Gilat Satellite Networks Ltd.
|
|||
(Registrant)
|
|||
Dated May 23, 2012
|
By: |
/s/ Alon Levy
|
|
Alon Levy
|
|||
Corporate Secretary
|
Gilat Satellite Networks Ltd.
21 Yegia Kapayim St., Kiryat Arye
Petah Tikva 49130, Israel
Tel: (972) 3 925-2000
Fax: (972) 3 925-2222
www.gilat.com
|
-
|
Introduction by Spacenet of the Connect Series of network services, a tiered set of managed services that helps clarify and simplify network operations outsourcing for large multi-site networks;
|
-
|
Selection by a Tier-1 Mobile Network Operator (MNO) in South East Asia to provide a SkyEdge II network for GSM and 3G cellular backhaul;
|
-
|
Successful completion of a dedicated project for satellite-based web connectivity to support Russia's national presidential elections held March 4, 2012;
|
-
|
Selection of SkyEdge II VSAT network by Mexico's largest commercial television broadcaster Grupo Televisa, S.A.B., for Televisa’s private communication network across Mexico;
|
-
|
Introduction by Gilat subsidiary Wavestream of a new 80W X-band Matchbox solid state power amplifier to address the needs of military and government applications;
|
-
|
Launch of SkyEdge II Accent Dual Waveform VSAT, featuring a dual SCPC/TDMA return channel;
|
-
|
Selection by JSC NURSAT, one of Kazakhstan’s national satellite service providers, to deploy a broadband satellite IP network based on Gilat’s advanced Sky Edge II System;
|
-
|
Supply and development agreement signed with O3b Networks Limited for Ka-band infrastructure for VSAT services;
|
-
|
Extension of services agreement for the Colombian Ministry of Information Technology and Communications for an additional nine-month period valued at approximately $16 million.
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
US dollars in thousands
|
||||||||
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
35,569 | 56,231 | ||||||
Short-term restricted cash
|
4,743 | 7,034 | ||||||
Restricted cash held by trustees
|
10,962 | 1,549 | ||||||
Trade receivables, net
|
59,730 | 51,654 | ||||||
Inventories
|
34,031 | 31,933 | ||||||
Other current assets
|
27,659 | 25,767 | ||||||
Total current assets
|
172,694 | 174,168 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
1,955 | 2,025 | ||||||
Severance pay fund
|
9,897 | 9,722 | ||||||
Long-term trade receivables, receivables in respect of capital
|
||||||||
leases and other receivables
|
18,722 | 20,219 | ||||||
Total long-term investments and receivables
|
30,574 | 31,966 | ||||||
PROPERTY AND EQUIPMENT, NET
|
99,536 | 100,926 | ||||||
INTANGIBLE ASSETS AND DEFERRED CHARGES, NET
|
47,946 | 49,927 | ||||||
GOODWILL
|
89,691 | 89,691 | ||||||
TOTAL ASSETS
|
440,441 | 446,678 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
US dollars in thousands
|
||||||||
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
2,555 | 2,971 | ||||||
Current maturities of long-term loans and convertible notes
|
19,088 | 19,092 | ||||||
Trade payables
|
23,305 | 25,477 | ||||||
Accrued expenses
|
21,704 | 25,609 | ||||||
Short-term advances from customer, held by trustees
|
7,206 | 1,551 | ||||||
Other current liabilities
|
37,920 | 36,764 | ||||||
Total current liabilities
|
111,778 | 111,464 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,521 | 9,445 | ||||||
Long-term loans, net
|
36,268 | 40,353 | ||||||
Other long-term liabilities
|
24,445 | 25,341 | ||||||
Total long-term liabilities
|
70,234 | 75,139 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,888 | 1,882 | ||||||
Additional paid in capital
|
867,597 | 867,100 | ||||||
Accumulated other comprehensive income
|
1,451 | 539 | ||||||
Accumulated deficit
|
(612,507 | ) | (609,446 | ) | ||||
Total equity
|
258,429 | 260,075 | ||||||
TOTAL LIABILITIES AND EQUITY
|
440,441 | 446,678 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
|||||||||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
|||||||||||||||||||||||||
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
31 March 2012
|
31 March 2011
|
||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
76,607 | - | 76,607 | 80,027 | - | 80,027 | |||||||||||||||||||
Cost of revenues
|
52,318 | (1,638 | ) | 50,680 | 50,967 | (2,260 | ) | 48,707 | |||||||||||||||||
Gross profit
|
24,289 | 1,638 | 25,927 | 29,060 | 2,260 | 31,320 | |||||||||||||||||||
32 | % | 34 | % | 36 | % | 39 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
8,220 | (54 | ) | 8,166 | 8,867 | (55 | ) | 8,812 | |||||||||||||||||
Less - grants
|
457 | - | 457 | 471 | - | 471 | |||||||||||||||||||
7,763 | (54 | ) | 7,709 | 8,396 | (55 | ) | 8,341 | ||||||||||||||||||
Selling and marketing expenses
|
11,154 | (314 | ) | 10,840 | 11,073 | (328 | ) | 10,745 | |||||||||||||||||
General and administrative expenses
|
7,952 | (292 | ) | 7,660 | 8,656 | (282 | ) | 8,374 | |||||||||||||||||
Costs related to acquisition transactions
|
- | - | - | 156 | (156 | ) | - | ||||||||||||||||||
Operating income (loss)
|
(2,580 | ) | 2,298 | (282 | ) | 779 | 3,081 | 3,860 | |||||||||||||||||
Financial expenses, net
|
(458 | ) | - | (458 | ) | (676 | ) | - | (676 | ) | |||||||||||||||
Other income
|
- | - | - | 949 | (949 | ) | - | ||||||||||||||||||
Income (loss) before taxes on income
|
(3,038 | ) | 2,298 | (740 | ) | 1,052 | 2,132 | 3,184 | |||||||||||||||||
Taxes on income
|
23 | - | 23 | 612 | - | 612 | |||||||||||||||||||
Net income (loss)
|
(3,061 | ) | 2,298 | (763 | ) | 440 | 2,132 | 2,572 | |||||||||||||||||
Basic net earnings (loss) per share
|
(0.07 | ) | (0.02 | ) | 0.01 | 0.06 | |||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.07 | ) | (0.02 | ) | 0.01 | 0.06 | |||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share:
|
|||||||||||||||||||||||||
Basic
|
41,230 | 41,230 | 40,746 | 40,746 | |||||||||||||||||||||
Diluted
|
41,230 | 41,230 | 42,136 | 43,012 |
(1)
|
Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R, costs related to acquisition transactions,amortization of intangible assets related to acquisition transactions and other income.
|
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
31 March 2012
|
31 March 2011
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
|||||||||||||||||||||||||
Cost of Revenues
|
66 | 80 | |||||||||||||||||||||||
Research and development
|
54 | 55 | |||||||||||||||||||||||
Selling and marketing
|
85 | 94 | |||||||||||||||||||||||
General and administrative
|
292 | 282 | |||||||||||||||||||||||
497 | 511 | ||||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
|||||||||||||||||||||||||
Cost of Revenues
|
1,572 | 2,180 | |||||||||||||||||||||||
Selling and marketing
|
229 | 234 | |||||||||||||||||||||||
1,801 | 2,414 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
U.S. dollars in thousands (except per share data)
|
||||||||
Three months ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Revenues
|
76,607 | 80,027 | ||||||
Cost of revenues
|
52,318 | 50,967 | ||||||
Gross profit
|
24,289 | 29,060 | ||||||
Research and development expenses:
|
||||||||
Expenses incurred
|
8,220 | 8,867 | ||||||
Less - grants
|
457 | 471 | ||||||
7,763 | 8,396 | |||||||
Selling and marketing expenses
|
11,154 | 11,073 | ||||||
General and administrative expenses
|
7,952 | 8,656 | ||||||
Costs related to acquisition transactions
|
- | 156 | ||||||
Operating income (loss)
|
(2,580 | ) | 779 | |||||
Financial expenses, net
|
(458 | ) | (676 | ) | ||||
Other income
|
- | 949 | ||||||
Income (loss) before taxes on income
|
(3,038 | ) | 1,052 | |||||
Taxes on income
|
23 | 612 | ||||||
Net income (loss)
|
(3,061 | ) | 440 | |||||
Basic net earnings (loss) per share
|
(0.07 | ) | 0.01 | |||||
Diluted net earnings (loss) per share
|
(0.07 | ) | 0.01 | |||||
Weighted average number of shares used in
|
||||||||
computing net earnings (loss) per share
|
||||||||
Basic
|
41,230 | 40,746 | ||||||
Diluted
|
41,230 | 42,136 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2012
|
2011
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
(3,061 | ) | 440 | |||||
Adjustments required to reconcile net income
|
||||||||
to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
5,038 | 6,572 | ||||||
Stock-based compensation related to employees
|
497 | 511 | ||||||
Accrued severance pay, net
|
(99 | ) | (63 | ) | ||||
Accrued interest and exchange rate differences on
|
||||||||
short and long-term restricted cash, net
|
(247 | ) | (20 | ) | ||||
Exchange rate differences on long-term loans
|
160 | 402 | ||||||
Capital loss from disposal of property and equipment
|
(6 | ) | 25 | |||||
Deferred income taxes
|
(178 | ) | 455 | |||||
Decrease (increase) in trade receivables, net
|
(7,925 | ) | 825 | |||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||
and deferred charges)
|
270 | (12,227 | ) | |||||
Increase in inventories
|
(3,264 | ) | (1,169 | ) | ||||
Increase (decrease) in trade payables
|
(2,186 | ) | 870 | |||||
Increase (decrease) in accrued expenses
|
(3,906 | ) | 312 | |||||
Increase (decrease) in advances from customer, held
|
||||||||
by trustees, net
|
5,655 | (1,004 | ) | |||||
Increase in other accounts payable and other long term liabilities
|
962 | 2,341 | ||||||
Net cash used in operating activities
|
(8,290 | ) | (1,730 | ) |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2012
|
2011
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(1,035 | ) | (1,876 | ) | ||||
Investment in restricted cash held by trustees
|
(13,238 | ) | - | |||||
Proceeds from restricted cash held by trustees
|
4,059 | 1,016 | ||||||
Investment in restricted cash (including long-term)
|
(5,749 | ) | (11,076 | ) | ||||
Proceeds from restricted cash (including long-term)
|
8,128 | 6,868 | ||||||
Purchase of intangible asset
|
(9 | ) | (13 | ) | ||||
Net cash used in investing activities
|
(7,844 | ) | (5,081 | ) | ||||
Cash flows from financing activities:
|
||||||||
Issuance of restricted stock units and exercise of stock options
|
6 | 6 | ||||||
Short-term bank credit, net
|
(417 | ) | (942 | ) | ||||
Repayment of long-term loans
|
(4,248 | ) | (274 | ) | ||||
Net cash used in financing activities
|
(4,659 | ) | (1,210 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
131 | 32 | ||||||
Decrease in cash and cash equivalents
|
(20,662 | ) | (7,989 | ) | ||||
Cash and cash equivalents at the beginning of the period
|
56,231 | 57,238 | ||||||
Cash and cash equivalents at the end of the period
|
35,569 | 49,249 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED EBITDA
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2012
|
2011
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Operating income (loss)
|
(2,580 | ) | 779 | |||||
Add:
|
||||||||
Non-cash stock-based compensation expenses
|
497 | 511 | ||||||
Costs related to acquisition transactions
|
- | 156 | ||||||
Deprecation and amortization
|
5,038 | 6,572 | ||||||
EBITDA
|
2,955 | 8,018 |