Gilat Satellite Networks Ltd.
|
|||
(Registrant)
|
|||
Dated August 15, 2012
|
By: |
/s/ Alon Levy
|
|
Alon Levy
|
|||
Corporate Secretary
|
|
-
|
Gilat has successfully completed the deployment of the first 10,000 VSATs with Optus as part of NBN Co's Interim Satellite Service. The network is expected to grow to 48,000 sites by late 2015;
|
|
-
|
Gilat's SkyEdge II Hub and broadband satellite platform was chosen by Argentina’s Servicio Satelital S.A. to upgrade its existing network and provide additional support to hundreds of existing and new sites with broadband Internet and data connectivity;
|
|
-
|
Cable & Wireless Panama, Panama’s largest telecommunications operator, chose SkyEdge II to be used to deliver broadband Internet and telephony connectivity nationwide;
|
|
-
|
SkyEdge II-c Aries VSAT for the consumer market, which initially will be used to support SES Broadband satellite-based Internet service, won the renowned Bronze A' Design Award;
|
|
-
|
Wavestream was selected by Harris CapRock Communications to supply Ku-band solid state power amplifiers for integration into end-to-end VSAT antenna systems onboard Royal Caribbean cruise ships.
|
Rob Fink, KCSA
|
David Leichner, Gilat Satellite Networks Ltd.
|
Rfink@kcsa.com
|
davidle@gilat.com
|
1 (212) 896 1206
|
(972) 3 925 2321
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
US dollars in thousands
|
||||||||
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
52,540 | 56,231 | ||||||
Short-term restricted cash
|
1,886 | 7,034 | ||||||
Restricted cash held by trustees
|
10,133 | 1,549 | ||||||
Trade receivables, net
|
58,223 | 51,654 | ||||||
Inventories
|
30,946 | 31,933 | ||||||
Other current assets
|
32,355 | 25,767 | ||||||
Total current assets
|
186,083 | 174,168 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
1,624 | 2,025 | ||||||
Severance pay fund
|
9,236 | 9,722 | ||||||
Long-term trade receivables, receivables in respect of capital
|
||||||||
leases and other receivables
|
19,308 | 20,219 | ||||||
Total long-term investments and receivables
|
30,168 | 31,966 | ||||||
PROPERTY AND EQUIPMENT, NET
|
97,683 | 100,926 | ||||||
INTANGIBLE ASSETS AND DEFERRED CHARGES, NET
|
48,033 | 49,927 | ||||||
GOODWILL
|
89,691 | 89,691 | ||||||
TOTAL ASSETS
|
451,658 | 446,678 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
US dollars in thousands
|
||||||||
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
4,172 | 2,971 | ||||||
Current maturities of long-term loans and convertible notes
|
22,357 | 19,092 | ||||||
Trade payables
|
30,831 | 25,477 | ||||||
Accrued expenses
|
19,470 | 25,609 | ||||||
Short-term advances from customer, held by trustees
|
6,553 | 1,551 | ||||||
Other current liabilities
|
32,592 | 36,764 | ||||||
Total current liabilities
|
115,975 | 111,464 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,270 | 9,445 | ||||||
Long-term loans, net
|
42,541 | 40,353 | ||||||
Other long-term liabilities
|
24,176 | 25,341 | ||||||
Total long-term liabilities
|
75,987 | 75,139 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,894 | 1,882 | ||||||
Additional paid in capital
|
868,174 | 867,098 | ||||||
Accumulated other comprehensive income
|
1,285 | 541 | ||||||
Accumulated deficit
|
(611,657 | ) | (609,446 | ) | ||||
Total equity
|
259,696 | 260,075 | ||||||
TOTAL LIABILITIES AND EQUITY
|
451,658 | 446,678 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Three months ended | Three months ended | ||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
85,319 | - | 85,319 | 81,708 | - | 81,708 | |||||||||||||||||||
Cost of revenues
|
57,890 | (1,649 | ) | 56,241 | 52,288 | (1,726 | ) | 50,562 | |||||||||||||||||
Gross profit
|
27,429 | 1,649 | 29,078 | 29,420 | 1,726 | 31,146 | |||||||||||||||||||
32 | % | 34 | % | 36 | % | 38 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
8,355 | (75 | ) | 8,280 | 8,859 | (58 | ) | 8,801 | |||||||||||||||||
Less - grants
|
1,227 | - | 1,227 | 1,264 | - | 1,264 | |||||||||||||||||||
7,128 | (75 | ) | 7,053 | 7,595 | (58 | ) | 7,537 | ||||||||||||||||||
Selling and marketing expenses
|
9,597 | (314 | ) | 9,283 | 12,119 | (404 | ) | 11,715 | |||||||||||||||||
General and administrative expenses
|
8,322 | (344 | ) | 7,978 | 9,451 | (263 | ) | 9,188 | |||||||||||||||||
Costs related to acquisition transactions
|
- | - | - | 100 | (100 | ) | - | ||||||||||||||||||
Operating income
|
2,382 | 2,382 | 4,764 | 155 | 2,551 | 2,706 | |||||||||||||||||||
Financial expenses, net
|
(1,557 | ) | - | (1,557 | ) | (61 | ) | - | (61 | ) | |||||||||||||||
Other income
|
- | - | - | 877 | (877 | ) | - | ||||||||||||||||||
Income before taxes on income
|
825 | 2,382 | 3,207 | 971 | 1,674 | 2,645 | |||||||||||||||||||
Taxes on income (tax benefit)
|
(25 | ) | - | (25 | ) | 32 | - | 32 | |||||||||||||||||
Net income
|
850 | 2,382 | 3,232 | 939 | 1,674 | 2,613 | |||||||||||||||||||
Basic net earnings per share
|
0.02 | 0.08 | 0.02 | 0.06 | |||||||||||||||||||||
Diluted net earnings per share
|
0.02 | 0.07 | 0.02 | 0.06 | |||||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings per share:
|
|||||||||||||||||||||||||
Basic
|
41,347 | 41,347 | 40,869 | 40,869 | |||||||||||||||||||||
Diluted
|
42,243 | 43,420 | 42,091 | 42,931 |
(1)
|
Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R, costs related to acquisition transactions,amortization of intangible assets related to acquisition transactions and other income.
|
Three months
ended
|
Three months
ended
|
|||||||||||||||||||||||
30 June 2012
|
30 June 2011
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
||||||||||||||||||||||||
Cost of Revenues
|
76 | 74 | ||||||||||||||||||||||
Research and development
|
75 | 58 | ||||||||||||||||||||||
Selling and marketing
|
84 | 150 | ||||||||||||||||||||||
General and administrative
|
344 | 263 | ||||||||||||||||||||||
579 | 545 | |||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||||||||||||||||||
Cost of Revenues
|
1,573 | 1,652 | ||||||||||||||||||||||
Selling and marketing
|
230 | 254 | ||||||||||||||||||||||
1,803 | 1,906 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
|||||||||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
|||||||||||||||||||||||||
Six months ended | Six months ended | ||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
161,926 | - | 161,926 | 161,735 | - | 161,735 | |||||||||||||||||||
Cost of revenues
|
110,208 | (3,287 | ) | 106,921 | 103,255 | (3,986 | ) | 99,269 | |||||||||||||||||
Gross profit
|
51,718 | 3,287 | 55,005 | 58,480 | 3,986 | 62,466 | |||||||||||||||||||
32 | % | 34 | % | 36 | % | 39 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
16,575 | (129 | ) | 16,446 | 17,726 | (113 | ) | 17,613 | |||||||||||||||||
Less - grants
|
1,684 | - | 1,684 | 1,735 | - | 1,735 | |||||||||||||||||||
14,891 | (129 | ) | 14,762 | 15,991 | (113 | ) | 15,878 | ||||||||||||||||||
Selling and marketing expenses
|
20,751 | (628 | ) | 20,123 | 23,192 | (732 | ) | 22,460 | |||||||||||||||||
General and administrative expenses
|
16,274 | (636 | ) | 15,638 | 18,107 | (545 | ) | 17,562 | |||||||||||||||||
Costs related to acquisition transactions
|
- | - | - | 256 | (256 | ) | - | ||||||||||||||||||
Operating income (loss)
|
(198 | ) | 4,680 | 4,482 | 934 | 5,632 | 6,566 | ||||||||||||||||||
Financial expenses, net
|
(2,015 | ) | - | (2,015 | ) | (737 | ) | - | (737 | ) | |||||||||||||||
Other income
|
- | - | - | 1,826 | (1,826 | ) | - | ||||||||||||||||||
Income (loss) before taxes on income
|
(2,213 | ) | 4,680 | 2,467 | 2,023 | 3,806 | 5,829 | ||||||||||||||||||
Taxes on income (tax benefit)
|
(2 | ) | - | (2 | ) | 644 | - | 644 | |||||||||||||||||
Net income (loss)
|
(2,211 | ) | 4,680 | 2,469 | 1,379 | 3,806 | 5,185 | ||||||||||||||||||
Basic net earnings (loss) per share
|
(0.05 | ) | 0.06 | 0.03 | 0.13 | ||||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.05 | ) | 0.06 | 0.03 | 0.12 | ||||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share
|
|||||||||||||||||||||||||
Basic
|
41,288 | 41,288 | 40,807 | 40,807 | |||||||||||||||||||||
Diluted
|
41,288 | 43,129 | 42,114 | 42,972 |
(1)
|
Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R, costs related to acquisition transactions, amortization of intangible assets related to acquisition transactions and other income.
|
Six months ended
|
Six months ended
|
|||||||||||||||||||||||
30 June 2012
|
30 June 2011
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
||||||||||||||||||||||||
Cost of Revenues
|
142 | 154 | ||||||||||||||||||||||
Research and development
|
129 | 113 | ||||||||||||||||||||||
Selling and marketing
|
169 | 244 | ||||||||||||||||||||||
General and administrative
|
636 | 545 | ||||||||||||||||||||||
1,076 | 1,056 | |||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||||||||||||||||||
Cost of Revenues
|
3,145 | 3,832 | ||||||||||||||||||||||
Selling and marketing
|
459 | 488 | ||||||||||||||||||||||
3,604 | 4,320 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
U.S. dollars in thousands (except per share data)
|
||||||||||||||||
Six months ended
|
Three months ended
|
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
161,926 | 161,735 | 85,319 | 81,708 | ||||||||||||
Cost of revenues
|
110,208 | 103,255 | 57,890 | 52,288 | ||||||||||||
Gross profit
|
51,718 | 58,480 | 27,429 | 29,420 | ||||||||||||
Research and development expenses:
|
||||||||||||||||
Expenses incurred
|
16,575 | 17,726 | 8,355 | 8,859 | ||||||||||||
Less - grants
|
1,684 | 1,735 | 1,227 | 1,264 | ||||||||||||
14,891 | 15,991 | 7,128 | 7,595 | |||||||||||||
Selling and marketing expenses
|
20,751 | 23,192 | 9,597 | 12,119 | ||||||||||||
General and administrative expenses
|
16,274 | 18,107 | 8,322 | 9,451 | ||||||||||||
Costs related to acquisition transactions
|
- | 256 | - | 100 | ||||||||||||
Operating income (loss)
|
(198 | ) | 934 | 2,382 | 155 | |||||||||||
Financial expenses, net
|
(2,015 | ) | (737 | ) | (1,557 | ) | (61 | ) | ||||||||
Other income
|
- | 1,826 | - | 877 | ||||||||||||
Income (loss) before taxes on income
|
(2,213 | ) | 2,023 | 825 | 971 | |||||||||||
Taxes on income (tax benefit)
|
(2 | ) | 644 | (25 | ) | 32 | ||||||||||
Net income (loss)
|
(2,211 | ) | 1,379 | 850 | 939 | |||||||||||
Basic net earnings (loss) per share
|
(0.05 | ) | 0.03 | 0.02 | 0.02 | |||||||||||
Diluted net earnings (loss) per share
|
(0.05 | ) | 0.03 | 0.02 | 0.02 | |||||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing net earnings (loss) per share
|
||||||||||||||||
Basic
|
41,288 | 40,807 | 41,347 | 40,869 | ||||||||||||
Diluted
|
41,288 | 42,114 | 42,243 | 42,091 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
US dollars in thousands
|
||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
(2,211 | ) | 1,379 | 850 | 939 | |||||||||||
Adjustments required to reconcile net income
|
||||||||||||||||
to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
10,698 | 12,369 | 5,660 | 5,797 | ||||||||||||
Stock-based compensation related to employees
|
1,076 | 1,056 | 579 | 545 | ||||||||||||
Accrued severance pay, net
|
311 | (193 | ) | 410 | (130 | ) | ||||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
(69 | ) | (28 | ) | 178 | (8 | ) | |||||||||
Exchange rate differences on long-term loans
|
(124 | ) | 522 | (284 | ) | 120 | ||||||||||
Capital loss (gain) from disposal of property and equipment
|
(3 | ) | 69 | 3 | 44 | |||||||||||
Deferred income taxes
|
(330 | ) | 370 | (152 | ) | (85 | ) | |||||||||
Decrease (increase) in trade receivables, net
|
(7,114 | ) | 19 | 811 | (806 | ) | ||||||||||
Increase in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
(5,428 | ) | (18,934 | ) | (5,698 | ) | (6,707 | ) | ||||||||
Decrease (increase) in inventories
|
(395 | ) | (986 | ) | 2,869 | 183 | ||||||||||
Increase (decrease) in trade payables
|
5,409 | (424 | ) | 7,595 | (1,294 | ) | ||||||||||
Decrease in accrued expenses
|
(6,147 | ) | (1,022 | ) | (2,241 | ) | (1,334 | ) | ||||||||
Increase (decrease) in advances from customer, held
|
||||||||||||||||
by trustees, net
|
5,002 | (1,004 | ) | (653 | ) | - | ||||||||||
Decrease in other accounts payable and other long term liabilities
|
(5,719 | ) | (1,562 | ) | (6,681 | ) | (3,903 | ) | ||||||||
Net cash generated from (used in) operating activities
|
(5,044 | ) | (8,369 | ) | 3,246 | (6,639 | ) |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
US dollars in thousands
|
||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(2,166 | ) | (3,892 | ) | (1,131 | ) | (2,016 | ) | ||||||||
Investment in restricted cash held by trustees
|
(17,620 | ) | - | (4,382 | ) | - | ||||||||||
Proceeds from restricted cash held by trustees
|
9,075 | 1,016 | 5,016 | - | ||||||||||||
Investment in restricted cash (including long-term)
|
(9,114 | ) | (12,142 | ) | (3,365 | ) | (1,066 | ) | ||||||||
Proceeds from restricted cash (including long-term)
|
14,624 | 14,091 | 6,496 | 7,223 | ||||||||||||
Proceeds from working capital adjustment to subsidiary purchase price
|
- | 1,465 | - | 1,465 | ||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
- | (1,867 | ) | - | (1,867 | ) | ||||||||||
Purchase of intangible asset
|
(72 | ) | (21 | ) | (63 | ) | (8 | ) | ||||||||
Net cash generated from (used in) investing activities
|
(5,273 | ) | (1,350 | ) | 2,571 | 3,731 | ||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of convertible notes
|
- | (394 | ) | - | (394 | ) | ||||||||||
Issuance of restricted stock units and exercise of stock options
|
12 | 14 | 6 | 8 | ||||||||||||
Short-term bank credit, net
|
1,201 | (275 | ) | 1,618 | 667 | |||||||||||
Proceeds from long-term loans
|
10,000 | - | 10,000 | - | ||||||||||||
Repayment of long-term loans
|
(4,423 | ) | (852 | ) | (175 | ) | (578 | ) | ||||||||
Net cash generated from (used in) financing activities
|
6,790 | (1,507 | ) | 11,449 | (297 | ) | ||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(164 | ) | 102 | (295 | ) | 70 | ||||||||||
Increase (decrease) in cash and cash equivalents
|
(3,691 | ) | (11,124 | ) | 16,971 | (3,135 | ) | |||||||||
Cash and cash equivalents at the beginning of the period
|
56,231 | 57,238 | 35,569 | 49,249 | ||||||||||||
Cash and cash equivalents at the end of the period
|
52,540 | 46,114 | 52,540 | 46,114 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
CONDENSED EBITDA
|
||||||||||||||||
US dollars in thousands
|
||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Operating income (loss)
|
(198 | ) | 934 | 2,382 | 155 | |||||||||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
1,076 | 1,056 | 579 | 545 | ||||||||||||
Costs related to acquisition transactions
|
- | 256 | - | 100 | ||||||||||||
Depreciation and amortization
|
10,698 | 12,369 | 5,660 | 5,797 | ||||||||||||
EBITDA
|
11,576 | 14,615 | 8,621 | 6,597 |