Form 6-K

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of May 2010

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Alberto 366,

Colonia Anahuac

11320 México, D.F., México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

(Check One) Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

(Check One) Yes  ¨            No  x

 

 

 

This Report on Form 6-K shall be deemed incorporated by reference into the Registrant’s Registration Statements on Form F-3ASR (File No. 333-162217) and Form F-4 (File No. 333-166721).

 

 

 


Exhibits

 

Unaudited Interim Condensed Consolidated Financial Statements as of March 31, 2010 and 2009 and December 31, 2009 and for the three-month periods ended March 31, 2010 and 2009    Exhibit 99.1


Exhibit 99.1

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2010 and 2009 and December 31, 2009

and for the three-month periods ended

March 31, 2010 and 2009

Contents:

 

Consolidated Statements of Financial Position

  

Condensed Consolidated Statements of Comprehensive Income

  

Consolidated Statements of Changes in Equity

  

Consolidated Statements of Cash Flows

  

Notes to Consolidated Financial Statements

  


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

    March 31     December 31
2009
    2010   2009    

Assets

     

Current assets:

     

Cash and cash equivalents

  Ps.  114,016,836   Ps.  7,778,777      Ps.  27,445,880

Accounts receivable, net

    50,556,041     46,391,077        55,918,984

Derivative financial instruments (Note 4)

        8,361

Related parties (Note 6)

    709,338     1,360,594        468,096

Inventories

    19,677,090     25,129,085        21,536,018

Other current assets, net

    7,230,638     6,530,570        2,720,983
                   

Total current assets

    192,189,943     87,190,103        108,098,322
                   

Non-current assets:

     

Property, plant and equipment (Note 3)

    210,017,174     214,489,374        224,740,396

Licenses

    37,773,863     42,393,100        41,847,261

Trademarks

    3,661,791     4,852,908        3,974,527

Goodwill

    45,860,626     44,501,441        45,805,279

Investment in associate and others

    968,778     872,444        974,693

Deferred taxes

    15,235,442     8,032,020        16,057,781

Other non-current assets, net

    6,847,206     2,900,087        5,111,737
                   

Total assets

  Ps. 512,554,823   Ps.  405,231,477      Ps.  446,609,996
                   

Liabilities and equity

     

Current liabilities:

     

Short-term debt and current portion of long-term debt (Note 5)

  Ps. 7,346,922   Ps. 19,862,815      Ps. 9,167,941

Accounts payable and accrued liabilities

    87,403,730     81,907,136        95,924,147

Taxes payable

    18,752,042     14,263,581        16,716,549

Derivative financial instruments (Note 4)

    1,865,542     376,121     

Related parties (Note 6)

    865,933     171,122        1,045,155

Deferred revenues

    17,288,547     15,409,215        17,880,551
                   

Total current liabilities

    133,522,716     131,989,990        140,734,343

Long-term debt (Note 5)

    173,065,719     100,363,764        101,741,199

Deferred taxes

    14,967,742     13,504,020        14,019,035

Employee benefits

    10,823,512     11,991,906        11,214,341
                   

Total liabilities

    332,379,689     257,849,680        267,708,918
                   

Equity (Note 7):

     

Capital stock

    26,745,804     26,752,834        26,747,265
                   

Retained earnings:

     

Prior years

    133,004,664     105,599,087        61,834,816

Profit for the period

    16,873,962     16,559,613        76,349,771
                   

Total retained earnings

    149,878,626     122,158,700        138,184,587

Effect of translation of foreign entities

    2,831,790     (2,193,482     13,236,787
                   

Equity attributable to equity holders of the parent

    179,456,220     146,718,052        178,168,639

Non-controlling interests

    718,914     663,745        732,439
                   

Total equity

    180,175,134     147,381,797        178,901,078
                   

Total liabilities and equity

  Ps. 512,554,823   Ps. 405,231,477      Ps. 446,609,996
                   

The accompanying notes are an integral part of these financial statements.

 

2


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

     For the three-month
period ended March 31
 
     2010     2009  

Operating revenues:

    

Net service revenues

   Ps. 87,641,061      Ps.  80,279,107   

Net sale of equipment and accessories

     11,038,613        9,587,544   
                

Total net revenues

     98,679,674        89,866,651   
                

Operating costs and expenses:

    

Cost of terminal equipment and accessories

     17,958,029        17,473,670   

Cost of services

     23,178,012        20,636,631   

Commercial, administrative and general expenses

     15,259,569        14,153,007   

Depreciation and amortization

     12,885,737        11,133,363   
                

Total operating costs and expenses

     69,281,347        63,396,671   
                

Operating profit

     29,398,327        26,469,980   
                

Financing cost:

    

Interest income

     550,909        501,154   

Interest expense

     (1,887,221     (2,160,588

Exchange gain (loss), net

     2,164,612        (2,229,155

Other financing (costs) income, net

     (2,863,879     593,510   
                

Total financing cost

     (2,035,579     (3,295,079
                

Equity interest in net profit of associate

     11,207        60,087   
                

Profit before income tax

     27,373,955        23,234,988   

Income tax expense

     10,484,637        6,656,238   
                

Profit for the period

     16,889,318        16,578,750   
                

Other comprehensive income items:

    

Effect of translation of foreign entities

     (10,433,878     (2,205,356
                

Total other comprehensive income items for the Period

     (10,433,878     (2,205,356
                

Total comprehensive income for the period

   Ps. 6,455,440      Ps. 14,373,394   
                

Profit for the period attributable to:

    

Equity holders of the parent

   Ps. 16,873,962      Ps. 16,559,613   

Non-controlling interests

     15,356        19,137   
                
   Ps. 16,889,318      Ps. 16,578,750   
                

Comprehensive income for the period attributable to:

    

Equity holders of the parent

   Ps. 6,468,965      Ps. 14,366,131   

Non-controlling interests

     (13,525     7,263   
                
   Ps. 6,455,440      Ps. 14,373,394   
                

Earnings per share (basic and diluted in Mexican pesos)

   Ps. 0.52      Ps. 0.50   
                

The accompanying notes are an integral part of these financial statements.

 

3


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Consolidated Statements of Changes in Equity

For the three-month period ended March 31, 2009

(In thousands of Mexican pesos)

 

     Capital
stock
    Legal
reserve
   Retained
earnings
    Total retained
earnings
    Effect of
translation of
foreign entities
    Total equity attributable
to equity holders
of the parent
    Non-controlling
interests
    Total equity  

Balance at January 1, 2009

   Ps.  26,755,323      Ps.  358,440    Ps.  111,270,090      Ps.  111,628,530        Ps.  138,383,853      Ps.  656,482      Ps.  139,040,335   

Profit for the period

          16,559,613        16,559,613          16,559,613        19,137        16,578,750   

Other comprehensive income items

            Ps.  (2,193,482     (2,193,482     (11,874     (2,205,356
                                                               

Comprehensive income for the period

          16,559,613        16,559,613        (2,193,482     14,366,131        7,263        14,373,394   

Repurchase of shares

     (2,489        (6,029,443     (6,029,443       (6,031,932       (6,031,932

Balance at March 31, 2009
(Note 7)

     26,752,834        358,440      121,800,260        122,158,700        (2,193,482     146,718,052        663,745        147,381,797   
                                                               

Balance at December 31, 2009

     26,747,265        358,440      137,826,147        138,184,587        13,236,787        178,168,639        732,439        178,901,078   

Profit for the period

          16,873,962        16,873,962          16,873,962        15,356        16,889,318   

Other comprehensive income items

              (10,404,997     (10,404,997     (28,881     (10,433,878
                                                               

Comprehensive income for the period

          16,873,962        16,873,962        (10,404,997     6,468,965        (13,525     6,455,440   

Repurchase of shares

     (1,461        (5,179,923     (5,179,923       (5,181,384       (5,181,384
                                                               

Balance at March 31, 2010
(Note 7)

   Ps.  26,745,804      Ps.  358,440    Ps.  149,520,186      Ps.  149,878,626      Ps.  2,831,790      Ps.  179,456,220      Ps.  718,914      Ps.  180,175,134   
                                                               

The accompanying notes are an integral part of these financial statements.

 

4


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

     For the three-month
period ended March 31
 
     2010     2009  

Operating activities

    

Profit before income tax

   Ps. 27,373,955      Ps. 23,234,988   

Items not requiring the use of resources:

    

Depreciation of property, plant and equipment

     11,334,784        9,358,661   

Amortization of licenses and trademarks

     1,550,953        1,774,702   

Equity interest in net profit of associate

     (11,207     (60,087

Loss on sale of fixed assets

     5,255        42,199   

Labor cost

     218,348        105,570   

Unrealized exchange (gain) loss, net

     (4,253,999     6,542,535   

Interest expenses

     1,887,221        2,160,588   

Other financing costs (income), net

     1,808,302        (1,239,346

Changes in operating assets and liabilities:

    

Accounts receivable

     4,240,251        5,245,241   

Prepaid expenses

     (1,761,008     (3,818,715

Related parties

     (377,950     (1,091,713

Inventories

     1,185,355        7,717,262   

Other assets

     (2,730,699     769,998   

Accounts payable and accrued liabilities

     (7,010,146     (12,427,051

Taxes paid

     (1,981,806     (965,414

Derivative financial instruments

     (769,281     3,880,912   

Deferred revenues

     14,461        (937,445

Employee benefits

     (126,321     785   

Income tax paid

     (6,526,474     (2,862,067
                

Net cash flows from operating activities

     24,069,994        37,431,603   
                

Investing activities

    

Acquisition of property, plant and equipment

     (4,222,098     (10,642,554

Fixed asset sales

     6,342        33,109   
                

Net cash flows used in investing activities

     (4,215,756     (10,609,445
                

Financing activities

    

Loans obtained

     76,770,198        505,580   

Repayment of loans

     (2,590,850     (30,934,922

Interest paid

     (2,117,678     (3,117,338

Repurchase of shares

     (5,419,371     (5,966,743

Payment of dividends

     (15,766     (10,438
                

Net cash flows provided by (used in) financing activities

     66,626,533        (39,523,861
                

Adjustments to cash flows due to exchange rate fluctuations

     90,185        (1,611,659
                

Net increase (decrease) in cash and cash equivalents

     86,570,956        (14,313,362

Cash and cash equivalents at beginning of period

     27,445,880        22,092,139   
                

Cash and cash equivalents at end of period

   Ps.  114,016,836      Ps. 7,778,777   
                

The accompanying notes are an integral part of these financial statements.

 

5


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited figures and notes)

(In thousands of Mexican pesos, unless otherwise indicated)

 

1. Corporate Information

América Móvil, S.A.B. de C.V. and subsidiaries (collectively, the “Company” or “América Móvil”) provides wireless and fixed communications services in Latin America. América Móvil obtains its revenues primarily from telecommunications services, including the sale of airtime (including interconnection under the calling party pays program), monthly rent, long-distance charges, and other services (including roaming, value added services and other service charges), as well as the proceeds from the sale of cellular phones and accessories.

América Móvil has authorization, licenses, permits and concessions (hereinafter collectively referred to as “licenses”) to build, install, operate and use both public and private telecommunications networks and provide telecommunication services (mostly mobile and fixed-line telephony) in the countries in which the Company has presence (except for in the U.S.). These licenses will expire at various times from 2012 through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain operating infrastructure (except for Guatemala and El Salvador).

The Company is located in Mexico City, on Lago Alberto # 366, Col. Anahuac, Miguel Hidalgo.

The Company has subsidiaries in 18 countries, which provide services in segments, such as mobile telephony, fixed-line telephony and value-added services.

 

2. Basis of Preparation of the Interim Condensed Consolidated Financial Statements and Summary of Significant Accounting Policies

a) Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with International Accounting Standard (IAS 34), Interim Financial Reporting, and are considered to be preliminary and subject to change, since the first consolidated financial statements prepared in conformity with International Financial Reporting Standards (IFRS) shall be for the year ended December 31, 2010. Therefore, these financial statements do not include all the information and disclosures required for annual financial statements prepared in conformity with IFRS.

 

6


We have included adjustments for recurring accounting estimates which have proven to be necessary to present interim condensed consolidated financial statements in conformity with IAS 34. The results of operations for the three-month period ended March 31, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.

The first consolidated financial statements prepared in conformity with IFRS will be for the year ending December 31, 2010.

The accounting policies applied to the accompanying unaudited interim financial statements are consistent with the policies applied to the consolidated financial statements at December 31, 2009, except for those policies that have been modified as a result of the adoption of IFRS as of January 1, 2010, as explained in paragraph c) of this note.

The Company set January 1, 2009 as the date of transition to IFRS. The rules for the initial adoption of IFRS are established in IFRS 1, First-time adoption of International Financial Reporting Standards.

The consolidated financial statements for the three-month period ended March 31, 2009 and the year ended December 31, 2009, that were prepared in conformity with Mexican Financial Reporting Standards (Mexican FRS), have been restated under IFRS to be effective as of the transition date. The restructured information is subject to adjustments resulting from the issuance of standards, interpretations and amendments of the International Accounting Standards Board (IASB) prior to December 31, 2010 and any such adjustments may have retroactive effects. Consequently, the financial information at December 31, 2009 may be required to be modified, before being presented as comparative figures to the consolidated financial statements at December 31, 2010.

b) Basis of consolidation

The unaudited condensed consolidated financial statements include the accounts of América Móvil, S.A.B. de C.V. and those of its subsidiaries at March 31, 2010 and 2009 and at December 31, 2009. The financial statements of the subsidiaries have been prepared for the same accounting period and following the same accounting principles as those of the Company.

All intercompany balances and transactions have been eliminated in the consolidated financial statements. Instead, the equity investment in the associate was valued using the equity method.

Subsidiaries are fully consolidated from the month following the date of acquisition. Consolidation starts from the time the Company acquires control over the subsidiary and ceases when it no longer exercises control over the subsidiary.

All intra-group balances, revenues, costs, expenses and income and losses have been eliminated in the consolidated financial statements.

 

7


Non-controlling interests represented the portion of profit or loss and net assets that were not held by the Group and were presented separately in the consolidated comprehensive income statement and within equity in the consolidated statement of financial position, separately from the parent shareholders’ equity.

Acquisitions of non-controlling interests were accounted as transactions between entities under common control, whereby, the difference between the consideration and the book value of the share of the net assets acquired were recognized as part of equity.

c) Initial adoption of International Financial Reporting Standards

As mentioned in paragraph a) above, the consolidated financial statements for the three-month period ended March 31, 2009 and the year ended December 31, 2009, that were prepared in conformity with Mexican Financial Reporting Standards (Mexican FRS), have been restated under IFRS to be effective as of the transition date.

Following is an analysis of the main adjustments and reclassifications made by América Móvil so as to restate its statements of financial position under Mexican FRS at March 31 and December 31, 2009, and its statement of income for the three-month period ended March 31, 2009 and for the year ended December 31, 2009. The opening statement of financial position was prepared at January 1, 2009, the date of transition to IFRS.

Reconciliation of equity at January 1, 2009 (date of transition to IFRS) - Unaudited

 

     Figures reported under
Mexican FRS at
January 1, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
January 1, 2009

Assets

          

Current assets:

          

Cash and cash equivalents

   Ps.  22,092,139         Ps.  22,092,139

Accounts receivable

     52,770,676           52,770,676

Derivative financial instruments

     3,125,214           3,125,214

Related parties

     1,052,796           1,052,796

Inventories

     31,805,142           31,805,142

Other current assets, net

     2,639,912           2,639,912
                  

Total current assets

     113,485,879           113,485,879
                  

Non-current assets:

          

Property, plant and equipment

     209,896,820    Ps.  (843,480   1,2,6      209,053,340

Licenses

     43,098,985      (862,796   1,5      42,236,189

Trademarks

     5,010,539           5,010,539

Goodwill

     44,696,281           44,696,281

Investment in associate and others

     789,612           789,612

Deferred taxes

     9,296,367           9,296,367

Other non-current assets, net

     9,180,987      (5,706,564   6      3,474,423
                        

Total assets

   Ps.  435,455,470    Ps.  (7,412,840      Ps.  428,042,630
                        

 

8


     Figures reported under
Mexican FRS at
January 1, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
January 1, 2009

Liabilities and equity

          

Current liabilities:

          

Short-term debt and current portion of long-term debt

   Ps. 26,731,355         Ps.  26,731,355

Accounts payable and accrued liabilities

     90,867,401      (745,464   6      90,121,937

Taxes payable

     14,612,465           14,612,465

Related parties

     922,254           922,254

Deferred revenues

     14,662,631      1,223,127      6      15,885,758
                        

Total current liabilities

     147,796,106      477,663           148,273,769

Non-current liabilities:

          

Long-term debt

     116,755,093           116,755,093

Deferred taxes

     14,621,075      (2,006,289   3      12,614,786

Employee benefits

     11,358,647           11,358,647
                        

Total liabilities

     290,530,921      (1,528,626        289,002,295
                        

Equity:

          

Capital stock

     36,532,481      (9,777,158   1      26,755,323

Retained earnings

     88,746,689      22,881,841      1,2,3,5,7      111,628,530

Effect of translation of foreign entities

     18,988,897      (18,988,897   3,7   
                        

Equity attributable to equity holders of the parent

     144,268,067      (5,884,214        138,383,853

Non-controlling interests

     656,482           656,482
                        

Total equity

     144,924,549      (5,884,214        139,040,335
                        

Total liabilities and equity

   Ps.  435,455,470    Ps.  (7,412,840      Ps.  428,042,630
                        
Reconciliation of equity at March 31, 2009 - Unaudited
     Figures reported under
Mexican FRS at
March 31, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
March 31, 2009

Assets

          

Current assets:

          

Cash and cash equivalents

   Ps. 7,778,777         Ps. 7,778,777

Accounts receivable

     46,391,077           46,391,077

Related parties

     1,360,594           1,360,594

Inventories

     25,129,085           25,129,085

Other current assets, net

     6,530,570           6,530,570
                        

Total current assets

     87,190,103           87,190,103
                        

Non-current assets:

          

Property, plant and equipment

     215,595,823    Ps.  (1,106,449   1,2,6      214,489,374

Licenses

     43,224,014      (830,914   1,5      42,393,100

Trademarks

     4,852,908           4,852,908

Goodwill

     44,501,441           44,501,441

Investment in associate and others

     872,444           872,444

Deferred taxes

     8,070,804      (38,784   3      8,032,020

Other non-current assets, net

     8,331,598      (5,431,511   6      2,900,087
                        

Total assets

   Ps.  412,639,135    Ps.  (7,407,658      Ps.  405,231,477
                        

 

9


     Figures reported under
Mexican FRS at
March 31, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
March 31, 2009
 

Liabilities and equity

          

Current liabilities:

          

Short-term debt and current portion of long-term debt

   Ps.  19,862,815         Ps.  19,862,815   

Accounts payable and accrued liabilities

     82,716,903    Ps.  (809,767   6      81,907,136   

Taxes payable

     14,263,581           14,263,581   

Derivative financial instruments

     376,121           376,121   

Related parties

     171,122           171,122   

Deferred revenues

     14,121,786      1,287,429      6      15,409,215   
                          

Total current liabilities

     131,512,328      477,662           131,989,990   

Non-current liabilities:

          

Long-term debt

     100,363,764           100,363,764   

Deferred taxes

     15,612,320      (2,108,300   3      13,504,020   

Employee benefits

     12,093,969      (102,063   4      11,991,906   
                          

Total liabilities

     259,582,381      (1,732,701        257,849,680   
                          

Equity:

          

Capital stock

     36,529,992      (9,777,158   1      26,752,834   

Retained earnings:

          

Prior years

     82,717,245      22,881,842      1,2,3,5,7      105,599,087   

Profit for the year

     16,350,357      209,256      2,3,4,5      16,559,613   
                          

Total accumulated earnings

     99,067,602      23,091,098           122,158,700   

Effect of translation of foreign entities

     16,795,415      (18,988,897   3,7      (2,193,482
                          

Equity attributable to equity holders of the parent

     152,393,009      (5,674,957        146,718,052   

Non-controlling interests

     663,745           663,745   
                          

Total equity

     153,056,754      (5,674,957        147,381,797   
                          

Total liabilities and equity

   Ps.  412,639,135    Ps.  (7,407,658      Ps.  405,231,477   
                          
Reconciliation of equity at December 31, 2009 - Unaudited   
     Figures reported under
Mexican FRS at
December 31, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
December 31, 2009
 

Assets

          

Current assets:

          

Cash and cash equivalents

   Ps. 27,445,880         Ps. 27,445,880   

Accounts receivable

     55,918,984           55,918,984   

Derivative financial instruments

     8,361           8,361   

Related parties

     468,096           468,096   

Inventories

     21,536,018           21,536,018   

Other current assets, net

     2,720,983           2,720,983   
                          

Total current assets

     108,098,322           108,098,322   
                          

Non-current assets:

          

Investment in associate and others

     974,693           974,693   

Property, plant and equipment

     227,049,009    Ps.  (2,308,613   1,2,6      224,740,396   

Licenses

     42,582,531      (735,270   1,5      41,847,261   

Trademarks

     3,974,527           3,974,527   

Goodwill

     45,805,279           45,805,279   

Deferred taxes

     15,908,795      148,986      3      16,057,781   

Other non-current assets, net

     8,614,805      (3,503,068   6      5,111,737   
                          

Total assets

   Ps. 453,007,961    Ps.  (6,397,965      Ps. 446,609,996   
                          

 

10


     Figures reported under
Mexican FRS at
December 31, 2009
   Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS at
December 31, 2009

Liabilities and equity

          

Current liabilities:

          

Short-term debt and current portion of long-term debt

   Ps. 9,167,941         Ps. 9,167,941

Accounts payable and accrued liabilities

     97,086,585    Ps. (1,162,438   6      95,924,147

Taxes payable

     16,716,549           16,716,549

Related parties

     1,045,155           1,045,155

Deferred revenues

     16,240,451      1,640,100      6      17,880,551
                        

Total current liabilities

     140,256,681      477,662           140,734,343

Non-current liabilities:

          

Long-term debt

     101,741,199           101,741,199

Deferred taxes

     22,282,245      (8,263,210   3      14,019,035

Employee benefits

     10,822,273      392,068      4      11,214,341
                        

Total liabilities

     275,102,398      (7,393,480        267,708,918
                        

Equity:

          

Capital stock

     36,524,423      (9,777,158   1      26,747,265

Retained earnings:

          

Prior years

     38,952,974      22,881,842      1,2,3,5,7      61,834,816

Profit for the period

     76,913,454      (563,683   2,3,4,5      76,349,771
                        

Total accumulated earnings

     115,866,428      22,318,159           138,184,587

Effect of translation of foreign entities

     24,782,273      (11,545,486   3,7      13,236,787
                        

Equity attributable to equity holders of the parent

     177,173,124      995,515           178,168,639

Non-controlling interests

     732,439           732,439
                        

Total equity

     177,905,563      995,515           178,901,078
                        

Total liabilities and equity

   Ps.  453,007,961    Ps. (6,397,965      Ps. 446,609,996
                        

Reconciliation of the statement of income for the three-month period ended March 31, 2009 -

Unaudited

 

     Figures reported under
Mexican FRS
    Adjustments and
reclassifications
    Notes    Figures in conformity
with IFRS

Operating revenues:

         

Net service revenues

   Ps.  84,246,753      Ps. (3,967,646   6    Ps.  80,279,107

Net sale of equipment and accessories

     9,587,544             9,587,544
                         

Net revenues

     93,834,297        (3,967,646        89,866,651
                         

Operating costs and expenses:

         

Cost of terminal equipment and accessories

       17,473,670           17,473,670

Cost of services

     38,110,302        (17,473,671        20,636,631

Commercial, administrative and general expenses

     17,755,706        (3,602,699   4, 6      14,153,007

Depreciation and amortization

     11,423,100        (289,737   2, 5      11,133,363
                         

Total operating costs and expenses

     67,289,108        (3,892,437        63,396,671
                         

Operating profit

     26,545,189        (75,209        26,469,980
                         

Other expenses, net

     (467,011     467,011      6   

 

6


     Figures reported under
Mexican FRS
    Adjustments and
reclassifications
    Notes    Figures in conformity with
IFRS
 

Financing cost:

         

Interest income

     501,154             501,154   

Interest expense

     (2,160,588          (2,160,588

Exchange loss, net

     (2,082,868     (146,287   2      (2,229,155

Other financial income, net

     692,996        (99,486   2      593,510   
                           

Total financing cost

     (3,049,306     (245,773        (3,295,079
                           

Equity interest in net profit of associate

     60,087             60,087   
                           

Profit before income tax

     23,088,959        146,029           23,234,988   

Income tax expense

     6,719,466        (63,228   3      6,656,238   
                           

Profit for the period

   Ps.  16,369,493      Ps.  209,257         Ps.  16,578,750   
                           

Profit for the period attributable to:

         

Equity holders of the parent

   Ps. 16,350,356           Ps. 16,559,613   

Non-controlling interests

     19,137             19,137   
                     
   Ps. 16,369,493           Ps. 16,578,750   
                     

Reconciliation of the statement of income for the year ended December 31, 2009 -

Unaudited

 

     Figures reported
under Mexican
FRS
    Adjustments and
reclassifications
    Notes    Figures in
conformity with
IFRS
 

Operating revenues:

         

Net service revenues

   Ps.  349,137,615      Ps. (16,034,662   6    Ps.  333,102,953   

Net sale of equipment and accessories

     45,573,416             45,573,416   
                           

Net revenues

     394,711,031        (16,034,662        378,676,369   
                           

Operating costs and expenses:

         

Cost of terminal equipment and accessories

       76,187,077           76,187,077   

Cost of services

     165,039,738        (76,187,077        88,852,661   

Commercial, administrative and general expenses

     72,380,031        (13,477,010   4, 6      58,903,021   

Depreciation and amortization

     53,082,307        (1,157,654 )   2, 5      51,924,653  
                           

Total operating costs and expenses

     290,502,076        (14,634,664        275,867,412   
                           

Operating income

     104,208,955        (1,399,998        102,808,957   
                           

Other expenses, net

     (2,165,584     2,165,584      6   

Financing cost:

         

Interest income

     1,691,929             1,691,929   

Interest expense

     (7,410,314          (7,410,314

Exchange gain, net

     4,556,571        115,324      2      4,671,895   

Other financing cost, net

     (1,820,110     (407,089   2      (2,227,199
                           

Total financing cost

     (2,981,924     (291,765        (3,273,689
                           

Equity interest in net profit of associate

     195,714             195,714   
                           

Profit before income tax

     99,257,161        473,821           99,730,982   

Income tax expense

     22,259,308        1,037,504      3      23,296,812   
                           

Profit for the year

   Ps. 76,997,853      Ps. (563,683      Ps. 76,434,170   
                           

Profit for the year attributable to:

         

Equity holders of the parent

   Ps. 76,913,454           Ps. 76,349,771   

Non-controlling interests

     84,399             84,399   
                     
   Ps. 76,997,853           Ps. 76,434,170   
                     

 

7


Explanatory notes to the reconciliation of net assets and equity at January 1, 2009, March 31, 2009 and December 31, 2009, and to the reconciliation of results of operations for the three-month period ended March 31, 2009 and for the year ended December 31, 2009.

 

1) Property, plant and equipment, intangible assets, capital stock and other equity accounts

Property, plant and equipment

In conformity with Mexican FRS, América Móvil recognized the effects of inflation on its financial information, as follows:

Through December 31, 2007, plant, property and equipment and construction in progress acquired abroad were valued at cost and then restated based on the rate of inflation of the respective country of origin and the prevailing exchange rate at the balance sheet date (specific indexation factors). Property, plant and equipment of domestic origin were restated based on the Mexican National Consumer Price Index (NCPI).

Intangible assets

As of January 1, 2008, the Company records its intangible assets (licenses and trademarks) at acquisition cost. Through December 31, 2007, intangible assets were restated based on the rate of inflation of each country.

Capital stock and other equity accounts

Capital stock and retained earnings were restated for inflation through December 31, 2007 based on the NCPI.

General

For adoption to IFRS, deemed costs of the date of transition were the restated amount of property, plant and equipment and intangible assets determined in conformity with Mexican FRS at December 31, 2008, which includes the effects of inflation through December 31, 2007. This in conformity with the exemption permitted under IFRS 1 regarding the use of fair value or revaluation as deemed cost at the date of transition.

With respect to capital stock and other equity accounts, América Móvil eliminated the effects of inflation since 2000 (date of incorporation) through December 31, 2007, since under IFRS, entities are required to recognize the effects of inflation only when entities operate in an hyper-inflationary environment. One of the characteristics of a hyper-inflationary environment is that the cumulative rate of inflation in the preceding three fiscal years is equal to or greater than 100%. América Móvil and its subsidiaries currently operate in a non-inflationary economic environment.

 

8


2. Capitalized interest in projects in process

As of January 1, 2007, Mexican FRS establish that entities must capitalize comprehensive financing cost (CFC), which consists of cost of interest, the net monetary position result and exchange differences related to financing obtained from foreign financial institutions in foreign currency. Prior to January 1, 2007, capitalization of interest to projects in process was optional, and the capitalization of all items included in comprehensive result of financing was not defined.

Mexican FRS also establish that entities must capitalize borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets, as part of the cost of such assets.

As mentioned in point 1 above, América Móvil considered as deemed cost at the date of transition to IFRS the revalued cost of its property, plant and equipment, which include the capitalization of comprehensive financing result at that date.

Since IAS 23, Borrowing Costs, as revised, was effective as of January 1, 2009, the capitalization of borrowing costs for 2008 determined in conformity with Mexican FRS was eliminated at the date of transition.

As of January 1, 2009, the capitalization of borrowing costs was determined in conformity with IFRS, without deducting the interest income, since the Company has not identified the portion of such interest that was generated on investments of the funds obtained from the loans acquired for the construction of assets.

Exchange differences arising from foreign currency borrowings have been capitalized only to the extent that they are regarded as an adjustment to interest costs.

The cumulative effect of the adjustment for capitalization of borrowing costs aggregated Ps.6,550,044 (net of accumulated depreciation of Ps.503,907) at the transition date and at March 31 and December 31, 2009 the effect was Ps.6,537,960 and Ps.5,811,681, respectively. The effect recognized as a decrease in property, plant and equipment for the three-month period ended March 31, 2009 and for the year ended December 31, 2009 was Ps.12,082 and Ps.738,363, respectively.

Depreciation expense charged to results of operations for capitalized interest for the three-month period ended March 31, 2009 and the year ended December 31, 2009 was Ps.257,855 and Ps.1,030,128, respectively.

Capitalized interest is depreciated in an average term of seven years, which corresponds to the remaining estimated useful life of the plant.

 

9


3. Deferred taxes

This adjustment corresponds to the recomputation of deferred taxes, mainly for the following concepts:

i) Adjustments derived from the adoption of IFRS that affected the carrying value of assets and liabilities,

ii) The cancellation of deferred tax recognized only for the effects of translation of the financial statements of foreign entities in conformity with Mexican FRS, and

iii) The recognition of a liability for deferred taxes derived from differences in statutory income tax rates between Mexico and certain foreign subsidiaries that at December 31, 2009, have dividends declared but not yet paid, that will give rise to tax payable at the time of payment, because the foreign rate is lower than the Mexican rate.

The total effect on deferred taxes aggregated Ps.2,006,289 at the transition date and Ps.2,147,084 and Ps.8,114,224 at March 31, 2009 and December 31, 2009, respectively. The effects for the three-month period ended March 31, 2009 and the year ended December 31, 2009 were Ps.140,795 and Ps.6,107,935, respectively, of which Ps.63,228 and Ps.1,037,504 were recorded in results of operations for the three-month period ended March 31, 2009 and the year ended December 31, 2009, respectively. The difference recognized in equity corresponds primarily to the cancellation of deferred taxes for the effects of translation of foreign subsidiaries.

 

4. Labor Obligations

The differences in the valuation of labor obligations between Mexican FRS and IFRS derive mainly from differences in plan assets and actuarial losses of the subsidiary in Puerto Rico. The effect at the date of transition of the accompanying financial statements was immaterial and for the three-month period ended March 31, 2009 and the year ended December 31, 2009, the effect is Ps.(102,063) and Ps.392,068, respectively. Such amounts were recognized in operating costs and expenses.

From the Company’s subsidiaries in Ecuador and Mexico, which also have defined contribution and defined benefit plans, there were no significant differences.

 

10


In conformity with the labor legislation of the rest of the countries in which the Company operates, there are no statutory defined benefit plans or compulsory defined contribution structures for the companies in those countries. However, these companies do make contributions to national government social security and severance plans in accordance with the criteria established by the applicable labor laws. Expenses for these plans are recognized in results of operations in the year these benefits accrue.

 

5. Other Adjustments Derived from the Adoption of IFRS

Adjustment to the value of the license acquired by Telcel (a Mexican subsidiary)

In 2006, a definitive ruling issued by the Federal Tax and the Administration Court in favor of one of Telcel established that:

i) The consideration paid by Telcel to the Federal Government in the amount of Ps.116.422 as initial payment and additional payments of Ps.1,998,539 for the annual share of gross revenues derived from the 15-year extension (expiring in October 2015) to the concession originally granted by the Ministry of Communications and Transportation (SCT) in October 2000, was unjustified, since such considerations were determined based on a law that was no longer in force.

ii) Telcel should in fact have made an one-time payment for the granting of the concession, in conformity with the applicable law at that time. On April 11, 2006, the SCT ordered a one-time modification to the amount of the consideration from Ps.116,422 to Ps.2,265,931, for the extension and modification of the concession granted.

For Mexican FRS purposes, the Company adjusted the value of the license to reflect the current status of the asset by recognizing the value of the concession granted by the Federal Government and its corresponding amortization through April 2006, based on the new value assigned by the SCT, increasing the net investment on such license by Ps.1,354,070 (Ps.2,265,931 in investment less Ps.838,151 in accumulated amortization less cancellation of the original net value of the license for Ps.73,710). The increase in the value of the license of Ps.2,149,509 was settled with a cash payment of Ps.150,970 and compensating of the additional payments for the annual share of gross revenues in the amount of Ps.1,998,539, which resulted a net credit to results of operations of Ps.1,203,100 included in other income, based on the adjusted investment value of the license.

For IFRS, the Company would only capitalize the amount paid in cash, as the compensation of the additional payments was made with the same entity and did not generate any cash flows. Furthermore, the amortization expense is not adjusted retrospectively; rather, the new net value of the license under IFRS is amortized over the remaining term of the license. The effects of the decrease in the value of the license in the statements of financial position at the date of transition and at March 31, 2009 and December 31, 2009 aggregated Ps.862,796, Ps.830,914 and Ps.735,270 respectively, and represented a decrease in amortization charged to results of operations for the three-month period ended March 31, 2009 and for the year ended December 31, 2009 of Ps.31,882 and Ps.127,526 respectively.

 

11


6. Reclassifications

 

I) To the statement of financial position at the transition date and at March 31, 2009 and December 31, 2009

Loss on sale and lease back

The loss on sale and lease back recognized for Mexican FRS purposes as a long-term deferred asset as part of the Other assets caption was recognized, for IFRS purposes, as part of the value of the telephone plant sold and leased back. The effect of this reclassification was a decrease in deferred assets and an increase in fixed assets at January 1, 2009, March 31, 2009 and December 31, 2009 of Ps.5,706,564, Ps.5,431,511 and Ps.3,503,068, respectively.

Loyalty plans and point reward programs

The liability at January 1, 2009, March 31, 2009 and December 31, 2009 for loyalty plans and point reward programs in the amount of Ps.745,464, Ps.809,767 and Ps.1,162,437 respectively, was reclassified from accounts payable and accrued liabilities to deferred revenues. Based on these plans, in conformity with international standards, such amounts must be considered as part of the measurement of revenues rather than as operating costs.

 

II) To the statement of income for the three-month period ended March 31, 2009 and for the year ended December 31, 2009

Commissions to authorized distributors for post-paid plans

Commissions for post-paid plans that the Company pays to its authorized distributors for initial activations, as well as variable loyalty commissions and commissions paid when dealers reach certain volumes of activation are recognized as a commercial expense under Mexican FRS. Under IFRS, such commissions are recognized as a decrease in sales. The amount of such reclassifications represented a decrease in the commercial, administrative and general expense caption of Ps.4,134,632 and Ps.17,121,713 for the three-month period ended March 31, 2009 and for the year ended December 31, 2009, respectively. Such amounts were deducted from service revenues to present the Company’s net revenues as required under IFRS.

Loyalty plans and point reward programs

The commercial policy of certain subsidiaries is to grant loyalty plans and point reward programs to customers who meet certain characteristics. Company policy for the recognition of these programs is to recognize the amount of such rewards as a promotional expense at the time the customer accumulates a certain number of points, based on the previously established program terms and current prices.

 

12


Under the IFRS, these amounts must be considered in the measurement of revenues, since they basically represent an effective decrease in the sale price.

For the three-month period ended March 31, 2009 and for the year ended December 31, 2009, the effects of this reclassification in the amount of Ps.24,856 and Ps.108,210, respectively, were recognized in the accompanying financial statements by deducting the amounts from the costs and expenses in which they were originally recognized at the time the benefits were granted to the customer.

Other expenses, net

In conformity with IFRS, other expenses and income should be recorded as part of results of operations. For Mexican FRS purposes, this caption was presented separately after operating profit. The net reclassification in the statements of income for the three-month period ended March 31, 2009 and the year ended December 31, 2009 was Ps.467,011 and Ps.2,165,584, respectively.

 

7. Exceptions and Exemptions in the Adoption of IFRS

IFRS 1, First-time adoption of International Financial Reporting Standards, in force establishes certain exceptions and exemptions for first-time adopters regarding the general requirement of retrospectively applying IFRS at the date of transition. IFRS 1 establishes four mandatory exceptions and fourteen optional exemptions for entities to not retrospectively apply IFRS in the statement of financial position at the date of transition.

América Móvil is applying the mandatory exceptions with respect to the determination of estimates at the date of transition, the prospective application of the requirements of IAS 27, Consolidated and Separate Financial Statements, applicable to non-controlling interests as of the date of transition and the prospective application of the de-recognition of financial assets and liabilities. The mandatory exception regarding hedge accounting is not applicable to América Móvil’s derivative financial instruments.

América Móvil adopted the following optional exemptions:

i) Fair value or revaluation

In conformity with IFRS 1, “an entity may elect to measure an item of property, plant and equipment at the date of transition to IFRS at its fair value and to use that fair value as its deemed cost at that date”.

 

13


“A first-time adopter may elect to use a previous general accepted accounting principles revaluation of an item of property, plant and equipment at, or before, the date of transition to IFRS as deemed cost at the date of revaluation, if the revaluation was, at the date of the revaluation, broadly comparable to:

 

(a) Fair value; or

 

(b) Cost or depreciated cost in accordance with IFRS, adjusted to reflect, for example, changes in a general or specific price index.”

These elections are also available for intangible assets.

América Móvil has decided to use as deemed cost at the date of transition, the revalued cost of property, plant and equipment and intangible assets determined in conformity with Mexican FRS at December 31, 2008 (which includes the effects of inflation through December 31, 2007).

ii) Business combinations

“A first-time adopter may elect not to apply IFRS 3, Business Combinations, retrospectively to past business combinations (business combinations that occurred before the date of transition to IFRS).”

América Móvil has decided to reflect in its financial statements business combinations prior to the date of transition, as they were recognized using the purchase method under Mexican FRS.

Acquisitions of non-controlling interests were recognized as equity transactions, since they refer to transactions between entities under common control, as established in Mexican FRS. IFRS permit the use of this method for the accounting of this type of transactions.

All acquisitions generated as of the transition date, that is, January 1, 2009, are recognized in conformity with IFRS 3, Business Combinations, which require, among others:

 

a) Determine that the company acquired qualifies as a business

 

b) Identify the buyer

 

c) Determine the acquisition date

 

d) Recognize the identifiable assets acquired, the liabilities assumed, and the non-controlling interest in the investee

 

e) Compute the consideration paid

 

f) Recognize goodwill acquired or the gain on the purchase after certain considerations.

From January 1, 2009 to March 31, 2010, América Móvil has had no business acquisitions or significant acquisitions of non-controlling interests.

Legal fees and other disbursements are not considered to form part of the consideration.

 

14


iii) Cumulative effects of translation of foreign entities

Under IAS 21, The Effects of Changes in Foreign Exchange Rates, an entity must:

“(a) to recognize some translation differences in other comprehensive income and accumulate these in a separate component of equity; and

(b) on disposal of a foreign operation, to reclassify the cumulative translation difference for that foreign operation (including, if applicable, gains and losses on related hedges) from equity to profit or loss as part of the gain or loss on disposal.”

“However, a first-time adopter need not comply with this requirement for cumulative translation differences that existed at the date of transition to IFRS. If a first-time adopter uses this exemption:

 

(a) The cumulative translation differences for all foreign operations are deemed to be zero at the date of transition to IFRS, and

 

(b) The gain or loss on a subsequent disposal of any foreign operation shall exclude translation differences that arose before the date of transition to IFRS and shall include later translation differences”.

América Móvil applied this exemption in its financial statements at the transition date. Therefore, it reclassified the cumulative translation effect from foreign entities determined in conformity with Mexican FRS to accumulated results in the amount of Ps.21,814,383. As of January 1, 2009, the Company determined the related translation effects in conformity with International Accounting Standard 21 (IAS 21).

d) Basis of translation of financial statements of foreign subsidiaries

The functional currency of the Company’s foreign subsidiaries is the current currency of the country in which each subsidiary operates. The functional currency is translated into Mexican pesos, which is the reporting currency, as follows:

 

   

Balance sheet accounts, except for equity, are translated at the prevailing exchange rate at year-end; shareholders’ equity accounts are translated at the prevailing exchange rate at the time capital contributions were made and earnings were generated; Income statement amounts were translated to Mexican pesos using the prevailing exchange rate at the end of the reporting period.

 

   

Translation differences resulting from the conversion process are recorded in equity in the caption “Effect of translation of foreign entities”.

 

   

Exchange rate variances derived from intercompany monetary items are included in the consolidated statements of income.

None of the monetary items has been classified as a part of the America Movil’s net investment in a foreign operation.

 

15


e) Revenue recognition

Revenues are recognized at the time services are provided and when the probability of their collection is reasonably assured. Mobile telecommunications services are provided either under prepaid (calling cards) or under contract (post-paid) or both. In all cases, airtime revenues are recognized as a customer uses the airtime or when the card expires in the case of prepayments or for unused airtime.

Monthly rent

Monthly basic rent under post-paid plans is billed in arrears based on the particular plan and package rates and corresponds to services already rendered, except in Mexico and Colombia, where basic monthly rent is billed one month in advance. Revenues are recognized at the time services are provided. Billed revenues for service not yet rendered are recognized as deferred revenues.

Revenues from interconnection services with other operators

Revenues from interconnection services, which consist of calls of other carriers that enter the Company’s cellular network (incoming interconnection services), are recognized at the time the service is provided. Such services are billed based on rates previously agreed on with the other carriers.

This type of services is regulated by the telecommunications authorities of each of the countries in which the Company operates.

Interconnection costs represent the costs of outgoing calls from the Company’s cellular networks to other carriers’ networks, the costs of link-ups between fixed and cellular networks (for those areas in which there are no interconnection points between the mobile networks).

Long-distance

Long-distance charges refer to airtime used in receiving from or making calls to regions or coverage areas outside of the area where the customer service is activated. The related revenues are recognized at the time the service is provided.

Domestic and international roaming service

Roaming charges represent airtime charged to customers for making or receiving calls outside their coverage areas or abroad. The related revenues are recognized at the time the service is provided based on the rates agreed upon with other domestic and international carriers.

 

16


Value added services and other services

Value added services and other services include voice services and data transmission services (such as two-way and written messages, call information, ring tones, emergency services, among others). Revenues from such services are recognized at the time they are provided or when the downloaded service is used. Such revenues are recognized as gross revenues since the Company assumes the risks and benefits derived from the rendering of services.

Sale of cellular equipment

Sales of handsets and accessories, which for the most part are made to authorized distributors, are recorded as revenue when a) the products are delivered and accepted by the distributor, b) distributors do not have return right and c) probability of collection is reasonably assured. Discounts granted on the sale of cellular equipment to wholesalers, retailers and department store chains are recognized as reductions in the sales prices.

Telephone line installation fees

Revenues from telephone line installation fees (net of related costs) are deferred and recognized over the estimated average life of subscribers.

Unused airtime balances

These amounts are recognized as revenues only when the following conditions are met:

 

a) The customer is no longer activated, or

 

b) The balance has expired and the customer has not activated a new card or purchased pre-paid air time within the required dates.

Discounts and commissions

Discounts on the sale of cards and prepaid airtime are recognized at the time such discounts are granted and deducted from revenues at the time the cards or airtime are sold regardless of the time in which they are used. Commissions to distributors for prepaid plans, whether activation, loyalty or volume, are deducted from revenues.

Loyalty and sales volumes commissions are accrued on a monthly basis on the basis of statistical information regarding customer retention, sales volume and the number of acquired customers by each distributor.

Loyalty commissions are paid to distributors for customers that remain so for a specified period of time, and sales volumes commissions are paid at the time the distributor reaches certain ranges of activated customers.

 

17


Point reward programs

Point reward programs are recognized as a decrease in revenues, since they represent an actual decrease in the price of services or cellular equipment.

f) Property, plant and equipment

Property, plant and equipment acquired are recognized at cost. Depreciation is computed using the straight-line method based on the estimated useful lives of the related assets.

g) Intangible assets

Licenses

Licenses to operate wireless telecommunications networks are accounted for at cost which represents the amount paid for the consideration received, which in most cases is determined through a bidding process. Amortization is computed using the straight-line method based on the value of the assets. The amortization period is based on the terms of the licenses, which range from 15 to 40 years.

Trademarks

Trademarks are recorded at their fair values at the date of acquisition or business combination, as determined by independent appraisers, and are amortized using the straight-line method over a ten-year period.

h) Impairment in the value of long-lived assets and goodwill

Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount.

The Company determines the recoverable amount based on the value in use by determining the expected cash flows of the asset or cash-generating unit and by selecting an appropriate discount rate to compute the present value of cash flows.

Whenever the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and an impairment loss is recognized.

The impairment of goodwill is determined by assessing the recoverable amount of each cash-generating unit (or group of cash-generating units) to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less than their carrying amount an impairment loss is recognized.

 

18


i) Derivative financial instruments

The Company uses derivative financial instruments to mitigate the risks related to fluctuations in exchange rates and interest rates. The changes in the fair value of these instruments are recognized in the income statement in the period in which they occur.

3. Property, plant and equipment

During the three-month periods ended March 31, 2010 and 2009, the Company acquired plant and telephone equipment and other infrastructure for approximately Ps.4,222,098 and Ps.10,642,554, respectively.

There have been no additions to fixed assets from business combinations and there were no significant disposal or transfers of assets during the above-mentioned periods.

4. Derivative financial instruments

To mitigate the risks of future increases in interest rates for the servicing of its long-term debt of Ps.173,065,747, the Company has entered into interest-rate swap contracts in over-the-counter transactions carried out with financial institutions from which the Company has obtained unsecured loans. The weighted average interest rate is 3.1%. The swap floating rate is the three-month Libor, six-month Euribor and 28-day TIE coinciding with the period of interest payments.

At December 31, 2010 and 2009, the financial instruments contracted by the Company are as follows:

 

     Amounts in thousands  
     At March 31     At December 31  
     2010     2009     2009  

Instrument

   Notional amount    Fair value     Notional
amount
   Fair value     Notional amount    Fair value  

Cross Currency Swaps:

               

Swaps Dólar-Peso

   US$ 475,970    Ps. (382,318        US$ 146,965    Ps.  (2,699

Swaps Euro-Peso

   140,386      (311,600        82,000      24,578   

Swaps Euro-Dólar

   125,300      (100,413   37,821    Ps.  16,158      142,821      106,637   

Swaps Yen-Dólar

   ¥ 13,000,000      (14,471        ¥ 13,000,000      (27,181

Forwards Dollar-Peso

   US$ 2,270,000      (1,056,740     1,085,000      (392,279   US$ 1,965,000      (92,974
                                 

Total

      Ps. (1,865,542      Ps. (376,121      Ps. 8,361   
                                 

With respect to the aforementioned derivative financial instruments, the valuation (loss) gain for the three-month periods ended March 31, 2010 and 2009 aggregated Ps.(2,173,358) and Ps.786,238, respectively, and was included in the statement of income as part of financing cost in the Other financing costs (income), net, caption.

 

19


5. Debt

The Company’s short- and long-term debt consists of the following:

 

          At March 31
          2010    2009

Currency

  

Loan

   Rate    Maturity from
2010 to
   Total
2010
   Rate    Maturity from
2009 to
   Total
2009
U.S. dollars                     
   ECA credits (fixed rate)             2.71% - 3.20%    2010    Ps. 372,282
   ECA credits (floating rate)    L + 0.75 - L + 1.50%    2019    Ps. 7,745,488    L + 0.75    2015      2,866,340
   Syndicated loans             L + 0.25    2011      9,315,605
   Fixed-rate notes    3.625% - 6.375%    2040      99,113,915    5.0% - 6.375%    2037      46,372,580
   Lines of credit    L + 0.25 - L + 5.14%    2013      447,706    L + 0.35% - L + 5.14%    2013      4,359,062
   Leases    7.95% - 8.75% &
RLR + 2.0%
   2012      113,592    Sundry    2012      525,639
                            
   Subtotal dollars            107,420,701            63,811,508
                            
Euros                     
   ECA credits (floating rate)    E + 0.70%    2016      11,899,461    E + 0.70%    2016      4,619,225
                            
   Subtotal euros            11,899,461            4,619,225
                            
Mexican pesos                     
   Lines of credit             TIIE + 0.24%    2009      4,500,000
   Fixed-rate notes    4.1% - 9.0%    2036      29,965,633    4.1% - 10.45%    2036      19,956,262
   Floating-rate notes    Sundry    2015      11,350,000    Sundry    2013      6,750,000
   Commercial paper             8.1% - 9.01%    2009      5,000,000
                            
   Subtotal Mexican pesos            41,315,633            36,206,262
                            
Reais                     
   Lines of credit    8.78% - 9.20%    2017      2,129,347    9.25%    2017      1,489,227
                            
   Subtotal Brazilian reais            2,129,347            1,489,227
                            
Colombian pesos                     
   Bonds    CPI + 6.8% and
7.59%
   2016      4,006,907    CPI + 6.8% - 7.50%
and 7.59%
   2016      5,036,108
                            
   Subtotal Colombian pesos            4,006,907            5,036,108
                            
Other currencies                     
   Bonds    1.489% - 6.406%    2039      4,277,877    6.406%    2012      566,739
   Leases    2.75% - 6.45%    2012      964,393    6.45%    2011      849,535
   Lines of credit    Sundry    2014      8,398,322    Sundry    2012      7,647,975
                            
   Subtotal other currencies            13,640,592            9,064,249
                            
   Total debt            180,412,641            120,226,579
                            
   Less: Short-term debt and current portion of long-term debt            7,346,922            19,862,815
                            
   Long-term Debt          Ps.  173,065,719          Ps.  100,363,764
                            

 

20


          At December 31, 2009

Currency

  

Loan

   Rate    Maturity from 2010 to    Total
2009
U.S. dollars            
  

ECA credits (fixed rate)

   2.71% - 3.20%    2010    Ps. 169,607
  

ECA credits (floating rate)

   L + 0.75 - L + 1.50%    2019      4,913,714
  

Fixed-rate notes

   5.0% - 6.375%    2037      51,608,178
  

Lines of credit

   L + 5.14%    2013      151,494
  

Leases

   7.95% - 8.75% & RLR + 2.0%    2012      157,916
               
  

Subtotal dollars

           57,000,909
               
Euros            
  

ECA credits (floating rate)

   E + 0.70%    2016      7,040,726
               
  

Subtotal euros

           7,040,726
               
Mexican pesos            
  

Lines of credit

        
  

Fixed-rate notes

   4.1% - 9.0%    2036      19,613,149
  

Floating-rate notes

   Sundry    2013      6,750,000
               
  

Subtotal Mexican pesos

           26,363,149
               
Reais            
  

Lines of credit

   8.78% - 9.20%    2017      2,352,034
               
  

Subtotal Brazilian reais

           2,352,034
               
Colombian pesos            
  

Bonds

   CPI + 6.8% - 7.50% and
7.59%
   2016      5,749,270
               
  

Subtotal Colombian pesos

           5,749,270
               
Other currencies            
  

Bonds

   1.489% - 6.406%    2039      4,546,906
  

Leases

   2.75% - 6.45%    2012      1,133,455
  

Lines of credit

   Sundry    2013      6,722,691
               
  

Subtotal other currencies

           12,403,052
               
  

Total debt

           110,909,140
               
  

Less: Short-term debt and current portion of long-term debt

           9,167,941
               
  

Long-term debt

         Ps.  101,741,199
               

 

(1)

L = LIBOR or London Interbank Offer Rate

(2)

TIIE = Mexican Weighted Interbank Interest Rate

(3)

CPI = Consumer price index

(4)

E = Euribor or Euro Interbank Offered Rate

(5)

RLR = Reference Liability Rate

Except for the fixed-rate senior notes, interest rates on the Company’s debts are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at March 31, 2010 was approximately 5.3%.

 

21


Such rate does not include interest, commissions or the reimbursements for Mexican tax withholdings (typically 4.9% of the interest payment) that the Company must make to international lenders. In general, fees on financing transactions add ten basis points to financing costs.

An analysis of the Company’s short-term debt at March 31, 2010 and 2009 and December 31, 2010 is as follows:

 

     March 31     December 31
2009
 
     2010     2009    

Domestic senior notes

   Ps.  3,250,000      Ps.  1,966,789      Ps.  5,038,662   

Lines of credit used

     930,986        10,200,573        1,005,544   

Commercial paper

     —          5,000,000        —     

Other loans

     98,796        601,796        310,547   
                        

Total

   Ps. 4,279,782      Ps.  17,769,158      Ps. 6,354,753   
                        

Weighted average interest Rate

     4.48     6.82     7.61
                        

An analysis of maturities of the Company’s long-term debt is as follows:

 

Year

   Amount

2011

   Ps.  3,140,689

2012

     9,624,214

2013

     9,807,090

2014

     17,209,780

2015

     22,878,032

2016 and thereafter

     110,405,914
      

Total

   Ps.  173,065,719
      

Senior Notes - At March 31, 2010, the Company has senior notes issued in U.S. dollars of USD 7,952 million (Ps.99,114 million) maturing from 2014 to 2040. The Company also had senior notes issued in Mexican pesos of Ps.41,316 million maturing in 2010 and 2036. During the first quarter of 2010, América Móvil has issued three new senior notes of USD 750 million, USD 2,000 million and USD 1,250 million.

All senior notes issued by América Móvil are guaranteed by Telcel.

Lines of credit granted or guaranteed by export credit agencies - The Company has medium- and long-term financing programs for the purchase of equipment, whereby certain institutions, to promote exports, provide financial support to purchase export equipment from their respective countries. The outstanding balance under these plans at March 31, 2010 is approximately Ps.19,645 million.

 

27


Domestic senior notes - At March 31, 2010, debt under domestic seniors aggregates Ps.28,444 million. In general, these placements bear a fixed or floating interest rate established as a percentage of the Mexican weighted interbank interest rate (TIIE). During the first quarter of 2010, América Móvil has issued three domestic senior notes: two of Ps.4,600 million, another of Ps.7,000 million, and a third senior note denominated in monetary investment units (UDIs) of 743 million (equal to Ps.3,301).

In addition to the above, the Company has two commercial paper programs authorized by the Mexican Banking and Securities Commission (CNBV) for a total amount of Ps.20,000 million.

General

At March 31, 2010, the Company has a number of bank facilities for approximately Ps.10,975 million (USD 881 million). Under all of the facilities, América Móvil and Telcel are the guarantors.

The Company is subject to financial and operating covenants under the loan agreements that limit its ability to pledge assets, carry out certain types of mergers, sell off all or substantially all of its assets and sell control over Telcel.

The covenants do not restrict the ability of the subsidiaries to pay dividends or other distributions to the Company. The most restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA not greater than 4 to 1 and a consolidated ratio of EBITDA to interest expense of no less than 2.5 to 1 (based on the terms of the loan agreements). For some of its loans, Telcel is subject to financial covenants similar to those applicable to América Móvil.

A number of the financing instruments are subject to either acceleration or repurchase at the holder’s option if there is a change in the Company’s control. At March 31, 2010, the Company has complied with all of its loan covenants.

At March 31, 2010, approximately 91% of the América Móvil’s total outstanding consolidated debt is guaranteed by Telcel.

Subsequent Event

On April 7, 2010, the Company received 230 million Swiss francs from the issuance of a bond maturing in 2015.

 

28


6. Related Parties

For the three-month periods ended March 31, 2010 and 2009, the Company conducted the following transactions with related parties (mainly with Teléfonos de México (Telmex) and Telmex Internacional):

 

     For the three-month
period ended March 31
     2010    2009

Revenues:

     

Calling Party Pays interconnection service fees and Others

   Ps.  3,867,630    Ps.  4,072,270

Costs:

     

Payments for long-distance, circuits and others

     458,589      547,019

Commercial, administrative, general and other expenses, Net

     184,297      249,431

7. Equity

Capital stock

At December 31, 2009 and March 31, 2010, the Company’s capital stock is Ps.26,747,265 and Ps.26,745,804, respectively.

Dividends

On April 20, 2009, the Company’s shareholders approved payment of a cash dividend of Ps.0.30 pesos per Series “AA”, “A” and “L” shares, for a total dividend of Ps.9,812,319, to be paid in full on July 24, 2009 against coupon No. 25 of the titles that represent the Company’s capital stock.

On December 1, 2009, the Company’s shareholders approved payment of a cash dividend of Ps.0.50 pesos per Series “AA”, “A” and “L” shares, for a total distribution of Ps.16,166,730, to be paid in full on December 10, 2009 against coupon No. 26 of the titles that represent the Company’s capital stock.

The aforementioned dividends were paid from the net tax profit account (CUFIN).

Subsequent Event

On April 7, 2010, the Company’s shareholders approved payment of a cash dividend of Ps.0.32 pesos per share.

 

29


8. Relevant Events

On January 13, 2010, América Móvil announced that it intended to conduct two separate but concurrent offers to acquire outstanding shares of Telmex Internacional, S.A.B. de C.V. (hereinafter TII) and Carso Global Telecom, S.A.B. de C.V. (hereinafter CGT). TII provides a wide range of telecommunications services in Brazil, Colombia and other countries in Latin America. CGT is a holding company with controlling interests in TII and Telmex, a leading Mexican telecommunications provider.

The two offers consist of the following:

 

   

The CGT Offer. The consideration in the CGT Offer will consist of 2.0474 series América Móvil L shares for each share of CGT. If all shareholders of CGT participate in the CGT Offer, América Móvil will issue 7,129 million América Móvil L Shares for the CGT Offer.

 

   

The TII offer. The consideration in the TII Offer will consist of 0.373 América Móvil L Shares or $ 11.66 pesos, at the election of the exchanging holder, for each share of TII. CGT has announced publicly that it will not participate in the TII Offer. If all shareholders of TII other than CGT participate in the TII Offer and elect to receive shares, América Móvil will issue 2,639 million AMX L Shares in the TII Offer. If all shareholders of TII other than CGT participate in the offer and elect to receive the cash consideration, América Móvil will pay $ 82,495 million pesos (USD 6,317 million based on the December 31, 2009 exchange rate) in the TII Offer.

If the TII Offer and the CGT Offer are completed, América Móvil will acquire controlling interests in CGT, TII (directly and indirectly through CGT) and Telmex (indirectly through CGT). The principal purpose of the TII Offer and the CGT Offer is to pursue synergies between América Móvil’s business and that of TII.

 

30


9. Segments

América Móvil operates primarily in one operating segment (cellular services); however, the Company has international telecommunications operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, the Dominican Republic, Puerto Rico, Jamaica and Panama.

Company management analyzes the financial and operating information by geographical segment:

 

    Mexico
(1)
  Brazil   Southern Cone
(2)
  Colombia
and Panama
  Andean
(3)
  Central America
(4)
  U.S.A.
(5)
  Caribbean
(6)
    Dominican
Republic
  Eliminations     Consolidated
total

At March 31, 2009:

                     

Operating revenues

  Ps.  40,995,337   Ps.  17,865,303   Ps.  8,855,330   Ps.  8,607,818   Ps.  6,221,680   Ps.  4,780,646   Ps.  5,332,556   Ps.  3,824,482      Ps.  3,575,620   Ps.  (10,192,121   Ps.  89,866,651

Depreciation and

amortization

    2,296,803     3,132,388     896,903     1,505,886     646,472     1,231,767     102,016     824,213        496,915       11,133,363

Operating income

    16,622,379     2,299,487     1,147,118     2,581,185     1,592,761     571,293     537,282     262,704        924,825     (69,054     26,469,980

Segment assets

    766,626,107     107,788,381     46,483,330     48,854,712     36,153,315     43,843,071     9,675,177     32,373,533        39,629,609     (726,195,758     405,231,477

At March 31, 2010:

                     

Operating revenues

    41,003,155     21,032,740     9,063,501     9,612,886     6,597,032     4,236,563     7,739,093     3,389,926        3,306,617     (7,301,839     98,679,674

Depreciation and

amortization

    2,404,681     4,938,714     1,010,513     1,338,677     706,063     1,187,140     86,284     696,355        517,310       12,885,737

Operating income

    18,561,959     2,568,589     1,744,939     2,810,319     2,040,164     573,351     288,571     (80,548     898,801     (7,818     29,398,327

Segment assets

    956,024,031     127,521,546     41,297,903     56,927,160     37,288,614     36,778,718     11,820,240     25,540,914        39,244,762     (819,889,065     512,554,823

 

(1) Mexico includes Telcel and corporate operations and assets
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, El Salvador, Honduras and Nicaragua.
(5) Excludes Puerto Rico
(6) Caribbean includes Puerto Rico and Jamaica

 

31


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    AMÉRICA MÓVIL, S.A.B. DE C.V.
    By:  

/S/    CARLOS JOSÉ GARCÍA MORENO ELIZONDO

Date: May 18, 2010     Name:  

Carlos José García Moreno Elizondo

    Title:  

Chief Financial Officer