fees in excess of EUR 100,000 and all further audit-related and non-audit
related engagements over and above the pre-approved amounts have to be pre-approved on a
case-by-case basis. More details on INGs policy regarding external auditors independence are
available on the website of ING Group.
In 2005, the audit-related, tax and other services have been pre-approved. In line with INGs
policy on external auditors independence, the Audit Committee has pre-approved the proposed
services.
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Ernst & Young |
|
|
|
|
|
|
|
|
Audit fees |
|
|
21 |
|
|
|
20 |
|
Audit-related fees |
|
|
7 |
|
|
|
3 |
|
Tax fees |
|
|
2 |
|
|
|
3 |
|
All other fees |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KPMG |
|
|
|
|
|
|
|
|
Audit fees |
|
|
22 |
|
|
|
20 |
|
Audit-related fees |
|
|
6 |
|
|
|
4 |
|
Tax fees |
|
|
1 |
|
|
|
2 |
|
All other fees |
|
|
2 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Audit fees |
|
|
43 |
|
|
|
40 |
|
Audit-related fees |
|
|
13 |
|
|
|
7 |
|
Tax fees |
|
|
3 |
|
|
|
5 |
|
All other fees |
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
57 |
|
|
|
|
|
|
|
|
97
Item 16E. Purchases of Registered Equity Securities by the Issuer and Affiliated
Purchasers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
Average |
|
|
Purchased as part of |
|
|
number of Shares |
|
|
|
|
|
Number |
|
|
price |
|
|
Publicly Announced |
|
|
that may be |
|
|
|
|
|
x 1000 |
|
|
in euros |
|
|
Plans Or Programs |
|
|
Purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January |
|
1/1/04 1/31/04 |
|
|
|
|
|
|
|
|
|
NA |
|
NA |
February |
|
2/1/04 2/29/04 |
|
|
400 |
|
|
|
20.22 |
|
|
|
|
|
|
|
|
|
March |
|
3/1/04 3/31/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April |
|
4/1/04 4/30/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May |
|
5/1/04 5/31/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June |
|
6/1/04 6/30/04 |
|
|
656 |
|
|
|
18.13 |
|
|
|
|
|
|
|
|
|
July |
|
7/1/04 7/31/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August |
|
8/1/04 8/31/04 |
|
|
400 |
|
|
|
18.55 |
|
|
|
|
|
|
|
|
|
September |
|
9/1/04 9/30/04 |
|
|
592 |
|
|
|
20.09 |
|
|
|
|
|
|
|
|
|
October |
|
10/1/04 10/31/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November |
|
11/1/04 11/30/04 |
|
|
900 |
|
|
|
20.87 |
|
|
|
|
|
|
|
|
|
December |
|
12/1/04 12/31/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
|
|
|
2,948 |
|
|
|
19.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January |
|
1/1/05 1/31/05 |
|
|
|
|
|
|
|
|
|
NA |
|
NA |
February |
|
2/1/05 2/29/05 |
|
|
998 |
|
|
|
20.62 |
|
|
|
|
|
|
|
|
|
March |
|
3/1/05 3/31/05 |
|
|
3,054 |
|
|
|
22.98 |
|
|
|
|
|
|
|
|
|
April |
|
4/1/05 4/30/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May |
|
5/1/05 5/31/05 |
|
|
3,000 |
|
|
|
22.45 |
|
|
|
|
|
|
|
|
|
June |
|
6/1/05 6/30/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July |
|
7/1/05 7/31/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August |
|
8/1/05 8/31/05 |
|
|
5,422 |
|
|
|
23.63 |
|
|
|
|
|
|
|
|
|
September |
|
9/1/05 9/30/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October |
|
10/1/05 10/31/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November |
|
11/1/05 11/30/05 |
|
|
539 |
|
|
|
26.97 |
|
|
|
|
|
|
|
|
|
December |
|
12/1/05 12/31/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
|
|
|
13,013 |
|
|
|
23.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This table excludes market-making and related hedging purchases by ING Group. The table
also exludes ING Group shares purchased by investments funds managed by ING Group for clients in
accordance with specified investment strategies that are established by each individual fund
manager acting independently of ING Group. |
98
PART III.
Item 18. Financial Statements
See pages
F-1 to F-151 and the Schedules on F-159 to F-162
Item 19. Exhibits
The following exhibits are filed as part of this Annual Report:
|
|
|
Exhibit 1.1
|
|
Articles of Association of ING
Groep N.V. (incorporated by reference to Exhibit 1.1 of ING Groep N.V.s Annual Report on Form 20-F
for the year ended December 31, 2003, File No. 1-14642 filed on March 30, 2004) |
|
|
|
Exhibit 1.2
|
|
Amended and Restated Trust Agreement (English Translation), dated June 23, 2003
(incorporated by reference to Exhibit 1.1 of ING Groep N.V.s Annual Report on Form 20-F
for the year ended December 31, 2003, File No.
1-14642 filed on March 30, 2004) |
|
|
|
Exhibit 2.1
|
|
Subordinated Indenture, dated July 18, 2002, between the Company and The Bank of
New York, (incorporated by reference to Exhibit 2.1 of ING Groep N.V.s Annual Report on
Form 20-F for the year ended December 31, 2002, File No. 1-14642 filed on March 27,
2003) |
|
|
|
Exhibit 2.2
|
|
First Supplemental Indenture, dated July 18, 2002, between the Company and The Bank
of New York (incorporated by reference to Exhibit 2.2 of ING Groep N.V.s Annual Report
on Form 20-F for the year ended December 31, 2003, File No. 1-14642 filed on March 30,
2004) |
|
|
|
Exhibit 2.3
|
|
Second Supplemental Indenture, dated December 12, 2002, between the Company and
The Bank of New York (incorporated by reference to Exhibit 2.3 of ING Groep N.V.s
Annual Report on Form 20-F for the year ended December 31, 2003, File No. 1-14642
filed on March 30, 2004) |
|
|
|
Exhibit 2.4
|
|
Third Supplemental Indenture, dated October 28, 2003, between the Company and The
Bank of New York (incorporated by reference to Exhibit 2.4 of ING Groep N.V.s Annual
Report on Form 20-F for the year ended December 31, 2003, File No. 1-14642 filed on
March 30, 2004) |
|
|
|
Exhibit 2.5
|
|
Fourth Supplemental Indenture, dated September 26, 2005, between the Company and
The Bank of New York (incorporated by reference to Exhibit 4.2 of ING Groep N.V.s
Report on Form 6-k filed on September 23, 2005) |
|
|
|
Exhibit 2.6
|
|
Fifth Supplemental Indenture, dated December 8, 2005, between the Company and The
Bank of New York (incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Report on
Form 6-k filed on December 7, 2005) |
|
|
|
Exhibit 4.1
|
|
Form of Employment Contract for Members of the Executive Board (English translation)
(incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Annual Report on Form 20-F
for the year ended December 31, 2002, File No. 1-14642 filed on March 27, 2003) |
|
|
|
Exhibit 7
|
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges |
|
|
|
Exhibit 8
|
|
List of Subsidiaries of ING Groep N.V. |
|
|
|
Exhibit 10.1
|
|
Consent of Ernst & Young Accountants |
|
|
|
Exhibit 10.2
|
|
Consent of KPMG Accountants |
|
|
|
Exhibit 10.3
|
|
Consent of Ernst & Young Reviseurs dEnterprises S.C.C. |
99
|
|
|
Exhibit 12.1
|
|
Certification of the Registrants Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 12.2
|
|
Certification of the Registrants Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 13.1
|
|
Certification of the Registrants Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxly Act of 2002 |
|
|
|
Exhibit 13.2
|
|
Certification of the Registrants Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxly Act of 2002 |
100
SIGNATURES
The registrant hereby certifies that it meets all the requirements for filing on Form 20-F and that
it has duly caused and authorized the undersigned to sign this annual report on its behalf.
|
|
|
|
|
|
|
ING GROEP N.V.
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
By: /s/ Cees Maas |
|
|
|
|
|
|
|
|
|
Name: Cees Maas |
|
|
|
|
Title: Chief Financial Officer |
|
|
Date: March 24, 2006 |
|
|
|
|
101
ADDITIONAL INFORMATION
SELECTED STATISTICAL INFORMATION ON BANKING OPERATIONS
The information in this section sets forth selected statistical information regarding the Groups
banking operations. Information for 2005 and 2004 is set forth under IFRS-EU unless otherwise
indicated. Information for years prior to 2004 is set forth under Dutch GAAP, which differs in
significant respects from IFRS-EU. Unless otherwise indicated, average balances, when used, are
calculated from monthly data and the distinction between domestic and foreign is based on the
location of the office where the assets and liabilities are booked, as opposed to the domicile of
the customer. However, the Company believes that the presentation of these amounts based upon the
domicile of the customer would not result in material differences in the amounts presented below.
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Year Ended December 31, |
|
|
2005 |
|
2004 |
Return on equity of the banking operations |
|
|
24.2 |
% |
|
|
15.8 |
% |
Return on equity of ING Group |
|
|
26.6 |
% |
|
|
22.9 |
% |
Dividend pay-out ratio of ING Group |
|
|
35.5 |
% |
|
|
39.5 |
% |
Return on assets |
|
|
0.5 |
% |
|
|
0.4 |
% |
Equity to assets |
|
|
2.6 |
% |
|
|
3.0 |
% |
Net interest margin |
|
|
1.2 |
% |
|
|
1.4 |
% |
|
|
|
|
|
Dutch GAAP |
|
Year Ended December 31, |
|
|
2003 |
Return on equity of the banking operations |
|
|
11.0 |
% |
Return on equity of ING Group |
|
|
21.5 |
% |
Dividend pay-out ratio of ING Group |
|
|
48.5 |
% |
Return on assets |
|
|
0.8 |
% |
Equity to assets |
|
|
3.3 |
% |
Net interest margin |
|
|
1.5 |
% |
AVERAGE BALANCES AND INTEREST RATES
The following tables show the banking operations, average interest-earning assets and average
interest-bearing liabilities, together with average rates, for 2005 and 2004 under IFRS-EU. The
interest income, interest expense and average yield figures do not reflect interest income and
expense on derivatives and other interest income and expense not considered to be directly related
to interest-bearing assets and liabilities. These items are reflected in the corresponding interest
income, interest expense and net interest result figures in the consolidated financial statements.
A reconciliation of the interest income, interest expense and net interest result figures to the
corresponding line items in the consolidated financial statements is provided on the next page.
102
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
balance |
|
|
income |
|
|
yield |
|
|
balance |
|
|
income |
|
|
yield |
|
|
|
|
(EUR millions) |
|
|
% |
|
|
|
(EUR millions) |
|
|
% |
|
Time deposits with banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
3,654 |
|
|
|
172 |
|
|
|
4.7 |
|
|
|
4,845 |
|
|
|
113 |
|
|
|
2.3 |
|
foreign |
|
|
30,023 |
|
|
|
1,147 |
|
|
|
3.8 |
|
|
|
32,959 |
|
|
|
968 |
|
|
|
2.9 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
222,459 |
|
|
|
8,331 |
|
|
|
3.7 |
|
|
|
157,457 |
|
|
|
7,184 |
|
|
|
4.6 |
|
foreign |
|
|
247,444 |
|
|
|
11,035 |
|
|
|
4.5 |
|
|
|
183,458 |
|
|
|
7,736 |
|
|
|
4.2 |
|
Interestearning securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
35,423 |
|
|
|
1,031 |
|
|
|
2.9 |
|
|
|
31,221 |
|
|
|
616 |
|
|
|
2.0 |
|
foreign |
|
|
176,247 |
|
|
|
6,773 |
|
|
|
3.8 |
|
|
|
165,173 |
|
|
|
5,922 |
|
|
|
3.6 |
|
Other interestearning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
747 |
|
|
|
16 |
|
|
|
2.1 |
|
|
|
527 |
|
|
|
30 |
|
|
|
5.7 |
|
foreign |
|
|
2,524 |
|
|
|
99 |
|
|
|
3.9 |
|
|
|
2,941 |
|
|
|
158 |
|
|
|
5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
718,521 |
|
|
|
28,604 |
|
|
|
4.0 |
|
|
|
578,581 |
|
|
|
22,727 |
|
|
|
3.9 |
|
Noninterest earning assets |
|
|
45,054 |
|
|
|
|
|
|
|
|
|
|
|
22,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (1) |
|
|
763,575 |
|
|
|
|
|
|
|
|
|
|
|
600,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets
applicable to foreign operations |
|
|
|
|
|
|
63.5 |
% |
|
|
|
|
|
|
|
|
|
|
66.5 |
% |
|
|
|
|
Other interest income
(reconciliation to consolidated
financial statements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortized results investments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
lending commission |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
adjustment for interest on
nonperforming loans (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84 |
) |
|
|
|
|
Interest income on derivatives (4) |
|
|
|
|
|
|
19,253 |
|
|
|
|
|
|
|
|
|
|
|
2,223 |
|
|
|
|
|
other |
|
|
|
|
|
|
485 |
|
|
|
|
|
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
48,342 |
|
|
|
|
|
|
|
|
|
|
|
25,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Interest-earning liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
balance |
|
|
expense |
|
|
yield |
|
|
balance |
|
|
expense |
|
|
yield |
|
|
|
(EUR millions) |
|
% |
|
|
(EUR millions) |
|
% |
|
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
33,044 |
|
|
|
958 |
|
|
|
2.9 |
|
|
|
26,131 |
|
|
|
590 |
|
|
|
2.3 |
|
foreign |
|
|
46,379 |
|
|
|
1,419 |
|
|
|
3.1 |
|
|
|
50,522 |
|
|
|
1,111 |
|
|
|
2.2 |
|
Demand deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
78,030 |
|
|
|
595 |
|
|
|
0.8 |
|
|
|
32,210 |
|
|
|
176 |
|
|
|
0.6 |
|
foreign |
|
|
27,930 |
|
|
|
502 |
|
|
|
1.8 |
|
|
|
26,992 |
|
|
|
423 |
|
|
|
1.6 |
|
Time deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
16,764 |
|
|
|
485 |
|
|
|
2.9 |
|
|
|
14,432 |
|
|
|
371 |
|
|
|
2.6 |
|
foreign |
|
|
29,976 |
|
|
|
901 |
|
|
|
3.0 |
|
|
|
29,995 |
|
|
|
727 |
|
|
|
2.4 |
|
Savings deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
63,157 |
|
|
|
1,494 |
|
|
|
2.4 |
|
|
|
58,277 |
|
|
|
1,504 |
|
|
|
2.6 |
|
foreign |
|
|
198,855 |
|
|
|
6,208 |
|
|
|
3.1 |
|
|
|
150,428 |
|
|
|
4,422 |
|
|
|
2.9 |
|
Short term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
2,815 |
|
|
|
88 |
|
|
|
3.1 |
|
|
|
4,992 |
|
|
|
102 |
|
|
|
2.0 |
|
foreign |
|
|
28,203 |
|
|
|
1,269 |
|
|
|
4.5 |
|
|
|
29,879 |
|
|
|
696 |
|
|
|
2.3 |
|
Long term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
13,971 |
|
|
|
675 |
|
|
|
4.8 |
|
|
|
15,645 |
|
|
|
670 |
|
|
|
4.3 |
|
foreign |
|
|
47,443 |
|
|
|
2,037 |
|
|
|
4.3 |
|
|
|
40,394 |
|
|
|
1,751 |
|
|
|
4.3 |
|
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
16,702 |
|
|
|
920 |
|
|
|
5.5 |
|
|
|
13,061 |
|
|
|
732 |
|
|
|
5.6 |
|
foreign |
|
|
2,605 |
|
|
|
153 |
|
|
|
5.9 |
|
|
|
2,802 |
|
|
|
160 |
|
|
|
5.7 |
|
Other interestbearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
37,562 |
|
|
|
775 |
|
|
|
2.1 |
|
|
|
18,468 |
|
|
|
158 |
|
|
|
0.9 |
|
foreign |
|
|
45,158 |
|
|
|
1,234 |
|
|
|
2.7 |
|
|
|
32,470 |
|
|
|
971 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
688,594 |
|
|
|
19,713 |
|
|
|
2.9 |
|
|
|
546,698 |
|
|
|
14,564 |
|
|
|
2.7 |
|
Noninterest bearing liabilities |
|
|
54,592 |
|
|
|
|
|
|
|
|
|
|
|
36,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
743,186 |
|
|
|
|
|
|
|
|
|
|
|
582,997 |
|
|
|
|
|
|
|
|
|
Group Capital |
|
|
20,389 |
|
|
|
|
|
|
|
|
|
|
|
17,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital |
|
|
763,575 |
|
|
|
|
|
|
|
|
|
|
|
600,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities
applicable to foreign operations |
|
|
|
|
|
|
62.1 |
% |
|
|
|
|
|
|
|
|
|
|
64.9 |
% |
|
|
|
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest expenses on derivatives |
|
|
|
|
|
|
18,836 |
|
|
|
|
|
|
|
|
|
|
|
2,078 |
|
|
|
|
|
other |
|
|
|
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
39,180 |
|
|
|
|
|
|
|
|
|
|
|
16,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest result |
|
|
|
|
|
|
9,162 |
|
|
|
|
|
|
|
|
|
|
|
8,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Substantially all interest-earning securities held by the banking operations of the
Company are taxable securities. |
|
(2) |
|
In 2004, includes amortization of premiums and discounts and deferred realized gains
and losses on sales of investments in debt securities on a straight-line basis over the
estimated average remaining life of the portfolio. |
|
(3) |
|
In 2004, interest on non-performing loans is included when calculating the average
yield in this table but excluded from interest income reported in the consolidated profit
and loss account. |
|
(4) |
|
In 2004, includes amortization of deferred realized gains and losses on off-balance
sheet hedging instruments on a straight line basis over the estimated average remaining
life of the portfolio and interest accrued on hedging instruments, primarily on interest
rate swaps. |
|
(5) |
|
These captions do not include deposits from banks. |
104
The following table presents the banking operations, average interest-earning assets and
average interest-bearing liabilities, together with average rates, for 2004 and 2003 under Dutch
GAAP. The interest income, interest expense and average yield figures do not reflect:
|
|
income on amortized results investments; |
|
|
interest income on off-balance sheet instruments; |
|
|
other income not considered to be directly related to interest-earning assets; |
|
|
interest expense on off-balance sheet instruments, or |
|
|
other expense not considered to be directly related to interest-bearing liabilities, |
all of which are reflected in the corresponding interest income, interest expense and net interest
result figures in the consolidated financial statements. Non-accrual loans are included in the
respective average loan balances. Income on these loans is recognized on a cash basis. A
reconciliation of the interest income, interest expense and net interest result figures to the
corresponding line items in the consolidated financial statements is provided on the next page.
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
|
balance |
|
|
income |
|
|
yield |
|
|
balance |
|
|
income |
|
|
yield |
|
|
|
|
|
|
|
(EUR millions) |
|
|
% |
|
(EUR millions) |
|
% |
|
Time deposits with banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
|
|
|
|
4,845 |
|
|
|
113 |
|
|
|
2.3 |
|
|
|
1,984 |
|
|
|
98 |
|
|
|
4.9 |
|
foreign |
|
|
|
|
|
|
32,959 |
|
|
|
968 |
|
|
|
2.9 |
|
|
|
24,450 |
|
|
|
723 |
|
|
|
3.0 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
|
|
|
|
157,457 |
|
|
|
7,237 |
|
|
|
4.6 |
|
|
|
154,944 |
|
|
|
7,800 |
|
|
|
5.0 |
|
foreign |
|
|
|
|
|
|
183,458 |
|
|
|
7,792 |
|
|
|
4.2 |
|
|
|
160,338 |
|
|
|
6,790 |
|
|
|
4.2 |
|
Interestearning securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
|
|
|
|
31,221 |
|
|
|
616 |
|
|
|
2.0 |
|
|
|
25,384 |
|
|
|
682 |
|
|
|
2.7 |
|
foreign |
|
|
|
|
|
|
165,173 |
|
|
|
5,922 |
|
|
|
3.6 |
|
|
|
116,092 |
|
|
|
4,450 |
|
|
|
3.8 |
|
Other interestearning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
|
|
|
|
527 |
|
|
|
30 |
|
|
|
5.7 |
|
|
|
3,563 |
|
|
|
208 |
|
|
|
5.8 |
|
foreign |
|
|
|
|
|
|
2,941 |
|
|
|
158 |
|
|
|
5.4 |
|
|
|
9,188 |
|
|
|
262 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
578,581 |
|
|
|
22,836 |
|
|
|
3.9 |
|
|
|
495,943 |
|
|
|
21,013 |
|
|
|
4.2 |
|
Non-interest earning assets |
|
|
|
|
|
|
22,276 |
|
|
|
|
|
|
|
|
|
|
|
24,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (1) |
|
|
|
|
|
|
600,857 |
|
|
|
|
|
|
|
|
|
|
|
519,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets
applicable to foreign operations |
|
|
|
|
|
|
|
|
|
|
66.5 |
% |
|
|
|
|
|
|
|
|
|
|
64.9 |
% |
|
|
|
|
Other
interest income (reconciliation to consolidated
financial statements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortized results investments (2) |
|
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
258 |
|
|
|
|
|
lending commission |
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
adjustment for interest on
non-performing loans (3) |
|
|
|
|
|
|
|
|
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
|
(123 |
) |
|
|
|
|
interest on
off-balance instruments (4) |
|
|
|
|
|
|
|
|
|
|
2,223 |
|
|
|
|
|
|
|
|
|
|
|
2,187 |
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
|
|
|
|
25,580 |
|
|
|
|
|
|
|
|
|
|
|
23,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
balance |
|
|
expense |
|
|
yield |
|
|
balance |
|
|
expense |
|
|
yield |
|
Dutch GAAP |
|
(EUR millions) |
|
% |
|
|
(EUR millions) |
|
% |
|
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
26,131 |
|
|
|
590 |
|
|
|
2.3 |
|
|
|
19,829 |
|
|
|
666 |
|
|
|
3.4 |
|
foreign |
|
|
50,522 |
|
|
|
1,111 |
|
|
|
2.2 |
|
|
|
36,870 |
|
|
|
771 |
|
|
|
2.1 |
|
Demand deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
32,210 |
|
|
|
176 |
|
|
|
0.6 |
|
|
|
32,694 |
|
|
|
219 |
|
|
|
0.7 |
|
foreign |
|
|
26,992 |
|
|
|
423 |
|
|
|
1.6 |
|
|
|
23,867 |
|
|
|
391 |
|
|
|
1.6 |
|
Time deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
14,432 |
|
|
|
371 |
|
|
|
2.6 |
|
|
|
13,082 |
|
|
|
391 |
|
|
|
3.0 |
|
foreign |
|
|
29,995 |
|
|
|
727 |
|
|
|
2.4 |
|
|
|
31,207 |
|
|
|
956 |
|
|
|
3.1 |
|
Savings deposits (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
58,277 |
|
|
|
1,504 |
|
|
|
2.6 |
|
|
|
50,051 |
|
|
|
1,425 |
|
|
|
2.9 |
|
foreign |
|
|
150,428 |
|
|
|
4,422 |
|
|
|
2.9 |
|
|
|
100,317 |
|
|
|
2,878 |
|
|
|
2.9 |
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
4,992 |
|
|
|
102 |
|
|
|
2.0 |
|
|
|
5,664 |
|
|
|
180 |
|
|
|
3.2 |
|
foreign |
|
|
29,879 |
|
|
|
696 |
|
|
|
2.3 |
|
|
|
48,305 |
|
|
|
909 |
|
|
|
1.9 |
|
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
15,645 |
|
|
|
670 |
|
|
|
4.3 |
|
|
|
15,586 |
|
|
|
895 |
|
|
|
5.7 |
|
foreign |
|
|
40,394 |
|
|
|
1,751 |
|
|
|
4.3 |
|
|
|
32,143 |
|
|
|
1,300 |
|
|
|
4.1 |
|
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
13,061 |
|
|
|
732 |
|
|
|
5.6 |
|
|
|
10,915 |
|
|
|
647 |
|
|
|
5.9 |
|
foreign |
|
|
2,802 |
|
|
|
160 |
|
|
|
5.7 |
|
|
|
2,921 |
|
|
|
178 |
|
|
|
6.1 |
|
Other interestbearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
18,468 |
|
|
|
158 |
|
|
|
0.9 |
|
|
|
19,475 |
|
|
|
583 |
|
|
|
3.0 |
|
foreign |
|
|
32,470 |
|
|
|
971 |
|
|
|
3.0 |
|
|
|
25,253 |
|
|
|
1,063 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
546,698 |
|
|
|
14,564 |
|
|
|
2.7 |
|
|
|
468,179 |
|
|
|
13,452 |
|
|
|
2.9 |
|
Non-interest bearing liabilities |
|
|
36,299 |
|
|
|
|
|
|
|
|
|
|
|
34,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
582,997 |
|
|
|
|
|
|
|
|
|
|
|
502,766 |
|
|
|
|
|
|
|
|
|
Group Capital |
|
|
17,860 |
|
|
|
|
|
|
|
|
|
|
|
17,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital |
|
|
600,857 |
|
|
|
|
|
|
|
|
|
|
|
519,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities
applicable to foreign operations |
|
|
|
|
|
|
64.9 |
% |
|
|
|
|
|
|
|
|
|
|
65.1 |
% |
|
|
|
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest on off-balance instruments |
|
|
|
|
|
|
2,078 |
|
|
|
|
|
|
|
|
|
|
|
2,027 |
|
|
|
|
|
other |
|
|
|
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
16,772 |
|
|
|
|
|
|
|
|
|
|
|
15,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest result |
|
|
|
|
|
|
8,808 |
|
|
|
|
|
|
|
|
|
|
|
8,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Substantially all interest-earning securities held by the banking operations of the
Company are taxable securities. |
|
(2) |
|
Includes amortization of premiums and discounts and deferred realized gains and
losses on sales of investments in debt securities on a straight-line basis over the
estimated average remaining life of the portfolio. |
|
(3) |
|
Interest on non-performing loans is included when calculating the average yield in
this table but excluded from interest income reported in the consolidated profit and loss
account. |
|
(4) |
|
Includes amortization of deferred realized gains and losses on off-balance sheet
hedging instruments on a straight line basis over the estimated average remaining life of
the portfolio and interest accrued on hedging instruments, primarily on interest rate
swaps. |
|
(5) |
|
These captions do not include deposits from banks. |
106
ANALYSIS OF CHANGES IN NET INTEREST INCOME
The following table allocates changes in the Groups interest income and expense and net interest
result between changes in average balances and rates for the periods indicated. Changes due to a
combination of volume and rate have been allocated to changes in average volume. The net changes in
interest income, interest expense and net interest result, as calculated in this table, have been
reconciled to the changes in interest income, interest expense and net interest result in the
consolidated financial statements. See introduction to Average Balances and Interest Rates for a
discussion of the differences between interest income, interest expense and net interest result as
calculated in the following table and as set forth in the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
2005 over 2004 |
|
|
|
Increase (decrease) |
|
|
|
due to changes in |
|
|
|
Average |
|
|
Average |
|
|
Net |
|
|
|
volume |
|
|
rate |
|
|
change |
|
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
|
Interestearning assets |
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits to banks |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(28 |
) |
|
|
87 |
|
|
|
59 |
|
foreign |
|
|
(86 |
) |
|
|
265 |
|
|
|
179 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
2,966 |
|
|
|
(1,819 |
) |
|
|
1,147 |
|
foreign |
|
|
2,698 |
|
|
|
601 |
|
|
|
3,299 |
|
Interestearning securities |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
83 |
|
|
|
332 |
|
|
|
415 |
|
foreign |
|
|
397 |
|
|
|
454 |
|
|
|
851 |
|
Other interestearning assets |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
12 |
|
|
|
(26 |
) |
|
|
(14 |
) |
foreign |
|
|
(22 |
) |
|
|
(37 |
) |
|
|
(59 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
3,033 |
|
|
|
(1,426 |
) |
|
|
1,607 |
|
foreign |
|
|
2,987 |
|
|
|
1,283 |
|
|
|
4,270 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,020 |
|
|
|
(143 |
) |
|
|
5,877 |
|
|
|
|
|
|
|
|
|
|
|
Other interest income (reconciliation to consolidated financial
statements) |
|
|
|
|
|
|
|
|
|
|
16,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
|
|
|
|
22,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
2005 over 2004 |
|
|
|
Increase (decrease) |
|
|
|
due to changes in |
|
|
|
Average |
|
|
Average |
|
|
Net |
|
|
|
volume |
|
|
rate |
|
|
change |
|
|
|
(EUR millions) |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
156 |
|
|
|
212 |
|
|
|
368 |
|
foreign |
|
|
(91 |
) |
|
|
399 |
|
|
|
308 |
|
Demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
250 |
|
|
|
169 |
|
|
|
419 |
|
foreign |
|
|
12 |
|
|
|
64 |
|
|
|
79 |
|
Time deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
60 |
|
|
|
54 |
|
|
|
114 |
|
foreign |
|
|
(1 |
) |
|
|
175 |
|
|
|
174 |
|
Savings deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
126 |
|
|
|
(136 |
) |
|
|
(10 |
) |
foreign |
|
|
1,423 |
|
|
|
363 |
|
|
|
1,786 |
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(44 |
) |
|
|
30 |
|
|
|
(14 |
) |
foreign |
|
|
(39 |
) |
|
|
612 |
|
|
|
573 |
|
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(72 |
) |
|
|
77 |
|
|
|
5 |
|
foreign |
|
|
306 |
|
|
|
(20 |
) |
|
|
286 |
|
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
204 |
|
|
|
(16 |
) |
|
|
188 |
|
foreign |
|
|
(11 |
) |
|
|
4 |
|
|
|
(7 |
) |
Other interestbearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
164 |
|
|
|
453 |
|
|
|
617 |
|
foreign |
|
|
379 |
|
|
|
(116 |
) |
|
|
263 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
844 |
|
|
|
843 |
|
|
|
1,687 |
|
foreign |
|
|
1,981 |
|
|
|
1,481 |
|
|
|
3,462 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,825 |
|
|
|
2,324 |
|
|
|
5,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements) |
|
|
|
|
|
|
|
|
|
|
17,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
22,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
2,189 |
|
|
|
(2,269 |
) |
|
|
(80 |
) |
Foreign |
|
|
1,006 |
|
|
|
(198 |
) |
|
|
808 |
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
3,195 |
|
|
|
(2,467 |
) |
|
|
728 |
|
|
|
|
|
|
|
|
|
|
|
Other net interest result |
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated financial
statements) |
|
|
|
|
|
|
|
|
|
|
(265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
|
|
|
|
|
|
|
|
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
2004 over 2003 |
|
|
|
Increase (decrease) |
|
|
|
due to changes in |
|
|
|
Average |
|
|
Average |
|
|
Net |
|
|
|
volume |
|
|
rate |
|
|
change |
|
|
|
(EUR millions) |
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits to banks |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
67 |
|
|
|
(52 |
) |
|
|
15 |
|
foreign |
|
|
250 |
|
|
|
(5 |
) |
|
|
245 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
115 |
|
|
|
(678 |
) |
|
|
(563 |
) |
foreign |
|
|
982 |
|
|
|
20 |
|
|
|
1,002 |
|
Interestearning securities |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
115 |
|
|
|
(181 |
) |
|
|
(66 |
) |
foreign |
|
|
1,760 |
|
|
|
(288 |
) |
|
|
1,472 |
|
Other interestearning assets |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(172 |
) |
|
|
(6 |
) |
|
|
(178 |
) |
foreign |
|
|
(335 |
) |
|
|
231 |
|
|
|
(104 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
125 |
|
|
|
(917 |
) |
|
|
(792 |
) |
foreign |
|
|
2,657 |
|
|
|
(42 |
) |
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,782 |
|
|
|
(959 |
) |
|
|
1,823 |
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements) |
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
|
|
|
|
1,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
2004 over 2003 |
|
|
|
Increase (decrease) |
|
|
|
due to changes in |
|
|
|
Average |
|
|
Average |
|
|
Net |
|
|
|
volume |
|
|
rate |
|
|
change |
|
|
|
(EUR millions) |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
142 |
|
|
|
(218 |
) |
|
|
(76 |
) |
foreign |
|
|
300 |
|
|
|
40 |
|
|
|
340 |
|
Demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(2 |
) |
|
|
(41 |
) |
|
|
(43 |
) |
foreign |
|
|
49 |
|
|
|
(17 |
) |
|
|
32 |
|
Time deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
35 |
|
|
|
(55 |
) |
|
|
(20 |
) |
foreign |
|
|
(30 |
) |
|
|
(199 |
) |
|
|
(229 |
) |
Savings deposits |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
212 |
|
|
|
(133 |
) |
|
|
79 |
|
foreign |
|
|
1,473 |
|
|
|
71 |
|
|
|
1,544 |
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(14 |
) |
|
|
(64 |
) |
|
|
(78 |
) |
foreign |
|
|
(430 |
) |
|
|
217 |
|
|
|
(213 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
3 |
|
|
|
(228 |
) |
|
|
(225 |
) |
foreign |
|
|
358 |
|
|
|
93 |
|
|
|
451 |
|
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
120 |
|
|
|
(35 |
) |
|
|
85 |
|
foreign |
|
|
(6 |
) |
|
|
(12 |
) |
|
|
(18 |
) |
Other interestbearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(9 |
) |
|
|
(416 |
) |
|
|
(425 |
) |
foreign |
|
|
216 |
|
|
|
(308 |
) |
|
|
(92 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
487 |
|
|
|
(1,190 |
) |
|
|
(703 |
) |
foreign |
|
|
1,930 |
|
|
|
(115 |
) |
|
|
1,815 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,417 |
|
|
|
(1,305 |
) |
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements) |
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(362 |
) |
|
|
273 |
|
|
|
(89 |
) |
Foreign |
|
|
727 |
|
|
|
73 |
|
|
|
800 |
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
365 |
|
|
|
346 |
|
|
|
711 |
|
|
|
|
|
|
|
|
|
|
|
Other net interest result |
|
|
|
|
|
|
|
|
|
|
|
|
(reconciliation to consolidated
financial statements) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
|
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
110
INVESTMENTS OF THE GROUPS BANKING OPERATIONS
The following table shows the balance sheet value under IFRS-EU of the investments of the Groups
banking operations for the years ended December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
(EUR millions) |
Debt securities available for sale |
|
|
|
|
|
|
|
|
Dutch government |
|
|
6,052 |
|
|
|
5,688 |
|
German government |
|
|
9,664 |
|
|
|
9,403 |
|
Central banks |
|
|
159 |
|
|
|
180 |
|
Belgian government |
|
|
15,711 |
|
|
|
14,829 |
|
Other governments |
|
|
32,001 |
|
|
|
27,192 |
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
Banks and financial institutions |
|
|
29,418 |
|
|
|
34,530 |
|
Other corporate debt securities |
|
|
3,815 |
|
|
|
15,867 |
|
U.S. Treasury and other U.S. Government agencies |
|
|
1,424 |
|
|
|
1,953 |
|
Other debt securities |
|
|
60,808 |
|
|
|
53,408 |
|
|
|
|
|
|
|
|
Total debt securities available for sale |
|
|
159,052 |
|
|
|
163,050 |
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
Dutch government |
|
|
452 |
|
|
|
|
|
German government |
|
|
792 |
|
|
|
|
|
Central banks |
|
|
|
|
|
|
|
|
Belgian government |
|
|
|
|
|
|
|
|
Other governments |
|
|
767 |
|
|
|
|
|
Corporate debt securities |
|
|
|
|
|
|
|
|
Banks and financial institutions |
|
|
14,375 |
|
|
|
|
|
Other corporate debt securities |
|
|
40 |
|
|
|
|
|
U.S. Treasury and other U.S. Government agencies |
|
|
361 |
|
|
|
|
|
Other debt securities |
|
|
2,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to maturity |
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and convertible debentures |
|
|
2,147 |
|
|
|
546 |
|
Land and buildings (1) |
|
|
3,205 |
|
|
|
3,398 |
|
|
|
|
|
|
|
|
Total |
|
|
183,340 |
|
|
|
166,994 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including commuted ground rents |
111
The following table shows the balance sheet value under Dutch GAAP of the investments of the
Groups banking operations for the year ended December 31, 2003:
|
|
|
|
|
Dutch GAAP |
|
Year ended |
|
|
|
December 31, |
|
|
|
2003 |
|
|
|
(EUR millions) |
|
Dutch government |
|
|
5,512 |
|
German government |
|
|
7,211 |
|
Central banks |
|
|
667 |
|
Belgian government |
|
|
12,839 |
|
Other governments |
|
|
21,152 |
|
Corporate debt securities |
|
|
|
|
Banks and financial institutions |
|
|
35,830 |
|
Other corporate debt securities |
|
|
5,718 |
|
U.S. Treasury and other U.S. Government agencies |
|
|
2,834 |
|
Other debt securities |
|
|
24,267 |
|
|
|
|
|
Total debt securities available for sale |
|
|
116,030 |
|
Shares and convertible debentures |
|
|
766 |
|
Land and buildings (1) |
|
|
2,970 |
|
|
|
|
|
Total |
|
|
119,766 |
|
|
|
|
|
|
|
|
(1) |
|
Including commuted ground rents |
Banking investment strategy
INGs investment strategy for its investment portfolio related to the banking activities is
formulated by the Asset and Liability Committee (ALCO). The exposures of the investments to
market rate movements are managed by modifying the asset and liability mix, either directly or
through the use of derivative financial products including interest rate swaps, futures, forwards
and purchased option positions such as interest rate caps, floors and collars. See Item 11.
Quantative and Qualitative Disclosure of Market Risk.
The investment portfolio related to the banking activities primarily consists of fixed-interest
securities. Approximately 29% of the land and buildings owned by ING Bank are wholly or partially
in use by Group companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
|
|
|
|
|
Between 1 and 5 years |
|
|
Between 5 and 10 years |
|
|
|
Book value |
|
|
Yield(1) |
|
|
Book value |
|
|
Yield(1) |
|
|
Book value |
|
|
Yield(1) |
|
|
|
(EUR |
|
|
% |
|
|
(EUR |
|
|
% |
|
|
(EUR |
|
|
% |
|
|
|
millions) |
|
|
|
|
|
|
millions) |
|
|
|
|
|
|
millions) |
|
|
|
|
|
Debt securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
9 |
|
|
|
2.6 |
|
|
|
393 |
|
|
|
4.4 |
|
|
|
5,643 |
|
|
|
4.3 |
|
German government |
|
|
318 |
|
|
|
4.2 |
|
|
|
2,674 |
|
|
|
4.0 |
|
|
|
6,660 |
|
|
|
3.9 |
|
Belgian government |
|
|
519 |
|
|
|
4.9 |
|
|
|
8,340 |
|
|
|
5.5 |
|
|
|
6,407 |
|
|
|
5.1 |
|
Central banks |
|
|
27 |
|
|
|
2.5 |
|
|
|
3 |
|
|
|
5.2 |
|
|
|
129 |
|
|
|
5.9 |
|
Other governments |
|
|
5,144 |
|
|
|
3.6 |
|
|
|
11,717 |
|
|
|
4.3 |
|
|
|
13,326 |
|
|
|
3.8 |
|
Banks and financial institutions |
|
|
4,051 |
|
|
|
3.8 |
|
|
|
14,733 |
|
|
|
3.3 |
|
|
|
9,925 |
|
|
|
3.4 |
|
Corporate debt securities |
|
|
869 |
|
|
|
4.7 |
|
|
|
2,044 |
|
|
|
4.3 |
|
|
|
748 |
|
|
|
4.6 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
156 |
|
|
|
5.1 |
|
|
|
479 |
|
|
|
3.9 |
|
|
|
10 |
|
|
|
4.7 |
|
Other debt securities |
|
|
4,059 |
|
|
|
3.6 |
|
|
|
14,447 |
|
|
|
3.6 |
|
|
|
10,510 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale |
|
|
15,152 |
|
|
|
3.8 |
|
|
|
54,830 |
|
|
|
4.0 |
|
|
|
53,358 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 10 years |
|
|
|
|
|
|
Total |
|
|
|
Book |
|
|
|
|
|
|
Book |
|
|
|
value |
|
|
|
|
|
|
value |
|
|
|
(EUR |
|
|
Yield (1) |
|
|
(EUR |
|
|
|
millions) |
|
|
% |
|
|
millions) |
|
Debt securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
0 |
|
|
|
|
|
|
|
6,045 |
|
German government |
|
|
7 |
|
|
|
6.5 |
|
|
|
9,659 |
|
Belgian government |
|
|
448 |
|
|
|
5.0 |
|
|
|
15,714 |
|
Central banks |
|
|
0 |
|
|
|
|
|
|
|
159 |
|
Other governments |
|
|
1,827 |
|
|
|
4.9 |
|
|
|
32,014 |
|
Banks and financial institutions |
|
|
727 |
|
|
|
3.6 |
|
|
|
29,436 |
|
Corporate debt securities |
|
|
160 |
|
|
|
5.6 |
|
|
|
3,821 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
780 |
|
|
|
4.6 |
|
|
|
1,425 |
|
Other debt securities |
|
|
31,763 |
|
|
|
4.3 |
|
|
|
60,779 |
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale |
|
|
35,712 |
|
|
|
4.4 |
|
|
|
159,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Since substantially all investment securities held by the banking operations of the
Company are taxable securities, the yields are on a tax- equivalent basis. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
|
|
|
|
|
Between 1 and 5 years |
|
|
|
|
|
|
Between 5 and 10 years |
|
|
|
Book value |
|
|
|
|
|
|
Book value |
|
|
|
|
|
|
Book value |
|
|
|
|
|
|
(EUR |
|
|
Yield (1) |
|
|
(EUR |
|
|
Yield (1) |
|
|
(EUR |
|
|
Yield (1) |
|
|
|
millions) |
|
|
% |
|
|
millions) |
|
|
% |
|
|
millions) |
|
|
% |
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
452 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
German government |
|
|
|
|
|
|
|
|
|
|
199 |
|
|
|
3.3 |
|
|
|
593 |
|
|
|
4.1 |
|
Belgian government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other governments |
|
|
201 |
|
|
|
3.0 |
|
|
|
103 |
|
|
|
4.1 |
|
|
|
463 |
|
|
|
4.7 |
|
Banks and financial institutions |
|
|
615 |
|
|
|
4.2 |
|
|
|
5,090 |
|
|
|
4.0 |
|
|
|
8,323 |
|
|
|
4.0 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
3.3 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
140 |
|
|
|
4.3 |
|
|
|
133 |
|
|
|
5.5 |
|
|
|
88 |
|
|
|
4.4 |
|
Other debt securities |
|
|
|
|
|
|
|
|
|
|
1,024 |
|
|
|
3.4 |
|
|
|
1,041 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to maturity |
|
|
1,408 |
|
|
|
3.7 |
|
|
|
6,549 |
|
|
|
4.0 |
|
|
|
10,548 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 10 years |
|
|
|
|
|
|
Total |
|
|
|
Book |
|
|
|
|
|
|
Book |
|
|
|
value |
|
|
|
|
|
|
value |
|
|
|
(EUR |
|
|
Yield (1) |
|
|
(EUR |
|
|
|
millions) |
|
|
% |
|
|
millions) |
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
|
|
|
|
|
|
|
|
452 |
|
German government |
|
|
|
|
|
|
|
|
|
|
792 |
|
Belgian government |
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
|
|
|
|
|
|
|
|
|
|
Other governments |
|
|
|
|
|
|
|
|
|
|
767 |
|
Banks and financial institutions |
|
|
347 |
|
|
|
4.5 |
|
|
|
14,375 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
40 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
|
|
|
|
|
|
|
|
361 |
|
Other debt securities |
|
|
85 |
|
|
|
4.0 |
|
|
|
2,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to maturity |
|
|
432 |
|
|
|
4.3 |
|
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Since substantially all investment securities held by the banking operations of the
Company are taxable securities, the yields are on a tax- equivalent basis. |
On December 31, 2005, ING Group also held the following securities for the banking operations
that exceeded 10% of shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
Book value Market value |
|
|
|
(EUR millions) |
|
Dutch government |
|
|
6,504 |
|
|
|
6,503 |
|
Belgian government |
|
|
15,711 |
|
|
|
15,711 |
|
German government |
|
|
10,456 |
|
|
|
10,478 |
|
114
LOAN PORTFOLIO
Loans and advances to banks and customers
Loans and advances to banks include all receivables from credit institutions, except for cash,
current accounts and deposits with other banks (including central banks). Lending facilities to
corporate and private customers encompass among others, loans, overdrafts and finance lease
receivables. The following table sets forth the gross loans and advances to banks and customers as
of December 31, 2005 and 2004 under IFRS-EU.
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31, |
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
By domestic offices: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
13,907 |
|
|
|
7,296 |
|
Loans secured by mortgages |
|
|
111,257 |
|
|
|
103,594 |
|
Loans to or guaranteed by credit institutions |
|
|
4,573 |
|
|
|
7,323 |
|
Other private lending |
|
|
9,943 |
|
|
|
6,420 |
|
Other corporate lending |
|
|
80,540 |
|
|
|
35,897 |
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
220,220 |
|
|
|
160,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
17,535 |
|
|
|
17,118 |
|
Loans secured by mortgages |
|
|
69,855 |
|
|
|
53,156 |
|
Loans to or guaranteed by credit institutions |
|
|
23,721 |
|
|
|
26,471 |
|
Other private lending |
|
|
15,200 |
|
|
|
8,474 |
|
Other corporate lending |
|
|
84,355 |
|
|
|
88,639 |
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
210,666 |
|
|
|
193,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to banks and customers |
|
|
430,886 |
|
|
|
354,388 |
|
|
|
|
|
|
|
|
The following table sets forth the gross loans and advances to banks and customers as of December
31, 2003, 2002 and 2001 under Dutch GAAP.
Dutch GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(EUR millions) |
By domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
6,473 |
|
|
|
8,013 |
|
|
|
8,949 |
|
Loans secured by mortgages |
|
|
94,125 |
|
|
|
86,932 |
|
|
|
78,789 |
|
Loans to or guaranteed by credit institutions |
|
|
8,367 |
|
|
|
7,103 |
|
|
|
8,356 |
|
Other private lending |
|
|
7,009 |
|
|
|
8,201 |
|
|
|
3,775 |
|
Other corporate lending |
|
|
36,861 |
|
|
|
42,083 |
|
|
|
35,060 |
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
152,835 |
|
|
|
152,332 |
|
|
|
134,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
16,603 |
|
|
|
15,750 |
|
|
|
13,398 |
|
Loans secured by mortgages |
|
|
39,604 |
|
|
|
31,260 |
|
|
|
19,502 |
|
Loans to or guaranteed by credit institutions |
|
|
17,879 |
|
|
|
23,562 |
|
|
|
21,861 |
|
Other private lending |
|
|
7,813 |
|
|
|
6,810 |
|
|
|
3,259 |
|
Other corporate lending |
|
|
86,722 |
|
|
|
82,256 |
|
|
|
88,687 |
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
168,621 |
|
|
|
159,638 |
|
|
|
146,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to banks and customers |
|
|
321,456 |
|
|
|
311,970 |
|
|
|
281,636 |
|
|
|
|
|
|
|
|
|
|
|
115
Maturities and sensitivity of loans to changes in interest rates
The following table analyzes loans and advances to banks and customers by time remaining until
maturity as of December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year |
|
|
1 year |
|
|
After |
|
|
|
|
|
|
or less |
|
|
to 5 years |
|
|
5 years |
|
|
Total |
|
|
|
(EUR millions) |
|
By domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
3,952 |
|
|
|
1,192 |
|
|
|
8,763 |
|
|
|
13,907 |
|
Loans secured by mortgages |
|
|
5,690 |
|
|
|
9,954 |
|
|
|
95,613 |
|
|
|
111,257 |
|
Loans guaranteed by credit institutions |
|
|
1,941 |
|
|
|
1,010 |
|
|
|
1,622 |
|
|
|
4,573 |
|
Other private lending |
|
|
6,323 |
|
|
|
733 |
|
|
|
2,887 |
|
|
|
9,943 |
|
Other corporate lending |
|
|
60,446 |
|
|
|
9,434 |
|
|
|
10,660 |
|
|
|
80,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
78,352 |
|
|
|
22,323 |
|
|
|
119,545 |
|
|
|
220,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
5,951 |
|
|
|
4,720 |
|
|
|
6,864 |
|
|
|
17,535 |
|
Loans secured by mortgages |
|
|
7,878 |
|
|
|
13,737 |
|
|
|
48,240 |
|
|
|
69,855 |
|
Loans guaranteed by credit institutions |
|
|
10,292 |
|
|
|
8,491 |
|
|
|
4,938 |
|
|
|
23,721 |
|
Other private lending |
|
|
7,492 |
|
|
|
2,484 |
|
|
|
5,224 |
|
|
|
15,200 |
|
Other corporate lending |
|
|
28,308 |
|
|
|
24,606 |
|
|
|
31,441 |
|
|
|
84,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
59,921 |
|
|
|
54,038 |
|
|
|
96,707 |
|
|
|
210,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to banks and customers |
|
|
138,273 |
|
|
|
76,361 |
|
|
|
216,252 |
|
|
|
430,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table analyzes loans and advances to banks and customers by interest rate
sensitivity by maturity as of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or |
|
|
Over 1 |
|
|
|
|
|
|
less |
|
|
year |
|
|
Total |
|
|
|
(EUR millions) |
|
Interest non earning |
|
|
3,940 |
|
|
|
831 |
|
|
|
4,771 |
|
Fixed interest rate |
|
|
64,877 |
|
|
|
86,639 |
|
|
|
151,516 |
|
Semifixed interest rate(1) |
|
|
4,860 |
|
|
|
107,031 |
|
|
|
111,891 |
|
Variable interest rate |
|
|
64,596 |
|
|
|
98,112 |
|
|
|
162,708 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
138,273 |
|
|
|
292,613 |
|
|
|
430,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans that have an interest rate that remains fixed for more than one year and which can
then be changed are classified as semi-fixed |
Loan concentration
The following industry concentrations were in excess of 10% of total loans as of December 31, 2005:
|
|
|
|
|
|
|
Total outstandings |
|
|
|
(EUR millions) |
|
Service industry |
|
|
90,209 |
|
Manufacturing |
|
|
54,561 |
|
Financial institutions (1) |
|
|
40,501 |
|
|
|
|
(1) |
|
Excluding bank deposits given of approximately EUR 47 billion. |
116
Risk elements
Loans Past Due 90 days and Still Accruing Interest
Loans past due 90 days and still accruing interest are loans that are contractually past due
90 days or more as to principal or interest on which we continue to recognize interest income on an
accrual basis in accordance with IFRS-EU.
Under IFRS-EU prior to the implementation of IAS 32 and IAS 39 and under Dutch GAAP, loans were
placed on non-accrual status when a loan was in default as to payment of principal and interest for
90 days or more, or when, in the judgment of management, the accrual of interest should cease
before 90 days. Any accrued, but unpaid, interest was reversed against the same periods interest
revenue. Interest payments received on a cash basis during the period were recorded as interest
income.
In 2005 with the implementation of IAS 32 and IAS 39, once a loan has been written down as a result
of an impairment loss, interest income is recognised using the rate of interest used to discount
the future cash flows for the purpose of measuring the impairment loss. As all loans continue to
accrue interest under IFRS-EU, the non-accrual loan status is no longer used to identify ING
Groups risk elements. Therefore, in 2005, no loans are reported as non-accrual and there is an
increase in the amount of loans reported as Loans past due 90 days and still accruing interest,
compared to the prior years reported, due to the interest accrual on impaired loans.
The following table sets forth the outstanding balance of the loans past due 90 days and still
accruing interest and non-accrual loans for the years ended December 31, 2005 and 2004 under
IFRS-EU.
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Loans past due 90 days and still accruing interest |
|
|
|
|
|
|
|
|
Domestic |
|
|
1,664 |
|
|
|
577 |
|
Foreign |
|
|
2,112 |
|
|
|
510 |
|
|
|
|
|
|
|
|
Total loans past due 90 days and still accruing interest |
|
|
3,776 |
|
|
|
1,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual |
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
1,143 |
|
Foreign |
|
|
|
|
|
|
2,284 |
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
|
|
|
|
|
|
3,427 |
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days and still accruing
interest and non-accrual loans |
|
|
3,776 |
|
|
|
4,514 |
|
|
|
|
|
|
|
|
As of December 31, 2005, approximately EUR 3.0 billion of the loans past due 90 days and still
accruing interest have a loan loss provision. The remaining loans past due 90 days and still
accruing interest have also been reviewed for impairment; however, based on our measurement of the
impairment, no impairment loss has been determined. Total loans with a loan loss provision,
including those loans classified as past due 90 days and still accruing interest with a provision
and troubled debt restructurings with a provision, are approximately EUR 6.7 billion as of December
31, 2005.
The following table sets forth the outstanding balances of the loans past due 90 days and still
accruing interest and non-accrual loans for the years ended December 31, 2003, 2002 and 2001 under
Dutch GAAP.
117
Dutch GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(EUR millions) |
|
Loans past due 90 days and still accruing interest |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
830 |
|
|
|
986 |
|
|
|
1,083 |
|
Foreign |
|
|
819 |
|
|
|
1,048 |
|
|
|
957 |
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days and still accruing interest |
|
|
1,649 |
|
|
|
2,034 |
|
|
|
2,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
965 |
|
|
|
1,093 |
|
|
|
1,425 |
|
Foreign |
|
|
2,599 |
|
|
|
3,044 |
|
|
|
2,613 |
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
|
|
3,564 |
|
|
|
4,137 |
|
|
|
4,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days and still accruing
interest and non-accrual loans |
|
|
5,213 |
|
|
|
6,171 |
|
|
|
6,078 |
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings
Troubled debt restructurings are loans that we have restructured due to deterioration in the
borrowers financial position and in relation to which, for economic or legal reasons related to
the borrowers deteriorated financial position, we have granted a concession to the borrower that
we would not have otherwise granted.
The following table sets forth the outstanding balances of the troubled debt restructurings as of
December 31, 2005 and 2004 under IFRS-EU.
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
Domestic |
|
|
495 |
|
|
|
197 |
|
Foreign |
|
|
582 |
|
|
|
651 |
|
|
|
|
|
|
|
|
Total troubled debt restructurings |
|
|
1,077 |
|
|
|
848 |
|
|
|
|
|
|
|
|
The following table sets forth the outstanding balances of the troubled debt restructurings as of
December 31, 2003, 2002 and 001 under Dutch GAAP.
Dutch GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(EUR millions) |
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
115 |
|
|
|
439 |
|
|
|
57 |
|
Foreign |
|
|
516 |
|
|
|
461 |
|
|
|
1,054 |
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings |
|
|
631 |
|
|
|
900 |
|
|
|
1,111 |
|
|
|
|
|
|
|
|
|
|
|
Interest Income on Troubled Debt Restructurings
The following table sets forth the gross interest income that would have been recorded during
the year ended December 31, 2005 on troubled debt restructurings had such loans been current in
accordance with their original contractual terms and interest income on such loans that was
actually included in interest income during the year ended December 31, 2005.
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
Domestic |
|
|
Foreign |
|
|
|
|
|
|
Offices |
|
|
Offices |
|
|
Total |
|
|
|
(EUR millions) |
|
Interest income that would have been recognized
under the original contractual terms |
|
|
23 |
|
|
|
27 |
|
|
|
50 |
|
Interest income recognized in the profit and loss account |
|
|
15 |
|
|
|
22 |
|
|
|
37 |
|
Potential Problem Loans
Potential problem loans are loans that are not classified as loans past due 90 days and still
accruing interest or troubled debt restructurings and amounted to EUR 4,134 million as of December
31, 2005. Of this total, EUR 3,038 million relates to domestic loans and EUR 1,096 million relates
to foreign loans. These loans are considered potential problem loans as there is known information
about possible credit problems causing us to have serious doubts as to the ability of the borrower
to comply with the present loan repayment terms and which may result in classifying the loans as
loans past due 90 days and still accruing interest or as troubled debt restructurings. Appropriate
provisions, following ING Groups credit risk rating system, have been established for these loans.
Cross-border outstandings
Cross-border outstandings are defined as loans (including accrued interest), acceptances,
interest-earning deposits with other banks, other interest-earning investments and any other
monetary assets that are denominated in euro or other non-local currency. To the extent that
material local currency outstandings are not hedged or are not funded by local currency borrowings,
such amounts are included in cross-border outstandings.
Guaranteed or secured loans are deducted from gross outstandings to arrive at net outstandings
provided that political and transfer risks are also covered explicitly by the agreement.
Commitments such as irrevocable letters of credit are not considered as cross border outstanding.
Total outstandings are in line with Dutch Central Bank requirements. On December 31, 2005, there
were no outstandings exceeding 1% of total assets in any country where current conditions give rise
to liquidity problems which are expected to have a material impact on the timely repayment of
interest or principal.
The following tables analyze cross-border outstandings as of the end of December 31, 2005 and 2004
under IFRS-EU, stating the name of the country and the aggregate amount of cross-border
outstandings to borrowers in each foreign country where such outstandings exceed 1% of total
assets, by the following categories.
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
Government |
|
|
Banks & Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
|
financial |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
|
institutions |
|
|
institutions |
|
|
& industrial |
|
|
Other |
|
|
Total |
|
|
Commitments |
|
|
|
(EUR millions) |
United Kingdom |
|
|
42 |
|
|
|
23,954 |
|
|
|
41,139 |
|
|
|
1,531 |
|
|
|
66,666 |
|
|
|
4,728 |
|
United States |
|
|
538 |
|
|
|
6,027 |
|
|
|
32,154 |
|
|
|
3,192 |
|
|
|
41,911 |
|
|
|
12,148 |
|
Germany |
|
|
8,605 |
|
|
|
12,677 |
|
|
|
2,744 |
|
|
|
3,840 |
|
|
|
27,866 |
|
|
|
3,445 |
|
France |
|
|
5,398 |
|
|
|
7,931 |
|
|
|
4,659 |
|
|
|
1,391 |
|
|
|
19,379 |
|
|
|
5,067 |
|
Italy |
|
|
10,407 |
|
|
|
3,618 |
|
|
|
4,589 |
|
|
|
449 |
|
|
|
19,063 |
|
|
|
1,031 |
|
Spain |
|
|
4,946 |
|
|
|
6,101 |
|
|
|
5,785 |
|
|
|
917 |
|
|
|
17,749 |
|
|
|
1,592 |
|
119
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004 |
|
|
|
Government |
|
|
Banks & Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
|
financial |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
|
institutions |
|
|
institutions |
|
|
& industrial |
|
|
Other |
|
|
Total |
|
|
Commitments |
|
|
|
(EUR millions) |
United Kingdom |
|
|
92 |
|
|
|
19,620 |
|
|
|
30,391 |
|
|
|
640 |
|
|
|
50,743 |
|
|
|
4,896 |
|
Germany |
|
|
9,641 |
|
|
|
19,367 |
|
|
|
3,538 |
|
|
|
4,721 |
|
|
|
37,267 |
|
|
|
5,443 |
|
United States |
|
|
507 |
|
|
|
3,097 |
|
|
|
19,462 |
|
|
|
3,998 |
|
|
|
27,064 |
|
|
|
11,266 |
|
France |
|
|
5,245 |
|
|
|
8,185 |
|
|
|
3,664 |
|
|
|
649 |
|
|
|
17,743 |
|
|
|
3,095 |
|
Spain |
|
|
3,850 |
|
|
|
8,595 |
|
|
|
2,566 |
|
|
|
1,449 |
|
|
|
16,460 |
|
|
|
1,964 |
|
Italy |
|
|
6,753 |
|
|
|
5,008 |
|
|
|
2,725 |
|
|
|
423 |
|
|
|
14,909 |
|
|
|
964 |
|
Belgium |
|
|
2,887 |
|
|
|
2,133 |
|
|
|
3,015 |
|
|
|
904 |
|
|
|
8,939 |
|
|
|
10,486 |
|
The following tables analyze cross-border outstandings as of the end of December 31, 2003
under Dutch GAAP, stating the name of the country and the aggregate amount of cross-border
outstandings to borrowers in each foreign country where such outstandings exceed 1% of total
assets, by the following categories.
Dutch GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003 |
|
|
|
Government |
|
|
Banks & Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
|
financial |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
|
institutions |
|
|
institutions |
|
|
& industrial |
|
|
Other |
|
|
Total |
|
|
Commitments |
|
|
|
(EUR millions) |
United Kingdom |
|
|
503 |
|
|
|
19,403 |
|
|
|
16,818 |
|
|
|
1,034 |
|
|
|
37,758 |
|
|
|
5,229 |
|
Germany |
|
|
6,294 |
|
|
|
16,810 |
|
|
|
2,405 |
|
|
|
2,705 |
|
|
|
28,214 |
|
|
|
6,309 |
|
United States |
|
|
193 |
|
|
|
3,295 |
|
|
|
18,066 |
|
|
|
324 |
|
|
|
21,878 |
|
|
|
10,514 |
|
Spain |
|
|
2,157 |
|
|
|
9,760 |
|
|
|
1,490 |
|
|
|
221 |
|
|
|
13,628 |
|
|
|
1,848 |
|
France |
|
|
2,926 |
|
|
|
5,725 |
|
|
|
3,388 |
|
|
|
699 |
|
|
|
12,738 |
|
|
|
3,079 |
|
Italy |
|
|
4,141 |
|
|
|
4,384 |
|
|
|
2,440 |
|
|
|
409 |
|
|
|
11,374 |
|
|
|
910 |
|
On December 31, 2005 under IFRS-EU, Ireland and Belgium had EUR 11,400 million and EUR 10,201
million, respectively, of cross-border outstandings between 0.75% and 1% of total assets. There
were no cross-border outstandings between 0.75% and 1% of total assets, at year-end 2004.
On December 31, 2003 under Dutch GAAP, Belgium had EUR 6,888 million of cross-border outstandings
between 0.75% and 1% of total assets.
Summary of Loan Loss Experience
The Group assesses at each balance sheet date whether there is objective evidence that a financial
asset or group of financial assets is impaired. A financial asset or a group of financial assets is
impaired and impairment losses are incurred if, and only if, there is objective evidence of
impairment as a result of one or more events that occurred after the initial recognition of the
asset (a loss event) and that loss event (or events) has an impact on the estimated future cash
flows of the financial asset or group of financial assets that can be reliably estimated.
Objective evidence that a financial asset or group of assets is impaired includes, but is not
limited to:
|
|
The borrower has sought or has been placed in bankruptcy or similar protection and
this avoids or delays repayment of the financial asset. |
|
|
|
The borrower has failed in the repayment of principle, interest or fees and the
payment failure has remained unsolved for a certain period. |
|
|
|
The borrower has evidenced significant financial difficulty, to the extent that it
will have a negative impact on the future cash flows of the financial asset. |
|
|
|
The credit obligation has been restructured for non-commercial reasons. ING has
granted concessions, for economic or legal reasons relating to the borrowers financial
difficulty, the effect
of which is a reduction in the expected future cash flows of the financial asset. |
The Group first assesses whether objective evidence of impairment exists individually for financial
assets that are individually significant, and individually or collectively for financial assets
that are not
120
individually significant. If the Group determines that no objective evidence of impairment
exists for an individually assessed financial asset, whether significant or not, it includes the
asset in a group of financial assets with similar credit risk characteristics and collectively
assesses them for impairment. Assets that are individually assessed for impairment and for which an
impairment loss is or continues to be recognised are not included in a collective assessment of
impairment.
If there is objective evidence that an impairment loss on assets carried at amortised cost has been
incurred, the amount of the loss is measured as the difference between the assets carrying amount
and the present value of estimated future cash flows (excluding future credit losses that have not
been incurred) discounted at the financial assets original effective interest rate. The carrying
amount of the asset is reduced through the use of an allowance account and the amount of the loss
is recognised in the profit and loss account. If the asset has a variable interest rate, the
discount rate for measuring any impairment loss is the current effective interest rate determined
under the contract.
For the purposes of a collective evaluation of impairment, financial assets are grouped on the
basis of similar credit risk characteristics. Those characteristics are relevant to the estimation
of future cash flows for groups of such assets by being indicative of the debtors ability to pay
all amounts due according to the contractual terms of the assets being evaluated.
Future cash flows in a portfolio of financial assets that are collectively evaluated for impairment
are estimated on the basis of the contractual cash flows of the assets in the portfolio and
historical loss experience for assets with credit risk characteristics similar to those in the
portfolio. Historical loss experience is adjusted on the basis of current observable data to
reflect the effects of current conditions that did not affect the period on which the historical
loss experience is based and to remove the effects of conditions in the historical period that do
not exist currently.
When a loan is uncollectable, it is written off against the related provision for loan impairment.
Such loans are written off after all the necessary procedures have been completed and the amount of
the loss has been determined. Subsequent recoveries of amounts previously written off decrease the
amount of the provision for loan impairment and are recognised in the profit and loss account.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognised (such as an
improvement in the debtors credit rating), the previously recognised impairment loss is reversed
by adjusting the allowance account. The amount of the reversal is recognised in the profit and loss
account.
The application of the IFRS-EU methodology has reduced the amount of the unallocated provision for
loan losses that ING Group provided in prior years to adequately capture various subjective and
judgmental aspects of the credit risk assessment which were not considered on an individual
basis.The net impact of the application of the IFRS-EU methodology on the loan loss provision of
ING Groups banking operations, including the reclassification from other assets for the provision
for interest on impaired loans, was EUR (398) million as of January 1,2005.
The following table summarizes ING Groups investments in impaired loans as of December 31. This
table is incorporated by reference into the consolidated financial statements, note 2.4.10(b). In
accordance with SFAS 114 Accounting by Creditors for Impairment of a Loan, small balance
homogeneous loans such as consumer mortgages and loans and small business loans are excluded from
the definition of impaired loans presented below.
121
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
(EUR millions) |
Total gross impaired loans and advances to customers |
|
|
3,914 |
|
|
|
6,181 |
|
Total gross impaired loans and advances to customers for which a related allowance exists |
|
|
3,700 |
|
|
|
4,545 |
|
Allowance for impaired loans and advances to customers |
|
|
2,045 |
|
|
|
2,671 |
|
Average total gross impaired loans and advances to customers |
|
|
4,056 |
|
|
|
6,480 |
|
Interest income on impaired loans recognized in the period |
|
|
104 |
|
|
|
176 |
|
Interest income on impaired loans recognized on a cash basis |
|
|
67 |
|
|
|
96 |
|
The following table presents the movements in allocation of the provision for loan losses on
loans accounted for as loans and advances to banks and customers for 2005 and 2004 under IFRS-EU.
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Calendar period |
|
|
|
2005 |
|
|
2004 |
|
|
|
(EUR millions) |
|
Balance on January 1 |
|
|
4,262 |
|
|
|
4,671 |
|
Implementation IAS 32 and IAS 39 (1) |
|
|
(398 |
) |
|
|
|
|
Change in the composition of the Group |
|
|
(4 |
) |
|
|
(38 |
) |
Charge-offs: |
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
(1 |
) |
Loans secured by mortgages |
|
|
(8 |
) |
|
|
(3 |
) |
Loans to or guaranteed by credit institutions |
|
|
(12 |
) |
|
|
(22 |
) |
Other private lending |
|
|
(107 |
) |
|
|
(57 |
) |
Other corporate lending |
|
|
(164 |
) |
|
|
(156 |
) |
Foreign: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
(9 |
) |
|
|
(13 |
) |
Loans secured by mortgages |
|
|
(23 |
) |
|
|
(31 |
) |
Loans to or guaranteed by credit institutions |
|
|
(4 |
) |
|
|
20 |
|
Other private lending |
|
|
(78 |
) |
|
|
(57 |
) |
Other corporate lending |
|
|
(437 |
) |
|
|
(589 |
) |
|
|
|
|
|
|
|
Total charge-offs |
|
|
(842 |
) |
|
|
(909 |
) |
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
6 |
|
Other private lending |
|
|
6 |
|
|
|
3 |
|
Foreign: |
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
|
|
|
|
(1 |
) |
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
23 |
|
Other private lending |
|
|
39 |
|
|
|
11 |
|
Other corporate lending |
|
|
16 |
|
|
|
42 |
|
|
|
|
|
|
|
|
Total recoveries |
|
|
61 |
|
|
|
84 |
|
|
|
|
|
|
|
|
Net chargeoffs |
|
|
(781 |
) |
|
|
(825 |
) |
|
|
|
|
|
|
|
|
|
Additions and other adjustments (included in value
Adjustments to receivables of the Banking operations) |
|
|
234 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
Balance on December 31 |
|
|
3,313 |
|
|
|
4,262 |
|
|
|
|
|
|
|
|
|
Ratio of net chargeoffs to average loans and advances to banks and customers |
|
|
0.17 |
% |
|
|
0.24 |
% |
|
|
|
(1) |
|
Consists of release of unallocated provision for loan losses of EUR (592) million and
reclassification from other assets for provision for
interest on impaired loans of EUR 194 million. |
122
The following table presents the movements in allocation of the provision for loan losses on
loans accounted for as loans and advances to banks and customers for 2003, 2002 and 2001under Dutch
GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
Year ended December 31, |
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(EUR millions) |
|
Balance on January 1 |
|
|
4,870 |
|
|
|
4,474 |
|
|
|
4,272 |
|
Change in the composition of the Group |
|
|
104 |
|
|
|
93 |
|
|
|
(171 |
) |
Chargeoffs: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Loans secured by mortgages |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
Loans to or guaranteed by credit institutions |
|
|
(27 |
) |
|
|
(18 |
) |
|
|
|
|
Other private lending |
|
|
(65 |
) |
|
|
(31 |
) |
|
|
(31 |
) |
Other corporate lending |
|
|
(166 |
) |
|
|
(211 |
) |
|
|
(166 |
) |
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
(30 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
Loans to or guaranteed by credit institutions |
|
|
(10 |
) |
|
|
(3 |
) |
|
|
(9 |
) |
Other private lending |
|
|
(105 |
) |
|
|
(32 |
) |
|
|
(1 |
) |
Other corporate lending |
|
|
(797 |
) |
|
|
(530 |
) |
|
|
(391 |
) |
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(1,202 |
) |
|
|
(838 |
) |
|
|
(603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
|
|
|
|
|
|
|
|
3 |
|
Loans to or guaranteed by credit institutions |
|
|
7 |
|
|
|
4 |
|
|
|
|
|
Other private lending |
|
|
9 |
|
|
|
2 |
|
|
|
4 |
|
Other corporate lending |
|
|
|
|
|
|
3 |
|
|
|
8 |
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
|
|
|
|
2 |
|
|
|
|
|
Loans to or guaranteed by credit institutions |
|
|
4 |
|
|
|
|
|
|
|
|
|
Other private lending |
|
|
10 |
|
|
|
7 |
|
|
|
|
|
Other corporate lending |
|
|
19 |
|
|
|
15 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
49 |
|
|
|
33 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(1,153 |
) |
|
|
(805 |
) |
|
|
(565 |
) |
|
Additions and other adjustments (included in value
Adjustments to receivables of the Banking operations),
excluding foreign currency exchange |
|
|
850 |
|
|
|
1,108 |
|
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
Balance on December 31 |
|
|
4,671 |
|
|
|
4,870 |
|
|
|
4,474 |
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans and
advances to banks and customers |
|
|
0.37 |
% |
|
|
0.27 |
% |
|
|
0.22 |
% |
Additions to the provision for loan losses presented in the table above were influenced by
developments in general economic conditions as well as certain individual exposures.
The following table shows the allocation of the provision for loan losses on loans accounted for as
loans and advances to banks and customers for 2005 and 2004 under IFRS-EU:
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Year ended December 31, |
|
|
|
2005 |
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
EUR |
|
|
%(1) |
|
|
EUR |
|
|
%(1) |
|
|
|
(EUR millions) |
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
1 |
|
|
|
3.23 |
|
|
|
1 |
|
|
|
2.06 |
|
Loans secured by mortgages |
|
|
93 |
|
|
|
25.82 |
|
|
|
198 |
|
|
|
29.23 |
|
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
1.06 |
|
|
|
|
|
|
|
2.07 |
|
Other private lending |
|
|
230 |
|
|
|
2.31 |
|
|
|
181 |
|
|
|
1.81 |
|
Other corporate lending |
|
|
594 |
|
|
|
18.69 |
|
|
|
692 |
|
|
|
10.13 |
|
Total domestic |
|
|
918 |
|
|
|
51.11 |
|
|
|
1,072 |
|
|
|
45.30 |
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
2 |
|
|
|
4.07 |
|
|
|
36 |
|
|
|
4.83 |
|
Loans secured by mortgages |
|
|
273 |
|
|
|
16.20 |
|
|
|
213 |
|
|
|
15.00 |
|
Loans to or guaranteed by credit institutions |
|
|
13 |
|
|
|
5.51 |
|
|
|
23 |
|
|
|
7.47 |
|
Other private lending |
|
|
408 |
|
|
|
3.53 |
|
|
|
344 |
|
|
|
2.39 |
|
Other corporate lending |
|
|
1,699 |
|
|
|
19.58 |
|
|
|
2,574 |
|
|
|
25.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign |
|
|
2,395 |
|
|
|
48.89 |
|
|
|
3,190 |
|
|
|
54.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,313 |
|
|
|
100.00 |
|
|
|
4,262 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The percentages represent the loans in each category as a percentage of the total loan
portfolio for loans and advances to banks and customers. |
The following table shows the allocation of the provision for loan losses on loans accounted
for as loans and advances to banks and customers for 2003, 2002 and 2001 under Dutch GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
Year ended December 31, |
|
|
|
2003 |
|
|
|
|
|
|
2002 |
|
|
|
|
|
|
2001 |
|
|
|
|
|
|
EUR |
|
|
%(1) |
|
|
EUR |
|
|
%(1) |
|
|
EUR |
|
|
%(1) |
|
|
|
(EUR millions) |
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
2.00 |
|
|
|
31 |
|
|
|
2.56 |
|
|
|
|
|
|
|
3.18 |
|
Loans secured by mortgages |
|
|
164 |
|
|
|
29.15 |
|
|
|
120 |
|
|
|
27.87 |
|
|
|
112 |
|
|
|
29.01 |
|
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
2.59 |
|
|
|
|
|
|
|
2.28 |
|
|
|
|
|
|
|
2.96 |
|
Other private lending |
|
|
258 |
|
|
|
2.17 |
|
|
|
199 |
|
|
|
2.63 |
|
|
|
107 |
|
|
|
1.34 |
|
Other corporate lending |
|
|
728 |
|
|
|
11.83 |
|
|
|
649 |
|
|
|
13.49 |
|
|
|
742 |
|
|
|
11.42 |
|
Total domestic |
|
|
1,150 |
|
|
|
47.75 |
|
|
|
999 |
|
|
|
48.83 |
|
|
|
961 |
|
|
|
47.91 |
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
30 |
|
|
|
5.14 |
|
|
|
47 |
|
|
|
5.05 |
|
|
|
68 |
|
|
|
4.76 |
|
Loans secured by mortgages |
|
|
238 |
|
|
|
12.27 |
|
|
|
73 |
|
|
|
10.02 |
|
|
|
41 |
|
|
|
6.92 |
|
Loans to or guaranteed by credit institutions |
|
|
28 |
|
|
|
5.54 |
|
|
|
90 |
|
|
|
7.55 |
|
|
|
43 |
|
|
|
7.76 |
|
Other private lending |
|
|
385 |
|
|
|
2.42 |
|
|
|
145 |
|
|
|
2.18 |
|
|
|
181 |
|
|
|
1.16 |
|
Other corporate lending |
|
|
2,840 |
|
|
|
26.89 |
|
|
|
3,516 |
|
|
|
26.37 |
|
|
|
3,180 |
|
|
|
31.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign |
|
|
3,521 |
|
|
|
52.25 |
|
|
|
3,871 |
|
|
|
51.17 |
|
|
|
3,513 |
|
|
|
52.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,671 |
|
|
|
100.00 |
|
|
|
4,870 |
|
|
|
100.00 |
|
|
|
4,474 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The percentages represent the loans in each category as a percentage of the total loan
portfolio for loans and advances to banks and customers. |
DEPOSITS
The aggregate average balance of all the Groups interest-bearing deposits (from banks and customer
accounts) increased by 18.52% to EUR 523,761 million for 2005, compared to 2004.
Interest rates paid reflect market conditions. The effect on net interest income depends upon
competitive pricing and the level of interest income that can be generated through the use of
funds.
Deposits by banks are primarily time deposits, the majority of which are raised by the Groups
Amsterdam based money market operations in the worlds major financial markets.
124
Certificates of deposit represent 15% of the category Debt securities (22% at the end of 2004).
These instruments are issued as part of liquidity management with maturities generally of less than
three months.
The following table includes the average deposit balance by category of deposit and the related
average rate for the years 2005 and 2004 under IFRS-EU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
2005 |
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
deposit |
|
|
rate |
|
|
deposit |
|
|
rate |
|
|
|
(EUR millions) |
|
|
%(EUR millions) |
|
|
% |
|
Deposits by banks
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
2,094 |
|
|
|
|
|
|
|
72 |
|
|
|
|
|
interest bearing |
|
|
5,477 |
|
|
|
3.1 |
|
|
|
3,928 |
|
|
|
2.1 |
|
Time |
|
|
28,584 |
|
|
|
2.9 |
|
|
|
35,506 |
|
|
|
2.2 |
|
Total domestic offices |
|
|
36,155 |
|
|
|
|
|
|
|
39,506 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
1,463 |
|
|
|
|
|
|
|
1,998 |
|
|
|
|
|
interest bearing |
|
|
21,199 |
|
|
|
3.6 |
|
|
|
23,307 |
|
|
|
1.9 |
|
Time |
|
|
55,329 |
|
|
|
3.1 |
|
|
|
50,764 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
77,991 |
|
|
|
|
|
|
|
76,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits by banks |
|
|
114,146 |
|
|
|
|
|
|
|
115,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
11,032 |
|
|
|
|
|
|
|
11,216 |
|
|
|
|
|
interest bearing |
|
|
93,705 |
|
|
|
1.5 |
|
|
|
49,275 |
|
|
|
1.8 |
|
Savings |
|
|
27,354 |
|
|
|
3.8 |
|
|
|
26,220 |
|
|
|
3.1 |
|
Time |
|
|
20,047 |
|
|
|
3.5 |
|
|
|
29,501 |
|
|
|
2.7 |
|
Total domestic offices |
|
|
152,138 |
|
|
|
|
|
|
|
116,212 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
2,139 |
|
|
|
|
|
|
|
1,631 |
|
|
|
|
|
interest bearing |
|
|
34,402 |
|
|
|
1.7 |
|
|
|
34,015 |
|
|
|
1.4 |
|
Savings |
|
|
189,235 |
|
|
|
3.1 |
|
|
|
146,358 |
|
|
|
2.9 |
|
Time |
|
|
48,429 |
|
|
|
3.3 |
|
|
|
43,027 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
274,205 |
|
|
|
|
|
|
|
225,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customers accounts |
|
|
426,343 |
|
|
|
|
|
|
|
341,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
|
|
7,300 |
|
|
|
4.5 |
|
|
|
12,538 |
|
|
|
3.7 |
|
Certificates of deposit |
|
|
2,307 |
|
|
|
3.7 |
|
|
|
3,711 |
|
|
|
3.2 |
|
Other |
|
|
1,237 |
|
|
|
2.6 |
|
|
|
3,179 |
|
|
|
3.1 |
|
Total domestic offices |
|
|
10,844 |
|
|
|
|
|
|
|
19,428 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
|
|
17,090 |
|
|
|
4.0 |
|
|
|
14,052 |
|
|
|
4.7 |
|
Certificates of deposit |
|
|
8,707 |
|
|
|
4.1 |
|
|
|
12,113 |
|
|
|
3.1 |
|
Other |
|
|
35,466 |
|
|
|
3.0 |
|
|
|
26,120 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
61,263 |
|
|
|
|
|
|
|
52,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
72,107 |
|
|
|
|
|
|
|
71,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2005 and 2004, the aggregate amount of deposits by foreign
depositors in domestic offices was EUR 46,126 million and EUR 34,801 million, respectively.
125
The following table includes the average deposit balance by category of deposit and the related
average rate for the years 2003 under Dutch GAAP.
|
|
|
|
|
|
|
|
|
Dutch GAAP |
|
2003 |
|
|
|
Average |
|
|
Average |
|
|
|
deposit |
|
|
rate |
|
|
|
(EUR millions) |
|
|
% |
|
Deposits by banks
In domestic offices: |
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
10 |
|
|
|
|
|
interest bearing |
|
|
2,911 |
|
|
|
1.8 |
|
Time |
|
|
32,104 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
35,025 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
2,470 |
|
|
|
|
|
interest bearing |
|
|
20,846 |
|
|
|
1.7 |
|
Time |
|
|
47,733 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
71,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits by banks |
|
|
106,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
12,197 |
|
|
|
|
|
interest bearing |
|
|
46,710 |
|
|
|
1.9 |
|
Savings |
|
|
24,443 |
|
|
|
1.3 |
|
Time |
|
|
27,601 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
110,951 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
Demand
non-interest bearing |
|
|
3,036 |
|
|
|
|
|
interest bearing |
|
|
34,057 |
|
|
|
1.8 |
|
Savings |
|
|
96,055 |
|
|
|
2.8 |
|
Time |
|
|
45,887 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
179,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customers accounts |
|
|
289,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
Debentures |
|
|
7,871 |
|
|
|
4.5 |
|
Certificates of deposit |
|
|
4,084 |
|
|
|
3.4 |
|
Other |
|
|
3,174 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
15,129 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
Debentures |
|
|
14,994 |
|
|
|
4.5 |
|
Certificates of deposit |
|
|
17,741 |
|
|
|
2.7 |
|
Other |
|
|
22,910 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
55,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
70,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003, the aggregate amount of deposits by foreign depositors
in domestic offices was EUR 33,874 million.
126
On December 31, 2005, the maturity of domestic time certificates of deposit and other time
deposits, exceeding EUR 20,000, was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time certificates of deposit |
|
|
|
|
|
|
Other time deposits |
|
|
|
(EUR millions) |
|
|
% |
|
|
(EUR millions) |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months or less |
|
|
3,154 |
|
|
|
90.3 |
|
|
|
47,281 |
|
|
|
87.0 |
|
6 months or less but over 3 months |
|
|
91 |
|
|
|
2.6 |
|
|
|
2,127 |
|
|
|
3.9 |
|
12 months or less but over 6 months |
|
|
106 |
|
|
|
3.0 |
|
|
|
1,776 |
|
|
|
3.3 |
|
Over 12 months |
|
|
142 |
|
|
|
4.1 |
|
|
|
3,179 |
|
|
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,493 |
|
|
|
100 |
|
|
|
54,363 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the amount outstanding for time certificates of deposit and other
time deposits exceeding EUR 20,000 issued by foreign offices on December 31, 2005.
|
|
|
|
|
|
|
(EUR millions) |
|
Time certificates of deposit |
|
|
10,022 |
|
Other time deposits |
|
|
94,717 |
|
|
|
|
|
Total |
|
|
104,739 |
|
|
|
|
|
Short-term Borrowings
Short-term borrowings are borrowings with an original maturity of one year or less. Commercial
paper and securities sold under repurchase agreements are the only significant categories of
short-term borrowings within our banking operations.
The following table sets forth certain information relating to the categories of our short-term
borrowings under IFRS-EU for the years ended December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
IFRS-EU |
|
Year ended December 31, |
|
|
2005 |
|
2004 |
|
|
(EUR millions) |
|
|
except % data) |
Commercial paper: |
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
|
22,836 |
|
|
|
15.904 |
|
Monthly average balance outstanding during the year |
|
|
21,314 |
|
|
|
15,027 |
|
Maximum balance outstanding at any period end during the year |
|
|
23,265 |
|
|
|
16,436 |
|
Weighted average interest rate during the year |
|
|
3.86 |
% |
|
|
2.01 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
3.60 |
% |
|
|
1.90 |
% |
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements: |
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
|
79,609 |
|
|
|
62,098 |
|
Monthly average balance outstanding during the year |
|
|
77,611 |
|
|
|
46,986 |
|
Maximum balance outstanding at any period end during the year |
|
|
95,616 |
|
|
|
62,098 |
|
Weighted average interest rate during the year |
|
|
2.38 |
% |
|
|
1.56 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
2.32 |
% |
|
|
1.18 |
% |
127
The following table sets forth certain information relating to the categories of our
short-term borrowings under Dutch GAAP for the year ended December 31, 2003:
|
|
|
|
|
Dutch GAAP |
|
Year ended |
|
|
December 31, |
|
|
2003 |
|
|
(EUR millions) |
|
|
except % data) |
Commercial paper: |
|
|
|
|
Balance at the end of the year |
|
|
14,750 |
|
Monthly average balance outstanding during the year |
|
|
12,176 |
|
Maximum balance outstanding at any period end during the year |
|
|
15,680 |
|
Weighted average interest rate during the year |
|
|
1.66 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
1.28 |
% |
|
|
|
|
|
Securities sold under repurchase agreements: |
|
|
|
|
Balance at the end of the year |
|
|
34,702 |
|
Monthly average balance outstanding during the year |
|
|
40,184 |
|
Maximum balance outstanding at any period end during the year |
|
|
45,754 |
|
Weighted average interest rate during the year |
|
|
2.32 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
2.68 |
% |
128
INDEX
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
F 2 |
|
|
|
|
|
|
|
|
|
F 3 |
|
|
|
|
|
|
|
|
|
F 4 |
|
|
|
|
|
|
|
|
|
F 5 |
|
|
|
|
|
|
|
|
|
F 7 |
|
|
|
|
|
|
|
|
|
F 8 |
|
|
|
|
|
|
|
|
|
F 30 |
|
|
|
|
|
|
|
|
|
F 30 |
|
|
|
|
|
|
|
|
|
F 62 |
|
|
|
|
|
|
|
|
|
F 76 |
|
|
|
|
|
|
|
|
|
F 93 |
|
|
|
|
|
|
|
|
|
F 100 |
|
|
|
|
|
|
|
|
|
F 102 |
|
|
|
|
|
|
|
|
|
F 122 |
|
|
|
|
|
|
|
|
|
F 132 |
|
|
|
|
|
|
|
|
|
F 152 |
|
|
|
|
|
|
|
|
|
F 153 |
|
|
|
|
|
|
|
|
|
F 154 |
|
|
|
|
|
|
|
|
|
F 159 |
|
|
|
|
|
|
|
|
|
F 160 |
|
|
|
|
|
|
|
|
|
F 161 |
|
|
|
|
|
|
|
|
|
F 162 |
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Supervisory Board and the Executive Board of ING Groep N.V.
We have audited the accompanying consolidated balance sheets of ING Groep N.V. (ING Group) as of
December 31, 2005 and 2004, and the related consolidated profit and loss accounts, consolidated
statements of cash flows and consolidated statements of changes in equity for the years then ended.
Our audits also included the financial statement schedules listed in the Index at Item 18. These
financial statements and schedules are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and schedules based on our
audits. We did not serve as principal auditor of the consolidated financial statements of ING Bank
N.V., a wholly owned subsidiary. In our position we did not audit capital base, as defined in note
2.1.4 of the notes to the consolidated financial statements, constituting 36% in 2005 and 42% in
2004 and net profit constituting 45% in 2005 and 31% in 2004 of the related consolidated totals of
ING Groep N.V. These data were reported on by other auditors whose report has been furnished to us,
and our opinion, insofar as it relates to data included for ING Bank N.V. is based solely on the
report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States of America). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. We were not engaged to perform an audit of the Companys internal control over
financial reporting. Our audits included consideration of internal control over financial reporting
as a basis for designing audit procedure that are appropriate in circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. Our audits also included examining, on
a test basis, evidence supporting the amounts (including the conversion of the financial statements
of ING Group to US generally accepted accounting principles and the conversion of the financial
statements of ING Belgium N.V./S.A. to International Financial Reporting Standards as adopted by
the European Union) and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits and the report of the other auditors provide a reasonable
basis for our opinion.
In our opinion, based on our audits and the report of the other auditors, the consolidated
financial statements referred to above present fairly, in all material respects, the consolidated
financial position of the ING Group as of December 31, 2005 and 2004, and the consolidated results
of its operations, and its cash flows for the years then ended, in conformity with International
Financial Reporting Standards as adopted by the European Union. Also, in our opinion, the related
financial statement schedules, when considered in relation to the basic financial statements taken
as a whole, present fairly, in all material respects, the information set forth therein.
As
discussed in section Changes in accounting principles on page F-8 in Note 2.1.1 to the
consolidated financial statements, ING Group changed its accounting for financial instruments and
certain insurance contracts effective January 1, 2005.
International Financial Reporting Standards as adopted by the European Union vary in certain
significant respects from U.S. generally accepted accounting principles. Information relating to
the nature and effect of such differences is presented in Note 2.4 of the Notes to the Consolidated
Financial Statements.
Amsterdam, the Netherlands
24 March, 2006
Ernst & Young Accountants
F-2
CONSOLIDATED BALANCE SHEET OF ING GROUP AS AT DECEMBER 31,
Before profit appropriation
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of euros |
|
|
|
2005 |
|
|
2004 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and balances with central banks (1) |
|
|
13,084 |
|
|
|
9,113 |
|
Amounts due from banks (2) |
|
|
47,466 |
|
|
|
45,084 |
|
Financial assets at fair value through profit or loss (3) |
|
|
|
|
|
|
|
|
- trading assets |
|
|
149,187 |
|
|
|
79,649 |
|
- investments for risk of policyholders |
|
|
100,961 |
|
|
|
77,662 |
|
- non-trading derivatives |
|
|
7,766 |
|
|
|
|
|
- designated as at fair value through profit or loss |
|
|
10,230 |
|
|
|
|
|
- other |
|
|
|
|
|
|
3,334 |
|
Investments (4) |
|
|
|
|
|
|
|
|
- available-for-sale |
|
|
305,707 |
|
|
|
276,331 |
|
- held-to-maturity |
|
|
18,937 |
|
|
|
|
|
Loans and advances to customers (5) |
|
|
439,181 |
|
|
|
330,458 |
|
Reinsurance contracts (17) |
|
|
8,285 |
|
|
|
6,744 |
|
Investments in associates (6) |
|
|
3,622 |
|
|
|
2,663 |
|
Investment property (7) |
|
|
5,031 |
|
|
|
7,151 |
|
Property and equipment (8) |
|
|
5,757 |
|
|
|
5,783 |
|
Intangible assets (9) |
|
|
3,661 |
|
|
|
594 |
|
Deferred acquisition costs (10) |
|
|
9,604 |
|
|
|
10,428 |
|
Other assets (11) |
|
|
30,160 |
|
|
|
21,397 |
|
|
|
|
|
|
|
|
Total assets |
|
|
1,158,639 |
|
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
36,736 |
|
|
|
24,069 |
|
Third-party interests |
|
|
1,689 |
|
|
|
3,481 |
|
|
|
|
|
|
|
|
Group equity (12) |
|
|
38,425 |
|
|
|
27,550 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Preference shares (13) |
|
|
296 |
|
|
|
|
|
Subordinated loans (14) |
|
|
6,096 |
|
|
|
4,109 |
|
Debt securities in issue (15) |
|
|
81,262 |
|
|
|
79,012 |
|
Other borrowed funds (16) |
|
|
32,252 |
|
|
|
23,712 |
|
Insurance and investment contracts (17) |
|
|
263,487 |
|
|
|
216,851 |
|
Amounts due to banks (18) |
|
|
122,234 |
|
|
|
95,878 |
|
Customer deposits and other funds on deposit (19) |
|
|
465,712 |
|
|
|
349,241 |
|
Financial liabilities at fair value through profit or loss (20) |
|
|
|
|
|
|
|
|
- trading liabilities |
|
|
92,058 |
|
|
|
53,841 |
|
- non-trading derivatives |
|
|
6,248 |
|
|
|
|
|
- designated as at fair value through profit or loss |
|
|
11,562 |
|
|
|
|
|
Other liabilities (21) |
|
|
39,007 |
|
|
|
26,197 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,120,214 |
|
|
|
848,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
1,158,639 |
|
|
|
876,391 |
|
|
|
|
|
|
|
|
References relate to the notes starting on page F-30 which form an integral part of the
consolidated annual accounts.
F-3
CONSOLIDATED PROFIT AND LOSS ACCOUNT OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of euros |
|
|
|
2005 |
|
|
2004 |
|
INCOME |
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
48,176 |
|
|
|
25,448 |
|
Interest expense banking operations |
|
|
39,109 |
|
|
|
16,707 |
|
|
|
|
|
|
|
|
Interest result banking operations (22) |
|
|
9,067 |
|
|
|
8,741 |
|
Premium income (23) |
|
|
45,758 |
|
|
|
43,617 |
|
Income from investments (24) |
|
|
9,915 |
|
|
|
9,730 |
|
Gains and losses from investments (25) |
|
|
930 |
|
|
|
649 |
|
Commission income (26) |
|
|
3,747 |
|
|
|
3,779 |
|
Valuation results from non-trading derivatives (27) |
|
|
47 |
|
|
|
|
|
Net trading income (28) |
|
|
426 |
|
|
|
888 |
|
Other income (29) |
|
|
1,251 |
|
|
|
755 |
|
|
|
|
|
|
|
|
Total income |
|
|
71,141 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
Underwriting expenditure (30) |
|
|
47,120 |
|
|
|
45,384 |
|
Additions to the provision for loan losses (5) |
|
|
109 |
|
|
|
453 |
|
Other impairments (31) |
|
|
76 |
|
|
|
22 |
|
Staff costs (32) |
|
|
7,646 |
|
|
|
7,667 |
|
Other interest expenses (33) |
|
|
969 |
|
|
|
1,019 |
|
Other operating expenses (34) |
|
|
6,327 |
|
|
|
5,874 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
62,247 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
8,894 |
|
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
Taxation (35) |
|
|
1,379 |
|
|
|
1,709 |
|
|
|
|
|
|
|
|
Profit for the period (before third-party interests) |
|
|
7,515 |
|
|
|
6,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution: |
|
|
|
|
|
|
|
|
Net profit attributable to equity holders of the Company |
|
|
7,210 |
|
|
|
5,755 |
|
Third-party interests |
|
|
305 |
|
|
|
276 |
|
|
|
|
|
|
|
|
Profit for the period |
|
|
7,515 |
|
|
|
6,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in euros |
|
|
|
2005 |
|
|
2004 |
|
Earnings per ordinary share attributable to equity holders of the Company (36) |
|
|
3.32 |
|
|
|
2.71 |
|
Diluted earnings per ordinary share (36) |
|
|
3.32 |
|
|
|
2.71 |
|
Dividend per ordinary share (37) |
|
|
1.18 |
|
|
|
1.07 |
|
References relate to the notes starting on page F-76 which form an integral part of the
consolidated annual accounts.
F-4
CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of euros |
|
|
|
2005 |
|
|
2004 |
|
Profit before tax |
|
|
8,894 |
|
|
|
7,740 |
|
Adjusted for |
|
|
|
|
|
|
|
|
depreciation |
|
|
1,278 |
|
|
|
563 |
|
amortization of deferred acquisition costs and VOBA |
|
|
(1,141 |
) |
|
|
(858 |
) |
increase in provisions for insurance and investment contracts |
|
|
21,250 |
|
|
|
13,244 |
|
additions to the provision for loan losses |
|
|
109 |
|
|
|
453 |
|
other |
|
|
(1,303 |
) |
|
|
4,479 |
|
Taxation paid |
|
|
(1,398 |
) |
|
|
(1,163 |
) |
Movements in |
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
(720 |
) |
|
|
(1,206 |
) |
trading assets |
|
|
(29,925 |
) |
|
|
(4,417 |
) |
non-trading derivatives |
|
|
2,596 |
|
|
|
|
|
other financial assets at fair value through profit or loss |
|
|
(2,193 |
) |
|
|
(14 |
) |
loans and advances to customers |
|
|
(62,709 |
) |
|
|
(34,737 |
) |
other assets |
|
|
(7,551 |
) |
|
|
336 |
|
amounts due to banks, not payable on demand |
|
|
19,405 |
|
|
|
21,986 |
|
customer deposits and other funds on deposit |
|
|
62,089 |
|
|
|
64,555 |
|
trading liabilities |
|
|
13,442 |
|
|
|
|
|
other financial liabilities at fair value through profit or loss |
|
|
8,398 |
|
|
|
|
|
other liabilities |
|
|
3,228 |
|
|
|
4,141 |
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
|
|
33,749 |
|
|
|
75,102 |
|
Investment and advances |
|
|
|
|
|
|
|
|
associates and group companies |
|
|
(1,109 |
) |
|
|
(2,643 |
) |
available-for-sale investments |
|
|
(260,769 |
) |
|
|
(262,293 |
) |
held-to-maturity investments |
|
|
(1,030 |
) |
|
|
|
|
investment property |
|
|
(1,156 |
) |
|
|
(1,169 |
) |
property and equipment |
|
|
(540 |
) |
|
|
(380 |
) |
assets subject to operating leases |
|
|
(991 |
) |
|
|
(950 |
) |
investments for the risk of policyholders |
|
|
(41,781 |
) |
|
|
(34,467 |
) |
other investments |
|
|
(164 |
) |
|
|
(103 |
) |
Disposals and redemptions |
|
|
|
|
|
|
|
|
associates and group companies |
|
|
1,761 |
|
|
|
1,520 |
|
available-for-sale investments |
|
|
218,847 |
|
|
|
197,070 |
|
held-to-maturity investments |
|
|
245 |
|
|
|
|
|
investment property |
|
|
1,030 |
|
|
|
1,123 |
|
property and equipment |
|
|
483 |
|
|
|
192 |
|
assets subject to operating leases |
|
|
391 |
|
|
|
388 |
|
investments for the risk of policyholders |
|
|
34,464 |
|
|
|
29,382 |
|
other investments |
|
|
13 |
|
|
|
65 |
|
|
|
|
|
|
|
|
Net cash flow from investing activities (38) |
|
|
(50,306 |
) |
|
|
(72,265 |
) |
Proceeds from issuance of subordinated loans |
|
|
1,901 |
|
|
|
1,000 |
|
Repayments of subordinated loans |
|
|
(177 |
) |
|
|
(410 |
) |
Borrowed funds and debt securities |
|
|
7,842 |
|
|
|
26 |
|
Deposits by reinsurers |
|
|
93 |
|
|
|
309 |
|
Issuance of ordinary shares |
|
|
114 |
|
|
|
1,037 |
|
Dividends paid |
|
|
(2,461 |
) |
|
|
(883 |
) |
|
|
|
|
|
|
|
Net cash flow from financing activities |
|
|
7,312 |
|
|
|
1,079 |
|
|
|
|
|
|
|
|
|
|
Net cash flow (39) |
|
|
(9,245 |
) |
|
|
3,916 |
|
Cash and cash equivalents at beginning of year |
|
|
11,588 |
|
|
|
7,715 |
|
Implementation IAS 32/39 |
|
|
692 |
|
|
|
|
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
300 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
3,335 |
|
|
|
11,588 |
|
F-5
CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP (CONTINUED)
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of euros |
|
|
|
2005 |
|
|
2004 |
|
Cash and cash equivalents comprises the following items
Treasury bills and other eligible bills 39 |
|
|
11,572 |
|
|
|
12,382 |
|
Amounts due from/to banks |
|
|
(21,321 |
) |
|
|
(9,907 |
) |
Cash and balances with central banks |
|
|
13,084 |
|
|
|
9,113 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
3,335 |
|
|
|
11,588 |
|
|
|
|
|
|
|
|
References relate to the notes starting on page F-100 which form an integral part of the
consolidated annual accounts
F-6
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of euros |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
Share |
|
|
Share |
|
|
Revaluation |
|
|
translation |
|
|
Other |
|
|
|
Total |
|
|
capital |
|
|
premium |
|
|
reserve |
|
|
reserve |
|
|
reserves |
|
Balance as at January 1, 2004 |
|
|
19,340 |
|
|
|
612 |
|
|
|
8,064 |
|
|
|
1,199 |
|
|
|
|
|
|
|
9,465 |
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- revaluations |
|
|
717 |
|
|
|
|
|
|
|
|
|
|
|
795 |
|
|
|
|
|
|
|
(78 |
) |
- transferred to profit and loss (realized) |
|
|
(587 |
) |
|
|
|
|
|
|
|
|
|
|
(737 |
) |
|
|
|
|
|
|
150 |
|
Exchange differences |
|
|
(756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184 |
) |
|
|
(572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount recognized directly in equity |
|
|
(626 |
) |
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
(184 |
) |
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,129 |
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
(184 |
) |
|
|
5,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend (1) |
|
|
(2,094 |
) |
|
|
16 |
|
|
|
(1,227 |
) |
|
|
|
|
|
|
|
|
|
|
(883 |
) |
Purchases/sales of treasury shares |
|
|
1,694 |
|
|
|
6 |
|
|
|
1,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2004 |
|
|
24,069 |
|
|
|
634 |
|
|
|
8,525 |
|
|
|
1,257 |
|
|
|
(184 |
) |
|
|
13,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation IAS 32/39 and IFRS 4 |
|
|
4,103 |
|
|
|
(104 |
) |
|
|
(191 |
) |
|
|
7,538 |
|
|
|
(556 |
) |
|
|
(2,584 |
) |
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- revaluations |
|
|
2,514 |
|
|
|
|
|
|
|
|
|
|
|
2,148 |
|
|
|
489 |
|
|
|
(123 |
) |
- transferred to profit and loss (realized) |
|
|
(663 |
) |
|
|
|
|
|
|
|
|
|
|
(663 |
) |
|
|
|
|
|
|
|
|
- unrealized revaluations transferred to
deferred profit sharing liabilities and DAC |
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
(89 |
) |
|
|
|
|
|
|
|
|
Unrealized revaluations from cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- revaluations |
|
|
764 |
|
|
|
|
|
|
|
|
|
|
|
764 |
|
|
|
|
|
|
|
|
|
Employee stock option and share plans |
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
Exchange differences |
|
|
1,217 |
|
|
|
|
|
|
|
|
|
|
|
251 |
|
|
|
919 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount recognized directly in equity |
|
|
3,806 |
|
|
|
|
|
|
|
|
|
|
|
2,411 |
|
|
|
1,408 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
|
7,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,016 |
|
|
|
|
|
|
|
|
|
|
|
2,411 |
|
|
|
1,408 |
|
|
|
7,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend (2) |
|
|
(2,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,461 |
) |
Exercise of warrants and options |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2005 |
|
|
36,736 |
|
|
|
530 |
|
|
|
8,343 |
|
|
|
11,206 |
|
|
|
668 |
|
|
|
15,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2003 final dividend of EUR 0.49 per ordinary share and 2004 interim dividend of EUR 0.49
per ordinary share. |
|
(2) |
|
2004 final dividend of EUR 0.58 per ordinary share and 2005 interim dividend of EUR 0.54 per
ordinary share. |
In 2005, deferred taxes with regard to unrealized revaluations amounted to EUR 363 million
(2004: EUR (48) million).
F-7
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Amounts are in millions of euros, unless stated otherwise
2.1. |
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
2.1.1. |
|
ACCOUNTING PRINCIPLES FOR THE CONSOLIDATED BALANCE SHEET AND PROFIT AND LOSS ACCOUNT OF
ING GROUP |
BASIS
OF PRESENTATION
ING Group applies International Financial Reporting Standards as adopted by the European Union
(EU).
ING Group has not early adopted any new International Financial Reporting Standards. Recently
issued standards that become effective after 2005 are not expected to have a material effect on
equity or profit for the period.
International Financial Reporting Standards as adopted by the EU provide several options in
accounting principles. ING Groups accounting principles under International Financial Reporting
Standards as adopted by the EU and its decision on the options available are set out in the section
Principles of valuation and determination of results below.
In this document the term IFRS-EU is used to refer to International Financial Reporting Standards
as adopted by the EU including the decisions ING Group made with regard to the options available
under International Financial Reporting Standards as adopted by the EU.
CHANGES
IN ACCOUNTING PRINCIPLES
ING Group applies IFRS as adopted by the EU as of 2005. The 2004 comparatives have been restated to
comply with IFRS-EU. However, as permitted by IFRS 1, ING Group has not restated the 2004
comparatives for the impact of IAS 32, IAS 39 and IFRS 4. Accordingly, comparative information with
respect to financial instruments and insurance contracts is prepared under ING Groups previous
accounting policies (Dutch GAAP). As a result, certain comparative information relating to
financial instruments and insurance contracts is not presented. The effects of implementing IFRS-EU
are set out below under Impact of changes in accounting
principles on net profit and equity.
ING Group has implemented IFRS-EU retrospectively, using the following transitional provisions:
|
|
Goodwill is only capitalized on acquisitions after January 1, 2004. Accounting for
acquisitions before that date has not been restated; goodwill on those acquisitions was
charged directly to shareholders equity. |
|
|
|
Hedge accounting is applied to all hedge relationships that were accounted for as a hedge
under Dutch GAAP and meet the IAS 39 criteria for hedge accounting as of January 1, 2005. |
|
|
|
Unrecognized actuarial results on employee benefit plans were recognized directly in equity
at January 1, 2004. |
|
|
|
The cumulative translation differences reserve in equity was reset to nil at January 1, 2004. |
|
|
|
IFRS 2 (share-based payments) is applied for awards issued after November 7, 2002, that have
not vested by January 1, 2005. |
F-8
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
IMPACT
OF CHANGES IN ACCOUNTING PRINCIPLES ON NET PROFIT AND EQUITY
The impact of implementing IFRS-EU on equity and net profit is summarized as follows:
Impact of changes in accounting principles :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
equity |
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
equity |
|
|
December |
|
|
Impact |
|
|
equity |
|
|
|
Net profit |
|
|
January 1, |
|
|
31, |
|
|
IAS 32/39 |
|
|
January 1, |
|
|
|
2004 |
|
|
2004 |
|
|
2004(1) |
|
|
and IFRS 4 |
|
|
2005(2) |
|
Amounts in accordance with Dutch GAAP |
|
|
5,968 |
|
|
|
24,844 |
|
|
|
29,361 |
|
|
|
|
|
|
|
29,361 |
|
Goodwill |
|
|
25 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
139 |
|
Property |
|
|
(407 |
) |
|
|
(74 |
) |
|
|
(72 |
) |
|
|
|
|
|
|
(72 |
) |
Employee benefits |
|
|
107 |
|
|
|
(3,169 |
) |
|
|
(3,017 |
) |
|
|
|
|
|
|
(3,017 |
) |
Leases |
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
(37 |
) |
Available-for-sale debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,922 |
|
|
|
9,922 |
|
Insurance provisions |
|
|
|
|
|
|
59 |
|
|
|
59 |
|
|
|
(3,126 |
) |
|
|
(3,067 |
) |
Derivatives/hedge accounting/fair value option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(977 |
) |
|
|
(977 |
) |
Loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
465 |
|
Loan loss provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
623 |
|
Venture capital investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
90 |
|
Foreign currency translation |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result on sale of group companies |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(23 |
) |
|
|
82 |
|
|
|
49 |
|
|
|
(35 |
) |
|
|
14 |
|
Taxation |
|
|
63 |
|
|
|
1,148 |
|
|
|
1,082 |
|
|
|
(2,460 |
) |
|
|
(1,378 |
) |
Classification of equity instruments shareholders
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(399 |
) |
|
|
(399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU impact on net profit and shareholders
equity |
|
|
(213 |
) |
|
|
(1,991 |
) |
|
|
(1,797 |
) |
|
|
4,103 |
|
|
|
2,306 |
|
Classification of equity instruments third-party
interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,442 |
) |
|
|
(1,442 |
) |
Third-party interests in equity |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
56 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS-EU impact on net profit and group equity |
|
|
(213 |
) |
|
|
(1,991 |
) |
|
|
(1,811 |
) |
|
|
2,717 |
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with IFRS-EU |
|
|
5,755 |
|
|
|
22,853 |
|
|
|
27,550 |
|
|
|
2,717 |
|
|
|
30,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
IFRS as adopted by the EU, excluding IAS 32, IAS 39 and IFRS 4. |
|
(2) |
|
IFRS as adopted by the EU, including IAS 32, IAS 39 and IFRS 4. |
In finalising the transition to IFRS as adopted by the EU, certain changes were made to the
transition impact disclosed earlier. These changes include the implementation of the fair value
option in 2005. These changes were insignificant, both individually and in aggregate.
Transition impact:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
equity |
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
equity |
|
|
December |
|
|
Impact |
|
|
equity |
|
|
|
Net profit |
|
|
January 1, |
|
|
31, |
|
|
IAS 32/39 |
|
|
January 1, |
|
|
|
2004 |
|
|
2004 |
|
|
2004 |
|
|
and IFRS 4 |
|
|
2005 |
|
Disclosed earlier |
|
|
(213 |
) |
|
|
(1,991 |
) |
|
|
(1,801 |
) |
|
|
4,222 |
|
|
|
2,421 |
|
Impact of changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation of the fair value option in 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(160 |
) |
|
|
(160 |
) |
Other changes |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
41 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impact of changes |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
(119 |
) |
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final |
|
|
(213 |
) |
|
|
(1,991 |
) |
|
|
(1,797 |
) |
|
|
4,103 |
|
|
|
2,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
EXPLANATION
OF DIFFERENCES BETWEEN IFRS-EU AND Dutch GAAP
The explanation of differences in accounting principles between IFRS-EU (applied as of 2005) and
the accounting principles applied by ING Group in the 2004 annual accounts (Dutch GAAP) is
presented below in two sections:
|
|
differences between Dutch GAAP and IFRS-EU excluding IAS 32/39 and IFRS 4, which were
implemented in the restated 2004 comparatives as of January 1, 2004; |
|
|
|
differences due to the impact of IAS 32/39 and IFRS 4 which were implemented as of
January 1, 2005. |
DIFFERENCES
BETWEEN Dutch GAAP AND IFRS EXCLUDING IAS 32/39 AND IFRS 4
Goodwill
Under Dutch GAAP, goodwill was charged to equity. Under IFRS-EU, all goodwill arising after
January 1, 2004 is capitalized and subject to an annual impairment review. Goodwill charged to
equity prior to January 1, 2004 was not restated.
Investment
property
Under IFRS-EU, investment property is reported at fair value, with changes in fair value
reported in the profit and loss account. Under Dutch GAAP, investment property was reported at fair
value, with changes in fair value reported in a revaluation reserve in equity; at disposal, the
accumulated revaluation was recognized in the profit and loss account under Dutch GAAP.
Property
in own use
Both under IFRS-EU and Dutch GAAP, property in own use is reported at fair value, with changes
in fair value reported in a revaluation reserve in equity. However, under IFRS-EU a depreciation
charge is recognized in the profit and loss account. At disposal, the accumulated revaluation was
recognized in the profit and loss account under Dutch GAAP. Under IFRS, no result is recognized on
disposal. Furthermore, under IFRS-EU individually negative revaluation reserves on a
property-by-property basis are charged to the profit and loss account; under Dutch GAAP negative
revaluation reserves were offset against positive revaluation reserves.
Property
under development for third parties
Both under IFRS-EU and Dutch GAAP, property in the course of construction is reported at cost
and profit is recognized on completion date. However, IFRS-EU is more restrictive on the overhead
expenses that may be capitalized and the definition of the completion date is different under
IFRS-EU.
Employee
benefits
Accounting for pension liabilities under Dutch GAAP was similar to IFRS-EU; however, at
transition to IFRS-EU all unrecognized actuarial gains and losses were charged to shareholders
equity. Under IFRS-EU additional provisions for certain employee benefits are required.
Employee
benefits share-based payments
Under IFRS-EU, the fair value of shares and options granted to employees is recognized in the
profit and loss account over the vesting period of the award. The majority of the share-based
payments are equity-settled. Under Dutch GAAP the intrinsic value was recognized in the profit and
loss account.
Leases
Under Dutch GAAP, operating leases where ING is the lessor were presented as Loans and
advances to customers. Under IFRS-EU, these are presented as property and equipment, with
depreciation recognized in the profit and loss account on a straight-line basis. All
bonuses/discounts are amortized over the lease term under IFRS-EU whilst under Dutch GAAP they were
reported in income immediately.
Insurance
provisions
Where deferred acquisition costs are amortized over the lives of policies in relation to the
emergence of estimated gross profits, the amortization is adjusted for the effect of the
differences between Dutch GAAP and IFRS-EU.
F-10
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Foreign
currency translation
Under Dutch GAAP, translation differences on insurance liabilities and related investments
were recorded in equity. Under IFRS-EU, both are recognized in the profit and loss account. Both
under IFRS-EU and Dutch GAAP translation differences on foreign operations are reported in a
translation reserve in equity; however, at transition to IFRS-EU the translation differences
reserve was reset to nil.
Result
on sale of consolidated subsidiaries
The result on sale under IFRS-EU is different from Dutch GAAP as the book value at the time of
disposal under IFRS-EU differs from Dutch GAAP. This specifically relates to a negative revaluation
on property in own use that under IFRS-EU was charged to the profit and loss account in 2004,
whereas it was included in the result on disposal under Dutch GAAP (also in 2004). The effect
included in Result on sale of consolidated subsidiaries is offset by an opposite amount included in
Property, the total effect on 2004 net profit is nil.
Taxation
Deferred taxation was adjusted for the (deferred) tax effect of the above differences between
Dutch GAAP and IFRS-EU.
DIFFERENCES
FROM IMPLEMENTING IAS 32/39 AND IFRS 4 AS OF JANUARY 1, 2005
Available-for-sale
debt securities
Under IFRS-EU, quoted debt securities (non-trading) other than those designated as being
held-to-maturity are reported at fair value, with changes in fair value recognized in a revaluation
reserve in equity; realized results are recognized directly in the profit and loss account. Under
Dutch GAAP, debt securities were reported at amortized cost; realized results were deferred and
amortized over the remaining term.
Insurance
provisions
Under IFRS-EU certain contracts that do not contain significant insurance risk are presented
as investment contracts and measured either at amortized cost or at fair value.
For insurance contracts with discretionary participation features, a deferred profit sharing
liability is recorded under IFRS-EU for the full amount of unrealized results on allocated
investments. In addition, a deferred profit sharing liability is recorded for the policyholders
share in other differences between Dutch GAAP and IFRS-EU as at January 1, 2005.
Where deferred acquisition costs are amortized over the lives of policies in relation to the
emergence of estimated gross profits, under IFRS-EU the amortization is adjusted through equity to
reflect changes that would have been necessary if unrealized investment gains and losses had been
realized.
Derivatives
Under IFRS-EU, all derivatives (including embedded derivatives that are not closely related to
the host contract) are reported at fair value. Under Dutch GAAP, non-trading derivatives were
valued similarly to the item being hedged (mainly at cost); realized results were deferred and
amortized over the remaining term.
Hedge
accounting
Under IFRS-EU, for derivatives qualifying as cash flow hedges and net investment hedges, the
fair value movements are initially deferred in equity and subsequently released to the profit and
loss account in the same period in which the hedged item affects profit and loss. For fair value
hedges, the valuation of the hedged item is adjusted to reflect the hedged risk; this fair value
adjustment on the hedged item is reported in the profit and loss account and (partly) offsets the
fair value impact of the derivative that is also reported in the profit and loss account. Under
Dutch
GAAP, non-trading derivatives used for risk management purposes were valued similarly to the item
being hedged (mainly at cost).
F-11
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Fair
value option
As an alternative to hedge accounting under IFRS-EU, financial assets and liabilities may be
designated at fair value through profit and loss, which implies that these are presented at fair
value, with all changes in fair value recognized directly in the profit and loss account.
Furthermore, the fair value option is applied to certain financial liabilities that are subject to
market-making activities.
Loans
and advances to customers
Under both Dutch GAAP and IFRS-EU loans are measured at amortized cost. Under IFRS-EU, certain
fees/costs are capitalized and amortized whilst under Dutch GAAP they were expensed immediately
(e.g. mortgage broker fees). The amortization of premiums, discounts and fees under IFRS-EU is
based on effective yield whereas under Dutch GAAP these were amortized on a straight-line basis.
Under IFRS-EU, realized results are reported in net income. Under Dutch GAAP these were amortized
over the remaining term (e.g. certain prepayment penalties on mortgages).
Loan
loss provisions
Under IFRS-EU loan loss provisions are determined under a revised methodology based on a
narrow interpretation of an incurred loss model. The application of the IFRS-EU methodology has
reduced the amount of the unallocated provision for loan losses that ING Group provided in prior
years to adequately capture various subjective and judgemental aspects of credit risk assessment
which were not considered on an individual basis.
Venture
capital investments
Under Dutch GAAP, venture capital investments were reported at the lower of cost or fair
value. Under IFRS-EU, venture capital investments are reported at fair value.
Equity
securities
Under Dutch GAAP, negative revaluations on equity securities were only charged to the profit
and loss account as impairment when triggered by the financial condition of the issuer. Under
IFRS-EU, impairment is also triggered by a significant or prolonged decline of the market value
below cost. This does not affect Group equity as at January 1, 2005.
Classification
of equity instruments
Under Dutch GAAP, preference shares and trust preferred securities were in accordance with
the legal form classified as equity. Under IFRS-EU, the terms and conditions of ING Groups
preference shares and trust preferred securities require their classification as liabilities.
Taxation
Deferred taxation was adjusted for the (deferred) tax effect of the above differences between
Dutch GAAP and IFRS-EU.
IMPACT OF CHANGES IN ACCOUNTING PRINCIPLES ON THE CONSOLIDATED STATEMENT OF CASH FLOWS
IFRS-EU transition effects on the statement of cash flows:
|
|
|
|
|
|
|
|
|
|
|
January 1, |
|
|
January 1, |
|
|
|
2005 |
|
|
2004 |
|
Cash and cash equivalents Dutch GAAP |
|
|
11,291 |
|
|
|
7,338 |
|
Consolidation of SPEs |
|
|
989 |
|
|
|
377 |
|
|
|
|
|
|
|
|
Cash and cash equivalents IFRS-EU |
|
|
12,280 |
|
|
|
7,715 |
|
|
|
|
|
|
|
|
F-12
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
ACQUISITIONS AND DISPOSALS OF GROUP COMPANIES
Impact of most significant changes in composition of the Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
After |
|
|
|
|
|
|
Before |
|
|
After |
|
|
|
|
|
|
acquisition/ |
|
|
acquisition/ |
|
|
Impact |
|
|
acquisition/ |
|
|
acquisition/ |
|
|
Impact |
|
|
|
disposal |
|
|
disposal |
|
|
2005 |
|
|
disposal |
|
|
disposal |
|
|
2004 |
|
Assets |
|
|
1,160,984 |
|
|
|
1,158,639 |
|
|
|
(2,345 |
) |
|
|
889,202 |
|
|
|
876,391 |
|
|
|
(12,811 |
) |
Liabilities and third-party interests |
|
|
1,124,183 |
|
|
|
1,121,903 |
|
|
|
(2,280 |
) |
|
|
865,263 |
|
|
|
852,322 |
|
|
|
(12,941 |
) |
Shareholders equity |
|
|
36,801 |
|
|
|
36,736 |
|
|
|
(65 |
) |
|
|
23,939 |
|
|
|
24,069 |
|
|
|
130 |
|
Total income |
|
|
71,377 |
|
|
|
71,141 |
|
|
|
(236 |
) |
|
|
68,211 |
|
|
|
68,159 |
|
|
|
(52 |
) |
Net profit for the period |
|
|
7,353 |
|
|
|
7,210 |
|
|
|
(143 |
) |
|
|
5,700 |
|
|
|
5,755 |
|
|
|
55 |
|
The impact of a change in the composition of the group is defined as the change in assets,
liabilities, shareholders equity or net profit resulting from the acquisition or disposal of a
group company, compared to the situation where no acquisition or disposal took place. The impact is
included in the financial year in which the acquisition or disposal
took place.
In February 2005, ING sold internet service provider Freeler to KPN. The sale resulted in a net
gain of EUR 10 million.
In March 2005, ING Group reduced its stake in ING Bank Slaski from 87.77% to 75% by selling shares
on the market. By reducing the stake in ING Bank Slaski, ING Group complied with requirements set
by the Polish regulator in 2001. ING Group has no intention to further reduce its stake of 75% in
ING Bank Slaski.
In March 2005, ING Group acquired 19.9% of Bank of Beijing for an amount of EUR 166 million. Bank
of Beijing is the second largest city commercial bank in China and the third largest bank in
Beijing.
In March 2005, ING Group finalized the sale of Baring Asset Management to MassMutual Financial
Group and Northern Trust Corp. The sale resulted in a net gain of EUR
254 million.
In May 2005, ING Group sold Life Insurance Company of Georgia to Prudential PLCs subsidiary,
Jackson National Life Insurance Company. The loss from this transaction amounts to EUR 32 million
after tax.
In June 2005, ING Group formed a private equity joint venture to purchase Gables Residential Trust,
a U.S.-based real estate investment trust. Gables Residential Trust is a developer, builder, owner
and manager of higher-end multifamily properties. ING will provide USD 400 million in equity to
finance the transaction. The venture is managed by ING Clarion, a wholly-owned subsidiary of ING
Group.
In June 2005, ING Group has purchased GE Commercial Finances 50% stake in NMB-Hellers Dutch and
Belgian factoring business. The factoring business has been transferred into a new company, which
operates under the name ING Commercial Finance. GE Commercial Finance purchased INGs 50% stake in
NMB-Hellers German unit, Heller GmbH. Both purchases took effect retroactively from January 1,
2005.
In August 2005, ING Group acquired a portfolio of properties located in the UK from Abbey National.
The purchase price amounted to EUR 1.7 billion. The portfolio has been divided between various
separate account clients.
In October 2005, ING Group acquired Eural NV from Dexia Bank Belgium. In the course of 2006, Eural
is expected to be merged with ING Belgiums unit Record Bank.
F-13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
In November 2005, ING Group sold its stake in Austbrokers Holdings in an initial public
offering. Austbrokers is one of the leading insurance brokers in Australia. The decision to sell
the business follows INGs sale of its 50% stake in general insurer QBE Mercantile Mutual to QBE in
2004.
In December 2005 ING Group sold Arenda Holding BV to ZBG, a Dutch private equity firm. Arenda is a
provider of consumer finance products.
In 2004, ING Group sold most of the German banking units of ING BHF-Bank. The transaction includes
ING BHF-Banks asset management, private banking, financial markets and core corporate banking
business. The value of the transaction amounted to EUR
600 million.
In 2004, ING Group acquired Allianzs property and casualty insurance operations in Canada. The
goodwill amounted to EUR 48 million.
In 2004, ING Group reduced its shareholding in ING Canada Inc from 100% to 72.9% by an initial
public offering of 34,880,000 common shares of ING Canada Inc. The gross proceeds amounted to EUR
552 million. In 2005, the underwriting syndicate exercised its option to buy an additional
5,232,000 common shares, reducing the shareholding of ING Group to 70%.
In 2004, ING Group signed a co-insurance agreement with Scottish Re regarding its individual life
reinsurance business in the United States. Under this agreement, all assets of the business have
been transferred to Scottish Re while the liabilities related to the business have been reinsured
through Scottish Re. Under the agreement ING Group paid a ceding commission amounting to EUR 450
million.
In 2004, ING Group acquired the Dutch real estate fund Rodamco Asia. As a result, the fund was
delisted from Euronext in Amsterdam in 2004 and from the Frankfurt Stock Exchange in 2005. The
goodwill amounted to EUR 22 million.
In 2004, ING Group sold its 100% subsidiary CenE Bankiers to Van Lanschot. CenE Bankiers is
specialized in commercial and private banking in the Netherlands. The value of the transaction
amounted to EUR 250 million.
In 2004, ING Group acquired Mercator Bank, a Belgium medium-sized savings bank. The negative
goodwill amounted to EUR 26 million and was recognized as income in the profit and loss account.
In 2004, ING Group sold its Asian cash equities business to Macquarie Bank. The cash equities
business comprises sales, trading, research and equity capital markets operations.
In 2004, ING Group sold its non-life insurance business in Australia to QBE Insurance Group. The
value of the transaction amounted to EUR 431 million.
CRITICAL
ACCOUNTING POLICIES
ING Group has identified the accounting policies that are most critical to its business operations
and to the understanding of its results. These critical accounting policies are those which involve
the most complex or subjective decisions or assessments, and relate to insurance provisions and
deferred acquisition costs, provisions for loan losses and the determination of the fair values of
financial assets and liabilities and employee benefits. In each case, the determination of these
items is fundamental to the financial condition and results of operations, and requires management
to make complex judgements based on information and financial data that may change in future
periods. As a result, determinations regarding these items necessarily involve
the use of assumptions and subjective judgements as to future events and are subject to change, as
the use of different assumptions or data could produce materially different results. For a further
discussion of the application of these accounting policies, reference is made to the applicable
notes to the consolidated financial statements and the information below under Principles of
valuation and determination of results.
F-14
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
INSURANCE
PROVISIONS, DEFERRED ACQUISITION COSTS AND VALUE OF BUSINESS
ACQUIRED
The establishment of insurance provisions, DAC and VOBA is an inherently uncertain process,
involving assumptions about factors such as court decisions, changes in laws, social, economic and
demographic trends, inflation, investment returns, policyholder behaviour and other factors, and,
in the life insurance business, assumptions concerning mortality and morbidity trends.
The use of different assumptions about these factors could have a material effect on insurance
provisions and underwriting expense. Changes in assumptions may lead to changes in the insurance
provisions over time. Furthermore, some of these assumptions can be volatile.
In addition, the adequacy of provision for life policies, net of DAC and VOBA, is evaluated
regularly. The test involves comparing the established insurance provision with current best
estimate assumptions about factors such as court decisions, changes in laws, social, economic and
demographic trends, inflation, investment returns, policyholder behaviour and other factors,
mortality and morbidity trends. The use of different assumptions in this test could lead to a
different outcome.
Insurance provisions also include the impact of minimum guarantees which are contained within
certain variable annuity products. This impact is dependant upon the difference between the
potential minimum benefits payable and the total account balance, expected mortality and surrender
rates. The determination of the potential minimum benefits payable also involves the use of
assumptions about factors such as inflation, investment returns, policyholder behaviour, mortality
and morbidity trends and other factors. The use of different assumptions about these factors could
have a material effect on insurance provisions and underwriting expense.
PROVISIONS
FOR LOAN LOSSES
Provisions for loan losses are recognized based on an incurred loss model. Considerable judgement
is exercised in determining the extent of the loan loss provision (impairment) and is based on the
managements evaluation of the risk in the portfolio, current economic conditions, loss experience
in recent years and credit, industry and geographical concentration trends. Changes in such
judgements and analyses may lead to changes in the provisions for loan losses over time.
The identification of impairment and the determination of the recoverable amount are an inherently
uncertain process involving various assumptions and factors, including the financial condition of
the counterparty, expected future cash flows, observable market prices and expected net selling
prices.
Future cash flows in a portfolio of financial assets that are collectively evaluated for impairment
are estimated on the basis of the contractual cash flows of the assets in the portfolio and
historical loss experience for assets with credit risk characteristics similar to those in the
portfolio. Historical loss experience is adjusted on the basis of current observable data to
reflect the effects of current conditions that did not affect the period on which the historical
loss experience is based and to remove the effects of conditions in the historical period that do
not exist currently. Current observable data may include changes in unemployment rates, property
prices and commodity prices. The methodology and assumptions used for estimating future cash flows
are reviewed regularly to reduce any differences between loss estimates and actual loss experience.
FAIR
VALUE OF FINANCIAL ASSETS AND LIABILITIES
Fair value of financial assets and liabilities are determined using quoted market prices. Market
prices are obtained from traders, brokers and independent market vendors. In general, positions are
valued taking the bid price for a long position and the offer price for a short position. In some
cases where positions are marked at mid-market prices, a fair value adjustment is calculated.
Furthermore, additional fair value adjustments may be necessary for liquidity or outdated data
because transactions in a particular financial instrument do not take place on a regular basis.
For certain financial assets and liabilities, including OTC derivative instruments, no quoted
market prices are available. For these financial assets and liabilities fair value is determined
using valuation
F-15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
techniques. These valuation techniques consider, among other factors, contractual and market
prices, correlations, time value of money, credit, yield curve volatility factors and/or prepayment
rates of the underlying positions. All valuation techniques used are approved by the applicable
internal authorities. In addition, market data used in these valuation techniques are validated on
a daily basis.
Models are subjective in nature and significant judgement is involved in establishing fair values
for financial assets and liabilities. Models involve various assumptions regarding the underlying
price, yield curve, correlations and many other factors. The use of different valuation techniques
and assumptions could produce materially different estimates of fair value.
Price testing is done to assess whether the process of valuation has led to an appropriate fair
value of the position and to an appropriate reflection of these valuations in the profit and loss
account. Price testing is performed to minimize the potential risks for economic losses due to
materially incorrect or misused models, which applies to both exchange traded positions as well as
OTC positions.
EMPLOYEE
BENEFITS
Group companies operate various defined benefit retirement plans covering a significant number of
its domestic and international employees.
The liability recognized in the balance sheet in respect of the defined benefit pension plans is
the present value of the defined benefit obligation at the balance sheet date less the fair value
of the plan assets, together with adjustments for unrecognized actuarial gains or losses and
unrecognized past service costs.
The determination of the defined benefit plan liability is based on internal and external actuarial
models and calculations. The defined benefit obligation is calculated using the projected unit
credit method. Inherent in these actuarial models are assumptions including discount rates, rate of
increase in future salary and benefit levels, mortality rates, health care costs trend rates,
consumer price index and the expected return on plan assets. The assumptions are based on available
market data and the historical performance of plan assets and are updated annually.
The actuarial assumptions may differ significantly from the actual results due to changes in market
conditions, economic and mortality trends and other assumptions. Any changes in these assumptions
could have a significant impact on the defined benefit plan liabilities and future pension costs.
The effects of changes in actuarial assumptions and experience adjustments are not recognized in
the profit and loss account unless the accumulated changes exceed 10% of the greater of the defined
benefit obligation and the fair value of the plan assets and then the excess is amortized over the
employees expected average remaining working lives.
PRINCIPLES
OF VALUATION AND DETERMINATION OF RESULTS CONSOLIDATION
ING Group (the Group) comprises ING Groep N.V. (the Company), ING Verzekeringen N.V., ING Bank
N.V. and all other subsidiaries. The consolidated financial statements of ING Group comprise all
entities (including special purpose entities) where ING Group, and/or it subsidiaries, has, either
directly or indirectly, the power to exercise control over the financial and operating policies.
Control is presumed to exist when ING Group has, directly or indirectly through subsidiaries, more
than one half of the voting power or otherwise exercises effective control.
All intercompany transactions, balances and unrealized surpluses and deficits on transactions
between group companies have been eliminated. Where necessary, the accounting policies used by
subsidiaries have been changed to ensure consistency with Group policies. In general, the reporting
dates of subsidiaries are the same as the reporting date of ING Groep N.V. There are no material
restrictions on subsidiaries to transfer funds to the parent company.
ING Groups interests in jointly controlled entities are accounted for by proportionate
consolidation. ING Group proportionately consolidates its share of the joint ventures individual
income and
F-16
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
expenses, assets and liabilities and cash flows on a line-by-line basis with similar items in
ING Groups financial statements. ING Group recognizes the portion of gains or losses on the sale
of assets to the joint venture that it is attributable to the other venturers. ING Group does not
recognize its share of profits or losses from the joint venture that result from the purchase of
assets by ING Group from the joint venture until it resells the assets to an independent party.
However, if a loss on the transaction provides evidence of a reduction in the net realizable value
of current assets or an impairment loss, the loss is recognized immediately.
For interests in investment vehicles the existence of control is determined taking into account
both INGs financial interests for own risk and its role as investment manager.
USE OF
ESTIMATES AND ASSUMPTIONS
The preparation of the consolidated financial statements necessitates the use of estimates and
assumptions. These estimates and assumptions affect the reported amounts of the assets and
liabilities and the amounts of the contingent liabilities as at balance sheet date as well as
reported income and expenses for the year. The actual outcome may differ from these estimates.
The process of setting assumptions is subject to internal control procedures and approvals, and
takes into account internal and external studies, industry statistics, environmental factors and
trends and regulatory requirements.
SEGMENTAL
REPORTING
A business segment is a distinguishable component of the Group engaged in providing products or
services that is subject to risks and returns that are different from those of other business
segments. A geographical segment is engaged in providing products or services within a particular
economic environment that are subject to risks and returns that are different from those of
segments operating in other economic environments. The geographical analyses are based on the
location of the office from which the transactions are originated. The business lines of the Group
are the business segments and the primary segment reporting format, the geographical segments the
secondary.
ANALYSIS
OF INSURANCE BUSINESS
Where amounts in respect of insurance business are analyzed into life and non-life, health and
disability insurance business is included in non-life.
FOREIGN
CURRENCY
TRANSLATION
Functional
and presentation currency
Items included in the financial statements of each of the Groups entities are measured using the
currency of the primary economic environment in which the entity operates (the functional
currency). The consolidated financial statements are presented in Euro, which is the Companys
functional and presentation currency.
Transactions
and balances
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at year-end exchange rates of monetary
assets and liabilities denominated in foreign currencies are recognized in the profit and loss
account, except when deferred in equity as part of qualifying cash flow hedges and qualifying net
investment hedges.
Translation differences on non-monetary items, measured at fair value through profit and loss are
reported as part of the fair value gain or loss. Non-monetary items are retranslated at the date
fair value is determined. Translation differences on non-monetary items measured at fair value
through the revaluation reserve are included in the revaluation reserve in equity.
F-17
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Group companies
The results and financial position of all the group companies that have a functional currency
different from the presentation currency are translated into the presentation currency as follows:
|
|
Assets and liabilities included in each balance sheet are translated at the closing rate at
the date of that balance sheet; |
|
|
|
Income and expenses included in each profit and loss account are translated at average
exchange rates (unless this average is not a reasonable approximation of the cumulative effect
of the rates prevailing on the transaction dates, in which case income and expenses are
translated at the dates of the transactions); and |
|
|
|
All resulting exchange differences are recognized in a separate component of equity. |
On consolidation, exchange differences arising from the translation of a monetary item that forms
part of the net investment in a foreign operation, and of borrowings and other instruments
designated as hedges of such investments, are taken to shareholders equity. When a foreign
operation is sold, such exchange differences are recognized in the profit and loss account as part
of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated
as assets and liabilities of the foreign operation and translated at the closing rate.
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The fair values of financial instruments traded in active markets (such as publicly traded
derivatives and trading and available-for-sale securities) are based on quoted market prices at the
balance sheet date. The quoted market price used for financial assets held by the Group is the
current bid price; the quoted market price used for financial liabilities is the current ask price.
The fair values of financial instruments that are not traded in an active market (for example
over-the-counter derivatives) are determined by using valuation techniques. The Group uses a
variety of methods and makes assumptions that are based on market conditions existing at each
balance sheet date.
DERIVATIVES AND HEDGE ACCOUNTING
Derivatives are initially recognized at fair value on the date on which a derivative contract is
entered into and are subsequently remeasured to their fair value. Fair values are obtained from
quoted market prices in active markets, including recent market transactions, and valuation
techniques, including discounted cash flow models and options pricing models, as appropriate. All
derivatives are carried as assets when their fair value is positive and as liabilities when their
fair value is negative.
Some credit protection contracts that take the legal form of a derivative, such as certain credit
default swaps, are accounted for as guarantees.
The method of recognizing the resulting fair value gain or loss depends on whether the derivative
is designated as a hedging instrument and, if so, the nature of the item being hedged. The Group
designates certain derivatives as either (1) hedges of the fair value of recognized assets or
liabilities or firm commitments (fair value hedge); (2) hedges of highly probable future cash flows
attributable to a recognized asset or liability or a forecasted transaction (cash flow hedge) or
(3) hedges of a net investment in a foreign operation. Hedge accounting is used for derivatives
designated in this way provided certain criteria are met.
The Group documents, at the inception of the transaction, the relationship between hedging
instruments and hedged items, as well as its risk management objective and strategy for undertaking
various hedge transactions. The Group also documents its assessment, both at
hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in fair values or cash flows of hedged
items including the method for assessing the hedging instruments effectiveness in offsetting the
exposure to changes in the hedged items fair value or cash flows attributable to the hedged risk.
F-18
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Certain derivatives embedded in other contracts are measured as separate derivatives when
their economic characteristics and risks are not closely related to those of the host contract, the
host contract is not carried at fair value through profit and loss and if a separate instrument
with the same terms as the embedded derivative would meet the definition of a derivative. These
embedded derivatives are measured at fair value with changes in fair value recognized in the profit
and loss account.
Fair value hedge
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are
recognized in the profit and loss account, together with fair value adjustments to the hedged item
attributable to the hedged risk. If the hedge relationship no longer meets the criteria for hedge
accounting, the cumulative adjustment of the hedged item is, in the case of interest bearing
instruments, amortized in the profit and loss account over the remaining term of the original hedge
or recognized directly when the hedged item is derecognized. For non-interest bearing instruments,
the cumulative adjustment of the hedged item is recognized in the profit and loss account only when
the hedged instrument is derecognized.
Cash flow hedge
The effective portion of changes in the fair value of derivatives that are designated and qualify
as cash flow hedges are recognized in equity. The gain or loss relating to the ineffective portion
is recognized immediately in the profit and loss account. Amounts accumulated in equity are
recycled to the profit and loss account in the periods in which the hedged item will affect profit
or loss. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria
for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity
and is recognized when the forecast transaction is ultimately recognized in the profit and loss
account. When a forecast transaction is no longer expected to occur, the cumulative gain or loss
that was reported in equity is immediately transferred to the profit and loss account.
Net investment hedge
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges.
Any gain or loss on the hedging instrument relating to the effective portion of the hedge is
recognized in equity; the gain or loss relating to the ineffective portion is recognized
immediately in the profit and loss account. Gains and losses accumulated in equity are included in
the profit and loss account when the foreign operation is disposed of.
Non-trading derivatives that do not qualify for hedge accounting
Certain non-trading derivative instruments that are used by the Group as part of its risk
management strategies do not qualify for hedge accounting under the Groups accounting policies.
Changes in the fair value of non-trading derivatives that do not qualify for hedge accounting are
recognized immediately in the profit and loss account.
FINANCIAL
ASSETS
Recognition of financial assets
All purchases and sales of financial assets classified as held-to-maturity, available-for-sale and
trading that require delivery within the time frame established by regulation or market convention
(regular way purchases and sales) are recognized at trade date, which is the date that the Group
commits to purchase or sell the asset. Loans and deposits are recognized at settlement date.
Derecognition of financial assets
Financial assets are derecognized when the rights to receive cash flows from the financial assets
have expired or where the Group has transferred substantially all risks and rewards of ownership.
If the Group neither transfers nor retains substantially all the risks and rewards of ownership of
a financial asset, it derecognizes the financial asset if it has no longer control over the asset.
In
transfers where control over the asset is retained, the Group continues to recognize the asset to
the extent of its continuing involvement. The extent of continuing involvement is determined by the
extent to which the Group is exposed to changes in the value of the asset.
F-19
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Loans and advances to customers
Loans and advances to customers are initially recognized at fair value, net of transaction costs.
Subsequently, they are carried at amortized cost using the effective interest rate method less any
impairment losses.
Investments
Investment securities (including loans quoted in active markets) are classified either as
held-to-maturity or available-for-sale assets and are initially recognized at fair value, net of
transaction costs. Investment securities and loans quoted in active markets with fixed maturity
where management has both the intent and the ability to hold to maturity are classified as
held-to-maturity. Investment securities and actively traded loans intended to be held for an
indefinite period of time, which may be sold in response to needs for liquidity or changes in
interest rates, exchange rates or equity prices are classified as available-for-sale.
Available-for-sale financial assets
For available-for-sale debt securities, the difference between cost and redemption value is
amortized. Interest income is recognized using the effective yield method. Available-for-sale
financial assets are measured at fair value. Unrealized gains and losses arising from changes in
the fair value are recognized in equity. When the securities are disposed of, the related
accumulated fair value adjustments are included in the profit and loss account as gains and losses
from investments. For impairments on available-for-sale financial assets reference is made to the
section Impairments of other financial assets.
Held-to-maturity investments
Investments for which the Group has the positive intention and ability to hold to maturity and
which are designated as held-to-maturity assets are subsequently carried at amortized cost using
the effective yield method, less any provision for impairment.
Financial assets at fair value through profit and loss
Financial assets at fair value through profit and loss comprise two sub-categories: financial
assets held for trading and other financial assets designated at fair value through profit and loss
by management, including investments for the risk of policyholders. A financial asset is classified
as at fair value through profit and loss if acquired principally for the purpose of selling in the
short term or if so designated by management. Designation by management will only take place if
this eliminates a measurement inconsistency or if the related assets and liabilities are managed on
a fair value basis. Investments for the risk of policyholders are investments against insurance
liabilities for which all changes in fair value of invested assets are offset by similar changes in
insurance liabilities.
Realized gains and losses on investments
Realized gains and losses on investments are determined as the difference between the sale proceeds
and (amortized) cost. For equity securities the cost is determined by using a weighted average per
portfolio. For debt securities the cost is determined by specific identification.
OFFSETTING OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Financial assets and financial liabilities are offset and the net amount reported in the balance
sheet when the Group has a legally enforceable right to set off the recognized amounts and intends
to either settle on a net basis or to realize the asset and settle the liability simultaneously.
REPURCHASE TRANSACTIONS AND REVERSE REPURCHASE TRANSACTIONS
Securities sold subject to repurchase agreements (repos) are retained in the consolidated balance
sheet. The counterparty liability is included in Amounts due to banks, Other borrowed funds or
Customer deposits and other funds on deposit, as appropriate.
F-20
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Securities purchased under agreements to resell (reverse repos) are recorded as Loans and
advances to customers or Amounts due from banks, as appropriate. The difference between sale and
repurchase price is treated as interest and accrued over the life of the agreement using the
effective interest method.
PROVISIONS FOR LOAN LOSSES
The Group assesses periodically and at each balance sheet date whether there is objective evidence
that a financial asset or group of financial assets is impaired. A financial asset or a group of
financial assets is impaired and impairment losses are incurred if, and only if, there is objective
evidence of impairment as a result of one or more events that occurred after the initial
recognition of the asset (a loss event) and that loss event (or events) has an impact on the
estimated future cash flows of the financial asset or group of financial assets that can be
reliably estimated.
Objective evidence that a financial asset or group of assets is impaired includes, but is not
limited to:
|
|
The borrower has sought or has been placed in bankruptcy or similar protection and this
avoids or delays repayment of the financial asset. |
|
|
|
The borrower has failed in the repayment of principle, interest or fees and the payment
failure has remained unsolved for a certain period. |
|
|
|
The borrower has evidenced significant financial difficulty, to the extent that it will have
a negative impact on the future cash flows of the financial asset. |
|
|
|
The credit obligation has been restructured for non-commercial reasons. ING has granted
concessions, for economic or legal reasons relating to the borrowers financial difficulty,
the effect of which is a reduction in the expected future cash flows of the financial asset. |
The Group first assesses whether objective evidence of impairment exists individually for financial
assets that are individually significant, and individually or collectively for financial assets
that are not individually significant. If the Group determines that no objective evidence of
impairment exists for an individually assessed financial asset, whether significant or not, it
includes the asset in a group of financial assets with similar credit risk characteristics and
collectively assesses them for impairment. Assets that are individually assessed for impairment and
for which an impairment loss is or continues to be recognized are not included in a collective
assessment of impairment.
If there is objective evidence that an impairment loss on assets carried at amortized cost has been
incurred, the amount of the loss is measured as the difference between the assets carrying amount
and the present value of estimated future cash flows (excluding future credit losses that have not
been incurred) discounted at the financial assets original effective interest rate. The carrying
amount of the asset is reduced through the use of an allowance account and the amount of the loss
is recognized in the profit and loss account. If the asset has a variable interest rate, the
discount rate for measuring any impairment loss is the current effective interest rate determined
under the contract.
For the purposes of a collective evaluation of impairment, financial assets are grouped on the
basis of similar credit risk characteristics. Those characteristics are relevant to the estimation
of future cash flows for groups of such assets by being indicative of the debtors ability to pay
all amounts due according to the contractual terms of the assets being evaluated.
Future cash flows in a portfolio of financial assets that are collectively evaluated for impairment
are estimated on the basis of the contractual cash flows of the assets in the portfolio and
historical loss experience for assets with credit risk characteristics similar to those in the
portfolio. Historical loss experience is adjusted on the basis of current observable data to
reflect the effects
of current conditions that did not affect the period on which the historical loss experience is
based and to remove the effects of conditions in the historical period that do not exist currently.
When a loan is uncollectable, it is written off against the related provision for loan impairment.
Such loans are written off after all the necessary procedures have been completed and the amount of
the loss has been determined. Subsequent recoveries of amounts previously written off decrease the
amount of the provision for loan impairment and are recognized in the profit and loss account.
F-21
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can
be related objectively to an event occurring after the impairment was recognized (such as an
improvement in the debtors credit rating), the previously recognized impairment loss is reversed
by adjusting the allowance account. The amount of the reversal is recognized in the profit and loss
account.
IMPAIRMENT OF OTHER FINANCIAL ASSETS
The Group assesses at each balance sheet date whether there is objective evidence that a financial
asset or a group of financial assets is impaired. In the case of equity investments classified as
available-for-sale, a significant or prolonged decline in the fair value of the security below its
cost is considered in determining whether the assets are impaired. If any such evidence exists for
available-for-sale financial assets, the cumulative loss measured as the difference between the
acquisition cost and the current fair value, less any impairment loss on that financial asset
previously recognized in profit and loss is removed from equity and recognized in the profit and
loss account. Impairment losses recognized in the profit and loss account on equity instruments are
not reversed through the profit and loss account. If, in a subsequent period, the fair value of a
debt instrument classified as available-for-sale increases and the increase can be objectively
related to an event occurring after the impairment loss was recognized in profit and loss, the
impairment loss is reversed through the profit and loss account.
INVESTMENTS IN ASSOCIATES
Associates are all entities over which the Group has significant influence but not control,
generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in
associates are initially recognized at cost and subsequently accounted for by the equity method of
accounting.
The Groups investment in associates (net of any accumulated impairment loss) includes goodwill
identified on acquisition. The Groups share of its associates post-acquisition profits or losses
is recognized in the profit and loss account, and its share of post-acquisition movements in
reserves is recognized in reserves. The cumulative post-acquisition movements are adjusted against
the carrying amount of the investment. When the Groups share of losses in an associate equals or
exceeds its interest in the associate, including any other unsecured receivables, the Group does
not recognize further losses, unless it has incurred obligations or made payments on behalf of the
associate.
Unrealized gains on transactions between the Group and its associates are eliminated to the extent
of the Groups interest in the associates. Unrealized losses are also eliminated unless the
transaction provides evidence of an impairment of the asset transferred. Accounting policies of
associates have been changed where necessary to ensure consistency with the policies adopted by the
Group.
For interests in investment vehicles the existence of significant influence is determined taking
into account both INGs financial interests for own risk and its role as investment manager.
INVESTMENT PROPERTY
Investment property is stated at fair value as at the balance sheet date. Changes in the carrying
amount resulting from revaluations are recorded in the profit and loss account. On disposal the
difference between the sale proceeds and book value is recognized in the profit and loss account.
Fair value of investment property is based on regular appraisals by independent qualified valuers.
PROPERTY AND EQUIPMENT
Property in own use
Land and buildings held for own use are stated at fair value as at balance sheet date. Increases in
the carrying amount arising on revaluation of land and buildings held for own use are credited to
the revaluation reserves in shareholders equity. Decreases that offset previous increases of the
same asset are charged against revaluation reserves directly in equity; all other decreases are
charged to
F-22
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
the profit and loss account. Increases that reverse a revaluation decrease on the same asset
previously recognized in profit or loss are recognized in the profit and loss account. Depreciation
is recognized based on the fair value and the estimated useful life (in general 20-50 years).
Depreciation is calculated on a straight-line basis. On disposal the related revaluation reserve is
transferred to retained earnings.
The fair values of land and buildings are based on regular appraisals by independent qualified
valuers. Subsequent expenditure is included in the assets carrying amount when it is probable that
future economic benefits associated with the item will flow to the Group and the cost of the item
can be measured reliably.
Property under construction
Land and buildings under construction (including investment property) are stated at the directly
attributable purchase and construction costs incurred up to the balance sheet date plus borrowing
costs incurred during construction and the Groups own development and supervision expenses, where
necessary less impairment losses.
Property held for sale
Property held for sale comprises properties obtained from foreclosures and property developed for
sale for which there is no specifically negotiated contract. These properties are stated at the
lower of cost and net realizable value. Cost includes borrowing costs. Net realizable value is the
estimated selling price in the ordinary course of business, less applicable variable selling
expenses. Where the net realizable value is lower than the carrying amount, the impairment is
recorded in the profit and loss account.
Property under development for third parties
Property under development for third parties is measured at direct construction cost incurred up to
the balance sheet date, including borrowing costs incurred during construction and the Groups own
directly attributable development and supervision expenses less any required provision for
impairment. Profit is recognized on completion date of the property (completed contract method).
Property under development where there is a specifically negotiated contract is valued using the
percentage of completion method (pro rata profit recognition).
Equipment
Equipment is stated at cost less accumulated depreciation and any impairment losses. The cost of
the assets is depreciated on a straight-line basis over their estimated useful lives, which are
generally as follows: for data processing equipment 2 to 5 years and 4 to 10 years for fixtures and
fittings. Expenditures for maintenance and repairs are charged to the profit and loss account as
incurred. Expenditure incurred on major improvements is capitalized and depreciated.
Assets under operating leases
Assets leased out under operating leases in which ING is the lessor are stated at cost less
accumulated depreciation and any impairment losses. The cost of the assets is depreciated on a
straight-line basis over the lease term. Reference is made to Leases.
Disposals
The difference between the proceeds on disposal and net book value is recognized in the profit and
loss account.
Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset are capitalized during the
period of time that is required to complete and prepare the asset for its intended use.
F-23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
LEASES
The Group as the lessee
The leases entered into by ING are primarily operating leases. The total payments made under
operating leases are charged to the profit and loss account on a straight-line basis over the
period of the lease.
When an operating lease is terminated before the lease period has expired, any payment required to
be made to the lessor by way of penalty is recognized as an expense in the period in which
termination takes place.
The Group as the lessor
When assets are held subject to a finance lease, the present value of the lease payments is
recognized as a receivable under Loans and advances to customers or Amounts due from banks. The
difference between the gross receivable and the present value of the receivable is recognized as
unearned finance income. Lease income is recognized over the term of the lease using the net
investment method (before tax), which reflects a constant periodic rate of return. When assets are
held subject to an operating lease, the assets are included under Assets under operating leases.
PURCHASE ACCOUNTING, GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
ING Groups acquisitions are accounted for under the purchase method of accounting, whereby the
cost of the acquisitions is allocated to the fair value of the assets, liabilities and contingent
liabilities acquired. Goodwill, being the difference between the cost of the acquisition (including
assumed debt) and the Groups interest in the fair value of the acquired assets, liabilities and
contingent liabilities as at the date of acquisition, is capitalized as an intangible asset. The
results of the operations of the acquired companies are included in the profit and loss account
from the date control is obtained.
Goodwill is only capitalized on acquisitions after the date of implementing IFRS-EU (January 1,
2004). Accounting for acquisitions before that date has not been restated; goodwill and internally
generated intangibles on those acquisitions were charged directly to shareholders equity. Goodwill
is allocated to cash-generating units for the purpose of impairment testing. These cash-generating
units represent the lowest level at which goodwill is monitored for internal management purposes.
This test is performed annually or more frequently if there are indicators of impairment. Under the
impairment tests, the carrying value of the cash generating units (including goodwill) is compared
to its recoverable amount which is the higher of its fair value less costs to sell and its value in
use.
Adjustments to the fair value as of the date of acquisition of acquired assets and liabilities that
are identified within one year after acquisition are recorded as an adjustment to goodwill; any
subsequent adjustment is recognized as income or expense. However, recognition of deferred tax
assets after the acquisition date is recorded as an adjustment to goodwill even after the first
year. On disposal of group companies, the difference between the sale proceeds and book value
(including goodwill) and the amount included in the currency translation reserve in equity is
included in the profit and loss account.
Computer software
Computer software that has been purchased or generated internally for internal use is stated at
cost less amortization and any impairment losses. Amortization is calculated on a straight-line
basis over its useful life. This period will generally not exceed three years. Amortization is
included in other expenses.
Value of business acquired (VOBA)
VOBA is an asset that represents the present value of estimated net cash flows embedded in the
insurance contracts of an acquired company, which existed at the time the company was acquired.
VOBA is amortized similar to amortization of deferred acquisition costs as described in the section
Deferred acquisition costs.
F-24
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Other intangible assets
Other intangible assets are capitalized and amortized over their expected economic lives.
Intangible assets with an indefinite life are not amortized.
DEFERRED ACQUISITION COSTS
Deferred acquisition costs (DAC) are an asset and represent costs of acquiring insurance and
investment contracts that are deferred and amortized. The deferred costs, all of which vary with
and are primarily related to the production of new and renewal business, consist principally of
commissions, certain underwriting and contract issuance expenses, and certain agency expenses. DAC
is amortized over the life of the underlying contracts.
For traditional life insurance contracts and certain types of flexible life insurance contracts,
DAC is amortized over the premium payment period in proportion to the premium revenue recognition.
For other types of flexible life insurance contracts DAC is amortized over the lives of the
policies in relation to the emergence of estimated gross profits. Amortization is adjusted
retrospectively when estimates of current or future gross profits to be realized from a group of
products are revised. The estimates and the assumptions are reassessed at the end of each reporting
period. For DAC on flexible insurance contracts the approach is that in determining the estimate of
future gross profits ING assumes the short-term and long-term separate account growth rate
assumption to be the same. Higher/lower expected profits e.g. reflecting stock market performance
or a changed level of assets under management may cause a lower/higher amortization of DAC due to
the catch-up of amortization in previous and future years. This process is known as DAC unlocking.
The impact of the DAC unlocking is recorded in the profit and loss account of the period in which
the unlocking occurs.
DAC is evaluated for recoverability at issue and subsequent to this is tested on a regular basis
together with the provision for life insurance liabilities and VOBA. The test for recoverability is
described in the section Insurance, Investment and Reinsurance Contracts.
DAC is adjusted for the impact of unrealized results on allocated investments through equity.
TAXATION
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is
recognized in the income statement except to the extent that it relates to items recognized
directly in equity, in which case it is recognized in equity.
Deferred income tax
Deferred income tax is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
consolidated financial statements. Deferred income tax is determined using tax rates (and laws)
that have been enacted or substantially enacted by the balance sheet date and are expected to apply
when the related deferred income tax asset is realized or the deferred income tax liability is
settled.
Deferred tax assets are recognized where it is probable that future taxable profit will be
available against which the temporary differences can be utilized. Deferred income tax is provided
on temporary differences arising from investments in subsidiaries and associates, except where the
timing of the reversal of the temporary difference is controlled by the Group and it is probable
that the difference will not reverse in the foreseeable future. The tax effects of income tax
losses available for carry forward are recognized as an asset when it is probable that future
taxable profits will be available against which these losses can be utilized. Deferred tax related
to fair value remeasurement of available-for-sale investments and cash flow hedges, which are
charged
or credited directly to equity, is also credited or charged directly to equity and is subsequently
recognized in the profit and loss account together with the deferred gain or loss.
F-25
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
FINANCIAL LIABILITIES
Preference shares, which carry a mandatory coupon or are redeemable on a specific date or at the
option of the shareholder, are classified as financial liabilities. The dividends on these
preference shares are recognized in the profit and loss account as interest expense using the
effective interest method.
Borrowings are recognized initially at their issue proceeds (fair value of consideration received)
net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any
difference between proceeds net of transaction costs and the redemption value is recognized in the
profit and loss account over the period of the borrowings using the effective interest method.
If the Group purchases its own debt, it is removed from the balance sheet, and the difference
between the carrying amount of the liability and the consideration paid is included in net income.
Financial liabilities at fair value through profit and loss comprise two sub-categories: financial
liabilities held for trading and other financial liabilities designated at fair value through
profit and loss by management. Designation by management will only take place if this eliminates a
measurement inconsistency or if the related assets and liabilities are managed on a fair value
basis.
INSURANCE, INVESTMENT AND REINSURANCE CONTRACTS
Insurance contracts
Insurance policies which bear significant insurance risk under the Group accounting policies are
presented as insurance contracts. Provisions for liabilities under insurance contracts represent
estimates of future payouts that will be required in respect of life and non-life insurance claims,
including expenses relating to such claims.
Provision for life policy liabilities
The Provision for life policy liabilities is calculated on the basis of a prudent prospective
actuarial method, taking into account the conditions for current insurance contracts.
Insurance provisions on traditional life policies are calculated using various assumptions,
including assumptions on mortality, morbidity, expenses, investment returns and surrenders.
Assumptions for insurance provisions on traditional life insurance contracts, including traditional
whole life and term life insurance contracts, are based on best estimate assumptions including
margins for adverse deviations. The assumptions are set initially at the policy issue date and
remain constant throughout the life of the policy, except in case of loss recognition.
Insurance provisions for universal life, variable life and annuity contracts, unit-linked
contracts, etc. are generally set equal to the balance that accrues to the benefit of the
policyholders. Certain variable annuity products contain minimum guarantees on the amounts payable
upon death and/or maturity. The insurance provisions include the impact of these minimum
guarantees, taking into account the difference between the potential minimum benefit payable and
the total account balance, expected mortality and surrender rates.
The as yet unamortized interest-rate rebates on periodic and single premium contracts are deducted
from the Provision for life policy liabilities. Interest-rate rebates granted during the year are
capitalized and amortized in conformity with the anticipated recovery pattern and are recognized in
the profit and loss account.
Provision for unearned premiums and unexpired insurance risks
The provision is calculated in proportion to the unexpired periods of risk. For insurance policies
covering a risk increasing during the term of the policy at premium rates independent of age, this
risk is taken into account in determining the provision. Further provisions are made to cover
claims under unexpired insurance contracts, which may exceed the unearned premiums and the premiums
due in respect of these contracts.
F-26
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Claims provision
The Claims provision is calculated either on a case-by-case basis or by approximation on the basis
of experience. Provisions have also been made for claims incurred but not reported and for future
claims handling expenses. The adequacy of the Claims provision is evaluated each year using
standard actuarial techniques. In addition, so-called IBNR reserves are set to recognize the
estimated cost of losses that have occurred but which have not yet been notified.
Deferred profit sharing liability
For insurance contracts with discretionary participation features a deferred profit sharing
liability is recorded for the full amount of the unrealized revaluation on allocated investments.
Furthermore, a deferred profit sharing liability is recorded for the share in realized results on
allocated investments that is expected to be shared with policyholders. The deferred profit sharing
liability is reduced with the actual allocation of profit sharing to individual policyholders.
Insurance provisions for policies for which the policyholder bears the investment risk
The insurance provisions for policies for which the policyholders bear the investment risk are
calculated on the same basis as the provision for life policy liabilities. For insurance contracts
for which policyholders bear the investment risk the insurance provisions are generally shown at
the balance sheet value of the associated investments.
Reinsurance contracts
Reinsurance premiums, commissions and claim settlements, as well as the reinsurance element of
technical provisions are accounted for in the same way as the original contracts for which the
reinsurance was concluded.
Investment contracts
Insurance policies without discretionary participation features which do not bear significant
insurance risk under the Group accounting policies are presented as Investment contracts.
Provisions for liabilities under investment contracts are determined either at amortized cost,
using the effective interest method (including certain initial acquisition expenses) or at fair
value.
Adequacy test
The adequacy of the Provision for life policy liabilities net of DAC and VOBA is evaluated
regularly by each business unit. The test considers current estimates of all contractual and
related cash flows. It takes into account future developments. It allows for remaining unamortized
interest-rate rebates, DAC and VOBA. It includes investment income on the same basis as it is
included in the profit and loss.
If it is determined using a best estimate (50%) confidence level that a shortfall exists, it is
immediately recorded in the profit and loss account.
If the provisions are not adequate using a prudent (90%) confidence level, but there are offsetting
amounts within other Group business units, then the business unit is allowed to take measures to
strengthen the provisions over a period no longer than the expected life of the policies. To extent
that there are no offsetting amounts within other Group business units then any shortfall at the
90% confidence level is immediately recorded in the profit and loss account.
If the reserves are determined to be adequate at above the 90% confidence level, no reduction in
the provision is recorded.
OTHER LIABILITIES
Employee benefits pension obligations
Group companies operate various pension schemes. The schemes are generally funded through payments
to insurance companies or trustee-administered funds, determined by periodic actuarial
calculations. The Group has both defined benefit and defined contribution plans.
F-27
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
A defined benefit plan is a pension plan that defines an amount of pension benefit that an
employee will receive on retirement, usually dependent on one or more factors such as age, years of
service and compensation. The liability recognized in the balance sheet in respect of defined
benefit pension plans is the present value of the defined benefit obligation at the balance sheet
date less the fair value of plan assets, together with adjustments for unrecognized actuarial gains
or losses and unrecognized past service costs. The defined benefit obligation is calculated
annually by internal and external actuaries using the projected unit credit method.
The defined benefit obligation is calculated using the expected rate of return on plan assets.
Differences between this expected return and the actual return on these plan assets and actuarial
changes are not recognized in the profit and loss account, unless the accumulated differences and
changes exceed 10% of the greater of the defined benefit obligation and the fair value of the plan
assets. The excess is amortized and charged or credited to the profit and loss account over
employees remaining working lives. The corridor was reset to nil at the date of transition to
IFRS-EU (January 1, 2004).
For defined contribution plans, the Group pays contributions to publicly or privately administered
pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further
payment obligations once the contributions have been paid. The contributions are recognized as
employee benefit expense when they are due. Prepaid contributions are recognized as an asset to the
extent that a cash refund or a reduction in the future payments is available.
Other post-retirement obligations
Some Group companies provide post-retirement healthcare and other benefits to their retirees. The
entitlement to these benefits is usually conditional on the employee remaining in service up to
retirement age and the completion of a minimum service period. The expected costs of these benefits
are accrued over the period of employment using an accounting methodology similar to that for
defined benefit pension plans.
Other provisions
A provision involves a present obligation arising from past events, the settlement of which is
expected to result in an outflow from the company of resources embodying economic benefits, whereas
the timing or the amount is uncertain. Unless stated otherwise below, provisions are discounted
using a pre-tax discount rate to reflect the time value of money. The determination of provisions
is an inherently uncertain process involving estimates regarding amounts and timing of cash flows.
Reorganization provisions include employee termination benefits when the Group is demonstrably
committed to either terminating the employment of current employees according to a detailed formal
plan without possibility of withdrawal; or providing termination benefits as a result of an offer
made to encourage voluntary redundancy.
INCOME RECOGNITION
Premium income
Premiums from life insurance policies are recognized as revenue when due from the policyholder. For
non-life insurance policies, premium income is recognized on a pro-rata basis over the term of the
related policy coverage. Receipts under investment contracts are not recognized as premium income.
Net interest income
Interest income and expense are recognized in the profit and loss account using the effective
interest method. The effective interest method is a method of calculating the amortized cost of a
financial asset or a financial liability and of allocating the interest income or interest expense
over the relevant period. The effective interest rate is the rate that exactly discounts estimated
future cash payments or receipts through the expected life of the financial instrument or, when
appropriate, a shorter period to the net carrying amount of the financial asset or financial
liability. When calculating the effective interest rate, the Group estimates cash flows considering
all contractual terms of the financial instrument (for
F-28
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
example, prepayment options) but does not consider future credit losses. The calculation
includes all fees and points paid or received between parties to the contract that are an integral
part of the effective interest rate, transaction costs and all other premiums or discounts. Once a
financial asset or a group of similar financial assets has been written down as a result of an
impairment loss, interest income is recognized using the rate of interest used to discount the
future cash flows for the purpose of measuring the impairment loss. All interest income and
expenses from trading positions and non-trading derivatives are classified as interest income and
interest expenses in the profit and loss account. Movements in the clean fair value are included
in net trading income.
Fees and commissions
Fees and commissions are generally recognized as the service has been provided. Loan commitment
fees for loans that are likely to be drawn down are deferred (together with related direct costs)
and recognized as an adjustment to the effective interest rate on the loan. Loan syndication fees
are recognized as revenue when the syndication has been completed and the Group retained no part of
the loan package for itself or retained a part at the same effective interest rate for the other
participants. Commission and fees arising from negotiating, or participating in the negotiation of,
a transaction for a third party such as the arrangement of the acquisition of shares or other
securities or the purchase or sale of businesses are recognized on completion of the underlying
transaction. Portfolio and other management advisory and service fees are recognized based on the
applicable service contracts as the service has been provided. Asset management fees related to
investment funds and investment contract fees are recognized rateably over the period the service
is provided. The same principle is applied for wealth management, financial planning and custody
services that are continuously provided over an extended period of time.
Lease income
The proceeds from leasing out assets under operating leases are recognized on a straight-line basis
over the life of the lease agreement. Lease payments received in respect of finance leases when ING
is the lessor are divided into an interest component (recognized as interest income) and a
repayment component.
Expense recognition
Expenses are recognized in the profit and loss account when a decrease in future economic benefits
related to a decrease in an asset or an increase in a liability has arisen that can be measured
reliably.
EARNINGS PER ORDINARY SHARE
Earnings per ordinary share is calculated on the basis of the weighted average number of ordinary
shares outstanding. The following has been taken into consideration in calculating the weighted
average number of ordinary shares outstanding:
|
|
own shares held by group companies are deducted from the total number of ordinary shares in issue; |
|
|
|
the computation is based on daily averages; |
|
|
|
in case of exercised warrants, the day of exercise is taken into consideration. |
Diluted earnings per share data are computed as if the stock options and warrants outstanding at
yearend were exercised at the beginning of the period. It is also assumed that ING Group uses the
cash thus received for stock options and warrants exercised to buy its own shares against the
average market price in the financial year. The net increase in the number of shares resulting from
the exercise of warrants and stock options is added to the average number of shares used for the
calculation of diluted net profit per share.
FIDUCIARY ACTIVITIES
The Group commonly acts as trustee and in other fiduciary capacities that result in the holding or
placing of assets on behalf of individuals, trusts, retirement benefit plans and other
institutions. These assets and income arising thereon are excluded from these financial statements,
as they are not assets of the Group.
F-29
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
ACCOUNTING POLICIES APPLIED IN RESPECT OF FINANCIAL INSTRUMENTS AND INSURANCE
CONTRACTS FOR THE YEAR ENDED DECEMBER 31, 2004
As explained under Changes in accounting principles, the 2004 comparatives for financial
instruments and insurance contracts are presented under the accounting principles applied in the
2004 financial statements (i.e. not restated for IAS 32, IAS 39 and IFRS 4). The main items
involved are:
|
|
non trading derivatives |
|
|
|
investments |
|
|
|
loans and advances to customers |
|
|
|
insurance, reinsurance and investment contracts |
Key differences between the former Dutch GAAP accounting principles and IFRS-EU for these items are
described in the section Changes in accounting principles.
|
|
|
2.1.2. |
|
ACCOUNTING PRINCIPLES FOR THE CONSOLIDATED STATEMENT OF CASH FLOWS
OF ING GROUP |
The cash flow statement has been drawn up in accordance with the indirect method, classifying cash
flows by cash flows from operating, investing and financing activities. In the net cash flow from
operating activities, the profit before tax is adjusted for those items in the profit and loss
account and movements in balance sheet items which do not result in actual cash flows during the
year.
For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less
than three months maturity from the date of acquisition, including cash and non-restricted
balances with central banks, treasury bills and other eligible bills, amounts due from other banks
and amounts due to banks. Investments qualify as a cash equivalent if they are readily convertible
to a known amount of cash and are subject to an insignificant risk of changes in value.
Cash flows arising from foreign currency transactions are translated into the functional currency
using the exchange rates at the date of the cash flows.
The net cash flow shown in respect of Loans and advances to customers only relates to transactions
involving actual payments or receipts. The Additions to the provision for loan losses which is
deducted from the item Loans and advances to customers in the balance sheet has been adjusted
accordingly for the profit before tax and is shown separately in the cash flow statement.
The difference between the net cash flow in accordance with the cash flow statement and the
movement in Cash in the balance sheet is due to exchange differences and is separately accounted
for as part of the reconciliation of the net cash flow and the balance sheet movement in cash.
|
|
|
2.1.3. |
|
NOTES TO THE CONSOLIDATED BALANCE SHEET OF ING GROUP |
ASSETS
1 CASH AND BALANCES WITH CENTRAL BANKS
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Amounts held at central banks |
|
|
9,479 |
|
|
|
6,734 |
|
Cash and bank balances |
|
|
3,498 |
|
|
|
2,231 |
|
Short term deposits insurance operations |
|
|
107 |
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
13,084 |
|
|
|
9,113 |
|
|
|
|
|
|
|
|
F-30
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2 AMOUNTS DUE FROM BANKS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
national |
|
|
2005 |
|
|
lands |
|
|
national |
|
|
2004 |
|
Loans and advances to banks |
|
|
2,805 |
|
|
|
24,072 |
|
|
|
26,877 |
|
|
|
1,853 |
|
|
|
18,644 |
|
|
|
20,497 |
|
Cash advances, overdrafts and other
balances |
|
|
2,174 |
|
|
|
18,422 |
|
|
|
20,596 |
|
|
|
1,737 |
|
|
|
22,868 |
|
|
|
24,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,979 |
|
|
|
42,494 |
|
|
|
47,473 |
|
|
|
3,590 |
|
|
|
41,512 |
|
|
|
45,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,466 |
|
|
|
|
|
|
|
|
|
|
|
45,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005, amounts due from banks included receivables with regard to
securities, which have been acquired in reverse repurchase transactions amounting to EUR 7,738
million (2004: EUR 10,799 million).
As at December 31, 2005, the non-subordinated receivables amounted to EUR 47,406 million (2004: EUR
44,818 million) and the subordinated receivables amounted to EUR 60 million (2004: EUR 266
million).
As at December 31, 2005, assets held under finance lease contracts amounted to EUR 225 million
(2004: EUR 158 million).
3 FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Trading assets |
|
|
149,187 |
|
|
|
79,649 |
|
Investments for risk of policyholders |
|
|
100,961 |
|
|
|
77,662 |
|
Non-trading derivatives |
|
|
7,766 |
|
|
|
|
|
Designated as at fair value through profit or loss |
|
|
10,230 |
|
|
|
|
|
Other |
|
|
|
|
|
|
3,334 |
|
|
|
|
|
|
|
|
|
|
|
268,144 |
|
|
|
160,645 |
|
|
|
|
|
|
|
|
The majority of financial assets designated as at fair value through profit or loss are equity
and debt securities.
Trading assets by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Equity securities |
|
|
10,107 |
|
|
|
10,103 |
|
Debt securities |
|
|
38,299 |
|
|
|
37,171 |
|
Derivatives |
|
|
20,254 |
|
|
|
|
|
Loans and receivables |
|
|
80,527 |
|
|
|
32,375 |
|
|
|
|
|
|
|
|
|
|
|
149,187 |
|
|
|
79,649 |
|
|
|
|
|
|
|
|
Trading derivitives as at December 31, 2004 are included in trading liabilities.
As at December 31, 2005, the balance sheet value included debt securities which were lent or sold
in repurchase transactions amounting to EUR 67 million (2004: nil) and EUR 1,653 million (2004:
nil), respectively.
F-31
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Investments for the risk of policyholders by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Equity securities |
|
|
79,290 |
|
|
|
74,015 |
|
Debt securities |
|
|
7,140 |
|
|
|
2,673 |
|
Other investments |
|
|
14,531 |
|
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
100,961 |
|
|
|
77,662 |
|
|
|
|
|
|
|
|
The cost of investments for risk of policyholders as at December 31, 2005 was EUR 88,748
million (2004: EUR 77,338 million).
Non-trading derivatives:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Derivatives used in cash flow hedging |
|
|
2,274 |
|
|
|
|
|
Derivatives used in fair value hedging |
|
|
1,179 |
|
|
|
|
|
Derivatives used in hedges of net investments in foreign operations |
|
|
31 |
|
|
|
|
|
Other non-trading derivatives |
|
|
4,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,766 |
|
|
|
|
|
|
|
|
|
|
|
|
4 INVESTMENTS
Investments by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
Equity securities |
|
|
16,466 |
|
|
|
11,449 |
|
Debt securities |
|
|
289,241 |
|
|
|
264,882 |
|
|
|
|
|
|
|
|
|
|
|
305,707 |
|
|
|
276,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
Debt securities |
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,644 |
|
|
|
276,331 |
|
|
|
|
|
|
|
|
The fair value of the securities classified as held-to-maturity amounts to EUR 19,466 million
at December 31, 2005.
F-32
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in investments available-for-sale and held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
Held-to- |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
maturity |
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
11,449 |
|
|
|
11,907 |
|
|
|
264,882 |
|
|
|
208,261 |
|
|
|
|
|
|
|
|
|
|
|
276,331 |
|
|
|
220,168 |
|
Implementation IAS 32/39 |
|
|
928 |
|
|
|
|
|
|
|
(25,716 |
) |
|
|
|
|
|
|
14,059 |
|
|
|
|
|
|
|
(10,729 |
) |
|
|
|
|
Additions |
|
|
9,015 |
|
|
|
5,602 |
|
|
|
251,027 |
|
|
|
257,035 |
|
|
|
1,030 |
|
|
|
|
|
|
|
261,072 |
|
|
|
262,637 |
|
Transfers |
|
|
233 |
|
|
|
|
|
|
|
(4,817 |
) |
|
|
|
|
|
|
4,010 |
|
|
|
|
|
|
|
(574 |
) |
|
|
|
|
Changes in the composition of the
group |
|
|
(380 |
) |
|
|
(280 |
) |
|
|
(1,458 |
) |
|
|
(1,369 |
) |
|
|
|
|
|
|
|
|
|
|
(1,838 |
) |
|
|
(1,649 |
) |
Gains/(losses) from change in fair
value |
|
|
3,097 |
|
|
|
678 |
|
|
|
(630 |
) |
|
|
(860 |
) |
|
|
|
|
|
|
|
|
|
|
2,467 |
|
|
|
(182 |
) |
Provision for impairment |
|
|
(91 |
) |
|
|
(20 |
) |
|
|
34 |
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
(66 |
) |
Disposals and redemptions |
|
|
(8,390 |
) |
|
|
(6,090 |
) |
|
|
(210,629 |
) |
|
|
(190,481 |
) |
|
|
(245 |
) |
|
|
|
|
|
|
(219,264 |
) |
|
|
(196,571 |
) |
Exchange differences |
|
|
605 |
|
|
|
(348 |
) |
|
|
16,548 |
|
|
|
(7,658 |
) |
|
|
83 |
|
|
|
|
|
|
|
17,236 |
|
|
|
(8,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
16,466 |
|
|
|
11,449 |
|
|
|
289,241 |
|
|
|
264,882 |
|
|
|
18,937 |
|
|
|
|
|
|
|
324,644 |
|
|
|
276,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale equity securities by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
|
|
|
|
Unlisted |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
12,311 |
|
|
|
9,333 |
|
|
|
2,008 |
|
|
|
950 |
|
|
|
14,319 |
|
|
|
10,283 |
|
Banking operations |
|
|
1,238 |
|
|
|
759 |
|
|
|
909 |
|
|
|
407 |
|
|
|
2,147 |
|
|
|
1,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,549 |
|
|
|
10,092 |
|
|
|
2,917 |
|
|
|
1,357 |
|
|
|
16,466 |
|
|
|
11,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
Held-to-maturity |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
130,189 |
|
|
|
101,833 |
|
|
|
|
|
|
|
|
|
|
|
130,189 |
|
|
|
101,833 |
|
Banking operations |
|
|
159,052 |
|
|
|
163,049 |
|
|
|
18,937 |
|
|
|
|
|
|
|
177,989 |
|
|
|
163,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
289,241 |
|
|
|
264,882 |
|
|
|
18,937 |
|
|
|
|
|
|
|
308,178 |
|
|
|
264,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Cost |
|
|
11,422 |
|
|
|
10,492 |
|
Revaluation gross unrealized gains |
|
|
5,134 |
|
|
|
2,042 |
|
gross unrealized losses |
|
|
90 |
|
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
16,466 |
|
|
|
11,449 |
|
|
|
|
|
|
|
|
Revaluation of available-for-sale debt securities:
|
|
|
|
|
|
|
2005 |
|
Cost |
|
|
280,649 |
|
Revaluation gross unrealized gains |
|
|
10,401 |
|
gross unrealized losses |
|
|
1,809 |
|
|
|
|
|
|
|
|
289,241 |
|
|
|
|
|
F-33
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
As at December 31, 2005, the balance sheet value included shares which were lent or sold in
repurchase transactions amounting to nil (2004: EUR 5 million) and EUR 3 million (2004: EUR 9
million), respectively. As at December 31, 2005, the balance sheet value included debt securities
which were lent or sold in repurchase transactions amounting to EUR 708 million (2004: EUR 719
million) and EUR 37,181 million (2004: EUR 29,402 million), respectively.
Borrowed equity securities and convertible bonds are not recognized in the balance sheet and
amounted to nil as at December 31, 2005 (2004: EUR 12 million).
Borrowed debt securities are not recognized in the balance sheet and amounted to EUR 3,295 million
as at December 31, 2005 (2004: EUR 2,868 million).
Investments in connection with the insurance operations with a combined carrying value of EUR 3
million (2004: EUR 153 million) were non-income-producing for the year ended December 31, 2005.
5 LOANS AND ADVANCES TO CUSTOMERS
Loans and advances to customers by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
38,467 |
|
|
|
36,306 |
|
Banking operations |
|
|
404,511 |
|
|
|
299,057 |
|
|
|
|
442,978 |
|
|
|
335,363 |
|
Eliminations |
|
|
3,797 |
|
|
|
4,905 |
|
|
|
|
|
|
|
|
|
|
|
439,181 |
|
|
|
330,458 |
|
|
|
|
|
|
|
|
Loans and advances to customers by type banking operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
Loans to or guaranteed by public
authorities |
|
|
13,907 |
|
|
|
17,535 |
|
|
|
31,442 |
|
|
|
7,296 |
|
|
|
17,118 |
|
|
|
24,414 |
|
Loans secured by mortgages |
|
|
111,257 |
|
|
|
69,855 |
|
|
|
181,112 |
|
|
|
103,596 |
|
|
|
53,156 |
|
|
|
156,752 |
|
Loans guaranteed by credit institutions |
|
|
1,448 |
|
|
|
378 |
|
|
|
1,826 |
|
|
|
414 |
|
|
|
702 |
|
|
|
1,116 |
|
Other personal lending |
|
|
9,942 |
|
|
|
15,200 |
|
|
|
25,142 |
|
|
|
6,419 |
|
|
|
8,474 |
|
|
|
14,893 |
|
Other corporate loans |
|
|
81,946 |
|
|
|
86,349 |
|
|
|
168,295 |
|
|
|
39,852 |
|
|
|
66,274 |
|
|
|
106,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218,500 |
|
|
|
189,317 |
|
|
|
407,817 |
|
|
|
157,577 |
|
|
|
145,724 |
|
|
|
303,301 |
|
Provision for loan losses |
|
|
(916 |
) |
|
|
(2,390 |
) |
|
|
(3,306 |
) |
|
|
(1,073 |
) |
|
|
(3,171 |
) |
|
|
(4,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,584 |
|
|
|
186,927 |
|
|
|
404,511 |
|
|
|
156,504 |
|
|
|
142,553 |
|
|
|
299,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers by type insurance operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
Policy loans |
|
|
55 |
|
|
|
3,481 |
|
|
|
3,536 |
|
|
|
56 |
|
|
|
2,834 |
|
|
|
2,890 |
|
Loans secured by mortgages |
|
|
17,438 |
|
|
|
10,638 |
|
|
|
28,076 |
|
|
|
17,460 |
|
|
|
9,552 |
|
|
|
27,012 |
|
Personal loans |
|
|
3,836 |
|
|
|
2,125 |
|
|
|
5,961 |
|
|
|
5,039 |
|
|
|
181 |
|
|
|
5,220 |
|
Other |
|
|
836 |
|
|
|
105 |
|
|
|
941 |
|
|
|
523 |
|
|
|
773 |
|
|
|
1,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,165 |
|
|
|
16,349 |
|
|
|
38,514 |
|
|
|
23,078 |
|
|
|
13,340 |
|
|
|
36,418 |
|
Provision for loan losses |
|
|
(16 |
) |
|
|
(31 |
) |
|
|
(47 |
) |
|
|
(104 |
) |
|
|
(8 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,149 |
|
|
|
16,318 |
|
|
|
38,467 |
|
|
|
22,974 |
|
|
|
13,332 |
|
|
|
36,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-34
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Loans and advances to customers analyzed by subordination banking operations
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Non-subordinated |
|
|
402,747 |
|
|
|
298,263 |
|
Subordinated |
|
|
1,764 |
|
|
|
794 |
|
|
|
|
|
|
|
|
|
|
|
404,511 |
|
|
|
299,057 |
|
|
|
|
|
|
|
|
As at December 31, 2005, Loans and advances to customers included receivables with regard to
securities which have been acquired in reverse repurchase transactions related to the banking
operations amounting to EUR 6,684 million (2004: EUR 24,110 million).
Loans and advances to customers and Amounts due from banks include finance lease receivables,
analyzed as follows:
Finance lease receivables:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Maturities of gross investment in financial leases receivable
|
|
|
|
|
|
|
|
|
Not later than 1 year |
|
|
4,230 |
|
|
|
4,067 |
|
Later than 1 year and not later than 5 years |
|
|
7,355 |
|
|
|
7,111 |
|
Later than 5 years |
|
|
2,654 |
|
|
|
2,269 |
|
|
|
|
|
|
|
|
|
|
|
14,239 |
|
|
|
13,447 |
|
|
Unearned future finance income on finance leases |
|
|
(2,022 |
) |
|
|
(1,783 |
) |
|
|
|
|
|
|
|
Net investment in finance leases |
|
|
12,217 |
|
|
|
11,664 |
|
|
|
|
|
|
|
|
|
Maturities of net investment in finance leases
|
|
|
|
|
|
|
|
|
Not later than 1 year |
|
|
3,727 |
|
|
|
3,533 |
|
Later than 1 year and not later than 5 years |
|
|
6,163 |
|
|
|
6,160 |
|
Later than 5 years |
|
|
2,327 |
|
|
|
1,971 |
|
|
|
|
|
|
|
|
|
|
|
12,217 |
|
|
|
11,664 |
|
|
|
|
|
|
|
|
|
Included in Loans and advances to customers |
|
|
11,992 |
|
|
|
11,506 |
|
Included in Amounts due from banks |
|
|
225 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
12,217 |
|
|
|
11,664 |
|
|
|
|
|
|
|
|
The allowance for uncollectable finance lease receivables included in the provision for loan
losses
amounted to EUR 45 million at December 31, 2005 (2004: EUR 116 million).
Provision for loan losses analyzed by security banking operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
Loans secured by public authorities |
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
36 |
|
|
|
36 |
|
Loans secured by mortgages |
|
|
93 |
|
|
|
273 |
|
|
|
366 |
|
|
|
199 |
|
|
|
213 |
|
|
|
412 |
|
Loans guaranteed by credit institutions |
|
|
|
|
|
|
13 |
|
|
|
13 |
|
|
|
|
|
|
|
23 |
|
|
|
23 |
|
Other personal lending |
|
|
230 |
|
|
|
408 |
|
|
|
638 |
|
|
|
181 |
|
|
|
344 |
|
|
|
525 |
|
Other corporate loans |
|
|
592 |
|
|
|
1,701 |
|
|
|
2,293 |
|
|
|
692 |
|
|
|
2,574 |
|
|
|
3,266 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
180 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
916 |
|
|
|
2,397 |
|
|
|
3,313 |
|
|
|
1,086 |
|
|
|
3,370 |
|
|
|
4,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements
in provision for loan losses banking operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
4,456 |
|
|
|
4,835 |
|
Implementation IAS 32/39 |
|
|
(592 |
) |
|
|
|
|
Changes in the composition of the group |
|
|
(4 |
) |
|
|
(38 |
) |
Write-offs |
|
|
(842 |
) |
|
|
(956 |
) |
Recoveries |
|
|
61 |
|
|
|
85 |
|
Increase/(decrease) in loan loss provision |
|
|
88 |
|
|
|
465 |
|
Exchange differences |
|
|
115 |
|
|
|
(29 |
) |
Other movements |
|
|
31 |
|
|
|
94 |
|
|
|
|
|
|
|
|
Closing balance |
|
|
3,313 |
|
|
|
4,456 |
|
|
|
|
|
|
|
|
|
The closing balance is included in |
|
|
|
|
|
|
|
|
amounts due to banks |
|
|
7 |
|
|
|
18 |
|
loans and advances to customers |
|
|
3,306 |
|
|
|
4,244 |
|
other assets |
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
3,313 |
|
|
|
4,456 |
|
|
|
|
|
|
|
|
6 INVESTMENTS IN ASSOCIATES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
sheet |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Total |
|
2005 |
|
held (%) |
|
|
value |
|
|
assets |
|
|
liabilities |
|
|
income |
|
|
expense |
|
Vesteda |
|
|
25 |
|
|
|
731 |
|
|
|
4,333 |
|
|
|
1,409 |
|
|
|
390 |
|
|
|
121 |
|
Lionbrook Property Partnership |
|
|
33 |
|
|
|
308 |
|
|
|
988 |
|
|
|
62 |
|
|
|
42 |
|
|
|
14 |
|
ING Winkels Basisfonds |
|
|
25 |
|
|
|
275 |
|
|
|
1,177 |
|
|
|
75 |
|
|
|
134 |
|
|
|
12 |
|
ING Woningen Basisfonds |
|
|
25 |
|
|
|
205 |
|
|
|
925 |
|
|
|
54 |
|
|
|
144 |
|
|
|
45 |
|
Property Fund Iberica |
|
|
30 |
|
|
|
165 |
|
|
|
1,472 |
|
|
|
911 |
|
|
|
241 |
|
|
|
152 |
|
Lion Properties Fund |
|
|
8 |
|
|
|
147 |
|
|
|
2,427 |
|
|
|
590 |
|
|
|
245 |
|
|
|
48 |
|
Lion Industrial Fund |
|
|
12 |
|
|
|
144 |
|
|
|
2,583 |
|
|
|
1,231 |
|
|
|
281 |
|
|
|
98 |
|
ING PF Brittanica |
|
|
33 |
|
|
|
135 |
|
|
|
768 |
|
|
|
361 |
|
|
|
48 |
|
|
|
28 |
|
ING Industrial Fund Australia |
|
|
13 |
|
|
|
133 |
|
|
|
1,192 |
|
|
|
349 |
|
|
|
119 |
|
|
|
24 |
|
Gables RE
Trust Permanent/Bridge equity |
|
|
18 |
|
|
|
131 |
|
|
|
2,539 |
|
|
|
1,750 |
|
|
|
190 |
|
|
|
51 |
|
ING Retail Property Fund Australia |
|
|
30 |
|
|
|
122 |
|
|
|
724 |
|
|
|
312 |
|
|
|
50 |
|
|
|
22 |
|
Q-Park N.V. |
|
|
19 |
|
|
|
105 |
|
|
|
1,277 |
|
|
|
721 |
|
|
|
32 |
|
|
|
29 |
|
ING Korea Property Investments |
|
|
51 |
|
|
|
89 |
|
|
|
368 |
|
|
|
223 |
|
|
|
23 |
|
|
|
6 |
|
ING Vastgoed Winkels C.V. |
|
|
10 |
|
|
|
72 |
|
|
|
727 |
|
|
|
8 |
|
|
|
107 |
|
|
|
15 |
|
ING Logistic Property C.V. |
|
|
25 |
|
|
|
62 |
|
|
|
477 |
|
|
|
230 |
|
|
|
48 |
|
|
|
23 |
|
ING Office Fund Australia |
|
|
7 |
|
|
|
61 |
|
|
|
1,300 |
|
|
|
538 |
|
|
|
115 |
|
|
|
28 |
|
ING Convent Garden |
|
|
44 |
|
|
|
53 |
|
|
|
247 |
|
|
|
125 |
|
|
|
12 |
|
|
|
4 |
|
Retail Property Fund France Belgium (RPFFB) |
|
|
15 |
|
|
|
52 |
|
|
|
863 |
|
|
|
520 |
|
|
|
101 |
|
|
|
48 |
|
ING Vastgoed Woningen C.V. |
|
|
10 |
|
|
|
51 |
|
|
|
515 |
|
|
|
0 |
|
|
|
95 |
|
|
|
35 |
|
Other investments in associates (1) |
|
|
|
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from associates |
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
sheet |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Total |
|
2004 |
|
held (%) |
|
|
value |
|
|
assets |
|
|
liabilities |
|
|
income |
|
|
expense |
|
Vesteda |
|
|
25 |
|
|
|
724 |
|
|
|
4,323 |
|
|
|
1,427 |
|
|
|
335 |
|
|
|
265 |
|
Property Fund Iberica |
|
|
30 |
|
|
|
134 |
|
|
|
1,345 |
|
|
|
898 |
|
|
|
144 |
|
|
|
71 |
|
Lion Properties Fund |
|
|
12 |
|
|
|
116 |
|
|
|
1,210 |
|
|
|
243 |
|
|
|
54 |
|
|
|
11 |
|
Lion Industrial Trust |
|
|
16 |
|
|
|
102 |
|
|
|
1,284 |
|
|
|
657 |
|
|
|
137 |
|
|
|
133 |
|
Q-Park N.V. |
|
|
19 |
|
|
|
97 |
|
|
|
1,133 |
|
|
|
621 |
|
|
|
174 |
|
|
|
156 |
|
Lionbrook Property Partnership |
|
|
26 |
|
|
|
79 |
|
|
|
413 |
|
|
|
109 |
|
|
|
27 |
|
|
|
7 |
|
ING UK Property Income Limited Partnership |
|
|
45 |
|
|
|
63 |
|
|
|
369 |
|
|
|
229 |
|
|
|
6 |
|
|
|
3 |
|
ING Logistic Property C.V. |
|
|
25 |
|
|
|
60 |
|
|
|
465 |
|
|
|
225 |
|
|
|
27 |
|
|
|
19 |
|
ING Retail Property Fund Australia |
|
|
30 |
|
|
|
56 |
|
|
|
604 |
|
|
|
417 |
|
|
|
45 |
|
|
|
21 |
|
Other
investments in associates (2) |
|
|
|
|
|
|
1,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from associates |
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
Includes NRG and SulAmérica |
Accumulated impairments have been recognized of EUR 4 million (2004: EUR 4 million).
Movements in associates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in |
|
|
|
|
|
|
Receivables from |
|
|
|
|
|
|
|
associates |
|
|
|
|
|
|
associates |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
2,562 |
|
|
|
2,104 |
|
|
|
101 |
|
|
|
170 |
|
Additions and advances |
|
|
707 |
|
|
|
251 |
|
|
|
69 |
|
|
|
21 |
|
Changes in the composition of the group |
|
|
(323 |
) |
|
|
96 |
|
|
|
|
|
|
|
(75 |
) |
Transfer to and from investments |
|
|
964 |
|
|
|
357 |
|
|
|
|
|
|
|
|
|
Revaluations |
|
|
125 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
Share of results |
|
|
412 |
|
|
|
165 |
|
|
|
|
|
|
|
|
|
Dividends received |
|
|
(170 |
) |
|
|
(128 |
) |
|
|
|
|
|
|
|
|
Disposals and redemptions |
|
|
(819 |
) |
|
|
(281 |
) |
|
|
(104 |
) |
|
|
(15 |
) |
Exchange differences |
|
|
95 |
|
|
|
(24 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
3,553 |
|
|
|
2,562 |
|
|
|
69 |
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 INVESTMENT PROPERTY
Movements in investment property:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
7,151 |
|
|
|
6,138 |
|
Additions |
|
|
1,156 |
|
|
|
1,113 |
|
Changes in the composition of the group |
|
|
(187 |
) |
|
|
477 |
|
Transfer to and from other assets |
|
|
(2,432 |
) |
|
|
233 |
|
Transfer to and from property in own use |
|
|
(2 |
) |
|
|
(8 |
) |
Fair value gains/(losses) |
|
|
171 |
|
|
|
199 |
|
Disposals |
|
|
(879 |
) |
|
|
(1,046 |
) |
Exchange differences |
|
|
53 |
|
|
|
(49 |
) |
Other movements |
|
|
|
|
|
|
94 |
|
|
|
|
|
|
|
|
Closing balance |
|
|
5,031 |
|
|
|
7,151 |
|
|
|
|
|
|
|
|
F-37
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Investment property by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
3,310 |
|
|
|
5,196 |
|
Banking operations |
|
|
1,721 |
|
|
|
1,955 |
|
|
|
|
|
|
|
|
|
|
|
5,031 |
|
|
|
7,151 |
|
|
|
|
|
|
|
|
The total amount of rental income recognized in the profit and loss account for the years ended
December 31, 2005 and 2004 was EUR 372 million and EUR 453 million respectively. The total amount
of contingent rent recognized in the profit and loss account for the years ended December 31, 2005
and 2004 was EUR 6 million and EUR 27 million respectively.
The total amount of direct operating expenses (including repairs and maintenance) arising from
investment property that generated rental income for the years ended December 31, 2005 and 2004 was
EUR 105 million and EUR 206 million respectively. The total amount of direct operating expenses
(including repairs and maintenance) arising from investment property that did not generate rental
income for the years ended December 31, 2005 and 2004 was EUR 38 million and EUR 30 million
respectively.
Appraisal of investment property during the last five years by professionally qualified valuers
(in percentages):
|
|
|
|
|
Years of appraisal |
|
|
|
|
2005 |
|
|
93 |
|
2004 |
|
|
3 |
|
2003 |
|
|
|
|
2002 |
|
|
|
|
2001 |
|
|
4 |
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
8
PROPERTY AND EQUIPMENT
Property and equipment by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Property in own use |
|
|
2,271 |
|
|
|
2,409 |
|
Equipment |
|
|
1,316 |
|
|
|
1,273 |
|
Assets under operating leases |
|
|
2,170 |
|
|
|
2,101 |
|
|
|
|
|
|
|
|
|
|
|
5,757 |
|
|
|
5,783 |
|
|
|
|
|
|
|
|
Property in own use by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
788 |
|
|
|
842 |
|
Banking operations |
|
|
1,483 |
|
|
|
1,567 |
|
|
|
|
|
|
|
|
|
|
|
2,271 |
|
|
|
2,409 |
|
|
|
|
|
|
|
|
F-38
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in property in own use:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
2,409 |
|
|
|
2,785 |
|
Additions |
|
|
73 |
|
|
|
83 |
|
Changes in the composition of the group |
|
|
3 |
|
|
|
(26 |
) |
Transfer to and from investment property |
|
|
2 |
|
|
|
8 |
|
Transfer to and from other assets |
|
|
(25 |
) |
|
|
(11 |
) |
Depreciation |
|
|
(68 |
) |
|
|
(15 |
) |
Revaluations |
|
|
216 |
|
|
|
(39 |
) |
Impairments |
|
|
(13 |
) |
|
|
(22 |
) |
Reversal of impairments |
|
|
27 |
|
|
|
|
|
Disposals |
|
|
(421 |
) |
|
|
(158 |
) |
Exchange differences |
|
|
62 |
|
|
|
(7 |
) |
Other movements |
|
|
6 |
|
|
|
(189 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
2,271 |
|
|
|
2,409 |
|
|
|
|
|
|
|
|
|
Gross carrying amount as at December 31 |
|
|
2,362 |
|
|
|
2,446 |
|
Accumulated depreciation as at December 31 |
|
|
(83 |
) |
|
|
(15 |
) |
Accumulated impairments as at December 31 |
|
|
(8 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
Net book value |
|
|
2,271 |
|
|
|
2,409 |
|
|
|
|
|
|
|
|
|
Revaluation surplus
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
361 |
|
|
|
380 |
|
Changes in revaluation reserve for the year |
|
|
251 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
612 |
|
|
|
361 |
|
|
|
|
|
|
|
|
The cost or purchase price amounted to EUR 1,659 million (2004: EUR 2,070 million). Cost less
accumulated depreciation would have been EUR 1,576 million (2004: EUR 1,943 million).
Appraisal of property in own use during the last five years by professionally qualified valuers
(in percentages):
|
|
|
|
|
Years of appraisal |
|
|
|
|
2005 |
|
|
67 |
|
2004 |
|
|
14 |
|
2003 |
|
|
8 |
|
2002 |
|
|
1 |
|
2001 |
|
|
10 |
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
F-39
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixtures and |
|
|
|
|
|
|
|
|
|
|
|
|
Data processing |
|
|
fittings and other |
|
|
|
|
|
|
|
|
|
|
|
|
equipment |
|
|
|
|
|
|
equipment |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
333 |
|
|
|
374 |
|
|
|
940 |
|
|
|
935 |
|
|
|
1,273 |
|
|
|
1,309 |
|
Additions |
|
|
183 |
|
|
|
166 |
|
|
|
297 |
|
|
|
247 |
|
|
|
480 |
|
|
|
413 |
|
Changes in the composition of the group |
|
|
(8 |
) |
|
|
6 |
|
|
|
(12 |
) |
|
|
(1 |
) |
|
|
(20 |
) |
|
|
5 |
|
Disposals |
|
|
(8 |
) |
|
|
(16 |
) |
|
|
(41 |
) |
|
|
(18 |
) |
|
|
(49 |
) |
|
|
(34 |
) |
Depreciation |
|
|
(198 |
) |
|
|
(196 |
) |
|
|
(223 |
) |
|
|
(214 |
) |
|
|
(421 |
) |
|
|
(410 |
) |
Exchange differences |
|
|
12 |
|
|
|
(1 |
) |
|
|
41 |
|
|
|
(9 |
) |
|
|
53 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
314 |
|
|
|
333 |
|
|
|
1,002 |
|
|
|
940 |
|
|
|
1,316 |
|
|
|
1,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount as at
December 31 |
|
|
1,198 |
|
|
|
1,025 |
|
|
|
2,523 |
|
|
|
2,241 |
|
|
|
3,721 |
|
|
|
3,266 |
|
Accumulated depreciation as at
December 31 |
|
|
(884 |
) |
|
|
(692 |
) |
|
|
(1,521 |
) |
|
|
(1,301 |
) |
|
|
(2,405 |
) |
|
|
(1,993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
314 |
|
|
|
333 |
|
|
|
1,002 |
|
|
|
940 |
|
|
|
1,316 |
|
|
|
1,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in assets under operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cars |
|
|
leased-out assets |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
2,060 |
|
|
|
2,033 |
|
|
|
41 |
|
|
|
68 |
|
|
|
2,101 |
|
|
|
2,101 |
|
Additions |
|
|
990 |
|
|
|
944 |
|
|
|
|
|
|
|
6 |
|
|
|
990 |
|
|
|
950 |
|
Changes to the composition of the group |
|
|
3 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
Disposals |
|
|
(392 |
) |
|
|
(378 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
(392 |
) |
|
|
(388 |
) |
Depreciation |
|
|
(549 |
) |
|
|
(536 |
) |
|
|
(9 |
) |
|
|
(20 |
) |
|
|
(558 |
) |
|
|
(556 |
) |
Impairments |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Exchange differences |
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
(3 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
2,116 |
|
|
|
2,060 |
|
|
|
54 |
|
|
|
41 |
|
|
|
2,170 |
|
|
|
2,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount as at
December 31 |
|
|
3,070 |
|
|
|
3,123 |
|
|
|
98 |
|
|
|
206 |
|
|
|
3,168 |
|
|
|
3,329 |
|
Accumulated depreciation as at
December 31 |
|
|
(954 |
) |
|
|
(1,057 |
) |
|
|
(44 |
) |
|
|
(165 |
) |
|
|
(998 |
) |
|
|
(1,222 |
) |
Accumulated impairments as at
December 31 |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
2,116 |
|
|
|
2,060 |
|
|
|
54 |
|
|
|
41 |
|
|
|
2,170 |
|
|
|
2,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The Group leases assets to third parties under operating leases as lessor. The future minimum
lease payments to be received under non-cancellable operating leases are as follows:
Future minimum lease payments by maturity:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Not later than 1 year |
|
|
664 |
|
|
|
663 |
|
Later than 1 year and not later than 5 years |
|
|
1,505 |
|
|
|
1,419 |
|
Later than 5 years |
|
|
1 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
2,170 |
|
|
|
2,101 |
|
|
|
|
|
|
|
|
9 INTANGIBLE ASSETS
Movements in intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquired |
|
|
|
|
|
Goodwill |
|
|
Software |
|
|
|
|
|
Other |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
423 |
|
|
|
631 |
|
|
|
32 |
|
|
|
|
|
|
|
594 |
|
|
|
631 |
|
Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
58 |
|
Transfer from
deferred acquisition
costs |
|
|
2,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,693 |
|
|
|
|
|
Additions |
|
|
101 |
|
|
|
|
|
|
|
70 |
|
|
|
80 |
|
|
|
174 |
|
|
|
228 |
|
|
|
15 |
|
|
|
|
|
|
|
360 |
|
|
|
308 |
|
Amortization |
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(215 |
) |
|
|
(245 |
) |
|
|
(5 |
) |
|
|
33 |
|
|
|
(461 |
) |
|
|
(212 |
) |
Impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(21 |
) |
|
|
|
|
Effect of unrealized
revaluations in equity |
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
Changes in the
composition of the
group |
|
|
63 |
|
|
|
|
|
|
|
(60 |
) |
|
|
68 |
|
|
|
(5 |
) |
|
|
(250 |
) |
|
|
45 |
|
|
|
(1 |
) |
|
|
43 |
|
|
|
(183 |
) |
Exchange
differences |
|
|
213 |
|
|
|
|
|
|
|
24 |
|
|
|
(9 |
) |
|
|
13 |
|
|
|
1 |
|
|
|
8 |
|
|
|
|
|
|
|
258 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
2,986 |
|
|
|
|
|
|
|
173 |
|
|
|
139 |
|
|
|
408 |
|
|
|
423 |
|
|
|
94 |
|
|
|
32 |
|
|
|
3,661 |
|
|
|
594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of software and other intangible assets is included in the profit and loss
account in other operating expenses. Amortization of VOBA is included in Underwriting expenditure.
As at December 31, 2005 the gross amount of goodwill amounted to EUR 173 million (2004: EUR 139
million).
As at December 31, 2004 value of business acquired was included in Deferred acquisition costs.
F-41
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
10 DEFERRED ACQUISITION COSTS
Movements in deferred acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-life |
|
|
|
|
|
|
|
|
|
Investment contracts |
|
|
Life insurance |
|
|
|
|
|
|
insurance |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
|
|
|
|
|
|
|
|
9,999 |
|
|
|
9,485 |
|
|
|
429 |
|
|
|
361 |
|
|
|
10,428 |
|
|
|
9,846 |
|
Implementation IFRS 4 |
|
|
110 |
|
|
|
|
|
|
|
(742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(632 |
) |
|
|
|
|
Capitalized |
|
|
23 |
|
|
|
|
|
|
|
2,422 |
|
|
|
2,854 |
|
|
|
311 |
|
|
|
262 |
|
|
|
2,756 |
|
|
|
3,116 |
|
Amortization |
|
|
(10 |
) |
|
|
|
|
|
|
(1,150 |
) |
|
|
(1,812 |
) |
|
|
(315 |
) |
|
|
(219 |
) |
|
|
(1,475 |
) |
|
|
(2,031 |
) |
Unlocking |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Effect of unrealized revaluations
in equity |
|
|
|
|
|
|
|
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
239 |
|
|
|
|
|
Transfer to VOBA |
|
|
(119 |
) |
|
|
|
|
|
|
(2,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,693 |
) |
|
|
|
|
Changes in the composition of
the group |
|
|
|
|
|
|
|
|
|
|
(138 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
37 |
|
|
|
(140 |
) |
|
|
37 |
|
Exchange differences |
|
|
10 |
|
|
|
|
|
|
|
1,062 |
|
|
|
(527 |
) |
|
|
67 |
|
|
|
(12 |
) |
|
|
1,139 |
|
|
|
(539 |
) |
Disposal of portfolios |
|
|
57 |
|
|
|
|
|
|
|
(79 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
71 |
|
|
|
|
|
|
|
9,043 |
|
|
|
9,999 |
|
|
|
490 |
|
|
|
429 |
|
|
|
9,604 |
|
|
|
10,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For flexible life insurance contracts the growth rate assumption used for calculating the
amortization of the deferred acquisition costs is currently 7.9% gross (6.9% net of investment
management fees).
11 OTHER ASSETS
Other assets by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Reinsurance and insurance receivables |
|
|
3,144 |
|
|
|
3,013 |
|
Deferred tax assets |
|
|
2,118 |
|
|
|
1,028 |
|
Property held for sale |
|
|
1,891 |
|
|
|
1,639 |
|
Property under development for third parties |
|
|
71 |
|
|
|
47 |
|
Income tax receivable |
|
|
580 |
|
|
|
232 |
|
Accrued interest and rents |
|
|
13,776 |
|
|
|
8,327 |
|
Other accrued assets |
|
|
1,112 |
|
|
|
2,290 |
|
Other receivables |
|
|
7,468 |
|
|
|
4,821 |
|
|
|
|
|
|
|
|
|
|
|
30,160 |
|
|
|
21,397 |
|
|
|
|
|
|
|
|
Reinsurance and insurance receivables:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Receivables on account of direct insurance from |
|
|
|
|
|
|
|
|
- policyholders |
|
|
2,212 |
|
|
|
2,298 |
|
- intermediaries |
|
|
213 |
|
|
|
327 |
|
Reinsurance receivables |
|
|
719 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
3,144 |
|
|
|
3,013 |
|
|
|
|
|
|
|
|
F-42
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Deferred tax assets by origin:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Deferred tax assets relating to |
|
|
|
|
|
|
|
|
- insurance provisions |
|
|
160 |
|
|
|
83 |
|
- investments |
|
|
490 |
|
|
|
|
|
- other provisions |
|
|
397 |
|
|
|
172 |
|
- unused tax losses carried forward |
|
|
793 |
|
|
|
459 |
|
- loans and advances to customers |
|
|
236 |
|
|
|
|
|
- other |
|
|
779 |
|
|
|
641 |
|
|
|
|
|
|
|
|
|
|
|
2,855 |
|
|
|
1,355 |
|
Deferred tax liabilities (offset by deferred tax assets) relating to |
|
|
|
|
|
|
|
|
- insurance provisions |
|
|
57 |
|
|
|
|
|
- investments |
|
|
427 |
|
|
|
78 |
|
- deferred acquisition costs and VOBA |
|
|
76 |
|
|
|
51 |
|
- other provisions |
|
|
15 |
|
|
|
15 |
|
- other |
|
|
162 |
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
737 |
|
|
|
327 |
|
|
|
|
|
|
|
|
|
|
|
|
2,118 |
|
|
|
1,028 |
|
|
|
|
|
|
|
|
Deferred tax assets in connection with unused tax losses carried forward:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Total unused tax losses carried forward |
|
|
3,651 |
|
|
|
3,470 |
|
Unused tax losses carried forward not recognized as a deferred tax asset |
|
|
906 |
|
|
|
1,817 |
|
|
|
|
|
|
|
|
Unused tax losses carried forward recognized as a deferred tax asset |
|
|
2,745 |
|
|
|
1,653 |
|
|
Average tax rate |
|
|
28.9 |
% |
|
|
27.8 |
% |
Deferred tax asset |
|
|
793 |
|
|
|
459 |
|
Deferred income tax assets are recognized for tax loss carry forwards and unused tax credits
only to the extent that realization of the related tax benefit is probable. The uncertainty of the
recoverability of the tax losses and tax credits is taken into account in establishing the deferred
tax assets. The following tax loss carry forwards and tax credits will expire as follows at
December 31:
Total unused tax losses carried forward analysed by expiry terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No deferred |
|
|
Deferred |
|
|
No deferred |
|
|
Deferred |
|
|
|
tax asset |
|
|
tax asset |
|
|
tax asset |
|
|
tax asset |
|
|
|
recognized |
|
|
recognized |
|
|
recognized |
|
|
recognized |
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
2004 |
|
- up to five years |
|
|
29 |
|
|
|
348 |
|
|
|
62 |
|
|
|
568 |
|
- five to ten years |
|
|
|
|
|
|
384 |
|
|
|
6 |
|
|
|
326 |
|
- ten to twenty years |
|
|
322 |
|
|
|
640 |
|
|
|
750 |
|
|
|
189 |
|
- unlimited |
|
|
555 |
|
|
|
1,373 |
|
|
|
999 |
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
906 |
|
|
|
2,745 |
|
|
|
1,817 |
|
|
|
1,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Property held for sale:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Property obtained from foreclosures |
|
|
532 |
|
|
|
473 |
|
Property developed for sale |
|
|
1,359 |
|
|
|
1,166 |
|
|
|
|
|
|
|
|
|
|
|
1,891 |
|
|
|
1,639 |
|
|
|
|
|
|
|
|
|
Gross carrying amount as at December 31 |
|
|
1,960 |
|
|
|
1,639 |
|
Accumulated impairments as at December 31 |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
1,891 |
|
|
|
1,639 |
|
|
|
|
|
|
|
|
EQUITY
12 GROUP EQUITY
Equity attributable to equity holders of the company:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Share capital |
|
|
530 |
|
|
|
634 |
|
Share premium |
|
|
8,343 |
|
|
|
8,525 |
|
Revaluation reserve |
|
|
11,206 |
|
|
|
1,257 |
|
Share of associates reserve |
|
|
608 |
|
|
|
613 |
|
Currency translation reserve |
|
|
668 |
|
|
|
(184 |
) |
Treasury shares |
|
|
(868 |
) |
|
|
(563 |
) |
Other reserves |
|
|
16,249 |
|
|
|
13,787 |
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
36,736 |
|
|
|
24,069 |
|
|
|
|
|
|
|
|
The revaluation reserve includes revaluations related to securities and property in own use
and the reserve for cash flow hedging and hedges of net investments of foreign operations. The
reserve for cash flow hedging amounts to EUR 2,046 million as at December 31, 2005.
The other reserves include retained earnings.
Share capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
Ordinary shares |
|
|
|
|
|
|
|
(par value |
|
|
|
|
|
|
(par value |
|
|
|
|
|
|
|
EUR 1.20) |
|
|
|
|
|
|
EUR 0.24) |
|
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
|
x1,000 |
|
|
|
|
|
|
x1,000 |
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized share capital |
|
|
300,000 |
|
|
|
360 |
|
|
|
3,000,000 |
|
|
|
720 |
|
Unissued share capital |
|
|
212,920 |
|
|
|
256 |
|
|
|
795,066 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued share capital |
|
|
87,080 |
|
|
|
104 |
|
|
|
2,204,934 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized share capital |
|
|
300,000 |
|
|
|
360 |
|
|
|
3,000,000 |
|
|
|
720 |
|
Unissued share capital |
|
|
212,920 |
|
|
|
256 |
|
|
|
795,280 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued share capital |
|
|
87,080 |
|
|
|
104 |
|
|
|
2,204,720 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in issued share capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
Ordinary shares |
|
|
|
|
|
|
|
(par value |
|
|
|
|
|
|
(par value |
|
|
|
|
|
|
|
EUR 1.20) |
|
|
|
|
|
|
EUR 0.24) |
|
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
|
x1,000 |
|
|
|
|
|
|
x1,000 |
|
|
|
|
|
Issued share capital as at December 31, 2003 |
|
|
87,080 |
|
|
|
104 |
|
|
|
2,115,901 |
|
|
|
508 |
|
From 2003 final stockdividend |
|
|
|
|
|
|
|
|
|
|
31,731 |
|
|
|
8 |
|
From 2004 interim stockdividend |
|
|
|
|
|
|
|
|
|
|
31,699 |
|
|
|
8 |
|
Issue of shares |
|
|
|
|
|
|
|
|
|
|
25,389 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued share capital as at December 31, 2004 |
|
|
87,080 |
|
|
|
104 |
|
|
|
2,204,720 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
|
|
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued share capital as at December 31, 2005 |
|
|
87,080 |
|
|
|
104 |
|
|
|
2,204,934 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of 2005, the total amount of preference shares (EUR 104 million share capital and EUR 192
million share premium) is presented as liabilities. Reference is made to Note 13 Preference shares.
As at December 31, 2005, the capital and reserves of Stichting Regio Bank, included in Other
reserves, amounted to EUR 583 million (2004: EUR 507 million) and cannot be freely distributed. The
increase reflects the profit appropriation for the year.
The revaluation reserve, share of associates reserve and currency translation reserve cannot be
freely distributed.
Ordinary shares
All shares are in registered form. No share certificates will be issued. Shares may be transferred
by means of a deed of transfer, subject to the approval of the Executive Board of ING Group. The
par value of ordinary shares is currently EUR 0.24. The authorized ordinary share capital of ING
Group consists of 3,000,000 shares, of which as at December 31, 2005 2,204,934 million have been
issued and fully paid.
Depository receipts for ordinary shares and preference shares
More than 99% of the ordinary shares and preference shares issued by ING Groep N.V. are held by the
Stichting ING Aandelen (Trust Office ING Shares). In exchange for these shares, the Trust Office
has issued depositary receipts in bearer form for ordinary shares and for preference shares,
respectively. The depositary receipts are listed on various European stock exchanges. Depositary
receipts can be exchanged for (non-listed) shares of the relevant category without any restriction.
The holder of a depositary receipt is entitled to receive from the Trust Office payment of
dividends and distributions corresponding with the dividends and distributions received by the
Trust Office on a share of the relevant category.
In addition, the holder of a depositary receipt is entitled to attend and to speak at the General
Meeting of Shareholders of ING Groep N.V. either in person or by proxy. A holder of a depositary
receipt who thus attends the General Meeting of Shareholders, is entitled to vote as a proxy of
the Trust Office but entirely at his own discretion for a number of shares equal to the number of
his depositary receipts of the relevant category.
A holder of depositary receipts who does not attend the General Meeting of Shareholders in person
or by proxy is entitled to give a binding voting instruction to the Trust Office for a number of
shares equal to the number of his depositary receipts of the relevant category.
F-45
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Concentration of holders of depository receipts for shares
As at December 31, 2005, ABN AMRO Holding, AEGON and Fortis each had an interest in depositary
receipts (for ordinary shares and for preference shares) of ING Groep N.V. of between 5% and 10%.
Depository receipts for ordinary shares held by ING Group
As at December 31, 2005, 38.7 million of depository receipts for ordinary shares ING Groep N.V.
with a par value of EUR 0.24 was held by ING Group or its subsidiaries. These were purchased to
hedge option rights granted to the Executive Board members and other employees.
Dividend restrictions
ING Groep N.V. and its Dutch group companies are subject to legal restrictions regarding the amount
of dividends they can pay to their shareholders. The Dutch Civil Code contains the restriction that
dividends can only be paid up to an amount equal to the excess of the companys own funds over the
sum of (i) the paid-up capital, and (ii) reserves required by law. Additionally, certain group
companies are subject to restrictions on the amount of funds they may transfer in the form of cash
dividends or otherwise to the parent company.
Furthermore, in addition to the restrictions in respect of minimum capital requirements that are
imposed by industry regulators in the countries in which the subsidiaries operate, other
limitations exist in certain countries.
B warrants
In 1998, ING Groep N.V. authorized the issue of a maximum of 17,317,132 B warrants, of which
17,220,200 have been issued. As at December 31, 2005, 17,189,554 B warrants were outstanding (2004:
17,190,610). B warrant holders are entitled to obtain from ING Groep N.V., for a fixed price,
depository receipts for ordinary shares in the proportion of 1 B warrant to 2 depository receipts.
B warrant holders may exercise their rights at their own discretion but no later than January 5,
2008. As at December 31, 2005, no B warrants (2004: nil) were held by group companies of ING Group.
The current exercise price of B warrants is EUR 49.92 for 2 depository receipts. The exercise price
of B warrants will be adjusted by ING Group if one or more of the following circumstances occur:
1. |
|
ING Groep N.V. issues ordinary shares with pre-emptive rights for existing holders thereof at
a price lower than the average price over the 20 business days preceding the relevant
announcement of the median price between the highest and lowest prices of the depository
receipts of EUR 0.24 par value as stated in the Official Price List of Euronext Amsterdam
N.V.; |
2. |
|
ING Groep N.V. issues ordinary shares to existing holders thereof, such shares being paid
from a reserve of the company at a price lower than the average price over the 20 business
days preceding the relevant announcement of the median price between the highest and lowest
prices of the depository receipts of EUR 0.24 par value as stated in the Official Price List
of Euronext Amsterdam N.V.; |
3. |
|
ING Groep N.V. issues ordinary shares to existing holders thereof by way of paying a dividend
at a price lower than the average price over the 20 business days preceding the relevant
announcement of the median price between the highest and lowest prices of the depository
receipts of EUR 0.24 par value as stated in the Official Price List of Euronext Amsterdam
N.V.; |
4. |
|
ING Groep N.V. grants to existing holders of ordinary shares pre-emptive rights to obtain
securities other than ordinary shares; |
5. |
|
Any company grants to existing holders of ordinary shares of ING Groep N.V. a right of
subscription for securities which may be converted into or exchanged for ordinary shares of
ING Groep N.V., provided that the price for which such ordinary shares of ING Groep N.V. may
(initially) be obtained is lower than the then applicable exercise price; |
F-46
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
6. |
|
ING Groep N.V. makes a distribution in cash out of its share premium reserve(s) to
holders of ordinary shares. |
In case of a split or consolidation of the shares of ING Groep N.V., a warrant holder shall remain
entitled to a number of shares, the aggregate par value of which shall be equal to the aggregate
par value of the number of shares to which he was entitled before the split or consolidation.
In case of a restructuring of the share capital of ING Groep N.V or a merger of ING Group with any
other company or a transfer of the assets of ING Group (or a substantial part thereof) to any other
company, the exercise price of the B warrants will not be adjusted. In that event, a warrant holder
will be entitled to obtain the securities of the kind and number a holder of ordinary shares would
have been entitled to if the B warrants had been exchanged for ordinary shares immediately before
that event.
Movements in third-party interests:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
3,481 |
|
|
|
3,513 |
|
Implementation IAS 32/39 and IFRS 4 |
|
|
(1,386 |
) |
|
|
|
|
Unrealized revaluations after tax |
|
|
(32 |
) |
|
|
29 |
|
Unrealized revaluations transferred to deferred profit sharing liabilities and DAC |
|
|
17 |
|
|
|
|
|
Exchange differences |
|
|
14 |
|
|
|
(103 |
) |
Net profit for the period |
|
|
305 |
|
|
|
275 |
|
Changes in the composition of the group |
|
|
(710 |
) |
|
|
(233 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
1,689 |
|
|
|
3,481 |
|
|
|
|
|
|
|
|
LIABILITIES
13 PREFERENCE SHARES
As a result of the implementation of IAS 32 in 2005 preference shares are presented as liabilities.
In the 2004 comparatives, preference shares are included in equity.
ING Group preference shares
The par value of the preference shares is EUR 1.20. Preference shares are divided into two
categories: A preference shares and B preference shares. The authorized preference share
capital of ING Groep N.V. consists of 100 million A preference shares, of which as at December
31, 2005 87 million have been issued and 200 million B preference shares, of which none have been
issued.
Preference shares may only be issued if at least the nominal value is paid up.
Preference shares rank before ordinary shares in entitlement to dividends and distributions upon
liquidation of ING Groep N.V., but are subordinated to cumulative preference shares. Holders of A
and B preference shares rank pari passu among themselves. If the profit or amount available for
distribution to the holders of preference shares is not sufficient to make such distribution in
full, the holders will receive a distribution in proportion to the amount they would have received
if the distribution could have been made in full. The A preference shares and B preference
shares are not cumulative and their holders will not be compensated in subsequent years for a
shortfall in a prior year.
The ING Groep N.V.s Articles of Association make provision for cancellation of preference shares.
A preference shares
The dividend on the A preference shares is equal to a percentage of the amount (including share
premium) for which the A preference shares were originally issued.
F-47
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
This percentage is calculated by taking the arithmetic mean of the average effective yield on
the five longest-dated Dutch government loans, as calculated by a Calculating Agent to be
designated by the Executive Board for the last twenty stock exchange days preceding the day on
which the first A preference shares are issued, or, as the case may be, preceding the day on
which the dividend percentage is adjusted. The percentage thus established may be increased or
decreased by not more than a half percentage point, depending on the market conditions then
prevailing, as the Executive Board may decide with the approval of the Supervisory Board.
The dividend on the A preference shares is set at EUR 0.1582 per year until January 1, 2014 at
which stage the dividend percentage will be readjusted (and thereafter every ten years) to the
average effective yield at that time on the five longest-dated Dutch government loans.
A preference shares may only be cancelled if a distribution of the amount (including share
premium) for which the A preference shares were originally issued reduced by the par value of the
shares can be made on each A preference share. Upon liquidation of ING Groep N.V., a distribution
of the amount (including share premium) for which the A preference shares were originally issued
will, insofar as possible, be made on each A preference share.
Cumulative preference shares
The par value of the cumulative preference shares is EUR 1.20. None of these shares have been
issued.
The cumulative preference shares rank before the preference shares and the ordinary shares in
entitlement to dividend and to distributions upon liquidation of ING Groep N.V.
The dividend on the cumulative preference shares will be equal to a percentage, calculated on the
amount compulsorily paid up or yet to be paid up. This percentage shall be equal to the average of
the Euro OverNight Index Average (EONIA) as calculated by the European Central Bank. During the
financial year for which the distribution is made, this percentage is weighted on the basis of the
number of days for which it applies, increased by two and a half percentage points.
If and to the extent that the profit available for distribution is not sufficient to pay the
dividend referred to above in full, the shortfall will be made up from the reserves insofar as
possible. If, and to the extent that, the dividend distribution cannot be made from the reserves,
the profits earned in subsequent years shall first be used to make up the shortfall before any
distribution may be made on shares of any other category.
ING Groep N.V.s Articles of Association make provision for the cancellation of cumulative
preference shares. Upon cancellation of cumulative preference shares and upon liquidation of ING
Groep N.V., the amount paid up on the cumulative preference shares will be repaid together with the
dividend shortfall in preceding years, insofar as this shortfall has not yet been made up.
14 SUBORDINATED LOANS
Subordinated loans consists of perpetual subordinated bonds issued by ING Groep N.V. These bonds
have been issued to raise hybrid capital for ING Verzekeringen N.V. and Tier-1 capital for ING Bank
N.V.
EUR 5,563 million (2004: EUR 3,743 million) of these loans has been subsequently provided as
subordinated loans by ING Groep N.V. to ING Bank N.V. under the same conditions as the original
bonds.
EUR 1,792 million (2004: EUR 366 million) has been subsequently provided as subordinated loans by
ING Groep N.V. to ING Verzekeringen N.V. under the same conditions as the original bonds.
15 DEBT SECURITIES IN ISSUE
The debt securities in issue relate to debentures and other issued debt securities with either
fixed
F-48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
interest rates or interest rates based on interest-rate levels, such as certificates of
deposit and accepted bills issued by ING Group, except for subordinated items. ING Group does not
have debt securities that are issued on terms other than those available in the normal course of
business. The maturities of the debt securities are as follows:
Debt securities in issue:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Fixed rate debt securities
|
|
|
|
|
|
|
|
|
- 1 year or less |
|
|
39,978 |
|
|
|
29,392 |
|
- 2 years or less but over 1 year |
|
|
3,816 |
|
|
|
4,144 |
|
- 3 years or less but over 2 years |
|
|
1,741 |
|
|
|
4,532 |
|
- 4 years or less but over 3 years |
|
|
3,863 |
|
|
|
3,665 |
|
- 5 years or less but over 4 years |
|
|
10,350 |
|
|
|
5,090 |
|
- over 5 years |
|
|
9,718 |
|
|
|
10,784 |
|
|
|
|
|
|
|
|
Total fixed rate debt securities |
|
|
69,466 |
|
|
|
57,607 |
|
|
Floating rate debt securities |
|
|
|
|
|
|
|
|
- 1 year or less |
|
|
5,074 |
|
|
|
11,689 |
|
- 2 years or less but over 1 year |
|
|
872 |
|
|
|
2,427 |
|
- 3 years or less but over 2 years |
|
|
144 |
|
|
|
1,348 |
|
- 4 years or less but over 3 years |
|
|
494 |
|
|
|
2,317 |
|
- 5 years or less but over 4 years |
|
|
1,064 |
|
|
|
1,807 |
|
- over 5 years |
|
|
4,148 |
|
|
|
1,817 |
|
|
|
|
|
|
|
|
Total floating rate debt securities |
|
|
11,796 |
|
|
|
21,405 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
81,262 |
|
|
|
79,012 |
|
|
|
|
|
|
|
|
As of December 31, 2005, ING Group had unused lines of credit available including the payment of
commercial paper borrowings presented above as part of the debt securities in issue, totalling EUR
22,588 million (2004: EUR 15,904 million).
16 OTHER BORROWED FUNDS
Other borrowed funds by remaining term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
There after |
|
|
Total |
|
Subordinated loans of group companies |
|
|
1,011 |
|
|
|
1,435 |
|
|
|
735 |
|
|
|
713 |
|
|
|
1,492 |
|
|
|
8,924 |
|
|
|
14,310 |
|
Preference shares of group companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,261 |
|
|
|
1,261 |
|
Loans contracted |
|
|
6,082 |
|
|
|
508 |
|
|
|
533 |
|
|
|
404 |
|
|
|
518 |
|
|
|
1,666 |
|
|
|
9,711 |
|
Loans from credit institutions |
|
|
4,443 |
|
|
|
642 |
|
|
|
951 |
|
|
|
83 |
|
|
|
276 |
|
|
|
575 |
|
|
|
6,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,536 |
|
|
|
2,585 |
|
|
|
2,219 |
|
|
|
1,200 |
|
|
|
2,286 |
|
|
|
12,426 |
|
|
|
32,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
There after |
|
|
Total |
|
Subordinated loans of group companies |
|
|
842 |
|
|
|
1,131 |
|
|
|
550 |
|
|
|
377 |
|
|
|
797 |
|
|
|
11,978 |
|
|
|
15,675 |
|
Loans contracted |
|
|
3,499 |
|
|
|
406 |
|
|
|
46 |
|
|
|
207 |
|
|
|
221 |
|
|
|
220 |
|
|
|
4,599 |
|
Loans from credit institutions |
|
|
3,077 |
|
|
|
18 |
|
|
|
279 |
|
|
|
46 |
|
|
|
|
|
|
|
18 |
|
|
|
3,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,418 |
|
|
|
1,555 |
|
|
|
875 |
|
|
|
630 |
|
|
|
1,018 |
|
|
|
12,216 |
|
|
|
23,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Subordinated loans of group companies relate to capital debentures and private loans which are
subordinated to all current and future liabilities of ING Bank N.V. or Postbank N.V.
Preference shares of group companies comprise non-cumulative guaranteed Trust Preference Securities
which are issued by wholly owned subsidiaries of ING Groep N.V. These securities have a liquidation
preference of a certain amount plus any accrued interest and unpaid dividend. Dividends with regard
to these preference securities are presented as an interest expense in the profit and loss account.
These trust preference securities generally have no voting rights.
17 INSURANCE, REINSURANCE AND INVESTMENT CONTRACTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Reinsured |
|
Own account |
|
|
|
|
|
|
|
|
|
|
|
element |
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Provision for life policy liabilities |
|
|
137,066 |
|
|
|
125,804 |
|
|
|
5,441 |
|
|
|
4,105 |
|
|
|
131,625 |
|
|
|
121,699 |
|
Provision for (deferred) profit sharing
and rebates |
|
|
4,195 |
|
|
|
803 |
|
|
|
|
|
|
|
|
|
|
|
4,195 |
|
|
|
803 |
|
Insurance provisions for policies for
which the policyholders bear the
investment risk |
|
|
90,728 |
|
|
|
78,807 |
|
|
|
1,197 |
|
|
|
1,151 |
|
|
|
89,531 |
|
|
|
77,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance provisions |
|
|
231,989 |
|
|
|
205,414 |
|
|
|
6,638 |
|
|
|
5,256 |
|
|
|
225,351 |
|
|
|
200,158 |
|
|
Provisions for unearned premiums
and unexpired risks |
|
|
3,093 |
|
|
|
2,863 |
|
|
|
258 |
|
|
|
354 |
|
|
|
2,835 |
|
|
|
2,509 |
|
Claims provisions |
|
|
9,591 |
|
|
|
8,512 |
|
|
|
1,389 |
|
|
|
1,134 |
|
|
|
8,202 |
|
|
|
7,378 |
|
Other insurance provisions |
|
|
181 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provisions for insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contracts |
|
|
244,854 |
|
|
|
216,851 |
|
|
|
8,285 |
|
|
|
6,744 |
|
|
|
236,569 |
|
|
|
210,107 |
|
|
Investment contracts |
|
|
7,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,223 |
|
|
|
|
|
Investment contracts for which the
policyholders bear the investment risk |
|
|
11,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment contracts liabilities |
|
|
18,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
263,487 |
|
|
|
216,851 |
|
|
|
8,285 |
|
|
|
6,744 |
|
|
|
255,202 |
|
|
|
210,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 the provision for life policy liabilities includes EUR 51,866 million for
participating life policy liabilities.
As at December 31, 2005 claims incurred but not reported (IBNR) included in the claims provisions
amounted to EUR 1,831 million.
F-50
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in life insurance provisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Reinsured |
|
|
Own account |
|
|
|
|
|
|
|
|
|
|
|
element |
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
205,414 |
|
|
|
192,293 |
|
|
|
5,256 |
|
|
|
4,083 |
|
|
|
200,158 |
|
|
|
188,210 |
|
Implementation IFRS 4 |
|
|
(14,315 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(14,308 |
) |
|
|
|
|
Changes in the composition of the group |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,099 |
|
|
|
192,293 |
|
|
|
5,205 |
|
|
|
4,083 |
|
|
|
185,894 |
|
|
|
188,210 |
|
|
Current year provisions |
|
|
19,449 |
|
|
|
16,181 |
|
|
|
|
806 |
|
|
|
1,805 |
|
|
|
18,643 |
|
|
|
14,376 |
|
Prior year provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- benefit payments to policyholders |
|
|
(10,929 |
) |
|
|
|
|
|
|
(431 |
) |
|
|
|
|
|
|
(10,498 |
) |
|
|
|
|
- interest accrual |
|
|
4,057 |
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
4,089 |
|
|
|
|
|
- valuation changes for risk of
policyholders |
|
|
5,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,074 |
|
|
|
|
|
- effect of changes in discount rate
assumptions |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
- effect of changes in other assumptions |
|
|
1,167 |
|
|
|
|
|
|
|
|
|
|
|
306 |
|
|
|
861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(629 |
) |
|
|
1,963 |
|
|
|
(157 |
) |
|
|
|
|
|
|
(472 |
) |
|
|
1,963 |
|
|
Exchange differences |
|
|
17,691 |
|
|
|
(9,136 |
) |
|
|
616 |
|
|
|
(338 |
) |
|
|
17,075 |
|
|
|
(8,798 |
) |
Other movements |
|
|
4,379 |
|
|
|
4,113 |
|
|
|
168 |
|
|
|
(294 |
) |
|
|
4,211 |
|
|
|
4,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
231,989 |
|
|
|
205,414 |
|
|
|
6,638 |
|
|
|
5,256 |
|
|
|
225,351 |
|
|
|
200,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Where discounting is used in the calculation of life insurance provisions, the rate is within the
range of 3% to 6% (based on weighted averages).
To the extent that the assuming reinsurers are unable to meet their obligations, the Group remains
liable to its policyholders for the portion reinsured. Consequently, provisions are made for
receivables on reinsurance contracts which are deemed uncollectable. The life reinsurance market is
highly concentrated and, therefore, diversification of exposure is inherently difficult. To
minimize its exposure to significant losses from reinsurer insolvencies, the Group evaluates the
financial condition of its reinsurers and monitors concentrations of credit risk arising from
similar geographical regions, activities or economic characteristics of the reinsurer.
As at December 31, 2005, the receivables from reinsurers amounted to EUR 719 million (2004: EUR 388
million), against which EUR 6 million (2004: nil) was provided for as uncollectable reinsurance.
Movements in provisions for unearned premiums and unexpired risks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Reinsured |
|
|
|
|
|
|
Own account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
element |
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
2,863 |
|
|
|
3,174 |
|
|
|
354 |
|
|
|
687 |
|
|
|
2,509 |
|
|
|
2,487 |
|
Changes in the composition of the group |
|
|
(41 |
) |
|
|
(333 |
) |
|
|
(26 |
) |
|
|
(350 |
) |
|
|
(15 |
) |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,822 |
|
|
|
2,841 |
|
|
|
328 |
|
|
|
337 |
|
|
|
2,494 |
|
|
|
2,504 |
|
|
Premiums written |
|
|
6,613 |
|
|
|
6,642 |
|
|
|
526 |
|
|
|
756 |
|
|
|
6,087 |
|
|
|
5,886 |
|
Premiums earned during the year |
|
|
(6,769 |
) |
|
|
(6,542 |
) |
|
|
(636 |
) |
|
|
(729 |
) |
|
|
(6,133 |
) |
|
|
(5,813 |
) |
Exchange differences |
|
|
424 |
|
|
|
(76 |
) |
|
|
44 |
|
|
|
(18 |
) |
|
|
380 |
|
|
|
(58 |
) |
Other movements |
|
|
3 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
8 |
|
|
|
7 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
3,093 |
|
|
|
2,863 |
|
|
|
258 |
|
|
|
354 |
|
|
|
2,835 |
|
|
|
2,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-51
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Movements in claims provisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Reinsured |
|
|
|
|
|
|
Own account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
element |
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
8,512 |
|
|
|
7,911 |
|
|
|
1,134 |
|
|
|
614 |
|
|
|
7,378 |
|
|
|
7,297 |
|
Implementation IFRS 4 |
|
|
39 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
Changes in the composition of
the group |
|
|
|
|
|
|
853 |
|
|
|
(27 |
) |
|
|
638 |
|
|
|
27 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,551 |
|
|
|
8,764 |
|
|
|
1,127 |
|
|
|
1,252 |
|
|
|
7,424 |
|
|
|
7,512 |
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- for the current year |
|
|
4,688 |
|
|
|
3,893 |
|
|
|
891 |
|
|
|
284 |
|
|
|
3,797 |
|
|
|
3,609 |
|
- for prior years |
|
|
(614 |
) |
|
|
(359 |
) |
|
|
(22 |
) |
|
|
(48 |
) |
|
|
(592 |
) |
|
|
(311 |
) |
- interest accrual of provision |
|
|
92 |
|
|
|
133 |
|
|
|
20 |
|
|
|
10 |
|
|
|
72 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,166 |
|
|
|
3,667 |
|
|
|
889 |
|
|
|
246 |
|
|
|
3,277 |
|
|
|
3,421 |
|
|
Claim settlements and claim
settlement costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- for the current year |
|
|
2,042 |
|
|
|
1,749 |
|
|
|
295 |
|
|
|
64 |
|
|
|
1,747 |
|
|
|
1,685 |
|
- for prior years |
|
|
2,209 |
|
|
|
1,938 |
|
|
|
536 |
|
|
|
227 |
|
|
|
1,673 |
|
|
|
1,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,251 |
|
|
|
3,687 |
|
|
|
831 |
|
|
|
291 |
|
|
|
3,420 |
|
|
|
3,396 |
|
|
Exchange differences |
|
|
911 |
|
|
|
(177 |
) |
|
|
164 |
|
|
|
(58 |
) |
|
|
747 |
|
|
|
(119 |
) |
Other movements |
|
|
214 |
|
|
|
(55 |
) |
|
|
40 |
|
|
|
(15 |
) |
|
|
174 |
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
9,591 |
|
|
|
8,512 |
|
|
|
1,389 |
|
|
|
1,134 |
|
|
|
8,202 |
|
|
|
7,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group had an outstanding balance of EUR 68 million at December 31, 2005 (2004: EUR 96 million)
relating to environmental and asbestos claims of the insurance operations. In establishing the
liability for unpaid claims and claims adjustment expenses related to asbestos related illness and
toxic waste clean up, the management of ING Group considers facts currently known and the current
state of the law and coverage litigation. Liabilities are recognized for IBNR claims and for known
claims (including the costs of related litigation) when sufficient information has been developed
to indicate the involvement of a specific insurance policy, and management can reasonably estimate
its liability. In addition, liabilities are reviewed and updated regularly.
The release of the provision from prior years in 2005 and 2004 are a result of favourable
underwriting results in several business units, in particular, the Netherlands business units
benefited from a changes in legal requirements for health and disability benefits and Canada
experienced unexpectedly mild winters.
Where discounting is used in the calculation of the claims provisions, the rate is within the range
of 3% to 4%.
F-52
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
Movements in investments contracts liabilities: |
|
|
|
|
|
2005 |
|
Opening balance |
|
|
0 |
|
Implementation IFRS 4 |
|
|
16,860 |
|
|
|
|
|
|
|
|
16,860 |
|
Current year liabilities |
|
|
5,553 |
|
Prior year provisions
|
|
|
|
|
- payments to contract holders |
|
|
(7,051 |
) |
- interest accrual |
|
|
276 |
|
- valuation changes investments |
|
|
1,060 |
|
|
|
|
(5,715 |
) |
Exchange differences |
|
|
1,659 |
|
Other movements |
|
|
276 |
|
|
|
|
|
Closing balance |
|
|
18,633 |
|
|
|
|
|
Gross claims development table:
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting |
|
|
Underwriting |
|
|
|
|
year 2004 |
|
|
year 2005 |
|
|
Total |
|
Estimate of cumulative claims: |
|
|
|
|
|
|
|
|
|
|
|
|
At the end of underwriting year |
|
|
3,893 |
|
|
|
4,688 |
|
|
|
|
|
One year later |
|
|
3,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate of cumulative claims |
|
|
3,990 |
|
|
|
4,688 |
|
|
|
8,678 |
|
Cumulative payments |
|
|
(2,583 |
) |
|
|
(1,729 |
) |
|
|
(4,312 |
) |
|
|
|
|
|
|
|
|
|
|
Liability recognized |
|
|
1,407 |
|
|
|
2,959 |
|
|
|
4,366 |
|
Liability recognized to prior underwriting years |
|
|
|
|
|
|
|
|
|
|
5,225 |
|
|
|
|
|
|
|
|
|
|
|
Total amount recognized in balance sheet |
|
|
|
|
|
|
|
|
|
|
9,591 |
|
|
|
|
|
|
|
|
|
|
|
18 AMOUNTS DUE TO BANKS
Amounts due to banks include non-subordinated debt due to banks, other than amounts in the form of
debt securities. As at December 31, 2005, liabilities concerning securities sold in repurchase
transactions amounted to EUR 23,857 million (2004: EUR 24,452 million).
Amounts due to banks by type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
|
national |
|
|
|
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
Non-interest bearing |
|
|
2,535 |
|
|
|
1,934 |
|
|
|
4,469 |
|
|
|
757 |
|
|
|
1,461 |
|
|
|
2,218 |
|
Interest-bearing |
|
|
33,714 |
|
|
|
84,051 |
|
|
|
117,765 |
|
|
|
31,951 |
|
|
|
61,709 |
|
|
|
93,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,249 |
|
|
|
85,985 |
|
|
|
122,234 |
|
|
|
32,708 |
|
|
|
63,170 |
|
|
|
95,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
19 CUSTOMER DEPOSITS AND OTHER FUNDS ON DEPOSIT
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Saving accounts |
|
|
269,389 |
|
|
|
219,468 |
|
Credit balances on customer accounts |
|
|
127,469 |
|
|
|
84,996 |
|
Corporate time deposits |
|
|
57,655 |
|
|
|
42,928 |
|
Other |
|
|
11,199 |
|
|
|
1,849 |
|
|
|
|
|
|
|
|
|
|
|
465,712 |
|
|
|
349,241 |
|
|
|
|
|
|
|
|
Customer deposits and other funds on deposits by type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
lands |
|
|
national |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
Non-interest bearing |
|
|
13,754 |
|
|
|
1,359 |
|
|
|
15,113 |
|
|
|
13,223 |
|
|
|
1,807 |
|
|
|
15,030 |
|
Interest-bearing |
|
|
158,252 |
|
|
|
292,347 |
|
|
|
450,599 |
|
|
|
107,992 |
|
|
|
226,219 |
|
|
|
334,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,006 |
|
|
|
293,706 |
|
|
|
465,712 |
|
|
|
121,215 |
|
|
|
228,026 |
|
|
|
349,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No funds have been entrusted to the Group by customers on terms other than those prevailing in the
normal course of business. As at December 31, 2005, Customer deposits and other funds on deposit
included liabilities with regard to securities sold in repurchase transactions amounting to EUR
2,104 million (2004: EUR 4,908 million).
Savings accounts relate to the balances on savings accounts, savings books, savings deposits and
time deposits of personal customers. The interest payable on savings accounts, which is
contractually added to the accounts, is also included.
F-54
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
20 FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Trading liabilities |
|
|
92,058 |
|
|
|
53,841 |
|
Non-trading derivatives |
|
|
6,248 |
|
|
|
|
|
Designated as at fair value through profit or loss |
|
|
11,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,868 |
|
|
|
53,841 |
|
|
|
|
|
|
|
|
For the financial year 2005 the changes in fair value of financial liabilities designated as at
fair value through profit or loss attributable to changes in credit risk of ING Group are
insignificant.
The nominal amounts of liabilities designated as at fair value through profit or loss approximates
the fair value.
Financial liabilities designated as at fair value through profit or loss relate to debt securities
in issue, funds entrusted and structured products.
Trading liabilities by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Equity securities |
|
|
10,206 |
|
|
|
9,314 |
|
Debt securities |
|
|
7,264 |
|
|
|
10,058 |
|
Funds on deposit |
|
|
54,264 |
|
|
|
33,080 |
|
Derivatives |
|
|
20,324 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
92,058 |
|
|
|
53,841 |
|
|
|
|
|
|
|
|
Non-trading derivatives:
|
|
|
|
|
|
|
2005 |
|
Derivatives used in cash flow hedges |
|
|
753 |
|
Derivatives used in fair value hedges |
|
|
1,336 |
|
Derivatives used in hedges of net investments in foreign operations |
|
|
91 |
|
Other non-trading derivatives |
|
|
4,068 |
|
|
|
|
|
|
|
|
6,248 |
|
|
|
|
|
F-55
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
21 OTHER LIABILITIES
Other liabilities by type:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Deferred tax liabilities |
|
|
5,128 |
|
|
|
1,049 |
|
Income tax payable |
|
|
1,184 |
|
|
|
1,153 |
|
Pension liabilities and other staff related liabilities |
|
|
1,998 |
|
|
|
2,556 |
|
Other taxation and social security contribution |
|
|
633 |
|
|
|
437 |
|
Deposits from reinsurers |
|
|
642 |
|
|
|
549 |
|
Accrued interest |
|
|
10,699 |
|
|
|
5,116 |
|
Costs payable |
|
|
2,443 |
|
|
|
2,268 |
|
Other provisions |
|
|
1,181 |
|
|
|
943 |
|
Other |
|
|
15,099 |
|
|
|
12,126 |
|
|
|
|
|
|
|
|
|
|
|
39,007 |
|
|
|
26,197 |
|
|
|
|
|
|
|
|
Deferred taxes are calculated on all temporary differences under the liability method using
effective tax rates applicable to the jurisdictions in which the Group is liable to taxation.
Deferred tax liabilities by origin:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Deferred tax assets (offset by deferred tax liabilities) relating to |
|
|
|
|
|
|
|
|
- insurance provisions |
|
|
2,119 |
|
|
|
1,949 |
|
- other provisions |
|
|
1,057 |
|
|
|
452 |
|
- unused tax losses carried forward |
|
|
450 |
|
|
|
336 |
|
- fiscal equalization reserve |
|
|
13 |
|
|
|
33 |
|
- other |
|
|
2,273 |
|
|
|
2,296 |
|
|
|
|
|
|
|
|
|
|
|
5,912 |
|
|
|
5,066 |
|
|
|
|
|
|
|
|
Deferred tax liabilities relating to |
|
|
|
|
|
|
|
|
- investments |
|
|
2,974 |
|
|
|
1,336 |
|
- financial assets and liabilities at fair value through profit or loss |
|
|
37 |
|
|
|
76 |
|
- deferred acquisition costs and VOBA |
|
|
3,999 |
|
|
|
2,965 |
|
- fiscal equalization reserve |
|
|
7 |
|
|
|
|
|
- depreciation |
|
|
65 |
|
|
|
(475 |
) |
- other provisions |
|
|
577 |
|
|
|
699 |
|
- receivables |
|
|
167 |
|
|
|
99 |
|
- loans and advances to customers |
|
|
131 |
|
|
|
312 |
|
- other |
|
|
3,083 |
|
|
|
1,103 |
|
|
|
|
|
|
|
|
|
|
|
11,040 |
|
|
|
6,115 |
|
|
|
|
|
|
|
|
|
|
|
|
5,128 |
|
|
|
1,049 |
|
|
|
|
|
|
|
|
F-56
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Deferred tax asset (offset by deferred tax liabilities) in connection with unused tax losses
carried forward:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Total unused tax losses carried forward |
|
|
1,689 |
|
|
|
1,047 |
|
Unused tax losses carried forward not recognized as a deferred tax asset |
|
|
398 |
|
|
|
64 |
|
|
|
|
|
|
|
|
Unused tax losses carried forward recognized as a deferred tax asset |
|
|
1,291 |
|
|
|
983 |
|
|
Average tax rate |
|
|
34.9 |
% |
|
|
34.2 |
% |
Deferred tax asset |
|
|
450 |
|
|
|
336 |
|
Total unused tax losses carried forward analysed by expiry terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No deferred |
|
|
Deferred |
|
|
No deferred |
|
|
Deferred |
|
|
|
tax asset |
|
|
tax asset |
|
|
tax asset |
|
|
tax asset |
|
|
|
recognized |
|
|
recognized |
|
|
recognized |
|
|
recognized |
|
|
|
|
|
|
2005 |
|
|
|
|
|
2004 |
|
- up to five years |
|
|
72 |
|
|
|
48 |
|
|
|
20 |
|
|
|
247 |
|
- five to ten years |
|
|
|
|
|
|
96 |
|
|
|
5 |
|
|
|
39 |
|
- ten to twenty years |
|
|
263 |
|
|
|
726 |
|
|
|
|
|
|
|
657 |
|
- unlimited |
|
|
63 |
|
|
|
421 |
|
|
|
39 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398 |
|
|
|
1,291 |
|
|
|
64 |
|
|
|
983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in other provisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganizations and |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
relocations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
258 |
|
|
|
236 |
|
|
|
685 |
|
|
|
679 |
|
|
|
943 |
|
|
|
915 |
|
Changes in the composition of the group |
|
|
(7 |
) |
|
|
(38 |
) |
|
|
53 |
|
|
|
(60 |
) |
|
|
46 |
|
|
|
(98 |
) |
Additions |
|
|
127 |
|
|
|
115 |
|
|
|
347 |
|
|
|
262 |
|
|
|
474 |
|
|
|
377 |
|
Releases |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(8 |
) |
|
|
(21 |
) |
|
|
(11 |
) |
|
|
(25 |
) |
Charges |
|
|
(81 |
) |
|
|
(99 |
) |
|
|
(291 |
) |
|
|
(161 |
) |
|
|
(372 |
) |
|
|
(260 |
) |
Exchange differences |
|
|
6 |
|
|
|
(2 |
) |
|
|
35 |
|
|
|
(14 |
) |
|
|
41 |
|
|
|
(16 |
) |
Other movements |
|
|
56 |
|
|
|
50 |
|
|
|
4 |
|
|
|
|
|
|
|
60 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
356 |
|
|
|
258 |
|
|
|
825 |
|
|
|
685 |
|
|
|
1,181 |
|
|
|
943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The additions to provision for reorganizations and relocations in 2005 relate to the restructuring
of the Operations & IT activities in the Benelux and reorganizations in the Dutch insurance
operations. The provision at December 31, 2004 includes an amount of EUR 41 million for the
restructuring of the international Wholesale Banking network.
The amounts included in other provisions are based on best estimates with regard to amounts and
timing of cash flows required to settle the obligation. In general, the reorganizations and
relocations provisions are of a short-term nature.
Pension liabilities and other staff-related liabilities
The Group maintains defined benefit retirement plans in the major countries in which it operates.
These plans generally cover all employees and provide benefits that are related to the remuneration
and service of employees upon retirement. Provided that the plan assets are sufficient, the
benefits from many of these plans are subject to some form of indexation.
F-57
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Annual contributions are paid to the funds at a rate necessary to adequately finance the
accrued liabilities of the plans calculated in accordance with local legal requirements. Plans in
all countries comply with applicable local regulations concerning investments and funding levels.
The Group provides other post-employment and post-retirement employee benefits to certain
employees. These are primarily post-retirement healthcare benefits and post-employment defined
benefit early-retirement plans provided to employees and former employees.
Certain group companies sponsor defined contribution pension plans. The assets of all ING Groups
defined contribution plans are held in independently administered funds. Contributions are
generally determined as a percentage of pay. These plans do not give rise to balance sheet
provisions, other than relating to short-term timing differences included in current liabilities.
The amount incurred in 2005 was EUR 76 million (2004: EUR 109 million).
Summary of pension liabilities and other staff-related liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
benefits other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
than pension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liabilities |
|
|
|
liabilities |
|
|
|
|
|
Other |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Defined benefit obligation |
|
|
15,782 |
|
|
|
12,925 |
|
|
|
441 |
|
|
|
726 |
|
|
|
898 |
|
|
|
870 |
|
|
|
17,121 |
|
|
|
14,521 |
|
Fair value of plan assets |
|
|
12,937 |
|
|
|
10,498 |
|
|
|
|
|
|
|
|
|
|
|
375 |
|
|
|
353 |
|
|
|
13,312 |
|
|
|
10,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,845 |
|
|
|
2,427 |
|
|
|
441 |
|
|
|
726 |
|
|
|
523 |
|
|
|
517 |
|
|
|
3,809 |
|
|
|
3,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized past service
costs |
|
|
|
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(3 |
) |
Unrecognized gains/(losses) |
|
|
(1,778 |
) |
|
|
(1,034 |
) |
|
|
(27 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
(1,805 |
) |
|
|
(1,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount included in Other
liabilities |
|
|
1,067 |
|
|
|
1,392 |
|
|
|
408 |
|
|
|
656 |
|
|
|
523 |
|
|
|
517 |
|
|
|
1,998 |
|
|
|
2,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liabilities
Movements in defined benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
12,925 |
|
|
|
11,196 |
|
Current service cost |
|
|
477 |
|
|
|
434 |
|
Interest costs |
|
|
643 |
|
|
|
699 |
|
Participant contributions |
|
|
8 |
|
|
|
2 |
|
Benefits paid |
|
|
(416 |
) |
|
|
(392 |
) |
Actuarial gains and losses |
|
|
1,680 |
|
|
|
1,251 |
|
Past service cost |
|
|
192 |
|
|
|
|
|
Changes in the composition of the group |
|
|
67 |
|
|
|
(174 |
) |
Effect of curtailment or settlement |
|
|
(12 |
) |
|
|
(1 |
) |
Exchange differences |
|
|
218 |
|
|
|
(90 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
15,782 |
|
|
|
12,925 |
|
|
|
|
|
|
|
|
F-58
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
As at December 31, 2005, the defined benefit obligation consisted of funded plans amounting to
EUR 15,658 million (2004: EUR 12,488 million) and unfunded plans amounting to EUR 124 million
(2004: EUR 437 million).
Movements in fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
10,498 |
|
|
|
9,528 |
|
Expected return on plan assets |
|
|
710 |
|
|
|
686 |
|
Employers contribution |
|
|
1,002 |
|
|
|
688 |
|
Participant contributions |
|
|
7 |
|
|
|
1 |
|
Benefits paid |
|
|
(416 |
) |
|
|
(392 |
) |
Actuarial gains and losses |
|
|
873 |
|
|
|
185 |
|
Changes in the composition of the group |
|
|
98 |
|
|
|
(134 |
) |
Exchange differences |
|
|
165 |
|
|
|
(64 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
12,937 |
|
|
|
10,498 |
|
|
|
|
|
|
|
|
Pension
Investment Strategy
The primary financial objective of the ING Employee Benefit Plan (the Plan) is to secure
participant retirement benefits. As such, the key objective in the Plans financial management is
to promote stability and, to the extent appropriate, growth in funded status (i.e. the ratio of
market value of assets to liabilities). The investment strategy for the Plans portfolio of assets
(the Fund) balances the requirement to generate returns with the need to control risk. The asset
mix is recognized as the primary mechanism to influence the reward and risk structure of the Fund
in an effort to accomplish the Plans funding objectives. Desirable target allocations amongst
identified asset classes are set and within each asset class, careful consideration is given to
balancing the portfolio among industry sectors, geographical areas, interest rate sensitivity,
dependence on economic growth, currency and other factors affecting investment returns. The assets
are managed by professional investment firms. They are bound by precise mandates and are measured
against specific benchmarks. Among managers, consideration is given, among others, to balancing
security concentration, investment style, and reliance on particular active investment strategies.
ING will review its asset mix of the fund on a regular basis. Generally, ING will rebalance the
funds asset mix to the target mix as individual portfolios approach their minimum or maximum
levels.
Categories of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
long |
|
|
|
Target
|
|
|
|
|
Percentage |
|
|
term rate |
|
|
|
allocation |
|
|
|
|
of plan assets |
|
|
of return |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
Equity securities |
|
|
33 |
|
|
|
36 |
|
|
|
38 |
|
|
|
8.1 |
|
Debt securities |
|
|
56 |
|
|
|
53 |
|
|
|
52 |
|
|
|
4.7 |
|
Other |
|
|
11 |
|
|
|
11 |
|
|
|
10 |
|
|
|
6.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities include ING Group ordinary shares of EUR 15 million (0.1% of total plan
assets) at December 31, 2005 (2004: EUR 16 million, 0.1% of total plan assets).
Determination
of Expected Return on Assets
An important element for financial reporting is the assumption for return on assets (ROA). The
ROA is updated at least annually, taking into consideration the Plans asset allocation, historical
returns on the
F-59
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
types of assets held in the Fund, and the current economic environment. Based on these
factors, it is expected that the Funds assets will earn an average percentage per year over the
long term. This estimation takes into account a reduction for administrative expenses and non-ING
investment manager fees paid from the Fund. For estimation purposes, it is assumed the long term
asset mix will be consistent with the current mix. Changes on the asset mix could impact the amount
of recorded pension income or expense, the funded status of the Plan, and the need for future cash
contributions.
Weighted averages of basic actuarial assumptions in annual % as at December 31:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Discount rates |
|
|
4.25 |
|
|
|
4.75 |
|
Expected rates of salary increases (excluding promotion increases) |
|
|
2.50 |
|
|
|
2.50 |
|
Medical cost trend rates |
|
|
4.25 |
|
|
|
4.25 |
|
Consumer price inflation |
|
|
1.75 |
|
|
|
2.00 |
|
The assumptions above are weighted by defined benefit obligations. The rates used for salary
developments, interest discount factors and other adjustments reflect specific country conditions.
Expected
Cash Flows
There are not expected to be any minimum funding requirements during 2006.
The following benefit payments, which reflect expected future service, as appropriate, are expected
to be paid:
Pension benefits:
|
|
|
|
|
|
|
Pension |
|
|
|
benefits |
|
2006 |
|
|
354 |
|
2007 |
|
|
406 |
|
2008 |
|
|
432 |
|
2009 |
|
|
446 |
|
2010 |
|
|
462 |
|
Years 2011 - 2015 |
|
|
2,491 |
|
In 2005 the employers contributions amounted EUR 1,002 million (2004: EUR 688 million).
Post-retirement benefits other than pensions
Movements in defined benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
726 |
|
|
|
635 |
|
Current service cost |
|
|
42 |
|
|
|
31 |
|
Interest costs |
|
|
40 |
|
|
|
35 |
|
Employers contribution |
|
|
70 |
|
|
|
|
|
Participant contributions |
|
|
6 |
|
|
|
|
|
Benefits paid |
|
|
(28 |
) |
|
|
(20 |
) |
Actuarial gains and losses |
|
|
143 |
|
|
|
69 |
|
Changes in the composition of the group |
|
|
(1 |
) |
|
|
|
|
Effect of curtailment or settlement |
|
|
(569 |
) |
|
|
|
|
Exchange differences |
|
|
12 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
441 |
|
|
|
726 |
|
|
|
|
|
|
|
|
F-60
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The defined benefit obligations of post-retirement benefits other than pensions are entirely
unfunded.
Weighted averages of basic actuarial assumptions in annual % as at December 31:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Discount rates |
|
|
4.25 |
|
|
|
4.75 |
|
Expected rates of salary increases (excluding promotional increase) |
|
|
2.50 |
|
|
|
2.50 |
|
Medical cost trend rates |
|
|
4.25 |
|
|
|
4.25 |
|
Consumer price inflation |
|
|
1.75 |
|
|
|
2.00 |
|
The assumptions above are weighted by defined benefit obligations. The rates used for salary
developments, interest discount factors and other adjustments reflect specific country conditions.
An increase of 1% in the assumed medical cost trend rate for each future year would have resulted
in an additional accumulated defined benefit obligation of EUR 84 million at December 31, 2005
(2004: EUR 146 million) and an increase in the charge for the year of EUR 7 million (2004: EUR 12
million). A decrease of 1% in the medical cost trend rate for each future year would have resulted
in lower defined benefit obligation of EUR 66 million at December 31, 2005 (2004: EUR 108 million)
and a decrease in the charge for the year of EUR 5 million (2004: EUR 9 million).
Expected
Cash Flows
There are not expected to be any minimum funding requirements during 2006.
The following benefit payments, which reflect expected future service, as appropriate, are expected
to be paid:
Post-retirement benefits other than pensions:
|
|
|
|
|
|
|
Post |
|
|
|
retirement |
|
|
|
benefits |
|
|
|
other than |
|
|
|
pensions |
|
2006 |
|
|
15 |
|
2007 |
|
|
16 |
|
2008 |
|
|
17 |
|
2009 |
|
|
18 |
|
2010 |
|
|
19 |
|
Years 2011 - 2015 |
|
|
90 |
|
F-61
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
2.1.4. |
|
ADDITIONAL INFORMATION TO THE CONSOLIDATED BALANCE SHEET OF ING GROUP |
Assets and liabilities by maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over |
|
|
Maturity |
|
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
3-12 |
|
|
1-5 |
|
|
five |
|
|
not |
|
|
|
|
|
2005 |
|
one month
|
|
|
|
months |
|
|
|
months |
|
|
|
years |
|
|
|
years |
|
|
applicable |
|
|
|
Total |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with
central banks |
|
|
13,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,084 |
|
Amounts due from banks |
|
|
20,790 |
|
|
|
5,964 |
|
|
|
5,138 |
|
|
|
9,949 |
|
|
|
5,625 |
|
|
|
|
|
|
|
47,466 |
|
Financial assets at fair
value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,187 |
|
|
|
149,187 |
|
- non-trading derivatives |
|
|
170 |
|
|
|
177 |
|
|
|
254 |
|
|
|
1,822 |
|
|
|
5,421 |
|
|
|
(78 |
) |
|
|
7,766 |
|
- designated at fair value
through profit or loss |
|
|
107 |
|
|
|
309 |
|
|
|
1,184 |
|
|
|
2,909 |
|
|
|
4,963 |
|
|
|
758 |
|
|
|
10,230 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- available-for-sale |
|
|
5,332 |
|
|
|
4,249 |
|
|
|
12,036 |
|
|
|
80,195 |
|
|
|
163,769 |
|
|
|
40,126 |
|
|
|
305,707 |
|
- held-to-maturity |
|
|
456 |
|
|
|
77 |
|
|
|
875 |
|
|
|
6,548 |
|
|
|
10,980 |
|
|
|
1 |
|
|
|
18,937 |
|
Loans and advances to
customers |
|
|
89,382 |
|
|
|
14,276 |
|
|
|
29,258 |
|
|
|
81,778 |
|
|
|
224,221 |
|
|
|
266 |
|
|
|
439,181 |
|
Reinsurance contracts |
|
|
39 |
|
|
|
57 |
|
|
|
895 |
|
|
|
437 |
|
|
|
1,206 |
|
|
|
5,651 |
|
|
|
8,285 |
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
143 |
|
|
|
|
|
|
|
3,447 |
|
|
|
3,661 |
|
Deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,604 |
|
|
|
9,604 |
|
Other assets |
|
|
9,255 |
|
|
|
1,721 |
|
|
|
9,109 |
|
|
|
5,626 |
|
|
|
993 |
|
|
|
3,456 |
|
|
|
30,160 |
|
Remaining assets
(where maturities are
not applicable) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,371 |
|
|
|
115,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
138,615 |
|
|
|
26,830 |
|
|
|
58,820 |
|
|
|
189,407 |
|
|
|
417,178 |
|
|
|
327,789 |
|
|
|
1,158,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296 |
|
|
|
296 |
|
Subordinated loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,096 |
|
|
|
|
|
|
|
6,096 |
|
Debt securities in issue |
|
|
18,933 |
|
|
|
15,581 |
|
|
|
10,543 |
|
|
|
22,360 |
|
|
|
13,845 |
|
|
|
|
|
|
|
81,262 |
|
Other borrowed funds |
|
|
9,396 |
|
|
|
4,743 |
|
|
|
3,506 |
|
|
|
11,216 |
|
|
|
3,360 |
|
|
|
31 |
|
|
|
32,252 |
|
Insurance and investment
contracts |
|
|
1,896 |
|
|
|
2,709 |
|
|
|
8,962 |
|
|
|
20,120 |
|
|
|
94,974 |
|
|
|
134,826 |
|
|
|
263,487 |
|
Amounts due to banks |
|
|
78,827 |
|
|
|
21,883 |
|
|
|
15,623 |
|
|
|
4,317 |
|
|
|
1,584 |
|
|
|
|
|
|
|
122,234 |
|
Customer deposits and other
funds on deposit |
|
|
394,141 |
|
|
|
47,310 |
|
|
|
9,446 |
|
|
|
5,752 |
|
|
|
9,063 |
|
|
|
|
|
|
|
465,712 |
|
Financial liabilities at fair
value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,058 |
|
|
|
92,058 |
|
- non-trading derivatives |
|
|
76 |
|
|
|
200 |
|
|
|
1,708 |
|
|
|
1,452 |
|
|
|
2,812 |
|
|
|
|
|
|
|
6,248 |
|
- designated at fair value
through profit or loss |
|
|
112 |
|
|
|
510 |
|
|
|
1,538 |
|
|
|
5,072 |
|
|
|
4,330 |
|
|
|
|
|
|
|
11,562 |
|
Other liabilities |
|
|
7,966 |
|
|
|
3,272 |
|
|
|
14,955 |
|
|
|
5,610 |
|
|
|
3,992 |
|
|
|
3,212 |
|
|
|
39,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
511,347 |
|
|
|
96,208 |
|
|
|
66,281 |
|
|
|
75,899 |
|
|
|
140,056 |
|
|
|
230,423 |
|
|
|
1,120,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in remaining assets where maturities are not applicable are: |
|
|
|
- property and equipment |
|
|
|
- investment property |
|
|
|
- investments for risk of policyholders |
|
|
|
- investments in associates |
|
|
|
- other financial assets at fair value through profit or loss |
F-62
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Assets and liabilities by maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over |
|
|
Maturity |
|
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
3-12 |
|
|
1-5 |
|
|
five |
|
|
not |
|
|
|
|
|
2004 |
|
one month |
|
|
months |
|
|
months |
|
|
years |
|
|
years |
|
|
applicable |
|
|
|
Total |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with
central banks |
|
|
9,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,113 |
|
Amounts due from banks |
|
|
4,797 |
|
|
|
29,319 |
|
|
|
4,037 |
|
|
|
4,389 |
|
|
|
2,542 |
|
|
|
|
|
|
|
45,084 |
|
Financial assets at fair value
through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,649 |
|
|
|
79,649 |
|
- other |
|
|
127 |
|
|
|
707 |
|
|
|
704 |
|
|
|
1,225 |
|
|
|
571 |
|
|
|
|
|
|
|
3,334 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- available-for-sale |
|
|
3,958 |
|
|
|
2,575 |
|
|
|
7,844 |
|
|
|
55,237 |
|
|
|
93,435 |
|
|
|
113,282 |
|
|
|
276,331 |
|
Loans and advances to
customers |
|
|
89,539 |
|
|
|
9,906 |
|
|
|
17,918 |
|
|
|
52,669 |
|
|
|
144,880 |
|
|
|
15,546 |
|
|
|
330,458 |
|
Reinsurance contracts |
|
|
69 |
|
|
|
107 |
|
|
|
660 |
|
|
|
489 |
|
|
|
3,623 |
|
|
|
1,796 |
|
|
|
6,744 |
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
594 |
|
|
|
594 |
|
Deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,428 |
|
|
|
10,428 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,396 |
|
|
|
21,396 |
|
Remaining assets (where
maturities are not
applicable) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,260 |
|
|
|
93,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
107,603 |
|
|
|
42,614 |
|
|
|
31,163 |
|
|
|
114,009 |
|
|
|
245,051 |
|
|
|
335,951 |
|
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,109 |
|
|
|
|
|
|
|
4,109 |
|
Debt securities in issue |
|
|
329 |
|
|
|
25,442 |
|
|
|
18,716 |
|
|
|
24,163 |
|
|
|
10,362 |
|
|
|
|
|
|
|
79,012 |
|
Other borrowed funds |
|
|
|
|
|
|
222 |
|
|
|
7,474 |
|
|
|
4,084 |
|
|
|
11,932 |
|
|
|
|
|
|
|
23,712 |
|
Insurance and investment
contracts |
|
|
9,957 |
|
|
|
3,234 |
|
|
|
7,570 |
|
|
|
18,838 |
|
|
|
76,791 |
|
|
|
100,461 |
|
|
|
216,851 |
|
Amounts due to banks |
|
|
66,067 |
|
|
|
14,610 |
|
|
|
11,285 |
|
|
|
2,832 |
|
|
|
1,084 |
|
|
|
|
|
|
|
95,878 |
|
Customer deposits and other
funds on deposit |
|
|
317,514 |
|
|
|
10,494 |
|
|
|
8,101 |
|
|
|
6,273 |
|
|
|
6,859 |
|
|
|
|
|
|
|
349,241 |
|
Financial liabilities at fair
value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,841 |
|
|
|
53,841 |
|
- non-trading derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
4,297 |
|
|
|
1,587 |
|
|
|
13,351 |
|
|
|
4,057 |
|
|
|
2,741 |
|
|
|
164 |
|
|
|
26,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
398,164 |
|
|
|
55,589 |
|
|
|
66,497 |
|
|
|
60,247 |
|
|
|
113,878 |
|
|
|
154,466 |
|
|
|
848,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in remaining assets where maturities are not applicable are: |
|
|
|
- property and equipment |
|
|
|
- investment property |
|
|
|
- investments for risk of policyholders |
|
|
|
- investments in associates |
|
|
|
- other financial assets at fair value through profit or loss |
DERIVATIVES AND HEDGE ACCOUNTING
ING Group manages the various risks it is exposed to as described in the Risk Management section.
In managing these risks ING Group uses economic hedges, i.e. positions with opposite risk profiles
to reduce the total risk exposure. To qualify for hedge accounting under IFRS-EU strict criteria
must be met. Certain hedges that are economically effective from a risk management perspective do
not qualify for hedge accounting under IFRS-EU. Both at inception and during the hedge relationship
it
F-63
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
can be concluded that the hedge does not (longer) qualify for hedge accounting. As a result,
the volatility from these hedges in the profit and loss account may be higher than would be
expected from an economic point of view.
Interest rate risk
ING Group uses various derivative instruments to manage its exposure to interest rate risk. The
main products used to manage interest rate risk are interest rate swaps and cross-currency interest
rate swaps. Hedge accounting is applied using fair value hedge accounting or cash flow hedge
accounting for positions that meet the criteria under IFRS-EU.
Foreign exchange risk
The most significant foreign exchange risk relates to foreign currency exposures on foreign
subsidiaries and Tier-1 capital denominated in US Dollars. ING reduces these exposures by entering
into derivatives (including currency forwards and swaps) and non-derivative financial instruments
such as funding denominated in foreign currencies. Hedge accounting is applied using net investment
hedge accounting or fair value hedge accounting for those positions that meet the criteria under
IFRS-EU.
Credit risk
ING Group uses credit derivatives in managing its exposure to credit risk, including total return
swaps and credit default swaps to sell or buy protection for credit risk. Generally, no hedge
accounting is applicable for credit derivatives.
MAXIMUM CREDIT EXPOSURE
Credit risk in the non-trading environment mainly relates to loans to customers, non-trading
derivatives and investments. For loans to customers and non-trading derivatives the balance sheet
value approximates the maximum credit exposure for these items. For the investments maximum credit
exposure is best represented by the cost as disclosed in Note 4 Investments.
ASSETS NOT FREELY DISPOSABLE
The assets not freely disposable primarily consist of interest-bearing securities pledged to secure
deposits from the Dutch Central Bank and other banks, serve to secure margin accounts or are used
for other purposes required by law.
Assets not freely disposable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other funds on |
|
|
|
|
|
|
|
|
|
Guarantees |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
deposit and debt |
|
|
|
|
|
|
|
|
|
|
for off-balance |
|
|
contigent |
|
|
|
|
|
|
|
|
|
securities in issue |
|
|
|
|
|
|
Banks |
|
|
sheet items |
|
|
liabilities |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Investments |
|
|
3,533 |
|
|
|
2,847 |
|
|
|
4,245 |
|
|
|
4,813 |
|
|
|
|
|
|
|
1 |
|
|
|
840 |
|
|
|
715 |
|
|
|
8,618 |
|
|
|
8,376 |
|
Lending |
|
|
1,101 |
|
|
|
3,264 |
|
|
|
1 |
|
|
|
2 |
|
|
|
116 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
1,218 |
|
|
|
3,275 |
|
Banks |
|
|
328 |
|
|
|
42 |
|
|
|
899 |
|
|
|
589 |
|
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,602 |
|
|
|
631 |
|
Other assets |
|
|
1,712 |
|
|
|
339 |
|
|
|
912 |
|
|
|
1,448 |
|
|
|
328 |
|
|
|
41 |
|
|
|
84 |
|
|
|
|
|
|
|
3,036 |
|
|
|
1,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,674 |
|
|
|
6,492 |
|
|
|
6,057 |
|
|
|
6,852 |
|
|
|
819 |
|
|
|
51 |
|
|
|
924 |
|
|
|
715 |
|
|
|
14,474 |
|
|
|
14,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-64
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
OFF-BALANCE SHEET ARRANGEMENTS
Contingent
liabilities and commitments
In the normal course of business the Group is a party to activities whose risks are not reflected
in whole or part in the consolidated financial statements. In response to the needs of its
customers, the Group offers financial products related to loans. These products include traditional
off-balance sheet credit-related financial instruments.
Contingent liabilities and commitments:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Insurance operations |
|
|
|
|
|
|
|
|
Commitments |
|
|
4,049 |
|
|
|
2,477 |
|
Guarantees |
|
|
237 |
|
|
|
1,082 |
|
|
|
|
|
|
|
|
|
|
|
4,286 |
|
|
|
3,559 |
|
|
|
|
|
|
|
|
|
|
Banking operations |
|
|
|
|
|
|
|
|
Contingent liabilities in respect of |
|
|
|
|
|
|
|
|
- discounted bills |
|
|
5 |
|
|
|
4 |
|
- guarantees |
|
|
15,933 |
|
|
|
17,060 |
|
- irrevocable letters of credit |
|
|
7,436 |
|
|
|
6,233 |
|
- other |
|
|
396 |
|
|
|
378 |
|
|
|
|
|
|
|
|
|
|
|
23,770 |
|
|
|
23,675 |
|
|
|
|
|
|
|
|
|
|
Irrevocable facilities |
|
|
85,098 |
|
|
|
69,011 |
|
|
|
|
|
|
|
|
|
|
|
113,154 |
|
|
|
96,245 |
|
|
|
|
|
|
|
|
Guarantees relate both to credit and non-credit substitute guarantees. Credit-substitute
guarantees are guarantees given by ING` Group in respect of credit granted to customers by a third
party. Many of them are expected to expire without being drawn on and therefore do not necessarily
represent future cash outflows. The guarantees are generally of a short-term nature. In addition to
the items included in contingent liabilities, ING Group has issued guarantees as a participant in
collective arrangements of national industry bodies and as participant in government required
collective guarantee schemes which apply in different countries.
Irrevocable letters of credit mainly secure payments to third parties for a customers foreign and
domestic trade transactions in order to finance a shipment of goods. ING Groups credit risk in
these transactions is limited since these transactions are collateralized by the commodity shipped
and are of a short duration.
Other contingent liabilities mainly relate to acceptances of bills and are of a short-term nature.
Irrevocable facilities mainly constitute unused portions of irrevocable credit facilities granted
to corporate clients. Many of these facilities are for a fixed duration and bear interest at a
floating rate. ING Groups credit risk in these transactions is limited. Most of the unused portion
of irrevocable credit facilities is secured by customers assets or counter-guarantees by the
central governments and exempted bodies under the regulatory requirements. Irrevocable facilities
also include commitments made to purchase securities to be issued by governments and private issuers.
Special
purpose entities (SPEs) and securitization
ING Group has established a number of SPEs and engages in activities with SPEs, for example as
investor, administrator or provider of other financial services. SPEs which are controlled by ING
Group are included in the consolidated financial statements.
The non-consolidated SPEs primarily relate to commercial paper programmes. In the normal course of
business, ING Group structures financing transactions for its clients by assisting them in
obtaining sources of liquidity by selling the clients receivables or other financial assets to an
SPE. The SPE
F-65
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
issues asset-backed commercial paper to the market to fund the purchases. ING Group, in its
role as administrative agent, facilitates these transactions by providing structuring, accounting,
funding and operations services. As ING Group has no ownership or controlling interest in the SPE
nor does it service the transferred assets, the SPE is not included in the consolidated financial
statements.
ING Group supports the commercial paper programs by providing the SPE with short-term stand by
liquidity facilities. Primarily these liquidity facilities are meant to cover temporarily
disruptions in the commercial paper market. Once drawn these facilities bear normal credit risk. A
number of programs are supported by granting structured liquidity facilities to the SPE, in which
ING Group in addition to normal liquidity facilities to a certain extent covers the credit risk
incorporated in these programs itself, and as a consequence might suffer credit losses from it.
Furthermore, under a Program Wide Credit Enhancement ING Group guarantees to a limited amount all
remaining losses incorporated in the SPE to the commercial paper investors. All facilities, which
vary in risk profile, are granted to the SPE subject to normal ING Group analysis procedures
regarding credit risk and liquidity risk. The fees received for services provided and for
facilities are charged on market conditions.
The normal non-structured stand by liquidity facilities and the structured facilities are reported
under irrevocable facilities.
Collateralized
debt obligations (CDO)-transactions
Within ING Group, SPEs are used for CDO transactions. In a typical CDO transaction an SPE is used
to issue structured, rated securities which are backed (or collateralized) by a pool of
transferable debt securities. In these transactions ING often has different roles:
|
|
|
|
|
the arranger of the transaction; ING structures the SPE, acquires the assets for the SPE and
sells the CDOs to investors; |
|
|
|
|
|
collateral manager of the assets in the SPE; ING manages the assets based on strict conditions
of the SPEs charter; |
ING Group receives market-rate fees for structuring, (asset) managing and distributing
CDO-securities to investors.
Other
entities
ING Group is also a party in other SPEs used in for instance structured finance and leasing
transactions.
FUTURE RENTAL COMMITMENTS
Future rental commitments for operating lease contracts as at December 31, 2005:
|
|
|
|
|
2006 |
|
|
275 |
|
2007 |
|
|
194 |
|
2008 |
|
|
181 |
|
2009 |
|
|
172 |
|
2010 |
|
|
164 |
|
Years after 2010 |
|
|
355 |
|
LEGAL PROCEEDINGS
ING Group companies are involved in litigation and arbitration proceedings in the Netherlands and
in a number of foreign jurisdictions, including the United States, involving claims by and against
them which arise in the ordinary course of their businesses, including in connection with their
activities as insurers, lenders, employers, investors and taxpayers. In certain of such
proceedings, very large or indeterminate amounts are sought, including punitive and other damages.
While it is not feasible to predict or determine the ultimate outcome of all pending or threatened
legal and regulatory
F-66
]
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
proceedings, management does not believe that their outcome will have a material adverse
effect on the Groups financial position or results of operations.
These legal proceedings include a dispute over certain hurricane damages claimed by a Mexican
fertilizer producer Grupo Fertinal (Fertinal) against ING Comercial América, a wholly owned
subsidiary of ING Group. Fertinal claims EUR 254 million (USD 300 million) from ING Comercial
América, the maximum coverage under the insurance policy of their mining operations. A judge in
Mexico ruled in favor of Fertinal. This decision was appealed to a Mexican Court of Appeal, which
reduced the judgment to EUR 80 million (USD 94 million), plus interest. This decision has been
appealed. ING Comercial América continues to pursue this matter vigorously; however, at this time
we cannot assess the final outcome. Fertinal has also made criminal complaints alleging fraud
against certain ING Comercial América employees, but, currently, there are no criminal actions
pending.
ING Comercial América also has been the subject of certain complaints and suits concerning the
performance of certain interest sensitive life insurance products. ING Comercial América is
defending these matters vigorously; however, at this time, we are unable to assess the final
outcome of these matters.
In 2005, ING Comercial América management learned of an earthquake reinsurance arrangement that was
inconsistent with local requirements. This arrangement was restructured and the matter was reported
to the SEC and to Mexican authorities. Mexican regulators required that ING Comercial América
restate certain financials and to correct a statutory margin shortfall, which required
approximately EUR 74 million (USD 87 million) in additional capital. In addition, Mexican
authorities fined ING Comercial América EUR 3.2 million.
In the Netherlands ING Bank N.V., together with other major Dutch banks and the payment processor
Interpay (in which ING Bank N.V. is a minority shareholder), were subject of an examination by the
Dutch competition authority Nederlandse Mededingings-autoriteit or NMa. In April 2004, the NMa
has adopted a decision which indicated that ING Bank N.V. and other Dutch banks should have sold
payment processing services on an individual basis and imposed a fine of EUR 3.9 million on ING
Bank N.V. At the time of the decision, the banks had already decided that they would henceforth
sell payment processing services individually. Furthermore, the NMa held that Interpay committed a
separate infringement by charging prices for its services that were anti-competitive. Both Interpay
and the Dutch banks (including ING Bank N.V.) have appealed the NMa decision. In December 2005, the
NMa decided to reduce the fines imposed on the banks (for ING Bank N.V. to EUR 3.3 million) and to
repeal the decision regarding Interpay. ING Bank N.V. has decided not to file an appeal against
this decision.
Like many other companies in the mutual funds, suppliers of brokerage and investment products and
insurance industries, several of our companies have received informal and formal requests for
information from various governmental and self-regulatory agencies or have otherwise identified
issues arising in connection with fund trading, compensation, conflicts of interest,
anti-competitive practices, insurance risk transfer and sales practices. ING is responding to the
requests and working to resolve issues with regulators. We believe that any issues that have been
identified thus far do not represent a systemic problem in the ING businesses involved and in
addition that the outcome of the investigations will not have a material effect on ING Group.
DIVIDEND RESTRICTIONS
In addition to the restrictions in respect of minimum capital and solvency requirements that are
imposed by industry regulators in the countries in which the subsidiaries operate, other
limitations exist in certain countries. The most significant restrictions for ING Group are related
to the insurance operations located in the United States, which are subject to limitations on the payment
of dividends to the parent company imposed by the Insurance Commissioner of the state of domicile.
For life, accident and health subsidiaries, dividends are generally limited to the greater of 10%
of statutory surplus or the statutory net gain from operations. For the property and casualty
subsidiaries, dividends
F-67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
are limited to a specified percentage of the previous years shareholders equity or previous
years net investment gains, which varies by state. Dividends paid in excess of these limitations
require prior approval of the Insurance Commissioner of the state of domicile.
The management of ING Group does not believe that these limitations will affect the ability of ING
Group to pay dividends to its shareholders in the future.
JOINT VENTURES
Joint ventures are included proportionally in the consolidated financial statements as follows:
Most significant joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held (%) |
|
|
Assets |
|
|
Liabilities |
|
|
Income |
|
Expense |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Australia Ltd |
|
|
51 |
|
|
|
7,932 |
|
|
|
7,527 |
|
|
|
357 |
|
|
|
257 |
|
Postkantoren B.V. |
|
|
50 |
|
|
|
169 |
|
|
|
132 |
|
|
|
241 |
|
|
|
238 |
|
KB Life |
|
|
49 |
|
|
|
160 |
|
|
|
148 |
|
|
|
97 |
|
|
|
96 |
|
JV New Zealand Business |
|
|
51 |
|
|
|
151 |
|
|
|
48 |
|
|
|
10 |
|
|
|
6 |
|
Pacific-Aetna Life Insurance/Shanghai Branch |
|
|
50 |
|
|
|
114 |
|
|
|
96 |
|
|
|
38 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
8,526 |
|
|
|
7,951 |
|
|
|
743 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NMB Heller |
|
|
50 |
|
|
|
1,130 |
|
|
|
1,105 |
|
|
|
63 |
|
|
|
(67 |
) |
ING Australia Ltd |
|
|
51 |
|
|
|
6,697 |
|
|
|
6,357 |
|
|
|
1,318 |
|
|
|
1,196 |
|
Pacific-Aetna Life Insurance/Shanghai Branch |
|
|
50 |
|
|
|
77 |
|
|
|
62 |
|
|
|
32 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
7,904 |
|
|
|
7,524 |
|
|
|
1,413 |
|
|
|
1,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING and ANZ, one of Australias major banks, formed a funds management and life insurance
joint venture in Australia. The joint venture, ING Australia Ltd, is owned for 51% by ING and 49%
by ANZ.
RELATED PARTIES
In the normal course of business, the Group enters into various transactions with related
companies. Related companies comprise non-consolidated entities and the non-consolidated part of
joint ventures. These transactions are not considered material to the Group, either individually or
in the aggregate. Parties are considered to be related if one party has the ability to control or
exercise significant influence over the other party in making financial or operating decisions.
Transactions have taken place on an at arms length basis.
Transactions with joint ventures and associates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint |
|
|
Associates |
|
|
Joint |
|
|
Associates |
|
|
|
ventures |
|
|
2005 |
|
|
ventures |
|
|
2004 |
|
Receivables |
|
|
344 |
|
|
|
413 |
|
|
|
142 |
|
|
|
242 |
|
Liabilities |
|
|
99 |
|
|
|
35 |
|
|
|
214 |
|
|
|
27 |
|
Guarantees issued in favour of |
|
|
|
|
|
|
3 |
|
|
|
124 |
|
|
|
2 |
|
Income received from and expenses paid to joint ventures were EUR 25 million and EUR 71
million respectively (2004: EUR 5 million and EUR 150 million respectively) and income received
from and expenses paid to associates were EUR 91 million and EUR 1 million respectively (2004: EUR
6 million and nil respectively).
F-68
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Transactions
with ING Bank N.V. and ING Verzekeringen N.V:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Verze- |
|
|
|
|
|
|
ING Verze- |
|
|
|
|
|
|
keringen |
|
|
|
|
|
keringen |
|
|
|
ING Bank |
|
|
N.V. |
|
|
ING Bank |
|
|
N.V. |
|
|
|
N.V. |
|
|
2005 |
|
|
N.V. |
|
|
2004 |
|
Receivables |
|
|
533 |
|
|
|
224 |
|
|
|
373 |
|
|
|
11 |
|
Liabilities |
|
|
134 |
|
|
|
|
|
|
|
58 |
|
|
|
183 |
|
Guarantees issued in favour of |
|
|
3 |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses paid |
|
|
97 |
|
|
|
19 |
|
|
|
151 |
|
|
|
|
|
Income received |
|
|
72 |
|
|
|
|
|
|
|
11 |
|
|
|
1 |
|
Transactions with key management personnel (Executive Board and Supervisory Board) and
post-employment benefit plans are transactions with related parties. These transactions are
disclosed in more detail in Item 6 Directors, Senior Management and Employees and Note 21 Other
liabilities.
Key management personnel compensation (amounts in thousands of euros):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Board |
|
|
Board |
|
|
Supervisory |
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Base salary and short-term bonus |
|
|
12,514 |
|
|
|
9,506 |
|
|
|
549 |
|
|
|
508 |
|
|
|
13,063 |
|
|
|
10,014 |
|
Pension costs |
|
|
3,088 |
|
|
|
2,978 |
|
|
|
|
|
|
|
|
|
|
|
3,088 |
|
|
|
2,978 |
|
Retirement benefit |
|
|
|
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132 |
|
Fair market value of long-term incentives |
|
|
5,274 |
|
|
|
2,998 |
|
|
|
|
|
|
|
|
|
|
|
5,274 |
|
|
|
2,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total compensation |
|
|
20,876 |
|
|
|
15,614 |
|
|
|
549 |
|
|
|
508 |
|
|
|
21,425 |
|
|
|
16,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to key management personnel (amounts in thousands of euros) :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
outstanding |
|
|
Average |
|
|
Repay- |
|
|
outstanding |
|
|
Average |
|
|
Repay- |
|
|
|
December |
|
|
Interest |
|
|
ments |
|
|
December |
|
|
Interest |
|
|
ments |
|
|
|
31 |
|
|
Rate |
|
|
2005 |
|
|
31 |
|
|
Rate |
|
|
2004 |
|
Executive Board members |
|
|
699 |
|
|
|
4.2 |
% |
|
|
74 |
|
|
|
773 |
|
|
|
4.3 |
% |
|
|
19 |
|
Supervisory Board members |
|
|
1,588 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
1,588 |
|
|
|
4.7 |
% |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,287 |
|
|
|
|
|
|
|
74 |
|
|
|
2,361 |
|
|
|
|
|
|
|
219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total number of stock options on ING Groep N.V. shares held by the Executive Board members
amounted to 1,271,640 at December 31, 2005 (2004: 1,026,240). As at December 31, 2005, members of
the Executive Board held 1,125,023 ING Groep N.V. shares (2004: 1,107,717). Part of these shares
are held in a trust. As at December 31, 2005, members of the Supervisory Board held 15,490 ING
Groep N.V. shares (2004: 17,093)
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The following table presents the estimated fair values of ING Groups financial assets and
liabilities. Certain balance sheet items are not included in the table, as they do not comply with
the definition of a financial asset or liability. The aggregation of the fair values presented
hereunder does not represent, and should not be construed as representing, the underlying value of
ING Group.
F-69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Fair value of financial assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
Estimated |
|
|
sheet value |
|
|
Estimated |
|
|
sheet value |
|
|
|
fair value |
|
|
2005 |
|
|
fair value |
|
|
2004 |
|
FINANCIAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
13,084 |
|
|
|
13,084 |
|
|
|
9,113 |
|
|
|
9,113 |
|
Amounts due from banks (1) |
|
|
48,250 |
|
|
|
47,466 |
|
|
|
46,951 |
|
|
|
45,084 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-trading |
|
|
149,187 |
|
|
|
149,187 |
|
|
|
79,649 |
|
|
|
79,649 |
|
-investments for risk of policyholders |
|
|
100,961 |
|
|
|
100,961 |
|
|
|
77,662 |
|
|
|
77,662 |
|
-non-trading derivatives |
|
|
7,766 |
|
|
|
7,766 |
|
|
|
|
|
|
|
|
|
-designated as at fair value through profit or loss |
|
|
10,230 |
|
|
|
10,230 |
|
|
|
|
|
|
|
|
|
-other |
|
|
|
|
|
|
|
|
|
|
3,334 |
|
|
|
3,334 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-available-for-sale |
|
|
305,707 |
|
|
|
305,707 |
|
|
|
286,724 |
|
|
|
276,331 |
|
-held-to-maturity |
|
|
19,466 |
|
|
|
18,937 |
|
|
|
|
|
|
|
|
|
Loans and advances to customers (1) |
|
|
434,829 |
|
|
|
427,189 |
|
|
|
340,732 |
|
|
|
318,952 |
|
Other assets (2) |
|
|
27,462 |
|
|
|
27,462 |
|
|
|
20,137 |
|
|
|
20,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,116,942 |
|
|
|
1,107,989 |
|
|
|
864,302 |
|
|
|
830,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
296 |
|
|
|
296 |
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
7,779 |
|
|
|
6,096 |
|
|
|
6,371 |
|
|
|
4,109 |
|
Debt securities in issue |
|
|
81,757 |
|
|
|
81,262 |
|
|
|
79,644 |
|
|
|
79,012 |
|
Other borrowed funds |
|
|
32,259 |
|
|
|
32,252 |
|
|
|
23,910 |
|
|
|
23,712 |
|
Investment contracts |
|
|
18,633 |
|
|
|
18,633 |
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
122,064 |
|
|
|
122,234 |
|
|
|
96,816 |
|
|
|
95,878 |
|
Customer deposits and other funds on deposit |
|
|
466,982 |
|
|
|
465,712 |
|
|
|
350,131 |
|
|
|
349,241 |
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-trading |
|
|
92,058 |
|
|
|
92,058 |
|
|
|
53,841 |
|
|
|
53,841 |
|
-non-trading derivatives |
|
|
6,248 |
|
|
|
6,248 |
|
|
|
|
|
|
|
|
|
-designated as at fair value through profit or loss |
|
|
11,562 |
|
|
|
11,562 |
|
|
|
|
|
|
|
|
|
Other liabilities (3) |
|
|
29,285 |
|
|
|
29,285 |
|
|
|
12,307 |
|
|
|
12,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
868,923 |
|
|
|
865,638 |
|
|
|
623,020 |
|
|
|
618,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts due from banks and Loans and advances to customers do not include finance lease
receivables. |
|
(2) |
|
Other assets do not include (deferred) tax assets. |
|
(3) |
|
Other liabilities do not include (deferred) tax liabilities, pension liabilities, insurance
provisions and other provisions. |
The estimated fair values correspond with the amounts at which the financial instruments could
have been traded on a fair basis at the balance sheet date between knowledgeable, willing parties
in arms-length transactions. The fair value of financial assets and liabilities is based on quoted
market prices, where available. Because substantial trading markets do not exist for all of these
financial instruments various techniques have been developed to estimate their approximate fair
values. These techniques are subjective in nature and involve various assumptions about the
discount rate and the estimates of the amount and timing of the anticipated future cash flows.
Changes in these assumptions could significantly affect the estimated fair values. Consequently,
the fair values presented may not be indicative of the net realizable value. In addition, the
calculation of the estimated fair value is based on market conditions at a specific point in time
and may not be indicative of future fair values.
If the estimated fair value is lower than the balance sheet value a review has been performed to
determine that the carrying amount is recoverable.
The following methods and assumptions were used by ING Group to estimate the fair value of the
financial instruments.
F-70
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
FINANCIAL ASSETS
Cash and balances with central banks
The carrying amount of cash approximates its fair value.
Amounts due from banks
The fair values of receivables from banks are estimated based on discounting future cash flows
using available market interest rates offered for receivables with similar characteristics.
Non-trading derivatives
The fair values of derivatives held for non-trading purposes are based on broker/dealer valuations
or on internal discounted cash flow pricing models taking into account current cash flow
assumptions and the counterparties credit standings. The fair values of derivatives held for
non-trading purposes generally reflect the estimated amounts that the Group would receive or pay to
terminate the contracts at the balance sheet date.
Financial assets at fair value through profit or loss
The fair values of securities in the trading portfolio and other assets at fair value through
profit and loss are based on quoted market prices, where available. For those securities not
actively traded, fair values are estimated based on internal discounted cash flow pricing models
taking into account current cash flow assumptions and the counterparties credit standings.
Investments
The fair values of equity securities are based on quoted market prices or, if unquoted, on
estimated market values generally based on quoted prices for similar securities. Fair values for
fixed-interest securities are based on quoted market prices, where available. For those securities
not actively traded, fair values are estimated using values obtained from private pricing services
or by discounting expected future cash flows using a current market rate applicable to the yield,
credit quality and maturity of the investment.
Loans and advances to customers
For loans and advances that are repriced frequently and have had no significant changes in credit
risk, carrying amounts represent a reasonable estimate of fair values. The fair values of other
loans are estimated by discounting expected future cash flows using interest rates offered for
similar loans to borrowers with similar credit ratings. The fair values of non-performing loans are
estimated by discounting the expected cash flows of recoveries.
The fair values of mortgage loans are estimated by discounting future cash flows using interest rates currently being offered for
similar loans to borrowers with similar credit ratings. The fair
values of fixed-rate policy loans
are estimated by discounting cash flows at the interest rates charged on policy loans of similar
policies currently being issued. Loans with similar characteristics are aggregated for purposes of
the calculations. The fair values of variable-rate policy loans approximate their carrying values.
Other assets
The carrying amount of other assets is not materially different than the fair value.
FINANCIAL LIABILITIES
Preference shares and subordinated loans
The fair value of the subordinated loans is estimated using discounted cash flows based on interest
rates that apply to similar instruments.
Investment contracts
For guaranteed investment contracts the fair values have been estimated using a discounted cash
flow approach based on interest rates currently being offered for similar contracts with maturities
F-71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
consistent with those remaining for the contracts being valued. For other investment-type
contracts, fair values are estimated based on the cash surrender values.
Amounts due to banks
The fair values of payables to banks are estimated based on discounting future cash flows using
available market interest rates for payables to banks with similar characteristics.
Customer deposits and other funds on deposit
The carrying values of customer deposits and other funds on deposit with no stated maturity
approximate their fair values. The fair values of deposits with stated maturities have been
estimated based on discounting future cash flows using the interest rates currently applicable to
deposits of similar maturities.
Financial liabilities at fair value through profit or loss
The fair values of securities in the trading portfolio and other liabilities at fair value through
profit or loss are based on quoted market prices, where available. For those securities not
actively traded, fair values are estimated based on internal discounted cash flow pricing models
taking into account current cash flow assumptions and the counterparties credit standings.
Debt securities in issue and other borrowed funds
The fair value of debt securities in issue and other borrowed funds is estimated using discounted
cash flows based on current market interest rates for these instruments.
Other liabilities
The carrying amount of other liabilities are stated at their book value which is not materially
different than the fair value.
F-72
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
CAPITAL BASE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
Banking |
|
|
|
Group |
|
|
Insurance |
|
|
2005 |
|
|
Group |
|
|
Insurance |
|
|
2004 |
|
Equity attributable to the equity
holders of the Company |
|
|
36,736 |
|
|
|
|
|
|
|
|
|
|
|
24,069 |
|
|
|
|
|
|
|
|
|
Excluding:
Revaluation reserves (4) |
|
|
(6,304 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares issued by
group companies (5) |
|
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
1,283 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
(171 |
) |
|
|
|
|
|
|
|
|
Subordinated loans (5) |
|
|
6,318 |
|
|
|
|
|
|
|
|
|
|
|
4,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital base ING Group |
|
|
38,142 |
|
|
|
|
|
|
|
|
|
|
|
29,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core debt
(debt raised to finance subsidiaries) |
|
|
3,969 |
|
|
|
|
|
|
|
|
|
|
|
3,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,111 |
|
|
|
19,085 |
(1) |
|
|
23,884 |
(2) |
|
|
32,606 |
|
|
|
13,408 |
(1) |
|
|
19,877 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party interests |
|
|
|
|
|
|
1,227 |
|
|
|
652 |
|
|
|
|
|
|
|
1,776 |
|
|
|
508 |
|
Subordinated loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Verzekeringen N.V. |
|
|
|
|
|
|
2,229 |
|
|
|
|
|
|
|
|
|
|
|
2,526 |
|
|
|
|
|
Equity components not included
in Tier-1 (3) |
|
|
|
|
|
|
|
|
|
|
(1,128 |
) |
|
|
|
|
|
|
|
|
|
|
(385 |
) |
Capital base |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Verzekeringen N.V. |
|
|
|
|
|
|
22,541 |
|
|
|
|
|
|
|
|
|
|
|
17,710 |
|
|
|
|
|
ING Bank N.V. (Tier-1 qualifying
capital) |
|
|
|
|
|
|
|
|
|
|
23,408 |
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
|
(1) |
|
includes EUR 1,792 million (2004: EUR 366 million) of subordinated loans to ING Insurance. |
|
(2) |
|
includes EUR 5,764 million (2004: EUR 5,026 million) of subordinated loans to ING Bank. |
|
(3) |
|
includes revaluation reserve and dividend declared but not paid yet. |
|
(4) |
|
includes revaluation of debt securities (offset by shadow accounting) and the impact of
cashflow hedge accounting. |
|
(5) |
|
includes nominal amounts. |
REGULATORY REQUIREMENTS
ING Bank
Capital adequacy and the use of regulatory required capital are based on the guidelines developed
by the Basel Committee on Banking Supervision (the Basel Committee) and European Community
Directives, as implemented by the Dutch Central Bank (DNB) for supervisory purposes. The minimum
Tier-1 ratio is 4% and the minimum total capital ratio (known as the BIS ratio) is 8% of all
risk-weighted assets, including off-balance sheet items and market risk associated with trading
portfolios.
F-73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Capital position of ING Bank:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Equity attributable to the equity holders of the Company |
|
|
21,331 |
|
|
|
14,894 |
|
Third-party interests |
|
|
482 |
|
|
|
508 |
|
Subordinated
loans qualifying as Tier-1 capital (1) |
|
|
5,764 |
|
|
|
5,026 |
|
Goodwill |
|
|
(77 |
) |
|
|
(43 |
) |
Minority interest Record Bank |
|
|
170 |
|
|
|
|
|
Revaluation reserve (2) |
|
|
(4,262 |
) |
|
|
(385 |
) |
|
|
|
|
|
|
|
Core capital Tier-1 |
|
|
23,408 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
Supplementary capital Tier-2 |
|
|
11,605 |
|
|
|
10,533 |
|
Available Tier-3 funds |
|
|
363 |
|
|
|
357 |
|
Deductions |
|
|
(650 |
) |
|
|
(534 |
) |
|
|
|
|
|
|
|
Qualifying capital |
|
|
34,726 |
|
|
|
30,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets |
|
|
319,653 |
|
|
|
274,138 |
|
|
|
|
|
|
|
|
|
|
Tier-1 |
|
|
7.32 |
% |
|
|
7.30 |
% |
BIS ratio |
|
|
10.86 |
% |
|
|
11.07 |
% |
|
|
|
(1) |
|
subordinated loans qualifying as Tier-1 capital have been placed by ING Groep N.V. with ING
Bank N.V. |
|
(2) |
|
revaluation reserve is deducted as it is not part of Tier-1 capital (included in Tier-2) and
includes the cumulative revaluations on investment
property. |
ING Insurance
European Union directives require insurance companies established in member states of the European
Union to maintain minimum capital positions. The capital position of ING Insurance has been
measured on the basis of this EU requirement.
Capital position of ING Insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
companies, |
|
|
|
|
|
|
|
|
|
companies, |
|
|
|
|
|
|
Total ING |
|
|
core debt & |
|
|
Insurance |
|
|
Total ING |
|
|
core debt & |
|
|
Insurance |
|
|
|
Verzekeringen |
|
|
other elimi- |
|
|
companies |
|
|
Verzeke- |
|
|
other elimi- |
|
|
companies |
|
|
|
N.V |
|
|
nations |
|
|
2005 |
|
|
ringen N.V. |
|
|
nations |
|
|
2004 |
|
Available capital |
|
|
22,541 |
|
|
|
(1,349 |
) |
|
|
21,192 |
|
|
|
17,710 |
|
|
|
(948 |
) |
|
|
16,762 |
|
Required capital |
|
|
8,851 |
|
|
|
|
|
|
|
8,851 |
|
|
|
8,697 |
|
|
|
|
|
|
|
8,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus capital |
|
|
13,690 |
|
|
|
|
|
|
|
12,341 |
|
|
|
9,013 |
|
|
|
|
|
|
|
8,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of available
versus required capital |
|
|
255 |
% |
|
|
|
|
|
|
239 |
% |
|
|
204 |
% |
|
|
|
|
|
|
193 |
% |
F-74
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
ING Group
According to an agreement (Protocol) between the Dutch Central Bank and the former Pension &
Insurance Board regarding the supervision of financial conglomerates, ING Group is required to have
an amount of capital, reserves and subordinated loans which are at least equal to the sum of:
|
|
the required capital for the banking activities; and |
|
|
|
the required capital for the insurance activities. |
For regulatory purposes certain (external) subordinated loans of ING Bank N.V. and ING Verzekeringen N.V. are included.
Regulatory required capital ING Group:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Equity attributable to the equity holders of the Company |
|
|
36,736 |
|
|
|
24,069 |
|
Excluding: Revaluation reserves |
|
|
(6,304 |
) |
|
|
|
|
Preference shares |
|
|
296 |
|
|
|
|
|
Preference shares issued by group companies |
|
|
1,269 |
|
|
|
1,283 |
|
Goodwill |
|
|
(173 |
) |
|
|
(171 |
) |
Subordinated loans |
|
|
6,318 |
|
|
|
4,109 |
|
|
|
|
|
|
|
|
Capital base ING Group |
|
|
38,142 |
|
|
|
29,290 |
|
|
|
|
|
|
|
|
|
|
Subordinated loans ING Bank N.V. (included in Tier-2) |
|
|
10,304 |
|
|
|
9,951 |
|
Subordinated loans ING Verzekeringen N.V. |
|
|
4,052 |
|
|
|
2,893 |
|
|
|
|
|
|
|
|
Capital base including subordinated loans |
|
|
52,498 |
|
|
|
42,134 |
|
|
|
|
|
|
|
|
|
|
Required capital banking operations |
|
|
25,572 |
|
|
|
21,931 |
|
Required capital insurance operations |
|
|
8,851 |
|
|
|
8,697 |
|
|
|
|
|
|
|
|
Surplus capital |
|
|
18,075 |
|
|
|
11,506 |
|
|
|
|
|
|
|
|
F-75
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.1.5. NOTES TO THE CONSOLIDATED PROFIT AND LOSS ACCOUNT OF ING GROUP
INCOME
22 INTEREST RESULT BANKING OPERATIONS
Net interest income banking operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Interest income on loans |
|
|
18,912 |
|
|
|
15,846 |
|
Interest income on impaired loans |
|
|
(23 |
) |
|
|
(84 |
) |
|
|
|
|
|
|
|
Total interest income on loans |
|
|
18,889 |
|
|
|
15,762 |
|
|
|
|
|
|
|
|
|
|
Interest income on available-for-sale securities |
|
|
5,989 |
|
|
|
6,175 |
|
Interest income on held-to-maturity securities |
|
|
639 |
|
|
|
|
|
Interest income on trading portfolio |
|
|
15,237 |
|
|
|
883 |
|
Interest income on non-trading derivatives |
|
|
5,658 |
|
|
|
|
|
Other interest income |
|
|
1,764 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
48,176 |
|
|
|
25,448 |
|
|
|
|
|
|
|
|
|
|
Interest expense on deposits by banks |
|
|
2,371 |
|
|
|
1,351 |
|
Interest expense on customer deposits and other funds on deposit |
|
|
11,960 |
|
|
|
9,440 |
|
Interest expense on debt securities |
|
|
2,911 |
|
|
|
2,688 |
|
Interest expense on subordinated loans |
|
|
1,126 |
|
|
|
892 |
|
Interest on trading liabilities |
|
|
13,369 |
|
|
|
|
|
Interest on non-trading derivatives |
|
|
5,821 |
|
|
|
|
|
Other interest expense |
|
|
1,551 |
|
|
|
2,336 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
39,109 |
|
|
|
16,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
9,067 |
|
|
|
8,741 |
|
|
|
|
|
|
|
|
The presentation of interest income and interest expense changed in 2005 due to the
implementation of IAS 32 and 39. For certain trading derivatives interest income and expense were
included in Net trading income in 2004. As of 2005 these are presented as interest income and
interest expense as included in Interest result banking operations. This reclassification results
in an increase in 2005 in interest income and interest expense of approximately EUR 12 billion. In
addition, interest income and expense related to certain non-trading derivatives that were
presented net during 2004, are presented gross as of 2005. As a result of this presentation
difference, interest income and interest expense in 2005 is approximately EUR 5 billion higher than
in 2004.
Interest margin, analysed on a percentage basis of the Netherlands and international operations:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
1.28 |
|
|
|
1.35 |
|
International |
|
|
0.85 |
|
|
|
0.90 |
|
Overall |
|
|
1.16 |
|
|
|
1.22 |
|
In 2005, the growth of the average total assets caused an increase of the interest margin
amounting to EUR 1,214 million (2004: EUR 1,183 million). The decrease of the interest margin by 6
basis points caused a decrease of the interest result with EUR 345 million (in 2004 the decrease of
the interest margin by 9 basis points caused a decrease of the interest result with EUR 453
million).
F-76
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
23 PREMIUM INCOME
Premium income:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Premium income from life insurance policies |
|
|
39,145 |
|
|
|
36,975 |
|
Premium income from non-life insurance policies |
|
|
6,613 |
|
|
|
6,642 |
|
|
|
|
|
|
|
|
|
|
|
45,758 |
|
|
|
43,617 |
|
|
|
|
|
|
|
|
Premium income has been included before deduction of reinsurance and retrocession premiums
granted. Premium income excludes premium received for investment contracts, for which deposit
accounting is applied.
Effect of reinsurance on premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Total |
|
|
|
Non-life |
|
|
Life |
|
|
2005 |
|
|
Non-life |
|
|
Life |
|
|
2004 |
|
Direct premiums written, gross |
|
|
6,556 |
|
|
|
37,644 |
|
|
|
44,200 |
|
|
|
6,592 |
|
|
|
35,532 |
|
|
|
42,124 |
|
Reinsurance assumed premiums written, gross |
|
|
57 |
|
|
|
1,501 |
|
|
|
1,558 |
|
|
|
50 |
|
|
|
1,443 |
|
|
|
1,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written |
|
|
6,613 |
|
|
|
39,145 |
|
|
|
45,758 |
|
|
|
6,642 |
|
|
|
36,975 |
|
|
|
43,617 |
|
|
Reinsurance ceded |
|
|
526 |
|
|
|
2,031 |
|
|
|
2,557 |
|
|
|
756 |
|
|
|
1,619 |
|
|
|
2,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,087 |
|
|
|
37,114 |
|
|
|
43,201 |
|
|
|
5,886 |
|
|
|
35,356 |
|
|
|
41,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of reinsurance on non-life premiums earned:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Direct premiums earned, gross |
|
|
6,712 |
|
|
|
6,492 |
|
Reinsurance assumed premiums earned, gross |
|
|
57 |
|
|
|
50 |
|
|
|
|
|
|
|
|
Total gross premiums earned |
|
|
6,769 |
|
|
|
6,542 |
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded |
|
|
636 |
|
|
|
729 |
|
|
|
|
|
|
|
|
|
|
|
6,133 |
|
|
|
5,813 |
|
|
|
|
|
|
|
|
F-77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Premium income from life insurance policies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rein- |
|
|
Own |
|
|
|
|
|
|
Rein- |
|
|
Own |
|
|
|
|
|
|
|
surers |
|
|
account |
|
|
|
|
|
|
surers |
|
|
account |
|
|
|
Gross |
|
|
share |
|
|
2005 |
|
|
Gross |
|
|
share |
|
|
2004 |
|
Policies for which the insurer bears
the investment risk |
|
|
19,894 |
|
|
|
808 |
|
|
|
19,086 |
|
|
|
19,119 |
|
|
|
783 |
|
|
|
18,336 |
|
Policies for which the policyholder bears
the investment risk |
|
|
17,750 |
|
|
|
59 |
|
|
|
17,691 |
|
|
|
16,413 |
|
|
|
53 |
|
|
|
16,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct business |
|
|
37,644 |
|
|
|
867 |
|
|
|
36,777 |
|
|
|
35,532 |
|
|
|
836 |
|
|
|
34,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect business |
|
|
2,353 |
|
|
|
2,016 |
|
|
|
337 |
|
|
|
2,090 |
|
|
|
1,430 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,997 |
|
|
|
2,883 |
|
|
|
37,114 |
|
|
|
37,622 |
|
|
|
2,266 |
|
|
|
35,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations |
|
|
852 |
|
|
|
852 |
|
|
|
|
|
|
|
647 |
|
|
|
647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,145 |
|
|
|
2,031 |
|
|
|
37,114 |
|
|
|
36,975 |
|
|
|
1,619 |
|
|
|
35,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Premiums written from direct life business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies for which the insurer |
|
Policies for which the |
|
|
|
|
bears the investment risk |
|
policyholder bears the investment risk |
|
|
|
|
|
|
|
Rein- |
|
|
|
|
|
|
|
|
|
|
Rein- |
|
|
|
|
|
|
|
|
|
|
surers |
|
|
Own |
|
|
|
|
|
|
surers |
|
|
Own |
|
2005 |
|
Gross |
|
|
share |
|
|
account |
|
|
Gross |
|
|
share |
|
|
account |
|
PERIODIC PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
9,368 |
|
|
|
679 |
|
|
|
8,689 |
|
|
|
3,843 |
|
|
|
2 |
|
|
|
3,841 |
|
with profit sharing |
|
|
2,438 |
|
|
|
49 |
|
|
|
2,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,806 |
|
|
|
728 |
|
|
|
11,078 |
|
|
|
3,843 |
|
|
|
2 |
|
|
|
3,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
2,430 |
|
|
|
66 |
|
|
|
2,364 |
|
|
|
6,258 |
|
|
|
24 |
|
|
|
6,234 |
|
with profit sharing |
|
|
690 |
|
|
|
10 |
|
|
|
680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,120 |
|
|
|
76 |
|
|
|
3,044 |
|
|
|
6,258 |
|
|
|
24 |
|
|
|
6,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total periodic premiums |
|
|
14,926 |
|
|
|
804 |
|
|
|
14,122 |
|
|
|
10,101 |
|
|
|
26 |
|
|
|
10,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINGLE PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
904 |
|
|
|
1 |
|
|
|
903 |
|
|
|
5,685 |
|
|
|
22 |
|
|
|
5,663 |
|
with profit sharing |
|
|
2,965 |
|
|
|
|
|
|
|
2,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,869 |
|
|
|
1 |
|
|
|
3,868 |
|
|
|
5,685 |
|
|
|
22 |
|
|
|
5,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
563 |
|
|
|
|
|
|
|
563 |
|
|
|
1,964 |
|
|
|
11 |
|
|
|
1,953 |
|
with profit sharing |
|
|
536 |
|
|
|
3 |
|
|
|
533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,099 |
|
|
|
3 |
|
|
|
1,096 |
|
|
|
1,964 |
|
|
|
11 |
|
|
|
1,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single premiums |
|
|
4,968 |
|
|
|
4 |
|
|
|
4,964 |
|
|
|
7,649 |
|
|
|
33 |
|
|
|
7,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total life business premiums |
|
|
19,894 |
|
|
|
808 |
|
|
|
19,086 |
|
|
|
17,750 |
|
|
|
59 |
|
|
|
17,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single premiums includes EUR 520 million in 2005 from profit sharing.
F-79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Premiums written from direct life business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies for which the insurer |
|
|
|
Policies for which the |
|
|
|
|
bears the investment risk |
|
|
|
policyholder bears the investment risk |
|
|
|
|
|
|
|
Rein- |
|
|
|
|
|
|
|
|
|
|
Rein- |
|
|
|
|
|
|
|
|
|
|
surers |
|
|
Own |
|
|
|
|
|
|
surers |
|
|
Own |
|
2004 |
|
Gross |
|
|
share |
|
|
account |
|
|
Gross |
|
|
share |
|
|
account |
|
PERIODIC PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
6,605 |
|
|
|
632 |
|
|
|
5,973 |
|
|
|
3,566 |
|
|
|
1 |
|
|
|
3,565 |
|
with profit sharing |
|
|
4,213 |
|
|
|
74 |
|
|
|
4,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,818 |
|
|
|
706 |
|
|
|
10,112 |
|
|
|
3,566 |
|
|
|
1 |
|
|
|
3,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
2,223 |
|
|
|
58 |
|
|
|
2,165 |
|
|
|
6,653 |
|
|
|
37 |
|
|
|
6,616 |
|
with profit sharing |
|
|
802 |
|
|
|
14 |
|
|
|
788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,025 |
|
|
|
72 |
|
|
|
2,953 |
|
|
|
6,653 |
|
|
|
37 |
|
|
|
6,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total periodic premiums |
|
|
13,843 |
|
|
|
778 |
|
|
|
13,065 |
|
|
|
10,219 |
|
|
|
38 |
|
|
|
10,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINGLE PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
1,476 |
|
|
|
1 |
|
|
|
1,475 |
|
|
|
4,011 |
|
|
|
1 |
|
|
|
4,010 |
|
with profit sharing |
|
|
2,716 |
|
|
|
|
|
|
|
2,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,192 |
|
|
|
1 |
|
|
|
4,191 |
|
|
|
4,011 |
|
|
|
1 |
|
|
|
4,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group policies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
without profit sharing |
|
|
677 |
|
|
|
|
|
|
|
677 |
|
|
|
2,183 |
|
|
|
14 |
|
|
|
2,169 |
|
with profit sharing |
|
|
407 |
|
|
|
4 |
|
|
|
403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084 |
|
|
|
4 |
|
|
|
1,080 |
|
|
|
2,183 |
|
|
|
14 |
|
|
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single premiums |
|
|
5,276 |
|
|
|
5 |
|
|
|
5,271 |
|
|
|
6,194 |
|
|
|
15 |
|
|
|
6,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total life business premiums |
|
|
19,119 |
|
|
|
783 |
|
|
|
18,336 |
|
|
|
16,413 |
|
|
|
53 |
|
|
|
16,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single premiums includes EUR 457 million in 2004 from profit sharing.
F-80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Non-life insurance policies by class of business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisi- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
costs |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other |
|
|
reinsu- |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Gross |
|
|
Operat- |
|
|
under- |
|
|
rance |
|
|
|
|
|
|
pre- |
|
|
pre- |
|
|
claims |
|
|
ing |
|
|
writing |
|
|
income/ |
|
|
Opera- |
|
|
|
miums |
|
|
miums |
|
|
expen- |
|
|
expen- |
|
|
expen- |
|
|
(expen- |
|
|
tional |
|
2005 |
|
written |
|
|
earned(2) |
|
|
ses |
|
|
ses |
|
|
diture(3) |
|
|
ses) |
|
|
result |
|
Health |
|
|
1,154 |
|
|
|
1,118 |
|
|
|
915 |
|
|
|
144 |
|
|
|
122 |
|
|
|
32 |
|
|
|
92 |
|
Accident(1) |
|
|
780 |
|
|
|
803 |
|
|
|
470 |
|
|
|
128 |
|
|
|
98 |
|
|
|
(7 |
) |
|
|
268 |
|
Third-party liability motor |
|
|
927 |
|
|
|
946 |
|
|
|
544 |
|
|
|
132 |
|
|
|
118 |
|
|
|
(10 |
) |
|
|
272 |
|
Other motor |
|
|
1,442 |
|
|
|
1,467 |
|
|
|
723 |
|
|
|
170 |
|
|
|
240 |
|
|
|
12 |
|
|
|
379 |
|
Marine and aviation |
|
|
109 |
|
|
|
127 |
|
|
|
56 |
|
|
|
17 |
|
|
|
17 |
|
|
|
(26 |
) |
|
|
11 |
|
Fire and other property losses |
|
|
1,503 |
|
|
|
1,551 |
|
|
|
1,287 |
|
|
|
242 |
|
|
|
324 |
|
|
|
365 |
|
|
|
101 |
|
General liability |
|
|
406 |
|
|
|
408 |
|
|
|
156 |
|
|
|
88 |
|
|
|
85 |
|
|
|
(16 |
) |
|
|
137 |
|
Credit and suretyship |
|
|
61 |
|
|
|
64 |
|
|
|
24 |
|
|
|
13 |
|
|
|
10 |
|
|
|
(11 |
) |
|
|
10 |
|
Legal assistance |
|
|
40 |
|
|
|
40 |
|
|
|
22 |
|
|
|
13 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
Miscellaneous financial losses |
|
|
134 |
|
|
|
188 |
|
|
|
158 |
|
|
|
25 |
|
|
|
24 |
|
|
|
1 |
|
|
|
17 |
|
Indirect business |
|
|
57 |
|
|
|
57 |
|
|
|
44 |
|
|
|
6 |
|
|
|
15 |
|
|
|
12 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,613 |
|
|
|
6,769 |
|
|
|
4,399 |
|
|
|
978 |
|
|
|
1,059 |
|
|
|
352 |
|
|
|
1,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) including disability insurance products.
(2) excluding reinsurance.
(3) including other underwriting income.
F-81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Non-life insurance policies by class of business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisi- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
costs |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other |
|
|
reinsu- |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Gross |
|
|
Operat- |
|
|
under- |
|
|
rance |
|
|
|
|
|
|
pre- |
|
|
pre- |
|
|
claims |
|
|
ing |
|
|
writing |
|
|
income/ |
|
|
Opera- |
|
|
|
miums |
|
|
miums |
|
|
expen- |
|
|
expen- |
|
|
expen- |
|
|
(expen- |
|
|
tional |
|
2004 |
|
written |
|
|
earned(2) |
|
|
ses |
|
|
ses |
|
|
diture(3) |
|
|
ses) |
|
|
result |
|
Health |
|
|
1,097 |
|
|
|
1,078 |
|
|
|
785 |
|
|
|
127 |
|
|
|
169 |
|
|
|
(50 |
) |
|
|
77 |
|
Accident(1) |
|
|
872 |
|
|
|
857 |
|
|
|
507 |
|
|
|
125 |
|
|
|
111 |
|
|
|
5 |
|
|
|
271 |
|
Third-party liability motor |
|
|
840 |
|
|
|
839 |
|
|
|
556 |
|
|
|
106 |
|
|
|
94 |
|
|
|
(10 |
) |
|
|
94 |
|
Other motor |
|
|
1,335 |
|
|
|
1,344 |
|
|
|
663 |
|
|
|
161 |
|
|
|
204 |
|
|
|
(5 |
) |
|
|
362 |
|
Marine and aviation |
|
|
141 |
|
|
|
142 |
|
|
|
55 |
|
|
|
18 |
|
|
|
22 |
|
|
|
(38 |
) |
|
|
9 |
|
Fire and other property losses |
|
|
1,489 |
|
|
|
1,495 |
|
|
|
681 |
|
|
|
228 |
|
|
|
306 |
|
|
|
(135 |
) |
|
|
156 |
|
General liability |
|
|
438 |
|
|
|
430 |
|
|
|
228 |
|
|
|
69 |
|
|
|
89 |
|
|
|
(46 |
) |
|
|
20 |
|
Credit and suretyship |
|
|
57 |
|
|
|
54 |
|
|
|
3 |
|
|
|
10 |
|
|
|
10 |
|
|
|
(14 |
) |
|
|
20 |
|
Legal assistance |
|
|
35 |
|
|
|
35 |
|
|
|
25 |
|
|
|
13 |
|
|
|
6 |
|
|
|
|
|
|
|
(8 |
) |
Miscellaneous financial losses |
|
|
288 |
|
|
|
217 |
|
|
|
109 |
|
|
|
22 |
|
|
|
28 |
|
|
|
(49 |
) |
|
|
509 |
|
Indirect business |
|
|
50 |
|
|
|
51 |
|
|
|
24 |
|
|
|
4 |
|
|
|
(49 |
) |
|
|
(5 |
) |
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,642 |
|
|
|
6,542 |
|
|
|
3,636 |
|
|
|
883 |
|
|
|
990 |
|
|
|
(347 |
) |
|
|
1,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) including
disability insurance products.
(2) excluding reinsurance.
(3) including
other underwriting income.
F-82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
24 INCOME FROM INVESTMENTS
Investment income by insurance and banking operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Income from disposal of group companies |
|
|
(25 |
) |
|
|
480 |
|
|
|
415 |
|
|
|
(143 |
) |
|
|
390 |
|
|
|
337 |
|
Income from investment property |
|
|
206 |
|
|
|
287 |
|
|
|
194 |
|
|
|
248 |
|
|
|
400 |
|
|
|
535 |
|
Movement in fair value of investment
property |
|
|
143 |
|
|
|
137 |
|
|
|
59 |
|
|
|
62 |
|
|
|
202 |
|
|
|
199 |
|
Income from investments in equity
securities |
|
|
479 |
|
|
|
425 |
|
|
|
71 |
|
|
|
151 |
|
|
|
550 |
|
|
|
576 |
|
Income from investments in debt
securities |
|
|
5,757 |
|
|
|
5,302 |
|
|
|
|
|
|
|
|
|
|
|
5,757 |
|
|
|
5,302 |
|
Income from loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
personal loans |
|
|
259 |
|
|
|
332 |
|
|
|
|
|
|
|
|
|
|
|
259 |
|
|
|
332 |
|
mortgage loans |
|
|
1,695 |
|
|
|
1,664 |
|
|
|
|
|
|
|
|
|
|
|
1,695 |
|
|
|
1,664 |
|
policy loans |
|
|
223 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
171 |
|
other |
|
|
427 |
|
|
|
614 |
|
|
|
12 |
|
|
|
|
|
|
|
439 |
|
|
|
614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,164 |
|
|
|
9,412 |
|
|
|
751 |
|
|
|
318 |
|
|
|
9,915 |
|
|
|
9,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 GAINS AND LOSSES FROM INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Realized result on disposal of equity
securities |
|
|
511 |
|
|
|
604 |
|
|
|
171 |
|
|
|
|
|
|
|
682 |
|
|
|
604 |
|
Realized result on disposal of debt
securities |
|
|
245 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
305 |
|
|
|
|
|
Impairments of available-for-sale equity
securities |
|
|
(46 |
) |
|
|
|
|
|
|
(45 |
) |
|
|
45 |
|
|
|
(91 |
) |
|
|
45 |
|
Impairments of available-for-sale debt
securities |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
744 |
|
|
|
604 |
|
|
|
186 |
|
|
|
45 |
|
|
|
930 |
|
|
|
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 COMMISSION INCOME
Fee and commission income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Funds transfer |
|
|
|
|
|
|
|
|
|
|
645 |
|
|
|
620 |
|
|
|
645 |
|
|
|
620 |
|
Securities business |
|
|
|
|
|
|
|
|
|
|
905 |
|
|
|
946 |
|
|
|
905 |
|
|
|
946 |
|
Insurance broking |
|
|
890 |
|
|
|
136 |
|
|
|
115 |
|
|
|
136 |
|
|
|
1,005 |
|
|
|
272 |
|
Management fees |
|
|
1,420 |
|
|
|
1,156 |
|
|
|
787 |
|
|
|
869 |
|
|
|
2,207 |
|
|
|
2,025 |
|
Brokerage and advisory fees |
|
|
167 |
|
|
|
|
|
|
|
152 |
|
|
|
140 |
|
|
|
319 |
|
|
|
140 |
|
Other |
|
|
119 |
|
|
|
1,032 |
|
|
|
645 |
|
|
|
624 |
|
|
|
764 |
|
|
|
1,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,596 |
|
|
|
2,324 |
|
|
|
3,249 |
|
|
|
3,335 |
|
|
|
5,845 |
|
|
|
5,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Fee and commission expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Funds transfer |
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
45 |
|
|
|
56 |
|
|
|
45 |
|
Securities business |
|
|
|
|
|
|
|
|
|
|
264 |
|
|
|
281 |
|
|
|
264 |
|
|
|
281 |
|
Insurance broking |
|
|
500 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
500 |
|
|
|
19 |
|
Management fees |
|
|
686 |
|
|
|
686 |
|
|
|
139 |
|
|
|
103 |
|
|
|
825 |
|
|
|
789 |
|
Brokerage and advisory fees |
|
|
10 |
|
|
|
|
|
|
|
6 |
|
|
|
1 |
|
|
|
16 |
|
|
|
1 |
|
Other |
|
|
54 |
|
|
|
419 |
|
|
|
383 |
|
|
|
326 |
|
|
|
437 |
|
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250 |
|
|
|
1,124 |
|
|
|
848 |
|
|
|
756 |
|
|
|
2,098 |
|
|
|
1,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 VALUATION RESULTS FROM NON-TRADING DERIVATIVES |
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Change in fair value of derivatives
fair value hedges |
|
|
87 |
|
|
|
|
|
|
|
(425 |
) |
|
|
|
|
|
|
(338 |
) |
|
|
|
|
Change in fair value of derivatives
cash-flow hedges (ineffective portion) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Change in fair value of derivatives
hedges of net investment in foreign
entities (ineffective portion) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
Change in fair value of other
non-trading derivatives |
|
|
(152 |
) |
|
|
|
|
|
|
296 |
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result on non-trading derivatives |
|
|
(81 |
) |
|
|
|
|
|
|
(130 |
) |
|
|
|
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of assets and
liabilities (hedged items) |
|
|
(98 |
) |
|
|
|
|
|
|
467 |
|
|
|
|
|
|
|
369 |
|
|
|
|
|
Valuation results on assets and liabilities
designated as at fair value through profit
or loss (excluding trading) |
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
|
|
|
|
(111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net valuation results |
|
|
(179 |
) |
|
|
|
|
|
|
226 |
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 NET TRADING INCOME |
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Results from securities trading |
|
|
84 |
|
|
|
323 |
|
|
|
660 |
|
|
|
365 |
|
|
|
744 |
|
|
|
688 |
|
Results from foreign exchange transactions |
|
|
(87 |
) |
|
|
(72 |
) |
|
|
378 |
|
|
|
566 |
|
|
|
291 |
|
|
|
494 |
|
Other |
|
|
9 |
|
|
|
12 |
|
|
|
(618 |
) |
|
|
(306 |
) |
|
|
(609 |
) |
|
|
(294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
263 |
|
|
|
420 |
|
|
|
625 |
|
|
|
426 |
|
|
|
888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Results from foreign currency exchange transactions include gains and losses from spot and
forward contracts, options, futures, and translated foreign currency assets and liabilities.
Results from securities trading includes the results of making markets in instruments such as
government securities, equity securities, corporate debt securities, money-market instruments,
interest rate derivatives such as swaps, options, futures and forward contracts.
The portion of trading gains and losses for the years ended December 31, 2005 and 2004 that related
to trading securities still held at December 31, amounts to EUR 7 million and EUR 154 million
respectively.
29 OTHER INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Share of profit from associates |
|
|
401 |
|
|
|
195 |
|
|
|
140 |
|
|
|
34 |
|
|
|
541 |
|
|
|
229 |
|
Operating lease income |
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
112 |
|
|
|
72 |
|
|
|
112 |
|
Negative goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
Other |
|
|
149 |
|
|
|
150 |
|
|
|
489 |
|
|
|
238 |
|
|
|
638 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550 |
|
|
|
345 |
|
|
|
701 |
|
|
|
410 |
|
|
|
1,251 |
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
EXPENDITURE
30 UNDERWRITING EXPENDITURE
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
EXPENDITURE FROM LIFE UNDERWRITING |
|
|
|
|
|
|
|
|
Reinsurance and retrocession premiums |
|
|
2,031 |
|
|
|
1,619 |
|
Gross benefits |
|
|
22,129 |
|
|
|
25,774 |
|
Reinsurance recoveries |
|
|
(1,625 |
) |
|
|
(929 |
) |
Movements in other insurance provisions for own account |
|
|
15,824 |
|
|
|
11,098 |
|
Costs of acquiring insurance business |
|
|
1,060 |
|
|
|
1,324 |
|
Other underwriting expenditure |
|
|
364 |
|
|
|
713 |
|
Profit sharing and rebates |
|
|
2,214 |
|
|
|
684 |
|
|
|
|
|
|
|
|
|
|
|
41,997 |
|
|
|
40,283 |
|
|
|
|
|
|
|
|
|
|
EXPENDITURE FROM NON-LIFE UNDERWRITING |
|
|
|
|
|
|
|
|
Reinsurance and retrocession premiums |
|
|
526 |
|
|
|
756 |
|
Gross claims |
|
|
4,343 |
|
|
|
3,598 |
|
Reinsurance recoveries |
|
|
(775 |
) |
|
|
(303 |
) |
Movements in the provision for unearned premiums |
|
|
(46 |
) |
|
|
73 |
|
Movements in the claims provision |
|
|
(49 |
) |
|
|
58 |
|
Costs of acquiring insurance business |
|
|
1,012 |
|
|
|
951 |
|
Other underwriting expenditure |
|
|
(52 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
4,959 |
|
|
|
5,101 |
|
|
|
|
|
|
|
|
|
|
EXPENDITURE FROM INVESTMENT CONTRACTS |
|
|
|
|
|
|
|
|
Costs of acquiring investment contracts |
|
|
53 |
|
|
|
|
|
Profit sharing and rebates |
|
|
17 |
|
|
|
|
|
Other movements in investment contract liabilities |
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,120 |
|
|
|
45,384 |
|
|
|
|
|
|
|
|
Profit sharing and rebates:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Distributions on account of interest or underwriting results |
|
|
1,824 |
|
|
|
313 |
|
Bonuses added to policies |
|
|
379 |
|
|
|
371 |
|
Deferred profit sharing expense |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,214 |
|
|
|
684 |
|
|
|
|
|
|
|
|
Underwriting expenditure includes an amount of EUR 3,956 million in 2005 (2004: EUR 4,258
million) in respect of commission paid and payable with regard to the insurance operations.
Amortization of deferred costs of acquiring new business amounted to EUR 1,475 million in 2005
(2004: EUR 2,031 million).
Expenditure from Life underwriting includes an amount of EUR 220 million in 2005 (EUR 100 million
in 2004) in relation to reserve strengthening for Insurance Asia Pacific as further described under
Segment Reporting.
F-86
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
ING transferred part of their life insurance business to Scottish Re in 2004 by means of a
co-insurance contract. ING recorded a loss amounting to EUR 160 million in Underwriting expenditure
in 2004 on the transaction. This loss represented the reduction of the related deferred acquisition
costs. In addition, an amount of EUR 240 million will be amortized over the life of the underlying
business, starting in 2005 and gradually decreasing in subsequent years as the business runs off.
The amount amortized in 2005 amounts to EUR 34 million. The cumulative amortization recognized
amounts to EUR 34 million.
The underwriting expenditure regarding investment income for risk of policyholders of EUR 5,074
million (2004:EUR 2,309 million) has not been recognized as an expense in Underwriting
expenditure. Accordingly, the equal amount of related income has also not been recognized in Income
from investments and Gains and losses from investments.
31 OTHER IMPAIRMENTS
Other impairment losses and reversals of impairments recognized in the profit and loss account:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment |
|
|
|
|
|
|
Reversals of |
|
|
|
|
|
|
|
|
|
|
|
|
|
losses |
|
|
|
|
|
|
impairments |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
2005 |
|
|
|
2004 |
|
Property and equipment |
|
|
82 |
|
|
|
22 |
|
|
|
(27 |
) |
|
|
|
|
|
55 |
|
|
|
22 |
|
Other intangible assets |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
22 |
|
|
|
(27 |
) |
|
|
|
|
|
76 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments on Loans and advances to customers are presented under Additions to the provision for
loan losses. Impairments on investments are presented under Gains and losses from investments.
32 STAFF COSTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Salaries |
|
|
2,038 |
|
|
|
1,928 |
|
|
|
3,286 |
|
|
|
3,308 |
|
|
|
5,324 |
|
|
|
5,236 |
|
Pension and other staff related liability
costs |
|
|
143 |
|
|
|
144 |
|
|
|
256 |
|
|
|
484 |
|
|
|
399 |
|
|
|
628 |
|
Social security costs |
|
|
214 |
|
|
|
191 |
|
|
|
444 |
|
|
|
426 |
|
|
|
658 |
|
|
|
617 |
|
Share-based compensation arrangements |
|
|
36 |
|
|
|
19 |
|
|
|
33 |
|
|
|
57 |
|
|
|
69 |
|
|
|
76 |
|
Other staff costs |
|
|
470 |
|
|
|
404 |
|
|
|
726 |
|
|
|
706 |
|
|
|
1,196 |
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,901 |
|
|
|
2,686 |
|
|
|
4,745 |
|
|
|
4,981 |
|
|
|
7,646 |
|
|
|
7,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-87
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Pension and other staff related liability costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
benefits other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
|
than pensions |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Current service cost |
|
|
477 |
|
|
|
434 |
|
|
|
42 |
|
|
|
31 |
|
|
|
32 |
|
|
|
6 |
|
|
|
551 |
|
|
|
471 |
|
Past service cost |
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
197 |
|
|
|
|
|
Interest cost |
|
|
643 |
|
|
|
699 |
|
|
|
40 |
|
|
|
35 |
|
|
|
35 |
|
|
|
14 |
|
|
|
718 |
|
|
|
748 |
|
Expected return on assets |
|
|
(710 |
) |
|
|
(686 |
) |
|
|
| |
|
|
|
|
|
|
(22 |
) |
|
|
(11 |
) |
|
|
(732 |
) |
|
|
(697 |
) |
Effect of curtailment or settlement |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
(396 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(411 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit post-employment
plans |
|
|
590 |
|
|
|
444 |
|
|
|
(314 |
) |
|
|
66 |
|
|
|
47 |
|
|
|
9 |
|
|
|
323 |
|
|
|
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions to defined contribution plans are generally determined as a percentage of pay.
The actual return on the plan assets amounted to EUR 1,583 million (2004: EUR 871 million).
Remuneration of Senior Management, Executive Board and Supervisory Board
The information on share based payment plans and remuneration of the members of the Executive Board
and the Supervisory Board is included in Item 6 Directors, Senior Management and Employees.
Stock option and share plans
ING Group has granted option rights on ING Group shares and conditional rights on depositary
receipts for ING shares to a number of senior executives (members of the Executive Board, general
managers and other officers nominated by the Executive Board), to all ING Group staff in the
Netherlands and to a considerable number of employees outside the Netherlands. The purpose of the
option and share schemes, apart from promoting a lasting growth of ING Group, is to attract, retain
and motivate senior executives and staff.
ING Group holds directly or indirectly its own shares in order to fulfil the obligations with
regard to the existing stock option plan and to hedge the position risk of the options concerned
(so-called delta hedge). As at December 31, 2005, 38,722,934 (2004: 29,427,538) own shares were
held in connection to the option plan compared to 85,128,950 options outstanding. As a result the
granted option rights were (delta-) hedged, taking into account the following parameters: strike
price, opening price, zero coupon interest rate, dividend yield, expected volatility and employee
behaviour. The hedge is rebalanced regularly at predetermined points in time.
Exposure arising out of the share plan is not hedged. The obligations with regard to these plans
will be funded by issuing own shares.
The option rights are valid for a period of five or ten years. Option rights, that are not
exercised within this period, lapse. Option rights granted will remain valid until expiry date,
even if the option scheme is discontinued. The option rights are subject to certain conditions,
including a certain continuous period of service. The exercise prices of the options are the same
as the quoted prices of ING Group shares at the date on which the options are granted.
The entitlement to the depositary receipts for ING shares is granted conditionally. If the
participant remains in employment for an uninterrupted period of three years from the grant date,
the entitlement becomes unconditional. In 2005 73,500 shares have been granted to the members of
the Executive
F-88
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Board and 2,907,101 shares have been granted to senior management and other employees
remaining in the service of ING Group.
Each year, the ING Group Executive Board will take a decision as to whether the option and share
schemes are to be continued and, if so, to what extent.
Movements in option rights, both outstanding and nonvested:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
Options outstanding |
|
|
|
exercise price |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
81,010,410 |
|
|
|
83,187,633 |
|
|
|
24.97 |
|
|
|
26.39 |
|
Granted |
|
|
15,734,031 |
|
|
|
13,568,410 |
|
|
|
23.28 |
|
|
|
18.71 |
|
Exercised |
|
|
2,820,253 |
|
|
|
918,566 |
|
|
|
21.15 |
|
|
|
16.96 |
|
Forfeited |
|
|
298,315 |
|
|
|
940,054 |
|
|
|
23.60 |
|
|
|
20.05 |
|
Expired |
|
|
8,496,923 |
|
|
|
13,887,013 |
|
|
|
30.26 |
|
|
|
29.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
85,128,950 |
|
|
|
81,010,410 |
|
|
|
24.42 |
|
|
|
24.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
average grant |
|
|
|
|
Options nonvested |
|
|
|
date fair value |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
48,317,040 |
|
|
|
51,392,079 |
|
|
|
4.85 |
|
|
|
6.21 |
|
Granted |
|
|
15,734,031 |
|
|
|
11,435,785 |
|
|
|
3.49 |
|
|
|
3.55 |
|
Vested |
|
|
22,394,188 |
|
|
|
14,085,603 |
|
|
|
6.11 |
|
|
|
8.80 |
|
Forfeited |
|
|
249,751 |
|
|
|
425,221 |
|
|
|
3.54 |
|
|
|
3.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
41,407,132 |
|
|
|
48,317,040 |
|
|
|
3.65 |
|
|
|
4.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of stock options outstanding and exercisable as at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
Options |
|
|
average |
|
|
Weighted |
|
|
exercisable |
|
|
average |
|
|
Weighted |
|
Range of |
|
outstanding |
|
|
remaining |
|
|
average |
|
|
as at |
|
|
remaining |
|
|
average |
|
exercise price |
|
as at December |
|
|
contractual |
|
|
exercise |
|
|
December |
|
|
contractual |
|
|
exercise |
|
in euros |
|
31, 2005 |
|
|
life |
|
|
price |
|
|
31, 2005 |
|
|
life |
|
|
price |
|
00.0015.00 |
|
|
16,872,752 |
|
|
|
7.18 |
|
|
|
12.71 |
|
|
|
2,423,643 |
|
|
|
7.20 |
|
|
|
12.89 |
|
15.0020.00 |
|
|
10,797,877 |
|
|
|
8.20 |
|
|
|
18.69 |
|
|
|
301,461 |
|
|
|
7.97 |
|
|
|
18.70 |
|
20.0025.00 |
|
|
15,423,891 |
|
|
|
9.23 |
|
|
|
23.25 |
|
|
|
172,095 |
|
|
|
8.11 |
|
|
|
23.21 |
|
25.0030.00 |
|
|
27,110,926 |
|
|
|
5.28 |
|
|
|
28.59 |
|
|
|
25,901,115 |
|
|
|
5.21 |
|
|
|
28.57 |
|
30.0035.00 |
|
|
361,530 |
|
|
|
2.86 |
|
|
|
33.15 |
|
|
|
361,530 |
|
|
|
2.86 |
|
|
|
33.15 |
|
35.0040.00 |
|
|
14,561,974 |
|
|
|
3.48 |
|
|
|
35.47 |
|
|
|
14,561,974 |
|
|
|
3.48 |
|
|
|
35.47 |
|
The aggregate intrinsic value of options outstanding and exercisable at December 31, 2005 was
EUR 4.88 and EUR 10.72, respectively.
As of December 31, 2005 there was EUR 50 million (2004: EUR 24 million) of total unrecognized
compensation costs related to stock options. These costs are expected to be recognized over a
weighted average period of 2 years (2004: 1.8 years).
F-89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The fair value of options granted is recorded as an expense under personnel expenses and is
allocated over the vesting period of the options. The fair values of the option awards have been
determined by using an option-pricing model. This model takes the risk free interest rate into
account (ranging from 3.12% to 3.46%), as well as the expected life of the options granted, the
exercise price, the current share price, the expected volatility of the certificates of ING Group
shares and the expected dividends in the range of EUR 1.07 to EUR 1.12.
Due to timing differences in granting option rights and buying shares to hedge them, results can
occur if shares are purchased at a different price than the exercise price of the options. These
results are recognized in Shareholders equity. However, ING Group does not intentionally create a
position and occurring positions are closed as soon as possible. If option rights expire, the
results on the (sale of) shares which were bought to hedge these option rights are either debited
or credited to Shareholders equity.
Movements in Share awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
average grant |
|
|
|
Share awards |
|
|
date fair value |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
3,715,896 |
|
|
|
|
|
|
|
19.37 |
|
|
|
|
|
Granted |
|
|
2,980,601 |
|
|
|
3,792,509 |
|
|
|
27.50 |
|
|
|
19.38 |
|
Vested |
|
|
152,006 |
|
|
|
|
|
|
|
20.26 |
|
|
|
|
|
Forfeited |
|
|
45,022 |
|
|
|
76,613 |
|
|
|
24.71 |
|
|
|
19.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
6,499,469 |
|
|
|
3,715,896 |
|
|
|
22.92 |
|
|
|
19.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of share awards granted is recorded as an expense under personnel expenses and is
allocated over the vesting period of the share awards. The fair values of share awards have been
determined by using a Monte Carlo Simulation based valuation model. The model takes into account the risk free interest
rate and for performance shares the current stock prices, expected volatilities and current divided
yields of the performance peer group used to determine INGs Total Shareholder Return (TSR)
ranking.
As of December 31, 2005 there was EUR 81 million (2004: EUR 51 million) of total unrecognized
compensation costs related to share awards. These costs are expected to be recognized over a
weighted average period of 1.9 years (2004: 2.2 years).
33 OTHER INTEREST EXPENSES
Other interest expenses mainly consist of interest in connection with the insurance operations,
including interest on the perpetual subordinated loans.
Other interest expenses includes EUR 14 million and EUR 111 million dividends paid on preference
shares and trust preferred securities (2004: nil and EUR 136 million).
F-90
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
34 OTHER OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Depreciation of property and equipment |
|
|
113 |
|
|
|
114 |
|
|
|
376 |
|
|
|
311 |
|
|
|
489 |
|
|
|
425 |
|
Computer costs |
|
|
319 |
|
|
|
211 |
|
|
|
669 |
|
|
|
663 |
|
|
|
988 |
|
|
|
874 |
|
Office expenses |
|
|
595 |
|
|
|
633 |
|
|
|
622 |
|
|
|
646 |
|
|
|
1,217 |
|
|
|
1,279 |
|
Travel and accommodation expenses |
|
|
104 |
|
|
|
91 |
|
|
|
133 |
|
|
|
115 |
|
|
|
237 |
|
|
|
206 |
|
Advertising and public relations |
|
|
150 |
|
|
|
128 |
|
|
|
619 |
|
|
|
566 |
|
|
|
769 |
|
|
|
694 |
|
External advisory fees |
|
|
505 |
|
|
|
435 |
|
|
|
356 |
|
|
|
274 |
|
|
|
861 |
|
|
|
709 |
|
Other |
|
|
470 |
|
|
|
419 |
|
|
|
1,172 |
|
|
|
1,157 |
|
|
|
1,642 |
|
|
|
1,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,256 |
|
|
|
2,031 |
|
|
|
3,947 |
|
|
|
3,732 |
|
|
|
6,203 |
|
|
|
5,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addition/(releases) of provision for
reorganization and relocation |
|
|
38 |
|
|
|
29 |
|
|
|
86 |
|
|
|
82 |
|
|
|
124 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,294 |
|
|
|
2,060 |
|
|
|
4,033 |
|
|
|
3,814 |
|
|
|
6,327 |
|
|
|
5,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses include lease and sublease payments in respect to operating leases in
which ING is the lessee.
35 TAXATION
Taxation by type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
Total |
|
|
Nether- |
|
|
Inter- |
|
|
Total |
|
|
|
Netherlands |
|
|
national |
|
|
2005 |
|
|
lands |
|
|
national |
|
|
2004 |
|
Current taxation |
|
|
855 |
|
|
|
388 |
|
|
|
1,243 |
|
|
|
1,025 |
|
|
|
315 |
|
|
|
1,340 |
|
Deferred taxation |
|
|
(2 |
) |
|
|
138 |
|
|
|
136 |
|
|
|
212 |
|
|
|
157 |
|
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
853 |
|
|
|
526 |
|
|
|
1,379 |
|
|
|
1,237 |
|
|
|
472 |
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of the statutory income tax rate to ING Groups effective income tax rate:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Result before taxation |
|
|
8,894 |
|
|
|
7,740 |
|
Statutory tax rate |
|
|
31.5 |
% |
|
|
34.5 |
% |
|
|
|
|
|
|
|
Statutory tax amount |
|
|
2,802 |
|
|
|
2,670 |
|
|
|
|
|
|
|
|
|
|
Associates exemption |
|
|
(386 |
) |
|
|
(460 |
) |
Other income not subject to tax |
|
|
(222 |
) |
|
|
(10 |
) |
Expenses not deductible for tax purposes |
|
|
37 |
|
|
|
1 |
|
Differences caused by different foreign tax rates |
|
|
29 |
|
|
|
(120 |
) |
Adjustment to prior periods |
|
|
(77 |
) |
|
|
|
|
Change in tax rates |
|
|
(2 |
) |
|
|
|
|
Deferred tax benefit from previously unrecognized amounts |
|
|
(413 |
) |
|
|
|
|
Current tax benefit from previously unrecognized amounts |
|
|
(418 |
) |
|
|
|
|
Write down and reversal of deferred tax assets |
|
|
2 |
|
|
|
|
|
Other |
|
|
27 |
|
|
|
(372 |
) |
|
|
|
|
|
|
|
Effective tax amount |
|
|
1,379 |
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
15.5 |
% |
|
|
22.1 |
% |
F-91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
36 EARNINGS PER ORDINARY SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding during |
|
|
Net profit per |
|
|
|
Net profit |
|
|
the period |
|
|
ordinary share |
|
|
|
(in millions of euros) |
|
|
(in millions) |
|
|
(in euros) |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
7,210 |
|
|
|
5,755 |
|
|
|
2,169.5 |
|
|
|
2,125.3 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Due to the absence of dilutive effects, the net profit equals the diluted profit.
37 DIVIDEND PER ORDINARY SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
amount of |
|
|
|
|
|
|
|
dividend |
|
|
|
Per |
|
|
paid |
|
|
|
ordinary share |
|
|
(in millions |
|
|
|
(in euros) |
|
|
of euros) |
|
|
|
|
|
|
|
|
|
|
2005(1) |
|
|
1.18 |
|
|
|
2,588 |
|
2004 |
|
|
1.07 |
|
|
|
2,359 |
|
|
|
|
(1) |
|
the Executive Board, with the approval of the Supervisory Board, has proposed, subject to
the ratification by the General Meeting of Shareholders, a dividend of EUR 1.18 per share for the
year 2005. Following the decision of the General Meeting of Shareholders with regard to the profit
appropriation, the final dividend will become payable on May 4, 2006. |
F-92
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.1.6. SEGMENT REPORTING
PRIMARY REPORTING FORMAT BUSINESS SEGMENTS
ING Groups business segments relate to the internal segmentation by business lines. These include
the business lines: Retail Banking, Wholesale Banking, ING Direct, Insurance Americas, Insurance
Europe and Insurance Asia-Pacific. Other mainly includes items not directly attributable to the
business lines.
Each business line is headed by a member of the Executive Board. The Executive Board sets the
performance targets and approves and monitors the budgets prepared by the business lines. Business
lines formulate strategic, commercial and financial policy in conformity with the strategy and
performance targets set by the Executive Board.
The accounting principles of the business segments are the same as those described under Accounting
principles for the consolidated balance sheet and profit and loss account. Transfer prices for
inter-segment transactions are set at arms length. Corporate expenses are allocated to business
lines based on time spent by head office personnel, the relative number of staff or on the basis of
income and/or assets of the segment.
ING Group evaluates the results of its business segments using a financial performance measure
called underlying profit before taxation. Underlying profit before taxation is defined as profit
before taxation excluding the impact of divestments and special items.
SECONDARY REPORTING FORMAT GEOGRAPHIC SEGMENTS
ING Groups six business lines operate in seven main geographical areas: Netherlands, Belgium, Rest
of Europe, North America, Latin America, Asia and Australia. Geographical distribution of income is
based on the origin of revenue.
F-93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
BUSINESS SEGMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
sale |
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
Ban- |
|
|
Ban- |
|
|
ING |
|
|
|
|
|
|
seg- |
|
|
Elimi- |
|
|
Total |
|
2005 |
|
Europe |
|
|
Americas | |
|
Pacific |
|
|
king |
|
|
king |
|
|
Direct |
|
|
Other |
|
|
ments |
|
|
nations |
|
|
Group |
|
Total income
|
|
Income external |
|
|
15,844 |
|
|
|
28,032 |
|
|
|
13,168 |
|
|
|
6,808 |
|
|
|
5,611 |
|
|
|
1,830 |
|
|
|
(152 |
) |
|
|
71,141 |
|
|
|
|
|
|
|
71,141 |
|
Income inter-segment |
|
|
201 |
|
|
|
4 |
|
|
|
31 |
|
|
|
(851 |
) |
|
|
185 |
|
|
|
289 |
|
|
|
641 |
|
|
|
500 |
|
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,045 |
|
|
|
28,036 |
|
|
|
13,199 |
|
|
|
5,957 |
|
|
|
5,796 |
|
|
|
2,119 |
|
|
|
489 |
|
|
|
71,641 |
|
|
|
(500 |
) |
|
|
71,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
2,031 |
|
|
|
1,941 |
|
|
|
478 |
|
|
|
2,599 |
|
|
|
1,877 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,894 |
|
|
|
|
|
|
|
8,894 |
|
Divestments |
|
|
(10 |
) |
|
|
38 |
|
|
|
(31 |
) |
|
|
(323 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
(388 |
) |
|
|
|
|
|
|
(388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
before taxation |
|
|
2,021 |
|
|
|
1,979 |
|
|
|
447 |
|
|
|
2,276 |
|
|
|
1,815 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,506 |
|
|
|
|
|
|
|
8,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
113,900 |
|
|
|
165,719 |
|
|
|
48,326 |
|
|
|
677,869 |
|
|
|
311,382 |
|
|
|
233,412 |
|
|
|
27,856 |
|
|
|
1,578,464 |
|
|
|
(419,825 |
) |
|
|
1,158,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
101,855 |
|
|
|
158,330 |
|
|
|
44,697 |
|
|
|
669,352 |
|
|
|
307,990 |
|
|
|
230,346 |
|
|
|
21,018 |
|
|
|
1,533,588 |
|
|
|
(413,374 |
) |
|
|
1,120,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
405 |
|
|
|
934 |
|
|
|
613 |
|
|
|
181 |
|
|
|
229 |
|
|
|
63 |
|
|
|
|
|
|
|
2,425 |
|
|
|
|
|
|
|
2,425 |
|
Impairments |
|
|
29 |
|
|
|
15 |
|
|
|
19 |
|
|
|
75 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
144 |
|
Reversal of
impairments |
|
|
|
|
|
|
41 |
|
|
|
1 |
|
|
|
15 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in profit
or loss of associates |
|
|
346 |
|
|
|
12 |
|
|
|
34 |
|
|
|
134 |
|
|
|
6 |
|
|
|
|
|
|
|
9 |
|
|
|
541 |
|
|
|
|
|
|
|
541 |
|
Book value of
associates |
|
|
2,421 |
|
|
|
15 |
|
|
|
1 |
|
|
|
1,114 |
|
|
|
45 |
|
|
|
2 |
|
|
|
24 |
|
|
|
3,622 |
|
|
|
|
|
|
|
3,622 |
|
At December 31, 2005 the segment Insurance Asia Pacific had a net reserve inadequacy using a
prudent (90%) confidence level, and, in line with Group Policy, is taking measures to improve
adequacy in that region. This inadequacy was offset by reserve adequacies in other segments, such
that at the Group level there is a net adequacy at the prudent (90%) confidence level.
F-94
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
sale |
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
Ban- |
|
|
Ban- |
|
|
ING |
|
|
|
|
|
|
seg- |
|
|
Elimi- |
|
|
Total |
|
2004 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
king |
|
|
king |
|
|
Direct |
|
|
Other |
|
|
ments |
|
|
nations |
|
|
Group |
|
Total income
Income external |
|
|
16,011 |
|
|
|
28,080 |
|
|
|
10,469 |
|
|
|
7,251 |
|
|
|
4,454 |
|
|
|
1,177 |
|
|
|
717 |
|
|
|
68,159 |
|
|
|
|
|
|
|
68,159 |
|
Income inter
-segment |
|
|
30 |
|
|
|
4 |
|
|
|
21 |
|
|
|
(1,380 |
) |
|
|
608 |
|
|
|
532 |
|
|
|
535 |
|
|
|
350 |
|
|
|
(350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,041 |
|
|
|
28,084 |
|
|
|
10,490 |
|
|
|
5,871 |
|
|
|
5,062 |
|
|
|
1,709 |
|
|
|
1,252 |
|
|
|
68,509 |
|
|
|
(350 |
) |
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
1,623 |
|
|
|
1,692 |
|
|
|
756 |
|
|
|
1,945 |
|
|
|
1,175 |
|
|
|
435 |
|
|
|
114 |
|
|
|
7,740 |
|
|
|
|
|
|
|
7,740 |
|
Divestments |
|
|
|
|
|
|
(91 |
) |
|
|
(281 |
) |
|
|
106 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
|
|
|
|
(273 |
) |
Special items |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
(372 |
) |
|
|
(342 |
) |
|
|
|
|
|
|
(342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
before taxation |
|
|
1,612 |
|
|
|
1,601 |
|
|
|
475 |
|
|
|
2,092 |
|
|
|
1,168 |
|
|
|
435 |
|
|
|
(258 |
) |
|
|
7,125 |
|
|
|
|
|
|
|
7,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
100,258 |
|
|
|
132,101 |
|
|
|
31,622 |
|
|
|
474,948 |
|
|
|
252,450 |
|
|
|
170,001 |
|
|
|
35,808 |
|
|
|
1,197,188 |
|
|
|
(320,797 |
) |
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
liabilities |
|
|
90,947 |
|
|
|
126,156 |
|
|
|
28,998 |
|
|
|
465,700 |
|
|
|
249,949 |
|
|
|
167,731 |
|
|
|
20,144 |
|
|
|
1,149,625 |
|
|
|
(300,784 |
) |
|
|
848,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
348 |
|
|
|
1,427 |
|
|
|
440 |
|
|
|
220 |
|
|
|
220 |
|
|
|
49 |
|
|
|
12 |
|
|
|
2,716 |
|
|
|
|
|
|
|
2,716 |
|
Impairments |
|
|
14 |
|
|
|
52 |
|
|
|
3 |
|
|
|
52 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
152 |
|
|
|
|
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in profit or
loss of associates |
|
|
147 |
|
|
|
35 |
|
|
|
10 |
|
|
|
28 |
|
|
|
(6 |
) |
|
|
|
|
|
|
15 |
|
|
|
229 |
|
|
|
|
|
|
|
229 |
|
Book value of
associates |
|
|
1,311 |
|
|
|
14 |
|
|
|
33 |
|
|
|
791 |
|
|
|
41 |
|
|
|
10 |
|
|
|
463 |
|
|
|
2,663 |
|
|
|
|
|
|
|
2,663 |
|
Special items in 2004 comprise results from foreign currency hedges, restructuring provisions
for Wholesale Banking and a gain on old insurance business.
Interest income (external) and interest expense (external) breakdown per business line:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
rance |
|
|
rance |
|
|
sale |
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
Ame- |
|
|
Asia/ |
|
|
Ban- |
|
|
Ban- |
|
|
ING |
|
|
|
|
|
|
Total |
|
|
|
Europe |
|
|
ricas |
|
|
Pacific |
|
|
king |
|
|
king |
|
|
Direct |
|
|
Other |
|
|
Group |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3,658 |
|
|
|
4,492 |
|
|
|
856 |
|
|
|
30,092 |
|
|
|
10,200 |
|
|
|
8,154 |
|
|
|
(289 |
) |
|
|
57,163 |
|
Interest expense |
|
|
115 |
|
|
|
341 |
|
|
|
4 |
|
|
|
25,326 |
|
|
|
7,067 |
|
|
|
6,528 |
|
|
|
769 |
|
|
|
40,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,543 |
|
|
|
4,151 |
|
|
|
852 |
|
|
|
4,766 |
|
|
|
3,133 |
|
|
|
1,626 |
|
|
|
(1,058 |
) |
|
|
17,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3,341 |
|
|
|
4,332 |
|
|
|
671 |
|
|
|
12,988 |
|
|
|
6,328 |
|
|
|
6,141 |
|
|
|
(5 |
) |
|
|
33,796 |
|
Interest expense |
|
|
124 |
|
|
|
320 |
|
|
|
5 |
|
|
|
8,637 |
|
|
|
2,848 |
|
|
|
5,077 |
|
|
|
777 |
|
|
|
17,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,217 |
|
|
|
4,012 |
|
|
|
666 |
|
|
|
4,351 |
|
|
|
3,480 |
|
|
|
1,064 |
|
|
|
(782 |
) |
|
|
16,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
GEOGRAPHICAL SEGMENTS
Geographical segments of ING Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
|
|
|
Rest of |
|
|
North |
|
|
Latin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2005 |
|
-lands |
|
|
Belgium |
|
|
Europe |
|
|
America |
|
|
America |
|
|
Asia |
|
|
Australia |
|
|
Other |
|
|
Group |
|
Total income
|
|
Income external |
| |
16,791 |
|
|
|
5,142 |
|
|
|
5,588 |
|
|
|
26,871 |
|
|
|
2,771 |
|
|
|
12,997 |
|
|
|
789 |
|
|
|
324 |
|
|
|
71,273 |
|
Income inter-segment |
|
|
217 |
|
|
|
(358 |
) |
|
|
460 |
|
|
|
(161 |
) |
|
|
55 |
|
|
|
89 |
|
|
|
21 |
|
|
|
(455 |
) |
|
|
(132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,008 |
|
|
|
4,784 |
|
|
|
6,048 |
|
|
|
26,710 |
|
|
|
2,826 |
|
|
|
13,086 |
|
|
|
810 |
|
|
|
(131 |
) |
|
|
71,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit before taxation |
|
|
3,566 |
|
|
|
1,383 |
|
|
|
1,123 |
|
|
|
2,434 |
|
|
|
168 |
|
|
|
361 |
|
|
|
336 |
|
|
|
(477 |
) |
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
271,096 |
|
|
|
165,590 |
|
|
|
329,198 |
|
|
|
275,661 |
|
|
|
19,653 |
|
|
|
64,176 |
|
|
|
26,832 |
|
|
|
6,433 |
|
|
|
1,158,639 |
|
Geographical segments of ING Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
|
|
|
Rest of |
|
|
North |
|
|
Latin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2004 |
|
-lands |
|
|
Belgium |
|
|
Europe |
|
|
America |
|
|
America |
|
|
Asia |
|
|
Australia |
|
|
Other |
|
|
Group |
|
Total income
|
|
Income external |
| |
16,768 |
|
|
|
5,402 |
|
|
|
4,666 |
|
|
|
26,578 |
|
|
|
2,735 |
|
|
|
8,891 |
|
|
|
1,980 |
|
|
|
1,260 |
|
|
|
68,280 |
|
Income inter-segment |
|
|
(223 |
) |
|
|
(236 |
) |
|
|
453 |
|
|
|
(29 |
) |
|
|
23 |
|
|
|
63 |
|
|
|
24 |
|
|
|
(196 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,545 |
|
|
|
5,166 |
|
|
|
5,119 |
|
|
|
26,549 |
|
|
|
2,758 |
|
|
|
8,954 |
|
|
|
2,004 |
|
|
|
1,064 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit before taxation |
|
|
2,881 |
|
|
|
808 |
|
|
|
506 |
|
|
|
1,732 |
|
|
|
237 |
|
|
|
283 |
|
|
|
541 |
|
|
|
752 |
|
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
195,646 |
|
|
|
136,318 |
|
|
|
258,479 |
|
|
|
204,663 |
|
|
|
12,646 |
|
|
|
44,851 |
|
|
|
21,271 |
|
|
|
2,516 |
|
|
|
876,390 |
|
Income by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
Eliminations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
11,509 |
|
|
|
11,235 |
|
|
|
5,532 |
|
|
|
5,310 |
|
|
|
33 |
|
|
|
|
|
|
|
17,008 |
|
|
|
16,545 |
|
Belgium |
|
|
2,518 |
|
|
|
2,877 |
|
|
|
2,266 |
|
|
|
2,289 |
|
|
|
|
|
|
|
|
|
|
|
4,784 |
|
|
|
5,166 |
|
Rest of Europe |
|
|
2,157 |
|
|
|
1,813 |
|
|
|
3,891 |
|
|
|
3,306 |
|
|
|
|
|
|
|
|
|
|
|
6,048 |
|
|
|
5,119 |
|
North America |
|
|
25,408 |
|
|
|
25,397 |
|
|
|
1,302 |
|
|
|
1,152 |
|
|
|
|
|
|
|
|
|
|
|
26,710 |
|
|
|
26,549 |
|
Latin America |
|
|
2,675 |
|
|
|
2,643 |
|
|
|
151 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
2,826 |
|
|
|
2,758 |
|
Asia |
|
|
12,648 |
|
|
|
8,644 |
|
|
|
438 |
|
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
13,086 |
|
|
|
8,954 |
|
Australia |
|
|
543 |
|
|
|
1,814 |
|
|
|
267 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
810 |
|
|
|
2,004 |
|
Other |
|
|
844 |
|
|
|
1,678 |
|
|
|
2 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
846 |
|
|
|
1,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,302 |
|
|
|
56,101 |
|
|
|
13,849 |
|
|
|
12,678 |
|
|
|
33 |
|
|
|
|
|
|
|
72,118 |
|
|
|
68,779 |
|
Income between geographical areas (1) |
|
|
(878 |
) |
|
|
(499 |
) |
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
121 |
|
|
|
(977 |
) |
|
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,424 |
|
|
|
55,602 |
|
|
|
13,849 |
|
|
|
12,678 |
|
|
|
132 |
|
|
|
121 |
|
|
|
71,141 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) mainly related to reinsurance premiums ceded between group companies in different
geographical areas.
F-96
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Income from the insurance operations by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-life |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
Life premiums written |
|
|
premiums written |
|
|
income(1) |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
5,449 |
|
|
|
5,822 |
|
|
|
1,642 |
|
|
|
1,693 |
|
|
|
4,418 |
|
|
|
3,720 |
|
|
|
11,509 |
|
|
|
11,235 |
|
Belgium |
|
|
1,630 |
|
|
|
2,115 |
|
|
|
318 |
|
|
|
324 |
|
|
|
570 |
|
|
|
438 |
|
|
|
2,518 |
|
|
|
2,877 |
|
Rest of Europe |
|
|
1,617 |
|
|
|
1,367 |
|
|
|
46 |
|
|
|
48 |
|
|
|
494 |
|
|
|
398 |
|
|
|
2,157 |
|
|
|
1,813 |
|
North America |
|
|
17,624 |
|
|
|
17,923 |
|
|
|
3,099 |
|
|
|
2,741 |
|
|
|
4,685 |
|
|
|
4,733 |
|
|
|
25,408 |
|
|
|
25,397 |
|
Latin America |
|
|
567 |
|
|
|
506 |
|
|
|
1,454 |
|
|
|
1,591 |
|
|
|
654 |
|
|
|
546 |
|
|
|
2,675 |
|
|
|
2,643 |
|
Asia |
|
|
12,064 |
|
|
|
8,009 |
|
|
|
41 |
|
|
|
37 |
|
|
|
543 |
|
|
|
598 |
|
|
|
12,648 |
|
|
|
8,644 |
|
Australia |
|
|
181 |
|
|
|
1,223 |
|
|
|
|
|
|
|
200 |
|
|
|
362 |
|
|
|
391 |
|
|
|
543 |
|
|
|
1,814 |
|
Other |
|
|
15 |
|
|
|
13 |
|
|
|
133 |
|
|
|
142 |
|
|
|
696 |
|
|
|
1,523 |
|
|
|
844 |
|
|
|
1,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,147 |
|
|
|
36,978 |
|
|
|
6,733 |
|
|
|
6,776 |
|
|
|
12,422 |
|
|
|
12,347 |
|
|
|
58,302 |
|
|
|
56,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income between geographical
areas (2) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
(120 |
) |
|
|
(134 |
) |
|
|
(756 |
) |
|
|
(362 |
) |
|
|
(878 |
) |
|
|
(499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,145 |
|
|
|
36,975 |
|
|
|
6,613 |
|
|
|
6,642 |
|
|
|
11,666 |
|
|
|
11,985 |
|
|
|
57,424 |
|
|
|
55,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
including commission and other income. |
|
(2) |
|
mainly related to reinsurance premiums ceded between group companies in different
geographical areas. |
Profit before taxation by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
|
|
|
|
operations |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
1,714 |
|
|
|
1,201 |
|
|
|
1,693 |
|
|
|
1,680 |
|
|
|
3,407 |
|
|
|
2,881 |
|
Belgium |
|
|
192 |
|
|
|
128 |
|
|
|
790 |
|
|
|
680 |
|
|
|
982 |
|
|
|
808 |
|
Rest of Europe |
|
|
263 |
|
|
|
179 |
|
|
|
1,317 |
|
|
|
327 |
|
|
|
1,580 |
|
|
|
506 |
|
North America |
|
|
1,443 |
|
|
|
1,142 |
|
|
|
705 |
|
|
|
590 |
|
|
|
2,148 |
|
|
|
1,732 |
|
Latin America |
|
|
152 |
|
|
|
197 |
|
|
|
78 |
|
|
|
40 |
|
|
|
230 |
|
|
|
237 |
|
Asia |
|
|
275 |
|
|
|
287 |
|
|
|
170 |
|
|
|
(4 |
) |
|
|
445 |
|
|
|
283 |
|
Australia |
|
|
195 |
|
|
|
436 |
|
|
|
162 |
|
|
|
105 |
|
|
|
357 |
|
|
|
541 |
|
Other |
|
|
(256 |
) |
|
|
752 |
|
|
|
1 |
|
|
|
|
|
|
|
(255 |
) |
|
|
752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,978 |
|
|
|
4,322 |
|
|
|
4,916 |
|
|
|
3,418 |
|
|
|
8,894 |
|
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation from the Insurance operations by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
|
|
|
|
Non-life |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
1,324 |
|
|
|
934 |
|
|
|
390 |
|
|
|
267 |
|
|
|
1,714 |
|
|
|
1,201 |
|
Belgium |
|
|
139 |
|
|
|
111 |
|
|
|
53 |
|
|
|
17 |
|
|
|
192 |
|
|
|
128 |
|
Rest of Europe |
|
|
256 |
|
|
|
168 |
|
|
|
7 |
|
|
|
11 |
|
|
|
263 |
|
|
|
179 |
|
North America |
|
|
623 |
|
|
|
362 |
|
|
|
820 |
|
|
|
780 |
|
|
|
1,443 |
|
|
|
1,142 |
|
Latin America |
|
|
98 |
|
|
|
99 |
|
|
|
54 |
|
|
|
98 |
|
|
|
152 |
|
|
|
197 |
|
Asia |
|
|
269 |
|
|
|
284 |
|
|
|
6 |
|
|
|
3 |
|
|
|
275 |
|
|
|
287 |
|
Australia |
|
|
195 |
|
|
|
162 |
|
|
|
|
|
|
|
274 |
|
|
|
195 |
|
|
|
436 |
|
Other |
|
|
(238 |
) |
|
|
527 |
|
|
|
(18 |
) |
|
|
225 |
|
|
|
(256 |
) |
|
|
752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,666 |
|
|
|
2,647 |
|
|
|
1,312 |
|
|
|
1,675 |
|
|
|
3,978 |
|
|
|
4,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-97
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Geographical analysis of claims, cost ratio and combined ratio for non-life insurance
policies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims ratio |
|
|
|
|
|
|
Cost ratio |
|
|
|
|
|
|
Combined ratio |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
56.0 |
|
|
|
60.6 |
|
|
|
39.0 |
|
|
|
36.8 |
|
|
|
95.0 |
|
|
|
97.4 |
|
Belgium |
|
|
66.8 |
|
|
|
71.1 |
|
|
|
34.1 |
|
|
|
36.7 |
|
|
|
100.9 |
|
|
|
107.8 |
|
Rest of Europe |
|
|
51.5 |
|
|
|
46.1 |
|
|
|
41.8 |
|
|
|
35.8 |
|
|
|
93.3 |
|
|
|
81.9 |
|
North America |
|
|
59.7 |
|
|
|
61.0 |
|
|
|
29.4 |
|
|
|
27.6 |
|
|
|
89.1 |
|
|
|
88.6 |
|
Latin America |
|
|
75.8 |
|
|
|
71.8 |
|
|
|
28.4 |
|
|
|
27.6 |
|
|
|
104.2 |
|
|
|
99.4 |
|
Asia |
|
|
52.5 |
|
|
|
56.6 |
|
|
|
40.3 |
|
|
|
40.9 |
|
|
|
92.8 |
|
|
|
97.5 |
|
Australia |
|
|
|
|
|
|
46.3 |
|
|
|
|
|
|
|
28.0 |
|
|
|
|
|
|
|
74.3 |
|
Other |
|
|
119.7 |
|
|
|
62.8 |
|
|
|
14.6 |
|
|
|
16.4 |
|
|
|
134.3 |
|
|
|
79.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
62.7 |
|
|
|
63.0 |
|
|
|
31.9 |
|
|
|
30.6 |
|
|
|
94.6 |
|
|
|
93.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The claims ratio is the claims, including claims handling expenses, expressed as a percentage of
net earned premiums. The cost ratio is the costs expressed as a percentage of net premiums written.
The claims ratio and the cost ratio together form the combined ratio. A combined ratio of more than
100% does not necessarily mean that there is a loss on non-life insurance policies, because the
result also includes the allocated investment income.
Deferred acquisition costs of insurance business by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
Life |
|
|
|
|
|
|
Non-life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contracts |
|
|
|
|
|
|
insurance |
|
|
|
|
|
|
insurance |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
|
|
|
|
|
|
|
|
460 |
|
|
|
442 |
|
|
|
61 |
|
|
|
61 |
|
|
|
521 |
|
|
|
503 |
|
Belgium |
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
47 |
|
|
|
16 |
|
|
|
18 |
|
|
|
59 |
|
|
|
65 |
|
Rest of Europe |
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
209 |
|
|
|
4 |
|
|
|
4 |
|
|
|
225 |
|
|
|
213 |
|
North America |
|
|
|
|
|
|
|
|
|
|
4,863 |
|
|
|
6,001 |
|
|
|
292 |
|
|
|
246 |
|
|
|
5,155 |
|
|
|
6,247 |
|
Latin America |
|
|
|
|
|
|
|
|
|
|
97 |
|
|
|
74 |
|
|
|
115 |
|
|
|
99 |
|
|
|
212 |
|
|
|
173 |
|
Asia |
|
|
|
|
|
|
|
|
|
|
3,359 |
|
|
|
3,226 |
|
|
|
2 |
|
|
|
1 |
|
|
|
3,361 |
|
|
|
3,227 |
|
Australia |
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
9,043 |
|
|
|
9,999 |
|
|
|
490 |
|
|
|
429 |
|
|
|
9,604 |
|
|
|
10,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-98
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Insurance provisions own account by geographical area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provisions for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
policies for which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for |
|
|
|
|
|
|
the policyholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
life policy |
|
|
|
|
|
|
bear the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
investment risk |
|
|
|
Claims provision |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
39,564 |
|
|
|
39,264 |
|
|
|
17,065 |
|
|
|
15,472 |
|
|
|
3,224 |
|
|
|
3,364 |
|
|
|
2,778 |
|
|
|
874 |
|
|
|
62,631 |
|
|
|
58,974 |
|
Belgium |
|
|
7,731 |
|
|
|
6,732 |
|
|
|
175 |
|
|
|
3,248 |
|
|
|
540 |
|
|
|
510 |
|
|
|
893 |
|
|
|
181 |
|
|
|
9,339 |
|
|
|
10,671 |
|
Rest of Europe |
|
|
5,272 |
|
|
|
4,479 |
|
|
|
1,808 |
|
|
|
1,708 |
|
|
|
28 |
|
|
|
26 |
|
|
|
484 |
|
|
|
70 |
|
|
|
7,592 |
|
|
|
6,283 |
|
North America |
|
|
53,411 |
|
|
|
52,395 |
|
|
|
59,956 |
|
|
|
46,912 |
|
|
|
3,538 |
|
|
|
2,994 |
|
|
|
1,763 |
|
|
|
1,404 |
|
|
|
118,668 |
|
|
|
103,705 |
|
Latin America |
|
|
3,021 |
|
|
|
2,168 |
|
|
|
54 |
|
|
|
66 |
|
|
|
301 |
|
|
|
232 |
|
|
|
692 |
|
|
|
572 |
|
|
|
4,068 |
|
|
|
3,038 |
|
Asia |
|
|
22,534 |
|
|
|
16,586 |
|
|
|
10,473 |
|
|
|
4,251 |
|
|
|
26 |
|
|
|
21 |
|
|
|
495 |
|
|
|
272 |
|
|
|
33,528 |
|
|
|
21,130 |
|
Australia |
|
|
96 |
|
|
|
75 |
|
|
|
|
|
|
|
5,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
6,074 |
|
Other |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
545 |
|
|
|
231 |
|
|
|
106 |
|
|
|
1 |
|
|
|
647 |
|
|
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,625 |
|
|
|
121,699 |
|
|
|
89,531 |
|
|
|
77,656 |
|
|
|
8,202 |
|
|
|
7,378 |
|
|
|
7,211 |
|
|
|
3,374 |
|
|
|
236,569 |
|
|
|
210,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-99
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.1.7. NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
38 |
|
NET CASH FLOW FROM INVESTING ACTIVITIES |
Companies acquired and disposed of in 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition |
|
|
|
|
|
|
of Baring |
|
|
Disposal |
|
|
|
|
|
|
Acquisition |
|
|
of New |
|
|
Total |
|
|
Asset |
|
|
of Life of |
|
|
Total |
|
Amounts in billions of euros |
|
of Eural |
|
|
Zealand |
|
|
acquisitions |
|
|
Management |
|
|
Georgia |
|
|
disposals |
|
GENERAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
|
Bank |
|
|
|
Insurance |
|
|
|
|
|
|
|
Bank |
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURCHASE PRICE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.9 |
|
Cash in company acquired / disposed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash outflow / inflow on acquisition /
disposal |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
0.7 |
|
|
|
0.3 |
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
1.6 |
|
|
|
|
|
|
|
1.6 |
|
|
|
|
|
|
|
(1.8 |
) |
|
|
(1.8 |
) |
Loans and advances to customers |
|
|
0.8 |
|
|
|
|
|
|
|
0.8 |
|
|
|
(2.2 |
) |
|
|
|
|
|
|
(2.2 |
) |
Amounts due from banks |
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
|
|
(1.4 |
) |
|
|
|
|
|
|
(1.4 |
) |
Miscellaneous other assets |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
(0.7 |
) |
|
|
|
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
(1.5 |
) |
Amounts due to banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
(0.1 |
) |
Customer deposits and other funds
on deposit |
|
|
1.4 |
|
|
|
|
|
|
|
1.4 |
|
|
|
(2.5 |
) |
|
|
|
|
|
|
(2.5 |
) |
Miscellaneous other liabilities |
|
|
1.2 |
|
|
|
|
|
|
|
1.2 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
(0.3 |
) |
|
|
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
(0.3 |
) |
|
|
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-100
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Companies acquired and disposed of in 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allianz |
|
|
|
|
|
|
acqui- |
|
|
|
|
|
|
|
|
|
|
Total |
|
Amounts in billions of euros |
|
Canada |
|
|
Other |
|
|
sitions |
|
|
BHF |
|
|
Other |
|
|
disposals |
|
GENERAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
|
Insurance |
|
|
|
Bank |
|
|
|
|
|
|
|
Bank |
|
|
|
Bank/Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURCHASE PRICE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
(0.3 |
) |
|
|
(1.9 |
) |
|
|
(2.2 |
) |
|
|
0.4 |
|
|
|
1.0 |
|
|
|
1.4 |
|
Cash in company acquired / disposed |
|
|
0.5 |
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash outflow / inflow on acquisition /
disposal |
|
|
0.2 |
|
|
|
(1.9 |
) |
|
|
(1.7 |
) |
|
|
0.4 |
|
|
|
1.0 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
4.8 |
|
|
|
4.8 |
|
|
|
(7.5 |
) |
|
|
(3.2 |
) |
|
|
(10.7 |
) |
Loans and advances to customers |
|
|
|
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through
profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.0 |
) |
|
|
(0.3 |
) |
|
|
(4.3 |
) |
Miscellaneous other assets |
|
|
0.9 |
|
|
|
2.2 |
|
|
|
3.1 |
|
|
|
(4.4 |
) |
|
|
(1.8 |
) |
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.0 |
) |
|
|
(0.3 |
) |
|
|
(5.3 |
) |
Customer deposits and other funds on
deposit |
|
|
|
|
|
|
3.8 |
|
|
|
3.8 |
|
|
|
(8.2 |
) |
|
|
(2.7 |
) |
|
|
(10.9 |
) |
Miscellaneous other liabilities |
|
|
1.0 |
|
|
|
0.1 |
|
|
|
1.1 |
|
|
|
(1.6 |
) |
|
|
0.1 |
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
(0.1 |
) |
|
|
3.8 |
|
|
|
3.7 |
|
|
|
(0.9 |
) |
|
|
(2.4 |
) |
|
|
(3.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
(0.1 |
) |
|
|
3.8 |
|
|
|
3.7 |
|
|
|
(0.9 |
) |
|
|
(2.4 |
) |
|
|
(3.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals of group companies have been included in the cash flow from investing
activities at cost or sales price, insofar as payment was made in cash. The cash in the company
acquired/disposed has been eliminated from the cost or sales price.
39 |
|
NET CASH FLOW AND CASH AND CASH EQUIVALENTS |
Interest and dividend received and paid:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Interest received |
|
|
53,015 |
|
|
|
33,767 |
|
Interest paid |
|
|
33,379 |
|
|
|
17,848 |
|
|
|
|
|
|
|
|
|
|
|
19,636 |
|
|
|
15,919 |
|
|
|
|
|
|
|
|
|
Dividend received |
|
|
522 |
|
|
|
443 |
|
Dividend paid |
|
|
2,461 |
|
|
|
883 |
|
F-101
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Treasury bills and other eligible bills included in cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Treasury bills and other eligible bills included in trading assets |
|
|
8,878 |
|
|
|
8,730 |
|
Treasury bills and other eligible bills included in available-for-sale investments |
|
|
2,694 |
|
|
|
3,652 |
|
|
|
|
|
|
|
|
|
|
|
11,572 |
|
|
|
12,382 |
|
|
|
|
|
|
|
|
INTRODUCTION
GROUP RISK FUNCTION
The Executive Board determines the risk appetite of ING Group, aiming for a balance between risk,
return and capital and sets risk policy and limits. The Chief Financial Officer (CFO) bears primary
overall responsibility for the Group Risk Function. ING has a Dual Signatory Approval structure
whereby Executive Board members and the Corporate Risk Managers will take direct responsibility for
specified matters (such as transactional approval) within the delegated authorities granted by the
Executive Board.
The Group Risk Function is structured independently from the business lines and is organized
through three departments:
|
|
Corporate Credit Risk Management (CCRM) is responsible for the credit
risk management of ING
Bank and ING Insurance; |
|
|
|
Corporate Market Risk Management (CMRM) is responsible for the market risk management of ING
Bank and also for the operational risk management of ING Bank and ING Insurance; |
|
|
|
Corporate Insurance Risk Management (CIRM) is responsible for the insurance and market risk
management of ING Insurance. |
The heads of these departments (Corporate Risk Managers) report to the CFO and bear direct
responsibility for risk (mitigating) decisions. The Corporate Risk Managers advise the CFO and are
responsible for the harmonization and standardization of risk-management practises. They
are also responsible for risk definitions, policies, procedures, models and methodologies,
measurement, monitoring and consolidated reporting.
The regional and local risk managers in the business lines have a functional reporting line to the
Corporate Risk Managers; they ensure day-to-day risk analysis, proper measurement and controls,
registration of risks and policy development within the overall risk governance framework.
GROUP RISK COMMITTEES
The risk committees described below act within the overall risk policy and delegated authorities
granted by the Executive Board. The risk committees have an advisory role to the CFO and ensure a
close link between the business lines and the Group risk management function through representation
of the business heads and the Corporate Risk Managers on each committee.
ING Group Credit Committee Policy (GCCP)
GCCP advises on policies, methodologies and procedures related to credit, insurance, market and
operational risks within ING Group. The GCCP meets on a monthly basis. This committee was created
in 2005 as a result of the streamlining of risk management governance at a Group level.
ING Group Credit Committee Transaction Approval (GCCTA)
GCCTA advises on transactions involving the taking of credit risk (including issuer investment
risk). The GCCTA meets twice weekly. This committee was formerly known as the Central Credit
Committee (CKC).
F-102
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
ING Provisioning Committee (IPC)
IPC advises on specific and collective loan loss provisions figures for ING. The IPC meets on a
quarterly basis.
Asset & Liability Committee ING Bank (ALCO Bank)
ALCO Bank advises on the overall risk profile of all ING Banks non-trading market risk that occurs
in its Wholesale Banking, Retail Banking and ING Direct activities. ALCO Bank defines the policy
regarding funding, liquidity, interest rate mismatch and solvency of ING Bank. ALCO Bank meets on a
monthly basis.
Asset & Liability Committee ING Insurance (ALCO Insurance)
ALCO Insurance advises on all risks for ING Insurance activities. This includes volatility
(affecting earnings and value), exposure (required capital and market risk) and insurance risks.
ALCO Insurance meets six times a year.
GROUP RISK MEASUREMENT
Group risk management is described by risk category for ING Bank and ING Insurance in two separate
sections below. For ING Bank the following risk categories apply: credit risk, market risk and
operational risk. For ING Insurance the relevant risks are: actuarial and underwriting risk, market
risk, credit risk and operational risk.
In the sections below, the risk categories are sub-divided by types of risk and for each type of
risk the applicable risk measurement method that ING practices is described, including a
quantification of the risks.
ING BANK
CREDIT
RISK
General
ING Banks credit policy is to maintain an internationally diversified loan and bond portfolio,
while avoiding large risk concentrations. The emphasis is on managing business developments within
the business lines by means of top-down concentration limits for countries, individual borrowers
and borrower groups. The aim is to expand relationship-banking activities, while maintaining
stringent internal risk/return guidelines and controls.
In anticipation of the planned introduction of new global capital regulations from the Basel
Committee, ING has commenced a bank-wide Basel project led by CCRM. The goal of this project is to
ensure INGs compliance with the new regulations by the required implementation date of December
31, 2007. A key element of the project is the continued development, implementation and
back-testing of in-house objective risk rating and loss-given default models for use in the credit
approval process, risk reporting, performance monitoring and portfolio management. Simultaneously,
ING is refining its credit risk management governance and practices to conform to industry best
practices and regulatory requirements.
Measurement
Credit risk
Credit risk is the risk of loss from the default by debtors or counterparties. Credit risks
arise in ING Banks lending, pre-settlement and investment activities, as well as in its trading
activities. Credit risk management is supported by dedicated credit risk information systems and
internal rating methodologies for debtors and counterparties.
Credit analysis is risk/reward-oriented whereby the level of credit analysis is a function of the
risk amount, tenor, structure (e.g. covers received) of the facility, and the risks entered into.
Continually more sophisticated RAROC-based tools are used internally to ensure a proper balance of
risk and reward within the portfolio and concentration parameters. INGs credit analysts make use
of publicly
F-103
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
available information in combination with in-house analysis based on information provided by
the customer, peer-group comparisons, industry comparisons and other quantitative techniques.
The credit exposure of ING Bank is mainly related to traditional lending to individuals and
businesses. Loans to individuals are mainly mortgage loans secured by residential property. Loans
to businesses are often collateralized, but can be unsecured based on internal analysis of the
borrowers creditworthiness. Pre-settlement credit exposure arises also from trading activities,
for instance in derivatives, repurchase transactions and securities lending/borrowing. ING uses
various market pricing and measurement techniques to determine the amount of credit risk on
pre-settlement activities. These techniques estimate INGs potential future exposure on individual
and portfolios of trades. Master agreements and collateral agreements are frequently entered into
to reduce these credit risks.
Risk classes are defined based upon the quality of the exposures in terms of creditworthiness,
varying from investment grade to problem grade expressed in Moodys and S&P equivalents.
Risk classes: ING Bank portfolio, as % of total outstandings(1):
|
|
|
|
|
|
|
|
|
(in percentages) |
|
2005 |
|
|
2004 |
|
AAA (1) |
|
|
13.8 |
% |
|
|
11.8 |
% |
AA (2-4) |
|
|
22.1 |
% |
|
|
21.9 |
% |
A (4-7) |
|
|
9.5 |
% |
|
|
10.9 |
% |
BBB (8-10) |
|
|
21.6 |
% |
|
|
22.5 |
% |
BB (11-13) |
|
|
27.6 |
% |
|
|
29.1 |
% |
B (14-17) |
|
|
4.0 |
% |
|
|
2.3 |
% |
Watch / Problem Grade (18-22) |
|
|
1.4 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
based on lending (wholesale and retail), financial markets and investment activities. |
The shift from mid-grade (BB-BBB) assets to high quality (AA-AAA) assets is the result of the
continuing growth of ING Direct.
Risk concentration: ING Bank Portfolio, by economic sector:
|
|
|
|
|
|
|
|
|
(in percentages) |
|
2005 |
|
|
2004 |
|
Construction, infrastructure & Real estate |
|
|
5.7 |
% |
|
|
4.3 |
% |
Financial institutions |
|
|
39.4 |
% |
|
|
39.6 |
% |
Private individuals |
|
|
28.1 |
% |
|
|
28.9 |
% |
Public administration |
|
|
9.2 |
% |
|
|
8.6 |
% |
Services |
|
|
2.1 |
% |
|
|
2.1 |
% |
Other |
|
|
15.5 |
% |
|
|
16.5 |
% |
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
The credit portfolio is under constant review. A formal analysis takes place quarterly to determine
the provisions for possible bad debts, using a bottom-up approach. Conclusions are discussed by the
IPC, which advises the Executive Board on specific provisioning levels. ING Bank identifies as
impaired loans those loans for which it is probable, based on current information and events that
the principal and interest amounts contractually due will not be collected in accordance with the
contractual terms of the loan agreements.
In 2005, ING added EUR 88 million to the provision for loan losses, compared with EUR 465 million
in 2004. The addition equalled 3 basis points of average credit-risk-weighted assets in 2005,
compared
F-104
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
with 18 basis points in 2004. ING is of the opinion that its loan-loss provisions as of
December 31, 2005 are adequate to absorb losses from ING Banks credit risk taking activities.
Country risk
Country risk is the risk that ING faces which is specifically attributable to events in a
specific country (or group of countries). Country risk is identified in lending (corporate and
counterparty), trading and investment activities. All transactions and trading positions generated
by ING include country risk. Country risk is further divided into economic and transfer risk.
Economic risk is the concentration risk relating to any event in the risk country which may affect
transactions and other exposure in that country, regardless of the currency. Transfer risk is the
risk incurred through the inability of ING or its counterparties to meet their respective foreign
currency obligations due to a specific country event.
In countries where ING is active, the relevant countrys risk profile is regularly evaluated,
resulting in a country rating. Country limits are based on this rating and INGs risk appetite.
Exposures derived from lending and investment activities are then measured and reported against
these country limits on a daily basis. Country-risk limits are assigned for transfer risk generally
only in emerging markets.
Largest economic exposures: ING Bank lending portfolio, by country(1):
|
|
|
|
|
|
|
|
|
Amounts in billions of euros |
|
2005 |
|
|
2004 |
|
Netherlands |
|
|
176.8 |
|
|
|
178.4 |
|
United States of America |
|
|
69.8 |
|
|
|
58.2 |
|
Germany |
|
|
67.9 |
|
|
|
60.5 |
|
Belgium |
|
|
56.5 |
|
|
|
43.3 |
|
Spain |
|
|
42.2 |
|
|
|
33.9 |
|
United Kingdom |
|
|
39.2 |
|
|
|
41.3 |
|
Italy |
|
|
19.1 |
|
|
|
16.5 |
|
Australia |
|
|
18.8 |
|
|
|
15.6 |
|
France |
|
|
17.3 |
|
|
|
25.2 |
|
Canada |
|
|
16.7 |
|
|
|
11.5 |
|
|
|
|
(1) |
|
only covers exposures in excess of EUR 10 billion, including intercompany exposures with
ING Insurance. |
The methodology for calculating risk capital is linked to the risk definitions with respect to
determining where the country risk occurs. Emerging market countries with low and medium risk that
have not defaulted require no mandatory provisions for transfer risk. Instead of provisions,
additional capital is allocated to transactions that incur country risk, the amount of which is a
function of the risk of the country as well as the risk of the transaction itself.
Settlement risk
Settlement risk arises when there is an exchange of value (funds, instruments or commodities)
for the same or different value dates and receipt is not verified or expected until ING has paid or
delivered its side of the trade. The risk is that ING delivers, but does not receive delivery from
the counterparty. Settlement risk can most commonly be contained and reduced by entering into
transactions with delivery-versus-payment (DVP) settlement methods, as is common with most clearing
houses, or settlement netting agreements.
For those transactions where DVP settlement is not possible, ING establishes settlement limits
through the credit approval process. Settlement risk is then monitored and managed through the
credit risk management units. Risk is further mitigated by operational procedures requiring trade
confirmations to counterparties with all transaction details, and entering into internationally
accepted documentation, such as International Swaps and Derivatives Association (ISDA) Master
Agreements for derivative transactions. Additionally, ING regularly participates in projects with
other banks to improve and develop new clearing systems and clearing mechanisms to further reduce
the level of settlement risk.
F-105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Collateral policies
As with all financial institutions, ING is in the business of taking credit risks. As such, we
continually evaluate the creditworthiness of our customers, trading partners and investments for
their ability to meet their financial obligations to ING. During the assessment process of creating
new loans, acquiring securities, as well as reviewing existing loans and securities positions, ING
determines the amount and type of collateral, if any, that a customer may be required to pledge to
ING. Generally, the lower the perceived creditworthiness of a borrower or financial counterparty,
the more collateral the customer or counterparty will have to provide. Within counterparty trading
activities, ING actively enters into various legal arrangements whereby counterparties (or ING) may
have to post collateral to one another to cover market fluctuations of their relative positions.
Laws in various jurisdictions also affect the type and amount of collateral that ING can receive or
pledge. Additionally, ING will sometimes enter into credit default swaps, and other similar
instruments, in order to reduce the perceived credit risk on a given borrower or portfolio.
Restructuring
In some cases, ING will work with the obligor and its other creditors, if any, to restructure
the company and its financial obligations in order to minimize any financial losses to the
creditors as a whole, and ING in particular. This can be accomplished through many means available
to the creditors, the most common of which are (1) extending the repayment period, (2) selling
assets; (3) selling business lines of the debtor, (4) forgiving part of the financial obligations,
and (5) a combination of the above. The decision to enter into such a restructuring is made only
after careful internal assessment and an internal approval. Once a restructuring is completed, the
obligor is again subject to normal credit risk monitoring procedures.
Past-due obligations
ING continually measures its portfolio in terms of payment arrears. Particularly the retail
portfolios (such as residential mortgages, consumer loans and policy loans) are closely monitored
on a monthly basis to determine if there are any significant changes in the level of arrears.
Generally, an obligation is considered past-due if a payment of interest or principal is more
than one day late. In practice, the first 5-7 days are considered to be operational risk. After
this period, letters will be sent to the obligor reminding it of its (past due) payment
obligations. If payment has not been made after 90 days, the obligation is generally considered
impaired and transferred to one of the problem loan units. In order to reduce the number of
arrears, most ING units encourages obligors to set up automatic debits from their accounts to
ensure timely payments.
There is no significant concentration of a particular type of loan structure in the watch-list or
the impaired loan portfolio. As such, the make up of the collateral received generally mirrors that
of the portfolio as a whole.
Generally, all loans with past due financial obligations of more than 90 days past due are
automatically reclassified as impaired. However, there can also be other reasons for declaring a
loan impaired prior to being 90 days past due. These include, but are not limited to, INGs
assessment of the customers perceived inability to meet its financial obligations, or the customer
filing for bankruptcy or bankruptcy protection. In some cases, a material breach of financial
covenants will also trigger a reclassification of a loan to the impaired category.
Repossession policy
It is INGs general policy not to take repossession of assets of defaulted debtors. Rather,
ING attempts to sell the assets from within the legal entity that has pledged these assets to ING,
in accordance with the respective collateral or pledge agreements signed with the obligors. In
those cases where ING does take possession of the collateral, ING generally attempts to sell the
asset as quickly as possible to prospective buyers. Based on internal assessments to determine the
highest and quickest return for ING, the sale of repossessed assets could be the sale of the
company as a whole (or at least all of its assets), or the assets could be sold over time.
F-106
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
MARKET RISK
GENERAL
Market risk arises from trading and non-trading activities within the three business lines of ING
Bank:
|
|
ING Wholesale Banking: Trading market risks arise within ING Wholesale Banking primarily
through market making, client facilitation and proprietary trading in the fixed income, equities
and foreign exchange markets and directly related derivative markets. ING has no material commodity
portfolios.
Trading positions are marked to market daily. INGs policy is to maintain an internationally
diversified and mainly client-related trading portfolio, while avoiding large risk concentrations.
Non-trading market risk is transferred to the asset & liability management (ALM) books; these are
structural interest rate mismatch positions that result from commercial banking activities. |
|
|
|
ING Retail Banking: ING identifies non-trading residual market risk that results from banking
products of which the future cash flows depend on client behaviour, like current accounts, saving
accounts and mortgages. |
|
|
|
ING Direct: Within ING Direct no trading positions are maintained; the market risks are
characterized as a combination of ALM and market risk arising from retail products. |
MEASUREMENT
Trading risk
ING Wholesale Banking uses the Value-at-Risk (VaR) methodology as the primary risk measure.
VaR for market risk quantifies, with a one-sided confidence level of at least 99%, the maximum
overnight loss that could occur due to changes in risk factors (e.g. interest rates, foreign
exchange rates, equity prices, credit spreads, implied volatilities) if positions remain unchanged
for a time interval of one day. The impact of historical market movements on todays portfolio is
estimated, based on equally weighted observed market movements of the previous 250 business days.
The VaR also serves as a basis for the calculation of the regulatory capital and economic capital
that ING needs to hold to cover possible losses from trading activities.
Market risk for the fixed income and equity markets is split into two components: general market
risk and specific market risk. The general market risk component estimates the VaR resulting from
general market-value movements (e.g. euribor movements). The specific market risk component
estimates the VaR resulting from market-value movements that relate to the underlying issuer of
securities in the portfolios.
VaR for linear portfolios is calculated using a variance covariance approach. The market risk of
all the important option portfolios within ING is measured by Monte Carlo simulation methods.
The following chart shows the development of the overnight VaR for the ING Wholesale Banking
trading portfolio which was managed by trading risk management during 2004 and 2005. Several
banking books are governed by the trading risk process and are therefore excluded from the
non-trading risk table below and included in the trading risk graph and table below. In addition,
several lesser significant banking books are included in both the trading risk and non-trading risk
tables. Therefore, there is a small overlap between trading and non-trading risks as described in
the paragraphs below.
F-107
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
During 2004 and 2005 the overnight VaR for the ING Wholesale Banking trading portfolio was
continuously within the range of EUR 20 40 million. As of April 1, 2005 Treasury and Investment
portfolios are included in the overall ING Wholesale Banking trading VaR limit structure. This
resulted in an increase of the VaR figures. At the same time the ING Wholesale Banking trading
limit has been adjusted from EUR 50 million to EUR 60 million.
The average exposure over 2005 was higher than 2004 (average VaR 2005: EUR 28 million and average
VaR 2004: EUR 25 million). The VaR remained well within the ING Wholesale Banking trading limit.
The interest rate markets provided the largest contribution to the trading VaR.
More details on the VaR of the ING Wholesale Banking trading portfolio for 2005 and 2004 are
provided in the table below.
Consolidated trading VaR: ING Wholesale Banking, by portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year end |
|
|
|
Low |
|
|
High |
|
|
Average |
|
|
2005 |
|
|
Low |
|
|
High |
|
|
Average |
|
|
2004 |
|
Foreign exchange |
|
|
1 |
|
|
|
5 |
|
|
|
3 |
|
|
|
2 |
|
|
|
2 |
|
|
|
11 |
|
|
|
4 |
|
|
|
3 |
|
Equities |
|
|
7 |
|
|
|
13 |
|
|
|
10 |
|
|
|
9 |
|
|
|
5 |
|
|
|
12 |
|
|
|
8 |
|
|
|
9 |
|
Interest |
|
|
14 |
|
|
|
30 |
|
|
|
21 |
|
|
|
22 |
|
|
|
13 |
|
|
|
28 |
|
|
|
19 |
|
|
|
16 |
|
Diversification (1) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total VaR |
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Diversification cannot be calculated for the columns Low and High since the observations
for both the individual markets as well as total VaR may come from different dates. |
|
|
|
Note: the above captions are consistent with those used for internal risk management purposes
and do not relate to financial statement captions. |
F-108
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Although VaR models estimate potential future results, estimates are based on historical
market data. ING continuously monitors the plausibility and effectiveness of the VaR model in use.
The technique for this purpose is generally known as backtesting in which the actual daily result
is compared with the daily VaR. In addition to using actual results for backtesting, ING also uses
hypothetical results, which measures results excluding the effect of intraday trading, fees and
commissions. When the actual or hypothetical loss exceeds the VaR an occurrence has taken place.
Based on ING Banks one-sided confidence level of at least 99% an occurrence is expected, on
average, once in every 100 business days. In 2005, there has been no occurrence where a daily
trading loss exceeded the daily consolidated VaR of ING Wholesale Banking.
Since VaR in general does not produce an estimate of the potential losses that can occur as a
result of extreme market movements, ING uses structured stress testing for monitoring the market
risk under these extreme conditions. Stress scenarios are based on historical and hypothetical
extreme events. The result of the stress testing is an event risk number, which is an estimate of
the P&L effect caused by a potential event and its world-wide impact for ING Wholesale Banking. The
event-risk policy (and its technical implementation) is specific for ING as there is no event risk
calculation method that is generally accepted by other banks and regulators (like the Value-at-Risk
model). INGs event risk policy basically consists of defined stress parameters per country and per
market (fixed income, equity, foreign exchange and related derivative markets). The parameters
indicate historical maximum market movements within the time frame of one month. The scenarios and
stress parameters are backtested against extreme market movements that actually occur in the
markets.
Non-trading
risk- interest rate risk
The non-trading books primarily consist of banking (commercial) books and ALM books. Within
ING Bank the commercial business units are not allowed to run structural mismatch positions in
their banking books. As a result of this policy all structural interest-rate risks are replicated
to the ALM books of the designated Treasury departments within ING Wholesale Banking. The
management of structural interest-rate mismatch positions is performed within the Treasury
function. The commercial business units bear responsibility for the remaining interest-rate risks
that result from banking products of which future cash flows depend on client behaviour, like
saving accounts and mortgages. Within ING Direct the interest rate risks from the ALM books and the
commercial banking books are measured and managed on an integrated level.
Within ING several methods are in place to model the interest-rate risk characteristics of demand
deposits, saving accounts and mortgages. This is done via replicating portfolio models whereby the
interest rate character is modelled taking into account the contractual and behavioural
characteristics of these products. All models and assumptions are back-tested regularly and
presented to the designated Asset & Liability Committee for approval. Historical simulation is used
to determine the duration and the investment rules for saving accounts and demand deposits, taking
into account historical client rates, outstanding volumes and market rates. The investment rules
are tested on their suitability through volatility/correlation analysis and updated regularly. To
estimate future prepayment rates of mortgages, a model is applied based on historical observed
prepayments.
ING Bank uses several measures to control interest-rate risk. The most important ones are
Value-at-Risk (VaR) and Earnings-at-Risk (EaR). EaR measures the pre-tax loss of net accrual
interest income resulting from changes of market interest rates over a time period of one year. The
EaR calculations differ per book. For the ALM books it measures the potential loss of net accrual
interest due to the structural mismatch in interest rate positions. In these calculations it is
assumed that all gaps are to be reinvested or refunded at the changed market rates. The
calculations capture the earnings risk in the current ALM book and do not consider the impact of
new business. For the commercial banking books the EaR captures the basis risk between market
interest rates and the client rates of saving accounts and demand deposits. For these books the
impact of new business is included in the EaR calculations.
The VaR figures represent the value impact to the banking books as result of changing market rates.
For the commercial banking books the VaR calculations capture the convexity resulting from the
optionality in the main mortgage portfolios. In these calculations it is assumed that savings and
other
F-109
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
demand deposits are perfectly represenated via the replicating portfolios. For the ALM books
the VaR figures capture the potential change of value due to the structural mismatch in interest
rate positions.
The interest rate risk that results from the investment of the Banks own funds (equity) is
isolated under the ING Bank Corporate line. In these calculations it is assumed that the Banks own
funds are not sensitive to market rate changes (the duration of equity is assumed to be zero
anticipating future regulatory requirements).
In the table below both the EaR figures and the VaR figures for the large banking books
(representing approximately 95% of the banking book) are presented as result of a parallel
instantaneous shock to the market rates of 2%. The VaR figures are therefore calculated under a
different scenario than the traditional VaR figures for the trading books.
Earnings-at-risk by business lines (2% shock to market rates):
|
|
|
|
|
|
|
2005 |
|
ING Wholesale Banking |
|
|
(158 |
) |
ING Retail Banking |
|
|
(95 |
) |
ING Direct |
|
|
(513 |
) |
ING Bank Corporate Line |
|
|
33 |
|
|
|
|
|
ING Bank Total |
|
|
(733 |
) |
|
|
|
|
VaR by business lines (2% shock to market rate):
|
|
|
|
|
|
|
2005 |
|
ING Wholesale Banking |
|
|
(1,023 |
) |
ING Retail Banking |
|
|
(619 |
) |
ING Direct |
|
|
(69 |
) |
ING Bank Corporate Line |
|
|
(1,492 |
) |
|
|
|
|
ING Bank Total |
|
|
(3,203 |
) |
|
|
|
|
|
|
|
Note: |
|
Several banking books are governed by the trading risk process and are therefore excluded
from the non-trading risk table and included in the above trading risk table. In addition, several
lesser significant banking books are included in both the trading risk and non-trading risk tables.
Therefore, there is a small overlap between trading and non-trading risks as described above.
Information on interest sensitivity for internal management purposes is calculated on an adverse
shock basis only. Accordingly the effects of favourable interest rate movements are not disclosed. |
The ING Bank EaR is mainly caused by the EaR contributions of EUR (EUR (250) million), USD
(EUR (297) million) and GBP (EUR (188) million) interest rate exposure. The main contributing
portfolios of the EaR are the savings and demand deposits portfolios (short-term earnings will be
affected) and the ALM books.
Non-trading
risk foreign exchange risk
ING takes on exposure to foreign-exchange fluctuations on its financial position and cash
flows. Currency exposures in the non-trading books are largely transferred by way of internal
transactions to Financial Markets Treasury, which performs the day-to-day management of all
foreign-currency positions.
The most material foreign exchange risk in the non-trading books relates to translation risk due to
foreign investments and USD-denominated Tier-1 capital. The translation risk is managed by Capital
Management on behalf of ALCO Bank. For INGs main foreign currencies, US dollar, Pound sterling and
Polish zloty, the translation risk is managed taking into account the effect of translation results
on the Tier-1 ratio. For all other currencies the translation risk is managed within a VaR limit.
F-110
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Overnight exposure ING Bank, for primary non-trading currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
invest- |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
ments |
|
|
Tier-1 |
|
|
exposure |
|
|
Hedges |
|
|
position |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US dollars |
|
|
4,562 |
|
|
|
(3,214 |
) |
|
|
1,348 |
|
|
|
(701 |
) |
|
|
647 |
|
Pound sterling |
|
|
(1,247 |
) |
|
|
|
|
|
|
(1,247 |
) |
|
|
1,252 |
|
|
|
5 |
|
Polish zloty |
|
|
809 |
|
|
|
|
|
|
|
809 |
|
|
|
(489 |
) |
|
|
320 |
|
South Korean won |
|
|
1,047 |
|
|
|
|
|
|
|
1,047 |
|
|
|
(955 |
) |
|
|
92 |
|
Other currency |
|
|
1,300 |
|
|
|
|
|
|
|
1,300 |
|
|
|
(1,192 |
) |
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,471 |
|
|
|
(3,214 |
) |
|
|
3,257 |
|
|
|
(2,085 |
) |
|
|
1,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US dollars |
|
|
3,730 |
|
|
|
(2,675 |
) |
|
|
1,055 |
|
|
|
(1,131 |
) |
|
|
(76 |
) |
Pound sterling |
|
|
(1,250 |
) |
|
|
|
|
|
|
(1,250 |
) |
|
|
1,299 |
|
|
|
49 |
|
Polish zloty |
|
|
642 |
|
|
|
|
|
|
|
642 |
|
|
|
(399 |
) |
|
|
243 |
|
South Korean won |
|
|
477 |
|
|
|
|
|
|
|
477 |
|
|
|
(438 |
) |
|
|
39 |
|
Other currency |
|
|
431 |
|
|
|
|
|
|
|
431 |
|
|
|
(191 |
) |
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,030 |
|
|
|
(2,675 |
) |
|
|
1,355 |
|
|
|
(860 |
) |
|
|
495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of USD and Korean won capital invested in foreign investments has increased
significantly during 2005. For USD the main reasons were higher retained earnings and the impact of
the introduction of IFRS-EU accounting rules (ie revaluation reserves relating to fixed income
securities). The increase in Korean won capital was caused by a higher valuation of Kookmin Bank
equity stake.
While results on net investment hedges are taxable under Dutch fiscal rules, ING has not chosen to
adjust hedges to compensate for tax effects. As of the beginning of 2006 the majority of hedge
results will no longer be taxable.
Consolidated non-trading FX Var ING Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
end |
|
|
|
Low |
|
|
High |
|
|
Average |
|
|
2005 |
|
|
Low |
|
|
High |
|
|
Average |
|
|
2004 |
|
FX VaR |
|
|
2 |
|
|
|
11 |
|
|
|
7 |
|
|
|
11 |
|
|
|
4 |
|
|
|
16 |
|
|
|
9 |
|
|
|
4 |
|
The chart graph below provides an overview of the development of the FX VaR during 2004 and 2005.
F-111
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Liquidity
risk
Liquidity risk is the risk that ING Bank or one of its subsidiaries cannot meet its financial
liabilities when they come due, at reasonable costs and in a timely manner. Within ING Bank, ALCO
Bank bears overall responsibility for the liquidity risk strategy. ALCO Bank has delegated
day-to-day liquidity management to the Treasury Amsterdam, which is responsible for managing the
overall liquidity-risk position of ING Bank, while regional and local treasuries are responsible
for managing liquidity in their respective regions and locations.
The main objective of INGs liquidity strategy is to maintain sufficient liquidity in order to
ensure safe and sound operations. The liquidity strategy of ING Bank has four primary components.
The first is the day-to-day funding. It is policy to sufficiently spread the day-to-day funding
requirements. The Treasury function monitors all maturing cash flows along with expected changes in
core-business funding requirements. This includes replenishment of existing funds as they mature,
expected withdrawals from retail current accounts, savings and additional borrowings. Furthermore,
access to the capital markets is actively managed by regularly issuing public debt in all material
markets and the maintenance of investor relations.
The second component is to maintain an adequate mix of funding sources. ING Bank aims for a
well-diversified funding mix in terms of instrument types, fund providers, geographic markets and
currencies. Sources of liquidity are widely distributed over the entire ING Bank. ING has a broad
base of core retail funding, which mainly consists of current accounts, savings and retail
deposits. Although these accounts can be withdrawn immediately or at short notice, the accounts are
considered to form a stable resource of funding because of the broad customer base. The retail
funding is, from a geographical point of view, widely spread, with most of the funding located in
the euro zone.
The third component of INGs liquidity strategy is to maintain a broad portfolio of highly
marketable assets that can be easily used to bear disruptions in the cash-flow profile. ING has
relatively large portfolios of unencumbered marketable assets. These marketable assets can provide
liquidity through repurchase agreements or through sale. The majority of INGs marketable assets
are located in the euro zone.
The fourth component of INGs liquidity strategy is to have adequate and up-to-date contingency
funding plans in place throughout the organization. The contingency funding plans are established
for addressing temporary and long-term liquidity disruptions caused by a general
event in the market or an ING specific event. These plans ensure that all roles and
responsibilities are clearly defined and all necessary management information is in place. The main
objective of INGs contingency funding plan is to enable senior management to act effectively and
efficiently at times of crisis.
The key focus of the measurement of liquidity within ING is on the periods of one week and one
month. The internally used liquidity figures are calculated in line with the regulatory reporting
requirements for liquidity risk of the Dutch Central Bank. For this purpose the positions are split
by type of product and counterparty. All positions with a known maturity date are included in the
maturity calendar based on their contractual maturity date. Positions with an unknown maturity date
and marketable assets are included as items with a direct liquidity value. Standby facilities,
undrawn irrevocable credit facilities, guarantees and other contingent liabilities are also
included. The positions in the week and the month categories are weighted under a scenario that is
a mix between a market event and an ING-specific event. The total available liquidity values are
corrected for liquidity surpluses in inconvertible currencies and in locations with restrictions on
capital transfer. Most of these inconvertible and non-transferable positions are located outside
the euro zone. Under the regulatory guidelines, banks should at a minimum report positive liquidity
figures. In addition to this a framework is implemented within ING Bank that sets limits on the
overall weekly and monthly liquidity risk positions to ensure adequate buffers of liquidity. The
table shows the liquidity position of ING Bank presented as at December 31, 2005 under the
scenarios described above.
F-112
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
Liquidity position: |
|
Weekly |
|
|
Monthly |
|
ING Bank |
|
|
111,165 |
|
|
|
24,512 |
|
OPERATIONAL RISK
GENERAL
The aim for the Group and local operational risk management departments is to support general
management of the business lines, which is responsible for managing operational risk by raising
operational risk awareness and insight, increasing operational risk and loss transparency,
improving early warning information and allocating risk ownership and responsibilities. This
contributes to more stable business processes and lower operational risk costs. Furthermore,
implementing an appropriate operational risk management function will prepare ING for the Basel II
regulations applicable from December 31, 2007. ING intends to apply for the Advance Measurement
Approach, the most sophisticated risk capital charge option available under Basel II.
MEASUREMENT
ING has defined operational risk as the risk of direct or indirect loss resulting from inadequate
or failed internal processes, people and systems or from external events. ING distinguishes the
following event types (based on the Basel Committee level 1 and 2 event types):
processing failure
control failure
unauthorized activities
internal crime/fraud
external crime/fraud
information security failure
employment practices & workplace safety
clients, products and business malpractice
system failure
business disruption
Each of these risks has a related function (e.g. Compliance, IT, Legal, Information Security,
Finance, Human Resources, Operations) responsible for the management process and oversight of that
risk.
Operational risk measurement as calculated in the economic capital model consists of two parts. The
first part is a probabilistic model in which a generic capital per business unit is calculated
based on an incident loss database and the relative size and inherent risk of the business units.
The second part is the scorecard adjustment, which reflects the business unit specific level of
Operational Risk Management, or ORM implementation.
To assess, monitor and manage operational risk, ING has developed a sophisticated framework of
activities which includes:
risk awareness programmes and risk & control self assessments
audit finding action tracking and incident reporting and analysis
key-risk indicators reporting and local operational risk committees
new-product reviews
The maturity of the ORM process is measured on an annual basis by a set of five scorecards
assessing the ORM-framework activities. The Basel II progress reporting is based on these
scorecards and supporting evidence.
In order to protect ING against financial consequences of uncertain operational events ING has
acquired insurance policies issued by third-party insurers, with world-wide cover for (Computer)
F-113
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Crime, Professional Liability, Directors & Officers Liability, Employment Practices Liability
and Fiduciary Liability. ING retains a portion of these risks that matches industry practice.
ING INSURANCE
GENERAL
ING is engaged in the business of selling life and non-life insurance products. Life products
include a broad range of traditional life, unit-linked, annuities, universal life, group life,
pension, and (guaranteed) investment contracts. Non-life insurance products include all lines of
insurance products that do not fall under the life insurance business fire, automobile, accident
and health, third-party liability and disability contracts.
Risks from these products arise with respect to the adequacy of insurance premium rate levels and
provisions for insurance liabilities and capital position as well as uncertainty of the future
returns on investments of the insurance premiums. Risks are classified as actuarial and
underwriting, market risk, credit risk and operational risk. ING considers that the principal
components of insurance risk are actuarial and underwriting risk.
ING regularly monitors the solvency level for the total insurance business at a prudent level. ING
believes its solvency level is adequate.
Reserve
adequacy Taiwan
The adequacy of the provision for life policy liabilities (net of DAC and VOBA) is evaluated
regularly. INGs policy for reserve adequacy testing is disclosed under Principles of valuation
and determination of results.
As at December 31, 2005, INGs life insurance businesses as a whole are sufficiently adequate at a
90% confidence level. All business lines are, on a stand-alone basis, adequate at a 90% confidence
interval, except for the business line Insurance Asia/Pacific. The inadequacy in Insurance
Asia/Pacific is fully attributable to Taiwan.
At December 31, 2005, the inadequacy range for Taiwan is EUR 2.8 billion to EUR 3.3 billion based
on a 90% confidence interval on a Taiwan reserve level (net of DAC and VOBA) of EUR 9 billion. The
inadequacy results from a material exposure in Taiwan to a sustained low interest rate environment.
This is due to long term interest rate guarantees of 6-8% embedded in the life and health contracts
sold by the business until 2001. These long term guarantees and the future premiums (which have a
present value of approximately EUR 20 billion) create a liability with an effective duration over
30, compared to an asset duration of approximately 9. ING stopped selling these high guarantees in
its Taiwan life insurance products in 2001. The post 2001 business is adequate at a 90% confidence
interval, which partially compensates inadequacy related to the pre-2001 business. Furthermore, ING
has over time strengthened reserves by EUR 420 million for this exposure and increased the internal
capital allocation for this business.
The outcome of the reserve adequacy test for Taiwan is inherently uncertain given the use of
various assumptions and the long term nature of the liability. The outcome can only be reliably
estimated within broad ranges which are bound to vary significantly from period to period. The
outcome of the test for Taiwan is especially sensitive to (changes in) interest rate assumptions.
The reserve adequacy test at December 31, 2005 is based on the current 10-year swap rate in Taiwan
at December 31, 2005 of 2.35%, with the assumption that, in the long term, this swap rate will move
to 5.75%.
Managements best estimate, based on a 50% confidence interval, is that Taiwan has a marginal
adequacy of EUR 165 million (which represents a 53% confidence interval) as at December 31, 2005.
Under the Groups accounting policy, any inadequacy below the 50% interval would be charged to the
profit and loss account immediately.
F-114
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The sensitivity to interest rates changes is explained below under ING Insurance Interest
rate sensitivity.
If the interest rates as at December 31, 2005 would have been 1% lower, Taiwan would have been
inadequate at the 50% confidence interval and, consequently, an amount of approximately
EUR 1.7 billion (after tax) would have been included as a charge in the profit and loss account,
reflecting the amount necessary to bring reserves to a best estimate level. If the interest rates
as at December 31, 2005 would have been 1% higher, Taiwan would be sufficiently adequate at the 50%
confidence interval, but would still have been inadequate at the 90% confidence interval.
Consequently, the charge currently included in the profit and loss would likely have been reduced.
Furthermore, the reserve adequacy test includes our expectation that the legal entity will be
formally domesticated as a subsidiary of a US entity rather than a branch during 2006 and that
mortality dividends will continue to be allowed to be offset versus negative interest rate
experience.
ACTUARIAL AND UNDERWRITING RISK
General
Actuarial and underwriting risks are the risks resulting from the pricing and acceptance of
insurance contracts. These risks are managed through product design requirements, risk limitations,
and management of concentrations. Actuarial risks are managed through pricing procedures and
included in the overall adequacy of provisions for insurance contract and investment contract
liabilities. Underwriting risks are managed in the process whereby applications submitted for
insurance coverage are reviewed. The maximum underwriting exposure is limited through exclusions,
cover limits, and reinsurance.
Measurement
ING Group has established actuarial and underwriting risk tolerance levels in specific areas of its
insurance operations.
For the main non-life units (in The Netherlands, Belgium, Canada, Mexico) the risk tolerance is
generally set at 2.5% of the Groups after-tax earnings. For 2005, this translated into a (pre-tax)
risk tolerance level of EUR 170 million. The risk tolerance refers to the maximum allowable loss
for catastrophe events. The assessment of potential losses in this business is done on the basis of
1 in 250 events. With respect to the Fire line of business this assessment is based on risk
assessment models that are widely accepted in the industry. For the smaller non-life units, the
(pre-tax) risk tolerance level for 2005 was set at EUR 5.0 million per event per business unit.
With respect to life business ING Groups (pre-tax) risk tolerance level is set at EUR 22 million
per insured life. While life insurance risks are considered to be naturally diversifiable by virtue
of each life being a separate risk, group contracts may result in significant exposures. For life
insurance contracts involving multiple lives ING made its own assessment and believes that the
potential loss from a significant mortality event occurring in the normal course of business will
not exceed an amount higher than approximately 12% of the Groups after-tax earnings. For 2005, this
translated into a (pre-tax) risk-tolerance level of EUR 750 million. Such an amount could result
from a pandemic as observed during the Spanish Flue pandemic in 1918, without taking into account
medical improvements since that time. ING continues to model the possible impact of pandemics based
on studies published by internationally credible organizations.
In case of the existence of exposures higher than the risk tolerance levels as defined above,
appropriate procedures are in place, including third-party reinsurance covers. Particularly for the
property and casualty portfolio, ING purchases protection through which the exposure due to natural
catastrophes is substantially mitigated. ING believes that the credit risks to which it is exposed
under reinsurance contracts are minor.
F-115
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Regarding catastrophic losses arising from events such as terrorism, ING believes that it is
not possible to develop a business model that takes into account the possibility of very high
losses resulting from these events. For the non-life business, losses that result from these events
are generally not covered unless required by law. In various countries industry pools have been
established to mitigate the terrorism risk to which the individual insurers are nevertheless still
exposed. ING participates in such pools.
Through scenario analyses, ING Insurance measured the potential changes in the realized after-tax
earnings of the insurance operations from an increase/decrease of the insurance risk factors over
the year 2005. These changes to income can relate to realized claims or any other net-income item
that would be affected by the change of these factors. In addition, ING has estimated the impact to
the December 31, 2005 shareholders equity of ING Insurance from the same change in insurance risk
factors. The differentiation of sensitivities before and after risk mitigation typically refers to
mitigation of the risks by re-insurance.
Insurance risks sensitivity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on ING Insurance |
|
|
Effect on ING Insurance |
|
|
|
|
|
2005 net profit |
|
|
2005 shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity |
|
|
|
|
|
Before risk |
|
|
After risk |
|
|
Before risk |
|
|
After risk |
|
|
|
|
|
mitigation |
|
|
mitigation |
|
|
mitigation |
|
|
mitigation |
|
Mortality |
|
+10% |
|
|
(82 |
) |
|
|
(61 |
) |
|
|
(85 |
) |
|
|
(63 |
) |
|
|
-10% |
|
|
80 |
|
|
|
61 |
|
|
|
83 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morbidity |
|
+10% |
|
|
(70 |
) |
|
|
(66 |
) |
|
|
(70 |
) |
|
|
(67 |
) |
|
|
-10% |
|
|
70 |
|
|
|
66 |
|
|
|
71 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P&C |
|
+10% |
|
|
(125 |
) |
|
|
(98 |
) |
|
|
(130 |
) |
|
|
(101 |
) |
|
|
-10% |
|
|
125 |
|
|
|
98 |
|
|
|
130 |
|
|
|
101 |
|
The sensitivities represent a one-time increase/decrease of the realized claims of P&C and
morbidity and an increase/decrease of the mortality rates over 2005. Due to the standard definition
of the shocks the mortality risk partly hedges the longevity risk globally, but mortality risk may
not offset longevity risk in particular region. In this case the total risk increases after
including the existing reinsurance contracts.
MARKET RISK
General
Market risks arise when the market value of assets and liabilities do not move consistently as
financial markets change. Changes in interest rates, equity prices, foreign exchange rates and real
estate prices can impact present and future earnings of the insurance operations as well as the
shareholders equity.
In 2005, ING implemented Market Value at Risk (MVaR) limits to manage the market and credit risks
resulting from the Insurance operations world-wide. ALCO Insurance has set a MVaR limit for ING
Group Insurance and each of the business lines that relates to the economic capital of ING Group
Insurance. The MVaR is based on a 99.95% confidence interval over a one-year horizon.
These limits are further allocated to the ING Insurance business units through MVaR sublimits.
These limits are managed by an ALCO Insurance structure on the
respective organizational levels. Corporate Insurance Risk Management (CIRM) consolidates and monitors the MVaR exposures of the
F-116
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
business lines including diversification effects on a quarterly basis. In 2005 there were no
breaches of the overall ING Insurance MVaR limit.
Measurement
At an ING Group level, CIRM is responsible for implementing and monitoring asset and liability
management (ALM) practices and for consistency of the MVaR calculation methods world-wide.
The market risk of ING Insurance is primarily related to interest rate risk and equity risk
although it also includes real estate and foreign currency risks. The following sections provide an
analysis of the exposures of the different types of market risks.
ALM
risk interest rate risk
INGs insurance operations are exposed to changes in interest rates with respect to guaranteed
interest rates on the insurance and investment contract liabilities when interest rates fall. The
current product portfolio also includes products where interest rate risks are entirely or
partially passed on to the policyholder, thereby reducing INGs exposure to interest rate
movements.
Through scenario analyses, ING Insurance measured the potential changes in earnings of the
insurance operations from an instantaneous increase/decrease in interest rates of 100 basis points.
These changes to income can relate to investment income, interest paid to policyholders, adequacy
of provision for liabilities, market-value adjustments, amortization of Deferred Acquisition Costs
(DAC) or any other net-income item that would be affected by interest rate changes. The effect of
interest rate changes is different by business line and by product. In addition, ING has estimated
the impact to the December 31, 2005 shareholders equity of ING Insurance from such an instantaneous
change in interest rates.
Interest-rate sensitivity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
Effect on |
|
ING |
|
|
ING |
|
Insurance |
|
|
Insurance |
|
2005 share- |
|
|
2005 net |
|
holders |
|
|
profit |
|
equity |
Increase interest rates by 1% |
|
|
(68 |
) |
|
|
(2,814 |
) |
Decrease interest rates by 1% |
|
|
(1,743 |
) |
|
|
1,255 |
|
The sensitivities represent an instantaneous increase/decrease of interest rates as of
December 31, 2005. The net profit sensitivity reflects the related immediate effect on net income
after-tax for the year 2005. Sensitivity disclosures include the effect of non-bifurcated embedded
derivatives contained in insurance contracts.
The most significant interest rate risk within INGs insurance businesses exists in Taiwan where
ING has material exposure to a sustained low interest rate environment. This is due to long term
interest rate guarantees of 6-8% embedded in the life contracts sold by the business until 2001.
Since 2002, ING has changed the design of its Taiwan life insurance products, strengthened reserves
and increased the internal capital allocation for this business.
The net profit impact related to a 1% change in current interest rates is asymmetric due to the
need to increase reserves for INGs business in Taiwan if interest rates were 1% lower, including a
1% shift of the long term interest rate assumption from 5.75% to 4.75%. The IFRS-EU profit impact
on Taiwan of 1% lower interest rates at December 31, 2005 is EUR 1.7 billion. This is the amount
necessary to bring reserves to a best estimate (50%) level in this sensitivity. There is not a
corresponding benefit for rising interest rates in 2005 since the additional profit from a rising
interest scenario is not recognized in profit through unlocking of reserves.
F-117
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Shareholders equity impacts also relate directly to use of market values for available for
sale securities offset by shadow accounting of reserves and DAC where possible.
ALM
risk equity risk
INGs insurance operations are exposed to changes of prices in equity markets on two levels:
1) business units that have direct equity holdings in their general accounts; and 2) products where
the revenues of the insurance operations are linked to the value of underlying equity funds, since
this has an impact on the level of charges deducted for unit-linked and variable business.
Through scenario analyses ING Insurance measured the potential changes in earnings of the insurance
operations resulting from an instantaneous increase/decrease in equity markets of 10%. These
changes to income can relate to fee income, unrealized or realized gains and losses, amortization
of DAC or any other net-income item that would be affected by a substantial change to equity
markets. The effect of equity market changes is different by business line and by product. In
addition, ING has estimated the impact to the December 31, 2005 shareholders equity of ING
Insurance from such a change in equity markets.
Equity sensitivity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
Effect on |
|
ING |
|
|
ING |
|
Insurance |
|
|
Insurance |
|
share- |
|
|
2005 net |
|
holders |
|
|
profit |
|
equity |
Increase of equity by 10% |
|
|
59 |
|
|
|
1,072 |
|
Decrease of equity by 10% |
|
|
(80 |
) |
|
|
(1,094 |
) |
The sensitivities represent an instantaneous increase/decrease in equity markets as of
December 31, 2005. The net profit sensitivity reflects the related immediate effect on net income
after-tax for the year 2005. Sensitivity disclosures include the effect of non-bifurcated embedded
derivatives contained in insurance contracts.
ALM
risk foreign exchange risk
Foreign-exchange risk in the investments backing INGs insurance and investment contract
liabilities is dealt with in the investment-management processes in each business unit. An
immaterial portion of the investment portfolio backing insurance liabilities is invested in assets
of a different currency than the liabilities.
Another type of foreign exchange risk exists as translation risk. Locally required capital levels
are invested in local currencies in order to satisfy regulatory requirements and to support local
insurance business regardless of currency movements. These capital levels may affect the
consolidated balance sheet when translated to Euros. Depending on hedging costs and the capital
exposure, ING may hedge the capital over locally required margins.
Through scenario analysis ING Insurance measured the potential changes in the reported earnings of
the insurance operations resulting from an instantaneous increase/decrease on December 31, 2005 in
foreign exchange markets of 10%. In addition, ING has estimated the impact to the December 31, 2005
shareholders equity of ING Insurance from such a change in foreign exchange markets.
F-118
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Foreign currency sensitivity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
Effect on |
|
ING |
|
|
ING |
|
Insurance |
|
|
Insurance |
|
2005 share- |
|
|
2005 net |
|
holders |
|
|
profit |
|
equity |
10% Increase of Euro versus all other currencies |
|
|
(81 |
) |
|
|
(950 |
) |
10% Decrease of Euro versus all other currencies |
|
|
87 |
|
|
|
1,041 |
|
The sensitivities represent an instantaneous increase/decrease in the Euro on December 31,
2005. The net profit sensitivity reflects the related effect on net income after tax for the year
2005. Sensitivity disclosures include the effect of non-bifurcated embedded derivatives contained
in insurance contracts.
The main foreign exchange risks of ING Insurance relate to the translation risk from net income and
equity from business units in USA and Canada. For net income the impact is mitigated through the
usage of average yearly exchange rates.
ALM
risk Real estate risk
Real Estate risk exists in some of the investment portfolios of ING Insurance, most
significantly in the Netherlands. ING Insurance is exposed to the risk of decreasing real estate
prices to the extent these cannot be shared with contract holders in participating insurance plans.
Through scenario analyses ING Insurance measured the potential changes in the earnings of the
insurance operations resulting from an instantaneous increase/decrease in real estate markets of
10%. In addition, ING has estimated the impact to the December 31, 2005 shareholders equity of ING
Insurance from such a change in real estate markets.
Real estate sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on |
|
|
Effect on |
|
ING |
|
|
ING |
|
Insurance |
|
|
Insurance |
|
2005 share- |
|
|
2005 net |
|
holders |
|
|
profit |
|
equity |
Increase of real estate of 10% |
|
|
509 |
|
|
|
525 |
|
Decrease of real estate of 10% |
|
|
(513 |
) |
|
|
(525 |
) |
The sensitivities represent an instantaneous increase/decrease in real estate markets as of
December 31, 2005.
The net profit sensitivity reflects the related immediate effect on net income after tax for the
year 2005.
The main real estate risk of ING Insurance exists within ING Real Estate investment portfolio in
The Netherlands.
Liquidity
risk
Liquidity problems arise if an insurance business does not have enough cash or liquid assets to
meet its cash obligations. Demands for funds can usually be met through ongoing normal operations,
premiums received, the sale of assets or borrowing. Unexpected demands for liquidity may be
triggered by a credit-rating downgrade, negative publicity, deterioration of the economy, reports
of problems of other companies in the same or similar lines of business, significant unanticipated
policy claims, or other unexpected cash demands from policyholders.
F-119
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Liquidity risk decreases as the time frame allowed for generating cash increases. Longer time
frames increase the probability of finding a buyer for some of the companys non-maturing or less
liquid assets or securing external financing. Expected liquidity demands within ING Insurance are
managed through a combination of treasury, investment and asset-liability management guidelines,
which are monitored on an ongoing basis. Unexpected liquidity demands are managed through a
combination of product design, diversification limits on liabilities, investment strategy,
systematic monitoring and advance contingency planning. CIRM has issued formal guidelines requiring
all insurance businesses to regularly assess, monitor and report on their liquidity risk profile.
The guidelines require an analysis of liabilities that increase liquidity risk, a review of the
investment portfolio to ensure adequate liquidity, and analysis of the expected asset-and-liability
cash flows in regards to the ability of the business to meet cash demands.
CREDIT
RISK
General
ING Insurance is exposed to credit risk through the investment of insurance premiums into assets
subject to credit risk. ALCO Insurance sets the constraints for the overall asset allocation of the
insurance activities including credit risk. These issuer limits are set by rating class and average
credit quality and are translated in economic capital terms. Credit risk is managed through the
MVaR limit structure described above. Issuer limits are determined based on the obligors rating.
These limits are managed in the region where the parent company is domiciled. In addition each
insurance company has one or more investment mandates that specify credit-risk appetite by issuer,
type and quality.
Measurement
For the investment portfolios backing the insurance liabilities, INGs policy is to maintain a well
diversified investment portfolio.
The credit exposure of ING Insurance is mainly related to investments in debt securities, private
placements and traditional lending to private individuals. Loans to private individuals are mainly
mortgage loans secured by residential property. Credit exposure also arises from derivatives,
repurchase and reverse-repurchase transactions, securities lending/borrowing and reinsurance
contracts used to hedge the portfolio.
The tables below are based on EUR 172 billion of general account fixed income assets on December
31, 2005 and exclude equities and real estate, but include preferred shares.
In the table below a summary is shown of the outstandings in the general account fixed-income
portfolios per credit rating expressed in Standard & Poors ratings at December 31, 2005.
Risk classes: ING Insurance portfolio by S&P ratings, as % of total outstandings:
|
|
|
|
|
(in percentages) |
|
2005 |
|
AAA |
|
|
26.3 |
% |
AA |
|
|
23.0 |
% |
A |
|
|
32.8 |
% |
BBB |
|
|
14.3 |
% |
Other |
|
|
3.6 |
% |
|
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
Rating classes are defined based upon the quality of the exposures in terms of credit worthiness,
varying from investment grade to problem grade. Assets are generally rated based on issuer rating.
Securitizations are rated based on issue rating The Dutch mortgage portfolio is included with an
average credit rating of A in the table above. The category Other contains assets rated BB and
lower as well as assets that are not rated.
F-120
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
In the table below a summary is shown of the outstandings in the general account fixed-income
portfolios per industry sector.
Risk concentration: ING Insurance Portfolio, by economic sector as % of total outstandings
|
|
|
|
|
(in percentages) |
|
2005 |
|
Sovereigns |
|
|
24.0 |
% |
Financials |
|
|
20.5 |
% |
Mortgages/retail |
|
|
18.8 |
% |
Securitizations |
|
|
15.8 |
% |
General industries |
|
|
4.8 |
% |
Food, beverages and personal care |
|
|
1.7 |
% |
Chemicals |
|
|
1.5 |
% |
Automotive |
|
|
1.1 |
% |
Media |
|
|
1.0 |
% |
Other |
|
|
10.8 |
% |
|
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
In the table below a summary is shown of the outstandings in the general account fixed-income
portfolios per region of the issuer.
Geographical spread: ING Insurance Portfolio, by region as % of total outstandings:
|
|
|
|
|
(in percentages) |
|
2005 |
|
North America |
|
|
42.8 |
% |
Western Europe |
|
|
39.9 |
% |
Asia |
|
|
10.2 |
% |
Latin America |
|
|
5.1 |
% |
Central and Eastern Europe |
|
|
1.8 |
% |
Other |
|
|
0.2 |
% |
|
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
Debtor
provisioning
For credit risks, a provision for loan losses is maintained that is considered adequate to absorb
losses arising from the existing insurance investment portfolios. For 2005, ING Insurance added EUR
21 million to the provision for loan losses compared with a release of EUR 12 million in 2004.
Collateral,
restructuring, past-due obligations and repossession policy
Policies regarding collateral, restructuring, past-due obligations and repossession are similar to
those disclosed in the credit risk section relating to ING Bank.
OPERATIONAL
RISK
The definition of operational risk within ING Insurance is identical to ING Bank. Details
regarding operational risk are mentioned in the operational risk section relating to ING Bank.
ING Insurance has begun calculating economic capital for operational risk on a quarterly basis
beginning 2005. Although not required for regulatory purposes ING has decided internally that ING
Insurance will also adhere to the new Basel II regulations with respect to operational risk
management.
F-121
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.3. SUPPLEMENTAL INFORMATION
The following financial information presents the balance sheets, profit and loss accounts and
statements of cash flows of (i) ING Groep N.V. (parent company only), (ii) subsidiaries, (iii) the
eliminations necessary to arrive at the information for ING on a consolidated basis and (iv) the
total for ING Group for the years ended December 31, 2005 and 2004. See note 2.4.2 for the
consolidated reconciliation of shareholders equity and net profit to US GAAP. A further
description of the adjustments in the reconciliation from IFRS-EU to US GAAP can be found in note
2.4.1 of the notes to the consolidated financial statements.
The principles of valuation and determination of results stated in connection with the consolidated
balance sheet and profit and loss account are also applicable to the ING Groep N.V. parent only
column. Investments in group companies and investments in associates are initially recognized at
cost and subsequently accounted for by the equity method of accounting.
F-122
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.3.1. Consolidating balance sheets
For the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
| |
Consoli- |
|
|
ING Group |
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
Consoli- |
|
|
|
company |
|
|
diaries |
|
|
|
entries |
|
|
dated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
|
|
|
|
13,084 |
|
|
|
|
|
|
|
13,084 |
|
Amounts due from banks |
|
|
|
|
|
|
47,466 |
|
|
|
|
|
|
|
47,466 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets |
|
|
|
|
|
|
149,187 |
|
|
|
|
|
|
|
149,187 |
|
- investments for risk of policyholders |
|
|
|
|
|
|
100,961 |
|
|
|
|
|
|
|
100,961 |
|
- non-trading derivatives |
|
|
|
|
|
|
7,766 |
|
|
|
|
|
|
|
7,766 |
|
- designated as at fair value through profit or loss |
|
|
|
|
|
|
10,230 |
|
|
|
|
|
|
|
10,230 |
|
- other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- available-for-sale |
|
|
|
|
|
|
305,707 |
|
|
|
|
|
|
|
305,707 |
|
- held-to-maturity |
|
|
|
|
|
|
18,937 |
|
|
|
|
|
|
|
18,937 |
|
Loans and advances to customers |
|
|
|
|
|
|
439,181 |
|
|
|
|
|
|
|
439,181 |
|
Reinsurance contracts |
|
|
|
|
|
|
8,285 |
|
|
|
|
|
|
|
8,285 |
|
Investments in associates |
|
|
49,582 |
|
|
|
3,622 |
|
|
|
(49,582 |
) |
|
|
3,622 |
|
Investment property |
|
|
|
|
|
|
5,031 |
|
|
|
|
|
|
|
5,031 |
|
Property and equipment |
|
|
|
|
|
|
5,757 |
|
|
|
|
|
|
|
5,757 |
|
Intangible assets |
|
|
|
|
|
|
3,661 |
|
|
|
|
|
|
|
3,661 |
|
Deferred acquisition costs |
|
|
|
|
|
|
9,604 |
|
|
|
|
|
|
|
9,604 |
|
Other assets |
|
|
37 |
|
|
|
31,114 |
|
|
|
(991 |
) |
|
|
30,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
49,619 |
|
|
|
1,159,593 |
|
|
|
(50,573 |
) |
|
|
1,158,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
36,736 |
|
|
|
41,488 |
|
|
|
(41,488 |
) |
|
|
36,736 |
|
Third-party interests |
|
|
|
|
|
|
1,689 |
|
|
|
|
|
|
|
1,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
36,736 |
|
|
|
43,177 |
|
|
|
(41,488 |
) |
|
|
38,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
296 |
|
Subordinated loans |
|
|
7,355 |
|
|
|
|
|
|
|
(1,259 |
) |
|
|
6,096 |
|
Debt securities in issue |
|
|
3,740 |
|
|
|
77,522 |
|
|
|
|
|
|
|
81,262 |
|
Other borrowed funds |
|
|
|
|
|
|
39,087 |
|
|
|
(6,835 |
) |
|
|
32,252 |
|
Insurance and investment contracts |
|
|
|
|
|
|
263,487 |
|
|
|
|
|
|
|
263,487 |
|
Amounts due to banks |
|
|
|
|
|
|
122,234 |
|
|
|
|
|
|
|
122,234 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
465,712 |
|
|
|
|
|
|
|
465,712 |
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities |
|
|
|
|
|
|
92,058 |
|
|
|
|
|
|
|
92,058 |
|
- non-trading derivatives |
|
|
92 |
|
|
|
6,156 |
|
|
|
|
|
|
|
6,248 |
|
- designated as at fair value through profit or loss |
|
|
|
|
|
|
11,562 |
|
|
|
|
|
|
|
11,562 |
|
Other liabilities |
|
|
1,400 |
|
|
|
38,598 |
|
|
|
(991 |
) |
|
|
39,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,883 |
|
|
|
1,116,416 |
|
|
|
(9,085 |
) |
|
|
1,120,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
49,619 |
|
|
|
1,159,593 |
|
|
|
(50,573 |
) |
|
|
1,158,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-123
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
For the year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
| |
Consoli- |
|
|
ING Group |
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
Consoli- |
|
|
|
company |
|
|
diaries |
|
|
|
entries |
|
|
dated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
|
|
|
|
9,113 |
|
|
|
|
|
|
|
9,113 |
|
Amounts due from banks |
|
|
|
|
|
|
45,084 |
|
|
|
|
|
|
|
45,084 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading assets |
|
|
|
|
|
|
79,649 |
|
|
|
|
|
|
|
79,649 |
|
- investments for risk of policyholders |
|
|
|
|
|
|
77,662 |
|
|
|
|
|
|
|
77,662 |
|
- non-trading derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- designated as at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- other |
|
|
|
|
|
|
3,334 |
|
|
|
|
|
|
|
3,334 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- available-for-sale |
|
|
|
|
|
|
276,331 |
|
|
|
|
|
|
|
276,331 |
|
- held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers |
|
|
|
|
|
|
330,458 |
|
|
|
|
|
|
|
330,458 |
|
Reinsurance contracts |
|
|
|
|
|
|
6,744 |
|
|
|
|
|
|
|
6,744 |
|
Investments in associates |
|
|
35,264 |
|
|
|
2,663 |
|
|
|
(35,264 |
) |
|
|
2,663 |
|
Investment property |
|
|
|
|
|
|
7,151 |
|
|
|
|
|
|
|
7,151 |
|
Property and equipment |
|
|
|
|
|
|
5,783 |
|
|
|
|
|
|
|
5,783 |
|
Intangible assets |
|
|
|
|
|
|
594 |
|
|
|
|
|
|
|
594 |
|
Deferred acquisition costs |
|
|
|
|
|
|
10,428 |
|
|
|
|
|
|
|
10,428 |
|
Other assets |
|
|
138 |
|
|
|
21,865 |
|
|
|
(606 |
) |
|
|
21,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
35,402 |
|
|
|
876,859 |
|
|
|
(35,870 |
) |
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
24,069 |
|
|
|
28,062 |
|
|
|
(28,062 |
) |
|
|
24,069 |
|
Third-party interests |
|
|
|
|
|
|
3,481 |
|
|
|
|
|
|
|
3,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
24,069 |
|
|
|
31,543 |
|
|
|
(28,062 |
) |
|
|
27,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
5,392 |
|
|
|
|
|
|
|
(1,283 |
) |
|
|
4,109 |
|
Debt securities in issue |
|
|
5,178 |
|
|
|
73,834 |
|
|
|
|
|
|
|
79,012 |
|
Other borrowed funds |
|
|
|
|
|
|
29,631 |
|
|
|
(5,919 |
) |
|
|
23,712 |
|
Insurance and investment contracts |
|
|
|
|
|
|
216,851 |
|
|
|
|
|
|
|
216,851 |
|
Amounts due to banks |
|
|
|
|
|
|
95,878 |
|
|
|
|
|
|
|
95,878 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
349,241 |
|
|
|
|
|
|
|
349,241 |
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities |
|
|
|
|
|
|
53,841 |
|
|
|
|
|
|
|
53,841 |
|
- non-trading derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- designated as at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
763 |
|
|
|
26,040 |
|
|
|
(606 |
) |
|
|
26,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,333 |
|
|
|
845,316 |
|
|
|
(7,808 |
) |
|
|
848,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
35,402 |
|
|
|
876,859 |
|
|
|
(35,870 |
) |
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-124
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.3.2. Consolidating income statements
For the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
ING Group |
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
Consoli- |
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
dated |
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
|
|
|
|
48,176 |
|
|
|
|
|
|
|
48,176 |
|
Interest expense banking operations |
|
|
|
|
|
|
39,109 |
|
|
|
|
|
|
|
39,109 |
|
Interest result banking operations |
|
|
|
|
|
|
9,067 |
|
|
|
|
|
|
|
9,067 |
|
Premium income |
|
|
|
|
|
|
45,758 |
|
|
|
|
|
|
|
45,758 |
|
Income from investments |
|
|
|
|
|
|
9,915 |
|
|
|
|
|
|
|
9,915 |
|
Gains and losses from investments |
|
|
|
|
|
|
930 |
|
|
|
|
|
|
|
930 |
|
Commission income |
|
|
|
|
|
|
3,747 |
|
|
|
|
|
|
|
3,747 |
|
Valuation results from non-trading derivatives |
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
47 |
|
Net trading income |
|
|
|
|
|
|
426 |
|
|
|
|
|
|
|
426 |
|
Other income |
|
|
7,217 |
|
|
|
1,228 |
|
|
|
(7,194 |
) |
|
|
1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
7,217 |
|
|
|
71,118 |
|
|
|
(7,194 |
) |
|
|
71,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
47,120 |
|
|
|
|
|
|
|
47,120 |
|
Additions to the provision for loan losses |
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
109 |
|
Other impairments |
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
Staff costs |
|
|
|
|
|
|
7,646 |
|
|
|
|
|
|
|
7,646 |
|
Other interest expenses |
|
|
|
|
|
|
969 |
|
|
|
|
|
|
|
969 |
|
Other operating expenses |
|
|
|
|
|
|
6,327 |
|
|
|
|
|
|
|
6,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
|
|
|
|
62,247 |
|
|
|
|
|
|
|
62,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
7,217 |
|
|
|
8,871 |
|
|
|
(7,194 |
) |
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
7 |
|
|
|
1,372 |
|
|
|
|
|
|
|
1,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period (before third-party interests) |
|
|
7,210 |
|
|
|
7,499 |
|
|
|
(7,194 |
) |
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit attributable to equity holders of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,210 |
|
Third-party interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-125
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
For the year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
ING Group |
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
Consoli- |
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
dated |
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
|
|
|
|
25,448 |
|
|
|
|
|
|
|
25,448 |
|
Interest expense banking operations |
|
|
|
|
|
|
16,707 |
|
|
|
|
|
|
|
16,707 |
|
Interest result banking operations |
|
|
|
|
|
|
8,741 |
|
|
|
|
|
|
|
8,741 |
|
Premium income |
|
|
|
|
|
|
43,617 |
|
|
|
|
|
|
|
43,617 |
|
Income from investments |
|
|
|
|
|
|
9,730 |
|
|
|
|
|
|
|
9,730 |
|
Gains and losses from investments |
|
|
|
|
|
|
649 |
|
|
|
|
|
|
|
649 |
|
Commission income |
|
|
|
|
|
|
3,779 |
|
|
|
|
|
|
|
3,779 |
|
Valuation results from non-trading derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income |
|
|
|
|
|
|
888 |
|
|
|
|
|
|
|
888 |
|
Other income |
|
|
5,750 |
|
|
|
770 |
|
|
|
(5,765 |
) |
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
5,750 |
|
|
|
68,174 |
|
|
|
(5,765 |
) |
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
45,384 |
|
|
|
|
|
|
|
45,384 |
|
Additions to the provision for loan losses |
|
|
|
|
|
|
453 |
|
|
|
|
|
|
|
453 |
|
Other impairments |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
Staff costs |
|
|
|
|
|
|
7,667 |
|
|
|
|
|
|
|
7,667 |
|
Other interest expenses |
|
|
|
|
|
|
1,019 |
|
|
|
|
|
|
|
1,019 |
|
Other operating expenses |
|
|
|
|
|
|
5,874 |
|
|
|
|
|
|
|
5,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
|
|
|
|
60,419 |
|
|
|
|
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
5,750 |
|
|
|
7,755 |
|
|
|
(5,765 |
) |
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
(5 |
) |
|
|
1,714 |
|
|
|
|
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period (before third-party interests) |
|
|
5,755 |
|
|
|
6,041 |
|
|
|
(5,765 |
) |
|
|
6,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit attributable to equity holders of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,755 |
|
Third-party interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-126
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.3.3. Consolidating statement of cash flows
For the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
Consoli- |
|
|
|
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
|
|
|
|
|
company |
|
|
|
diaries | |
|
entries |
|
|
ING Group |
|
Profit before tax |
|
|
7,217 |
|
|
|
8,871 |
|
|
|
(7,194 |
) |
|
|
8,894 |
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
|
|
|
|
|
1,278 |
|
|
|
|
|
|
|
1,278 |
|
amortisation of deferred acquisition costs and VOBA |
|
|
|
|
|
|
(1,141 |
) |
|
|
|
|
|
|
(1,141 |
) |
increase in provisions for insurance and investment contracts |
|
|
|
|
|
|
21,250 |
|
|
|
|
|
|
|
21,250 |
|
additions to the provision for loan losses |
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
109 |
|
other |
|
|
(6,303 |
) |
|
|
(3,531 |
) |
|
|
8,531 |
|
|
|
(1,303 |
) |
Taxation paid |
|
|
|
|
|
|
(1,398 |
) |
|
|
|
|
|
|
(1,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
|
|
|
|
(720 |
) |
|
|
|
|
|
|
(720 |
) |
trading assets |
|
|
|
|
|
|
(29,925 |
) |
|
|
|
|
|
|
(29,925 |
) |
non-trading derivatives |
|
|
|
|
|
|
2,596 |
|
|
|
|
|
|
|
2,596 |
|
other financial assets at fair value through profit or loss |
|
|
|
|
|
|
(2,193 |
) |
|
|
|
|
|
|
(2,193 |
) |
loans and advances to customers |
|
|
(1,183 |
) |
|
|
(60,388 |
) |
|
|
(1,138 |
) |
|
|
(62,709 |
) |
other assets |
|
|
(170 |
) |
|
|
(7,231 |
) |
|
|
(150 |
) |
|
|
(7,551 |
) |
amounts due to banks, not payable on demand |
|
|
|
|
|
|
19,405 |
|
|
|
|
|
|
|
19,405 |
|
customer deposits and other funds on deposit |
|
|
|
|
|
|
60,418 |
|
|
|
1,671 |
|
|
|
62,089 |
|
trading liabilities |
|
|
|
|
|
|
13,442 |
|
|
|
|
|
|
|
13,442 |
|
other financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
8,398 |
|
|
|
|
|
|
|
8,398 |
|
other liabilities |
|
|
(14 |
) |
|
|
5,936 |
|
|
|
(2,694 |
) |
|
|
3,228 |
|
Net cash flow from operating activities |
|
|
(453 |
) |
|
|
35,176 |
|
|
|
(974 |
) |
|
|
33,749 |
|
Investment and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates and group companies |
|
|
(77 |
) |
|
|
(1,109 |
) |
|
|
77 |
|
|
|
(1,109 |
) |
available-for-sale investments |
|
|
|
|
|
|
(260,769 |
) |
|
|
|
|
|
|
(260,769 |
) |
held-to-maturity investments |
|
|
|
|
|
|
(1,030 |
) |
|
|
|
|
|
|
(1,030 |
) |
investment property |
|
|
|
|
|
|
(1,156 |
) |
|
|
|
|
|
|
(1,156 |
) |
property and equipment |
|
|
|
|
|
|
(540 |
) |
|
|
|
|
|
|
(540 |
) |
assets subject to operating leases |
|
|
|
|
|
|
(991 |
) |
|
|
|
|
|
|
(991 |
) |
investments for the risk of policyholders |
|
|
|
|
|
|
(41,781 |
) |
|
|
|
|
|
|
(41,781 |
) |
other investments |
|
|
|
|
|
|
(164 |
) |
|
|
|
|
|
|
(164 |
) |
Disposals and redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates and group companies |
|
|
|
|
|
|
1,761 |
|
|
|
|
|
|
|
1,761 |
|
available-for-sale investments |
|
|
|
|
|
|
218,847 |
|
|
|
|
|
|
|
218,847 |
|
held-to-maturity investments |
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
245 |
|
investment property |
|
|
|
|
|
|
1,030 |
|
|
|
|
|
|
|
1,030 |
|
property and equipment |
|
|
|
|
|
|
483 |
|
|
|
|
|
|
|
483 |
|
assets subject to operating leases |
|
|
|
|
|
|
391 |
|
|
|
|
|
|
|
391 |
|
investments for the risk of policyholders |
|
|
|
|
|
|
34,464 |
|
|
|
|
|
|
|
34,464 |
|
other investments |
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
13 |
|
Net cash flow from investing activities |
|
|
(77 |
) |
|
|
(50,306 |
) |
|
|
77 |
|
|
|
(50,306 |
) |
Proceeds from issuance of subordinated loans |
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
1,901 |
|
Repayments of subordinated loans |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
(177 |
) |
Borrowed funds and debt securities |
|
|
(1,038 |
) |
|
|
7,730 |
|
|
|
1,150 |
|
|
|
7,842 |
|
Deposits by reinsurers |
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
93 |
|
Issuance of ordinary shares |
|
|
9 |
|
|
|
105 |
|
|
|
|
|
|
|
114 |
|
Dividends paid / received |
|
|
(165 |
) |
|
|
(2,296 |
) |
|
|
|
|
|
|
(2,461 |
) |
Net cash flow from financing activities |
|
|
530 |
|
|
|
5,632 |
|
|
|
1,150 |
|
|
|
7,312 |
|
F-127
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
|
|
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
|
|
|
|
|
company |
|
|
diaries | |
|
entries |
|
|
ING Group | |
Net cash flow |
|
|
|
|
|
|
(9,498 |
) |
|
|
253 |
|
|
|
(9,245 |
) |
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
12,329 |
|
|
|
(741 |
) |
|
|
11,588 |
|
Implementation IAS 32/39 |
|
|
|
|
|
|
692 |
|
|
|
|
|
|
|
692 |
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
300 |
|
Cash and cash equivalents at end of year |
|
|
|
|
|
|
3,823 |
|
|
|
(488 |
) |
|
|
3,335 |
|
Cash and cash equivalents comprises the following items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills and other eligible bills |
|
|
|
|
|
|
11,572 |
|
|
|
|
|
|
|
11,572 |
|
Amounts due from/to banks |
|
|
|
|
|
|
(21,321 |
) |
|
|
|
|
|
|
(21,321 |
) |
Cash and balances with central banks |
|
|
|
|
|
|
13,572 |
|
|
|
(488 |
) |
|
|
13,084 |
|
Cash and cash equivalents at end of year |
|
|
|
|
|
|
3,823 |
|
|
|
(488 |
) |
|
|
3,335 |
|
For the year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
Subsi- |
|
|
Consoli- |
|
|
ING Group |
|
|
|
Parent |
|
|
diaries |
|
|
dating |
|
|
|
|
|
|
|
company |
|
|
|
|
|
|
entries |
|
|
|
|
|
Profit before tax |
|
|
(5,750 |
) |
|
|
7,756 |
|
|
|
(5,766 |
) |
|
|
7,740 |
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
|
|
|
|
|
563 |
|
|
|
|
|
|
|
563 |
|
amortisation of deferred acquisition costs and VOBA |
|
|
|
|
|
|
(858 |
) |
|
|
|
|
|
|
(858 |
) |
increase in provisions for insurance and investment contracts |
|
|
|
|
|
|
13,244 |
|
|
|
|
|
|
|
13,244 |
|
additions to the provision for loan losses |
|
|
|
|
|
|
453 |
|
|
|
|
|
|
|
453 |
|
other |
|
|
(5,937 |
) |
|
|
4,393 |
|
|
|
6,023 |
|
|
|
4,479 |
|
Taxation paid |
|
|
|
|
|
|
(1,163 |
) |
|
|
|
|
|
|
(1,163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
|
|
|
|
(1,206 |
) |
|
|
|
|
|
|
(1,206 |
) |
trading assets |
|
|
|
|
|
|
(4,417 |
) |
|
|
|
|
|
|
(4,417 |
) |
non-trading derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other financial assets at fair value through profit or loss |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(14 |
) |
loans and advances to customers |
|
|
(2,885 |
) |
|
|
(36,556 |
) |
|
|
4,704 |
|
|
|
(34,737 |
) |
other assets |
|
|
(59 |
) |
|
|
644 |
|
|
|
(249 |
) |
|
|
336 |
|
amounts due to banks, not payable on demand |
|
|
|
|
|
|
21,986 |
|
|
|
|
|
|
|
21,986 |
|
customer deposits and other funds on deposit |
|
|
|
|
|
|
65,069 |
|
|
|
(514 |
) |
|
|
64,555 |
|
trading liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other liabilities |
|
|
(51 |
) |
|
|
3,943 |
|
|
|
249 |
|
|
|
4,141 |
|
Net cash flow from operating activities |
|
|
(3,182 |
) |
|
|
73,837 |
|
|
|
(4,447 |
) |
|
|
75,102 |
|
Investment and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates and group companies |
|
|
(152 |
) |
|
|
(2,491 |
) |
|
|
|
|
|
|
(2,643 |
) |
available-for-sale investments |
|
|
|
|
|
|
(262,293 |
) |
|
|
|
|
|
|
(262,293 |
) |
held-to-maturity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment property |
|
|
|
|
|
|
(1,169 |
) |
|
|
|
|
|
|
(1,169 |
) |
property and equipment |
|
|
|
|
|
|
(380 |
) |
|
|
|
|
|
|
(380 |
) |
assets subject to operating leases |
|
|
|
|
|
|
(950 |
) |
|
|
|
|
|
|
(950 |
) |
investments for the risk of policyholders |
|
|
|
|
|
|
(34,467 |
) |
|
|
|
|
|
|
(34,467 |
) |
other investments |
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
|
(103 |
) |
F-128
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
|
|
|
|
|
Parent |
|
|
Subsi- |
|
|
dating |
|
|
|
|
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
ING Group | |
Disposals and redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates and group companies |
|
|
2,303 |
|
|
|
1,511 |
|
|
|
(2,294 |
) |
|
|
1,520 |
|
available-for-sale investments |
|
|
|
|
|
|
197,070 |
|
|
|
|
|
|
|
197,070 |
|
held-to-maturity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment property |
|
|
|
|
|
|
1,123 |
|
|
|
|
|
|
|
1,123 |
|
property and equipment |
|
|
|
|
|
|
192 |
|
|
|
|
|
|
|
192 |
|
assets subject to operating leases |
|
|
|
|
|
|
388 |
|
|
|
|
|
|
|
388 |
|
investments for the risk of policyholders |
|
|
|
|
|
|
29,382 |
|
|
|
|
|
|
|
29,382 |
|
other investments |
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
65 |
|
Net cash flow from investing activities |
|
|
2,151 |
|
|
|
(72,122 |
) |
|
|
(2,294 |
) |
|
|
(72,265 |
) |
Proceeds from issuance of subordinated loans |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Repayments of subordinated loans |
|
|
(410 |
) |
|
|
|
|
|
|
|
|
|
|
(410 |
) |
Borrowed funds and debt securities |
|
|
(573 |
) |
|
|
3,211 |
|
|
|
(2,612 |
) |
|
|
26 |
|
Deposits by reinsurers |
|
|
|
|
|
|
309 |
|
|
|
|
|
|
|
309 |
|
Issuance of ordinary shares |
|
|
449 |
|
|
|
588 |
|
|
|
|
|
|
|
1,037 |
|
Dividends paid / received |
|
|
565 |
|
|
|
(1,448 |
) |
|
|
|
|
|
|
(883 |
) |
Net cash flow from financing activities |
|
|
1,031 |
|
|
|
2,660 |
|
|
|
(2,612 |
) |
|
|
1,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
|
|
|
|
4,375 |
|
|
|
(459 |
) |
|
|
3,916 |
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
7,997 |
|
|
|
(282 |
) |
|
|
7,715 |
|
Implementation IAS 32/39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
(43 |
) |
Cash and cash equivalents at end of year |
|
|
|
|
|
|
12,329 |
|
|
|
(741 |
) |
|
|
11,588 |
|
Cash and cash equivalents comprises the following items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills and other eligible bills |
|
|
|
|
|
|
12,382 |
|
|
|
|
|
|
|
12,382 |
|
Amounts due from/to banks |
|
|
|
|
|
|
(9,907 |
) |
|
|
|
|
|
|
(9,907 |
) |
Cash and balances with central banks |
|
|
|
|
|
|
9,854 |
|
|
|
(741 |
) |
|
|
9,113 |
|
Cash and cash equivalents at end of year |
|
|
|
|
|
|
12,329 |
|
|
|
(741 |
) |
|
|
11,588 |
|
F-129
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.3.4. NOTES TO THE SUPPLEMENTAL INFORMATION
ASSETS
INVESTMENTS IN WHOLLY OWNED SUBSIDIARIES
Investments in wholly owned subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
sheet |
|
|
|
|
|
|
sheet |
|
|
|
|
Owner-ship |
|
value |
|
|
Owner- |
|
|
value |
|
|
|
|
(%) |
|
|
2005 |
|
|
ship (%) | |
|
2004 |
|
Name of investee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Bank N.V. |
|
|
100 |
|
|
|
20,490 |
|
|
|
100 |
|
|
|
14,354 |
|
ING Verzekeringen N.V. |
|
|
100 |
|
|
|
20,607 |
|
|
|
100 |
|
|
|
13,243 |
|
Other |
|
|
|
|
|
|
391 |
|
|
|
|
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,488 |
|
|
|
|
|
|
|
28,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in investments in wholly owned subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
28,062 |
|
|
|
28,651 |
|
Change in accounting principles |
|
|
4,510 |
|
|
|
(1,991 |
) |
Repayments to group companies |
|
|
|
|
|
|
(2,303 |
) |
Divestures of group companies |
|
|
|
|
|
|
152 |
|
Revaluations |
|
|
4,205 |
|
|
|
(678 |
) |
Result of the group companies |
|
|
7,194 |
|
|
|
5,765 |
|
Dividend |
|
|
(2,296 |
) |
|
|
(1,446 |
) |
|
|
|
|
|
|
|
|
|
|
41,675 |
|
|
|
28,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ING Groep N.V. shares held by group companies |
|
|
(187 |
) |
|
|
(88 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
41,488 |
|
|
|
28,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from Group companies |
|
|
8,094 |
|
|
|
7,202 |
|
|
|
|
|
|
|
|
Total |
|
|
49.582 |
|
|
|
35.264 |
|
|
|
|
|
|
|
|
SUBORDINATED LOANS
See Note 14 to the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of |
|
|
|
|
|
|
Balance sheet value |
|
Interest rate |
|
issue |
|
|
Due date |
|
|
2005 |
|
|
2004 |
|
5.775% |
|
|
2005 |
|
|
Unlimited |
|
|
837 |
|
|
|
|
|
6.125% |
|
|
2005 |
|
|
Unlimited |
|
|
574 |
|
|
|
|
|
4.176% |
|
|
2005 |
|
|
Unlimited |
|
|
496 |
|
|
|
|
|
Variable |
|
|
2004 |
|
|
Unlimited |
|
|
934 |
|
|
|
1,000 |
|
6.200% |
|
|
2003 |
|
|
Unlimited |
|
|
410 |
|
|
|
366 |
|
Variable |
|
|
2003 |
|
|
Unlimited |
|
|
691 |
|
|
|
750 |
|
7.200% |
|
|
2002 |
|
|
Unlimited |
|
|
904 |
|
|
|
807 |
|
7.050% |
|
|
2002 |
|
|
Unlimited |
|
|
659 |
|
|
|
586 |
|
6.500% |
|
|
2001 |
|
|
Unlimited |
|
|
589 |
|
|
|
600 |
|
8.439% |
|
|
2000 |
|
|
December |
|
|
1,261 |
|
|
|
1,100 |
|
|
|
|
|
|
|
|
31,2030 |
|
|
|
|
|
|
|
|
|
9.200% |
|
|
2000 |
|
|
June 30, |
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,355 |
|
|
|
5,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-130
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
EUR 5,563 million (2004: EUR 5,026 million) of these loans has been subsequently provided as
subordinated loans by ING Groep N.V. to ING Bank N.V. under the same conditions as the original
bonds.
EUR 1,792 million (2004: EUR 366 million) has been subsequently provided as subordinated loan by
ING Groep N.V. to ING Verzekeringen N.V. under the same conditions as the original bonds.
The number of debentures held by group companies as at December 31, 2005 was nil with a balance
sheet value of nil (2004: 7,800 with a balance sheet value of EUR 1 million).
Unsecured subordinated loans from group companies to ING Groep N.V., which may be renewable at
their due dates at the then prevailing market rates, are included in subordinated loans.
DEBT SECURITIES IN ISSUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
Balance sheet value |
|
|
|
Year of issue |
|
|
Due date |
|
|
2005 |
|
|
2004 |
|
5.000% |
|
|
2001 |
|
|
|
May 3, 2006 |
|
|
|
999 |
|
|
|
1,000 |
|
6.125% |
|
|
2000 |
|
|
|
January 4, 2011 |
|
|
|
996 |
|
|
|
1,000 |
|
6.000% |
|
|
2000 |
|
| |
August 1, 2007 |
| |
|
750 |
|
|
|
750 |
|
5.500% |
|
|
2000 |
|
|
|
May 11, 2005 |
| |
|
|
|
|
|
1,428 |
|
5.500% |
|
|
1999 |
| |
|
September 14, 2009 |
| |
|
995 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,740 |
|
|
|
5,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of debentures held by group companies as at December 31, 2005 was 2,519 with a balance
sheet value of EUR 3 million (2004: 6,377 with a balance sheet value of EUR 6 million).
Amounts owed to group companies by remaining term:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
up to one year |
|
|
956 |
|
|
|
600 |
|
one year to five years |
|
|
35 |
|
|
|
|
|
over five years |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
991 |
|
|
|
606 |
|
|
|
|
|
|
|
|
F-131
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
2.4. |
|
SHAREHOLDERS EQUITY AND NET PROFIT ON THE BASIS OF US GAAP |
All references to IFRS-EU in this section refer to International Financial Reporting Standards as
adopted by the EU, including the decisions ING Group made with regard to the options available
under IFRS as adopted by the EU.
The consolidated financial statements of ING Group are presented in accordance with IFRS-EU.
IFRS-EU differs in certain respects from accounting principles generally accepted in the United
States of America (US GAAP). The following information includes a summary of the significant
differences between the two frameworks and additional disclosures required under US GAAP.
|
|
|
2.4.1 |
|
VALUATION AND INCOME RECOGNITION DIFFERENCES BETWEEN IFRS-EU AND US
GAAP |
As discussed in section Changes in accounting principles on page F-8, ING Group adopted IFRS-EU
as of 2005. The 2004 comparatives have been restated to comply with IFRS-EU. However, as permitted
by IFRS 1, ING Group has not restated the 2004 comparatives for the impact of IAS 32, IAS 39 and
IFRS 4. Accordingly, comparative information with respect to financial instruments and insurance
contracts is prepared under ING Groups previous accounting policies.
As a result, in the table provided on page F-9 the 2005 columns reconcile IFRS-EU (including IAS
32, IAS 39 and IFRS 4) to US GAAP. The 2004 columns reconcile IFRS-EU excluding IAS 32, IAS 39 and
IFRS 4 to US GAAP. The application of IAS 32, IAS 39 and IFRS 4 as of January 1, 2005 results in
certain cases in different reconciling items between IFRS-EU and US GAAP as compared to 2004. Where
applicable, the notes to differences between IFRS-EU and US GAAP discussed below refer separately
to IFRS-EU 2005 and 2004.
An explanation of differences between IFRS-EU (applied in 2005) and IFRS-EU excluding IAS 32, IAS
39 and IFRS 4 (applied in 2004) is provided in section Changes in accounting principles under
Differences from implementing IAS 32/39 and IFRS 4 as of
January 1, 2005 on page F-11.
Goodwill (2005 and 2004)
Under IFRS-EU, goodwill is capitalized on acquisitions after January 1, 2004; goodwill on
acquisitions prior to January 1, 2004 was charged directly to equity. Under US GAAP, goodwill is
recognized on all acquisitions. When a reporting unit or a business is to be disposed of, goodwill
associated with that reporting unit or business is included in the carrying amount of the reporting
unit or business in determining the gain or loss on disposal. The difference as at January 1, 2004
may therefore result in differences in results on disposal. In addition, the transition difference
may result in differences in impairments in future years. The amount of transition difference
changes due to foreign currency translation effect.
The timing of the recognition of goodwill may be different under IFRS-EU and US GAAP since IFRS-EU
requires that contingent consideration be recorded at the date of acquisition, with subsequent
adjustments to contingent consideration reflected in goodwill. Under US GAAP, contingent
consideration is only recorded when the contingency is resolved and the consideration is issued or
becomes issuable.
This item includes intangible assets and related amortization related to acquisitions before
January 1, 2004, which under IFRS-EU were charged directly to equity as part of goodwill.
Real estate (2005 and 2004)
Investment property
Under IFRS-EU, investment property is measured at fair value, with changes in fair value
recognized in the profit and loss account. No depreciation is recorded. Under US GAAP, investment
property is measured at cost less depreciation and impairment. Depreciation is charged to the
profit and loss account. Realized results on disposal are reported in the profit and loss account.
F-132
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Property in own use
Under IFRS-EU, property in own use is measured at fair value with changes in fair value
recognized in equity. Negative revaluation reserves on a property-by-property basis are charged to
the profit and loss account. Subsequent recoveries are recognized as income up to the original
cost. Depreciation over the fair value is charged to the profit and loss account. On disposal any
revaluation reserve remains in equity and any difference between the carrying amount of the
property and the sales price is reported in the profit and loss account. Under US GAAP, property in
own use is measured at cost less depreciation and impairment. Depreciation over the cost basis is
charged to the profit and loss account. Realized results on disposal are reported in the profit and
loss account. Impairments are an adjustment to the cost basis and are not reversed on subsequent
recovery.
Sale and leaseback
Under IFRS-EU the gains and losses arising from a sale and operating leaseback transaction are
recognized immediately, provided the transaction has been concluded at fair value. Under US GAAP,
gains on a sale and operating leaseback transaction are generally amortized over the future period
of the lease.
Debt securities (2005)
Held to maturity investments
Under IFRS-EU, assets designated as held-to-maturity at the date of implementing IFRS-EU
(January 1, 2005) were recorded at the amortized cost value as at that date. Under US GAAP, these
assets were transferred to held-to-maturity from available-for-sale at the January 1, 2005 fair
value. The difference between fair value and amortized cost at January 1, 2005 is amortized over
the remaining life. For assets designated as held-to-maturity after January 1, 2005 there is no
difference between IFRS-EU and US GAAP.
Effective interest on prepayment sensitive assets
Under IFRS-EU, in applying the effective yield method to determine amortized cost of
prepayment sensitive assets, the original effective yield is maintained and any recognized
adjustment, based on changes in future cash flow estimates, is made to the carrying amount of the
asset (cumulative catchup method). Under US GAAP, for beneficial interests in recognized assets
that are not of high credit quality, a prospective method is used which requires changing the
existing yield to a new yield based on actual cash flows to date and the latest expected future
cash flow profile of the assets. For other prepayment sensitive assets a new yield and
retrospective adjustment is required.
Foreign currency translation
Under IFRS-EU, foreign currency translation results on translating the amortized cost of
available-for-sale debt securities is included in the profit and loss account. The difference
between fair value and amortized cost as translated into the functional currency is included in the
revaluation reserve in equity. Under US GAAP all foreign currency translation results on
available-for-sale debt securities are recognized in shareholders equity as part of the fair value
adjustment (revaluation reserve).
Reversals of impairments
Under IFRS-EU, prior impairments on debt securities may be reversed if there is an increase in
fair value that can be objectively related to a new event. Under US GAAP, impairments on debt
securities are not reversed.
Debt securities (2004)
Valuation of fixed-interest securities
Under IFRS-EU excluding IAS 39 (2004), investments in fixed-interest securities are carried at
redemption value. Differences between redemption value and cost are amortized to the profit and
loss account over the remaining term of the investments concerned. Under US GAAP, securities which
are available for sale are stated at fair value. Unrealized movements in the fair value are
recognized in shareholders equity. Realized results on disposal are recognized immediately in the
profit and loss account.
F-133
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Realized gains/losses on disposal of investments in fixed-interest securities
Under IFRS-EU excluding IAS 39 (2004), the result on disposal of investments in fixed-interest
securities, i.e. the difference between the proceeds from sale and the book value, is treated as a
yield difference. These yield differences are taken to the profit and loss account over the
remaining term of the investment portfolio. Under US GAAP, the result on disposal is immediately
recognized in the profit and loss account.
Valuation of equity securities (2004)
Under IFRS-EU excluding IAS 39 (2004) and US GAAP, unrealized losses on equity securities are
recorded in the revaluation reserve, unless the securities are considered to be impaired.
Impairments are charged to the profit and loss account. The determination of impairment involves
various assumptions and factors, including the period of time and the extent to which the
unrealized loss has existed and general market conditions, but is primarily based on the financial
condition of the issuer in the long-term; ING has the intention and ability to hold securities with
unrealized losses to full recovery. Under US GAAP, unrealized losses that are considered other
than temporary are charged to the profit and loss account. The determination of other than
temporary is primarily based on the duration and extent to which the market value has been below
cost.
Derivatives and hedge accounting (2005)
Under IFRS-EU, hedge accounting is applied where possible. Accordingly, under IFRS-EU gains and
losses on derivatives are deferred in equity when hedging relationships are designated as cash flow
hedges. Adjustments are made to hedged items when hedging relationships are designated as fair
value hedges. Under US GAAP, the Group has opted to not apply hedge accounting subject to items
specifically designated as a hedge under US GAAP (including certain hedges of net investments in
foreign operations). Accordingly, under US GAAP all derivatives other than those designated as
hedges are marked-to-market through the income statement and no adjustments to hedged items are
recognized.
Derivatives and hedge accounting (2004)
Under IFRS-EU excluding IAS 39 (2004), derivative financial instruments, primarily interest rate
swap contracts, used to manage interest rate risk are accounted for as off-balance sheet
transactions. The related interest income and expense is accounted for on a basis in conformity
with the hedged position, primarily on an accrual basis. Transactions qualify as hedges if these
transactions are identified as such and there is a negative correlation between the hedging results
and the results of the position being hedged. Under US GAAP, derivatives are carried at fair value
with changes in fair value recorded in income unless specified criteria are met to obtain hedge
accounting treatment. Under US GAAP, the Group has opted to not applying hedge accounting subject
to items specifically designated as a hedge under US GAAP (including certain hedges of net
investments in foreign operations). Accordingly, under US GAAP all derivatives other than those
designated as hedges are marked-to-market through the income statement and no adjustments to hedged
items are recognized.
Fair value option (2005)
Under IFRS-EU, certain financial instruments are designated as at fair value through profit and
loss. For US GAAP, these financial instruments are reported as either available-for-sale
instruments with movements in fair value recognized in shareholders equity or as loans and
receivables which are carried at amortized cost.
Deferred acquisition costs (2005 and 2004)
Under IFRS-EU, acquisition costs of certain life insurance business involving the receipt of
regular premiums are recognized and amortized to the profit and loss account in proportion to
future premiums. Under US GAAP, deferred acquisition costs of traditional insurance contracts are
likewise amortized in proportion to future premiums. For universal-life type contracts, investment
contracts and for participating individual life insurance contracts, deferred acquisition costs are
amortized at a constant rate based on the present value of the estimated gross profit margins
expected to be realized over the life of the book of contracts. Changes in estimated gross profits
result in a retroactive adjustment recorded in the period the estimate of future gross profits
change. Both under IFRS-EU and
F-134
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
US GAAP deferred acquisition costs are adjusted, where applicable, (through equity) to reflect
changes that would have been necessary if unrealized investment gains and losses related to
available-for-sale securities had been realized. However, the amounts may be different due to
differences in underlying accounting principles.
Provision for insurance liabilities (2005 and 2004)
Provision for life policyholders
Both under IFRS-EU and US GAAP, the provision for life policy liabilities is calculated on the
basis of a prudent prospective actuarial method, having regard to the conditions of current
insurance contracts. The difference between IFRS-EU and US GAAP primarily concerns the treatment of
initial expenses and the assumptions which are made in calculating the provisions with regard to
the yield on the investments. Adequacy testing of the provisions for life policy liabilities, net
of unamortised policy acquisition costs and value of business acquired, is performed similarly
under both IFRS-EU and US GAAP. A reserve inadequacy (under US GAAP: a premium deficiency) exists
if the life policy liabilities plus the present value of expected future gross premiums are
insufficient to provide for expected future policy benefits and expenses and
to recover any unamortised policy acquisition costs and value of business acquired. Reserve
strengthening is recognised as an additional provision for insurance liabilities under IFRS-EU.
Premium deficiencies are recognised under US GAAP as an adjustment to the current years value of
business acquired, or if the deficiency is greater than the value of business acquired, it is
recognised as a decrease in deferred acquisition costs and then as an increase in the provision for
life policy liabilities. Based on the differences in the life policy liabilities under IFRS-EU and
US GAAP and the different confidence levels used in reserve adequacy testing, a premium deficiency
may be recognised differently under US GAAP.
Furthermore, a shadow premium deficiency may arise under US GAAP when unrealised investment gains
related to available-for-sale securities are included in the US GAAP adequacy testing as if the
gains had been realised. This results in an adjustment to equity for any shadow premium deficiency
calculated and an adjustment to the current years value of business acquired, deferred acquisition
costs, or provision for life policy liabilities as above. This adjustment is recorded under US GAAP
but is not recorded for IFRS-EU purposes.
Investment contracts (2005)
Under IFRS-EU, certain contracts that do not contain significant insurance risk are measured and
presented as financial instruments and not as insurance contracts. Under US GAAP, these contracts
are measured and presented as insurance contracts.
Deferred profit sharing (2005)
Under IFRS-EU, a deferred policyholder profit sharing liability is established for the realised and
unrealised investment results allocated to insurance contracts with discretionary participation or
with a legal/constructive obligation to share investment results with policyholders. Under US GAAP,
such deferred liability is only recognised for legal obligations.
Employee benefits (2005 and 2004)
Unrecognized actuarial gains and losses
Under IFRS-EU, all previously unrecognized actuarial gains and losses were charged to equity
at January 1, 2004. Under US GAAP, no reset of actuarial gains and losses was applied at January 1,
2004.
Accumulated benefit obligation in excess of the fair value of the plan assets
Under US GAAP, an additional liability is recognized immediately in a situation where the
accumulated benefit obligation exceeds the fair value of the plan assets and that exceeds the
amount of the recorded unfunded accrued pension cost. The accumulated benefit obligation differs
from the projected benefit obligation in that it does not take into account future salary
increases. Under IFRS-EU, such additional liability is not recognized.
F-135
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Equity instruments (2005)
Under IFRS-EU, instruments with the legal form of equity but with fixed or determinable repayments
or dividends are classified as liabilities. Under US GAAP, these instruments are classified as
equity.
Provision for restructuring (2005 and 2004)
Under IFRS-EU, certain restructuring costs relating to employee terminations are recognized when a
restructuring plan has been announced. Under US GAAP, liabilities related to termination benefits
are recognized when incurred. Employee termination costs are generally considered to be incurred
when certain criteria have been met and the plan has been communicated to employees (communication
date). Liabilities are recognized on the communication date unless further service (beyond a
minimum retention period) is required from the employee in which case costs are recognized as
benefits are earned.
Associates and other equity investments (2005)
Differences arise between US GAAP and IFRS-EU for associates for which equity accounting is applied
due to underlying differences between IFRS-EU and US GAAP in the associates equity and profit and
loss. These mainly relate to underlying differences in the accounting treatment for real estate.
Associates and other equity investments (2004)
Differences arise between US GAAP and IFRS-EU for associates for which equity accounting is applied
due to underlying differences between IFRS-EU and US GAAP in the associates equity and profit and
loss. These mainly relate to underlying differences in the accounting treatment for real estate.
Under IFRS-EU excluding IAS 39 (2004), equity participations are carried at either the lower of
cost or market value or at net asset value. Dividends received and realized gains and losses on the
sale of these shareholdings are charged to the profit and loss account. Under US GAAP, these
shareholdings are accounted for at either fair value with changes in fair value recorded in
shareholders equity, or, in cases where significant influence can be exercised by ING, by the
equity method.
The criteria for the recognition of gains and losses on the sale of certain equity investments are
more stringent under US GAAP. As a result, profit on sale is not always recognized in the same
accounting period.
Loan loss provisioning (2005)
Under IFRS-EU, loan loss provisions are determined under a revised methodology based on a narrow
interpretation of an incurred loss model. The application of the IFRS-EU methodology has reduced
the amount of the unallocated provision for loan losses that ING Group provided in prior years to
adequately capture various subjective and judgmental aspects of credit risk assessment which were
not considered on an individual basis. Accordingly, the alignment of US GAAP reporting with the
change in estimation process on adoption of IFRS-EU in 2005 has resulted in a release of EUR 623
million (before tax) of the provision through the 2005 US GAAP profit.
Other (2005 and 2004)
Other includes the effect of certain other differences between IFRS-EU and US GAAP, which both
individually and in aggregate have no significant effect on shareholders equity and net profit for
the period.
F-136
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.4.2 RECONCILIATION OF SHAREHOLDERS EQUITY AND NET PROFIT TO US GAAP
Amounts in accordance with IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
Net profit |
|
|
|
2005 |
|
|
2004 |
(1) |
|
2005 |
|
|
2004 |
(1) |
Group equity / Profit for the period |
|
|
38,425 |
|
|
|
27,550 |
|
|
|
7,515 |
|
|
|
6,031 |
|
Third-party interests |
|
|
(1,689 |
) |
|
|
(3,481 |
) |
|
|
(305 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity / Net profit attributable to equityholders
of the Company |
|
|
36,736 |
|
|
|
24,069 |
|
|
|
7,210 |
|
|
|
5,755 |
|
Adjustments in respect of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
3,837 |
|
|
|
4,046 |
|
|
|
(445 |
) |
|
|
(189 |
) |
Real estate |
|
|
(1,899 |
) |
|
|
(2,538 |
) |
|
|
(76 |
) |
|
|
316 |
|
Debt securities |
|
|
397 |
|
|
|
11,656 |
|
|
|
(405 |
) |
|
|
206 |
|
Valuation of equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148 |
|
Derivatives and hedge accounting |
|
|
590 |
|
|
|
(101 |
) |
|
|
794 |
|
|
|
425 |
|
Fair value option |
|
|
155 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
Deferred acquisition costs and value of business acquired |
|
|
(687 |
) |
|
|
(418 |
) |
|
|
(329 |
) |
|
|
(79 |
) |
Provision for insurance liabilities |
|
|
277 |
|
|
|
(431 |
) |
|
|
151 |
|
|
|
282 |
|
Deferred profit sharing |
|
|
2,691 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
Employee benefits |
|
|
593 |
|
|
|
2,041 |
|
|
|
(120 |
) |
|
|
(64 |
) |
Equity instruments |
|
|
296 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
Provision for restructuring |
|
|
119 |
|
|
|
60 |
|
|
|
60 |
|
|
|
60 |
|
Associates and other equity investments |
|
|
(1,115 |
) |
|
|
(138 |
) |
|
|
(424 |
) |
|
|
5 |
|
Loan loss provisioning |
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
Other |
|
|
|
|
|
|
37 |
|
|
|
(28 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
5,254 |
|
|
|
14,214 |
|
|
|
(145 |
) |
|
|
1,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of the adjustments |
|
|
493 |
|
|
|
3,521 |
|
|
|
188 |
|
|
|
204 |
|
Third-party interests in adjustments (after tax) |
|
|
122 |
|
|
|
332 |
|
|
|
99 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments after tax |
|
|
4,883 |
|
|
|
11,025 |
|
|
|
(234 |
) |
|
|
933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP
(excluding effects of changes in accounting principles) |
|
|
41,619 |
|
|
|
35,094 |
|
|
|
6,976 |
|
|
|
6,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of changes in accounting principles(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
41,619 |
|
|
|
35,094 |
|
|
|
6,976 |
|
|
|
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In the table provided above the 2005 columns reconcile IFRS-EU (including IAS 32, IAS 39
and IFRS 4) to US GAAP. The 2004 columns reconcile IFRS-EU excluding IAS 32, IAS 39 and IFRS 4 to
US GAAP. The application of IAS 32, IAS 39 and IFRS 4 as of January 1, 2005 results in certain
cases in different reconciling items between IFRS-EU and US GAAP as compared to 2004. See also note
2.4.1 |
|
(2) |
|
The cumulative effect of changes in accounting principles in 2004 is EUR 91 million
(after tax) as explained in note 2.4.10.(h). |
2.4.3 RECONCILIATION FROM IFRS-EU TO IFRS AS PUBLISHED BY THE IASB
ING Group applies IFRS-EU as its basis of accounting. In comparison to IFRS as published by the
IASB, IFRS-EU eliminates certain restrictions concerning hedge accounting for portfolio
hedges of core deposits. ING Group has not yet implemented hedge accounting of core deposits and is
currently considering adoption in 2006. Therefore, as at December 31, 2004 and December 2005,
shareholders equity and net profit under IFRS as published by the IASB would not have been
different from the amounts presented under IFRS-EU.
2.4.4 TRANSITIONAL PROVISIONS
The impact of implementing IFRS-EU is disclosed in section Impact of changes in accounting
principles on net profit and equity on page F-9.
F-137
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The transitional provisions applied by the company in implementing IFRS-EU are disclosed in
section Changes in accounting principles on page F-8. The only transitional provision that
provided the company with accounting alternatives that would have a significant impact on
shareholders equity relates to the capitalization of Goodwill. Had the company capitalized
goodwill fully retrospectively, shareholders equity would have been approximately EUR 3,837
million higher. This amount is the net of retrospective capitalization of approximately EUR 17,966
million, cumulative retrospective impairment of approximately EUR 13,541 million and other
movements of EUR 588 million (mainly foreign currency differences).
This election has no impact on net income in future periods, unless (part of) this goodwill would
become impaired or the related business units would be disposed.
2.4.5 NET PROFIT PER SHARE
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Net profit determined in accordance with IFRS-EU |
|
|
7,210 |
|
|
|
5,755 |
|
Reconciling adjustments to net profit US GAAP |
|
|
(234 |
) |
|
|
842 |
|
|
|
|
|
|
|
|
Net profit/(loss) determined in accordance with US GAAP |
|
|
6,976 |
|
|
|
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding |
|
|
2,169.5 |
|
|
|
2,125.3 |
|
|
|
|
|
|
|
|
|
|
Basic earnings/(loss) per share: |
|
|
|
|
|
|
|
|
IFRS-EU |
|
|
3.32 |
|
|
|
2.71 |
|
US GAAP (excluding effects of changes in accounting principles)(1) |
|
|
3.21 |
|
|
|
3.14 |
|
US GAAP (including effects of changes in accounting principles)(1) |
|
|
3.21 |
|
|
|
3.10 |
|
|
|
|
(1) |
|
The cumulative effect of changes in accounting principles in 2004 is EUR 91 million (after
tax) as explained in note 2.4.10.(h). |
2.4.6 PRESENTATION DIFFERENCES BETWEEN IFRS AS ADOPTED BY THE EU AND US
GAAP
In addition to the differences in valuation and income recognition principles, other differences,
essentially related to presentation, exist between IFRS-EU and US GAAP. Although these differences
do not cause differences between IFRS-EU and US GAAP reported net profit and/or shareholders
equity, it may be useful to understand them to better interpret the financial
statements presented in accordance with IFRS-EU. The following is a summary of significant
classification differences that pertain to the basic financial statements.
a. |
|
Certain financial assets and liabilities are designated as assets/liabilities at fair value
through profit and loss. Under US GAAP, the assets/liabilities at fair value through profit and
loss designation does not exist and accordingly those assets/liabilities designated at fair value
through profit and loss under IFRS-EU are classified based on their underlying characteristics. |
|
b. |
|
Funds received in financing transactions that involve the issuance of preferred shares (whether
or not in conjunction with common shares) to banks are presented as a liability under Banks. Under
US GAAP, such funds are presented as minority interest as the legal definition of equity is met. |
|
c. |
|
Premium income of the non-life operations is presented on a written basis, with the change in
unearned premiums reported as an underwriting expenditure. Under US GAAP, non-life premium income
is presented on an as earned basis. |
F-138
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
d. |
|
Premiums collected on universal-life type contracts and insurance contracts that are not
classified as investment contracts under IFRS-EU are reported as premium income and the allocation
of these premiums to the provision for life policy benefits as an underwriting expense. Under US
GAAP, premiums collected on these types of products are not reported as revenue in the profit
and loss accounts; revenues from these products are the amounts assessed against policyholders and
are reported in the period that the amounts are assessed unless evidence indicates that the amounts
are designed to compensate for services provided over more than one period. |
|
e. |
|
Death and surrender
benefits paid on universal-life type contracts and the corresponding release of the provision for
life policy benefits are reported separately as underwriting expenses in the profit and loss
accounts. Under US GAAP, these items are not reported separately; the amount of expense reported
for these products is the amounts paid in excess of the related release of the provision for life
policy benefits. |
|
f. |
|
Short-term and long-term borrowings are included in the following captions: funds entrusted to
and debt securities of the banking operations and other liabilities. Under US GAAP, short-term
borrowings are presented separately from long term borrowings. |
|
g. |
|
Special Purpose Entities (SPEs) are consolidated when it is determined that an entity is
controlled by ING Group. Determination of whether ING controls an SPE depends on substance and is
based on a consideration of such factors as voting interests, risks and rewards and benefits and
the sponsor of the SPE. Under US GAAP, the approach to identifying whether an entity should
consolidate a special purpose entity is different and is focused on which party, if any, holds
interests that expose that party to a majority of the potential variability in expected losses or
expected residual returns. |
|
h. |
|
Investments for the risk of policyholders, interest in investment pools and deposits with
reinsurers are included in Investments. Under US GAAP, investments for the risk of policyholders
that meets the definition of separate accounts are reported as such. Interests in investment pools
and deposits with reinsurers are included in Other assets. |
F-139
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.4.7 CONDENSED CONSOLIDATED BALANCE SHEET IN ACCORDANCE WITH US GAAP
The following is a condensed balance sheet of ING Group under US GAAP and IFRS-EU, for the years
ended December 31, 2005 and 2004, restated to reflect the impacts of the valuation and income
recognition differences as discussed in note 2.4.1 and presentation differences as discussed in
note 2.4.6.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
20041 |
|
|
2004 |
|
|
|
US GAAP |
|
|
IFRS-EU |
|
|
US GAAP |
|
|
IFRS-EU |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
13,084 |
|
|
|
13,084 |
|
|
|
9,113 |
|
|
|
9,113 |
|
Amounts due from banks |
|
|
47,466 |
|
|
|
47,466 |
|
|
|
45,421 |
|
|
|
45,084 |
|
Trading account assets |
|
|
149,187 |
|
|
|
149,187 |
|
|
|
106,605 |
|
|
|
79,649 |
|
Investments for risk of policyholders |
|
|
40,174 |
|
|
|
100,961 |
|
|
|
30,750 |
|
|
|
77,662 |
|
Separate accounts |
|
|
60,787 |
|
|
|
|
|
|
|
46,912 |
|
|
|
|
|
Total investments |
|
|
325,041 |
|
|
|
324,644 |
|
|
|
291,963 |
|
|
|
276,331 |
|
Loans and advances to customers |
|
|
439,181 |
|
|
|
439,181 |
|
|
|
330,570 |
|
|
|
330,458 |
|
Reinsurance contracts |
|
|
8,285 |
|
|
|
8,285 |
|
|
|
6,744 |
|
|
|
6,744 |
|
Goodwill |
|
|
4,099 |
|
|
|
262 |
|
|
|
4,191 |
|
|
|
145 |
|
Deferred policy acquisition costs |
|
|
11,903 |
|
|
|
12,590 |
|
|
|
10,010 |
|
|
|
10,428 |
|
Property and equipment |
|
|
8,889 |
|
|
|
10,788 |
|
|
|
10,390 |
|
|
|
12,934 |
|
Participating interests |
|
|
2,438 |
|
|
|
3,622 |
|
|
|
2,161 |
|
|
|
2,663 |
|
Other assets/receivables |
|
|
48,793 |
|
|
|
48,569 |
|
|
|
25,589 |
|
|
|
25,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,159,327 |
|
|
|
1,158,639 |
|
|
|
920,419 |
|
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings and current maturities of long term debt |
|
|
56,018 |
|
|
|
|
|
|
|
51,835 |
|
|
|
|
|
Long-term borrowings, excluding current maturities |
|
|
63,003 |
|
|
|
|
|
|
|
58,396 |
|
|
|
|
|
Deposits |
|
|
465,712 |
|
|
|
465,712 |
|
|
|
349,241 |
|
|
|
349,241 |
|
Future policy benefits, claims reserves, other policyholder
funds and unearned premiums |
|
|
260,519 |
|
|
|
263,487 |
|
|
|
217,904 |
|
|
|
216,851 |
|
Banks |
|
|
120,627 |
|
|
|
122,234 |
|
|
|
96,254 |
|
|
|
95,878 |
|
Trading account liabilities |
|
|
92,058 |
|
|
|
92,058 |
|
|
|
79,848 |
|
|
|
53,841 |
|
Other liabilities |
|
|
56,597 |
|
|
|
176,723 |
|
|
|
27,536 |
|
|
|
133,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,114,534 |
|
|
|
1,120,214 |
|
|
|
881,014 |
|
|
|
848,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
41,619 |
|
|
|
36,736 |
|
|
|
35,094 |
|
|
|
24,069 |
|
Third-party interests |
|
|
3,174 |
|
|
|
1,689 |
|
|
|
4,311 |
|
|
|
3,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group equity |
|
|
1,159,327 |
|
|
|
1,158,639 |
|
|
|
920,419 |
|
|
|
876,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain reclassifications to the 2004 US GAAP presentation are made to conform with the 2005 presentation. |
F-140
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.4.8 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT IN ACCORDANCE WITH
US GAAP
The following is a condensed income statement of ING Group, for the years ended December 31, 2005
and 2004, restated to reflect the impacts of the valuation and income recognition differences as
discussed in note 2.4.1 and presentation differences as discussed in note 2.4.6.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
20041 |
|
|
2004 |
|
|
|
US GAAP |
|
|
IFRS-EU |
|
|
US GAAP |
|
|
IFRS-EU |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium income |
|
|
22,670 |
|
|
|
45,758 |
|
|
|
24,090 |
|
|
|
43,617 |
|
Investment income |
|
|
10,722 |
|
|
|
10,894 |
|
|
|
11,049 |
|
|
|
10,379 |
|
Interest result banking operations |
|
|
9,067 |
|
|
|
9,067 |
|
|
|
8,741 |
|
|
|
8,741 |
|
Commission income |
|
|
3,747 |
|
|
|
3,747 |
|
|
|
3,779 |
|
|
|
3,779 |
|
Other income |
|
|
1,754 |
|
|
|
1,675 |
|
|
|
2,074 |
|
|
|
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
47,960 |
|
|
|
71,141 |
|
|
|
49,733 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
24,199 |
|
|
|
47,120 |
|
|
|
25,654 |
|
|
|
45,384 |
|
Other interest expenses |
|
|
969 |
|
|
|
969 |
|
|
|
1,019 |
|
|
|
1,019 |
|
Operating expenses |
|
|
14,036 |
|
|
|
13,973 |
|
|
|
13,552 |
|
|
|
13,541 |
|
Impairments/additions to the provision for loan losses |
|
|
7 |
|
|
|
185 |
|
|
|
664 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
39,211 |
|
|
|
62,247 |
|
|
|
40,889 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
8,749 |
|
|
|
8,894 |
|
|
|
8,844 |
|
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
1,567 |
|
|
|
1,379 |
|
|
|
1,910 |
|
|
|
1,709 |
|
Third-party interest |
|
|
206 |
|
|
|
305 |
|
|
|
246 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (excluding effect of changes in accounting
principles) |
|
|
6,976 |
|
|
|
7,210 |
|
|
|
6,688 |
|
|
|
5,755 |
|
|
Cumulative effect of changes in accounting principles |
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (including effect of changes in accounting
principles) |
|
|
6,976 |
|
|
|
7,210 |
|
|
|
6,597 |
|
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain reclassifications to the 2004 US GAAP presentation are made to conform with the 2005 presentation. |
F-141
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.4.9 RECENTLY ISSUED ACCOUNTING STANDARDS
SFAS 156
In March 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 156, Accounting for Servicing of Financial Assets (SFAS 156),
which amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing
assets and servicing liabilities. SFAS 156 permits the choice of the amortization method or the
fair value measurement method, with changes in fair value recorded in income, for the subsequent
measurement for each class of separately recognized servicing assets and servicing liabilities. The
statement is effective for years beginning after September 15, 2006, with earlier adoption
permitted. ING Group is currently evaluating the effect of the statement on the Groups
reconciliation of shareholders equity and net profit to US GAAP and the Groups condensed
consolidated balance sheet and profit and loss account in accordance with US GAAP basis.
SFAS 155
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Instruments an
Amendment to FASB Statements No. 133 and 140 (SFAS 155), which permits, but does not require,
fair value accounting for any hybrid financial instrument that contains an embedded derivative that
would otherwise require bifurcation in accordance with SFAS 133. Among other things, the statement
also establishes a requirement to evaluate interests in securitized financial assets to identify
interests that are freestanding derivatives or that are hybrid financial instruments that contain
an embedded derivative requiring bifurcation. The statement is effective for all financial
instruments acquired or issued after the beginning of an entitys first fiscal year that begins
after September 15, 2006, with earlier adoption permitted. ING Group is currently evaluating the
effect of the statement on the Groups reconciliation of shareholders equity and net profit to US
GAAP and the Groups condensed consolidated balance sheet and profit and loss account in accordance
with US GAAP basis.
SFAS 154
In May 2005, the FASB issued statement of Financial Accounting Standards SFAS No. 154, Accounting
Changes and Error Corrections SFAS 154. This statement is a result of a broader effort by the FASB
to converge standards with the International Accounting Standards Board. SFAS 154 provides guidance
on the accounting for and reporting of accounting changes and error corrections. It establishes,
unless impracticable, retrospective application as the required method for reporting a change in
accounting principle in the absence of explicit transition
requirements specific to the newly adopted accounting principle. SFAS 154 is effective January 1,
2006 for ING Group. ING Group does not expect that adoption of SFAS 154 will have a material impact
on ING Groups reconciliation of shareholders equity and net profit to US GAAP since the adoption
of SFAS 154 will contribute to the alignment of International Financial Reporting Standards and US
GAAP.
EITF 04-05
In June 2005, the Issues Task Force (EITF) reached a final consensus on EITF 04-05, Investors
Accounting for an Investment in a Limited Partnership When the Investor Is the Sole General Partner
and the Limited Partners Have Certain Rights. EITF 04-05 provides guidance on determining when a
general partner should or should not consolidate a limited partnership in light of certain rights
held by the limited partners. EITF 04-05 is effective after June 29, 2005 for all new limited
partnership agreements and for pre-existing limited partnership agreements that are modified and
must be adopted by January 1, 2006 for all other limited partnership agreements. The effective
portion of the EITF 04-05 did not have a material impact on ING Groups reconciliation of
shareholders equity and net profit to US GAAP, or ING Groups condensed consolidated balance sheet
and profit and loss account on a US GAAP basis, and the impact on all other limited partnership
agreements as of January 1, 2004 is also not expected to be material.
F-142
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
SOP 05-01
In September 2005, the American Institute of Certified Public Accountants (AICPA) issued
Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred Acquisition
Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). SOP 05-1
defines an internal replacement as a modification in product benefits, features, rights, or
coverage that occurs by the exchange of a contract for a new contract, or by amendment,
endorsement, or rider to a contract, or by the election of a feature or coverage within a contract.
Under SOP 05-1, modifications that result in a substantially unchanged contract will be accounted
for as a continuation of the replaced contract. A replacement contract that is substantially
changed will be accounted for as an extinguishment of the replaced contract resulting in a release
of unamortized deferred acquisition costs, unearned revenue and deferred sales inducements
associated with the replaced contract.
The guidance in SOP 05-01 is effective for internal replacements occurring after January 1, 2007
and will be applied prospectively. Management has not yet completed its evaluation of the effect
that SOP 05-01 will have but does not expect that the pronouncement will have a material effect on
ING Groups US GAAP equity and net profit.
FSP 115-1
In November 2005, the FASB issued FASB Staff Position (FSP) FAS 115-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments. The FSP nullifies the
accounting guidance relating to the recognition of investment portfolio other-than-temporary
impairments of EITF 03-01, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments; carries forward the disclosure requirements included in the EITF 03-01 which
have been effective and applied by ING Group since December 31, 2003; supersedes EITF Topic No.
D-44, Recognition of Other-Than-Temporary Impairment upon the Planned Sale of a Security Whose
Cost Exceeds Fair Value; and references existing other-than-temporary impairment guidance
including FAS 115, Accounting for Certain Investments in Debt
and Equity Securities and SEC Staff Accounting Bulletin Topic 5M, Other-Than-Temporary Impairment
of Certain Investments in Debt and Equity Securities. The FSP is effective January 1, 2006 and is
not expected to have a material impact on ING Groups US GAAP equity and net profit.
F-143
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
2.4.10 ADDITIONAL INFORMATION REQUIRED UNDER US GAAP
The following information represents additional disclosures required under US GAAP. The information
has been prepared in accordance with IFRS-EU unless it specifically states that it is based on US
GAAP.
(a) Investments
The following tables show the (amortized) cost, the gross unrealized gains and losses and fair
value of INGs investments aggregated on a US GAAP basis by type of security for the years ended
December 31, 2005 and December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
|
|
|
|
cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held-to-maturity |
|
|
18,937 |
|
|
|
537 |
|
|
|
8 |
|
|
|
19,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch Government |
|
|
6,931 |
|
|
|
603 |
|
|
|
|
|
|
|
7,534 |
|
Foreign Government |
|
|
93,867 |
|
|
|
6,681 |
|
|
|
201 |
|
|
|
100,347 |
|
Corporate debt securities |
|
|
81,475 |
|
|
|
2,220 |
|
|
|
489 |
|
|
|
83,206 |
|
Asset-backed securities |
|
|
88,079 |
|
|
|
622 |
|
|
|
889 |
|
|
|
87,812 |
|
Other |
|
|
10,151 |
|
|
|
281 |
|
|
|
90 |
|
|
|
10,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
280,503 |
|
|
|
10,407 |
|
|
|
1,669 |
|
|
|
289,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
11,422 |
|
|
|
5,134 |
|
|
|
90 |
|
|
|
16,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
310,862 |
|
|
|
16,078 |
|
|
|
1,767 |
|
|
|
325,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch Government |
|
|
6,699 |
|
|
|
484 |
|
|
|
1 |
|
|
|
7,182 |
|
Foreign Government |
|
|
82,127 |
|
|
|
5,688 |
|
|
|
84 |
|
|
|
87,731 |
|
Corporate debt securities |
|
|
97,414 |
|
|
|
3,816 |
|
|
|
259 |
|
|
|
100,971 |
|
Asset-backed securities |
|
|
75,151 |
|
|
|
1,144 |
|
|
|
329 |
|
|
|
75,966 |
|
Other |
|
|
6,568 |
|
|
|
324 |
|
|
|
93 |
|
|
|
6,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
267,959 |
|
|
|
11,456 |
|
|
|
766 |
|
|
|
278,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
8,204 |
|
|
|
2,404 |
|
|
|
152 |
|
|
|
10,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
276,163 |
|
|
|
13,860 |
|
|
|
918 |
|
|
|
289,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the duration of unrealized losses that are not deemed to be
otherthantemporarily impaired on a US GAAP basis for the year ended December 31, 2005 broken down
by type of security and by the period of time for which the fair value was below cost price:
F-144
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between |
|
|
|
|
|
|
|
|
|
Less than |
|
|
6 and 12 |
|
|
More than |
|
|
|
|
|
|
6 months |
|
|
months |
|
|
12 months |
|
|
|
|
|
|
below cost |
|
|
below cost |
|
|
below cost |
|
|
Total |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held-to-maturity |
|
|
7 |
|
|
|
1 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Government |
|
|
56 |
|
|
|
26 |
|
|
|
119 |
|
|
|
201 |
|
Corporate debt securities |
|
|
210 |
|
|
|
117 |
|
|
|
162 |
|
|
|
489 |
|
Asset-backed securities |
|
|
332 |
|
|
|
232 |
|
|
|
325 |
|
|
|
889 |
|
Other |
|
|
28 |
|
|
|
14 |
|
|
|
48 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
626 |
|
|
|
389 |
|
|
|
654 |
|
|
|
1,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
47 |
|
|
|
13 |
|
|
|
30 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
680 |
|
|
|
403 |
|
|
|
684 |
|
|
|
1,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between |
|
|
|
|
|
|
|
|
|
Less than |
|
|
6 and 12 |
|
|
More than |
|
|
|
|
|
|
6 months |
|
|
months |
|
|
12 months |
|
|
|
|
|
|
below cost |
|
|
below cost |
|
|
below cost |
|
|
Total |
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch Government |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Foreign Government |
|
|
29 |
|
|
|
17 |
|
|
|
38 |
|
|
|
84 |
|
Corporate debt securities |
|
|
79 |
|
|
|
55 |
|
|
|
125 |
|
|
|
259 |
|
Asset-backed securities |
|
|
124 |
|
|
|
118 |
|
|
|
87 |
|
|
|
329 |
|
Other |
|
|
37 |
|
|
|
5 |
|
|
|
51 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
269 |
|
|
|
196 |
|
|
|
301 |
|
|
|
766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
67 |
|
|
|
26 |
|
|
|
59 |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
336 |
|
|
|
222 |
|
|
|
360 |
|
|
|
918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The debt and equity securities consist of investments with various issuers over several industry
and geographical sectors. The Group assesses at each balance sheet date whether there is objective
evidence that a financial asset is impaired. The impairment review focuses on issuer specific
developments regarding the financial condition of the issuer, taking into account the Groups
intent and ability to hold the securities with unrealized losses as at year-end until anticipated
full recovery. Other factors considered in determining whether the assets are impaired include the
evaluation of the level and trends of interest rates, trends and level of volatility in stock
markets, financial condition of the issuer or counterparty, economic developments and expectations
in the business segment in which the issuer or counterparty operates. In the case of equity
securities classified as available-for-sale, a significant or prolonged decline in the fair value
of the security below its cost is considered in determining whether the assets are impaired.
In accordance with Group policy, in 2005, an impairment of EUR 91 million for both IFRS-EU and US
GAAP was recognized for unrealized losses related to equity securities classified as
available-for-sale that had a significant or prolonged decline in fair value below cost. Further,
an impairment of EUR 20 million was recognized under US GAAP relating to available-for-sale debt
securities with unrealized losses for which it was determined that the Group as at December 31,
2005 did not have the intent to hold the securities until anticipated full recovery.
F-145
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The Group has determined that the remaining unrealized losses on the companys investments in
debt securities and equity securities at December 31, 2005, are temporary in nature.
The Group does not consider the securities with unrealized losses for over 12 months as of December
31, 2005 to be impaired, due to one, or a combination, of the following factors:
the market
values securities are only insignificantly lower than the cost price
the unrealized loss arose
due to changes interest rates, however this has not effected the expected future cash flows and the
Group has the intent and ability to hold these securities to anticipated full recovery, or
the
issuers of debt securities are not considered to be in financial difficulty, despite the fact that
their credit rating has been lowered, reducing the market value of their securities.
Contractual maturities of the investments in debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to- |
|
|
|
Available- |
|
|
maturity |
|
|
|
for-sale |
|
|
debt |
|
|
|
debt |
|
|
securities |
|
|
|
securities |
|
|
Amortized |
|
|
|
Fair value |
|
|
cost |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
Within one year |
|
|
17,600 |
|
|
|
1,408 |
|
After 1 year through 5 years |
|
|
67,034 |
|
|
|
6,241 |
|
After 5 years through 10 years |
|
|
88,445 |
|
|
|
9,755 |
|
After 10 years |
|
|
26,537 |
|
|
|
397 |
|
Without maturity |
|
|
1,813 |
|
|
|
|
|
Mortgage-backed securities |
|
|
87,812 |
|
|
|
1,136 |
|
|
|
|
|
|
|
|
Total |
|
|
289,241 |
|
|
|
18,937 |
|
|
|
|
|
|
|
|
(b) Loans and advances to customers
Refer to page 102 of the Selection statistical information on banking operations for the summary
of ING Groups investments in impaired loans prepared in accordance with SFAS 114, Accounting by
Creditors for Impairment of a Loan. This disclosure is incorporated by reference into these
consolidated financial statements.
(c) Goodwill
Goodwill capitalized net of impairment for US GAAP purposes in 2005 and 2004 amounted to EUR 4,099
million and EUR 4,191 million, respectively.
ING Group performs the goodwill impairment test if any events or a change in circumstances indicate
that impairment may have taken place, or at a minimum on an annual basis. Evaluating whether or not
the indication of impairment is significant enough to require an impairment test to be performed
involves significant judgment. ING Group performs the annual goodwill impairment test in the fourth
quarter for all segments. The difference as at January 1, 2004 as disclosed in note 2.4.1 on page
F-132 may result in differences in impairments under IFRS-EU and US GAAP in future years.
The annual goodwill impairment test is performed in two steps:
In Step 1, ING Group determines the fair value of each reporting unit and compares this fair value
to the carrying amount of the reporting unit. If that carrying amount exceeds the calculated fair
value, ING Group is required to perform Step 2 of the goodwill impairment test.
In Step 2, the fair value of the reporting unit is allocated to all of the assets and liabilities
of that reporting unit in a manner similar to a purchase price allocation, in accordance with FAS
141, Business
F-146
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Combinations. The residual fair value after this allocation is the implied fair value of the
reporting units goodwill that is compared to the carrying value of goodwill. Goodwill impairment
is recorded to the extent that carrying value of goodwill exceeds the calculated implied fair value
of goodwill.
With the exception of the reporting unit Latin America discussed below, there is no indication that
goodwill is impaired as of December 31, 2005.
Goodwill for reporting unit Latin America was almost fully impaired in the 2002 transitional
goodwill impairment test and an additional EUR 127 million related to the 49% interest in
SulAmérica, accounted for under the equity method under IFRS-EU was written off in the annual
goodwill test in 2003 and 2004. Remaining goodwill for Latin America totaled EUR 377 million prior
to the 2005 impairment test and relates primarily to SulAmérica. Goodwill allocated to equity
method investments is not tested for impairment in accordance with SFAS 142 but under APB 18, which
requires that an other than temporary decline in value of an equity method investments is
recognized in the profit and loss account. Goodwill for the acquisition of SulAmérica totaled EUR
354 million while the goodwill for ING Chile totaled EUR 23 million.
Since the acquisition of SulAmérica in 2002, the local economic environment and business conditions
in Brazil have deteriorated, leading to higher interest rates and the devaluation of the Real. The
decline in fair value was viewed as other than temporary and ING Group recognized an impairment
charge of EUR 101 million in 2003 for US GAAP purposes. The fair value of the reporting unit,
estimated using a discounted cash flow model decreased further in 2004 and the decrease was viewed
as other than temporary. In 2004, ING Group has recognized an additional impairment charge of EUR
26 million for US GAAP purposes for goodwill allocated to the reporting unit Latin America.
In 2005, a valuation was performed on the business to determine the extent of future capital
requirements of the Brazilian joint venture. The valuation incorporates continued deterioration of
the health business and further worsening of the claims payment experience. Based on this study,
the valuation was below the carrying value, supporting an additional impairment of EUR 311 million
in 2005 to write-off all remaining goodwill for SulAmérica. The impairment charge had no impact on
net income under IFRS-EU since the goodwill relates to an acquisition prior to January 1, 2004 and
was therefore not capitalized under IFRS-EU.
The following tables show the carrying amount of goodwill recognized under US GAAP for the years
ended December 31, 2005 and December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Total |
|
Balance as of December 31, 2004 |
|
|
306 |
|
|
|
604 |
|
|
|
845 |
|
|
|
846 |
|
|
|
572 |
|
|
|
700 |
|
|
|
3,873 |
|
Additions |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
65 |
|
Impairments |
|
|
|
|
|
|
(311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(311 |
) |
Changes in the composition of the Group |
|
|
71 |
|
|
|
(71 |
) |
|
|
|
|
|
|
13 |
|
|
|
3 |
|
|
|
(16 |
) |
|
|
|
|
Exchange differences |
|
|
18 |
|
|
|
49 |
|
|
|
107 |
|
|
|
4 |
|
|
|
10 |
|
|
|
|
|
|
|
188 |
|
Disposals |
|
|
(14 |
) |
|
|
(15 |
) |
|
|
(25 |
) |
|
|
(24 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
(114 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2005 |
|
|
381 |
|
|
|
268 |
|
|
|
927 |
|
|
|
892 |
|
|
|
549 |
|
|
|
684 |
|
|
|
3,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-147
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Total |
|
Balance as of December 31, 2003 |
|
|
277 |
|
|
|
695 |
|
|
|
903 |
|
|
|
819 |
|
|
|
574 |
|
|
|
684 |
|
|
|
3,952 |
|
Additions |
|
|
29 |
|
|
|
48 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
16 |
|
|
|
119 |
|
Impairments |
|
|
|
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
Changes in the composition of the Group
Exchange differences |
|
|
|
|
|
|
(13 |
) |
|
|
(58 |
) |
|
|
10 |
|
|
|
6 |
|
|
|
|
|
|
|
(55 |
) |
Disposals |
|
|
|
|
|
|
(100 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2004 |
|
|
306 |
|
|
|
604 |
|
|
|
845 |
|
|
|
846 |
|
|
|
572 |
|
|
|
700 |
|
|
|
3,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill capitalized net of impairments for US GAAP purposes in 2005 includes intangible
assets of EUR 398 million (2004: EUR 318 million) which are recognized apart from goodwill and
amortized over twenty years under US GAAP. Gross amount of intangible assets recognized under US
GAAP is EUR 613 million, the accumulated amortization is EUR 130 million as of December 31, 2005.
The accumulated exchange differences amount to EUR (85) million as of December 31, 2005.
The changes in the carrying amount of intangible assets for the years ended December 31, 2005 and
December 31, 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Opening balance |
|
|
318 |
|
|
|
363 |
|
Additions |
|
|
5 |
|
|
|
|
|
Amortization |
|
|
(25 |
) |
|
|
(21 |
) |
Impairments |
|
|
|
|
|
|
|
|
Changes in the composition of the Group |
|
|
26 |
|
|
|
|
|
Exchange differences |
|
|
74 |
|
|
|
(24 |
) |
Disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
398 |
|
|
|
318 |
|
|
|
|
|
|
|
|
(d) Other borrowed funds preference shares of group companies
In December 2000, ING Capital Funding Trust III (the Trust III), a wholly owned company of ING
Group in the United States issued 1.5 million 8.439% non-cumulative guaranteed trust preference
shares (the 8.439% trust preference shares), with a liquidation preference of USD 1,000 per
share, plus any accrued interest and unpaid dividend. The proceeds from the sale of the trust
preference shares were invested in preference shares (company preference shares) of ING Capital
Funding III LLC (LLC III), a limited liability company in the United States and a wholly owned
company of ING Group. The LLC III has used the proceeds from the sale of its company preference
shares to purchase subordinated notes of ING Group.
Trust III may redeem the trust preference shares for cash after December 31, 2010 or if certain
special events occur. The company preference shares have substantially the same terms as the trust
preference shares. ING Group has issued subordinated guarantees for the payment of the redemption
price and the liquidation distribution on the trust preference shares and the company preference
shares.
In 2005, ING Capital Funding Trust II, a wholly owned company of ING Group in the United States
redeemed the 10 million 9.2% non-cumulative guaranteed trust preference shares that were issued in
June 2000.
F-148
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
(e) Amounts due to banks
Funds received in financing transactions that involve the issuance of preferred shares may result
in a classification difference between IFRS-EU and US GAAP as
disclosed in note 2.4.6(b) on F-138. In
2003, an ING Group company in the United States issued USD 497.5 million 4.3136% preferred shares
in combination with ordinary shares in such a transaction. The preferred rate was changed to 4.486%
in 2004 in conjunction with the secondary offering described below. This transaction, while
perpetual in nature, may be terminated at any time at thirty days notice by either the holder or
ING Group through a liquidation of the subsidiary and repayment of the minority interest. In 2004,
the same ING Group company in the United States issued a further USD 298.5 million 4.486% preferred
shares in a similar transaction. In 2002, an ING Group company in the United States issued USD 790
million 4.5% preferred shares in combination with ordinary shares in a similar transaction. In 2005
the same ING Group company issued a further USD 300 million 3.99% preferred shares. ING Group may
force redemption of these shares for cash at any time. In addition, the holder has the option for
ING Group to repurchase the shares at fair value at any time. The funds received in both
transactions have been used to finance the general activities of ING Group. This classification
difference between IFRS-EU and US GAAP does not affect ING Groups financial condition.
(f) Pension liabilities and other staff-related liabilities
The following amounts were recognized on a US GAAP basis.
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Prepaid benefit cost |
|
|
(1,169 |
) |
|
|
(1,309 |
) |
Accrued benefit cost |
|
|
924 |
|
|
|
1,416 |
|
Additional minimum liability |
|
|
1,835 |
|
|
|
420 |
|
Intangible asset |
|
|
(185 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
Net amount recognized at end of year |
|
|
1,405 |
|
|
|
524 |
|
|
|
|
|
|
|
|
Funded status reconciliation
A detailed reconciliation of the funded status at December 31, 2005 and 2004 including amounts
recognized in the ING Groups financial statements is presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
(Funded) or under-funded status at end of year |
|
|
3,809 |
|
|
|
3,670 |
|
Unrecognized net actuarial gain or (loss) |
|
|
(3,841 |
) |
|
|
(3,548 |
) |
Unrecognized prior service cost |
|
|
(213 |
) |
|
|
(15 |
) |
Accumulated other comprehensive income |
|
|
1,650 |
|
|
|
417 |
|
|
|
|
|
|
|
|
Net amount recognized at end of year |
|
|
1,405 |
|
|
|
524 |
|
|
|
|
|
|
|
|
The accumulated benefit obligation for all defined benefit pension plans was EUR 13,001 million and
EUR 10,424 million at December 31, 2005 and 2004, respectively.
The following table includes the information for those defined benefit pension plans with a
projected benefit obligation in excess of the fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Projected benefit obligations |
|
|
17,121 |
|
|
|
12,532 |
|
Fair value of the plan assets |
|
|
13,312 |
|
|
|
9,841 |
|
F-149
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
The following table includes the information for those defined benefit pension plans with an
accumulated benefit obligation in excess of the fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Accumulated benefit obligations |
|
|
12,312 |
|
|
|
6,713 |
|
Fair value of the plan assets |
|
|
11,814 |
|
|
|
6,305 |
|
The accumulated postretirement benefit obligation exceeds plan assets for all of INGs other
postretirement plans since they are unfunded.
(g) Stock-based compensation
In December 2004, the Financial Accounting Standards Board revised FAS No.123, Share-Based
Payments (FAS 123R). FAS 123R requires all entities to recognize compensation expense in an
amount equal to the fair value of share-based payments, such as stock options granted to employees.
FAS 123R is effective for the first reporting period beginning after June 15, 2005. However, ING
Group has elected to early adopt FAS 123R to contribute to the alignment of US GAAP and IFRS-EU.
ING Group has adopted FAS 123R prospectively as of January 1, 2005 without electing to restate
results of prior periods. Under the modified prospective method, ING Group is required to record
compensation expense (as previous awards continue to vest) for the unvested portion of previously
granted awards that remain outstanding at the date of adoption. The accounting for share based
payments under IFRS-EU and US GAAP will be substantially aligned with the transition difference
running off at the point all awards issued during 2004 have vested. Adoption of FAS 123R did not
have a material impact on ING Groups shareholders equity and net profit on a US GAAP basis.
(h) Provision for insurance liabilities
In July 2003, the Accounting Standards Executive Committee (AcSec) of the American Institute of
Certified Public Accountants (AICPA) issued Statement of Position 03-01, Accounting and
Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for
Separate Accounts (SOP 03-01). SOP 03-01 established several new accounting and disclosure
requirements for certain nontraditional long-duration contracts and for separate accounts ING Group
adopted SOP 03-01 as of January 1, 2004 and determined that it is affected by the SOPs
requirements to account for certain separate account arrangements as general account arrangements,
to establish additional liabilities for certain guaranteed benefits and for products with patterns
of cost of insurance charges that result in losses in later policy durations from the insurance
benefit function, and to defer, amortize, and recognize separately sales inducements to contract
holders. Upon adoption, ING Group recognized a cumulative effect of a change in accounting
principle of EUR 45 million (net of tax) in the 6 month period ended June 30, 2004.
In June 2004, the FASB issued FASB Staff Position (FSP) 97-1, Situations in Which Paragraphs
17(b) and 20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises for
Certain Long- Duration Contracts and for Realized Gains and Losses from the Sale of Investments,
Permit or Require Accrual of an Unearned Revenue Liability. FSP 97-1 clarifies the accounting for
unearned revenue liabilities of certain universal-life type contracts under SOP 03-1. ING Groups
adoption of FSP 97-1 on July 1, 2004 did not significantly impact ING Groups consolidated
financial position or results of operations.
In September 2004, the AICPA SOP 03-1 Implementation Task Force issued a Technical Practice Aid
(TPA) to SOP 03-01. The TPA clarified certain key implementation issues with respect to SOP
03-01. ING Group adopted the TPA with an effective date as of January 1, 2004. The TPA had no
impact on INGs annuity business; there was an impact on INGs interest-sensitive life insurance
business. Upon adoption, ING Group recognized a cumulative effect of a change in accounting
principle of EUR 46 million (net of tax). This is in addition to the impact of the adoption of SOP
03-01, in the first quarter of 2004 for a total cumulative effect of EUR 91 million.
F-150
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless stated otherwise
Under IFRS-EU, the cumulative effect of a change in accounting principle is reported in
shareholders equity and resulted in a reduction to shareholders equity of EUR 91 million. Under
US GAAP, the cumulative effect of a change in accounting principle is reported in net income and
resulted in a reduction to net income of the same amount.
Separate account assets and liabilities generally represent funds maintained to meet specific
investment objectives of contract owners and policyholders who bear the investment risk, subject,
in limited cases, to certain minimum guarantees. Investment income and investment gains and losses
generally accrue directly to such contract owners and policyholders. The assets of each account are
legally segregated and are not subject to claims that arise out of any other business of the
company. Separate account assets supporting variable options under variable annuity contracts are
invested, as designated by the contract owner or participant under a contract, in shares of mutual
funds which are managed by the company or its affiliates, or in other selected mutual funds not
managed by the company or its affiliates.
Separate account assets are carried at fair value and shown as separate captions in the Balance
Sheets. Deposits, investment income, and net realized and unrealized capital gains and losses of
the separate accounts, however, are not reflected in the Profit and Loss accounts. The Statements
of Cash Flows do no reflect investment activity of the separate accounts.
Assets and liabilities of separate account arrangements that do not meet the criteria in SOP 03-1
for separate presentation in the Balance Sheets, and revenue and expenses related to such
arrangements, are consolidated in the financial statements with the general account.
(i) Other liabilities Provision for Reorganizations and Relocations
In May 2005, a cost-initiative program was announced for Nationale-Nederlanden. A reduction of the
workforce by 1,000 positions is expected by the end of 2007, with total severance costs of EUR 84
million expected over the same period. As of December 31, 2005, EUR 39 million was recognized under
IFRS-EU in relation to this program as reorganization and relocation expense and approximately 500
positions have been eliminated.
In the second half of 2005, an efficiency program was announced to further streamline the processes
and organization of INGs Operations & IT division in the Benelux, primarily related to
INGs banking operations. The program consists of the elimination of 950 positions within the
Operations & IT division (144 positions eliminated as of December 31, 2005); the outsourcing of
2,200 positions to current suppliers; and, the reduction of 1,400 external staff through the
non-renewal of current contracts. Approximately EUR 177 million is estimated to be recognized
through 2008 for this program. As of December 31, 2005, approximately EUR 68 million has been
recognized under IFRS-EU in relation to this program.
In 2004, EUR 41 million was recognized to streamline the International Network of Wholesale
Banking, as part of a strategy to focus on core products and clients. This streamlining includes
the elimination of approximately 400 jobs in Asia, the United Kingdom and the Americas, primarily
in back-office and IT functions. As of December 31, 2005, all 400 jobs have been eliminated. Also
in 2004, EUR 60 million was recognized under IFRS-EU for the restructuring activities at ING-BHF
Bank.
F-151
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Supervisory Board and Executive Board of ING Bank N.V.
We have audited the consolidated balance sheets of ING Bank N.V. and subsidiaries as of December
31, 2005 and 2004, and the related consolidated profit and loss accounts, consolidated statements
of cash flows and consolidated statements of changes in equity for each of the years in the two
year period ended December 31, 2005. These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. We serve as principal auditor of ING Bank N.V. In our
position we did not audit assets constituting 21% in 2005 and 23 % in 2004, and total income
constituting 22% in 2005 and 22 % in 2004 of the consolidated totals of ING Bank N.V. These data
were reported on by other auditors whose report has been furnished to us, and our opinion, insofar
as it relates to parts not audited by us, is based totally on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of the other auditors, the consolidated
financial statements referred to above present fairly, in all material respects, the consolidated
financial position of ING Bank N.V. and subsidiaries as of December 31, 2005 and 2004, and the
consolidated results of its their operations and its their cash flows for each of the years in the
two year period ended December 31, 2005, in conformity with International Financial Reporting
Standards as adopted by the European Union.
As further described in the notes the consolidated financial statements are presented in accordance
with International Financial Reporting Standards (IFRS) as adopted by the European Union. As
allowed upon initial adoption of IFRS, ING Bank N.V. has elected to adopt the International
Accounting Standard 32 and 39 regarding financial instrument accounting and disclosures, and IFRS 4
regarding accounting for insurance contracts on a prospective basis effective January 1, 2005.
Amsterdam, the Netherlands
March 6, 2006
KPMG Accountants N.V.
F-152
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER
31, 2005 TO THE SHAREHOLDERS MEETING OF ING BELGIUM NV/SA
In accordance with the legal and statutory requirements, we report to you on the performance
of the audit mandate which has been entrusted to us.
We have audited the consolidated balance sheets of ING Belgium SA/NV and subsidiaries as of
December 31, 2005 and 2004, and the related consolidated profit and loss accounts for each of the
two years in the period ended December 31, 2005 prepared in accordance with the legal and
regulatory requirements in Belgium (not presented separately herein).
We have also carried out the specific additional audit procedures required by law.
The preparation of the consolidated financial statements and the assessment of the information to
be included in the consolidated directors report, are the responsibility of the board of
directors.
Our audit of the consolidated financial statements was carried out in accordance with the auditing
standards applicable in Belgium, as issued by the Institut des Réviseurs dEntreprises/Instituut
der Bedrijfsrevisoren and the standards of the Public Company Accounting Oversight Board (United
States).
Unqualified audit opinion on the consolidated financial statements
The above mentioned auditing standards require that we plan and perform our audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement.
In accordance with those standards, we considered the groups administrative and accounting
organisation, as well as its internal control procedures. Company officials have responded clearly
to our requests for explanations and information. We have examined, on a test basis, the evidence
supporting the amounts included in the consolidated financial statements. We have assessed the
accounting policies, the consolidation principles, the significant accounting estimates made by the
company and the overall consolidated financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, taking into account the legal and regulatory requirements applicable in Belgium,
the consolidated financial statements referred to above present fairly, in all material respects,
the groups assets, liabilities and consolidated financial position as of December 31, 2005 and
2004 and the consolidated results of the operations for each of the two years in the period ended
December 31, 2005.
Additional certifications and information
We supplement our report with the following certifications and information which do not modify
our audit opinion on the consolidated financial statements:
|
|
|
-
|
|
The consolidated directors report includes the information required by law and is consistent
with the consolidated financial statements. We are, however, unable to comment on the
description of the principal risks and uncertainties which the group is facing, and of its
situation, its foreseeable evolution or the significant influence of certain facts on its
future development. We can nevertheless confirm that the matters disclosed do not present any
obvious contradictions with the information of which we became aware during our audit. |
|
|
|
-
|
|
As disclosed in the notes to the consolidated financial statements (accounting policies) and
the consolidated directors report, the internal security fund and the fund for general
banking risks have been
reversed during 2005. This reversal has positively impacted the consolidated profit for the year
2005 by ? 668 million. |
Brussels, March 20, 2006
Ernst & Young Réviseurs dEntreprises SCC (B 160)
represented by
|
|
|
Danielle Vermaelen
|
|
Ludo Swolfs |
Partner
|
|
Partner |
F-153
GLOSSARY
AMORTIZED COST
The amount at which the
financial asset or liability is
measured at initial recognition
minus principal repayments,
plus or minus the cumulative
amortization using the
effective interest method of
any difference between that
initial amount and the maturity
amount, and minus any reduction
for impairment or
uncollectability.
ASSOCIATE
Associates are all entities
over which the Group has
significant influence but not
control, generally accompanying
a shareholding of between 20%
and 50% of the voting rights.
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
Those non-derivative financial
assets that are designated as
available for sale or are not
classified as (a) loans and
receivables, (b)
held-to-maturity investments, or
(c) financial assets at fair
value through profit and loss.
BIS
The Bank for International
Settlements (BIS) is an
international organization
which fosters international
monetary and financial
co-operation and serves as a
bank for central banks. BIS has
set a minimum for the solvency
ratio reflecting the
relationship between capital
and risk weighted assets. The
ratio should at least be 8%.
CERTIFICATES OF DEPOSIT
Short-term negotiable bearer
debt instruments issued by
banks.
CLAIM
A demand for payment of a
policy benefit because of the
occurrence of an insured event,
such as the death or disability
of the insured or the maturity of an endowment, the incurrence of hospital or medical bills, the
destruction or damage of property and related deaths or injuries, defects in, liens on, or
challenges to the title to real estate, or the occurrence of a surety loss.
CLAIMS RATIO
The claims ratio is the claims, including claims handling expenses, expressed as a percentage of
net earned premiums.
COMBINED RATIO
The sum of the claims ratio and the cost ratio for a non-life insurance company or a reinsurance
company. A combined ratio of more than 100% does not necessarily mean that there is a loss on
non-life insurance policies, because the result also includes the allocated investment income.
CONCENTRATIONS
Concentrations of credit risk exist when changes in economic, industry or geographical factors
similarly affect groups of counterparties whose aggregate exposure is material in relation to ING
Groups total exposure.
CONTINGENT LIABILITIES
Contingent liabilities are commitments or risks, for which it is more likely than not that no
outflow from ING Group of resources embodying economic benefits will occur. The underlying value of
these liabilities is not recorded as liabilities in the balance sheet. For these products, the
underlying value represents the maximum potential credit risk to which ING Group is exposed, i.e.
assuming that all counterparties failed
completely to perform in
accordance with the terms of
the contracts and that any
existing collateral or
security proves to be of no
value.
CONVERTIBLE DEBENTURE
Convertible debentures are
debentures with embedded
options issued by corporations.
The holder has the right to
exchange a convertible
debenture for equity in
the issuing company at certain
times in the future according
to a certain exchange ratio.
Very often, the conversion is
callable. This means that it
can be repurchased by the
issuer at a certain price at
certain times in the future.
Once the debentures have been
called, the holder can always
choose to convert prior to
repurchase.
COST RATIO
Underwriting costs expressed
as a percentage of premiums
written.
COUNTRY RISK
The risk that a foreign
government will not fulfil its
obligations or obstructs the
remittance of funds by debtors,
either for financial reasons
(transfer risk) or for other
reasons (political risk).
CREDIT INSTITUTIONS
Credit institutions are all
institutions which are subject
to banking supervision by
public authorities, including
mortgage banks, capital market
institutions, multilateral
development banks and the
International Monetary Fund
(IMF).
F-154
GLOSSARY
DEFERRED TAX ASSETS
The amounts of income tax
recoverable in future periods
in respect of:
|
|
|
|
|
deductible temporary differences; |
|
|
|
|
|
the carry forward of unused tax losses; and |
|
|
|
|
|
the carry forward of unused tax credits. |
DEFERRED TAX LIABILITIES
The amounts of income tax
payable in future periods in
respect of temporary valuation
differences between carrying
amounts of assets or
liabilities in the balance
sheet and tax base,
based on tax rates that are
expected to apply in the
period when the assets are
realized or the liabilities
are settled.
DEFINED BENEFIT PLAN
Defined benefit plans are
post-employment benefit plans
other than defined contribution
plans.
DEFINED CONTRIBUTION PLAN
Post-employment benefit plans
under which an enterprise pays
fixed contributions into a
separate entity (a fund) and
will have no legal or
constructive obligation to pay
further contributions if the
fund does not hold sufficient
assets to pay all employee
benefits relating to employee
service in the current and
prior periods.
DEPOSITARY RECEIPT
Depositary receipt for ordinary
and preference shares, issued
by the Trust, in exchange for
ordinary and preference shares
issued by ING Group.
DERIVATIVES
Derivatives are financial
instruments, which include
forwards, futures, options
and swaps, whose value is
based on an underlying asset,
index or reference rate.
DISCOUNTED BILLS
Bills that are sold under deduction of interest giving the owner the right to receive an amount of
money on a given date.
ELIMINATION
Elimination is a process by which intercompany transactions are matched with each other and
deducted, so that the assets, liabilities, income and expenses are not inflated.
EMPLOYEE BENEFITS
All forms of consideration given by a company in exchange for service rendered by (former)
employees.
FAIR VALUE
The amount at which an asset or a liability could be traded on a fair basis at the balance sheet
date, between knowledgeable, willing parties in arms-length transactions.
FINANCE LEASE
A lease that transfers substantially all the risks and rewards associated with ownership of an
asset to the lessee. Title may or may not eventually be transferred.
FINANCIAL ASSET
Any asset that is:
|
|
|
|
|
a contractual right to receive cash or another financial asset from another company; |
|
|
|
|
|
a contractual right to exchange financial instruments with another company under
conditions that are potentially favourable; or |
|
|
|
|
|
an equity instrument of another company. |
FINANCIAL INSTRUMENTS
Financial instruments are
contracts that give rise to
both a financial asset for one
company and a financial
liability or equity instrument
for another company.
FINANCIAL LIABILITY
Any liability that is a
contractual obligation:
|
|
|
|
|
to deliver cash or another financial asset to another company; or |
|
|
|
|
|
to exchange financial instruments with another company under conditions that are potentially unfavourable. |
FORWARD CONTRACTS
Forward contracts are
commitments to exchange
currencies or to buy or sell
other financial instruments
at specified future dates.
FUTURE CONTRACTS
Future contracts are
commitments to exchange
currencies or to buy or sell
other financial instruments at
specified future dates.
Exchanges act as intermediaries
and require daily cash
settlement and collateral
deposits.
GROSS PREMIUMS WRITTEN
Total premiums (whether or not
earned) for insurance contracts
written or assumed (including
deposits for investment
contracts with limited or no
life contingencies written)
during a specific period,
without deduction for premiums
ceded.
F-155
GLOSSARY
HELD-TO-MATURITY
INVESTMENTS
Non-derivative financial assets
with fixed or determinable
payments and fixed maturity that
an entity has the positive
intention and ability to hold to
maturity other than:
a. |
|
those
that the entity upon initial
recognition designates as at
fair value through profit and
loss; |
|
b. |
|
those that the entity
designates as available for
sale; and |
|
c. |
|
those that meet the
definition of loans and
receivables. |
IMPAIRMENT
An impairment is a permanent
diminution in value, i.e. the
recoverable amount is less than
the carrying amount of the
asset. In such circumstances a
write-down of the asset is
necessary.
INTEREST BEARING
INSTRUMENT
An interest bearing instrument
is a financial asset or a
liability for which a
time-proportionate
compensation is paid or
received, in relation to a
notional amount.
INTEREST-RATE REBATES
Profit sharing for group life
insurance business. A rebate
granted to policyholders based
on the discounted value of the
difference between the interest
rate used for calculating the
premiums and the expected yield
on investment. The profit
sharing is granted by means of
a premium discount related to
the yield on government bonds.
IN THE MONEY
A call option is said to be in
the money if the exercise price
is lower than the price of the
underlying value; a put option
is said to be in the money if
the exercise price is higher
than the price of the underlying
value.
INVESTMENT PORTFOLIO
The investment portfolio comprises those assets which are intended for use on a continuing basis,
and have been identified as such. These investments are held in order to cover the insurance
provisions and to manage interest rate, capital and liquidity risks.
IRREVOCABLE FACILITY
Irrevocable facilities mainly constitute unused portions of irrevocable credit facilities granted
to corporate clients and commitments made to purchase securities to be issued by governments and
private issuers.
IRREVOCABLE LETTERS OF CREDIT
An irrevocable letter of credit concerns an obligation on behalf of a client to, within certain
conditions, pay an amount of money under submission of a specific document or to accept a bill of
exchange.
An irrevocable letter of credit cannot be cancelled or adjusted by the bank that has granted it
during the duration of the agreement unless all those concerned agree.
JOINT VENTURE
A contractual arrangement whereby two or more parties undertake an economic activity which is
subject to joint control.
MONETARY ASSETS AND LIABILITIES
Monetary assets and liabilities are assets and liabilities whose amounts are fixed in terms of
units of currency by contract or otherwise. Examples are cash, short or long-term accounts,
notes receivable in cash and
notes payable in cash.
NET ASSET VALUE
The net asset value is used in
the equity method of
accounting. The initial net
asset value of the investment
is determined by the fair value
of the assets and
liabilities of the investee.
After the initial valuation of
assets and liabilities of the
investee at fair value, the
assets and liabilities of the
investee are valued in
accordance with the accounting
principles of the investor. The
profit and loss account
reflects the investors share
in the results of operations of
the investee.
NET PREMIUMS WRITTEN
Gross premiums written for a
given period less premiums
ceded to retrocessionaires
during such period.
NOTIONAL AMOUNTS
Notional amounts represent
units of account which, in
respect of derivatives, reflect
the relationship with the
underlying assets. They do not
reflect, however, the credit
risks assumed by entering into
derivative transactions.
OPERATING LEASE
A lease other than a
finance lease.
F-156
GLOSSARY
OPTION CONTRACTS
Option contracts give the
purchaser, for a premium, the
right, but not the obligation,
to buy or sell within a limited
period of time a financial
instrument or currency at a
contracted price that may also
be settled in cash. Written
options are subject to market
risk, but not to credit risk
since the counterparties have
already performed in accordance
with the terms of the contract
by paying a cash premium up
front.
ORDINARY SHARE
An equity instrument that is
subordinate to all other
classes of equity instruments.
Ordinary
shares participate in the net
profit for the financial year
after other types of shares
such as preference shares.
OUT OF THE MONEY
A call option is said to be out
of the money if the exercise
price is higher than the price
of the underlying value; a put
option is said to be out of the
money if the exercise price is
lower than the price of the
underlying value.
OVER-THE-COUNTER
INSTRUMENT
Non-standardized financial
instrument not traded on a
stock exchange but directly
between market participants.
PLAN ASSETS
Plan assets comprise assets
held by a long-term employee
benefit fund and qualifying
insurance policies. Assets held
by a long-term employee benefit
fund are assets (other than
non-transferable financial
instruments issued by the
reporting enterprise) that:
|
|
|
|
|
are held by an entity (a fund) that is legally separate from the reporting enterprise and exists solely to pay or fund employee benefits; and |
|
|
|
|
|
are available to be used only to pay or fund employee benefits, are not available to the reporting enterprises own creditors (even in
bankruptcy), and cannot be returned to the reporting enterprise, unless either the remaining assets
of the fund are sufficient to meet all the related employee benefit obligations of the plan or the
reporting enterprise or the assets are returned to the reporting enterprise to reimburse it for
employee benefits already paid. |
A qualifying insurance policy is an insurance policy issued by an insurer that is not a related
party of the reporting enterprise, if the proceeds of the policy:
|
|
|
|
|
can be used only to pay or fund employee benefits under a defined benefit plan; and |
|
|
|
|
|
are not available to the reporting enterprises own creditors (even in bankruptcy) and cannot be paid to the reporting enterprise,
unless either the proceeds represent surplus assets that are not needed for the policy to meet all
the related employee benefit obligations or the proceeds are returned to the reporting enterprise
to reimburse it for employee benefits already paid. |
POST-EMPLOYMENT BENEFIT PLANS
Formal or informal arrangements under which a company provides post-employment benefits for one or
more employees. Post-employment benefits are employee benefits other than termination benefits and
equity compensation benefits, which are payable after the completion of employment.
PREFERENCE SHARE
A preference (or preferred)
share is similar to an ordinary
share but carries certain
preferential rights. These
rights usually concern the
guarantee of a fixed
(cumulative) return to the
shareholder or a guaranteed
return on the investment.
PREMIUMS EARNED
That portion of net premiums
written in current and past
periods which applies to the
expired portion of the
policy period, calculated by
subtracting movements in
unearned premium reserves
from net premiums.
PRIVATE LOAN
Private loans are loans to
governments, other public
bodies, public utilities,
corporations, other
institutions or individuals
with a loan agreement as the
only instrument of title.
PRIVATE PLACEMENT
A placement where newly
issued shares or debentures
come into possession of a
limited group of subscribers
who are prepared to buy the
new securities.
PROJECTED UNIT CREDIT METHOD
An actuarial valuation method
that considers each period of
service as giving rise to an
additional unit of benefit
entitlement and measures each
unit separately to build up the
final obligation.
F-157
GLOSSARY
QUALIFYING ASSET (WITHIN
THE MEANING OF
BORROWING COSTS)
A qualifying asset is an asset
that necessarily takes a
substantial period of time to
get ready for its intended use
or sale.
RECOGNITION
The process of incorporating in
the balance sheet or profit and
loss account an item that meets
the definition of an element and
satisfies the following criteria
for recognition:
|
|
|
|
|
it is probable that any future economic benefit associated with the item will flow to or from the enterprise; and |
|
|
|
|
|
the item has a cost or value that can be measured reliably. |
REDEMPTION VALUE
With respect to investments in
fixed-interest securities, the
amount payable on the maturity
date.
REINSURANCE
The practice whereby one
party, called the reinsurer,
in consideration for a premium
paid to him, agrees to
indemnify another party,
called the reinsured or ceding
company, for part or all of
the liability assumed by the
reinsured under a contract or
contracts of insurance which
the reinsured has issued. The
reinsured may also be referred
to as the original or primary
insurer, the direct writing
company, or the ceding
company.
SHARE PREMIUM (RESERVE)
Paid-in capital in addition to
the nominal value and paid-up
on issued share capital.
SUBSIDIARY
A corporation:
|
|
|
|
|
in which, by agreement with
other holders of voting rights
or otherwise, more than half of the voting rights in a general meeting can be exercised by the
company or one of its subsidiaries; |
|
|
|
|
|
of which the company or a subsidiary is a member or
shareholder and can appoint or dismiss, by agreement with other holders of voting rights or
otherwise, alone or together with others more than half of the executive board or the supervisory board. |
SURRENDER
The termination of a life or retirement contract at the request of the policyholder after which the
policyholder receives the cash surrender value, if any, on the contract.
SWAP CONTRACTS
Swap contracts are commitments to settle in cash at a specified future date, based on differentials
between specified financial indices as applied to a notional principal amount. Generally, no cash
is exchanged at the outset of the contract and no principal payments are made by either party.
THIRD-PARTY INTERESTS
That part of the net results and of net assets of a subsidiary attributable to an interest which is
not owned, directly or indirectly, by the parent.
TIER-1 CAPITAL
The tier-1 capital is also referred to as the core capital of ING Bank. It comprises paid up share
capital, reserves excluding revaluation reserves, fund for general banking risks, retained
earnings, third-party interests.
TIER-1 RATIO
The tier-1 ratio is reflecting
the tier-1 capital of ING Bank
as a percentage of its total
risk weighted assets. The
minimum set by the Dutch
central bank is 4%.
TRADING PORTFOLIO
The trading portfolio comprises
those financial instruments
which are held to obtain
short-term transaction results,
to facilitate transactions on
behalf of clients or to hedge
other positions in the trading
portfolio.
TREASURY BILLS
Generally short-term debt
certificates issued by a
central government. Dutch
Treasury Certificates are
regarded as Dutch Treasury
bills.
WARRANT
A financial instrument that
gives the holder the right to
purchase ordinary shares
F-158
SCHEDULE I SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS
IN RELATED PARTIES
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at which |
|
Column A |
|
|
|
|
|
|
|
Column D |
|
|
shown in the |
|
Type of investment |
|
Column B |
|
Column C |
|
|
|
|
Cost |
|
|
Fair value |
|
|
balance sheet |
|
DEBT SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
18,937 |
|
|
|
19,466 |
|
|
|
18,937 |
|
Debentures/available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch governments |
|
|
|
|
|
|
|
|
|
|
6,931 |
|
|
|
7,534 |
|
|
|
7,534 |
|
Foreign governments |
|
|
|
|
|
|
|
|
|
|
93,867 |
|
|
|
100,346 |
|
|
|
100,346 |
|
Public utilities |
|
|
|
|
|
|
|
|
|
|
9,648 |
|
|
|
9,793 |
|
|
|
9,793 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
88,079 |
|
|
|
87,812 |
|
|
|
87,812 |
|
Redeemable preference shares/sinking fund |
|
|
|
|
|
|
|
|
|
|
303 |
|
|
|
326 |
|
|
|
326 |
|
All other corporate bonds |
|
|
|
|
|
|
|
|
|
|
81,675 |
|
|
|
83,430 |
|
|
|
83,430 |
|
|
SHARES AND CONVERTIBLE DEBENTURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities |
|
|
|
|
|
|
|
|
|
|
224 |
|
|
|
251 |
|
|
|
251 |
|
Banks, trusts and insurance companies |
|
|
|
|
|
|
|
|
|
|
3,120 |
|
|
|
4,318 |
|
|
|
4,318 |
|
Industrial and all others |
|
|
|
|
|
|
|
|
|
|
4,764 |
|
|
|
7,584 |
|
|
|
7,584 |
|
Preference shares |
|
|
|
|
|
|
|
|
|
|
3,314 |
|
|
|
4,313 |
|
|
|
4,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
|
|
|
|
|
|
|
|
|
310,862 |
|
|
|
325,173 |
|
|
|
324,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-159
SCHEDULE III SUPPLEMENTARY INSURANCE INFORMATION
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net in- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
vestment |
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
|
|
H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(including |
|
|
Bene- |
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C |
|
|
|
|
|
|
Column |
|
|
|
|
|
|
other in- |
|
|
fits, |
|
|
I |
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
Future |
|
|
|
|
|
|
E |
|
|
|
|
|
|
come and |
|
|
claims, |
|
|
Amortiza- |
|
|
|
|
|
|
|
|
|
|
|
|
|
B |
|
|
policy |
|
| Column |
|
|
Other |
|
|
|
|
|
|
other ex- |
|
|
losses |
|
|
tion of |
|
|
Column |
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
benefits, |
|
|
D |
|
|
policy |
|
|
|
|
|
|
penses) |
|
|
and |
|
|
deferred |
|
|
J |
|
|
Column |
|
|
|
|
|
|
|
policy |
|
|
losses, |
|
|
Un- |
|
|
and |
|
|
Column |
|
|
allocated |
|
|
settle- |
|
|
policy |
|
|
Other |
|
|
K |
|
Column |
|
|
|
|
|
acquis- |
|
|
claims, |
|
|
earned |
|
|
claims |
|
|
F |
|
|
to under- |
|
|
ment |
|
|
acqui- |
|
|
opera- |
|
|
Pre- |
|
A |
|
|
|
|
|
tion |
|
|
and loss |
|
|
pre- |
|
|
benefits |
|
|
Premium |
|
|
writing |
|
|
ex- |
|
|
sition |
|
|
ting ex- |
|
|
miums |
|
Segment |
|
|
|
|
|
costs |
|
|
expenses |
|
|
miums |
|
|
payable |
|
|
revenue |
|
|
accounts |
|
|
penses |
|
|
costs |
|
|
penses |
|
|
written |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
|
|
|
|
9,114 |
|
|
|
239,789 |
|
|
|
|
|
|
|
4,195 |
|
|
|
37,114 |
|
|
|
8,406 |
|
|
|
38,653 |
|
|
|
1,149 |
|
|
|
3,051 |
|
|
|
37,114 |
|
Non-life |
|
|
|
|
|
|
490 |
|
|
|
8,202 |
|
|
|
2,835 |
|
|
|
181 |
|
|
|
6,133 |
|
|
|
968 |
|
|
|
3,519 |
|
|
|
326 |
|
|
|
1,944 |
|
|
|
6,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
9,604 |
|
|
|
247,991 |
|
|
|
2,835 |
|
|
|
4,376 |
|
|
|
43,247 |
|
|
|
9,374 |
|
|
|
42,172 |
|
|
|
1,475 |
|
|
|
4,995 |
|
|
|
43,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
|
|
|
|
9,999 |
|
|
|
199,355 |
|
|
|
|
|
|
|
808 |
|
|
|
35,356 |
|
|
|
8,499 |
|
|
|
36,626 |
|
|
|
1,808 |
|
|
|
2,774 |
|
|
|
35,356 |
|
Non-life |
|
|
|
|
|
|
429 |
|
|
|
7,377 |
|
|
|
2,509 |
|
|
|
58 |
|
|
|
5,813 |
|
|
|
1,323 |
|
|
|
3,352 |
|
|
|
219 |
|
|
|
1,891 |
|
|
|
5,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
10,428 |
|
|
|
206,732 |
|
|
|
2,509 |
|
|
|
866 |
|
|
|
41,169 |
|
|
|
9,822 |
|
|
|
39,978 |
|
|
|
2,027 |
|
|
|
4,665 |
|
|
|
41,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-160
SCHEDULE IV REINSURANCE
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column F |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percen- |
|
|
|
|
|
|
|
|
|
|
Column D |
|
|
Column E |
|
|
|
|
|
tage |
|
|
|
|
|
|
|
|
|
|
|
Ceded to |
|
|
from |
|
|
Assumed |
|
|
of amount |
|
|
|
|
|
|
|
Column C |
|
|
other |
|
|
other com- |
|
|
Net |
|
|
assumed |
|
Column A |
|
Column B |
|
Gross |
amount |
|
|
companies |
|
|
panies |
|
|
amount |
|
|
to net |
|
2005 PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
|
|
|
|
37,644 |
|
|
|
2,031 |
|
|
|
1,501 |
|
|
|
37,114 |
|
|
|
4.0 |
% |
Non-life |
|
|
|
|
|
|
6,556 |
|
|
|
526 |
|
|
|
57 |
|
|
|
6,087 |
|
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Premiums |
|
|
|
|
|
|
44,200 |
|
|
|
2,557 |
|
|
|
1,558 |
|
|
|
43,201 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
|
|
|
|
|
1,156,186 |
|
|
|
326,542 |
|
|
|
147,766 |
|
|
|
977,410 |
|
|
|
15.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 PREMIUMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
|
|
|
|
35,532 |
|
|
|
1,619 |
|
|
|
1,443 |
|
|
|
35,356 |
|
|
|
4.1 |
% |
Non-life |
|
|
|
|
|
|
6,592 |
|
|
|
756 |
|
|
|
50 |
|
|
|
5,886 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Premiums |
|
|
|
|
|
|
42,124 |
|
|
|
2,375 |
|
|
|
1,493 |
|
|
|
41,242 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-161
SCHEDULE VI SUPPLEMENTAL INFORMATION CONCERNING
NON-LIFE INSURANCE OPERATIONS
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
invest- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(inclu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C |
|
|
Column |
|
|
|
|
|
|
|
|
|
|
income |
|
|
Column |
|
|
|
|
|
|
|
|
|
|
|
|
|
Column |
|
|
Reserves |
|
|
D |
|
|
|
|
|
|
|
|
|
|
and other |
|
|
H |
|
|
|
|
|
|
Column |
|
|
|
|
|
|
B |
|
|
for |
|
|
Discount, |
|
|
|
|
|
|
|
|
|
|
expenses) |
|
|
Claims and claims |
|
|
|
|
|
J |
|
|
|
|
|
|
Deferred |
|
|
unpaid |
|
|
if any, |
|
|
|
|
|
|
|
|
|
|
allocated |
|
|
adjustment |
|
|
Column |
|
|
Paid |
|
|
Column |
|
Column |
|
policy |
|
|
claims & |
|
|
deducted |
|
|
Column |
|
|
Column |
|
|
to |
|
|
expenses incurred |
|
|
I |
|
|
claims |
|
|
K |
|
A |
|
acqui- |
|
|
claims |
|
|
in |
|
|
E |
|
|
F |
|
|
non-life |
|
|
related to |
|
|
Amortiza- |
|
|
& claims |
|
|
Pre- |
|
Affiliation |
|
sition |
|
|
adjusted |
|
|
Column |
|
|
Unearned |
|
|
Earned- |
|
|
opera- |
|
|
accident years |
|
|
tion of |
|
|
adjusted |
|
|
miums |
|
with the registrant |
|
costs |
|
|
expenses |
|
|
C |
|
|
premiums |
|
|
premiums |
|
|
tions |
|
|
Current |
|
|
Prior |
|
|
DPAC (1) |
|
|
expenses |
|
|
written |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Non-life entities |
|
|
490 |
|
|
|
8,202 |
|
|
|
206 |
|
|
|
2,835 |
|
|
|
6,133 |
|
|
|
968 |
|
|
|
3,797 |
|
|
|
(520 |
) |
|
|
326 |
|
|
|
3,568 |
|
|
|
6,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Non-life entities |
|
|
429 |
|
|
|
7,378 |
|
|
|
295 |
|
|
|
2,509 |
|
|
|
5,813 |
|
|
|
1,323 |
|
|
|
3,609 |
|
|
|
(188 |
) |
|
|
219 |
|
|
|
3,294 |
|
|
|
5,886 |
|
|
|
|
(1) |
|
DPAC: Deferred policy acquisition costs |
F-162