x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
For
the quarterly period ended June 30, 2008
|
|
or
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
For
the transition period from _____________ to
________________
|
Florida
(State
or other jurisdiction of
incorporation
or organization)
220
South Ridgewood Avenue,
Daytona
Beach, FL
(Address
of principal executive offices)
|
®
|
59-0864469
(I.R.S.
Employer Identification Number)
32114
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
PAGE
NO.
|
|||
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements (Unaudited):
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item
2.
|
17
|
||
Item
3.
|
34
|
||
Item
4.
|
35
|
||
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
35
|
||
Item
1A.
|
36
|
||
Item
4.
|
36
|
||
Item
6.
|
36
|
||
37
|
(in thousands, except per share
data)
|
For the three
months
ended June
30,
|
For the six
months
ended June
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Commissions and
fees
|
$
|
238,835
|
$
|
230,476
|
$
|
492,363
|
$
|
476,035
|
||||||||
Investment
income
|
1,909
|
12,990
|
3,908
|
24,569
|
||||||||||||
Other income,
net
|
976
|
3,178
|
2,164
|
4,553
|
||||||||||||
Total
revenues
|
241,720
|
246,644
|
498,435
|
505,157
|
||||||||||||
EXPENSES
|
||||||||||||||||
Employee compensation and
benefits
|
120,514
|
112,636
|
241,701
|
223,446
|
||||||||||||
Non-cash stock-based
compensation
|
1,800
|
1,334
|
3,744
|
2,836
|
||||||||||||
Other operating
expenses
|
34,384
|
31,558
|
65,588
|
63,481
|
||||||||||||
Amortization
|
11,392
|
9,965
|
22,508
|
19,467
|
||||||||||||
Depreciation
|
3,292
|
3,239
|
6,538
|
6,279
|
||||||||||||
Interest
|
3,744
|
3,416
|
7,178
|
7,050
|
||||||||||||
Total
expenses
|
175,126
|
162,148
|
347,257
|
322,559
|
||||||||||||
Income before income
taxes
|
66,594
|
84,496
|
151,178
|
182,598
|
||||||||||||
Income
taxes
|
26,196
|
32,484
|
59,020
|
70,859
|
||||||||||||
Net income
|
$
|
40,398
|
$
|
52,012
|
$
|
92,158
|
$
|
111,739
|
||||||||
Net income per
share:
|
||||||||||||||||
Basic
|
$
|
0.29
|
$
|
0.37
|
$
|
0.65
|
$
|
0.80
|
||||||||
Diluted
|
$
|
0.29
|
$
|
0.37
|
$
|
0.65
|
$
|
0.79
|
||||||||
Weighted average number of shares
outstanding:
|
||||||||||||||||
Basic
|
140,723
|
140,384
|
140,713
|
140,303
|
||||||||||||
Diluted
|
141,265
|
141,120
|
141,330
|
141,170
|
||||||||||||
Dividends declared per
share
|
$
|
0.07
|
$
|
0.06
|
$
|
0.14
|
$
|
0.12
|
(in thousands, except per share
data)
|
June 30,
2008
|
December 31,
2007
|
||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash and cash
equivalents
|
$
|
-
|
$
|
38,234
|
||||
Restricted cash and
investments
|
215,630
|
254,404
|
||||||
Short-term
investments
|
6,625
|
2,892
|
||||||
Premiums, commissions and fees
receivable
|
264,166
|
240,680
|
||||||
Deferred income
taxes
|
-
|
17,208
|
||||||
Other current
assets
|
42,880
|
33,964
|
||||||
Total current
assets
|
529,301
|
587,382
|
||||||
Fixed assets,
net
|
64,223
|
62,327
|
||||||
Goodwill
|
978,796
|
846,433
|
||||||
Amortizable intangible assets,
net
|
484,311
|
443,224
|
||||||
Other
assets
|
16,202
|
21,293
|
||||||
Total
assets
|
$
|
2,072,833
|
$
|
1,960,659
|
||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Premiums payable to insurance
companies
|
$
|
421,173
|
$
|
394,034
|
||||
Premium deposits and credits due
customers
|
32,243
|
41,211
|
||||||
Accounts
payable
|
24,121
|
18,760
|
||||||
Accrued
expenses
|
73,697
|
90,599
|
||||||
Current portion of long-term
debt
|
7,070
|
11,519
|
||||||
Total current
liabilities
|
558,304
|
556,123
|
||||||
Long-term
debt
|
253,649
|
227,707
|
||||||
Deferred income taxes,
net
|
74,459
|
65,736
|
||||||
Other
liabilities
|
12,228
|
13,635
|
||||||
Shareholders'
Equity:
|
||||||||
Common stock, par value $0.10 per
share;
|
||||||||
authorized 280,000 shares; issued
and
|
||||||||
outstanding 140,708 at 2008 and
140,673 at 2007
|
14,071
|
14,067
|
||||||
Additional paid-in
capital
|
236,163
|
231,888
|
||||||
Retained
earnings
|
923,951
|
851,490
|
||||||
Accumulated other comprehensive
income, net of related income tax
|
||||||||
effect of $5 at 2008 and $8 at
2007
|
8
|
13
|
||||||
Total shareholders'
equity
|
1,174,193
|
1,097,458
|
||||||
Total liabilities and
shareholders' equity
|
$
|
2,072,833
|
$
|
1,960,659
|
For the six
months
ended June
30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Cash flows from operating
activities:
|
||||||||
Net income
|
$
|
92,158
|
$
|
111,739
|
||||
Adjustments to reconcile net
income to net cash provided by operating
activities:
|
||||||||
Amortization
|
22,508
|
19,467
|
||||||
Depreciation
|
6,538
|
6,279
|
||||||
Non-cash stock-based
compensation
|
3,744
|
2,836
|
||||||
Deferred income
taxes
|
25,934
|
5,318
|
||||||
Net (gain) on sales of
investments, fixed
|
||||||||
assets and customer
accounts
|
(759
|
)
|
(22,452
|
)
|
||||
Changes in operating assets and
liabilities, net of effect
|
||||||||
from acquisitions and
divestitures:
|
||||||||
Restricted cash and investments
decrease
|
38,774
|
1,678
|
||||||
Premiums, commissions and fees
receivable (increase) decrease
|
(21,098
|
)
|
11,191
|
|||||
Other assets (increase)
decrease
|
(3,708
|
)
|
1,809
|
|||||
Premiums payable to insurance
companies increase (decrease)
|
26,209
|
(13,259
|
)
|
|||||
Premium deposits and credits due
customers (decrease)
|
(9,004
|
)
|
(1,905
|
)
|
||||
Accounts payable
increase
|
136
|
11,143
|
||||||
Accrued expenses
(decrease)
|
(17,678
|
)
|
(19,098
|
)
|
||||
Other liabilities (decrease)
increase
|
(1,386
|
)
|
534
|
|||||
Net cash provided by operating
activities
|
162,368
|
115,280
|
||||||
Cash flows from investing
activities:
|
||||||||
Additions to fixed
assets
|
(8,194
|
)
|
(20,000
|
)
|
||||
Payments for businesses acquired,
net of cash acquired
|
(187,042
|
)
|
(111,820
|
)
|
||||
Proceeds from sales of fixed
assets and customer accounts
|
2,703
|
3,295
|
||||||
Purchases of
investments
|
(3,950
|
)
|
(118
|
)
|
||||
Proceeds from sales of
investments
|
810
|
19,482
|
||||||
Net cash used in investing
activities
|
(195,673
|
)
|
(109,161
|
)
|
||||
Cash flows from financing
activities:
|
||||||||
Proceeds from long-term
debt
|
25,000
|
-
|
||||||
Payments on long-term
debt
|
(10,767
|
)
|
(14,873
|
)
|
||||
Borrowings on revolving credit
facility
|
-
|
12,240
|
||||||
Payments on revolving credit
facility
|
-
|
(12,240
|
)
|
|||||
Income tax benefit from issuance
of common stock
|
-
|
4,421
|
||||||
Issuances of common stock for
employee stock benefit plans
|
535
|
610
|
||||||
Cash dividends
paid
|
(19,697
|
)
|
(16,825
|
)
|
||||
Net cash (used in) financing
activities
|
(4,929
|
)
|
(26,667
|
)
|
||||
Net (decrease) in cash and cash
equivalents
|
(38,234
|
)
|
(20,548
|
)
|
||||
Cash and cash equivalents at
beginning of period
|
38,234
|
88,490
|
||||||
Cash and cash equivalents at end
of period
|
$
|
-
|
$
|
67,942
|
For the three
months
ended June
30,
|
For the six
months
ended June
30,
|
|||||||||||||||
(in thousands,
except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net income
|
$
|
40,398
|
$
|
52,012
|
$
|
92,158
|
$
|
111,739
|
||||||||
Weighted average number of common
shares
|
||||||||||||||||
Outstanding
|
140,723
|
140,384
|
140,713
|
140,303
|
||||||||||||
Dilutive effect of stock options
using the
|
||||||||||||||||
treasury stock
method
|
542
|
736
|
617
|
867
|
||||||||||||
Weighted average number of
shares
|
||||||||||||||||
Outstanding
|
141,265
|
141,120
|
141,330
|
141,170
|
||||||||||||
Net income per
share:
|
||||||||||||||||
Basic
|
$
|
0.29
|
$
|
0.37
|
$
|
0.65
|
$
|
0.80
|
||||||||
Diluted
|
$
|
0.29
|
$
|
0.37
|
$
|
0.65
|
$
|
0.79
|
(in thousands)
Name
|
Business
Segment
|
2008
Date of
Acquisition
|
Net
Cash
Paid
|
Notes
Payable
|
Recorded
Purchase
Price
|
|||||||||||
LDP Consulting Group,
Inc.
|
Retail
|
January 24
|
39,226
|
-
|
39,226
|
|||||||||||
Powers & Effler Insurance
Brokers
|
Retail
|
April 1
|
25,029
|
-
|
25,029
|
|||||||||||
HBA Insurance Group,
Inc.
|
Retail
|
June 1
|
48,297
|
2,000
|
50,297
|
|||||||||||
Other
|
Various
|
Various
|
70,146
|
2,713
|
72,859
|
|||||||||||
Total
|
$
|
182,698
|
$
|
4,713
|
$
|
187,411
|
(in
thousands)
|
LDP
|
Powers
|
HBA
|
Other
|
Total
|
|||||||||||||||
Fiduciary
cash
|
$ | 173 | $ | - | $ | - | $ | - | $ | 173 | ||||||||||
Other current
assets
|
1,121 | 75 | - | 1,201 | 2,397 | |||||||||||||||
Fixed
assets
|
19 | 353 | 652 | 451 | 1,475 | |||||||||||||||
Goodwill
|
29,108 | 17,220 | 35,149 | 44,034 | 125,511 | |||||||||||||||
Purchased customer
accounts
|
13,958 | 7,545 | 14,390 | 28,421 | 64,314 | |||||||||||||||
Noncompete
agreements
|
55 | 11 | 141 | 301 | 508 | |||||||||||||||
Other
Assets
|
11 | - | - | 11 | 22 | |||||||||||||||
Total assets
acquired
|
44,445 | 25,204 | 50,332 | 74,419 | 194,400 | |||||||||||||||
Other current
liabilities
|
(5,219 | ) | (175 | ) | (35 | ) | (1,560 | ) | (6,989 | ) | ||||||||||
Total
liabilities assumed
|
(5,219 | ) | (175 | ) | (35 | ) | (1,560 | ) | (6,989 | ) | ||||||||||
Net assets
acquired
|
$ | 39,226 | $ | 25,029 | $ | 50,297 | $ | 72,859 | $ | 187,411 |
For the three
months
|
For the six
months
|
|||||||||||||||
(UNAUDITED)
|
ended June
30,
|
ended June
30,
|
||||||||||||||
(in thousands, except per share
data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Total
revenues
|
$
|
247,078
|
$
|
265,896
|
$
|
518,419
|
$
|
544,217
|
||||||||
Income before income
taxes
|
68,337
|
90,937
|
157,777
|
195,672
|
||||||||||||
Net income
|
41,456
|
55,977
|
96,181
|
119,739
|
||||||||||||
Net income per
share:
|
||||||||||||||||
Basic
|
$
|
0.29
|
$
|
0.40
|
$
|
0.68
|
$
|
0.85
|
||||||||
Diluted
|
$
|
0.29
|
$
|
0.40
|
$
|
0.68
|
$
|
0.85
|
||||||||
Weighted average number of shares
outstanding:
|
||||||||||||||||
Basic
|
140,723
|
140,384
|
140,713
|
140,303
|
||||||||||||
Diluted
|
141,265
|
141,120
|
141,330
|
141,170
|
(in thousands)
Name
|
Business
Segment
|
2007
Date of
Acquisition
|
Net
Cash
Paid
|
Notes
Payable
|
Recorded
Purchase
Price
|
|||||||||||
ALCOS, Inc.
|
Retail
|
March
1
|
$ | 30,897 | $ | 3,563 | $ | 34,460 | ||||||||
Grinspec,
Inc.
|
Retail
|
April
1
|
31,930 | - | 31,930 | |||||||||||
Sobel Affiliates,
Inc.
|
Retail
|
April
1
|
33,038 | - | 33,038 | |||||||||||
Other
|
Various
|
Various
|
14,765 | 515 | 15,280 | |||||||||||
Total
|
$ | 110,630 | $ | 4,078 | $ | 114,708 |
(in
thousands)
|
Alcos
|
Grinspec
|
Sobel
|
Other
|
Total
|
|||||||||||||||
Fiduciary
cash
|
$ | 627 | $ | - | $ | - | $ | 716 | $ | 1,343 | ||||||||||
Other current
assets
|
1,224 | 669 | 286 | 574 | 2,753 | |||||||||||||||
Fixed
assets
|
720 | - | 50 | 110 | 880 | |||||||||||||||
Purchased customer
accounts
|
7,820 | 9,153 | 10,850 | 5,304 | 33,127 | |||||||||||||||
Noncompete
agreements
|
130 | - | 31 | 133 | 294 | |||||||||||||||
Goodwill
|
29,080 | 22,571 | 21,923 | 9,960 | 83,534 | |||||||||||||||
Other
Assets
|
115 | - | - | 10 | 125 | |||||||||||||||
Total assets
acquired
|
39,716 | 32,393 | 33,140 | 16,807 | 122,056 | |||||||||||||||
Other current
liabilities
|
(2,098 | ) | (463 | ) | (102 | ) | (778 | ) | (3,441 | ) | ||||||||||
Deferred income
taxes
|
(3,083 | ) | - | - | (749 | ) | (3,832 | ) | ||||||||||||
Non-current other
liabilities
|
(75 | ) | - | - | - | (75 | ) | |||||||||||||
Total
liabilities assumed
|
(5,256 | ) | (463 | ) | (102 | ) | (1,527 | ) | (7,348 | ) | ||||||||||
Net assets
acquired
|
$ | 34,460 | $ | 31,930 | $ | 33,038 | $ | 15,280 | $ | 114,708 |
For the three
months
|
For the six
months
|
|||||||||||||||
(UNAUDITED)
|
ended June
30,
|
ended June
30,
|
||||||||||||||
(in thousands, except per share
data)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Total
revenues
|
$
|
246,729
|
$
|
233,067
|
$
|
515,183
|
$
|
477,169
|
||||||||
Income before income
taxes
|
84,523
|
74,630
|
185,809
|
160,117
|
||||||||||||
Net income
|
52,029
|
46,724
|
113,704
|
99,238
|
||||||||||||
Net income per
share:
|
||||||||||||||||
Basic
|
$
|
0.37
|
$
|
0.33
|
$
|
0.81
|
$
|
0.71
|
||||||||
Diluted
|
$
|
0.37
|
$
|
0.33
|
$
|
0.81
|
$
|
0.70
|
||||||||
Weighted average number of shares
outstanding:
|
||||||||||||||||
Basic
|
140,384
|
139,511
|
140,303
|
139,447
|
||||||||||||
Diluted
|
141,120
|
141,006
|
141,170
|
140,915
|
Wholesale
|
National
|
|||||||||||||||||||
(in
thousands)
|
Retail
|
Brokerage
|
Programs
|
Services
|
Total
|
|||||||||||||||
Balance as of January 1,
2008
|
$
|
453,485
|
$
|
242,730
|
$
|
146,948
|
$
|
3,270
|
$
|
846,433
|
||||||||||
Goodwill of acquired
businesses
|
122,674
|
3,623
|
320
|
6,000
|
132,617
|
|||||||||||||||
Goodwill disposed of relating to
sales of businesses
|
(201
|
)
|
(53
|
)
|
-
|
-
|
(254
|
)
|
||||||||||||
Balance as of June 30,
2008
|
$
|
575,958
|
$
|
246,300
|
$
|
147,268
|
$
|
9,270
|
$
|
978,796
|
June 30,
2008
|
December 31,
2007
|
||||||||||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||||||||||
Gross
|
Net
|
Average
|
Gross
|
Net
|
Average
|
||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Life
|
Carrying
|
Accumulated
|
Carrying
|
Life
|
||||||||||||||||||
(in
thousands)
|
Value
|
Amortization
|
Value
|
(years)
|
Value
|
Amortization
|
Value
|
(years)
|
|||||||||||||||||
Purchased
customer
accounts
|
$
|
690,965
|
$
|
(209,145
|
)
|
$
|
481,820
|
14.9
|
$
|
628,123
|
$
|
(187,543
|
)
|
$
|
440,580
|
14.9
|
|||||||||
Noncompete
agreements
|
26,385
|
(23,894
|
)
|
2,491
|
7.6
|
25,858
|
(23,214
|
)
|
2,644
|
7.7
|
|||||||||||||||
Total
|
$
|
717,350
|
$
|
(233,039
|
)
|
$
|
484,311
|
$
|
653,981
|
$
|
(210,757
|
)
|
$
|
443,224
|
June 30,
2008
|
December 31,
2007
|
|||||||||||||||
Carrying
Value
|
Carrying
Value
|
|||||||||||||||
(in
thousands)
|
Current
|
Non-
Current
|
Current
|
Non-
Current
|
||||||||||||
Available-for-sale marketable
equity securities
|
$
|
38
|
$
|
-
|
$
|
46
|
$
|
-
|
||||||||
Non-marketable equity securities
and certificates of deposit
|
6,587
|
287
|
2,846
|
355
|
||||||||||||
Total
investments
|
$
|
6,625
|
$
|
287
|
$
|
2,892
|
$
|
355
|
(in
thousands)
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||
Marketable equity
securities:
|
||||||||||||||||
June 30,
2008
|
$
|
25
|
$
|
13
|
$
|
-
|
$
|
38
|
||||||||
December 31,
2007
|
$
|
25
|
$
|
21
|
$
|
-
|
$
|
46
|
(in
thousands)
|
Proceeds
|
Gross
Realized
Gains
|
Gross
Realized
Losses
|
|||||||||
For the three months
ended:
|
||||||||||||
June 30,
2008
|
$
|
657
|
$
|
464
|
$
|
(9
|
)
|
|||||
June 30,
2007
|
$
|
10,392
|
$
|
9,919
|
$
|
-
|
||||||
For the six months
ended:
|
||||||||||||
June 30,
2008
|
$
|
707
|
$
|
542
|
$
|
(9
|
)
|
|||||
June 30,
2007
|
$
|
19,482
|
$
|
18,759
|
$
|
(500
|
)
|
(in
thousands)
|
2008
|
2007
|
||||||
Unsecured senior
notes
|
$
|
250,000
|
$
|
225,000
|
||||
Acquisition notes
payable
|
10,564
|
14,025
|
||||||
Revolving credit
facility
|
-
|
-
|
||||||
Term loan
agreements
|
-
|
-
|
||||||
Other notes
payable
|
155
|
201
|
||||||
Total debt
|
260,719
|
239,226
|
||||||
Less current
portion
|
(7,070
|
)
|
(11,519
|
)
|
||||
Long-term
debt
|
$
|
253,649
|
$
|
227,707
|
(in
thousands)
|
For the six
months
ended June
30,
|
|||||||
2008
|
2007
|
|||||||
Cash paid during the period
for:
|
||||||||
Interest
|
$
|
6,915
|
$
|
7,100
|
||||
Income
taxes
|
$
|
44,431
|
$
|
53,400
|
For the six
months
ended June
30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Unrealized holding loss on
available-for-sale securities, net of tax effect of $1 for 2008; net of
tax benefit of $5,300 for 2007
|
$
|
(5
|
)
|
$
|
(9,044
|
)
|
||
Net loss on cash-flow hedging
derivative, net of tax benefit of $0 for 2008, net of tax benefit of $15
for 2007
|
$
|
-
|
$
|
(26
|
)
|
|||
Notes payable issued or assumed
for purchased customer accounts
|
$
|
7,353
|
$
|
13,098
|
||||
Notes received on the sale of
fixed assets and customer accounts
|
$
|
162
|
$
|
1,389
|
For the three
months
|
For the six
months
|
|||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net income
|
$
|
40,398
|
$
|
52,012
|
$
|
92,158
|
$
|
111,739
|
||||||||
Net unrealized holding loss
on
available-for-sale
securities
|
(6
|
)
|
(5,845
|
)
|
(5
|
)
|
(9,044
|
)
|
||||||||
Net loss on cash-flow hedging
derivative
|
-
|
(10
|
)
|
-
|
(26
|
)
|
||||||||||
Comprehensive
income
|
$
|
40,392
|
$
|
46,157
|
$
|
92,153
|
$
|
102,669
|
For the six months ended June 30,
2008
|
|||||||||||||||||||||||
Wholesale
|
National
|
||||||||||||||||||||||
(in
thousands)
|
Retail
|
Brokerage
|
Programs
|
Services
|
Other
|
Total
|
|||||||||||||||||
Total
revenues
|
$
|
304,456
|
$
|
92,682
|
$
|
82,901
|
$
|
15,911
|
$
|
2,485
|
$
|
498,435
|
|||||||||||
Investment
income
|
749
|
824
|
186
|
(1
|
)
|
2,150
|
3,908
|
||||||||||||||||
Amortization
|
12,675
|
5,033
|
4,550
|
231
|
19
|
22,508
|
|||||||||||||||||
Depreciation
|
2,959
|
1,444
|
1,322
|
220
|
593
|
6,538
|
|||||||||||||||||
Interest
|
13,579
|
9,313
|
4,056
|
366
|
(20,136
|
)
|
7,178
|
||||||||||||||||
Income before income
taxes
|
82,652
|
14,270
|
26,887
|
3,573
|
23,796
|
151,178
|
|||||||||||||||||
Total
assets
|
1,582,866
|
683,470
|
564,174
|
43,022
|
(800,699
|
)
|
2,072,833
|
||||||||||||||||
Capital
expenditures
|
2,157
|
3,262
|
1,368
|
126
|
1,281
|
8,194
|
For the six months ended June 30,
2007
|
|||||||||||||||||||||||
Wholesale
|
National
|
||||||||||||||||||||||
(in
thousands)
|
Retail
|
Brokerage
|
Programs
|
Services
|
Other
|
Total
|
|||||||||||||||||
Total
revenues
|
$
|
297,375
|
$
|
95,250
|
$
|
71,475
|
$
|
18,155
|
$
|
22,902
|
$
|
505,157
|
|||||||||||
Investment
income
|
99
|
1,463
|
241
|
17
|
22,749
|
24,569
|
|||||||||||||||||
Amortization
|
10,231
|
4,466
|
4,520
|
231
|
19
|
19,467
|
|||||||||||||||||
Depreciation
|
2,840
|
1,261
|
1,408
|
295
|
475
|
6,279
|
|||||||||||||||||
Interest
|
9,743
|
9,382
|
5,221
|
332
|
(17,628
|
)
|
7,050
|
||||||||||||||||
Income before income
taxes
|
96,210
|
19,401
|
17,975
|
4,361
|
44,651
|
182,598
|
|||||||||||||||||
Total
assets
|
1,280,543
|
654,854
|
511,571
|
37,864
|
(600,140
|
)
|
1,884,692
|
||||||||||||||||
Capital
expenditures
|
2,925
|
2,000
|
1,006
|
241
|
13,828
|
20,000
|
For the three
months
|
For the six
months
|
|||||||||||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and
fees
|
$
|
233,423
|
$
|
227,730
|
2.5
|
%
|
$
|
450,604
|
$
|
429,232
|
5.0
|
%
|
||||||||||||
Profit-sharing contingent
commissions
|
5,412
|
2,746
|
97.1
|
%
|
41,759
|
46,803
|
(10.8
|
)%
|
||||||||||||||||
Investment
income
|
1,909
|
12,990
|
(85.3
|
)%
|
3,908
|
24,569
|
(84.1
|
)%
|
||||||||||||||||
Other income,
net
|
976
|
3,178
|
(69.3
|
)%
|
2,164
|
4,553
|
(52.5
|
)%
|
||||||||||||||||
Total
revenues
|
241,720
|
246,644
|
(2.0
|
)%
|
498,435
|
505,157
|
(1.3
|
)%
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Employee compensation and
benefits
|
120,514
|
112,636
|
7.0
|
%
|
241,701
|
223,446
|
8.2
|
%
|
||||||||||||||||
Non-cash stock-based
compensation
|
1,800
|
1,334
|
34.9
|
%
|
3,744
|
2,836
|
32.0
|
%
|
||||||||||||||||
Other operating
expenses
|
34,384
|
31,558
|
9.0
|
%
|
65,588
|
63,481
|
3.3
|
%
|
||||||||||||||||
Amortization
|
11,392
|
9,965
|
14.3
|
%
|
22,508
|
19,467
|
15.6
|
%
|
||||||||||||||||
Depreciation
|
3,292
|
3,239
|
1.6
|
%
|
6,538
|
6,279
|
4.1
|
%
|
||||||||||||||||
Interest
|
3,744
|
3,416
|
9.6
|
%
|
7,178
|
7,050
|
1.8
|
%
|
||||||||||||||||
Total
expenses
|
175,126
|
162,148
|
8.0
|
%
|
347,257
|
322,559
|
7.7
|
%
|
||||||||||||||||
Income before income
taxes
|
66,594
|
84,496
|
(21.2
|
)%
|
151,178
|
182,598
|
(17.2
|
)%
|
||||||||||||||||
Income
taxes
|
26,196
|
32,484
|
(19.4
|
)%
|
59,020
|
70,859
|
(16.7
|
)%
|
||||||||||||||||
NET INCOME
|
$
|
40,398
|
$
|
52,012
|
(22.3
|
)%
|
$
|
92,158
|
$
|
111,739
|
(17.5
|
)%
|
||||||||||||
Net internal growth rate – core
commissions and fees
|
(7.9
|
)%
|
(1.0
|
)%
|
(6.1
|
)%
|
(1.4
|
)%
|
||||||||||||||||
Employee compensation and benefits
ratio
|
49.9
|
%
|
45.7
|
%
|
48.5
|
%
|
44.2
|
%
|
||||||||||||||||
Other operating expenses
ratio
|
14.2
|
%
|
12.8
|
%
|
13.2
|
%
|
12.6
|
%
|
||||||||||||||||
Capital
expenditures
|
$
|
4,133
|
$
|
3,720
|
$
|
8,194
|
$
|
20,000
|
||||||||||||||||
Total assets at June 30, 2008 and
2007
|
$
|
2,072,833
|
$
|
1,884,692
|
2008
|
For the three
months
ended June
30,
|
|||||||||||||||||||||||||||
2008
|
2007
|
Total Net
Change
|
Total Net
Growth %
|
Less
Acquisition
Revenues
|
Internal
Net
Growth $
|
Internal
Net
Growth %
|
||||||||||||||||||||||
Florida Retail
|
$
|
45,806
|
$
|
50,858
|
$
|
(5,052
|
)
|
(9.9
|
)%
|
$
|
2,827
|
$
|
(7,879
|
)
|
(15.5
|
)%
|
||||||||||||
National
Retail
|
73,920
|
63,847
|
10,073
|
15.8
|
%
|
14,393
|
(4,320
|
)
|
(6.8
|
)%
|
||||||||||||||||||
Western
Retail
|
24,588
|
23,898
|
690
|
2.9
|
%
|
3,587
|
(2,897
|
)
|
(12.1
|
)%
|
||||||||||||||||||
Total
Retail(1)
|
144,314
|
138,603
|
5,711
|
4.1
|
%
|
20,807
|
(15,096
|
)
|
(10.9
|
)%
|
||||||||||||||||||
Wholesale
Brokerage
|
44,362
|
45,369
|
(1,007
|
)
|
(2.2
|
)%
|
5,294
|
(6,301
|
)
|
(13.9
|
)%
|
|||||||||||||||||
Professional
Programs
|
9,353
|
9,080
|
273
|
3.0
|
%
|
-
|
273
|
3.0
|
%
|
|||||||||||||||||||
Special
Programs
|
27,412
|
22,599
|
4,813
|
21.3
|
%
|
147
|
4,666
|
20.6
|
%
|
|||||||||||||||||||
Total National
Programs
|
36,765
|
31,679
|
5,086
|
16.1
|
%
|
147
|
4,939
|
15.6
|
%
|
|||||||||||||||||||
Services
|
7,982
|
9,184
|
(1,202
|
)
|
(13.1
|
)%
|
-
|
(1,202
|
)
|
(13.1
|
)%
|
|||||||||||||||||
Total Core
Commissions
and Fees
|
$
|
233,423
|
$
|
224,835
|
$
|
8,588
|
3.8
|
%
|
$
|
26,248
|
$
|
(17,660
|
)
|
(7.9
|
)%
|
For the three
months
ended June
30,
|
||||||||
2008
|
2007
|
|||||||
Total core commissions and
fees
|
$ | 233,423 | $ | 224,835 | ||||
Profit-sharing contingent
commissions
|
5,412 | 2,746 | ||||||
Divested
business
|
— | 2,895 | ||||||
Total commission and
fees
|
$ | 238,835 | $ | 230,476 |
(1)
|
The Retail segment includes
commissions and fees reported in the “Other” column of the Segment
Information in Note 14 which includes corporate and consolidation
items.
|
2007
|
For the three
months
ended June
30,
|
|||||||||||||||||||||||||||
2007
|
2006
|
Total Net
Change
|
Total Net
Growth %
|
Less
Acquisition
Revenues
|
Internal
Net
Growth $
|
Internal
Net
Growth %
|
||||||||||||||||||||||
Florida Retail
|
$
|
50,876
|
$
|
46,812
|
$
|
4,064
|
8.7
|
%
|
$
|
762
|
$
|
3,302
|
7.1
|
%
|
||||||||||||||
National
Retail
|
65,150
|
52,052
|
13,098
|
25.2
|
%
|
11,711
|
1,387
|
2.7
|
%
|
|||||||||||||||||||
Western
Retail
|
25,472
|
26,426
|
(954
|
)
|
(3.6
|
)%
|
122
|
(1,076
|
)
|
(4.1
|
)%
|
|||||||||||||||||
Total
Retail(1)
|
141,498
|
125,290
|
16,208
|
12.9
|
%
|
12,595
|
3,613
|
2.9
|
%
|
|||||||||||||||||||
Wholesale
Brokerage
|
45,369
|
42,736
|
2,633
|
6.2
|
%
|
3,390
|
(757
|
)
|
(1.8
|
)%
|
||||||||||||||||||
Professional
Programs
|
9,080
|
9,034
|
46
|
0.5
|
%
|
131
|
(85
|
)
|
(0.9
|
)%
|
||||||||||||||||||
Special
Programs
|
22,599
|
26,525
|
(3,926
|
)
|
(14.8
|
)%
|
1,454
|
(5,380
|
)
|
(20.3
|
)%
|
|||||||||||||||||
Total National
Programs
|
31,679
|
35,559
|
(3,880
|
)
|
(10.9
|
)%
|
1,585
|
(5,465
|
)
|
(15.4
|
)%
|
|||||||||||||||||
Services
|
9,184
|
8,051
|
1,133
|
14.1
|
%
|
654
|
479
|
5.9
|
%
|
|||||||||||||||||||
Total Core
Commissions
and Fees
|
$
|
227,730
|
$
|
211,636
|
$
|
16,094
|
7.6
|
%
|
$
|
18,224
|
$
|
(2,130
|
)
|
(1.0
|
)%
|
For the three
months
ended June
30,
|
||||||||
2007
|
2006
|
|||||||
Total core commissions and
fees
|
$ | 227,730 | $ | 211,636 | ||||
Profit-sharing contingent
commissions
|
2,746 | 4,604 | ||||||
Divested
business
|
— | 1,187 | ||||||
Total commission and
fees
|
$ | 230,476 | $ | 217,427 |
(1)
|
The Retail segment includes
commissions and fees reported in the “Other” column of the Segment
Information in Note 14 which includes corporate and consolidation
items.
|
2008
|
For the six
months
ended June
30,
|
|||||||||||||||||||||||||||
2008
|
2007
|
Total Net
Change
|
Total Net
Growth %
|
Less
Acquisition
Revenues
|
Internal
Net
Growth $
|
Internal
Net
Growth %
|
||||||||||||||||||||||
Florida Retail
|
$
|
87,441
|
$
|
94,749
|
$
|
(7,308
|
)
|
(7.7
|
)%
|
$
|
3,748
|
$
|
(11,056
|
)
|
(11.7
|
)%
|
||||||||||||
National
Retail
|
144,605
|
115,548
|
29,057
|
25.1
|
%
|
34,235
|
(5,178
|
)
|
(4.5
|
)%
|
||||||||||||||||||
Western
Retail
|
46,292
|
46,324
|
(32
|
)
|
(0.1
|
)%
|
3,849
|
(3,881
|
)
|
(8.4
|
)%
|
|||||||||||||||||
Total
Retail(1)
|
278,338
|
256,621
|
21,717
|
8.5
|
%
|
41,832
|
(20,115
|
)
|
(7.8
|
)%
|
||||||||||||||||||
Wholesale
Brokerage
|
81,401
|
82,636
|
(1,235
|
)
|
(1.5
|
)%
|
10,273
|
(11,508
|
)
|
(13.9
|
)%
|
|||||||||||||||||
Professional
Programs
|
19,738
|
19,518
|
220
|
1.1
|
%
|
-
|
220
|
1.1
|
%
|
|||||||||||||||||||
Special
Programs
|
55,212
|
47,083
|
8,129
|
17.3
|
%
|
278
|
7,851
|
16.7
|
%
|
|||||||||||||||||||
Total National
Programs
|
74,950
|
66,601
|
8,349
|
12.5
|
%
|
278
|
8,071
|
12.1
|
%
|
|||||||||||||||||||
Services
|
15,915
|
18,138
|
(2,223
|
)
|
(12.3
|
)%
|
-
|
(2,223
|
)
|
(12.3
|
)%
|
|||||||||||||||||
Total Core
Commissions
and Fees
|
$
|
450,604
|
$
|
423,996
|
$
|
26,608
|
6.3
|
%
|
$
|
52,383
|
$
|
(25,775
|
)
|
(6.1
|
)%
|
For the six
months
ended June
30,
|
||||||||
2008
|
2007
|
|||||||
Total core commissions and
fees
|
$ | 450,604 | $ | 423,996 | ||||
Profit-sharing contingent
commissions
|
41,759 | 46,803 | ||||||
Divested
business
|
— | 5,236 | ||||||
Total commission and
fees
|
$ | 492,363 | $ | 476,035 |
(1)
|
The Retail segment includes
commissions and fees reported in the “Other” column of the Segment
Information in Note 14 which includes corporate and consolidation
items.
|
2007
|
For the six
months
ended June
30,
|
|||||||||||||||||||||||||||
2007
|
2006
|
Total Net
Change
|
Total Net
Growth %
|
Less
Acquisition
Revenues
|
Internal
Net
Growth $
|
Internal
Net
Growth %
|
||||||||||||||||||||||
Florida Retail
|
$
|
94,794
|
$
|
85,987
|
$
|
8,807
|
10.2
|
%
|
$
|
1,329
|
$
|
7,478
|
8.7
|
%
|
||||||||||||||
National
Retail
|
118,284
|
102,579
|
15,705
|
15.3
|
%
|
14,673
|
1,032
|
1.0
|
%
|
|||||||||||||||||||
Western
Retail
|
48,779
|
51,454
|
(2,675
|
)
|
(5.2
|
)%
|
281
|
(2,956
|
)
|
(5.7
|
)%
|
|||||||||||||||||
Total
Retail(1)
|
261,857
|
240,020
|
21,837
|
9.1
|
%
|
16,283
|
5,554
|
2.3
|
%
|
|||||||||||||||||||
Wholesale
Brokerage
|
82,636
|
77,879
|
4,757
|
6.1
|
%
|
7,367
|
(2,610
|
)
|
(3.4
|
)%
|
||||||||||||||||||
Professional
Programs
|
19,518
|
19,191
|
327
|
1.7
|
%
|
257
|
70
|
0.4
|
%
|
|||||||||||||||||||
Special
Programs
|
47,083
|
53,484
|
(6,401
|
)
|
(12.0
|
)%
|
3,318
|
(9,719
|
)
|
(18.2
|
)%
|
|||||||||||||||||
Total National
Programs
|
66,601
|
72,675
|
(6,074
|
)
|
(8.4
|
)%
|
3,575
|
(9,649
|
)
|
(13.3
|
)%
|
|||||||||||||||||
Services
|
18,138
|
14,695
|
3,443
|
23.4
|
%
|
2,328
|
1,115
|
7.6
|
%
|
|||||||||||||||||||
Total Core
Commissions
and Fees
|
$
|
429,232
|
$
|
405,269
|
$
|
23,963
|
5.9
|
%
|
$
|
29,553
|
$
|
(5,590
|
)
|
(1.4
|
)%
|
For the six
months
ended June
30,
|
||||||||
2007
|
2006
|
|||||||
Total core commissions and
fees
|
$ | 429,232 | $ | 405,269 | ||||
Profit-sharing contingent
commissions
|
46,803 | 38,071 | ||||||
Divested
business
|
— | 2,002 | ||||||
Total commission and
fees
|
$ | 476,035 | $ | 445,342 |
(1)
|
The Retail segment includes
commissions and fees reported in the “Other” column of the Segment
Information in Note 14 which includes corporate and consolidation
items.
|
For the three
months
|
For the six
months
|
|||||||||||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and
fees
|
$
|
143,880
|
$
|
142,068
|
1.3
|
%
|
$
|
277,690
|
$
|
261,725
|
6.1
|
%
|
||||||||||||
Profit-sharing contingent
commissions
|
1,981
|
1,220
|
62.4
|
%
|
23,909
|
30,989
|
(22.8
|
)%
|
||||||||||||||||
Investment
income
|
558
|
53
|
952.8
|
%
|
749
|
99
|
656.6
|
%
|
||||||||||||||||
Other income,
net
|
824
|
3,215
|
(74.4
|
)%
|
2,108
|
4,562
|
(53.8
|
)%
|
||||||||||||||||
Total
revenues
|
147,243
|
146,556
|
0.5
|
%
|
304,456
|
297,375
|
2.4
|
%
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Employee compensation and
benefits
|
72,200
|
68,771
|
5.0
|
%
|
144,357
|
133,443
|
8.2
|
%
|
||||||||||||||||
Non-cash stock-based
compensation
|
904
|
838
|
7.9
|
%
|
1,819
|
1,622
|
12.1
|
%
|
||||||||||||||||
Other operating
expenses
|
23,615
|
22,038
|
7.2
|
%
|
46,415
|
43,286
|
7.2
|
%
|
||||||||||||||||
Amortization
|
6,457
|
5,347
|
20.8
|
%
|
12,675
|
10,231
|
23.9
|
%
|
||||||||||||||||
Depreciation
|
1,499
|
1,451
|
3.3
|
%
|
2,959
|
2,840
|
4.2
|
%
|
||||||||||||||||
Interest
|
7,248
|
5,448
|
33.0
|
%
|
13,579
|
9,743
|
39.4
|
%
|
||||||||||||||||
Total
expenses
|
111,923
|
103,893
|
7.7
|
%
|
221,804
|
201,165
|
10.3
|
%
|
||||||||||||||||
Income before income
taxes
|
35,320
|
42,663
|
(17.2
|
)%
|
82,652
|
96,210
|
(14.1
|
)%
|
||||||||||||||||
Net internal growth rate – core
commissions and fees
|
(10.9
|
)%
|
2.9
|
%
|
(7.8
|
)%
|
2.3
|
%
|
||||||||||||||||
Employee compensation and benefits
ratio
|
49.0
|
%
|
46.9
|
%
|
47.4
|
%
|
44.9
|
%
|
||||||||||||||||
Other operating expenses
ratio
|
16.0
|
%
|
15.0
|
%
|
15.2
|
%
|
14.6
|
%
|
||||||||||||||||
Capital
expenditures
|
$
|
989
|
$
|
1,518
|
$
|
2,157
|
$
|
2,925
|
||||||||||||||||
Total assets at June 30, 2008 and
2007
|
$
|
1,582,866
|
$
|
1,280,543
|
For the three
months
|
For the six
months
|
|||||||||||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and
fees
|
$
|
44,362
|
$
|
45,369
|
(2.2
|
)%
|
$
|
81,401
|
$
|
82,636
|
(1.5
|
)%
|
||||||||||||
Profit-sharing contingent
commissions
|
1,467
|
573
|
156.0
|
%
|
10,136
|
11,170
|
(9.3
|
)%
|
||||||||||||||||
Investment
income
|
365
|
758
|
(51.8
|
)%
|
824
|
1,463
|
(43.7
|
)%
|
||||||||||||||||
Other income (loss),
net
|
154
|
(36
|
)
|
(527.8
|
)%
|
321
|
(19
|
)
|
NMF
|
%
|
||||||||||||||
Total
revenues
|
46,348
|
46,664
|
(0.7
|
)%
|
92,682
|
95,250
|
(2.7
|
)%
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Employee compensation and
benefits
|
22,648
|
22,586
|
0.3
|
%
|
45,539
|
44,880
|
1.5
|
%
|
||||||||||||||||
Non-cash stock-based
compensation
|
200
|
278
|
(28.1
|
)%
|
397
|
395
|
0.5
|
%
|
||||||||||||||||
Other operating
expenses
|
8,709
|
7,825
|
11.3
|
%
|
16,686
|
15,465
|
7.9
|
%
|
||||||||||||||||
Amortization
|
2,535
|
2,232
|
13.6
|
%
|
5,033
|
4,466
|
12.7
|
%
|
||||||||||||||||
Depreciation
|
706
|
660
|
7.0
|
%
|
1,444
|
1,261
|
14.5
|
%
|
||||||||||||||||
Interest
|
4,516
|
4,527
|
(0.2
|
)%
|
9,313
|
9,382
|
(0.7
|
)%
|
||||||||||||||||
Total
expenses
|
39,314
|
38,108
|
3.2
|
%
|
78,412
|
75,849
|
3.4
|
%
|
||||||||||||||||
Income before income
taxes
|
7,034
|
8,556
|
(17.8
|
)%
|
14,270
|
19,401
|
(26.4
|
)%
|
||||||||||||||||
Net internal growth rate – core
commissions and fees
|
(13.9
|
)%
|
(1.8
|
)%
|
(13.9
|
)%
|
(3.4
|
)%
|
||||||||||||||||
Employee compensation and benefits
ratio
|
48.9
|
%
|
48.4
|
%
|
49.1
|
%
|
47.1
|
%
|
||||||||||||||||
Other operating expenses
ratio
|
18.8
|
%
|
16.8
|
%
|
18.0
|
%
|
16.2
|
%
|
||||||||||||||||
Capital
expenditures
|
$
|
2,016
|
$
|
1,431
|
$
|
3,262
|
$
|
2,000
|
||||||||||||||||
Total assets at June 30, 2008 and
2007
|
$
|
683,470
|
$
|
654,854
|
For the three
months
|
For the six
months
|
|||||||||||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and
fees
|
$
|
36,765
|
$
|
31,679
|
16.1
|
%
|
$
|
74,950
|
$
|
66,601
|
12.5
|
%
|
||||||||||||
Profit-sharing contingent
commissions
|
1,964
|
953
|
106.1
|
%
|
7,714
|
4,644
|
66.1
|
%
|
||||||||||||||||
Investment
income
|
77
|
118
|
(34.7
|
)%
|
186
|
241
|
(22.8
|
)%
|
||||||||||||||||
Other income (loss),
net
|
25
|
-
|
100.0
|
%
|
51
|
(11
|
)
|
(563.6
|
)%
|
|||||||||||||||
Total
revenues
|
38,831
|
32,750
|
18.6
|
%
|
82,901
|
71,475
|
16.0
|
%
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Employee compensation and
benefits
|
15,962
|
14,438
|
10.6
|
%
|
32,551
|
30,046
|
8.3
|
%
|
||||||||||||||||
Non-cash stock-based
compensation
|
202
|
215
|
(6.0
|
)%
|
402
|
405
|
(0.7
|
)%
|
||||||||||||||||
Other operating
expenses
|
6,921
|
5,855
|
18.2
|
%
|
13,133
|
11,900
|
10.4
|
%
|
||||||||||||||||
Amortization
|
2,275
|
2,261
|
0.6
|
%
|
4,550
|
4,520
|
0.7
|
%
|
||||||||||||||||
Depreciation
|
681
|
711
|
(4.2
|
)%
|
1,322
|
1,408
|
(6.1
|
)%
|
||||||||||||||||
Interest
|
1,939
|
2,527
|
(23.3
|
)%
|
4,056
|
5,221
|
(22.3
|
)%
|
||||||||||||||||
Total
expenses
|
27,980
|
26,007
|
7.6
|
%
|
56,014
|
53,500
|
4.7
|
%
|
||||||||||||||||
Income before income
taxes
|
10,851
|
6,743
|
60.9
|
%
|
26,887
|
17,975
|
49.6
|
%
|
||||||||||||||||
Net internal growth rate – core
commissions and fees
|
15.6
|
%
|
(15.4
|
)%
|
12.1
|
%
|
(13.3
|
)%
|
||||||||||||||||
Employee compensation and benefits
ratio
|
41.1
|
%
|
44.1
|
%
|
39.3
|
%
|
42.0
|
%
|
||||||||||||||||
Other operating expenses
ratio
|
17.8
|
%
|
17.9
|
%
|
15.8
|
%
|
16.6
|
%
|
||||||||||||||||
Capital
expenditures
|
$
|
972
|
$
|
547
|
$
|
1,368
|
$
|
1,006
|
||||||||||||||||
Total assets at June 30, 2008 and
2007
|
$
|
564,174
|
$
|
511,571
|
For the three
months
|
For the six
months
|
|||||||||||||||||||||||
ended June
30,
|
ended June
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and
fees
|
$
|
7,982
|
$
|
9,184
|
(13.1
|
)%
|
$
|
15,915
|
$
|
18,138
|
(12.3
|
)%
|
||||||||||||
Profit-sharing contingent
commissions
|
-
|
-
|
-
|
%
|
-
|
-
|
-
|
%
|
||||||||||||||||
Investment
income
|
(6
|
)
|
11
|
(154.5
|
)%
|
(1
|
)
|
17
|
(105.9
|
)%
|
||||||||||||||
Other income (loss),
net
|
(3
|
)
|
(1
|
)
|
200.0
|
%
|
(3
|
)
|
-
|
(100.0
|
)%
|
|||||||||||||
Total
revenues
|
7,973
|
9,194
|
(13.3
|
)%
|
15,911
|
18,155
|
(12.4
|
)%
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Employee compensation and
benefits
|
4,482
|
5,054
|
(11.3
|
)%
|
9,037
|
10,106
|
(10.6
|
)%
|
||||||||||||||||
Non-cash stock-based
compensation
|
35
|
35
|
-
|
%
|
70
|
70
|
-
|
%
|
||||||||||||||||
Other operating
expenses
|
1,263
|
1,411
|
(10.5
|
)%
|
2,414
|
2,760
|
(12.5
|
)%
|
||||||||||||||||
Amortization
|
116
|
116
|
-
|
%
|
231
|
231
|
-
|
%
|
||||||||||||||||
Depreciation
|
108
|
144
|
(25.0
|
)%
|
220
|
295
|
(25.4
|
)%
|
||||||||||||||||
Interest
|
172
|
167
|
3.0
|
%
|
366
|
332
|
10.2
|
%
|
||||||||||||||||
Total
expenses
|
6,176
|
6,927
|
(10.8
|
)%
|
12,338
|
13,794
|
(10.6
|
)%
|
||||||||||||||||
Income before income
taxes
|
1,797
|
2,267
|
(20.7
|
)%
|
3,573
|
4,361
|
(18.1
|
)%
|
||||||||||||||||
Net internal growth rate – core
commissions and fees
|
(13.1
|
)%
|
5.9
|
%
|
(12.3
|
)%
|
7.6
|
%
|
||||||||||||||||
Employee compensation and benefits
ratio
|
56.2
|
%
|
55.0
|
%
|
56.8
|
%
|
55.7
|
%
|
||||||||||||||||
Other operating expenses
ratio
|
15.8
|
%
|
15.3
|
%
|
15.2
|
%
|
15.2
|
%
|
||||||||||||||||
Capital
expenditures
|
$
|
71
|
$
|
118
|
$
|
126
|
$
|
241
|
||||||||||||||||
Total assets at June 30, 2008 and
2007
|
$
|
43,022
|
$
|
37,864
|
Payments Due by
Period
|
||||||||||||||||||
Less Than
|
After 5
|
|||||||||||||||||
(in
thousands)
|
Total
|
1 Year
|
1-3 Years
|
4-5 Years
|
Years
|
|||||||||||||
Long-term
debt
|
$
|
260,667
|
$
|
7,027
|
$
|
3,640
|
$
|
100,000
|
$
|
150,000
|
||||||||
Capital lease
obligations
|
52
|
43
|
9
|
-
|
-
|
|||||||||||||
Other long-term
liabilities
|
12,228
|
9,900
|
341
|
451
|
1,536
|
|||||||||||||
Operating
leases
|
109,297
|
30,432
|
43,432
|
21,574
|
13,859
|
|||||||||||||
Interest
obligations
|
75,560
|
14,533
|
28,871
|
18,835
|
13,321
|
|||||||||||||
Unrecognized tax
benefits
|
507
|
-
|
507
|
-
|
-
|
|||||||||||||
Maximum future acquisition
contingency payments
|
222,684
|
63,410
|
156,791
|
2,483
|
-
|
|||||||||||||
Total contractual cash
obligations
|
$
|
680,995
|
$
|
125,345
|
$
|
233,591
|
$
|
143,343
|
$
|
178,716
|
●
|
material adverse changes in
economic conditions in the markets we serve;
|
|
●
|
future regulatory actions and
conditions in the states in which we conduct our
business;
|
|
●
|
competition from others in the
insurance agency and brokerage business;
|
|
●
|
a significant portion of business
written by Brown & Brown is for customers located in Arizona, California, Florida, Georgia, Michigan, New Jersey, New York, Pennsylvania, Texas and Washington. Accordingly, the occurrence of
adverse economic conditions, an adverse regulatory climate, or a disaster
in any of these states could have a material adverse effect on our
business, although no such conditions have been encountered in the
past;
|
|
●
|
the integration of our operations
with those of businesses or assets we have acquired or may acquire in the
future and the failure to realize the expected benefits of such
integration; and
|
|
●
|
other risks and uncertainties as
may be detailed from time to time in our public announcements and SEC
filings.
|
1.
|
Election of twelve
directors.
|
For
|
Abstain/
Withheld
|
||||
J. Hyatt
Brown
|
123,792,921
|
6,363,669
|
|||
Samuel P. Bell,
III
|
123,413,286
|
6,743,304
|
|||
Hugh M.
Brown
|
123,812,347
|
6,344,243
|
|||
J. Powell
Brown
|
129,739,325
|
417,265
|
|||
Bradley Currey,
Jr.
|
129,176,717
|
979,873
|
|||
Jim W.
Henderson
|
129,754,906
|
401,684
|
|||
Theodore J.
Hoepner
|
129,107,164
|
1,049,426
|
|||
Toni
Jennings
|
129,554,248
|
602,342
|
|||
Wendell S.
Reilly
|
129,710,009
|
446,581
|
|||
John R.
Riedman
|
123,676,140
|
6,480,450
|
|||
Jan E.
Smith
|
129,809,069
|
347,521
|
|||
Chilton D.
Varner
|
129,965,592
|
190,998
|
2.
|
Consider the adoption of the
proposed 2008 Sharesave Plan (the “U.K. Sharesave
Plan”)
|
For
|
Against
|
Abstain
|
Broker
Non-Vote
|
||||
109,276,262
|
1,386,442
|
3,440,002
|
16,053,884
|
3.1
|
Articles of Amendment to Articles
of Incorporation (adopted April 24, 2003) (incorporated by reference to
Exhibit 3a to Form 10-Q for the quarter ended March 31, 2003), and Amended
and Restated Articles of Incorporation (incorporated by reference to
Exhibit 3a to Form 10-Q for the quarter ended March 31,
1999).
|
3.2
|
Bylaws (incorporated by reference
to Exhibit 3b to Form 10-K for the year ended December 31,
2002).
|
10.1
|
Amended and Restated Revolving
Loan Agreement, dated as of June 3, 2008 (incorporated by reference to
Exhibit 10.19 to Form 8-K filed on June 12,
2008).
|
31.1
|
Rule 13a-14(a)/15d-14(a)
Certification by the Chief Executive Officer of the
Registrant.
|
31.2
|
Rule 13a-14(a)/15d-14(a)
Certification by the Chief Financial Officer of the
Registrant.
|
32.1
|
Section 1350 Certification by the
Chief Executive Officer of the Registrant.
|
32.2
|
Section 1350 Certification by the
Chief Financial Officer of the
Registrant.
|
BROWN & BROWN,
INC.
|
||
/s/ CORY T.
WALKER
|
||
Date: August 11,
2008
|
Cory T. Walker
Sr. Vice President, Chief
Financial Officer and Treasurer
(duly authorized officer,
principal financial officer and principal
accounting
officer)
|