Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated November 14, 2017
|
By:
|
/s/ Yael Shofar | |
Yael Shofar | |||
General Counsel
|
|||
· |
Revenues for Q3 2017 were $69.9 million compared with $66.2 million in Q2 2017 and $78.6 million in Q3 2016.
|
· |
Profitability improvement continued in Q3 2017:
|
o |
GAAP operating income improved substantially to $3.3 million in Q3 2017 from $1.9 million in Q2 2017, and compared with an operating loss of $0.2 million in Q3 2016.
|
o |
Non-GAAP operating income grew to $4.9 million from $4.1 million in Q2 2017 and $3.3 million in Q3 2016.
|
o |
The Company achieved GAAP net income of $2.1 million, or $0.04 per diluted share in Q3 2017, in line with $2.1 million, or $0.04 per diluted share, in Q2 2017, and compared with a loss of $2.2 million, or $0.04 per diluted share, in Q3 2016.
|
o |
Non-GAAP net income was $3.6 million, or $0.07 per diluted share in Q3 2017, compared with $4.6 million, or $0.08 per diluted share in Q2 2017, and $1.4 million, or $0.02 per diluted share, in Q3 2016.
|
o |
Adjusted EBITDA increased to $7.1 million, or 10.2% of revenues, compared with $5.9 million, or 8.9% of revenues, in Q2 2017, and $5.2 million, or 6.7% of revenues, in Q3 2016.
|
· |
Updated management objectives for 2017: revenue range maintained at between $280 to $290 million, GAAP operating income narrowed to upper range between $9 and $11 million (from $7 to $11 million), and Adjusted EBITDA narrowed to upper range between $24 and $26 million (from $22 to $26 million).
|
· |
Major Telecom Service Provider in Latin America Selects Gilat for Managed Service Cellular Backhaul Project
|
· |
Sprint Expands Gilat Contract to a Three-Year Multi-Million Dollar Managed Service Project
|
· |
Globe Awards Gilat Five Year Multi-Million Dollar Contract for Managed Service Satellite Backhaul for Cellular Services
|
Date:
|
Tuesday, November 14, 2017
|
Start:
|
09:30 AM EDT / 16:30 IDT
|
Dial-in:
|
US: 1-888-668-9141
International: (972) 3-918-0609
|
Start:
|
November 14, 2017 at 12:00 PM EDT / 19:00 IDT
|
End:
|
November 17, 2017 at 12:00 PM EDT / 19:00 IDT
|
Dial-in:
|
US: 1-888-326-9310
International: (972) 3-925-5901
|
GILAT SATELLITE NETWORKS LTD.
|
|||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||
U.S. dollars in thousands (except share and per share data)
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Revenues
|
$
|
200,104
|
$
|
199,206
|
$
|
69,936
|
$
|
78,643
|
||||||||
Cost of revenues
|
142,845
|
147,914
|
49,587
|
54,930
|
||||||||||||
Gross profit
|
57,259
|
51,292
|
20,349
|
23,713
|
||||||||||||
Research and development expenses
|
20,648
|
19,374
|
7,181
|
6,781
|
||||||||||||
Less - grants
|
820
|
1,008
|
297
|
370
|
||||||||||||
Research and development expenses, net
|
19,828
|
18,366
|
6,884
|
6,411
|
||||||||||||
Selling and marketing expenses
|
17,187
|
17,224
|
5,837
|
6,248
|
||||||||||||
General and administrative expenses
|
15,026
|
21,435
|
4,303
|
11,283
|
||||||||||||
Total operating expenses
|
52,041
|
57,025
|
17,024
|
23,942
|
||||||||||||
Operating income (loss)
|
5,218
|
(5,733
|
)
|
3,325
|
(229
|
)
|
||||||||||
Financial expenses, net
|
(3,169
|
)
|
(3,175
|
)
|
(1,123
|
)
|
(1,572
|
)
|
||||||||
Income (loss) before taxes on income
|
2,049
|
(8,908
|
)
|
2,202
|
(1,801
|
)
|
||||||||||
Taxes on income (tax benefit)
|
(1,349
|
)
|
967
|
152
|
398
|
|||||||||||
Net income (loss)
|
$
|
3,398
|
$
|
(9,875
|
)
|
$
|
2,050
|
$
|
(2,199
|
)
|
||||||
Earnings (loss) per share (basic and diluted)
|
$
|
0.06
|
$
|
(0.19
|
)
|
$
|
0.04
|
$
|
(0.04
|
)
|
||||||
Weighted average number of shares used in
|
||||||||||||||||
computing earnings (loss) per share
|
||||||||||||||||
Basic
|
54,667,795
|
51,096,829
|
54,703,658
|
54,523,585
|
||||||||||||
Diluted
|
54,723,315
|
51,096,829
|
54,788,086
|
54,523,585
|
GILAT SATELLITE NETWORKS LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
September 30, 2017
|
September 30, 2016
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
20,349
|
1,210
|
$
|
21,559
|
$
|
23,713
|
1,204
|
$
|
24,917
|
||||||||||||||
Operating expenses
|
17,024
|
(357
|
)
|
16,667
|
23,942
|
(2,357
|
)
|
21,585
|
||||||||||||||||
Operating income (loss)
|
3,325
|
1,567
|
4,892
|
(229
|
)
|
3,561
|
3,332
|
|||||||||||||||||
Income (loss) before taxes on income
|
2,202
|
1,567
|
3,769
|
(1,801
|
)
|
3,561
|
1,760
|
|||||||||||||||||
Net income (loss)
|
$
|
2,050
|
1,567
|
$
|
3,617
|
$
|
(2,199
|
)
|
3,561
|
$
|
1,362
|
|||||||||||||
Earnings (loss) per share (basic and diluted)
|
$
|
0.04
|
0.03
|
$
|
0.07
|
$
|
(0.04
|
)
|
0.06
|
$
|
0.02
|
|||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings (loss) per share
|
||||||||||||||||||||||||
Basic
|
54,703,658
|
54,703,658
|
54,523,585
|
54,523,585
|
||||||||||||||||||||
Diluted
|
54,788,086
|
54,979,360
|
54,523,585
|
54,614,252
|
(1) |
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions and trade secrets litigation expenses.
|
Three months ended
|
Three months ended
|
|||||||||
September 30, 2017
|
September 30, 2016
|
|||||||||
Unaudited
|
Unaudited
|
|||||||||
GAAP net income (loss)
|
$
|
2,050
|
$
|
(2,199
|
)
|
|||||
Gross profit
|
||||||||||
Non-cash stock-based compensation expenses
|
15
|
9
|
||||||||
Amortization of intangible assets related to acquisition transactions
|
1,195
|
1,195
|
||||||||
1,210
|
1,204
|
|||||||||
Operating expenses
|
||||||||||
Non-cash stock-based compensation expenses
|
193
|
180
|
||||||||
Amortization of intangible assets related to acquisition transactions
|
164
|
194
|
||||||||
Trade secrets litigation expenses
|
-
|
1,983
|
||||||||
357
|
2,357
|
|||||||||
Non-GAAP income
|
$
|
3,617
|
$
|
1,362
|
GILAT SATELLITE NETWORKS LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except share and per share data)
|
Nine months ended | Nine months ended | |||||||||||||||||||||||
September 30, 2017
|
September 30, 2016
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
57,259
|
3,620
|
$
|
60,879
|
$
|
51,292
|
3,614
|
$
|
54,906
|
||||||||||||||
Operating expenses
|
52,041
|
(2,642
|
)
|
49,399
|
57,025
|
(4,826
|
)
|
52,199
|
||||||||||||||||
Operating income (loss)
|
5,218
|
6,262
|
11,480
|
(5,733
|
)
|
8,440
|
2,707
|
|||||||||||||||||
Income (loss) before taxes on income
|
2,049
|
6,499
|
8,548
|
(8,908
|
)
|
8,440
|
(468
|
)
|
||||||||||||||||
Net income (loss)
|
$
|
3,398
|
6,499
|
$
|
9,897
|
$
|
(9,875
|
)
|
8,440
|
$
|
(1,435
|
)
|
||||||||||||
Earnings (loss) per share (basic and diluted)
|
$
|
0.06
|
0.12
|
$
|
0.18
|
$
|
(0.19
|
)
|
0.16
|
$
|
(0.03
|
)
|
||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings (loss) per share
|
||||||||||||||||||||||||
Basic
|
54,667,795
|
54,667,795
|
51,096,829
|
51,096,829
|
||||||||||||||||||||
Diluted
|
54,723,315
|
54,850,309
|
51,096,829
|
51,096,829
|
(1) |
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, trade secrets litigation expenses and tax expenses under amnesty program.
|
Nine months ended
|
Nine months ended
|
|||||||||
30 September 2017
|
30 September 2016
|
|||||||||
Unaudited
|
Unaudited
|
|||||||||
GAAP net income (loss)
|
$
|
3,398
|
$
|
(9,875
|
)
|
|||||
Gross profit
|
||||||||||
Non-cash stock-based compensation expenses
|
38
|
32
|
||||||||
Amortization of intangible assets related to acquisition transactions
|
3,582
|
3,582
|
||||||||
3,620
|
3,614
|
|||||||||
Operating expenses
|
||||||||||
Non-cash stock-based compensation expenses
|
588
|
660
|
||||||||
Amortization of intangible assets related to acquisition transactions:
|
553
|
583
|
||||||||
Trade secrets litigation expenses
|
873
|
3,583
|
||||||||
Tax expenses under amnesty program
|
628
|
-
|
||||||||
2,642
|
4,826
|
|||||||||
Finance and taxes on income
|
||||||||||
Tax expenses under amnesty program
|
237
|
-
|
||||||||
Non-GAAP income (loss)
|
$
|
9,897
|
$
|
(1,435
|
)
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
ADJUSTED EBITDA
|
||||||||
U.S. dollars in thousands
|
Nine months ended | Three months ended | |||||||||||||||
September 30, |
September 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP operating income (loss)
|
$
|
5,218
|
$
|
(5,733
|
)
|
$
|
3,325
|
$
|
(229
|
)
|
||||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
626
|
692
|
208
|
189
|
||||||||||||
Trade secrets litigation expenses
|
873
|
3,583
|
-
|
1,983
|
||||||||||||
Tax expenses under amnesty program expenses
|
628
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
9,884
|
9,831
|
3,580
|
3,306
|
||||||||||||
Adjusted EBITDA
|
$
|
17,229
|
$
|
8,373
|
$
|
7,113
|
$
|
5,249
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEET
|
||||
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
77,234
|
$
|
40,133
|
||||
Restricted cash
|
24,275
|
62,229
|
||||||
Restricted cash held by trustees
|
6,503
|
9,058
|
||||||
Trade receivables, net
|
86,517
|
89,377
|
||||||
Inventories
|
29,921
|
21,469
|
||||||
Other current assets
|
21,211
|
17,017
|
||||||
Total current assets
|
245,661
|
239,283
|
||||||
LONG-TERM INVESTMENTS:
|
||||||||
Severance pay funds
|
8,074
|
7,791
|
||||||
Other long term receivables
|
400
|
436
|
||||||
Total long-term investments
|
8,474
|
8,227
|
||||||
PROPERTY AND EQUIPMENT, NET
|
79,307
|
80,837
|
||||||
INTANGIBLE ASSETS, NET
|
7,084
|
11,383
|
||||||
GOODWILL
|
43,468
|
43,468
|
||||||
TOTAL ASSETS
|
$
|
383,994
|
$
|
383,198
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEET
|
||||
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
4,482
|
$
|
4,617
|
||||
Trade payables
|
28,611
|
29,625
|
||||||
Accrued expenses
|
68,082
|
53,429
|
||||||
Advances from customers and deferred revenues
|
25,768
|
37,659
|
||||||
Advances from customers, held by trustees
|
5,349
|
7,498
|
||||||
Other current liabilities
|
16,587
|
13,846
|
||||||
Total current liabilities
|
148,879
|
146,674
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
7,896
|
7,485
|
||||||
Long-term loans, net of current maturities
|
12,690
|
16,932
|
||||||
Other long-term liabilities
|
19
|
2,281
|
||||||
Total long-term liabilities
|
20,605
|
26,698
|
||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,599
|
2,593
|
||||||
Additional paid-in capital
|
921,405
|
920,162
|
||||||
Accumulated other comprehensive loss
|
(3,132
|
)
|
(3,224
|
)
|
||||
Accumulated deficit
|
(706,362
|
)
|
(709,705
|
)
|
||||
Total equity
|
214,510
|
209,826
|
||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
383,994
|
$
|
383,198
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
U.S. dollars in thousands
|
Nine months ended | Three months ended | |||||||||||||||
September 30,
|
September 30, | |||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$
|
3,398
|
$
|
(9,875
|
)
|
$
|
2,050
|
$
|
(2,199
|
)
|
||||||
Adjustments required to reconcile net income (loss)
|
||||||||||||||||
to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
9,884
|
9,831
|
3,580
|
3,306
|
||||||||||||
Stock-based compensation of options and RSU's
|
626
|
692
|
208
|
189
|
||||||||||||
Accrued severance pay, net
|
129
|
(202
|
)
|
23
|
(105
|
)
|
||||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
(104
|
)
|
(1,454
|
)
|
(114
|
)
|
106
|
|||||||||
Exchange rate differences on long-term loans
|
151
|
56
|
38
|
8
|
||||||||||||
Deferred income taxes, net
|
(300
|
)
|
5
|
(141
|
)
|
5
|
||||||||||
Decrease (increase)in trade receivables, net
|
2,833
|
10,109
|
(2,215
|
)
|
6,115
|
|||||||||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
(3,629
|
)
|
1,119
|
2,890
|
2,191
|
|||||||||||
Decrease (increase) in inventories
|
(9,229
|
)
|
865
|
(5,671
|
)
|
3,324
|
||||||||||
Decrease in restricted cash directly related to operating activities, net
|
38,123
|
28,482
|
144
|
6,908
|
||||||||||||
Increase (decrease) in trade payables
|
(1,082
|
)
|
3,847
|
(1,619
|
)
|
655
|
||||||||||
Increase in accrued expenses
|
14,655
|
26,014
|
3,237
|
11,531
|
||||||||||||
Decrease in advances from customers
|
(11,714
|
)
|
(66,642
|
)
|
(6,004
|
)
|
(30,357
|
)
|
||||||||
Increase (decrease) in advances from customers, held
|
||||||||||||||||
by trustees
|
(2,340
|
)
|
(1,028
|
)
|
1,002
|
984
|
||||||||||
Increase in other current liabilities and other long term liabilities
|
357
|
1,630
|
2,261
|
933
|
||||||||||||
Net cash provided by (used in) operating activities
|
41,758
|
3,449
|
(331
|
)
|
3,594
|
|||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(3,409
|
)
|
(2,822
|
)
|
(1,236
|
)
|
(790
|
)
|
||||||||
Investment in restricted cash held by trustees
|
(10,802
|
)
|
(10,925
|
)
|
(5,493
|
)
|
(5,497
|
)
|
||||||||
Proceeds from restricted cash held by trustees
|
13,388
|
13,473
|
5,388
|
5,315
|
||||||||||||
Investment in restricted cash (including long-term)
|
(656
|
)
|
(204
|
)
|
(10
|
)
|
(18
|
)
|
||||||||
Proceeds from restricted cash (including long-term)
|
671
|
7,441
|
4
|
15
|
||||||||||||
Net cash provided by (used in) investing activities
|
(808
|
)
|
6,963
|
(1,347
|
)
|
(975
|
)
|
|||||||||
Cash flows from financing activities:
|
||||||||||||||||
Capital lease payments
|
-
|
(307
|
)
|
-
|
-
|
|||||||||||
Issuance of shares in a rights offering
|
-
|
35,095
|
-
|
-
|
||||||||||||
Issuance of restricted stock units and exercise of stock options
|
569
|
527
|
76
|
181
|
||||||||||||
Short term bank credit, net
|
-
|
(7,000
|
)
|
-
|
-
|
|||||||||||
Repayment of long-term loans
|
(4,528
|
)
|
(4,416
|
)
|
(145
|
)
|
(139
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
(3,959
|
)
|
23,899
|
(69
|
)
|
42
|
||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
110
|
693
|
150
|
18
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
37,101
|
35,004
|
(1,597
|
)
|
2,679
|
|||||||||||
Cash and cash equivalents at the beginning of the period
|
40,133
|
18,435
|
78,831
|
50,760
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
77,234
|
$
|
53,439
|
$
|
77,234
|
$
|
53,439
|