Form 6-K
Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of September 2013

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Zurich 245

Plaza Carso / Edificio Telcel

Colonia Granada Ampliación

11529 México, D.F., México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. (Check One)

Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

This Report on Form 6-K shall be deemed incorporated by reference into the Registrant’s

Registration Statement on Form F-3ASR (File No. 333-182394).

 

 

 


Table of Contents

UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2013

TABLE OF CONTENTS

 

     Page  

Unaudited Condensed Consolidated Statements of Financial Position

     2   

Unaudited Condensed Consolidated Statements of Comprehensive Income

     3   

Unaudited Condensed Consolidated Statements of Changes in Equity

     4   

Unaudited Condensed Consolidated Statements of Cash Flows

     6   

Notes to Unaudited Condensed Consolidated Financial Statements

     7   

The information in this report supplements information contained in our annual report on Form 20-F for the year ended December 31, 2012 (File No. 001-16269), filed with the Securities and Exchange Commission on April 30, 2013 (our “2012 Form 20-F”).

 

1


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

     At June 30, 2013     At December 31,
2012

(Restated Note 2b)
 

Current assets:

    

Cash and cash equivalents

   Ps.  31,585,252      Ps.  45,487,200   

Accounts receivable, net

     112,643,084        120,205,954   

Derivative financial instruments

     10,598,790        2,779,749   

Related parties

     393,876        689,053   

Inventories, net

     33,460,372        28,697,820   

Other current assets, net

     15,675,702        11,271,463   
  

 

 

   

 

 

 

Total current assets

     204,357,076        209,131,239   

Non-current assets:

    

Property, plant and equipment, net

     486,797,598        500,434,272   

Licenses and rights of use, net

     40,284,384        44,052,430   

Trademarks, net

     1,353,445        1,143,315   

Goodwill

     98,017,583        99,705,859   

Investment in associated companies

     90,486,577        73,116,285   

Deferred taxes

     46,330,107        41,291,481   

Other non-current assets, net

     15,196,072        15,729,154   
  

 

 

   

 

 

 

Total non-current assets

     778,465,766        775,472,796   
  

 

 

   

 

 

 

Total assets

   Ps.  982,822,842      Ps.  984,604,035   
  

 

 

   

 

 

 

Liabilities and equity

    

Current liabilities:

    

Short-term debt and current portion of long-term debt (Note 5)

   Ps. 57,432,630      Ps. 13,621,806   

Accounts payable and accrued liabilities

     191,313,276        184,056,080   

Taxes payable

     19,480,601        24,944,133   

Derivative financial instruments

     5,071,863        5,025,047   

Related parties

     975,676        1,254,672   

Deferred revenues

     23,039,775        23,956,939   
  

 

 

   

 

 

 

Total current liabilities

     297,313,821        252,858,677   

Long-term debt (Note 5)

     401,066,085        404,048,282   

Deferred taxes

     6,249,696        5,309,295   

Deferred revenues

     1,203,212        1,100,195   

Employee benefits

     62,612,451        66,439,339   
  

 

 

   

 

 

 

Total non-current liabilities

     471,131,444        476,897,111   
  

 

 

   

 

 

 

Total liabilities

     768,445,265        729,755,788   
  

 

 

   

 

 

 

Equity (Note 8):

    

Capital stock

     96,399,715        96,414,841   

Retained earnings:

    

Prior years

     147,590,071        119,962,470   

Profit for the period

     41,063,843        90,980,853   
  

 

 

   

 

 

 

Total retained earnings

     188,653,914        210,943,323   

Other comprehensive income items

     (79,527,807     (61,797,616
  

 

 

   

 

 

 

Equity attributable to equity holders of the parent

     205,525,822        245,560,548   

Non-controlling interests

     8,851,755        9,287,699   
  

 

 

   

 

 

 

Total equity

     214,377,577        254,848,247   
  

 

 

   

 

 

 

Total liabilities and equity

   Ps. 982,822,842      Ps. 984,604,035   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

    

For the six-month

periods ended June 30,

 
     2013     2012
(Restated Note 2b)
 

Operating revenues

    

Services revenues

   Ps.  348,867,277      Ps.  352,596,830   

Net sales of equipment and accessories

     38,892,317        31,639,948   
  

 

 

   

 

 

 
     387,759,594        384,236,778   
  

 

 

   

 

 

 

Operating costs and expenses

    

Cost of sales and services

     175,422,592        166,820,131   

Commercial, administrative and general expenses

     81,556,612        80,917,397   

Other expenses

     1,920,419        1,569,601   

Depreciation and amortization

     49,645,423        51,853,940   
  

 

 

   

 

 

 

Total operating costs and expenses

     308,545,046        301,161,069   
  

 

 

   

 

 

 

Operating income

     79,214,548        83,075,709   
  

 

 

   

 

 

 

Interest income

     2,673,376        3,147,578   

Interest expense

     (13,534,048     (12,368,102

Exchange (loss) gain, net

     (6,484,435     3,193,618   

Valuation of derivatives and other financial items, net

     (2,051,738     (7,745,996

Equity interest in net income (losses) of associated companies

     662,963        (64,070
  

 

 

   

 

 

 

Profit before income tax

     60,480,666        69,238,737   

Income tax (Note 9)

     19,329,651        23,284,907   
  

 

 

   

 

 

 

Net profit for the period

   Ps. 41,151,015      Ps. 45,953,830   
  

 

 

   

 

 

 

Net profit for the period attributable to

    

Equity holders of the parent

   Ps. 41,063,843      Ps. 45,689,027   

Non-controlling interests

     87,172        264,803   
  

 

 

   

 

 

 
   Ps. 41,151,015      Ps. 45,953,830   
  

 

 

   

 

 

 

Other comprehensive income (loss) items

    

Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:

    

Effect of translation of foreign entities

   Ps. (18,164,862   Ps. (18,707,968

Effect of fair value of derivatives, net of deferred taxes

     (540,797     113,747   

Items not to be reclassified to profit or loss in subsequent periods:

    

Remeasurement of defined benefit plans, net of income tax effect

     416,820        —     
  

 

 

   

 

 

 

Total other comprehensive loss for the period

   Ps. (18,288,839   Ps. (18,594,221
  

 

 

   

 

 

 

Total comprehensive income for the period

   Ps. 22,862,176      Ps. 27,359,609   
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Equity holders of the parent

   Ps. 23,333,652      Ps. 27,737,999   

Non-controlling interests

     (471,476     (378,390
  

 

 

   

 

 

 
   Ps. 22,862,176      Ps. 27,359,609   
  

 

 

   

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent

   Ps. 0.55      Ps. 0.60   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2013

(In thousands of Mexican pesos)

 

    Capital
Stock
    Legal
reserve
    Retained
earnings
    Total retained
earnings
    Effect of
derivative
financial
instruments
acquired for
hedging
purposes
    Remeasurement
of defined
benefit plans,
net of income
tax effect
    Effect of
translation
    Total equity
attributable
to equity
holders of
the parent
    Non-controlling
interests
    Total
equity
 

Balance at December 31, 2012, as previously reported

  Ps.  96,414,841      Ps.  358,440      Ps.  212,761,551      Ps.  213,119,991      Ps. (496,011     Ps.  (7,241,006   Ps.  301,797,815      Ps.  10,525,562      Ps.  312,323,377   

Adoption of IAS 19(R) – Note 2b)

        (2,176,668     (2,176,668     Ps.  (54,080,905     20,306        (56,237,267     (1,237,863     (57,475,130
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013 (Restated)

    96,414,841        358,440        210,584,883        210,943,323        (496,011     (54,080,905     (7,220,700     245,560,548        9,287,699        254,848,247   

Net profit for the period

        41,063,843        41,063,843              41,063,843        87,172        41,151,015   

Effect of translation of foreign entities

                (17,605,607     (17,605,607     (559,255     (18,164,862

Effect of fair value of derivatives, net of deferred taxes

            (541,404         (541,404     607        (540,797

Remeasurement of defined benefit plans, net of income tax effect

              416,820          416,820          416,820   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

        41,063,843        41,063,843        (541,404     416,820        (17,605,607     23,333,652        (471,476     22,862,176   

Dividends

        (16,256,247     (16,256,247           (16,256,247       (16,256,247

Repurchase of shares

    (15,126       (46,892,723     (46,892,723           (46,907,849       (46,907,849

Other

        13,273        13,273              13,273        70,633        83,906   

Acquisition of non-controlling interests

        (217,555     (217,555           (217,555     (35,101     (252,656
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

  Ps. 96,399,715      Ps. 358,440      Ps. 188,295,474      Ps. 188,653,914      Ps.  (1,037,415   Ps.  (53,664,085   Ps.  (24,826,307   Ps. 205,525,822      Ps. 8,851,755      Ps. 214,377,577   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2012

(In thousands of Mexican pesos)

(Restated Note 2b)

 

    Capital
stock
    Legal
reserve
    Retained
earnings
    Total retained
earnings
    Effect  of
derivative
financial
instruments
acquired for
hedging purposes
    Remeasurement
of defined
benefit plans,
net of income
tax effect
    Effect of
translation
    Total equity
attributable
to equity
holders of
the parent
    Non-controlling
interests
    Total
equity
 

Balance at December 31, 2011, as previously reported

  Ps.  96,419,636      Ps.  358,440      Ps.  163,694,041      Ps.  164,052,481      Ps.  (242,583   Ps. —        Ps.  25,410,650      Ps.  285,640,184      Ps.  9,999,511      Ps.  295,639,695   

Adoption of the IAS 19(R) – Note 2 b)

        (1,636,398     (1,636,398       (54,303,442     268,565        (55,671,275     (3,507,722     (59,178,997
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2012 (Restated)

    96,419,636        358,440        162,057,643        162,416,083        (242,583     (54,303,442     25,679,215        229,968,909        6,491,789        236,460,698   

Net profit for the period

        45,689,027        45,689,027              45,689,027        264,803        45,953,830   

Effect of translation of foreign entities

                (18,051,389     (18,051,389     (656,579     (18,707,968

Effect of fair value of derivatives, net of deferred taxes

            100,361            100,361        13,386        113,747   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

        45,689,027        45,689,027        100,361          (18,051,389     27,737,999        (378,390     27,359,609   

Dividends

        (15,289,943     (15,289,943           (15,289,943     (80,058     (15,370,001

Repurchase of shares

    (3,324       (12,671,894     (12,671,894           (12,675,218       (12,675,218

Consolidation effect of NET

        (155,158     (155,158           (155,158     3,041,699        2,886,541   

Acquisition of non-controlling interests

        (5,337,921     (5,337,921           (5,337,921     (1,926,943     (7,264,864
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

  Ps. 96,416,312      Ps. 358,440      Ps. 174,291,754      Ps. 174,650,194      Ps.  (142,222   Ps.  (54,303,442   Ps. 7,627,826      Ps.  224,248,668      Ps. 7,148,097      Ps. 231,396,765   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

    

For the six-month

periods ended June 30,

 
     2013     2012
(Restated Note  2a)
 

Operating Activities:

    

Profit before income tax

   Ps.  60,480,666      Ps.  69,238,737   

Items not requiring the use of cash:

    

Depreciation

     45,983,082        45,941,325   

Amortization of intangible assets

     3,662,341        5,912,615   

Equity interest in net (income) losses of associated companies

     (662,963     64,070   

Loss on sale of fixed assets

     (8,032     (5,597

Net period cost of labor obligations

     6,169,348        2,436,953   

Exchange gain (loss), net

     1,537,217        (6,968,762

Interest expense

     13,534,048        12,368,102   

Employee profit sharing

     2,132,683        1,589,359   

Valuation of derivatives, net

     (6,894,068     4,693,868   

Working capital changes:

    

Accounts receivable

     (4,706,249     (1,622,163

Prepaid expenses

     (4,419,260     (5,299,356

Related parties

     782,785        186,822   

Inventories

     (5,444,887     3,652,001   

Other assets

     270,979        (2,954,166

Accounts payable and accrued liabilities

     (646,882     12,600,184   

Financial instruments

     (3,494,135     (468,074

Deferred revenues

     (811,507     218,396   

Labor obligations

     (5,546,562     (3,501,906

Employee profit sharing paid

     (1,630,267     (3,354,552

Income tax paid

     (25,854,064     (20,694,182
  

 

 

   

 

 

 

Net cash flows provided by operating activities

     74,434,273        114,033,674   
  

 

 

   

 

 

 

Investing activities:

    

Purchase of property, plant and equipment

     (55,719,054     (63,620,202

Proceeds from sale of fixed assets

     28,652        14,241   

Cash acquired by consolidation

     259,540        5,378,807   

Acquisition of licenses

     —          (253,927

Dividends received

     83,165        —     

Acquisition of investments in associates and subsidiaries

     (16,423,995     (59,684,554
  

 

 

   

 

 

 

Net cash flows used in investing activities

     (71,771,692     (118,165,635
  

 

 

   

 

 

 

Financing activities:

    

Loans obtained

     44,530,037        57,106,897   

Repayment of loans

     (3,268,983     (25,160,386

Interest paid

     (10,325,950     (10,914,787

Repurchase of shares

     (46,172,321     (12,657,073

Dividends paid

     (57,902     (93,725

Derivative financial instruments

     (261,265     5,245,912   

Acquisition of non-controlling interest

     (168,750     (7,264,864
  

 

 

   

 

 

 

Net cash flows (used in) provided by financing activities and others

     (15,725,134     6,261,974   
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (13,062,553     2,130,013   
  

 

 

   

 

 

 

Adjustment to cash flows due to exchange rate fluctuations

     (839,395     1,106,973   

Cash and cash equivalents at beginning of period

     45,487,200        59,123,996   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   Ps. 31,585,252      Ps. 62,360,982   
  

 

 

   

 

 

 

Non-cash transactions related to:

    
     2013     2012  

Investing activities

    

Purchases of Property, plant and equipment in accounts payable at period end

   Ps. 6,574,407      Ps. 35,934,365   

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands of Mexican pesos and thousands of U.S. dollars, unless otherwise indicated)

1. Description of the business

América Móvil, S.A.B. de C.V. and subsidiaries (hereinafter, the “Company”, “América Móvil” or “AMX”) was incorporated under laws of Mexico on September 25, 2000. The Company provides telecommunications services in 18 countries throughout Latin America, the United States and the Caribbean. These telecommunications services include mobile and fixed voice services, mobile and fixed data services, internet access and paid TV, as well as other related services.

 

   

The voice services provided by the Company, both mobile and fixed, mainly include the following: airtime, local, domestic and international long-distance services, and network interconnection services.

 

   

The data services provided by the Company include the following: value added services, corporate networks, data and Internet services.

 

   

Paid TV represents basic services, as well as pay per view and additional programming and advertising services.

 

   

Related services mainly include equipment and computer sales, and revenues from advertising in telephone directories and other services in related with Telecommunications Industries.

In order to provide these services, América Móvil has the necessary licenses, permits and concessions (collectively referred to herein as “licenses”) to build, install, operate and exploit public and/or private telecommunications networks and provide miscellaneous telecommunications services (mostly mobile and fixed telephony services), as well as to operate frequency bands in the radio-electric spectrum to be able to provide fixed wireless telephony and to operate frequency bands in the radio-electric spectrum for point-to-point and point-to-multipoint microwave links. The Company holds licenses in the 18 countries where it has a presence, and such licenses will expire between 2013 through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain size of the infrastructure in operation.

América Móvil is located in Mexico City at Lago Zurich # 245, Colonia Ampliación Granada, Miguel Hidalgo, zip code 11529.

The accompanying unaudited interim condensed consolidated financial statements were approved for their issuance by the Company’s Chief Financial Officer on August 29, 2013.

 

2. Basis of Preparation of the Consolidated Financial Statements and Changes in Significant Accounting Policies and Practices

a) Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with the International Accounting Standard No. 34, Interim Financial Reporting (“IAS 34”), and using the same accounting policies applied in preparing the annual statements, except as explained below.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as of December 31, 2012 and 2011, and for the three year period ended December 31, 2012 as included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2012 (the “2012 Form 20-F”).

 

7


Table of Contents

The preparation of these interim financial statements in accordance with IAS 34 requires the use of critical estimates and assumptions that affect the amounts reported for certain assets and liabilities, as well as certain income and expenses. It also requires that management exercise judgment in the application of the Company’s accounting policies.

The accompanying unaudited condensed consolidated statement of cash flows for the period ended June 30, 2012 has been restated for the correction of the Ps.5,378,807 of cash acquired by the consolidation of NET Serviços de Comunicação, S.A. (NET) as of January 1, 2012. In the previously reported unaudited condensed consolidated statement of cash flows for the period ended June 30, 2012, such cash acquired amounts were reported at Ps.4,593,271, a difference of Ps.785,536. Corrected amounts result in a decrease in net cash flows used in investing activities from those previously reported and an increase in cash and cash equivalent balances previously reported at June 30, 2012.

The Mexican peso is the currency of presentation of these unaudited interim condensed consolidated financial statements.

b) New standards, interpretations and amendments thereof

The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended December 31, 2012, except for the adoption of new standards and interpretations effective as of January 1, 2013 as explained below.

The Company applied, for the first time, certain new IFRS amendments that required retrospective application (restatement) of the previously reported financial statements. Most specifically, the Company adopted IAS 1 and IAS 19 (Revised 2011), both as quantified below. Several other new standards and amendments were also applied for the first time in 2013. However, the adoption of those IFRS standards and amendments did not have a significant impact on the unaudited interim condensed consolidated financial statements of the Company.

The nature and the impact of each new standard/amendment are described below.

IAS 1 Presentation of Items of Other Comprehensive Income Amendments to IAS 1

The amendments to IAS 1 introduce a grouping of items presented in other comprehensive income (“OCI”). Items that could be reclassified (or recycled) to profit or loss at a future point in time (e.g., net gain on hedge of net investment, exchange differences on translation of foreign operations, net movement on cash flow hedges and net loss or gain on available-for-sale financial assets) now have to be presented separately from items that will never be reclassified (e.g., actuarial gains and losses on defined benefit plans and revaluation of land and buildings). The amendment affected presentation only and had no impact on the AMX’s unaudited condensed consolidated financial position or results of operations. Refer to the unaudited condensed consolidated statement of other comprehensive income (loss) for a quantification of this new segregation for both interim periods presented herein.

IAS 1 Clarification of the requirement for comparative information (Amendment)

The amendment to IAS 1 clarifies the difference between voluntary additional comparative information and the minimum required comparative information. An entity must include comparative information in the related notes to the financial statements when it voluntarily provides comparative information beyond the minimum required comparative period. The additional voluntarily comparative information does not need to be presented in a complete set of financial statements.

An opening statement of financial position (known as the ‘third balance sheet’) must be presented when an entity applies an accounting policy retrospectively, makes retrospective restatements, or reclassifies items in its financial statements, provided any of those changes has a material effect on the statement of financial position at

 

8


Table of Contents

the beginning of the preceding period. The amendment clarifies that a third balance sheet does not have to be accompanied by comparative information in the related notes. Under IAS 34, the minimum items required for interim condensed financial statements do not include a third balance sheet. Accordingly, a third balance sheet is not presented for the retrospective adjustments to prior periods (due to application of IAS 19R) as discussed herein.

IAS 34 Interim financial reporting and segment information for total assets and liabilities (Amendment)

The amendment clarifies the requirements in IAS 34 relating to segment information for total assets and liabilities for each reportable segment to enhance consistency with the requirements in IFRS 8 Operating Segments. Total assets and liabilities for a reportable segment need to be disclosed only when the amounts are regularly provided to the Chief Operating Decision Maker (“CODM”) and there has been a material change in the total amount disclosed in the entity’s previous annual consolidated financial statements for that reportable segment. This amendment did not have an impact on the segment information because there was no material changes in the amounts disclosed in the 2012 annual consolidated financial statements. In fact AMX already discloses the assets and liabilities in their segment note as is reviewed by the CODM.

IAS 19, Employee Benefits (Revised)

IAS 19R includes a number of amendments to the accounting for defined benefit plans, including actuarial gains and losses that are now recognized in OCI and permanently excluded from profit and loss; expected returns on plan assets that are no longer recognized in profit or loss, instead, there is a requirement to recognize interest on the net defined benefit liability (asset) in profit or loss, calculated using the discount rate used to measure the defined benefit obligation, and; unvested past service costs are now recognized in profit or loss at the earlier of when the amendment occurs or when the related restructuring or termination costs are recognized. Other amendments include new disclosures, such as, quantitative sensitivity disclosures.

These modifications were effective beginning January 1, 2013, with retrospective application to January 1, 2012, resulting in the restatement of both the December 31, 2012 Condensed Consolidated Statement of Financial Position, and the previously reported Unaudited Condensed Consolidated Statement of Comprehensive Income for the six months ended June 30, 2012.

Changes in the defined benefit obligation and plan assets are divided in three components:

 

   

Service cost,

 

   

Net interest of net (assets) liabilities of defined benefits, and

 

   

Actuarial gains and losses (remeasurements) of the net (assets) liabilities for defined benefits.

The net interest of net (assets) liabilities is calculated using a rate of return for high quality corporate bonds for the Company’s Puerto Rico operations, using a rate of return for Mexican Government bonds for the Company’s Mexican operations, and using a rate of return for Brazilian Government bonds for the Company’s Brazilian operations. The modifications require that interest on plan assets is calculated with the discount rate used to measure the obligation, which may be less than the rate previously used to calculate the expected return on plan assets.

 

9


Table of Contents

In case of AMX, the transition to IAS 19R had an impact on the pension asset and employee benefits as is explained in the table below:

Consolidated Statements of Financial Position:

 

     At January 1,  
     2013     2012  

In millions of pesos

    

Decrease in net projected pension plan asset

   Ps.  (26,589   Ps.  ( 22,328

Increase in deferred tax asset

     7,295        8,123   
  

 

 

   

 

 

 

Net decrease in assets

   Ps.  (19,294   Ps.  (14,205
  

 

 

   

 

 

 

Increase in labor obligations

   Ps. 54,104      Ps. 60,589   

Decrease in deferred tax liability

     (15,923     (15,616
  

 

 

   

 

 

 

Net increase in liabilities

   Ps. 38,181      Ps. 44,973   
  

 

 

   

 

 

 

Retained earnings:

    

Prior years

   Ps.  (1,711   Ps. ( 1,636

Current period

     (466     —     

Accumulated other comprehensive income

     (54,060     (54,035

Non-controlling interests

     (1,238     (3,508
  

 

 

   

 

 

 

Net decrease in equity

   Ps.  (57,475   Ps.  (59,179
  

 

 

   

 

 

 

Net effect attributable to:

    

Equity holders of the parent

   Ps.  (56,237   Ps.  (55,671

Non-controlling interests

     (1,238     (3,508
  

 

 

   

 

 

 
   Ps.  (57,475   Ps.  (59,179
  

 

 

   

 

 

 

Consolidated Statements of Comprehensive Income

In millions of pesos:

 

      For the six-month
period ended June  30,
2012
 

Decrease in costs and expenses

   Ps. 1,941   

Increase in financing cost

     (2,378

Deferred income taxes

     202   
  

 

 

 

Decrease in net profit for the period from amounts previously reported

   Ps. (235
  

 

 

 

Decrease in net profit for the period attributable to:

  

Equity holders of the parent

   Ps. (202

Non-controlling interests

     (33
  

 

 

 

Decrease in net profit for the period from amounts previously reported

   Ps. (235
  

 

 

 

IFRS 10 Consolidated Financial Statements and IAS 27 Separate Financial Statements

IFRS 10 establishes a single control model that applies to all entities including special purpose entities. IFRS 10 replaces the parts of previously existing IAS 27 Consolidated and Separate Financial Statements that dealt with consolidated financial statements and SIC-12 Consolidation – Special Purpose Entities. IFRS 10

 

10


Table of Contents

changes the definition of control such that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. To meet the definition of control in IFRS 10, all three criteria must be met, including: (a) an investor has power over an investee; (b) the investor has exposure, or rights, to variable returns from its involvement with the investee; and (c) the investor has the ability to use its power over the investee to affect the amount of the investor’s returns. IFRS 10 was adopted on January 1, 2013 and had no impact on the unaudited interim condensed consolidated financial statements of the Company.

IFRS 11 Joint Arrangements and IAS 28 Investment in Associates and Joint Ventures

IFRS 11 replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly-controlled Entities — Non-monetary Contributions by Ventures. IFRS 11 removes the option to account for jointly controlled entities (“JCEs”) using proportionate consolidation. Instead, JCEs that meet the definition of a joint venture under IFRS 11 must be accounted for using the equity method.

IFRS 11 is effective for annual periods beginning on or after January 1, 2013. Accordingly, IFRS 11 had no impact on the unaudited interim condensed consolidated financial statements.

IFRS 12 Disclosure of Interests in Other Entities

IFRS 12 sets out the requirements for disclosures relating to an entity’s interests in subsidiaries, joint arrangements, associates and structured entities. None of these disclosure requirements are applicable for interim condensed consolidated financial statements, unless significant events and transactions in the interim period require that they are provided. Accordingly, the Company has not made such disclosures.

IFRS 13 Fair Value Measurement

IFRS 13 establishes a single source of guidance under IFRS for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The application of IFRS 13 has not materially impacted the fair value measurements carried out by the Company.

IFRS 13 also requires specific disclosures on fair values, some of which replace existing disclosure requirements in other standards, including IFRS 7 Financial Instruments: Disclosures. Some of these disclosures are specifically required for financial instruments by IAS 34.16A(j), thereby affecting the unaudited condensed consolidated financial statements. The Company has provided the applicable disclosures in Note 11.

The Company has not early adopted any other IFRS interpretation or amendment that has been issued but is not yet effective.

c) Employee benefits

The Company has defined benefit pension plans in place in its subsidiaries Radiomóvil Dipsa, S.A. de C.V., Telecomunicaciones de Puerto Rico, S.A., Teléfonos de México and Embratel. Embratel also has medical plans and defined contribution plans. These plans require the valuation and recognition of the accumulated effects of retirement and post-retirement labor obligations through actuarial computations using the projected unit credit method.

The Company recognizes the cost for pension benefits, seniority premiums and termination benefits on an annual basis based on independent actuarial computations applying the projected unit-credit method, using financial assumptions net of inflation. The latest actuarial computation was prepared as of December 31, 2012.

 

11


Table of Contents
3. Property, plant and equipment, net

During the six-month periods ended June 30, 2013 and 2012, the Company invested in plant and equipment in order to increase and update its transmission network and other mobile and fixed assets for an amount of Ps.55,719,054 and Ps.63,620,202, respectively.

 

4. Investments in Associates

The balance of the Company’s investments in associates primarily represents the Company’s European investments (KPN and Telekom Austria). During the six months ended June 30, 2013, the carrying value of the Company’s investments in associates increased by Ps. 17.3 billion net, primarily as a result of additional investments in KPN of Ps 14.2 billion as disclosed below and additional acquisitions during the period of Ps. 527 million are related to other minor associates. The Company also recorded equity in earnings on its investments. Changes in the carrying value of the Company’s investments in associates attributable to the translation of foreign currencies for the six month period of Ps. 1.1 billion have also been recorded.

During April 2013, KPN launched a rights offering to raise up to €3 billion of equity. Pursuant to the Company’s agreement with KPN, the Company subscribed for new shares in the rights offering in proportion to the Company’s previous ownership of KPN shares. Upon settlement of the offering on May17, 2013, the Company paid € 895.8 million (Ps.14.2 billion) and owned a total of 1,267,677,000 shares of KPN, continuing to represent 29.77% of the outstanding shares of KPN. See Note 13 for subsequent events related to KPN.

During the quarter ended June 30, 2013, the Company completed its equity method purchase price allocation for its investment in KPN. The Company’s equity method purchase price allocation for Telekom Austria is still preliminary in nature, in that its final determination of the fair value of non-monetary assets has yet to be completed. The Company is currently in the process of making the necessary assessments in order to determine the specific fair value of the underlying net assets acquired. This process will be completed during the third quarter of 2013.

The Company owns 1,267,677,000 shares of KPN, with a carrying value of Ps.71.7 billion as of June 30, 2013. KPN’s shares are traded on the Amsterdam Stock Exchange, and the closing price for such shares was €1.59 per share at June 30, 2013, equating to a Level 1 fair value of the Company’s investment in KPN of Ps.34.7 billion at June 30, 2013 exchange rates. As of June 30, 2013, the carrying value of the investment in KPN was Ps.37.0 billion in excess of its Level 1 fair value.

The Company owns 104,875,874 shares of Telekom Austria, with a carrying value of Ps.16.9 billion as of June 30, 2013. Telekom Austria’s shares are traded on the Vienna Stock Exchange, and the closing price for such shares was €4.86 per share at June 30, 2013, equating to a Level 1 fair value of the Company’s investment in Telekom Austria of Ps.8.8 billion at June 30, 2013 exchange rates. As of June 30, 2013, the carrying value of the investment in Telekom Austria was Ps.8.1 billion in excess of its Level 1 fair value.

 

12


Table of Contents

The Company continues to believe that it will recover the carrying value of its KPN and Telekom Austria shares through their future value-in-use.

During the six-months ended June 30, 2013, the Company’s equity method investees also adopted the provisions of IAS 19R. However, such adoption did not have any significant impact on amounts reported in the accompanying unaudited interim condensed consolidated financial statements.

 

5. Debt

The Company’s short- and long-term debt consists of the following:

 

         At June 30, 2013  

Currency

 

Loan

   Rate    Maturity
from
2013 to
     Total  

U.S. dollars

          
 

ECA credits (fixed rate)

   2.52%      2017       Ps. 1,121,826   
 

ECA credits (floating rate)

   L+0.35% and L+0.75%      2018         4,239,076   
 

Fixed-rate notes

   2.375%-8.57%      2042         199,116,472   
 

Leases

   3.75%      2015         279,516   
 

Lines of credit

   7.7%, 7.75% y 9.26%      2019         2,703,622   
          

 

 

 
 

Subtotal U.S. dollars

           207,460,512   
          

 

 

 

Euros

          
 

Fixed rate notes

   3.0%, 3.75%, 4.125% and 4.75%      2022         64,342,906   
          

 

 

 
 

Subtotal Euros

           64,342,906   
          

 

 

 

Mexican pesos

          
 

Fixed-rate notes

   4.10%-9.00%      2037         64,210,962   
 

Floating rate notes

   Cetes + 0.55% & TIIE+ 0.40%-

1.50%

     2016         22,600,000   
 

Lines of credit (fixed rate)

   4.02% y 4.4%      2014         10,000,000   
 

Lines of credit (floating rate)

   TIIE + 0.25% & 0.275%      2013         21,300,000   
          

 

 

 
 

Subtotal Mexican pesos

           118,110,962   
          

 

 

 

Reais

          
 

Lines of credit

   4.50%      2018         1,487,463   
          

 

 

 
 

Subtotal Brazilian reais

           1,487,463   
          

 

 

 

Colombian pesos

 

Bonds

   7.59%      2016         3,086,803   
          

 

 

 
 

Subtotal Colombian pesos

           3,086,803   
          

 

 

 
 

Bonds

   1.125%-5.75%      2041         63,632,439   

Other currencies

 

Leases

   2.75%-8.97%      2027         186,868   
 

Lines of credit

   19.00% and 19.45%      2014         190,762   
          

 

 

 
 

Subtotal other currencies

           64,010,069   
          

 

 

 
 

Total debt

           458,498,715   
          

 

 

 
 

Less: Short-term debt and current portion of long -term debt

           57,432,630   
          

 

 

 
 

Long-term debt

         Ps.  401,066,085   
          

 

 

 

 

13


Table of Contents
         At December 31, 2012  

Currency

 

Loan

   Rate    Maturity
from
2012 to
     Total  

U.S. dollars

          
 

ECA credits (fixed rate)

   2.52%      2017       Ps. 1,244,992   
 

ECA credits (floating rate)

   L + 0.35%, L + 0.50% and L + 0.75%      2018         4,967,924   
 

Fixed-rate notes

   2.375%-6.375%      2042         196,424,526   
 

Leases

   3.75%      2015         333,972   
 

Lines of credit

   6.5% and 9.26%      2019         1,555,488   
          

 

 

 
 

Subtotal U.S. dollars

           204,526,902   
          

 

 

 

Euros

          
 

Fixed-rate notes

   3.0%, 3.75%, 4.125% and 4.75%      2022         64,365,844   
          

 

 

 
 

Subtotal Euros

           64,365,844   
          

 

 

 

Mexican pesos

          
 

Fixed-rate notes

   4.10%-9.00%      2037         56,613,388   
 

Floating-rate notes

   Cetes + 0.55% & TIIE +-0.40% -
1.50%
     2016         22,600,000   
          

 

 

 
 

Subtotal Mexican pesos

           79,213,388   
          

 

 

 

Reais

          
 

Lines of credit

   4.50%      2018         1,920,311   
 

Floating-rate notes

   IPCA + 0.50%      2021         343,795   
          

 

 

 
 

Subtotal Brazilian reais

           2,264,106   
          

 

 

 

Colombian pesos

 

Bonds

   IPC + 6.8% & 7.59%      2016         4,561,772   
          

 

 

 
 

Subtotal Colombian pesos

           4,561,772   
          

 

 

 

Other currencies

 

Bonds

   1.25%-5.75%      2041         62,250,027   
 

Leases

   4.35%-8.97%      2027         246,188   
 

Lines of credit

   19.00% and 19.45%      2014         241,861   
          

 

 

 
 

Subtotal other currencies

           62,738,076   
          

 

 

 
 

Total debt

           417,670,088   
          

 

 

 
 

Less: Short-term debt and current portion of long -term debt

           13,621,806   
          

 

 

 
 

Long-term debt

         Ps.  404,048,282   
          

 

 

 

Legend:

Cetes = Mexican Treasury Certificates

ECA = Export Credit Agreement

IPCA = Brazil’s consumer price index.

IPC = Consumer Price Index

L = LIBOR or London Interbank Offered Rate

TIIE = Mexican Weighted Interbank Interest Rate

 

14


Table of Contents

Except for the fixed-rate notes, interest rates on the Company’s debt are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at June 30, 2013 and December 31, 2012 was approximately 4.9% and 5.0%, respectively.

Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must make to international lenders. In general, fees on financing transactions add ten basis points to financing costs.

An analysis of the Company’s short-term debt at June 30, 2013 and at December 31, 2012 is as follows:

 

     At June 30,
2013
    At December 31,
2012
 

Domestic senior notes

   Ps.  9,557,463      Ps.  9,517,467   

Senior Notes

     12,877,428        —     

Local bonds

     —          1,250,808   

Lines of credit used

     32,756,346        331,820   

Other loans

     33,271        151,807   
  

 

 

   

 

 

 

Total

   Ps.  55,224,508      Ps.  11,251,902   
  

 

 

   

 

 

 

Weighted average interest rate

     4.7     6.5
  

 

 

   

 

 

 

An analysis of maturities of the Company’s long-term debt as of June 30, 2013 is as follows:

 

Year

   Amount  

2014

   Ps.  10,946,401   

2015

     38,504,530   

2016

     42,884,269   

2017

     31,761,455   

2018

     12,443,558   

2019 and thereafter

     264,525,872   
  

 

 

 

Total

   Ps.  401,066,085   
  

 

 

 

Senior Notes – At June 30, 2013 and December 31, 2012, the Company has senior notes issued in U.S. dollars of US$ 15,098 million (Ps. 199,116 million) and of US$ 15,098 million (Ps. 196,425 million), respectively, maturing from 2014 to 2042. At June 30, 2013 and December 31, 2012, the Company also had senior notes issued in Mexican pesos of Ps.86,811 million and of Ps. 79,213 million, respectively, maturing from 2013 to 2037.

In November 2012, AMX established a new program to issue peso-denominated notes that can be distributed and traded on a seamless basis in Mexico and internationally. The notes are registered with both the U.S. Securities and Exchange Commission and the Mexican Banking and Securities Commission. AMX sold Ps. 15 billion of notes under the program in November 2012 and a further Ps.7.5 billion in March 2013.

Lines of credit granted or guaranteed by export credit agencies – The Company has medium- and long-term financing programs for the purchase of equipment, with certain institutions, to promote exports and provide financial support to purchase export equipment from their respective countries. The outstanding balance under these plans at June 30, 2013 and December 31, 2012 is approximately Ps. 5,361million and Ps 6,213 million, respectively.

Domestic notes – At June 30, 2013 and December 31, 2012, debt under domestic notes aggregates to Ps. 46,939 million and Ps. 46,842 million, respectively. Some bear interest at fixed rates, and others at variable rates based on CETES (a rate based on the cost of Mexican treasuries) or TIIE (a Mexican interbank rate).

In addition to the above, the Company has two commercial paper programs authorized by the Mexican Banking and Securities Commission (CNBV) for a total amount of Ps. 20,000 million.

 

15


Table of Contents

Contractual restrictions

General

In conformity with the credit agreements, the Company is obligated to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control over Telcel.

Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (earnings before interest, tax, depreciation and amortization) that does not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the provisions of the credit agreements). In certain instruments Telcel is subject to similar ratios and covenants as AMX. Also, Telmex Internacional is subject to financial covenants of maintaining a ratio of debt to EBITDA that does not exceed 3.5 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 3 to 1 (in accordance with the provisions of the credit agreements).

Several of the financing instruments of the Company are subject to early extinguishment or re-purchase, at the option of the debt holder in case of a change in control.

Restrictions (Telefonos de Mexico, S.A.B. de C.V. “TELMEX”):

A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. At June 30, 2013, the Company was in compliance with all these requirements.

A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as so defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom or its current shareholders continue to hold the majority of the Company’s voting shares.

At June 30, 2013, the Company complied with all the conditions established in our debt agreements.

At June 30, 2013, approximately 53% of America Movil’s total outstanding consolidated debt was guaranteed by Telcel.

 

16


Table of Contents

6. Related Parties

For the six-month periods ended June 30, 2013 and 2012, the Company conducted the following transactions with related parties:

 

     2013      2012  

Revenues:

     

Sale of long-distance services and other telecommunications services

   Ps.  126,609       Ps.  230,551   

International interconnection services

     321,815         159,305   

Sale of materials and other services

     207,633         224,227   

Other services

     5,204         2,923   
  

 

 

    

 

 

 

Total

   Ps. 661,261       Ps 617,006   
  

 

 

    

 

 

 

Expenses:

     

Construction services, purchases of materials, inventories and fixed assets

   Ps. 2,124,399       Ps. 2,406,036   

Insurance premiums, fees paid for administrative and operating services, brokerage services and others

     865,923         930,100   

Call termination costs

     206,552         133,592   

Other

     527,639         542,655   
  

 

 

    

 

 

 

Total

   Ps.  3,724,513       Ps.  4,012,383   
  

 

 

    

 

 

 

7. Contingencies

Included in Note 17 on pages F-51 to F-61 of the Company’s 2012 Form 20-F is a disclosure of material contingencies outstanding as of December 31, 2012. As of June 30, 2013, there has not been any material change in the status of those contingencies other than to disclose that certain operators that were parties to the proceedings with COFECO-Monopolistic practices investigations disclosed on page F-51 and F-52 have challenged the revocation of the fine as disclosed therein.

 

8. Equity

a) At June 30, 2013 and December 31, 2012, the Company´s capital stock was represented by 72,210,995,400 (23,424,632,660 series “AA” shares, 695,984,711 series “A” shares and 48,090,378,029 registered “L” shares) and 75,841,000,000 (23,424,632,660 series “AA” shares, 712,842,183 series “A” shares and 51,703,525,157 registered “L” shares), respectively.

b) The capital stock of the Company consists of a minimum fixed portion of Ps.397,873 (nominal amount), represented by a total of 95,489,724,196 shares (including treasury shares available for re-subscription in accordance with the provisions of the Mexican Securities Law), of which (i) 23,424,632,660 are common series “AA” shares; (ii) 776,818,130 are common series “A” shares; and (iii) 71,288,273,406 are series “L” shares, all of them fully subscribed and paid.

c) At June 30, 2013 and December 31, 2012, the Company´s treasury shares included shares for re-subscription, in accordance with the provisions of the Mexican Securities Law, in the amount of 23,278,728,796 shares (23,271,905,710 series “L” shares and 6,823,086 series “A” shares) and 19,648,724,196 shares (19,642,211,887 series “L” shares and 6,512,309 series “A” shares), respectively.

d) During the first six months of 2013 AMX has also continued to repurchase shares of its capital stock under its share repurchase program, the Company repurchased approximately 3.6 billion Series L shares and 310.7 thousand Series A shares for an aggregate purchase price of Ps. 46.9 billion.

 

17


Table of Contents

e) The holders of Series “AA” and Series “A” shares are entitled to full voting rights. The holders of series “L” shares may only vote in certain circumstances, and they are only entitled to appoint two members of the Board of Directors and their respective alternates. The matters in which the shareholders who are entitled to vote are the following: extension of the term of the Company, early dissolution of the Company, change of corporate purpose of the Company, change of nationality of the Company, transformation of the Company, a merger with another company, as well as the cancellation of the registration of the shares issued by the Company in the National Securities Registry (Registro Nacional de Valores) and any other foreign stock exchanges where they may be registered, except for quotation systems or other markets not organized as stock exchanges where they may be registered, except for quotations systems or other markets nor organized as stock exchanges. Within their respective series, all shares confer the same rights to their holders. The Company’s bylaws contain restrictions and limitations related to the subscription and acquisition of Series “AA” shares by non-Mexican investors.

In accordance with the bylaws of the Company, Series “AA” shares must at all times represent no less than 20% and no more than 51% of the Company’s capital stock, and they also must represent at all times no less than 51% of the common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) representing said capital stock.

Series “AA” shares may only be subscribed to or acquired by Mexican investors, Mexican corporations and/or trusts expressly empowered for such purposes in accordance with the applicable legislation in force. Common Series “A” shares, which may be freely subscribed, may not represent more than 19.6% of capital stock and may not exceed 49% of the common shares representing such capital. Common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) may represent no more than 51% of the Company’s capital stock.

Lastly, the combined number of series “L” shares, which have limited voting rights and may be freely subscribed, and series “A” shares may not exceed 80% of the Company’s capital stock. For purposes of determining these restrictions, the percentages mentioned above refer only to the number of Company shares outstanding.

Dividends

f) On April 25, 2012, the Company’s shareholders approved (i) the payment of a cash dividend of Ps.0.20 pesos per share for each Series “AA”, “A” and “L” shares, payable in two equal installments of Ps.0.10 pesos; and (ii) to increase the amount of funds available for the acquisition of the Company’s own shares by Ps.30 billion pursuant to Article 56 of the Mexican Securities Market Law.

g) On April 22, 2013, the Company’s shareholders approved:

 

(i) payment of a cash dividend from the consolidated net profit tax account (cuenta de utilidad fiscal neta consolidada), of Ps.0.22 (twenty-two peso cents), payable in two installments, for each shares of its capital stock series “AA”, “A” and “L” outstanding as of the date of the dividend payment, subject to adjustments arising from other corporate events (including repurchase or placement of its own shares) that may vary the number of shares outstanding as of the date of said dividend payment; and

 

(ii) to increase by Ps.40.0 billion, the outstanding amount to repurchase shares in accordance with Article 56 of the Securities Market Law (Ley del Mercado de Valores).

 

9. Income Tax

An analysis of income tax expense charged to results of operations for the six-month periods ended June 30, 2013 and 2012 is as follows:

 

     2013     2012  

Current period income tax

     Ps.24,696,053        Ps.21,975,286   

Deferred income tax

     (5,366,402     1,309,621   
  

 

 

   

 

 

 

Total

     Ps.19,329,651        Ps.23,284,907   
  

 

 

   

 

 

 

 

18


Table of Contents

The Company’s effective tax rate was 32% and 34% for the six months ended June 30, 2013 and 2012, respectively. Significant differences between the estimated effective tax rate and the statutory tax rate for such interim periods are consistent with similar differences disclosed in Note 20 to the Company’s audited consolidated financial statements for the year ended December 31, 2012.

 

10. Components of other comprehensive loss

An analysis of the components of the other comprehensive loss for the six-month periods ended June 30, 2013 and 2012 is as follows:

 

     2013     2012  

Valuation of the derivative financial instruments, net of deferred tax

   Ps. (541,404)      Ps. 100,361   

Translation effect of foreign subsidiaries

     (17,605,607     (18,051,389

Remeasurement of defined benefit plans, net of income tax effect

     416,820        —     

Non-controlling interest of the items above

     (558,648     (643,193
  

 

 

   

 

 

 

Other comprehensive loss

   Ps. (18,288,839)      Ps. (18,594,221)   
  

 

 

   

 

 

 

 

19


Table of Contents
11. Other Financial Assets and Liabilities

Set out below is an overview of the financial instruments, other than cash and short-term deposits, held by AMX as at June 30, 2013 and December 31, 2012:

 

     June 30, 2013  
     Loans and
receivables
     Available-for-
Sale
     Fair Value
Through
Profit or Loss
     Fair Value
through OCI
 

Financial Assets:

           

Accounts receivable, net

     Ps.112,643,084         Ps.—            Ps. —     

Related parties

     393,876         —            Ps. —     

Derivative financial instruments

     —           —           Ps.10,598,790         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     Ps.113,036,960         Ps.—           Ps.10,598,790       Ps. —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Debt

     Ps.458,498,715         Ps.—           

Accounts payable and accrued liabilities

     191,313,276         —           

Related parties

     975,676            

Derivative financial instruments

     —           —           Ps. 4,881,639       Ps.  190,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     Ps.650,787,667         Ps.—           Ps. 4,881,639       Ps. 190,224   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012  
     Loans and
receivables
     Available-for-Sale      Fair Value
Through
Profit or Loss
     Fair Value
through OCI
 

Financial Assets:

           

Accounts receivable, net

     Ps.120,205,954         Ps.—            Ps. —     

Related parties

     689,053         —              —     

Derivative financial instruments

     —           —           Ps. 2,779,749         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     Ps.120,895,007         Ps.—           Ps. 2,779,749       Ps. —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Debt

     Ps.417,670,088         Ps.—              —     

Accounts payable and accrued liabilities

     184,056,080         —              —     

Related parties

     1,254,672         —              —     

Derivative financial instruments

     —           —           Ps. 4,816,589       Ps. 208,458   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     Ps.602,980,840         Ps.—           Ps. 4,816,589       Ps. 208,458   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

The comparison between carrying value and fair value of financial assets and liabilities at June 30, 2013 is as follows:

 

     Carrying Value      Fair Value  

Assets:

     

        Derivative financial instruments

     Ps.10,598,790         Ps.10,598,790   

        Pension plan assets

     223,800,071         223,800,071   
  

 

 

    

 

 

 

Total

     Ps.234,398,861         Ps.234,398,861   
  

 

 

    

 

 

 

Liabilities:

     

        Debt

     Ps.458,498,715         Ps.487,135,071   

        Derivative financial instruments

     5,071,863         5,071,863   
  

 

 

    

 

 

 

Total

     Ps.463,570,578         Ps.492,206,934   
  

 

 

    

 

 

 

Fair value hierarchy:

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

Level 3: Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

For the six-month periods ended June 30, 2013 and the year ended December 31, 2012, no transfers were made between Level 1 and Level 2 fair value measurement techniques.

 

21


Table of Contents

At June 30, 2013, América Móvil had the following financial instruments either measured or disclosed at fair value.

 

     Measuring fair value at June 30, 2013  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Derivative financial instruments

   Ps. —         Ps. 10,598,790       Ps. —         Ps. 10,598,790   

Pension plan assets

     223,800,071         —           —           223,800,071   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     Ps.223,800,071       Ps. 10,598,790       Ps. —         Ps. 234,398,861   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Debt

   Ps. 309,415,951       Ps. 177,719,120       Ps. —         Ps. 487,135,071   

Derivative financial instruments

     —           5,071,863         —           5,071,863   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 309,415,951       Ps. 182,790,983       Ps. —         Ps. 492,206,934   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Measuring fair value at December 31, 2012  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Derivative financial instruments

   Ps. —         Ps. 2,779,749       Ps. —         Ps. 2,779,749   

Pension plan assets

     225,951,661         —           —           225,951,661   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 225,951,661       Ps. 2,779,749       Ps. —         Ps. 228,731,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Debt

   Ps. 326,614,401       Ps. 143,258,386       Ps. —         Ps. 469,872,787   

Derivative financial instruments

     —           5,025,047         —           5,025,047   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 326,614,401       Ps. 148,283,433       Ps. —         Ps. 474,897,834   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
12. Segments

América Móvil operates in different countries. The Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico and Panama.

The Company management analyzes the financial and operating information by geographical segment except for Mexico, which shows América Móvil (Corporate and Telcel) and Telmex as two segments. All significant operating segments that represent more than 10% of consolidated revenues, more than 10% of net profit and more than 10% of consolidated assets, are presented separately.

 

    Mexico (1)     Telmex     Brazil     Southern Cone (2)     Colombia     Andean (3)     Central-
America (4)
    U.S.A. (5)     Caribbean (6)     Eliminations     Total
consolidated
 

For six-month periods June 30, 2013

                     

Operating revenues

    94,184,297        52,633,288        100,644,499        30,115,227        36,197,123        21,795,850        11,619,703        37,762,247        12,589,675        (9,782,315     387,759,594   

Depreciation and amortization

    5,454,927        8,467,174        18,409,687        3,584,357        4,533,858        2,460,611        4,126,462        230,900        2,377,448        —          49,645,423   

Operating income (loss)

    40,421,112        10,308,361        6,819,379        3,249,371        10,982,310        6,207,941        (576,174     (142,594     2,092,064        (147,222     79,214,548   

Interest income

    5,678,146        63,148        699,028        1,485,873        426,608        350,620        77,837        62,001        139,401        (6,309,286     2,673,376   

Interest expense

    13,346,120        1,817,709        3,293,672        611,104        238,675        110,585        78,364        121        21,154        (5,983,456     13,534,048   

Income tax

    10,417,100        2,395,319        (487,363     1,756,595        2,973,053        1,798,014        234,894        (46,794     288,833        —          19,329,651   

Equity interest in net income (losses) of associated companies

    668,254        4,447        —          (9,280     —          —          —          —          (458     —          662,963   

Net profit (loss) attributable to equity holders of the parent

    13,401,100        4,642,344        (1,628,930     594,442        8,602,795        4,970,252        (811,701     48,988        1,653,037        9,591,517        41,063,843   

Assets by segment

    805,612,848        135,594,245        307,349,115        98,191,890        102,912,604        66,338,197        52,628,106        23,978,606        67,316,780        (677,099,549     982,822,842   

Liabilities by segments

    (559,692,773     (131,995,273     (174,906,084     (61,776,289     (30,080,992     (18,561,755     (24,962,288     (22,372,519     (29,966,385     285,869,092        (768,445,265

For six-month periods June 30, 2012:

(Restated)

                     

Operating revenues

    88,398,258        53,043,227        109,064,100        30,427,332        35,972,926        20,548,365        11,322,446        28,782,313        14,024,369        (7,346,557     384,236,778   

Depreciation and amortization

    4,176,843        8,363,694        20,611,253        3,341,452        5,109,334        2,274,182        4,942,540        203,504        2,831,138        —          51,853,940   

Operating income (loss)

    40,855,411        10,897,331        7,600,000        4,831,345        11,847,752        6,445,040        (1,973,956     1,417,235        1,432,677        (277,127     83,075,709   

Interest income

    4,076,365        154,095        1,929,290        1,447,235        312,914        219,775        59,403        40,567        134,443        (5,226,509     3,147,578   

Interest expense

    9,675,985        1,280,722        4,957,577        836,210        326,169        118,329        142,727        972        17,847        (4,988,436     12,368,102   

Income tax

    11,856,485        2,731,476        698,345        1,917,616        2,824,611        1,789,646        557,597        539,959        369,174        —          23,284,907   

Equity interest in net income (losses) of associated companies

    (507     80,185        (80,211     —          —          —          (45,635     —          (17,903     —          (64,070

Net profit (loss) attributable to Equity holders of the parent

    13,908,525        5,261,668        776,509        1,554,590        8,259,866        4,971,006        (2,885,560     991,556        567,422        12,283,446        45,689,027   

Assets by segment

    761,498,205        154,194,834        307,418,865        102,421,511        101,022,611        64,530,268        53,029,950        20,352,279        67,869,264        (656,422,295     975,915,492   

Liabilities by segments

    (455,967,843     (138,384,405     (159,832,582     (60,958,469     (32,235,198     (20,286,890     (28,258,669     (18,775,630     (31,361,487     201,542,446        (744,518,727

 

(1) Mexico includes Telcel and corporate operations and assets.
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay.
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, El Salvador, Honduras, Nicaragua and Panama.
(5) Excludes Puerto Rico.
(6) Caribbean includes the Dominican Republic and Puerto Rico.

 

23


Table of Contents
13. Subsequent Events

 

a) On July 8, 2013, the Company acquired a 10.8% interest in Shazam Entertainment Limited and entered into a strategic alliance for a business development in the Americas. Shazam is a world leading media engagement company with 350 million users in 200 countries.

 

b) On July 15, 2013 the Company issued bonds in the amount of EUR 750 million and GBP 300 million. The former had a 10-year maturity and carried a 3.259% coupon whereas the latter had a 20-year maturity and a 4.948% coupon.

 

c) On July 29, 2013, the Company terminated the Relationship Agreement dated February 20, 2013 entered into with KPN. In addition in August 9, 2013 the Company announced its intention to make (directly or through a wholly owned subsidiary) a voluntary tender offer in cash for all of the issued and outstanding ordinary shares of KPN, at price of EUR 2.40 per share (the “Proposed Offer”). The Proposed Offer of EUR 2.40 per share implies a premium of approximately 35.4% over the average closing price of KPN’s ordinary shares on Euronext Amsterdam for the last 30 trading days .

 

d) On August 21, 2013, the Company announced that it had secured the necessary funds to fully finance payment of the offering price in connection with the Proposed KPN Offer by entering into a credit facility that provides for maximum funding of €7.2 billion. The credit facility may be drawn solely for the purpose of funding the Proposed KPN Offer. The maximum amount available under the credit facility will be reduced if AMX receives net proceeds from certain specified categories of transactions.

 

24


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: September 3, 2013

 

  AMÉRICA MÓVIL, S.A.B. DE C.V.
By:  

/s/ Carlos José García Moreno Elizondo

Name:   Carlos José García Moreno Elizondo
Title:   Chief Financial Officer