UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED: JUNE 30, 2005

                        COMMISSION FILE NUMBER: 000-33297


                               BLUE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


           NEVADA                                               88-0450923
(State or other jurisdiction of                               (IRS Employer 
 incorporation or organization)                              Identification No.)
                  
                    5804 E. SLAUSON AVE., COMMERCE, CA 90040
                    (Address of principal executive offices)

                                 (323) 725-5555
                          (Issuer's telephone number)

                           MARINE JET TECHNOLOGY CORP.
                       936A BEACHLAND BOULEVARD, SUITE 13
                              VERO BEACH, FL 32963
          (Former Name or Former Address, if Changed Since Last Report)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  

                               Yes [X]      No [_] 

                                                                                
         As of July 15, 2005, 25,454,978 shares of the registrant's common stock
were outstanding.


         Transitional  Small Business  Disclosure Format (Check One): 

                               Yes [_]      No [X]





                                TABLE OF CONTENTS




                                                                            Page
                                                                            ----

PART I   Financial Information


Item 1.  Financial Statements

         a.       Balance Sheet (Unaudited)                                    3

 
         b.       Statement of Operations (Unaudited)                          4


         c.       Statement of Shareholders' Equity (Unaudited)                5


         d.       Statement of Cash flows (Unaudited)                          6


         e.       Notes to the Financial Statements (Unaudited)                7


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            12


Item 3.  Controls and Procedures                                              25



PART II  Other Information


Item 4.  Submission of Matters to a Vote of Security Holders                  26


Item 6.  Exhibits and Reports on Form 8-K                                     26


                                       2



                                     PART I

FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

a.       BALANCE SHEET

BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
CONDENSED & CONSOLIDATED BALANCE SHEET (UNAUDITED)
JUNE 30, 2005


                        ASSETS
Current Assets:
   Cash .......................................................       $   31,539
   Due from Factor, net  of reserves of $293,949 ..............          448,621
   Accounts Receivable, net of reserves of $200,000 ...........           36,713
   Inventories ................................................        5,430,657
   Due From Related Parties ...................................          180,345
   Prepaid Expenses and Other Current Assets ..................          294,445
                                                                      ----------
      Total Current Assets ....................................        6,422,320


  Deferred Income Taxes .......................................          197,580
  Property and Equipment
    less Accumulated Depreciation .............................            9,427
                                                                      ----------
Total Assets ..................................................       $6,629,327
                                                                      ==========

       LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts Payable ...........................................        2,288,180
   Due to Related Parties .....................................          150,995
   Income Taxes Payable .......................................          333,064
   Accrued Expenses and Other Current Liabilities .............           95,653
                                                                      ----------
      Total Current Liabilities ...............................        2,867,892
                                                                      ----------

Stockholders' Equity
   Common Stock $0.001 par value ..............................           25,442
      Authorized 75,000,000 shares
      Issued and outstanding 25,441,628
   Common Stock to be Issued ..................................          177,617
   Additional Paid-in Capital .................................        3,031,568
   Retained Earnings ..........................................          526,808
                                                                      ----------
   Total  Equity ..............................................       $3,761,435
                                                                      ----------
Total Liabilities and Stockholders' Equity ....................       $6,629,327
                                                                      ==========

See Notes to Condensed Consolidated Financial Statements


                                       3



b.       STATEMENT OF OPERATIONS

BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2005


                                                      THREE MONTHS    SIX MONTHS
                                                       -----------   -----------

Net Sales ..........................................   $ 4,434,853   $ 8,854,228

Cost of Goods Sold .................................     2,084,044     4,389,431
                                                       -----------   -----------

Gross Profit .......................................     2,350,809     4,464,797

Selling, distribution & administrative expenses ....     1,206,306     2,192,334
                                                       -----------   -----------

Income before expenses relating to exchange
   transaction and provision for income taxes ......     1,144,503     2,272,463

Expenses relating to exchange transaction ..........       477,617       477,617
                                                       -----------   -----------

Income before provision for income taxes ...........       666,886     1,794,846

Provision for income taxes .........................       135,484       136,284
                                                       -----------   -----------

Net Income .........................................   $   531,402   $ 1,658,562
                                                       ===========   ===========


Earnings per share, Basic and Diluted ..............   $      0.02   $      0.07
                                                       ===========   ===========

Weighted Average number of common shares
  outstanding, basic and diluted ...................    25,441,628    25,441,628


See Notes to Condensed Consolidated Financial Statements


                                       4



c.       STATEMENT OF SHAREHOLDERS' EQUITY



BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
CONDENSED & CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2005



                                                     SHARES ISSUED                 
                                               -------------------------                    COMMON STOCK ISSUABLE
                                                                 PAR          PAID        -------------------------
                                  MEMBERS                       VALUE          IN                                     
                                  EQUITY          NUMBER        0.001        CAPITAL         NUMBER        AMOUNT     
                                -----------    -----------   -----------   -----------    -----------   -----------   
                                                                                                 
Beginning Balance, January 1,
   2005 .....................   $    39,056           --            --            --             --            --     

Contributions ...............     1,886,200           --            --            --             --            --     

Issuance of shares upon
   reverse merger ...........          --       24,447,783        24,448       (24,448)          --            --     

Old Marine Jet shares .......          --          993,845           994          (994)          --            --     

Change in tax status from
   LLC to Corp. .............

 upon exchange transaction ..    (1,925,256)          --            --       3,057,010           --            --     

Shares to be issued to Finder          --             --            --            --          102,079       177,617   

Net Income for the period ...          --             --            --            --             --            --     
                                -----------    -----------   -----------   -----------    -----------   -----------   

Ending Balance June 30, 2005           --       25,441,628   $    25,442   $ 3,031,568        102,079   $   177,617   
                                ===========    ===========   ===========   ===========    ===========   ===========   

                                
                                

                                    RETAINED
                                    EARNINGS        TOTAL
                                   -----------    -----------
                                                    
Beginning Balance, January 1,
   2005 .....................             --      $    39,056

Contributions ...............             --        1,886,200

Issuance of shares upon
   reverse merger ...........             --             --

Old Marine Jet shares .......             --             --

Change in tax status from
   LLC to Corp. .............

 upon exchange transaction ..       (1,131,754)          --

Shares to be issued to Finder             --          177,617

Net Income for the period ...        1,658,562      1,658,562
                                   -----------    -----------

Ending Balance June 30, 2005       $   526,808    $ 3,761,435
                                   ===========    ===========



See Notes to Condensed Consolidated Financial Statements


                                       5



d.       STATEMENT OF CASH FLOWS

BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2005


CASH FLOWS TO OPERATING ACTIVITIES

Net Income .....................................................    $ 1,658,562
Adjustments to income not effecting use of cash:
         Depreciation ..........................................          1,056
         Stock based exchange transaction expense ..............        177,617
         Changes in assets and liabilities
                  Accounts Receivable ..........................         88,960
                  Other Receivable .............................       (235,883)
                  Inventories ..................................     (3,418,469)
                  Due from Related Parties .....................       (178,762)
                  Due to Related Parties .......................        (95,861)
                  Deferred Income Taxes ........................       (197,580)
                  Prepaid Expenses and other current assets ....        (43,938)
                  Income tax payable ...........................        333,064
                  Accounts Payable .............................      1,292,960
                  Due to Customers .............................        (90,000)
                  Other current liabilities ....................         49,817
                                                                    -----------

         Net cash used in operating activities .................       (658,457)
                                                                    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
         Additional Paid-in Capital ............................        686,200
         Due from Factor .......................................        (70,027)
                                                                    -----------

         Net cash provided by financing activities .............        616,173
                                                                    -----------

NET (DECREASE) IN CASH AT THE END OF PERIOD ....................        (42,284)
CASH, BEGINNING OF PERIOD ......................................         73,823
                                                                    -----------
CASH, END OF PERIOD ............................................    $    31,539
                                                                    ===========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid for income taxes                                                  800
Non-cash Transactions:
  During 2005, a member contributed inventory valued at its 
  historical cost of $1,200,000.  
  During 2005, the Company will issue common stock valued at 
  $177,617 in settlement of an expense related to the exchange 
  transaction.


See Notes to Condensed Consolidated Financial Statements


                                       6



e.       NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

         (a)      ORGANIZATION:

                  Blue Holdings,  Inc. (a Nevada  corporation  formerly known as
Marine Jet Technology Corp.) was incorporated in the State of Nevada on February
9, 2000.  On April 14, 2005,  Blue Holdings  entered into an Exchange  Agreement
with  Antik  Denim,  LLC  (  "Antik").   At  the  closing  of  the  transactions
contemplated by the exchange  agreement,  which occurred on April 29, 2005, Blue
Holdings  acquired  all of the  outstanding  membership  interests of Antik (the
"Interests") from the members of Antik, and the members contributed all of their
Interests to Blue  Holdings.  In exchange,  Blue Holdings  issued to the members
843,027  shares of Series A Convertible  Preferred  Stock,  par value $0.001 per
share,  of Blue  Holdings  ("Preferred  Shares"),  which,  on June 7, 2005, as a
result of a change to Marine Jet Technology Corp.'s name to Blue Holdings,  Inc.
and a 1 for 29 reverse stock split,  were  converted into  24,447,783  shares of
Blue  Holding's  common  stock on a  post-reverse  stock split  basis.  As such,
immediately  following  the closing  and upon the  conversion  of the  Preferred
Shares, the Antik members owned 95.8% of the total issued and outstanding common
stock of Blue Holdings on a  fully-diluted  basis.  Following  completion of the
exchange transaction,  Antik became a wholly-owned  subsidiary of Blue Holdings.
The acquisition is accounted for as a reverse merger  (recapitalization)  in the
accompanying  financial  statements  with  Antik  deemed  to be  the  accounting
acquirer,  and  Blue  Holdings  deemed  to be the  legal  acquirer.  As such the
financial  statements  herein are those of Antik since  September  13, 2004 (the
date of its  inception).  All assets and  liabilities  of Marine Jet  Technology
Corp. were assumed by the major shareholder of Blue Holdings,  Inc. prior to the
exchange transaction and were inconsequential to the merged companies.

                  On June 7, 2005, Marine Jet Technology Corp.  changed its name
to Blue Holdings Inc.,  and increased its  authorized  number of common stock to
75,000,000.

                  Pursuant to the  provisions  of the  Exchange  Agreement  with
Antik,  the  former  members  of  Antik  agreed  that,  in the  event  that  the
stockholders'  equity of Blue Holdings (on a  consolidated  basis  following the
closing of the transactions  contemplated by the Exchange Agreement) as reported
in Blue Holdings'  Quarterly  Report on Form 10-Q for the quarter ended June 30,
2005 (the  "Consolidated  Equity") was less than $5,000,000,  the former members
would contribute, within fifteen (15) days following the filing of such periodic
report,  equity  capital to Blue  Holdings in an amount equal to the  difference
between $5,000,000 and the actual  Consolidated Equity reported in such periodic
report  ("Required  Contribution").  In the case of such Required  Contribution,
each of the Antik members  agreed that no additional  shares of capital stock of
Blue Holdings would be issued in  consideration  of such Required  Contribution,
and therefore,  the existing  shareholders of Blue Holdings,  including  Antik's
former  members,  would not be further  diluted.  By an amendment dated June 27,
2005, the date of June 30, 2005 for calculation of the  consolidated  equity was
amended to September 30, 2005.

         (b)      NATURE OF OPERATIONS:

                  The Company  operates  exclusively  in the  wholesale  apparel
industry.  The Company designs,  develops,  markets and distributes high fashion
jeans and  accessories  under the brand name  "Antik  Denim,"  and as of July 5,
2005,  under the brand name  "Yanuk."  The  Company's  products  include  jeans,
jackets, belts, purses and T-shirts. The Company currently sells its products in
the United States,  Canada,  Japan and the European Union directly to department
stores and boutiques and through  distribution  arrangements  in certain foreign
jurisdictions.   The  Company  is  headquartered  in  Commerce,  California  and
maintains two showrooms in New York and Los Angeles.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (a)      USE OF ESTIMATES:

                  The  preparation  of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States of  America,
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from these estimates.


                                       7



         (b)      INVENTORY VALUATION:

                  Inventories are stated at the lower of cost  (first-in,  first
-out method) or market.

         (c)      REVENUE RECOGNITION:

                  Revenue  is  recognized  when  merchandise  is  shipped to the
customer  based upon agreed  terms and is  recorded  net of  estimated  returns,
charge backs and markdowns  based upon  management's  estimates  and  historical
experience.  We sometimes arrange, on behalf of manufacturers,  for the purchase
of fabric from a single  supplier.  We have the fabric  shipped  directly to the
cutting  factory and invoice the factory for the fabric.  The factories then pay
us for the fabric with offsets against the price of the finished goods.

         (d)      ADVERTISING:

                  Advertising  costs  are  expensed  as of the  first  date  the
advertisements  take place.  Advertising  expenses  included in selling expenses
approximated  $32,300 and  $61,501  for the three and six months  ended June 30,
2005.

         (e)      PROPERTY AND EQUIPMENT:

                  Property  and  equipment  is stated at cost.  Depreciation  is
provided by the  straight-line  method at rates calculated to amortize cost over
the estimated useful lives of the respective assets.

                  Upon sale or retirement  of such assets,  the related cost and
accumulated  depreciation  are eliminated  from the accounts and gains or losses
are  reflected  in  operations.   Repairs  and  maintenance   expenditures   not
anticipated to extend asset lives are charged to operations as incurred.

         (f)      INCOME TAXES:

                  Antik  Denim  was  a  limited   liability  company  with  four
individual  members up until  April 29.  After the  exchange  transaction,  Blue
Holdings  Inc.  became the sole member of the limited  liability  company.  As a
result,  the company's tax status changed from a limited  liability company to a
corporation,  Antik is no  longer a pass  through  entity  for U.S.  income  tax
purposes. Federal and State income tax obligations for the period prior to April
29, 2005, were passed through to the previous  members of Antik, and the Company
recorded no provision  for such taxes.  The Company has agreed with the previous
members of the limited  liability  company  that the  Company  will not make any
distributions  to pay tax  liabilities,  if any, on income  earned  prior to the
acquisition date, April 29, 2005.  Consequently,  the taxes on the income of the
limited liability company are payable individually by each member.

                  The Company uses the asset and liability method to account for
its income taxes. The Company's  provision for income taxes at June 30, 2005 was
based on income for the period  from April 30, 2005 to June 30, 2005 as adjusted
for timing  differences  outstanding  at the date that Blue Holdings  became the
sole member of the limited liability company.

                  The  Company   recognizes   deferred   taxation  on  temporary
differences  between income tax liability for financial statement and income tax
purposes.  At June 30, 2005 the deferred tax asset amounted to $197,580 relating
principally to the reserves.

         (g)      IMPAIRMENT OF LONG-LIVED ASSETS AND INTANGIBLES:

                  Long-lived assets are reviewed for impairment  whenever events
or changes in  circumstances  indicate that the carrying  amount of an asset may
not be recoverable.  Recoverability of assets to be held and used is measured by
a  comparison  of the  carrying  amount  of an asset to  future  net cash  flows
expected  to be  generated  by the asset.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
costs to sell.


                                       8



         (h)      CONCENTRATION OF CREDIT RISK:

                  Financial   instruments,   which  potentially   expose  us  to
concentration  of  credit  risk,  consist  primarily  of  cash,  trade  accounts
receivable,  and amounts due from the factor.  Concentration of credit risk with
respect to trade  accounts  receivable  at June 30,  2005 is limited  due to the
number of customers  comprising the Company's customer base and their dispersion
throughout  the United  States.  The  Company  extends  unsecured  credit to its
customers in the normal course of business.

                  The  Company's   cash  balances  on  deposit  with  banks  are
guaranteed by the Federal  Deposit  Insurance  Corporation  up to $100,000.  The
Company  may be  exposed  to risk for the  amounts  of funds held in one bank in
excess of the insurance limit. In assessing the risk, the Company's policy is to
maintain cash balances with high quality financial institutions.

                  The Company's products are primarily sold to department stores
and specialty retail stores.  These customers can be  significantly  affected by
changes in economic, competitive or other factors. The Company makes substantial
sales to a relatively  few,  large  customers.  In order to minimize the risk of
loss, the Company  assigns certain amount of domestic  accounts  receivable to a
factor without  recourse or requires  letters of credit from its customers prior
to the  shipment  of goods.  For  non-factored  receivables,  account-monitoring
procedures  are utilized to minimize the risk of loss.  Collateral  is generally
not required.  No single customer  accounted for more than 10% of total sales in
the three and six months  ended June 30, 2005,  and only one customer  accounted
for 7.7% and 4.2% respectively of total sales.

         (i)      MERCHANDISE RISK:

                  The Company's success is largely dependent upon its ability to
gauge the fashion tastes of its targeted consumers and provide  merchandise that
satisfies consumer demand. Any inability to provide  appropriate  merchandise in
sufficient quantities in a timely manner could have a material adverse effect on
the Company's business, operating results and financial condition.

         (j)      ACCOUNTS RECEIVABLE - ALLOWANCE FOR RETURNS, DISCOUNTS AND BAD
                  DEBTS:

                  The  Company   evaluates   the   collectibility   of  accounts
receivable and chargebacks (disputes from the customer) based upon a combination
of factors. In circumstances where the Company is aware of a specific customer's
inability to meet its financial  obligations  (such as in the case of bankruptcy
filings or substantial  downgrading by credit  sources),  a specific reserve for
bad debts is taken against  amounts due to reduce the net recognized  receivable
to the amount reasonably expected to be collected.  For all other customers, the
Company recognizes  reserves for bad debts and uncollectible  charge backs based
on its historical collection experience.  If collection experience  deteriorates
(for example, due to an unexpected material adverse change in a major customer's
ability to meet its financial obligations to the Company),  the estimates of the
recoverability of amounts due could be reduced by a material amount.

         (k)      SHIPPING AND HANDLING COSTS:

                  Freight  charges are  included in  selling,  distribution  and
administrative  expenses in the statement of operations and approximated $63,617
and $117,933 for the three and six months ended June 30, 2005.

NOTE 3  -  DUE FROM FACTOR

                  The  Company  uses a factor  for  working  capital  and credit
administration  purposes.  Under the factoring agreement, the factor purchases a
substantial portion of the trade accounts receivable and assumes all credit risk
with respect to such accounts. The factor agreement, which terminates on October
18, 2005,  provides that the Company can borrow an amount up to 85% of the value
of its  approved  factored  customer  invoices,  less a reserve of 15% of unpaid
accounts purchased and 100% of all such accounts which are disputed.

                  The  amount of reserve  held by the  Factor was  approximately
$464,000 as of June 30, 2005.


                                       9



                  The factor  commission is 0.08% of the customer invoice amount
for  terms up to 90 days,  plus  one  quarter  of one  percent  (.25%)  for each
additional  thirty-day term.  Receivables sold in excess of maximums established
by the  factor  are  subject  to  recourse  in the  event of  nonpayment  by the
customer.  The  Company is  contingently  liable to the  factor for  merchandise
disputes,  customer claims and the like on receivables sold to the factor. Items
subject to recourse  approximated  $998,863 as of June 30,  2005.  To the extent
that the Company draws funds prior to the deemed collection date of the accounts
receivable  sold to the  factor,  interest is charged at the rate of 1% over the
factor's  prime  lending  rate per annum.  Factor  advances  and ledger debt are
collateralized  by the  non-factored  accounts  receivable,  inventories and the
personal  guarantee of the majority  shareholder  and a company  co-owned by the
majority shareholder.

NOTE 4  -  INVENTORIES

                  Inventories at June 30, 2005 are summarized as follows:

                  Raw Materials ............      $2,511,503

                  Work-in-process ..........       1,301,764

                  Finished goods ...........       1,617,390
                                                  ----------

                                                  $5,430,657
                                                  ==========

NOTE 5 - PROPERTY AND EQUIPMENT

                  Property and equipment is summarized as follows:

                  Furniture ..........................   $ 1,064

                  Leasehold improvements .............     7,000

                  Computer equipment .................     2,808
                                                         -------

                                                          10,872

                  Less: Accumulated depreciation
                    and Amortization ($917 for the
                    three months ended March 31, 2005)     1,445
                                                         -------

                                                         $ 9,427
                                                         =======

NOTE 6 - RELATED PARTY TRANSACTIONS

                  The  Company  had sales to  related  parties  of  $67,476  and
$766,511  during  the three and six  months  ended  June 30,  2005.  Before  the
exchange transaction,  the sales terms were at a mark-up over cost approximately
20% discount  from regular  wholesale  price.  The terms were changed to regular
wholesale prices after the exchange transaction with Antik.

                  The Company  also  purchased  fabric at cost from Blue Concept
LLC, an entity  co-owned by Paul and Elizabeth  Guez,  the  Company's  Chairman,
Chief Executive Officer and President, and Chief Operating Officer, respectively
("Blue  Concept"),  for $361,084  and  $459,864  during the three and six months
ended  June 30,  2005.  During the three and six  months  ended June  30,2005 we
reimbursed $312,148 and $624,295  respectively for certain expenses  (consisting
of salaries, payroll taxes, utilities, common area services, rent, insurance and
other office  services) to Blue Concept.  The arrangement was formalized under a
Service Agreement signed on May 18, 2005.


                                       10



                  The majority  shareholders  and Blue  Concept have  personally
guaranteed all advances and ledger debt due to the Company's factor.

NOTE 7 - DUE FROM/TO RELATED PARTIES

                  The related  parties are the majority  shareholder and Limited
Liability  Companies that are co-owned by a majority  shareholder of the Company
(see Note 11).  These amounts are all unsecured and  non-interest  bearing.  All
non-trade related advances from related parties have been repaid.  Trade-related
outstanding items follow regular payment terms as invoiced.

NOTE 8 - MAJOR SUPPLIERS
                             
                  During the three  months ended June 30,  2005,  two  suppliers
comprised  greater than 10% of the  Company's  purchases.  Purchases  from these
suppliers were 11.1% and 18.5%,  respectively.  During the six months ended June
30, 2005 one supplier  comprised  greater than 10% of the  Company's  purchases.
Purchases from this supplier comprised 13.3%.

NOTE 9 - FAIR VALUE OF FINANCIAL INSTRUMENTS

                  The  carrying  amounts  of  Cash,  Due from  factor,  Accounts
receivable,  Due from affiliates,  Accounts payable,  Due to Affiliates,  Due to
customers, Accrued expenses and other current liabilities approximate fair value
because of the short maturity of these items.

NOTE 10 - OFF-BALANCE SHEET RISK

                  Financial  instruments that potentially subject the Company to
off-balance sheet risk consist of factored accounts receivable.  As described in
Note 3, the Company  sells the majority of its trade  accounts  receivable  to a
factor and is  contingently  liable to the factor for  merchandise  disputes and
other customer claims.  At June 30, 2005, total factor  receivables approximated
$449,000.

NOTE 11 - CAPITAL CONTRIBUTION

                  Since  the  beginning  of  2005,   Mr.  Guez  has   personally
contributed  $1,200,000 in fabric inventory and $686,200 in cash to the Company.
From time to time, he also supports the Company with temporary  advances.  As of
June 30, 2005,  the Company had advances  totaling  $141,549 from Mr. Guez which
are included in due to related parties on the accompanying balance sheet.

NOTE 12 - SUBSEQUENT EVENTS

                  On July 5, 2005, the Company  entered into a ten-year  license
agreement with Yanuk Jeans LLC ("Yanuk").  Under the terms of the agreement, the
Company will be the exclusive licensor for the design, development, manufacture,
sale,  marketing and distribution of Yanuk's  products.  The Company will pay to
Yanuk a royalty  of six  percent  of all net  sales  and shall pay a  guaranteed
minimum  royalty  on a  quarterly  basis.  Also the  company  has the  option to
purchase from Yanuk the property licensed under the agreement.

                  On July 8, 2005, we entered into an Employment  Agreement with
Philippe  Naouri.  Mr. Naouri was engaged by us as a fashion director and senior
vice president in charge of design,  development,  manufacturing,  marketing and
wholesale of apparel and related accessories bearing the "Antik Denim" trademark
for a term of 5 years  commencing on July 11, 2005 and  terminating  on July 10,
2010.  Mr.  Naouri will receive an annual salary of $240,000 and a 1% commission
on the net sales of all Antik  Denim  brand  apparel  sold by us. Mr.  Naouri is
entitled  to  participate  in our bonus,  incentive  stock  option,  savings and
retirement plans as such plans become available.


                                       11



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENTS

         Statements made in this Form 10-QSB (the  "Quarterly  Report") that are
not historical or current facts are  "forward-looking  statements" made pursuant
to the safe harbor  provisions of Section 27A of the  Securities Act of 1933, as
amended (the "Act"), and Section 21E of the Securities  Exchange Act of 1934, as
amended (the  "Exchange  Act").  The Company  intends that such  forward-looking
statements  be subject to the safe  harbors  for such  statements.  The  Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,   which  speak  only  as  of  the  date  made.  Any
forward-looking  statements represent  management's best judgment as to what may
occur in the future. The forward-looking statements included herein are based on
current expectations that involve numerous risks and uncertainties.  Assumptions
relating to the foregoing involve judgments with respect to, among other things,
future  economic,   competitive  and  market   conditions  and  future  business
decisions,  all of which are difficult or impossible to predict  accurately  and
many of which are  beyond the  control  of the  Company.  Although  the  Company
believes that the  assumptions  underlying  the  forward-looking  statements are
reasonable, any of the assumptions could be inaccurate and, therefore, there can
be no assurance that the forward-looking statements included in this Form 10-QSB
will prove to be accurate. In light of the significant uncertainties inherent in
the   forward-looking   statements   included  herein,  the  inclusion  of  such
information  should not be  regarded as a  representation  by the Company or any
other person that the objectives and plans of the Company will be achieved.  The
Company  disclaims any  obligation  subsequently  to revise any  forward-looking
statements to reflect events or  circumstances  after the date of such statement
or to reflect the occurrence of anticipated or unanticipated events.

         The words "we," "us," "our," and the "Company," refer to Blue Holdings,
Inc. The words or phrases  "may,"  "will,"  "expect,"  "believe,"  "anticipate,"
"estimate,"  "approximate,"  or "continue,"  "would be," "will allow,"  "intends
to," "will likely result," "are expected to," "will continue," "is anticipated,"
"estimate,"  "project," or similar  expressions,  or the negative  thereof,  are
intended to identify  "forward-looking  statements." Actual results could differ
materially from those projected in the forward looking statements as a result of
a number of risks and  uncertainties,  including  but not  limited  to:  (a) our
failure to  implement  our  business  plan within the time period we  originally
planned  to  accomplish;  and (b) other  risks that are  discussed  in this Form
10-QSB or included in our  previous  filings  with the  Securities  and Exchange
Commission ("SEC").

DESCRIPTION OF BUSINESS

CORPORATE HISTORY

         Blue Holdings, Inc. was incorporated in the State of Nevada on February
9, 2000 under the name  Marine Jet  Technology  Corp.  Since our  inception  and
through  January 2005, we focused on developing  and marketing  boat  propulsion
technology.  Between  January  and  February  2005,  we  entered  into  separate
transactions whereby,  among other matters,  Keating Reverse Merger Fund, L.L.C.
("KRM  Fund"),  an existing  shareholder  of the  Company,  agreed to purchase a
substantial  majority of our outstanding  common stock,  and Intellijet  Marine,
Inc.,  a  company  formed  by our  former  majority  shareholder  and  principal
executive  officer  and  director,  Jeff P.  Jordan,  acquired  all of our  boat
propulsion technology assets and assumed all of our then existing liabilities.

         Between  February  4, 2005 and April 29,  2005,  we existed as a public
"shell"  company  with  nominal  assets  whose sole  business  was to  identify,
evaluate and investigate various companies to acquire or with which to merge.

         On April 14, 2005, we entered into an Exchange Agreement (the "Exchange
Agreement")  with Antik  Denim,  LLC, a  California  limited  liability  company
("Antik"), the members of Antik (the "Antik Members"), and KRM Fund. The closing
of the transactions contemplated by the Exchange Agreement occurred on April 29,
2005. At the closing, we acquired all of the outstanding membership interests of
Antik  (the  "Interests")  from  the  Antik  Members,   and  the  Antik  Members
contributed  all of their  Interests to us. In exchange,  we issued to the Antik
Members 843,027 shares of our Series A Convertible  Preferred  Stock,  par value
$0.001 per share (the "Preferred Shares"), which, as a result of the approval by
a substantial majority of our outstanding  shareholders entitled to vote and the
approval  by  our  Board  of  Directors,   of  amendments  to  our  Articles  of
Incorporation  that (i) changed our name to Blue Holdings,  Inc., (ii) increased
our authorized number of shares of common stock to 75,000,000, and 


                                       12



(iii) adopted a 1-for-29  reverse stock split,  on June 7, 2005  converted  into
708,984,875  shares of our common stock on a  pre-reverse  stock split basis and
24,447,783 shares of our common stock on a post-reverse stock split basis.

         At the closing, Antik became our wholly-owned subsidiary.  The exchange
transaction was accounted for as a reverse merger  (recapitalization) with Antik
deemed to be the accounting acquirer, and us deemed to be the legal acquirer.

         As a result of the  closing  of the  transactions  contemplated  by the
Exchange  Agreement,  the Antik Members (together with Elizabeth Guez, our Chief
Operating  Officer) hold  approximately  95.8% of the outstanding  shares of our
common stock, and our  shareholders  existing  immediately  prior to the closing
hold   approximately   969,745   shares  of  our  common   stock,   representing
approximately 3.8% of our outstanding shares of common stock.

         Following the closing of the transactions  contemplated by the Exchange
Agreement,  Paul Guez,  one of the former Antik  Members,  became our  Chairman,
Chief Executive Officer and President.  Mr. Guez has over 30 years experience in
the apparel industry and is best known as the founder of Sasson Jeans,  which he
founded in 1976.  Since 1989,  Mr.  Guez has  engaged in the design,  marketing,
manufacturing   and  wholesale   distribution   of  premium  fashion  and  denim
collections,  including for a growing stable of contemporary  brands, such as U,
Taverniti So Jeans, Duarte Jeans, Elvis, Memphis Blues and Grail Jeans.

         Additionally,  Philippe  Naouri and  Alexandre  Caugant,  French  denim
innovators,  Antik's  principal  designers,  and two of the former Antik Members
continue  to  provide  design  services  to us.  Mr.  Naouri  has worked on such
international brands as Diesel, Levi's and G-Star, and Mr. Caugant has worked on
the GOA brand in France.

RECENT DEVELOPMENTS

         On  July  5,  2005,  we  entered  into a  ten-year  License  Agreement,
effective July 1, 2005, with Yanuk Jeans, LLC ("Yanuk").  Under the terms of the
License Agreement, we became the exclusive licensor for the design, development,
manufacture,  sale,  marketing  and  distribution  of  Yanuk's  products  to the
wholesale and retail  trade.  We will pay to Yanuk a royalty of six percent (6%)
of all net sales of the products  licensed  under the agreement and a guaranteed
minimum  royalty  on a  quarterly  basis as  further  set  forth in the  License
Agreement.  In addition,  during the term of the License Agreement,  we have the
option to purchase from Yanuk the property licensed under the License Agreement,
consisting of certain  trademarks and a design patent,  at the fair market value
of such  property on the date of the exercise of the purchase  option.  Yanuk is
wholly-owned by Paul Guez, our Chairman,  Chief Executive Officer and President,
and a majority shareholder.  The License Agreement was approved by a majority of
our Board of Directors including all of our independent directors.

OUR BUSINESS

GENERAL OVERVIEW

         We, directly and through our wholly-owned subsidiary, Antik Denim, LLC,
which was  formed in  September  2004,  design,  develop,  manufacture,  market,
distribute and sell high end fashion jeans, apparel and accessories.  We market,
distribute and sell "Antik Denim" and, as a result of recent  license  agreement
with Yanuk,  "Yanuk" brand products in the United States, and internationally in
countries  that  include,  but are not  limited  to,  Canada,  Belgium,  France,
Germany, Sweden, Italy, Korea, and Japan.

         We market and  distribute  our  products by  participating  in industry
trade shows,  as well as through our show rooms in Los Angeles and New York.  We
maintain  distributor  relationships  in the United  Kingdom,  France,  Germany,
Sweden, Greece, Belgium, Italy and Japan. With respect to the Antik Denim brand,
except  for Japan we  currently  have no  exclusive  or long  term  distribution
agreements  with any party  covering  any  territory,  and do not  depend on any
single distributor to distribute our products.  With respect to the Yanuk brand,
except for Japan , we  currently  have no  exclusive  or long term  distribution
agreements  with any party  covering  any  territory,  and do not  depend on any
single distributor to distribute our products.  Our distributors  often, but not
always, purchase products from us at a discount for resale to their customers in
their respective  territories.  Our distributors warehouse our products at their
expense and they ship to and collect payment from their customers directly.


                                       13



         Our products  are sold in the United  States to  department  stores and
boutiques  such  as Saks  Fifth  Avenue,  Neiman  Marcus,  Nordstrom,  Barney's,
Bloomingdales,  Bergdorf Goodman,  Atrium,  Fred Segal,  Intermix,  Kitson,  and
Bendel, as well as smaller boutiques throughout the country.

         Our  products  are  sold   internationally  to  department  stores  and
boutiques such as Lane Crawford in Hong Kong,  Harrods and Harvey Nichols in the
United Kingdom,  Barneys and Isetan in Japan, Galleries Lafayette in France, and
Holt Renfrew in Canada.

         We  intend to  operate  certain  flagship  stores  domestically  and to
license overseas  operators to open retail stores that focus on high end fashion
denim  generally,  and the Antik Denim and Yanuk brands,  in  particular.  While
there is no  existing  plan with  respect to the  roll-out  of such  stores,  we
anticipate  that the first  retail store will open on August 18, 2005 on Melrose
Avenue in Los Angeles.

EMPLOYEES

         As of July 31,  2005,  we had 79  employees,  not  including  our three
executive  officers,  Paul Guez,  our  Chairman,  Chief  Executive  Officer  and
President,  Elizabeth Guez, our Chief Operating  Officer,  and Patrick Chow, our
Chief Financial Officer and Secretary.  Of those employees, 17 are employed on a
full time basis.  The  remaining 62  employees  are  part-time  and season based
employees.  All of our employees are allocated  under a service  agreement  with
Blue Concept,  LLC, an entity co-owned by Paul and Elizabeth Guez. A description
of  that  service   agreement  is  set  forth  below  in  the  section  entitled
"Description of Property." Mr. Guez leads our product development, marketing and
sales,  and Ms. Guez  oversees all product  production,  including  our contract
manufacturing  activities.  Our  employees  are  not  unionized  and  except  as
described  in  the  paragraph  below,  no  employees  are  subject  to  existing
employment agreements.

         Antik  executed a letter  agreement  dated March 21, 2005 with  Messrs.
Naouri and Caugant, two of its principal designers and former members,  pursuant
to which Antik agreed that, to the extent Antik closed its exchange  transaction
with us, Antik  would,  or would use its best efforts to cause us to, enter into
employment  agreements  with each of Messrs.  Naouri and  Caugant  whereby  such
individuals  would (i) perform  fashion design services for Antik or us, (ii) be
entitled to receive annual salaries of $240,000, plus bonuses based on net sales
arising from "Antik Denim" brand apparel,  and (iii) be entitled to receive such
other  benefits  as Antik or we may elect to offer to our other  employees  from
time to time.  On July 8, 2005,  we entered into an  Employment  Agreement  with
Philippe Naouri based on the foregoing letter agreement entered into with Antik.
Mr. Naouri was engaged by us as a fashion  director and senior vice president in
charge of design, development, manufacturing, marketing and wholesale of apparel
and related  accessories  bearing the "Antik  Denim"  trademark  for a term of 5
years  commencing on July 11, 2005 and  terminating on July 10, 2010. Mr. Naouri
will receive an annual  salary of $240,000 and a 1%  commission on the net sales
of all  Antik  Denim  brand  apparel  sold by us.  Mr.  Naouri  is  entitled  to
participate in our bonus,  incentive stock option,  savings and retirement plans
as such plans become  available.  We have not yet entered into an agreement with
Mr. Caugant but anticipate doing so on or before the end of the year.

OUR PRODUCTS

         Our  principal  products  are high end  fashion  jeans  that we design,
manufacture,  market,  distribute and sell,  including  through our wholly-owned
subsidiary,  Antik Denim, LLC, under the "Antik Denim" and "Yanuk" labels. These
jeans  are sold in the  United  States  and  abroad  to  upscale  retailers  and
boutiques.

         We  currently  sell men's and women's  styles and are in the process of
launching  a  children's  line,  Antik Denim and Yanuk brand jeans are made from
high quality fabrics milled in the United States, Japan, Italy and Spain and are
processed with cutting edge  treatments and finishes.  Our concepts and designs,
including Antik Denim's distinct  vintage western flair,  and our  extraordinary
fit,  embellishments,  patent pending pockets,  unique finishes, hand stitching,
embroidery detail and other attention to detail and quality give Antik Denim and
Yanuk brand jeans and apparel a  competitive  advantage  in the high end fashion
jean market.

         Our jeans are available in multiple combinations of washes, fabrics and
finishes,  with as many as 20  different  combinations  of colors,  fabrics  and
finishes on certain  styles.  Indeed,  we  introduce  new  versions of our major
styles each month - in different colors, washes and finishes.


                                       14



         Although  the  majority  of our  sales  arise  from  the  sale  of jean
products,  our product line is balanced by tops, including knits and wovens, and
accessories, the sales of which we anticipate will continue to grow.

PRODUCT STRATEGY

         Our overall product  strategy is to offer multiple brands of apparel in
the premium and better denim segments. As a result of the License Agreement with
Yanuk  Jeans,  LLC, we currently  market our products  under the Antik Denim and
Yanuk  brands and plan to  continue  to further  expand our brand  portfolio  by
acquisition  and/or license of existing  apparel  companies  and/or  brands,  as
applicable,  in the premium or better segments of the industry,  or the creation
of new brands by our internal  design team.  While no definitive  arrangement or
plan is currently in place,  we expect our  management  to  periodically  review
potential   acquisition   targets   and/or   license   partners   and  to   make
recommendations  to our Board of  Directors.  Our goal to  employ a  multi-brand
strategy  diversifies  the fashion and other risks  associated  with reliance on
limited  product  lines.  We believe the  increase  in demand for premium  denim
products over the last couple of years and  relatively  high retail price points
for  premium  jeans,  ranging  from  approximately  $200 to  $400,  offers  us a
significant opportunity to increase our revenues and improve our profitability.

         Over the last thirty years,  Mr. Guez,  our Chairman,  Chief  Executive
Officer and President, has engaged in the design,  marketing,  manufacturing and
wholesale  distribution  of premium  fashion  and denim  collections,  including
Sasson Jeans and more recently, a growing stable of contemporary brands, such as
U, Taverniti So Jeans, Duarte Jeans,  Elvis,  Memphis Blues and Grail Jeans. Our
principle  designers,  Philippe Naouri and Alex Caugant have previously assisted
world-renowned  casual  apparel  companies such as Chevignon,  Diesel,  GOA, and
Replay in the design and development of successful brands and products.

OPERATING STRATEGY

         Our  operating  strategy is to continue  to build on our  strengths  in
brand development, marketing, distribution, and product sourcing capabilities to
become the leading company in the high fashion denim apparel industry.  Our goal
is  to  leverage  the  expertise  and  relationships  gained  by  our  executive
management and product design teams' prior experience in creating and developing
premium denim apparel  brands,  product  sourcing and  manufacturing  in the US,
Mexico, and Asia, and distributing to high-end retail channels both domestically
and internationally

         Additionally,  with our service  agreement  with Blue Concept,  we have
established a full team of professionals  responsible for  coordinating  product
manufacturing,  material  sourcing,  and sales and  marketing,  all of whom have
significant prior experience and established  relationships in the denim apparel
industry.

GROWTH STRATEGY

         We plan to continue  to expand our  operations,  revenues,  and profits
through our internal growth and the acquisition  and/or license of complimentary
apparel  brands  or  companies  that  we may  identify  from  time to  time.  We
anticipate  that our  internal  growth  will be driven by (1)  expansion  of our
product  lines  by  introducing  new  styles  and  complimentary   products  and
accessories, (2) expansion of our wholesale distribution,  both domestically and
internationally through high end retailers, and (3) the opening of select retail
flagship  stores  domestically  and the licensing of operators  overseas to open
stores to promote the identity of our brands The first retail store we are going
to operate is  anticipated  to open on August 18, 2005 on Melrose  Avenue in Los
Angeles.  We anticipate that our growth  strategy  through  acquisitions  and/or
licenses will involve the acquisition or license of additional  companies and/or
brands,  as  applicable,  depending  upon a  company's  and/or a  brand's  sales
revenues, name and brand recognition,  and/or synergies with the Antik Denim and
Yanuk brands, with the ultimate goal of building a portfolio of lifestyle brands
in the premium and better  segments of the denim  industry.  While no definitive
arrangement  or  plan is  currently  in  place,  we  expect  our  management  to
periodically review potential  acquisition targets and/or licensing partners and
to make recommendations to our Board of Directors.

SUPPLY STRATEGY

         We purchase  our fabric,  thread and other raw  materials  from various
industry suppliers within the United States and abroad. We do not currently have
any long-term agreements in place for the supply of our fabric,  thread or other
raw  materials.  The  fabric,  thread  and  other raw  materials  used by us are
available from a large number of


                                       15



suppliers worldwide. During the six months ended June 30, 2005 only one supplier
comprised  greater  than 10% of the  Company's  purchases.  Purchases  from this
supplier comprised 13.3%.

MANUFACTURING

         We presently  outsource all of our  manufacturing  to contract  vendors
using  just  in  time  ordering.   We  use  several  contract  vendors  for  our
manufacturing  needs with the bulk of purchases  (approximately  80%)  currently
occurring from domestic  (U.S.)  factories.  We also use factories in Mexico and
the Far East.  We are not  reliant  on any one  manufacturer  and  manufacturing
capacity is readily available to meet our current and planned needs. We maintain
rigorous  quality  control  systems for both raw and finished goods. To maintain
low fixed  expenses,  we will  continue to  outsource  the vast  majority of our
production. We will add additional contractors as required to meet our needs.

         We  believe  we  can  realize   significant  cost  savings  in  product
manufacturing  because of our strong  relationships with a diverse group of U.S.
and  international  contract  manufacturers  established by our management  team
through  their prior  experience in the apparel  industry.  Also the increase in
production volume as a result of our multi-brand strategy will give us economies
of scale to achieve more cost savings..

COMPETITION

         The high-end fashion denim industry is very competitive and fragmented.
Our competitors are companies such as Levi Strauss,  Calvin Klein, Joe's Jeans,,
True Religion Apparel , Seven For All Mankind and Citizens of Humanity.

         Our competitive edge lies in our ability to create innovative  concepts
and designs,  to develop products with extraordinary fit, and to expand our high
quality  fabrics and finishes,  treatments  and  embellishments  (including  our
patent pending pockets,  hand stitching and embroidery  detail). We believe that
we offer value  products that can  successfully  compete in the high end fashion
denim industry.

TRADEMARKS AND OTHER INTELLECTUAL PROPERTY

         Antik is the holder of trademark  applications  for the "Antique Denim"
and  "Antik  Denim"  marks  in the  United  States  and  various  other  foreign
jurisdictions.  Antik  also  owns  several  proprietary  concepts  and  designs,
including  pending  trademark  and patent  applications  on its pocket  designs.
Yanuk,  from whom we hold an exclusive  license to exploit products based on the
"Yanuk" brand, is the holder of several United States and foreign trademarks. We
anticipate  continuing  to expand the Antik  Denim and Yanuk  brands,  and their
proprietary trademarks and designs, worldwide.

GOVERNMENT REGULATION AND SUPERVISION

         We benefit from certain international treaties and regulations, such as
the North American Free Trade Agreement  (NAFTA),  which allows for the duty and
quota  free entry into the  United  States of  certain  qualifying  merchandise.
International trade agreements and embargoes by entities such as the World Trade
Organization   also  can  affect  our  business,   although   their  impact  has
historically been favorable as it relates to Antik and Yanuk.

         We  have  implemented   various  programs  and  procedures,   including
unannounced  inspections,  to ensure that all of the apparel  manufacturers with
whom we contract fully comply with  employment  and safety laws and  regulations
governing their place of operation.

RESEARCH AND DEVELOPMENT

         Mr. Guez, along with a team of designers, is responsible for the design
and  development  of  our  product  lines.  There  is  no  formal  research  and
development plan at this time,  however,  since  inception,  We have apportioned
significant resources on our research and development  activities related to our
designs.


                                       16



PRINCIPAL EXECUTIVE OFFICES

         Our  principal  executive  offices are located at 5804 E. Slauson Ave.,
Commerce California 90040. Our telephone number is (323) 725-5555.

DESCRIPTION OF PROPERTY

         Our offices and  warehouse are located in Commerce,  California.  It is
from this  facility  that we conduct  all of our  executive  and  administrative
functions,  and ship Antik Denim and Yanuk brand products to our  customers.  We
also  maintain  showrooms  in both Los  Angeles  and New York City.  The cost of
operations  at the  Commerce  facility  and the  showrooms  is shared by several
companies  and is  allocated to us pursuant to our service  agreement  with Blue
Concept, LLC. We utilize approximately 15,000 sq. ft of the Commerce, California
facility and pay approximately $15,000 per month pursuant to this agreement with
Blue  Concept,  LLC.  We believe  that the  facilities  utilized  by us are well
maintained,  in good  operating  condition  and adequate to meet our current and
foreseeable needs.

         The service  agreement  with Blue  Concept  also  provides  that (i) in
consideration  of a monthly  service fee of $78,500,  Blue  Concept  provides us
services in the following areas: MIS, human resources,  sales, customer service,
EDI  Support,  quality  control,  purchasing,  import/export  services,  graphic
design, laundry and distribution; and (ii) we share with Blue Concept 15% of the
actual telephone, utilities and office supply expenses incurred by Blue Concept,
as evidenced by actual invoices presented to us.

LIQUIDITY AND CAPITAL RESOURCES 

         Since  the  beginning  of 2005,  Mr.  Guez has  personally  contributed
$1,200,000 in fabric inventory and $686,200 in cash to Antik. From time to time,
he also  supports  us with  temporary  advances.  As of June  30,  2005,  we had
advances totaling $141,549 from Mr. Guez.

         We use a factor for working capital and credit administration purposes.
Under the factoring agreement, the factor purchases a substantial portion of the
trade  accounts  receivable  and assumes  all credit  risk with  respect to such
accounts.

         The factor  agreement,  which terminates on October 18, 2005,  provides
that we can  borrow an amount  up to 85% of the value of our  approved  factored
customer  invoices,  less a reserve of 15% of unpaid accounts purchased and 100%
of all such accounts which are disputed.  As of June 30, 2005, the amount of the
reserve held by the factor was approximately  $464,000. The factor commission is
0.08% of the customer  invoice amount for terms up to 90 days,  plus one quarter
of one percent (.25%) for each additional thirty-day term.

         Receivables  sold in excess of maximums  established  by the factor are
subject to  recourse in the event of  nonpayment  by the  customer.  At June 30,
2005,  items  subject to recourse  approximated  $998,863.  We are  contingently
liable to the factor for merchandise  disputes,  customer claims and the like on
receivables sold to the factor.

         To the extent that we draw funds prior to the deemed collection date of
the accounts  receivable sold to the factor,  interest is charged at the rate of
1% over the factor's  prime lending rate per annum.  Factor  advances and ledger
debt are collateralized by the non-factored accounts receivable, inventories and
the personal guarantee of Mr. Guez and Blue Concept,  LLC, a company co-owned by
him and Elizabeth Guez.

         Our primary  source of liquidity is expected to be cash flow  generated
from  operations,  cash and cash  equivalents  currently  on hand,  and  working
capital attainable through our factor.

         Additionally,  pursuant to the  provisions  of the  Exchange  Agreement
among us, Antik,  and the members of Antik, the members of Antik agreed that, in
the event that our stockholders'  equity (on a consolidated  basis following the
closing of the  transactions  contemplated by that agreement) as reported in our
Quarterly  Report  on Form  10-QSB  for the  quarter  ended  June 30,  2005 (the
"Consolidated  Equity") was less than $5,000,000,  the members would contribute,
within  fifteen (15) days following the filing of such periodic  report,  equity
capital to us in an amount equal to the  difference  between  $5,000,000 and the
actual   Consolidated   Equity  reported  in  such  periodic  report  ("Required
Contribution").  In the case of such  Required  Contribution,  each of the Antik
members 


                                       17



agreed that no  additional  shares of the  Registrant's  capital  stock would be
issued in  consideration  of such  Required  Contribution,  and  therefore,  the
existing shareholders,  including Antik's members, would not be further diluted.
On June 27, 2005, the  Registrant,  Antik,  Antik's  former  members (i.e.,  the
members of Antik prior to the closing of the  transactions  contemplated  by the
Exchange  Agreement),  and Keating Reverse Merger Fund, a beneficiary of certain
provisions of the Exchange Agreement,  amended the Exchange Agreement to require
that the Required  Contribution is to be made, if at all, in connection with the
Registrant's Quarterly Report on Form 10-QSB for the quarter ended September 30,
2005.

RESULTS OF OPERATIONS

         The  acquisition  of Antik Denim,  LLC  ("Antik") is accounted for as a
reverse merger  (recapitalization) in the accompanying financial statements with
Antik deemed to be the accounting  acquirer,  and Blue Holdings deemed to be the
legal acquirer.  Accordingly the financial  statements herein are those of Antik
since  September  13,  2004  (the  date of  inception).  As such,  there  are no
comparisons with previous periods.

SIX MONTHS ENDED JUNE 30, 2005

         Net cash used by operating activities for the six months ended June 30,
2005 was ($0.66  million).  The  deficit  was  created by an  increase  of $3.42
million  in  inventory  and was  financed  by an  increase  of $1.29  million in
accounts  payable  and by  additional  contributions/paid-in  capital  of  $0.69
million from Mr. Guez.


         We recorded  sales of $8.85  million for the six months ending June 30,
2005. Sales in 2005 are related to sales of products by Antik.  Gross profit for
the six  months  ending  June 30,  2005 was $4.46  million,  or 50%.  Management
expects that sales will continue to increase in the quarter ended  September 30,
2005, although the rate of this increase will depend on the co-ordination of our
vendors to catch up with the increased amount of purchase orders.

         Selling, distribution and administrative expenses totaled $2.19 million
and included  purchases of sample  fabric,  freight,  advertising,  commissions,
travel and trade show expense.  The principal  components were  professional and
consulting fees ($0.34  million),  and fees paid to Blue Concept,  LLC under the
service agreement ($0.63 million).

         Net Income after provision for taxes was $1.66 million.  Other than the
minimum tax of $800 for the State of California,  previous members of Antik have
agreed not to require distributions for their individual tax liabilities for the
period up to the exchange  transaction.  Therefore our tax provisions were based
on the income  between  April 30 and June 30,  2005.  Net  Income was  adversely
affected  in the  second  quarter  by the  costs  associated  with the  exchange
transaction  with Antik,  namely $0.30  million on  professional  fees and $0.18
million in  accrual  for the cost of  issuing  102,079  post-reverse-stock-split
shares as a finders' fee to the facilitator of the transaction.

THREE MONTHS ENDED JUNE 30, 2005

         We recorded sales of $4.43 million for the three months ending June 30,
2005.  Sales in 2005 are related to sales of products by Antik Denim LLC.  Gross
profit for the three months ending June 30, 2005 was $2.35 million, or 53%.

         Selling, distribution and administrative expenses totaled $1.21 million
and included  purchases of sample  fabric,  freight,  advertising,  commissions,
travel and trade show expense.  The principal  components were  professional and
consulting fees ($0.13  million),  and fees paid to Blue Concept,  LLC under the
service agreement ($0.31 million).

         Net Income after provision for taxes was $0.53 million.  Other than the
minimum tax of $800 for the State of  California,  former  members of Antik have
undertaken  not  to  take  further   distributions   for  their  individual  tax
liabilities.  Therefore,  our tax  provisions  were based on the income  between
April 30 and June 30, 2005. Net income was adversely  affected in the quarter by
the costs  associated  with the exchange  transaction  with Antik,  namely $0.30
million  on  professional  fees and $0.18  million  in  accrual  for the cost of
issuing  102,079  post-reverse-stock-split  shares  as a  finders'  fee  to  the
facilitator of the transaction.


                                       18



CRITICAL ACCOUNTING POLICIES

         Revenue is recognized when merchandise is shipped to the customer based
upon agreed  terms and is recorded net of  estimated  returns,  charge backs and
markdowns based upon management's estimates and historical experience.

         Trade  accounts  receivable  are  recorded  at invoiced  amounts,  less
amounts accrued for returns,  discounts and allowances. An allowance is provided
for specific  customer  accounts  where  collection is doubtful and for inherent
risk in ultimate  collectibility.  There is no off-balance sheet credit exposure
related to customer receivables.

         Inventories  are  stated  at the  lower  of  cost  or  market.  Cost is
determined on the first-in, first -out ("FIFO") method.

         The  preparation of financial  statements in conformity with accounting
principles  generally  accepted  in  the  United  States  of  America,  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from these
estimates

RISK FACTORS

YOU  SHOULD  CAREFULLY  CONSIDER  THE  FOLLOWING  RISK  FACTORS  AND  ALL  OTHER
INFORMATION CONTAINED IN THIS DESCRIPTION BEFORE PURCHASING SHARES OF OUR COMMON
STOCK OR OTHER  SECURITIES.  INVESTING IN BLUE HOLDINGS' COMMON STOCK INVOLVES A
HIGH DEGREE OF RISK. IF ANY OF THE FOLLOWING EVENTS OR OUTCOMES ACTUALLY OCCURS,
OUR BUSINESS,  OPERATING RESULTS AND FINANCIAL CONDITION WOULD LIKELY SUFFER. AS
A RESULT, THE TRADING PRICE OF OUR COMMON STOCK COULD DECLINE,  AND YOU MAY LOSE
ALL OR PART OF THE MONEY YOU PAID TO PURCHASE OUR COMMON STOCK.

RISKS RELATED TO OUR BUSINESS

ANTIK, OUR WHOLLY-OWNED  SUBSIDIARY,  HAS A LIMITED OPERATING HISTORY, MAKING IT
DIFFICULT TO EVALUATE WHETHER IT WILL OPERATE PROFITABLY.

Antik was formed in  September  2004 to design,  develop,  manufacture,  market,
distribute  and sell high end  fashion  jeans,  apparel  and  accessories.  As a
result,  it does not have a meaningful  historical  record of sales and revenues
nor an established  business track record. While our management believes that we
have an opportunity to be successful in the high end fashion jean market,  there
can be no assurance  that we will be  successful in  accomplishing  our business
initiatives,  or that we will achieve any significant level of revenues, or ever
recognize net income, from the sale of our products.

Unanticipated  problems,  expenses  and delays  are  frequently  encountered  in
increasing  production and sales and developing new products,  especially in the
current stage of our business.  Our ability to continue to successfully develop,
produce and sell our products  and to generate  significant  operating  revenues
will depend on our ability to, among other matters:

         -        successfully market, distribute and sell our products or enter
                  into  agreements with third parties to perform these functions
                  on our behalf; and
         -        obtain the financing required to implement our business plan.

Given Antik's limited operating  history,  our new license agreement with Yanuk,
our lack of long-term  sales history and other sources of revenue,  there can be
no  assurance  that we will be able to  achieve  any of our goals and  develop a
sufficiently large customer base to be profitable.

WE MAY REQUIRE ADDITIONAL CAPITAL IN THE FUTURE.

We may not be able to fund our future growth or react to  competitive  pressures
if we lack sufficient funds.  Currently,  management believes we have sufficient
cash on hand and cash available  through our factor to fund 


                                       19



existing operations for the foreseeable  future.  However, in the future, we may
need  to  raise   additional   funds  through  equity  or  debt   financings  or
collaborative   relationships,   including   in  the  event  that  we  lose  our
relationship with our factor.  This additional  funding may not be available or,
if  available,  it may not be available on  economically  reasonable  terms.  In
addition,  any additional funding may result in significant dilution to existing
shareholders. If adequate funds are not available, we may be required to curtail
our operations or obtain funds through  collaborative  partners that may require
us to release material rights to our products.

FAILURE TO MANAGE OUR GROWTH AND EXPANSION COULD IMPAIR OUR BUSINESS.

Management believes that we, including our Antik Denim subsidiary  specifically,
are poised for significant  growth in 2005.  However,  no assurance can be given
that we will be successful in maintaining or increasing our sales in the future.
Any future growth in sales will require additional working capital and may place
a  significant  strain  on  our  management,   management  information  systems,
inventory   management,   sourcing  capability,   distribution   facilities  and
receivables  management.  Any  disruption in our order  processing,  sourcing or
distribution  systems could cause orders to be shipped late,  and under industry
practices,  retailers  generally can cancel orders or refuse to accept goods due
to late shipment.  Such cancellations and returns would result in a reduction in
revenue, increased administrative and shipping costs and a further burden on our
distribution facilities.

Additionally,  we intend from time to time to open and/or  license retail stores
focusing  on the Antik  Denim,  Yanuk and other  brands,  and to acquire  and/or
license other businesses and brands, as applicable,  as we deem appropriate.  If
we are  unable to  adequately  manage  our  retail  operations,  or to  properly
integrate any business or brands we acquire and/or license, this could adversely
affect our results of operation and financial condition.

WE  CURRENTLY  OWN OR LICENSE,  AND  OPERATE,  ONLY TWO BRANDS,  ANTIK DENIM AND
YANUK. IF WE ARE UNSUCCESSFUL IN MARKETING AND  DISTRIBUTING  THOSE BRANDS OR IN
EXECUTING  OUR  OTHER  STRATEGIES,  OUR  RESULTS  OF  OPERATIONS  AND  FINANCIAL
CONDITION WILL BE ADVERSELY AFFECTED.

While  our  goal is to  employ  a  multi-brand  strategy  that  will  ultimately
diversify  the  fashion and other risks  associated  with  reliance on a limited
product  line,  we  currently  operate,  directly  and through our  wholly-owned
subsidiary,  Antik Denim,  LLC, only two brands,  Antik Denim and Yanuk,  one of
which, Yanuk, is being operated pursuant to a very recent license agreement.  If
we are unable to  successfully  market and  distribute the Antik Denim and Yanuk
brands, or if the recent popularity of premium denim brands decreases,  or if we
are unable to execute on our  multi-brand  strategy  to acquire  and/or  license
additional companies and/or brands, as applicable,  identified by our management
from time to time,  our results of operations  and financial  condition  will be
adversely affected.

OUR OPERATING RESULTS MAY FLUCTUATE SIGNIFICANTLY.

Management  expects that we will  experience  substantial  variations in our net
sales and operating results from quarter to quarter. We believe that the factors
which influence this variability of quarterly results include:

         -        the timing of its introduction of new product lines;
         -        the level of consumer acceptance of each new product line;
         -        general economic and industry  conditions that affect consumer
                  spending and retailer purchasing;
         -        the availability of manufacturing capacity;
         -        the seasonality of the markets in which it participates;
         -        the timing of trade shows;
         -        the product mix of customer orders;
         -        the  timing  of the  placement  or  cancellation  of  customer
                  orders;
         -        the weather;
         -        transportation delays;
         -        quotas and other regulatory matters;
         -        the occurrence of charge backs in excess of reserves; and
         -        the timing of  expenditures in anticipation of increased sales
                  and actions of competitors.

As a result of  fluctuations  in our revenue  and  operating  expenses  that may
occur,  management believes that period-to-period  comparisons of our results of
operations are not a good indication of our future  performance.  It is possible
that in some future quarter or quarters, our operating results will be below the
expectations of securities analysts or investors. In that case, our common stock
price could fluctuate significantly or decline.


                                       20



THE FINANCIAL CONDITION OF OUR CUSTOMERS COULD AFFECT OUR RESULTS OF OPERATIONS.

Certain  retailers,  including  some of our customers,  have  experienced in the
past, and may experience in the future,  financial difficulties,  which increase
the risk of  extending  credit to such  retailers  and the risk  that  financial
failure will eliminate a customer  entirely.  These  retailers have attempted to
improve their own operating efficiencies by concentrating their purchasing power
among a  narrowing  group of  vendors.  There can be no  assurance  that we will
remain a preferred  vendor for our  existing  customers.  A decrease in business
from or loss of a major  customer  could have a material  adverse  effect on our
results of  operations.  There can be no assurance  that our factor will approve
the  extension  of  credit to  certain  retail  customers  in the  future.  If a
customer's  credit is not approved by the factor, we could assume the collection
risk on sales to the customer itself, require that the customer provide a letter
of credit, or choose not to make sales to the customer.

OUR BUSINESS IS SUBJECT TO RISKS ASSOCIATED WITH IMPORTING PRODUCTS.

A portion of our import  operations  are subject to tariffs  imposed on imported
products and quotas imposed by trade agreements.  In addition,  the countries in
which our  products are  imported  may from time to time impose  additional  new
duties,  tariffs  or other  restrictions  on its  imports  or  adversely  modify
existing  restrictions.  Adverse changes in these import costs and restrictions,
or our suppliers' failure to comply with customs or similar laws, could harm our
business.  We cannot  assure that future trade  agreements  will not provide our
competitors  with an advantage  over us, or increase our costs,  either of which
could have an adverse effect on our business and financial condition.

Our operations are also subject to the effects of international trade agreements
and  regulations  such as the  North  American  Free  Trade  Agreement,  and the
activities and  regulations of the World Trade  Organization.  Generally,  these
trade  agreements  benefit our  business by reducing or  eliminating  the duties
assessed on products or other materials  manufactured  in a particular  country.
However, trade agreements can also impose requirements that adversely affect our
business,  such as  limiting  the  countries  from  which  we can  purchase  raw
materials and setting  duties or  restrictions  on products that may be imported
into the United States from a particular country.

Our ability to import raw  materials in a timely and  cost-effective  manner may
also  be  affected  by  problems  at  ports  or  issues  that  otherwise  affect
transportation and warehousing providers, such as labor disputes. These problems
could require us to locate  alternative ports or warehousing  providers to avoid
disruption to our customers.  These  alternatives  may not be available on short
notice or could  result in higher  transit  costs,  which  could have an adverse
impact on our business and financial condition.

OUR  DEPENDENCE  ON  INDEPENDENT  MANUFACTURERS  AND  SUPPLIERS OF RAW MATERIALS
REDUCES OUR ABILITY TO CONTROL THE MANUFACTURING  PROCESS,  WHICH COULD HARM OUR
SALES, REPUTATION AND OVERALL PROFITABILITY.

We depend on independent  contract  manufacturers and suppliers of raw materials
to  secure  a  sufficient  supply  of  raw  materials  and  maintain  sufficient
manufacturing and shipping capacity in an environment characterized by declining
prices,  labor  shortage,  continuing  cost pressure and  increased  demands for
product  innovation and  speed-to-market.  This  dependence  could subject us to
difficulty in obtaining  timely delivery of products of acceptable  quality.  In
addition, a contractor's failure to ship products to us in a timely manner or to
meet the required  quality  standards  could cause us to miss the delivery  date
requirements of our customers.  The failure to make timely  deliveries may cause
our  customers  to  cancel   orders,   refuse  to  accept   deliveries,   impose
non-compliance charges through invoice deductions or other charge-backs,  demand
reduced  prices or reduce  future  orders,  any of which  could  harm our sales,
reputation and overall profitability.

We do not have long-term  contracts with any of our independent  contractors and
any of these contractors may unilaterally  terminate their  relationship with us
at any time. While  management  believes that there exists an adequate supply of
contractors  to provide  products  and  services to us, to the extent we are not
able to secure or maintain  relationships with independent  contractors that are
able to fulfill its requirements, our business would be harmed.

We have  initiated  standards  for our  suppliers,  and monitor our  independent
contractors'  compliance with  applicable  labor laws, but we do not control our
contractors or their labor practices. The violation of federal, state or foreign
labor laws by one of our  contractors  could result in us being subject to fines
and our goods that are  manufactured  in  violation of such laws being seized or
their sale in interstate  commerce being  prohibited.  To date, we have not been
subject to any sanctions  that,  individually  or in the  aggregate,  have had a
material adverse effect on our business,


                                       21



and we are not aware of any facts on which  any such  sanctions  could be based.
There can be no assurance, however, that in the future we will not be subject to
sanctions as a result of violations of applicable labor laws by our contractors,
or that such sanctions  will not have a material  adverse effect on our business
and results of operations.

WE MAY NOT BE ABLE TO ADEQUATELY PROTECT OUR INTELLECTUAL PROPERTY RIGHTS.

The loss of or inability to enforce our  trademark  "Antik  Denim," our licensed
trademark "Yanuk" or any of our other proprietary or licensed designs,  patents,
know-how and trade secrets  could  adversely  affect our business.  If any third
party copies or otherwise  gains access to our  trademarks or other  proprietary
rights, or develops similar products independently,  it may be costly to enforce
our rights and we would not be able to compete as effectively. Additionally, the
laws of foreign  countries may provide  inadequate  protection  of  intellectual
property rights, making it difficult to enforce such rights in those countries.

We may need to bring  legal  claims  to  enforce  or  protect  our  intellectual
property  rights.  Any litigation,  whether  successful or  unsuccessful,  could
result  in  substantial   costs  and  diversions  of  resources.   In  addition,
notwithstanding the rights we have secured in our intellectual  property,  third
parties may bring  claims  against us alleging  that we have  infringed on their
intellectual  property rights or that our  intellectual  property rights are not
valid. Any claims against us, with or without merit, could be time consuming and
costly to defend or litigate and therefore  could have an adverse  affect on our
business.

THE LOSS OF PAUL GUEZ OR OUR LEAD DESIGNERS  WOULD HAVE AN ADVERSE EFFECT ON OUR
FUTURE  DEVELOPMENT  AND COULD  SIGNIFICANTLY  IMPAIR OUR ABILITY TO ACHIEVE OUR
BUSINESS OBJECTIVES.

Our  success  is largely  dependent  upon the  expertise  and  knowledge  of our
Chairman, Chief Executive Officer and President,  Paul Guez, our lead designers,
Philippe Naouri and Alexandre  Caugant,  and our ability to continue to hire and
retain  other  key  personnel.  The loss of Mr.  Guez,  or any of our  other key
personnel,  could have a material  adverse effect on our business,  development,
financial condition, and operating results. We do not maintain "key person" life
insurance on any of our management or key personnel, including Mr. Guez.

RISKS RELATED TO OUR INDUSTRY

OUR SALES ARE HEAVILY INFLUENCED BY GENERAL ECONOMIC CYCLES.

Apparel is a cyclical  industry that is heavily dependent upon the overall level
of consumer  spending.  Purchases of apparel and related goods tend to be highly
correlated with cycles in the disposable income of our consumers.  Our customers
anticipate and respond to adverse changes in economic conditions and uncertainty
by reducing  inventories  and canceling  orders.  As a result,  any  substantial
deterioration in general economic conditions,  increases in interest rates, acts
of war,  terrorist  or  political  events that  diminish  consumer  spending and
confidence in any of the regions in which we compete, could reduce our sales and
adversely affect our business and financial condition.

OUR BUSINESS IS HIGHLY COMPETITIVE AND DEPENDS ON CONSUMER SPENDING PATTERNS.

The apparel  industry is highly  competitive.  We face a variety of  competitive
challenges including:

         -        anticipating  and  quickly  responding  to  changing  consumer
                  demands;
         -        developing  innovative,  high-quality  products  in sizes  and
                  styles that appeal to consumers;
         -        competitively  pricing our  products  and  achieving  customer
                  perception of value; and
         -        the need to provide strong and effective marketing support.

WE MUST SUCCESSFULLY  GAUGE FASHION TRENDS AND CHANGING CONSUMER  PREFERENCES TO
SUCCEED.

Our success is largely dependent upon our ability to gauge the fashion tastes of
our  customers and to provide  merchandise  that  satisfies  retail and customer
demand in a timely manner. The apparel business fluctuates  according to changes
in consumer preferences dictated in part by fashion and season. To the extent we
misjudge the market for our  merchandise,  our sales may be adversely  affected.
Our ability to anticipate  and  effectively  respond to changing  fashion trends
depends  in part on our  ability to attract  and  retain  key  personnel  in our
design,  merchandising  and marketing staff.  Competition for these personnel is
intense,  and we  cannot be sure that we will be able to  attract  and  retain a
sufficient number of qualified personnel in future periods.


                                       22



OUR BUSINESS MAY BE SUBJECT TO SEASONAL TRENDS.

In the experience of our management,  operating  results in the high end fashion
denim industry have been subject to seasonal trends when measured on a quarterly
basis. This trend is dependent on numerous factors, including:

         -        the markets in which we operate;
         -        holiday seasons;
         -        consumer demand;
         -        climate;
         -        economic conditions; and
         -        numerous other factors beyond our control.

OTHER RISKS RELATED TO AN INVESTMENT IN OUR COMMON STOCK

IF WE  NEED TO SELL OR  ISSUE  ADDITIONAL  SHARES  OF  COMMON  STOCK  OR  ASSUME
ADDITIONAL DEBT TO FINANCE FUTURE GROWTH,  OUR SHAREHOLDERS'  OWNERSHIP COULD BE
DILUTED OR OUR EARNINGS COULD BE ADVERSELY IMPACTED.

Our  business  strategy  may  include  expansion  through  internal  growth,  by
acquiring complementary businesses, by acquiring or licensing additional brands,
or  by  establishing   strategic   relationships  with  targeted  customers  and
suppliers.  In order to do so,  or to fund our  other  activities,  we may issue
additional  equity   securities  that  could  dilute  our  shareholders'   stock
ownership.  We may also  assume  additional  debt and  incur  impairment  losses
related to goodwill and other tangible  assets if we acquire another company and
this could negatively impact our results of operations.

INSIDERS OWN A SIGNIFICANT  PORTION OF OUR COMMON  STOCK,  WHICH COULD LIMIT OUR
SHAREHOLDERS' ABILITY TO INFLUENCE THE OUTCOME OF KEY TRANSACTIONS.

As of July 31, 2005, our Chief  Executive  Officer,  Paul Goez,  Chief Operating
Officer,  Elizabeth Guez, and three members of our design team, Messrs.  Naouri,
Caugant and Meyer Abbou, all former members of Antik, owned  approximately 95.8%
of the outstanding shares of our common stock. Paul and Elizabeth Guez alone own
approximately  72.2% of the  outstanding  shares of our common stock at July 31,
2005. Accordingly,  our executive officers and key personnel have the ability to
affect  the  outcome  of, or exert  considerable  influence  over,  all  matters
requiring shareholder approval,  including the election and removal of directors
and any change in control.  This  concentration of ownership of our common stock
could have the effect of  delaying  or  preventing  a change of control of us or
otherwise  discouraging  or preventing a potential  acquirer from  attempting to
obtain control of us. This, in turn,  could have a negative effect on the market
price of our common stock. It could also prevent our shareholders from realizing
a premium over the market prices for their shares of common stock.

OUR STOCK PRICE HAS BEEN VOLATILE.

Our common stock is quoted on the Over-The-Counter Bulletin Board, and there can
be  substantial  volatility in the market price of our common stock.  The market
price of our common stock has been,  and is likely to continue to be, subject to
significant  fluctuations  due to a  variety  of  factors,  including  quarterly
variations  in  operating  results,   operating  results  which  vary  from  the
expectations  of  securities  analysts  and  investors,   changes  in  financial
estimates,  changes in market valuations of competitors,  announcements by us or
our competitors of a material nature,  loss of one or more customers,  additions
or  departures of key  personnel,  future sales of common stock and stock market
price and volume  fluctuations.  In  addition,  general  political  and economic
conditions such as a recession,  or interest rate or currency rate  fluctuations
may adversely affect the market price of our common stock.

In  addition,  the stock  market in general has  experienced  extreme  price and
volume  fluctuations  that have  affected the market price of our common  stock.
Often, price fluctuations are unrelated to operating performance of the specific
companies whose stock is affected.  In the past, following periods of volatility
in the market price of a company's stock, securities class action litigation has
occurred  against  the  issuing  company.  If we were  subject  to this  type of
litigation in the future,  we could incur  substantial  costs and a diversion of
our  management's  attention and resources,  each of which could have a material
adverse effect on our revenue and earnings.  Any adverse  determination  in this
type of litigation could also subject us to significant liabilities.


                                       23



ABSENCE OF DIVIDENDS COULD REDUCE OUR ATTRACTIVENESS TO INVESTORS.

Some  investors  favor  companies that pay  dividends,  particularly  in general
downturns in the stock market.  We have not declared or paid any cash  dividends
on our common  stock.  We  currently  intend to retain any future  earnings  for
funding growth, and we do not currently  anticipate paying cash dividends on our
common stock in the foreseeable future.  Because we may not pay dividends,  your
return on this investment likely depends on your selling our stock at a profit.


                                       24



ITEM 3.  CONTROLS AND PROCEDURES

As of June 30, 2005, the end of the period  covered by this Report,  the Company
conducted an evaluation, under the supervision and with the participation of the
Chief Executive Officer and Chief Financial Officer, of the Company's disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e))  under the
1934 Act.  Based on this  evaluation,  the  Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures are effective to ensure that information  required to be disclosed by
the Company in reports that it files or submits  under the 1934 Act is recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in
Securities and Exchange Commission rules and forms.

There was no change in the Company's  internal control over financial  reporting
during the Company's most recently  completed fiscal quarter that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.


                                       25



                                     PART II

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

         As set forth in a Definitive  Information  Statement  on Schedule  14C,
filed by us with the  Securities  and Exchange  Commission on May 16, 2005,  and
pursuant to a  Certificate  of Amendment to our  Articles of  Incorporation,  as
filed  with the  Secretary  of State of the  State of  Nevada  on May 27,  2005,
effective as of June 7, 2005, we:

         -        changed our name to Blue Holdings, Inc.,
         -        caused an increase to our  authorized  shares of Common  Stock
                  from 45,000,000 to 75,000,000 shares, and
         -        caused a 1-for-29 reverse stock split.

         Shareholders holding an aggregate of 98.5% of our total combined voting
power  approved the  foregoing  actions on May 4, 2005 by delivering an executed
shareholder  written  consent  to  our  Board  of  Directors.  Pursuant  to  the
shareholder  written  consent,  our Board of Directors  approved  the  foregoing
actions also on May 4, 2005.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  10.1     Service  Agreement  dated  May 18, 2005,  between the
                           Company and Blue Concept, LLC.

                  31.1     Certification   by  Chief   Executive   Officer   and
                           President  pursuant to Rule  13a-14(a)  or  15d-14(a)
                           under  the  Securities   Exchange  Act  of  1934,  as
                           amended.

                  31.2     Certification by Chief Financial  Officer pursuant to
                           Rule  13a-14(a)  or  15d-14(a)  under the  Securities
                           Exchange Act of 1934, as amended.

                  32.1     Certification   of  Chief   Executive   Officer   and
                           President  pursuant  to 18 U.S.C.  Section  1350,  as
                           adopted pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002.

                  32.2     Certification of Chief Financial  Officer pursuant to
                           18  U.S.C.  Section  1350,  as  adopted  pursuant  to
                           Section 906 of the Sarbanes-Oxley Act of 2002.

         (b)      Reports on Form 8-K The following  current  reports were filed
                  during the quarter ended June 30, 2005:

                  DATE OF FILING                 ITEM REPORTED

                  April 15, 2005       Execution  of  Exchange  Agreement  dated
                                       April 14,  2005,  among  the  Registrant,
                                       Antik Denim, LLC and the members of Antik
                                       Denim, LLC.

                  April 29, 2005       Closing of  transactions  contemplated by
                                       Exchange Agreement.

                  May 4, 2005          Press release  announcing the anticipated
                                       net  sales  and  pre-tax  income of Antik
                                       Denim,  LLC for  quarter  ended March 31,
                                       2005.

                  May 5, 2005          Change  of   certifying   accountant   to
                                       Weinberg & Company, P.A.

                  June 7, 2005         Effectiveness of name change, increase in
                                       authorized  shares  of  common  stock and
                                       reverse stock split.

                  June 8, 2005         Amendment  to Current  Report on Form 8-K
                                       filed  on April  29,  2005,  to  included
                                       unaudited  financial  statements of Antik
                                       Denim,  LLC for  period  ended  March 31,
                                       2005,   and   corresponding   pro   forma
                                       financials.

                  June 10, 2005        Press  release  announcing  first quarter
                                       earnings of Antik Denim, LLC.

                  June 30, 2005        Amendment to Exchange Agreement to extend
                                       certain obligations thereunder.


                                       26



                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                      BLUE HOLDINGS, INC.



Date: August 12, 2005                 By:  /S/ PATRICK CHOW      
                                           ----------------------
                                           Patrick Chow
                                           Chief Financial Officer and Secretary


                                       27



                                  EXHIBIT INDEX

EXHIBIT
NUMBER            DESCRIPTION OF EXHIBIT
-------           --------------------------------------------------------------

10.1              Service Agreement dated May 18, 2005,  between the Company and
                  Blue Concept, LLC.

31.1              Certification   by  Chief  Executive   Officer  and  President
                  pursuant to Rule  13a-14(a) or 15d-14(a)  under the Securities
                  Exchange Act of 1934, as amended.

31.2              Certification  by Chief  Financial  Officer  pursuant  to Rule
                  13a-14(a) or 15d-14(a)  under the  Securities  Exchange Act of
                  1934, as amended.

32.1              Certification   of  Chief  Executive   Officer  and  President
                  pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

32.2              Certification of Chief Financial Officer pursuant to 18 U.S.C.
                  Section  1350,  as  adopted  pursuant  to  Section  906 of the
                  Sarbanes-Oxley Act of 2002.


                                       28