Report on Form 6-K dated October 31, 2007
Partner
Communications Company Ltd.
(Translation of
Registrants Name Into English)
8 Amal Street
Afeq Industrial Park
Rosh Haayin 48103
Israel
(Address of Principal Executive Offices) |
(Indicate
by check mark whether the registrant files or will file annual reports
under cover of Form
20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by
check mark whether the registrant by furnishing the
information contained in this Form
is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b)
under the Securities
Exchange Act of 1934.)
Yes o No x
(If
Yes is marked, indicate below the file number assigned to the
registrant in
connection with Rule 12g3-2(b): 82-_____________)
This Form 6-K is incorporated by reference into the Companys Registration Statement on Form F-3 filed with the Securities and Exchange Commission on December 26, 2001 (Registration No. 333-14222).
Enclosure: Partner Communications Reports Third Quarter 2007 Results.
Q3 2007 Highlights (compared with Q3 2006) |
| Total revenues: NIS 1.6 billion (US$ 399 million), an increase of 9.5% |
| Operating Profit: NIS 390 million (US$ 97 million), an increase of 22.0% |
| Net Income: NIS 214 million (US$ 53 million), an increase of 15.9% |
| EBITDA*: NIS 539 million (US$ 134 million), an increase of 13.2% |
| EBITDA Margin: 33.7% of total revenue compared with 32.6% |
| Subscriber Base: increase of 62,000 in the quarter, to reach 2.796 million, including 488,000 3G subscribers |
| Dividend Declared: NIS 200 million dividend for the third quarter. |
Rosh Haayin, Israel, October 31st, 2007 Partner Communications Company Ltd. (Partner) (NASDAQ and TASE: PTNR; LSE: PCCD), a leading Israeli mobile communications operator, today announced its results for the third quarter of 2007. Partner reported Q3 2007 revenues of NIS 1.6 billion (US$ 399 million), EBITDA of NIS 539 million (US$ 134 million), and net income of NIS 214 million (US$ 53 million).
* See Use of Non-GAAP Financial Measures below
1
Commenting on the quarters results, Partners CEO, David Avner, said: I am very pleased with the third quarters results and with the companys financial and operational achievements. This quarter was a very strong quarter for Partner, in which the Company recruited 62,000 new subscribers, 80% of them are post-paid subscribers. With an increasing 3G customers base of 488,000 subscribers, and by leading the 3.5G market in Israel, Partner continues to build a solid foundation for future revenue growth. The positive customers experience in 3.5G networks pushes forward the data services demand and usage.
Mr. Avner added: I am also very proud that this quarter orangeTM was again re-elected the leading telecom brand in Israel for the fifth consecutive year by Globes, the Israeli daily business newspaper. The strength of our brand is a result of Partners focus on our service organization which continues to excel and to meet our customers needs.
Mr. Avner also said: We are getting closer to the implementation of number portability. Partner is prepared and ready to leverage the assets it has built in the last ten years, including its superb network, the best customer service in Israel, the strongest brand in the telecom market and a wide range of handsets and content services, in order to reach out to subscribers of other companies and to ensure the continued satisfaction of Partners subscribers from the advanced cellular services the company provides.
Q3 2006 |
Q2 2007 |
Q3 2007 |
Q3'07 vs Q2'07 |
Q3'07 vs Q3'06 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues (NIS millions) | 1,462.0 | 1,467.5 | 1,601.0 | 9.1 | % | 9.5 | % | ||||||||||
Operating Profit (NIS millions) | 319.5 | 367.2 | 389.7 | 6.1 | % | 22.0 | % | ||||||||||
Net Income (NIS millions) | 184.7 | 228.1 | 214.0 | (6.2 | )% | 15.9 | % | ||||||||||
Cash flow from operating activities net of | |||||||||||||||||
investing activities (NIS millions) | 312.3 | 234.3 | 135.3 | (42.4 | )% | (56.7 | )% | ||||||||||
EBITDA (NIS millions) | 476.7 | 519.3 | 539.3 | 3.9 | % | 13.2 | % | ||||||||||
Subscribers (thousands) | 2,626 | 2,733 | 2,796 | 2.3 | % | 6.5 | % | ||||||||||
Estimated Market Share (%) | 32 | 32 | 32 | - | - | ||||||||||||
Quarterly Churn Rate (%) | 3.7 | 3.5 | 3.3 | (0.2 | ) | (0.4 | ) | ||||||||||
Average Monthly Usage per Subscriber (minutes) | 322 | 331 | 343 | 3.6 | % | 6.5 | % | ||||||||||
Average Monthly Revenue per Subscriber (NIS) | 164 | 157 | 165 | 5.1 | % | 0.6 | % |
2
Financial Review
Partners total net revenues were NIS 1,601.0 million (US$ 399.0 million) in Q3 2007, an increase of 9.5% from NIS 1,462.0 million in Q3 2006.
The increase is primarily a result of service revenues growth, which increased by 6.4% from NIS 1,316.4 million in Q3 2006 to NIS 1,401.1 million (US$ 349.1 million) in Q3 2007. This reflects the subscriber base growth, an improvement in the quality of the subscriber base, and higher average minutes of use per subscriber. The increase was partially offset by a decrease in average revenue per minute resulting from competitive pressures and regulatory intervention including the approximate 10% reduction in interconnect tariffs which went into effect on March 1st 2007, as part of the Ministry of Communications program of mandated gradual reductions from 2005 to 2008, as well as the regulation restricting our ability to charge for calls directed to voice mail which went into effect January 1st 2007.
Content and data revenues (including SMS) in Q3 2007 increased by 33.0% from Q3 2006 to NIS 184.2 million, accounting for 13.1% of total service revenues, compared with 10.5% of total service revenues in Q3 2006. Compared with Q3 2006, non-SMS data and content revenues increased by 28% in Q3 2007.
Gross profit from services in Q3 2007 was NIS 593.5 million (US$ 147.9 million), representing an increase of 13.7% from NIS 522.2 million in Q3 2006. The increase reflects the higher service revenues, offset by a 1.7% increase in the cost of service revenues which is primarily due to higher variable airtime and content costs.
In Q3 2007, equipment revenues totaled NIS 199.9 million (US$ 49.8 million), a 37.4% increase from 145.6 million in Q3 2006. The increase is primarily attributed to the increase in the total number of sales and the proportion of 3G handsets sold compared with 2G handsets. Gross loss on equipment was NIS 66.0 million (US$ 16.5 million) in Q3 2007, compared with NIS 64.9 million in Q3 2006, a 1.8% increase.
3
Gross profit overall in Q3 2007 increased 15.3% to NIS 527.5 million (US$ 131.4 million) from NIS 457.4 million in Q3 2006.
Selling, marketing, general and administration expenses amounted to NIS 137.8 million (US$ 34.3 million) in Q3 2007, no change from NIS 137.8 million in Q3 2006. Within the total, selling and marketing expenses increased marginally by 2.6% and general and administrative expenses decreased by 4.2%, reflecting the continuing efforts of the Company to increase operating efficiency.
Overall, operating profit was NIS
389.7 million (US$ 97.1 million) in Q3 2007, a 22.0% increase compared with NIS 319.5
million in Q3 2006.
Quarterly EBITDA in Q3 2007 totaled NIS 539.3 million (US$ 134.4
million) or 33.7% of total revenues, the equivalent of a 13.2% increase, compared with NIS
476.7 million, or 32.6% of total revenues, in Q3 2006.
Financial expenses in Q3 2007 were NIS 73.8 million (US$ 18.4 million), compared with NIS 44.7 million in Q3 2006, a 65.0% increase. The increase is mainly attributed to higher linkage expenses due to the increase of 2.5% in the CPI level of Q3 2007 compared to an increase in the CPI level of 0.2% in Q3 2006.
Following the ruling of the Supreme Court, on November 20, 2006 on the matter of Paz Gas Marketing Company Ltd. and others vs. the assessing officer and others, which overturned the rules regarding the recognition of financing expenses, the Company has accumulated a provision for taxes in the amount of approximately NIS 55 million as of September 30, 2007, including a provision of approximately NIS 12 million for Q3 2007. The accumulated provision is an estimate of the additional tax expense relating to the possibility that part of the financing expenses accrued in the years 2005 to 2007 in respect of a financial debt, which is attributable, inter alia, to the financing of a repurchase of Company shares, will not be recognized as an expense for tax purposes. On October 28 and 29, 2007, the Israeli Supreme Court issued two new rulings readdressing the same issue. The Company is currently re-examining the requirement for this provision in the light of these new rulings.
4
Net income for Q3 2007 totaled NIS 214.0 million (US$ 53.3 million), representing an increase of 15.9% from NIS 184.7 million in Q3 2006.
Basic earnings per share or ADS, based on the average number of shares outstanding during Q3 2007, was NIS 1.37 (34 US cents), up by 14.2% from NIS 1.20 in Q3 2006.
Funding and Investing Review
In Q3 2007, cash flows generated from operating activities, net of cash flows from investing activities totaled NIS 135.3 million (US$ 33.7 million), compared with NIS 312.3 million in Q3 2006, a decrease of 56.7%. The decrease is explained by two main factors. Firstly, because the final day of both Q3 2006 and Q2 2007 were non-working days, payments to suppliers and interest charges were deferred to the respective quarters that followed. Secondly, inventories were built up during Q3 2007 for reasons related to number portability.
Net investment in fixed assets was NIS 96.7 million (US$ 24.1 million) in Q3 2007, a decrease of 29.0% from NIS 136.2 million in Q3 2006.
The Board has approved the distribution of a dividend for Q3 2007 of NIS 1.28 (US$ 0.32) per share (in total approximately NIS 200 million or US$ 50 million) to shareholders and ADS holders of record on November 21st, 2007. The dividend will be paid on December 6th, 2007.
Operational Review
The Companys active subscriber base at the end of the third quarter 2007 was approximately 2,796,000, including approximately 679,000 business subscribers (24.3% of the base), 1,325,000 postpaid private subscribers (47.4% of the base) and 792,000 prepaid subscribers (28.3% of the base). Approximately 488,000 subscribers were subscribed to the 3G network.
5
Total market share at the end of the quarter is estimated to be 32%. During the quarter, approximately 62,000 net new subscribers joined the Company, including approximately 28,000 business subscribers, approximately 23,000 postpaid private subscribers and approximately 11,000 prepaid subscribers. The quarterly churn rate decreased from 3.7% in Q3 2006 to 3.3% in Q3 2007. Most of the churn comes from the prepaid segment.
Average minutes of use per subscriber (MOU) was 343 minutes in Q3 2007, compared with 322 minutes in Q3 2006. The average revenue per user (ARPU) in Q3 2007 totaled NIS 165 (US$ 41), marginally highly than NIS 164 in Q3 2006.
Outlook and Guidance
Commenting on the Companys results, Mr. Emanuel Avner, Partners Chief Financial Officer said: We are delighted with the results of the third quarter 2007. Our efforts to increase revenue potential and improve efficiency are beginning to show through the key financial and performance indicators. This has enabled us to increase the amount of dividends distributed to NIS 200 million for this quarter and we continue to offer a strong dividend yield for the Companys shareholders.
Commenting on the Companys outlook, Mr. Emanuel Avner said: We continue to have confidence in our annual guidance for 2007, bearing in mind that the fourth quarter is seasonally slower than the third quarter and that the introduction of number portability is expected to increase marketing expenses over the quarter.
Partner Communications will hold a conference call to discuss the companys third quarter results on Wednesday, October 31st, 2007, at 16:00 Israel local time (10AM EST). This conference call will be broadcast live over the Internet and can be accessed by all interested parties through our investor relations web site at http://www.orange.co.il/investor_site/.
6
To listen to the broadcast, please go to the web site at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to listen to the live broadcast, an archive of the call will be available via the Internet (at the same location as the live broadcast) shortly after the call ends, and until midnight of November 7th, 2007.
Partner Communications Company Ltd. (Partner) is a leading Israeli mobile communications operator providing GSM / GPRS / UMTS / HSDPA services and wire free applications under the orange brand. The Company provides quality service and a range of features to 2.796 million subscribers in Israel (as of September 30, 2007). Partners ADSs are quoted on the NASDAQ Global Select Market and the London Stock Exchange. Its shares are also traded on the Tel Aviv Stock Exchange (NASDAQ and TASE: PTNR; LSE: PCCD).
Partner is a subsidiary of Hutchison Telecommunications International Limited (Hutchison Telecom), a leading global provider of telecommunications services. Hutchison Telecom currently offers mobile and fixed line telecommunications services in Hong Kong, and operates mobile telecommunications services in Israel, Macau, Thailand, Sri Lanka, Ghana, Vietnam and Indonesia. It was the first provider of 3G mobile services in Hong Kong and Israel and operates brands including Hutch, 3" and orange. Hutchison Telecom, a subsidiary of Hutchison Whampoa Limited, is a listed company with American Depositary Shares quoted on the New York Stock Exchange under the ticker HTX and shares listed on the Stock Exchange of Hong Kong under the stock code 2332". For more information about Hutchison Telecom, see www.htil.com.
For more information about Partner, see http://www.orange.co.il/investor_site/
7
Note: This press release includes forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about Partner.
Words such as believe, anticipate, expect, intend, seek, will, plan, could, may, project, goal, target and similar expressions often identify forward-looking statements but are not the only way we identify these statements. All statements other than statements of historical fact included in this press release regarding our future performance (including our outlook and guidance for 2007), plans to increase revenues or margins or preserve or expand market share in existing or new markets, reduce expenses and any statements regarding other future events or our future prospects, are forward-looking statements.
Because such statements involve risks and uncertainties, actual results may differ materially from the results currently expected. Factors that could cause such differences include, but are not limited to: |
| the effects of the high degree of regulation in the telecommunications market in which we operate; |
| regulatory developments related to the implementation of number portability; |
| regulatory developments relating to tariffs, including interconnect tariffs, roaming charges, and SMS tariffs; |
| the difficulties associated with obtaining all permits required for building and operating of antenna sites; |
| the requirement to indemnify planning committees in respect of claims made against them relating to the depreciation of property values or to alleged health damage resulting from antenna sites; |
| the effects of vigorous competition in the market in which we operate and for more valuable customers, which may decrease prices charged, increase churn and change our customer mix, profitability and average revenue per user, and the response of competitors to industry and regulatory developments; |
| regulatory developments which permit the Ministry of Communications to require us to offer our network infrastructure to other operators, which may lower the entry barrier for new competitors; |
| uncertainties about the degree of growth in the number of consumers in Israel using wireless personal communications services and the growth in the Israeli population; |
| the risks associated with the implementation of a third generation (3G) network and business strategy, including risks relating to the operations of new systems and technologies, potential unanticipated costs, |
| uncertainties regarding the adequacy of suppliers on whom we must rely to provide both network and consumer equipment and consumer acceptance of the products and services to be offered, and the risk that the use of internet search engines by our 3G customers will be restricted; |
| the results of litigation filed or that may be filed against us; |
| the risk that, following a possible rearrangement of spectrum, we may lose some of our frequencies or we may be allocated spectrum of inferior quality; |
| the risks associated with technological requirements, technology substitution and changes and other technological developments; |
| alleged health risks related to antenna sites and use of telecommunication devices; |
| the impact of existing and new competitors in the market in which we compete, including competitors that may offer less expensive products and services, desirable or innovative products, technological substitutes, or have extensive resources or better financing; |
| fluctuations in foreign exchange rates; |
| the possibility of the market in which we compete being impacted by changes in political, economic or other factors, such as monetary policy, legal and regulatory changes or other external factors over which we have no control; and |
8
| the availability and cost of capital and the consequences of increased leverage. |
as well as the risks discussed in Risk Factors, Information on the Company and Operating and Financial Review and Prospects in form 20-F filed with the SEC on June 12, 2007. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The financial results presented in
this press release are preliminary un-audited financial results.
The results were prepared
in accordance with U.S. GAAP, other than EBITDA which is a non-GAAP financial measure.
The convenience translations of
the Nominal New Israeli Shekel (NIS) figures into US Dollars were made at the rate of
exchange prevailing at September 30th, 2007: US $1.00 equals NIS 4.013. The translations
were made purely for the convenience of the reader.
Use of Non-GAAP Financial
Measure:
Earnings before interest, taxes,
depreciation, amortization, exceptional items and capitalization of intangible assets
(EBITDA) is presented because it is a measure commonly used in the
telecommunications industry and is presented solely in order to improve the understanding
of the Companys operating results and to provide further perspective on these
results. Our management uses EBITDA as a basis for measuring our core operating
performance and comparing such performance to that of prior periods and to the performance
of our competitors. EBITDA, however, should not be considered as an alternative to
operating income or net income for the year as an indicator of the operating performance
of the Company. Similarly, EBITDA should not be considered as an alternative to cash flows
from operating activities as a measure of liquidity. EBITDA is not a measure of financial
performance under generally accepted accounting principles and may not be comparable to
other similarly titled measures for other companies. EBITDA may not be indicative of the
historic operating results of the Company; nor is it meant to be predictive of potential
future results.
9
Reconciliation between our net cash flow from operating activities and EBIDTA is presented in the attached summary financial results.
Contacts:
Mr. Emanuel Avner | Oded Degany | ||
Chief Financial Officer | Carrier, Investor and International Relations | ||
Tel: | +972-54-7814951 | Tel: | +972-54-7814151 |
Fax: | +972-54-7815961 | Fax: | +972-54 -7814161 |
E-mail: | emanuel.avner@orange.co.il | E-mail: | oded.degany@orange.co.il |
10
PARTNER COMMUNICATIONS
COMPANY LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED
BALANCE SHEETS
New Israeli shekels |
Convenience translation into U.S. dollars | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2007 |
December 31, 2006 |
September 30, 2007 |
December 31, 2006 | |||||||||||
(Unaudited) |
(Audited) |
(Unaudited) |
(Audited) | |||||||||||
I n t h o u s a n d s | ||||||||||||||
Assets | ||||||||||||||
CURRENT ASSETS: | ||||||||||||||
Cash and cash equivalents | 37,460 | 77,547 | 9,335 | 19,324 | ||||||||||
Accounts receivable: | ||||||||||||||
Trade | 1,090,016 | 964,309 | 271,621 | 240,296 | ||||||||||
Other | 97,469 | 65,533 | 24,289 | 16,330 | ||||||||||
Inventories | 178,432 | 126,466 | 44,463 | 31,514 | ||||||||||
Deferred income taxes | 44,422 | 40,495 | 11,070 | 10,091 | ||||||||||
Total current assets | 1,447,799 | 1,274,350 | 360,778 | 317,555 | ||||||||||
INVESTMENTS AND LONG-TERM RECEIVABLES: | ||||||||||||||
Accounts receivables - trade | 350,706 | 274,608 | 87,392 | 68,429 | ||||||||||
Funds in respect of employee rights | ||||||||||||||
upon retirement | 85,792 | 80,881 | 21,379 | 20,155 | ||||||||||
436,498 | 355,489 | 108,771 | 88,584 | |||||||||||
FIXED ASSETS, net of accumulated | ||||||||||||||
depreciation and amortization | 1,667,105 | 1,747,459 | 415,426 | 435,450 | ||||||||||
LICENSE, DEFERRED CHARGES AND INTANGIBLE ASSETS, net of amortization | 1,177,117 | 1,247,084 | 293,326 | 310,761 | ||||||||||
DEFERRED INCOME TAXES | 95,623 | 76,139 | 23,828 | 18,973 | ||||||||||
4,824,142 | 4,700,521 | 1,202,129 | 1,171,323 | |||||||||||
11
New Israeli shekels |
Convenience translation into U.S. dollars | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2007 |
December 31, 2006 |
September 30, 2007 |
December 31, 2006 | |||||||||||
(Unaudited) |
(Audited) |
(Unaudited) |
(Audited) | |||||||||||
I n t h o u s a n d s | ||||||||||||||
Liabilities and shareholders' equity | ||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||
Current maturities of long-term liabilities | 37,899 | 40,184 | 9,444 | 10,013 | ||||||||||
Accounts payable and accruals: | ||||||||||||||
Trade | 709,437 | 690,424 | 176,785 | 172,047 | ||||||||||
Other | 326,255 | 281,403 | 81,299 | 70,122 | ||||||||||
Related party - trade | 1,664 | 15,830 | 415 | 3,945 | ||||||||||
Total current liabilities | 1,075,255 | 1,027,841 | 267,943 | 256,127 | ||||||||||
LONG-TERM LIABILITIES: | ||||||||||||||
Bank loans, net of current maturities | 272,508 | 67,906 | ||||||||||||
Notes payable | 2,072,636 | 2,016,378 | 516,480 | 502,462 | ||||||||||
Liability for employee rights upon retirement | 126,953 | 113,380 | 31,636 | 28,253 | ||||||||||
Other liabilities | 15,922 | 15,947 | 3,968 | 3,974 | ||||||||||
Total long-term liabilities | 2,215,511 | 2,418,213 | 552,084 | 602,595 | ||||||||||
Total liabilities | 3,290,766 | 3,446,054 | 820,027 | 858,722 | ||||||||||
SHAREHOLDERS' EQUITY: | ||||||||||||||
Share capital - ordinary shares of NIS 0.01 par value: authorized - December 31, 2006 and September 30, 2007 - 235,000,000 shares; issued and outstanding - December 31, 2006 154,516,217 shares and September 30, 2007 156,724,677 shares | 1,567 | 1,545 | 391 | 385 | ||||||||||
Capital surplus | 2,523,649 | 2,452,682 | 628,868 | 611,184 | ||||||||||
Accumulated deficit | (991,840 | ) | (1,199,760 | ) | (247,157 | ) | (298,968 | ) | ||||||
Total shareholders' equity | 1,533,376 | 1,254,467 | 382,102 | 312,601 | ||||||||||
4,824,142 | 4,700,521 | 1,202,129 | 1,171,323 | |||||||||||
12
PARTNER COMMUNICATIONS
COMPANY LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
New Israeli shekels |
Convenience translation into U.S. dollars | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 month period ended September 30, |
3 month period ended September 30, |
9 month period ended September 30, 2007 |
3 month period ended September 30, 2007 | |||||||||||||||||
2007 |
2006 |
2007 |
2006 | |||||||||||||||||
( U n a u d i t e d ) | ||||||||||||||||||||
In thousands (except per share data) | ||||||||||||||||||||
REVENUES - net: | ||||||||||||||||||||
Services | 3,966,982 | 3,745,120 | 1,401,057 | 1,316,420 | 988,532 | 349,130 | ||||||||||||||
Equipment | 519,293 | 416,458 | 199,945 | 145,569 | 129,403 | 49,824 | ||||||||||||||
4,486,275 | 4,161,578 | 1,601,002 | 1,461,989 | 1,117,935 | 398,954 | |||||||||||||||
COST OF REVENUES: | ||||||||||||||||||||
Services | 2,315,363 | 2,311,409 | 807,540 | 794,191 | 576,965 | 201,232 | ||||||||||||||
Equipment | 695,479 | 587,319 | 265,967 | 210,446 | 173,307 | 66,276 | ||||||||||||||
3,010,842 | 2,898,728 | 1,073,507 | 1,004,637 | 750,272 | 267,508 | |||||||||||||||
GROSS PROFIT | 1,475,433 | 1,262,850 | 527,495 | 457,352 | 367,663 | 131,446 | ||||||||||||||
SELLING AND MARKETING EXPENSES | 259,801 | 216,953 | 86,315 | 84,124 | 64,740 | 21,509 | ||||||||||||||
GENERAL AND ADMINISTRATIVE | ||||||||||||||||||||
EXPENSES | 157,612 | 141,362 | 51,483 | 53,717 | 39,275 | 12,829 | ||||||||||||||
417,413 | 358,315 | 137,798 | 137,841 | 104,015 | 34,338 | |||||||||||||||
OPERATING PROFIT | 1,058,020 | 904,535 | 389,697 | 319,511 | 263,648 | 97,108 | ||||||||||||||
FINANCIAL EXPENSES - net | 132,846 | 144,515 | 73,768 | 44,710 | 33,104 | 18,382 | ||||||||||||||
INCOME BEFORE TAXES ON INCOME | 925,174 | 760,020 | 315,929 | 274,801 | 230,544 | 78,726 | ||||||||||||||
TAXES ON INCOME | 287,243 | 241,725 | 101,974 | 90,148 | 71,578 | 25,411 | ||||||||||||||
INCOME BEFORE CUMULATIVE EFFECT OF A | ||||||||||||||||||||
CHANGE IN ACCOUNTING | ||||||||||||||||||||
PRINCIPLES | 637,931 | 518,295 | 213,955 | 184,653 | 158,966 | 53,315 | ||||||||||||||
CUMULATIVE EFFECT, AT BEGINNING | ||||||||||||||||||||
OF YEAR, OF A CHANGE | ||||||||||||||||||||
IN ACCOUNTING PRINCIPLES | 1,012 | |||||||||||||||||||
NET INCOME FOR THE PERIOD | 637,931 | 519,307 | 213,955 | 184,653 | 158,966 | 53,315 | ||||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||
("EPS") : | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Before cumulative effect | 4.08 | 3.38 | 1.37 | 1.20 | 1.02 | 0.34 | ||||||||||||||
Cumulative effect | 0.01 | |||||||||||||||||||
4.08 | 3.39 | 1.37 | 1.20 | 1.02 | 0.34 | |||||||||||||||
Diluted: | ||||||||||||||||||||
Before cumulative effect | 4.05 | 3.36 | 1.36 | 1.19 | 1.01 | 0.34 | ||||||||||||||
Cumulative effect | 0.01 | |||||||||||||||||||
4.05 | 3.37 | 1.36 | 1.19 | 1.01 | 0.34 | |||||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES | ||||||||||||||||||||
OUTSTANDING: | ||||||||||||||||||||
Basic | 156,213,495 | 153,391,479 | 156,683,913 | 153,916,260 | 156,213,495 | 156,683,913 | ||||||||||||||
Diluted | 157,579,035 | 154,266,141 | 157,883,303 | 154,740,926 | 157,579,035 | 157,883,303 | ||||||||||||||
13
PARTNER COMMUNICATIONS
COMPANY LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
New Israeli shekels |
Convenience translation into U.S. dollars | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 month period ended September 30, |
9 month period ended September 30, 2007 | |||||||||||||
2007 |
2006 | |||||||||||||
(Unaudited) | ||||||||||||||
In thousands | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income for the period | 637,931 | 519,307 | 158,966 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 449,643 | 475,173 | 112,047 | |||||||||||
Amortization of deferred compensation related to employee stock option grants, net | 13,179 | 17,378 | 3,284 | |||||||||||
Liability for employee rights upon retirement | 13,573 | 8,242 | 3,382 | |||||||||||
Accrued interest and exchange and linkage differences on long-term liabilities | 60,147 | 34,124 | 14,988 | |||||||||||
Deferred income taxes | (23,411 | ) | 31,096 | (5,834 | ) | |||||||||
Income tax benefit in respect of exercise of option granted to employees | ||||||||||||||
Capital loss on sale of fixed assets | 1,146 | 318 | 286 | |||||||||||
Cumulative effect, at beginning of year, of a change in accounting principles | (1,012 | ) | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Increase in accounts receivable: | ||||||||||||||
Trade | (201,805 | ) | (223,248 | ) | (50,288 | ) | ||||||||
Other | (32,957 | ) | (24,370 | ) | (8,213 | ) | ||||||||
Increase (decrease) in accounts payable and accruals: | ||||||||||||||
Related Parties | (14,166 | ) | 8,890 | (3,530 | ) | |||||||||
Trade | 106,944 | 65,105 | 26,650 | |||||||||||
Other | 44,795 | (14,428 | ) | 11,162 | ||||||||||
Decrease (increase) in inventories | (51,966 | ) | 53,425 | (12,949 | ) | |||||||||
Increase (decrease) in asset retirement obligations | 352 | 895 | 88 | |||||||||||
Net cash provided by operating activities | 1,003,405 | 950,895 | 250,039 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Purchase of fixed assets | (387,177 | ) | (218,970 | ) | (96,481 | ) | ||||||||
Acquisition of optic fibers activity | (701 | ) | (71,125 | ) | (175 | ) | ||||||||
Purchase of additional spectrum | (46,480 | ) | ||||||||||||
Proceeds from sale of fixed assets | 43 | 34 | 11 | |||||||||||
Funds in respect of employee rights upon retirement | (4,911 | ) | (3,150 | ) | (1,224 | ) | ||||||||
Net cash used in investing activities | (392,746 | ) | (339,691 | ) | (97,869 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
Financial lease undertaken | 7,416 | 1,848 | ||||||||||||
Repayment of capital lease | (6,713 | ) | (3,620 | ) | (1,673 | ) | ||||||||
Proceeds from exercise of stock options granted to employees | 57,810 | 30,995 | 14,406 | |||||||||||
Dividend Paid | (429,955 | ) | (277,808 | ) | (107,141 | ) | ||||||||
Windfall tax benefit in respect of exercise of options granted to employees | 1,021 | 254 | ||||||||||||
Repayment of long term bank loans | (280,325 | ) | (360,658 | ) | (69,854 | ) | ||||||||
Net cash used in financing activities | (650,746 | ) | (611,091 | ) | (162,160 | ) | ||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (40,087 | ) | 113 | (9,990 | ) | |||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 77,547 | 4,008 | 19,324 | |||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 37,460 | 4,121 | 9,334 | |||||||||||
Supplementary information on
investing not involving cash flows
At September 30, 2007 and 2006, trade
payables include NIS 114 million ($ 30 million) (unaudited) and NIS 202 million
(unaudited) in respect of acquisition of fixed assets, respectively.
These balances will
be given recognition in these statements upon payment.
14
New Israeli shekels |
Convenience translation into U.S. dollars | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 Month Period Ended September 30, |
9 Month Period Ended September 30, | |||||||||||||
2007 |
2006 |
2007 | ||||||||||||
(Unaudited) | ||||||||||||||
In thousands | ||||||||||||||
Net cash provided by operating activities | 1,003,405 | 950,895 | 250,039 | |||||||||||
Liability for employee rights upon retirement | (13,573 | ) | (8,242 | ) | (3,382 | ) | ||||||||
Accrued interest and exchange and linkage differences on long-term liabilities | (60,147 | ) | (34,124 | ) | (14,988 | ) | ||||||||
Increase in accounts receivable: | ||||||||||||||
Trade | 201,805 | 223,248 | 50,288 | |||||||||||
Other (excluding tax provision) | 343,611 | 234,999 | 85,624 | |||||||||||
Decrease (increase) in accounts payable and accruals: | ||||||||||||||
Trade | (106,944 | ) | (65,105 | ) | (26,650 | ) | ||||||||
Related party - trade | 14,166 | (8,890 | ) | 3,530 | ||||||||||
Other | (44,795 | ) | 14,428 | (11,162 | ) | |||||||||
Increase (decrease) in inventories | 51,966 | (53,425 | ) | 12,949 | ||||||||||
Increase in Assets Retirement Obligation | (352 | ) | (895 | ) | (88 | ) | ||||||||
Financial Expenses | 124,219 | 135,558 | 30,954 | |||||||||||
EBITDA | 1,513,361 | 1,388,447 | 377,114 | |||||||||||
* | The convenience translation of the New Israeli Shekel (NIS) figures into US dollars was made at the exchange prevailing at September 30, 2007 : US $1.00 equals 4.013 NIS. |
** | Financial expenses excluding any charge for the amortization of pre-launch financial costs. |
15
PARTNER COMMUNICATIONS
COMPANY LTD.
(An Israeli Corporation)
SUMMARY OPERATING DATA
Q3 2006 |
Q2 2007 |
Q3 2007 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Subscribers (in thousands) | 2,626 | 2,733 | 2,796 | ||||||||
Estimated share of total Israeli mobile telephone | |||||||||||
subscribers | 32 | % | 32 | % | 32 | % | |||||
Churn rate in quarter | 3.7 | % | 3.5 | % | 3.3 | % | |||||
Average monthly usage in quarter per subscriber | |||||||||||
(actual minutes use) | 322 | 331 | 343 | ||||||||
Average monthly revenue in year per subscriber, including in-roaming revenue (NIS) | 164 | 157 | 165 |
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Partner Communications Company Ltd. By: /s/ Emanuel Avner Emanuel Avner Chief Financial Officer |
Dated: October 31, 2007
17