UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-14649
Trex Company, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 54-1910453 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
160 Exeter Drive Winchester, Virginia |
22603-8605 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (540) 542-6300
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
The number of shares of the registrants common stock, par value $.01 per share, outstanding at October 11, 2016 was 29,394,429 shares.
INDEX
i
FINANCIAL INFORMATION
Item 1. | Financial Statements |
TREX COMPANY, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales |
$ | 106,168 | $ | 94,023 | $ | 384,294 | $ | 351,602 | ||||||||
Cost of sales |
76,223 | 71,880 | 235,312 | 228,688 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
29,945 | 22,143 | 148,982 | 122,914 | ||||||||||||
Selling, general and administrative expenses |
19,379 | 15,698 | 64,786 | 58,763 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
10,566 | 6,445 | 84,196 | 64,151 | ||||||||||||
Interest expense, net |
77 | 157 | 1,108 | 482 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
10,489 | 6,288 | 83,088 | 63,669 | ||||||||||||
Provision for income taxes |
3,591 | 2,544 | 29,510 | 23,657 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 6,898 | $ | 3,744 | $ | 53,578 | $ | 40,012 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | 0.24 | $ | 0.12 | $ | 1.82 | $ | 1.27 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average common shares outstanding |
29,295,284 | 31,227,643 | 29,419,958 | 31,547,212 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ | 0.23 | $ | 0.12 | $ | 1.81 | $ | 1.25 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average common shares outstanding |
29,457,653 | 31,537,010 | 29,581,578 | 31,923,255 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 6,898 | $ | 3,744 | $ | 53,578 | $ | 40,012 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements (Unaudited).
1
TREX COMPANY, INC.
Condensed Consolidated Balance Sheets
(In thousands)
September 30, 2016 |
December 31, 2015 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 22,937 | $ | 5,995 | ||||
Accounts receivable, net |
45,806 | 47,386 | ||||||
Inventories |
16,507 | 23,104 | ||||||
Prepaid expenses and other assets |
4,901 | 13,409 | ||||||
Deferred income taxes |
9,136 | 9,136 | ||||||
|
|
|
|
|||||
Total current assets |
99,287 | 99,030 | ||||||
Property, plant and equipment, net |
98,836 | 100,924 | ||||||
Goodwill and other intangibles |
10,523 | 10,526 | ||||||
Other assets |
2,005 | 1,518 | ||||||
|
|
|
|
|||||
Total assets |
$ | 210,651 | $ | 211,998 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 10,974 | $ | 17,733 | ||||
Accrued expenses and other liabilities |
31,654 | 28,891 | ||||||
Accrued warranty |
6,300 | 6,825 | ||||||
Line of credit |
| 7,000 | ||||||
|
|
|
|
|||||
Total current liabilities |
48,928 | 60,449 | ||||||
Deferred income taxes |
4,597 | 4,597 | ||||||
Non-current accrued warranty |
32,908 | 26,698 | ||||||
Other long-term liabilities |
3,699 | 3,791 | ||||||
|
|
|
|
|||||
Total liabilities |
90,132 | 95,535 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock, $0.01 par value, 80,000,000 shares authorized; 34,888,110 and 34,819,259 shares issued and 29,394,429 and 30,904,530 shares outstanding at September 30, 2016 and December 31, 2015, respectively |
349 | 348 | ||||||
Additional paid-in capital |
120,710 | 116,947 | ||||||
Retained earnings |
172,973 | 119,395 | ||||||
Treasury stock, at cost, 5,493,681 and 3,914,729 shares at September 30, 2016 and December 31, 2015, respectively |
(173,513 | ) | (120,227 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
120,519 | 116,463 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 210,651 | $ | 211,998 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements (Unaudited).
2
TREX COMPANY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended September 30, |
||||||||
2016 | 2015 | |||||||
Operating Activities |
||||||||
Net income |
$ | 53,578 | $ | 40,012 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
10,893 | 10,920 | ||||||
Deferred income taxes |
| (589 | ) | |||||
Stock-based compensation |
3,806 | 4,021 | ||||||
(Gain) loss on disposal of property, plant and equipment |
(189 | ) | 168 | |||||
Excess tax benefits from stock compensation |
(1,699 | ) | (2,437 | ) | ||||
Other non-cash adjustments |
(287 | ) | (269 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
1,580 | (44,005 | ) | |||||
Inventories |
6,597 | 6,792 | ||||||
Prepaid expenses and other assets |
(771 | ) | (310 | ) | ||||
Accounts payable |
(6,759 | ) | (9,904 | ) | ||||
Accrued expenses and other liabilities |
5,005 | 3,626 | ||||||
Income taxes receivable/payable |
10,126 | 4,126 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
81,880 | 12,151 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Expenditures for property, plant and equipment |
(8,534 | ) | (18,279 | ) | ||||
Proceeds from sales of property, plant and equipment |
4,349 | 35 | ||||||
Purchase of acquired company, net of cash acquired |
| (32 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(4,185 | ) | (18,276 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Borrowings under line of credit |
242,700 | 199,000 | ||||||
Principal payments under line of credit |
(249,700 | ) | (150,500 | ) | ||||
Repurchases of common stock |
(55,185 | ) | (52,081 | ) | ||||
Financing costs |
(485 | ) | | |||||
Proceeds from employee stock purchase and option plans |
218 | 257 | ||||||
Excess tax benefits from stock compensation |
1,699 | 2,437 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(60,753 | ) | (887 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
16,942 | (7,012 | ) | |||||
Cash and cash equivalents, beginning of period |
5,995 | 9,544 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 22,937 | $ | 2,532 | ||||
|
|
|
|
|||||
Supplemental Disclosure: |
||||||||
Cash paid for interest |
$ | 849 | $ | 390 | ||||
Cash paid for income taxes, net |
$ | 19,435 | $ | 20,164 |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
3
TREX COMPANY, INC.
Notes to Condensed Consolidated Financial Statements
For the Nine Months Ended September 30, 2016 and 2015
(Unaudited)
1. | BUSINESS AND ORGANIZATION |
Trex Company, Inc. (Company) is the worlds largest manufacturer of wood-alternative decking and railing products, which are marketed under the brand name Trex®. The Company manufactures and distributes high-performance, low-maintenance wood/plastic composite outdoor living products and related accessories. A majority of its products are manufactured in a proprietary process that combines reclaimed wood fibers and scrap polyethylene. The Company is incorporated in Delaware. The principal executive offices are located at 160 Exeter Drive, Winchester, Virginia 22603, and the telephone number at that address is (540) 542-6300. The Company operates in a single reportable segment.
2. | BASIS OF PRESENTATION |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the accompanying condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments except as otherwise described herein) considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements. The consolidated results of operations for the nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of December 31, 2015 and 2014 and for each of the three years in the period ended December 31, 2015 included in the Annual Report of Trex Company, Inc. on Form 10-K, as filed with the U.S. Securities and Exchange Commission.
The Companys critical accounting policies are included in the Companys Annual Report on Form 10-K for the year ended December 31, 2015.
3. | NEW ACCOUNTING STANDARDS |
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The new standard requires an entity to recognize revenue at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods or services to a customer. The new revenue standard will be effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The methods of adoption provided for in the new standard are the retrospective method and the cumulative effect method. In 2016, the FASB issued final amendments clarifying the implementation guidance for principal versus agent considerations, identifying performance obligations, and the accounting of intellectual property licenses. Also, the FASB provided for practical expedients related to disclosures of remaining performance obligations, and guidance on collectability, non-cash consideration and the presentation of sales and similar taxes. The Company is currently assessing the impact that adoption of the new standard and the guidance will have on its consolidated financial statements and related note disclosures and has not yet selected a method of adoption.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The new standard requires lessees to recognize leases on the balance sheet as a right-of-use asset and a lease liability for all leases with terms greater than 12 months. The liability will be equal to the present value of the lease payments. The asset will be based on the liability, subject to adjustment. For income statement purposes, the leases will continue to be classified as either operating or finance. Operating leases will result in straight-line expense (similar to current operating leases) and finance leases will result in a front-loaded expense pattern (similar to current capital leases). The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted and the new standard must be adopted using the modified retrospective transition method, which includes a number of optional practical expedients that entities may elect to apply. The Company is currently assessing the impact of adoption of the new standard on its consolidated financial statements and related note disclosures.
In March 2016, the FASB issued ASU No. 2016-09, Compensation Stock Compensation (Topic 718). The guidance amends certain aspects of accounting for employee share-based payment transactions, including accounting for income taxes related to those transactions. The guidance will require recognizing excess tax benefits and deficiencies on share-based awards in the tax provision, instead of in equity. Also, the guidance requires these amounts to be classified as an operating activity and shares withheld to satisfy employee taxes to be classified as a financing activity in the statement of cash flow,
4
rather than as currently classified as financing and operating activities, respectively. The guidance is effective for annual reporting periods beginning after December 15, 2016 and interim periods within that reporting period. Early adoption is permitted. All provisions of the guidance must be adopted in the same period. The Company is currently evaluating the impact that adoption of the ASU will have on its consolidated financial statements and related disclosures. The guidance is required to be adopted as follows:
| Prospectively for the recognition of excess tax benefits and deficiencies in the tax provision; |
| Retrospectively or prospectively for the classification of income tax benefits and deficiencies in the statement of cash flows; and |
| Retrospectively for the classification of shares withheld to satisfy employee taxes in the statement of cash flows. |
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The guidance is intended to reduce diversity in practice across all industries in how certain transactions are classified in the statement of cash flows. The standard is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The guidance requires application using a retrospective translation method. The Company is assessing the impact of adoption of the new standard on its consolidated financial statements and related note disclosures.
4. | INVENTORIES |
Inventories, at LIFO (last-in, first-out) value, consist of the following (in thousands):
September 30, 2016 |
December 31, 2015 |
|||||||
Finished goods |
$ | 21,424 | $ | 24,961 | ||||
Raw materials |
18,329 | 21,384 | ||||||
|
|
|
|
|||||
Total FIFO (first-in, first-out) inventories |
39,753 | 46,345 | ||||||
Reserve to adjust inventories to LIFO value |
(23,246 | ) | (23,241 | ) | ||||
|
|
|
|
|||||
Total LIFO inventories |
$ | 16,507 | $ | 23,104 | ||||
|
|
|
|
The Company utilizes the LIFO method of accounting for inventory, which generally provides for the matching of current costs with current revenues. However, under the LIFO method, reductions in annual inventory balances cause a portion of the Companys cost of sales to be based on historical costs rather than current year costs (LIFO liquidation). Reductions in interim inventory balances expected to be replenished by year-end do not result in a LIFO liquidation. Accordingly, interim LIFO calculations are based, in part, on managements estimates of expected year-end inventory levels and costs which may differ from actual results. Since inventory levels and costs are subject to factors beyond managements control, interim results are subject to the final year-end LIFO inventory valuation. There were no LIFO inventory liquidations or related impact on cost of sales in the nine months ended September 30, 2016 or 2015.
5. | PREPAID EXPENSES AND OTHER ASSETS |
Prepaid expenses and other assets consist of the following (in thousands):
September 30, 2016 |
December 31, 2015 |
|||||||
Asset held for sale |
$ | 2,010 | $ | 6,154 | ||||
Prepaid expenses |
1,497 | 1,209 | ||||||
Income tax receivable |
| 5,134 | ||||||
Other |
1,394 | 912 | ||||||
|
|
|
|
|||||
Total prepaid expenses and other assets |
$ | 4,901 | $ | 13,409 | ||||
|
|
|
|
5
In January 2016, the Company sold a portion of the Olive Branch facility that contained buildings for $4.2 million and, as of September 30, 2016, continues to own approximately 62 acres of undeveloped land which is classified as held for sale in prepaid expenses and other assets.
6. | FAIR VALUE MEASUREMENT |
The Companys asset measured at fair value is summarized in the following table and consists of property held for sale. Fair value is determined based on managements best estimate of market participants pricing of the property, including input from broker and industry specialists, and considers the condition of the property (in thousands):
Total Fair Value Measurement September 30, 2016 |
Level 1 | Level 2 | Level 3 | |||||||||||||
Asset held for sale |
$ | 2,010 | $ | | $ | | $ | 2,010 | ||||||||
|
|
|
|
|
|
|
|
7. | ACCRUED EXPENSES AND OTHER LIABILITIES |
Accrued expenses and other liabilities consist of the following (in thousands):
September 30, 2016 |
December 31, 2015 |
|||||||
Sales and marketing |
$ | 14,655 | $ | 11,928 | ||||
Compensation and benefits |
9,385 | 11,217 | ||||||
Income taxes |
3,352 | | ||||||
Manufacturing costs |
1,444 | 1,732 | ||||||
Rent obligations |
419 | 664 | ||||||
Other |
2,399 | 3,350 | ||||||
|
|
|
|
|||||
Total accrued expenses and other liabilities |
$ | 31,654 | $ | 28,891 | ||||
|
|
|
|
8. | DEBT |
The Companys outstanding debt consists of a revolving credit facility.
Revolving Credit Facility
Through January 11, 2016, the Companys Second Amended and Restated Credit Agreement provided the Company with one or more revolving loans in a collective maximum principal amount of $150 million from January 1 through June 30 of each year, and a maximum principal amount of $100 million from July 1 through December 31 of each year.
On January 12, 2016, the Company entered into a Third Amended and Restated Credit Agreement, as amended, with Bank of America, N.A. as Lender, Administrative Agent, Swing Line Lender and Letter of Credit Issuer, and certain other lenders including Citibank, N.A., Capital One, N.A., and SunTrust. The Third Amended Credit Agreement, as amended, provides the Company with one or more revolving loans in a collective maximum principal amount of $250 million from January 1 through June 30 of each year, and a maximum principal amount of $200 million from July 1 through December 31 of each year throughout the term, which ends January 12, 2021.
The Company had no outstanding borrowings under its revolving credit facility and remaining available borrowing capacity of $200 million at September 30, 2016.
Compliance with Debt Covenants and Restrictions
The Companys ability to make scheduled principal and interest payments, borrow and repay amounts under any outstanding revolving credit facility and continue to comply with any loan covenants depends primarily on the Companys ability to generate sufficient cash flow from operations.
As of September 30, 2016, the Company was in compliance with all of the covenants contained in its debt agreements. Failure to comply with the loan covenants might cause lenders to accelerate the repayment obligations under the credit facility, which may be declared payable immediately based on a default.
6
9. | FINANCIAL INSTRUMENTS |
The Company considers the recorded value of its financial assets and liabilities, consisting primarily of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities to approximate the fair value of the respective assets and liabilities at September 30, 2016 and December 31, 2015.
10. | STOCKHOLDERS EQUITY |
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except share and per share data):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Numerator: |
||||||||||||||||
Net income available to common shareholders |
$ | 6,898 | $ | 3,744 | $ | 53,578 | $ | 40,012 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Basic weighted average shares outstanding |
29,295,284 | 31,227,643 | 29,419,958 | 31,547,212 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock appreciation rights and options |
81,612 | 182,082 | 95,738 | 216,276 | ||||||||||||
Restricted stock |
80,757 | 127,285 | 65,882 | 159,767 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares outstanding |
29,457,653 | 31,537,010 | 29,581,578 | 31,923,255 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.24 | $ | 0.12 | $ | 1.82 | $ | 1.27 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 0.23 | $ | 0.12 | $ | 1.81 | $ | 1.25 | ||||||||
|
|
|
|
|
|
|
|
Diluted earnings per share is computed using the weighted average number of shares determined for the basic earnings per share computation plus the dilutive effect of common stock equivalents using the treasury stock method. The computation of diluted earnings per share excludes the following potentially dilutive securities because the effect would be anti-dilutive:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Restricted stock and stock options |
46 | 2,004 | 15 | 668 | ||||||||||||
Stock appreciation rights |
| 7,726 | 6,174 | 2,575 |
Stock Repurchase Programs
On October 23, 2014, the Board of Directors authorized a common stock repurchase program of up to 2,000,000 shares of the Companys outstanding common stock (October 2014 Stock Repurchase Program). This authorization had no expiration date. In 2015, the Company repurchased 1,134,300 shares for $45.2 million under the October 2014 Stock Repurchase Program. On October 22, 2015, the Board of Directors terminated the October 2014 Stock Repurchase Program.
On October 22, 2015, the Board of Directors adopted a new stock repurchase program of up to 3,150,000 shares of the Companys outstanding common stock (October 2015 Stock Repurchase Program). This authorization has a termination date of December 31, 2016. As of September 30, 2016, the Company has repurchased 1,578,952 shares for $53.3 million under the October 2015 Stock Repurchase Program.
11. | STOCK-BASED COMPENSATION |
The Company has one stock-based compensation plan, the 2014 Stock Incentive Plan (Plan), approved by the Companys stockholders in April 2014. The Plan amended and restated in its entirety the Trex Company, Inc. 2005 Stock Incentive Plan. The Plan is administered by the Compensation Committee of the Companys Board of Directors. Stock-based compensation is granted to officers, directors and certain key employees in accordance with the provisions of the Plan. The Plan provides for grants of stock options, restricted stock, restricted stock units, stock appreciation rights (SARs), and unrestricted stock. As of September 30, 2016, the total aggregate number of shares of the Companys common stock that may be issued under the Plan is 6,420,000.
7
In 2014, the Company began granting performance-based restricted stock in addition to the time-based restricted stock it previously granted. The performance-based restricted shares have a three-year vesting period, vesting one-third each year based on target earnings before interest, taxes, depreciation and amortization for 1 year, cumulative 2 years and cumulative 3 years, respectively. The number of shares that vest, with respect to each vesting, will be between 0% and 200% of the target number of shares.
In 2015, the Company began issuing restricted stock units in lieu of restricted stock. Accordingly, time-based restricted stock units replaced time-based restricted stock and performance-based restricted stock units replaced performance-based restricted stock. The vesting terms of the restricted stock units are identical to the vesting provisions of the restricted stock.
The fair value of each SAR is estimated on the date of grant using a Black-Scholes option-pricing formula. There were no SARs issued during the nine months ended September 30, 2016. For SARs issued in the nine months ended September 30, 2015 the assumptions shown in the following table were used:
Nine Months Ended September 30, 2015 |
||||
Weighted-average fair value of grants |
$ | 16.26 | ||
Dividend yield |
0 | % | ||
Average risk-free interest rate |
1.6 | % | ||
Expected term (years) |
5 | |||
Expected volatility |
43 | % |
The following table summarizes the Companys stock-based compensation grants for the nine months ended September 30, 2016:
Stock Awards Granted | Weighted-Average Grant Price Per Share |
|||||||
Time-based restricted stock units |
57,731 | $ | 37.59 | |||||
Performance-based restricted stock units (a) |
44,925 | $ | 35.83 |
(a) | Includes 41,601 of target performance-based restricted stock unit awards granted during the nine months ended September 30, 2016, and an adjustment of 3,324 grants due to the actual performance level achieved for restricted stock awarded in 2015. |
The Company recognizes stock-based compensation expense ratably over the period from the grant date to the earlier of: (1) the vesting date of the award, or (2) the date the grantee is eligible to retire without forfeiting the award. For performance-based restricted stock and performance-based restricted stock units, expense is recognized ratably over the performance and vesting period of each tranche based on managements judgment of the ultimate award that is likely to be paid out based on the achievement of the predetermined performance measures. The following table summarizes the Companys stock-based compensation expense (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Stock appreciation rights |
| $ | 111 | $ | 184 | $ | 400 | |||||||||
Time-based restricted stock and units |
368 | 750 | 1,847 | 2,245 | ||||||||||||
Performance-based restricted stock and units |
450 | 432 | 1,680 | 1,320 | ||||||||||||
Employee stock purchase plan |
43 | 11 | 95 | 56 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation |
$ | 861 | $ | 1,304 | $ | 3,806 | $ | 4,021 | ||||||||
|
|
|
|
|
|
|
|
8
Total unrecognized compensation cost related to unvested awards as of September 30, 2016 was $3.3 million. The cost of these unvested awards is being recognized over the requisite vesting period of each award.
12. | INCOME TAXES |
The Companys effective tax rate for the nine months ended September 30, 2016 and 2015 was 35.5% and 37.2%, respectively, which resulted in expense of $29.5 million and $23.7 million, respectively. A difference of 1.3% in the effective tax rate was due to non-deductible tax items in 2015. The remaining difference of 0.4% was due to the availability of Federal research and development tax credits in 2016.
The Company analyzes its deferred tax assets each reporting period, considering all available positive and negative evidence in determining the expected realization of those deferred tax assets. As of September 30, 2016, the Company maintains a valuation allowance of $4.6 million against deferred tax assets primarily related to state tax credits it estimates will expire before they are realized.
During the nine months ended September 30, 2016, the Company realized $1.7 million of excess tax benefits from stock-based awards and recorded a corresponding increase to additional paid-in capital.
The Company operates in multiple tax jurisdictions and, in the normal course of business, its tax returns are subject to examination by various taxing authorities. Such examinations may result in future assessments by these taxing authorities, and the Company accrues a liability when it believes that it is more likely than not that benefits of tax positions will not be realized. The Company believes that adequate provisions have been made for all tax returns subject to examination. As of September 30, 2016, Federal tax years 2012 through 2015 remain subject to examination. Sales made to foreign distributors are not taxable in any foreign jurisdictions as the Company does not have a taxable presence in any foreign jurisdiction.
13. | SEASONALITY |
The Companys operating results have historically varied from quarter to quarter, often attributable to seasonal trends in the demand for Trex products. The Company has historically experienced lower net sales during the fourth quarter due to the holiday season. Also, seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home improvement and construction activity and can shift net sales to a later period.
14. | COMMITMENTS AND CONTINGENCIES |
Contract Termination Costs
The Company leases 55,047 square feet of office and storage space that it does not occupy, but has sublet all of the office space for the remainder of the term of its lease obligation, which ends June 30, 2019. The Company estimates that the future sublease receipts will be less than the remaining minimum lease payment obligations under its lease and has recorded a liability for the present value of the expected shortfall.
As of September 30, 2016, minimum payments remaining under the Companys lease relating to its reconsidered corporate relocation over the years ending December 31, 2016, 2017, 2018, and 2019 are $0.5 million, $1.9 million, $2.0 million and $1.0 million, respectively. Net minimum receipts remaining under the Companys existing subleases over the years ending December 31, 2016, 2017, 2018 and 2019 are $0.3 million, $1.3 million, $1.3 million and $0.7 million, respectively.
The following table provides information about the Companys liability related to the lease (in thousands):
2016 | 2015 | |||||||
Beginning balance, January 1 |
$ | 2,106 | $ | 3,033 | ||||
Net rental payments |
(536 | ) | (903 | ) | ||||
Accretion of discount |
113 | 173 | ||||||
(Derease) increase in net estimated contract termination costs |
(85 | ) | 206 | |||||
|
|
|
|
|||||
Ending balance, September 30 |
$ | 1,598 | $ | 2,509 | ||||
|
|
|
|
Product Warranty
The Company warrants that its products will be free from material defects in workmanship and materials. This warranty generally extends for a period of 25 years for residential use and 10 years for commercial use, excluding TrexTrim and Trex Reveal® Railing, which have a warranty period of 25 years for both residential and commercial use. The Company further warrants that Trex Transcend®, Trex Enhance®, Trex Select® and Universal Fascia products will not fade in color more than a certain amount and will be resistant to permanent staining from food substances or mold, provided the stain is cleaned within seven days of appearance. This warranty extends for a period of 25 years for residential use and 10 years for commercial use. If there is a breach of such warranties, the Company has an obligation either to replace the defective product or refund the purchase price.
9
The Company continues to receive and settle claims for products manufactured at its Nevada facility prior to 2007 that exhibit surface flaking and maintains a warranty reserve to provide for the settlement of these claims. Estimating the warranty reserve for surface flaking claims requires management to estimate (1) the number of claims to be settled with payment and (2) the average cost to settle each claim.
To estimate the number of claims to be settled with payment, the Company utilizes actuarial techniques to quantify both the expected number of claims to be received and the percentage of those claims that will ultimately require payment (collectively, elements). Estimates for these elements are quantified using a range of assumptions derived from claim count history and the identification of factors influencing the claim counts. The number of claims received has declined each year since peaking in 2009, although the rate of decline has decelerated in recent years. Additionally, events, such as the 2009 settlement of a class action lawsuit covering the surface defect and communications by the Company in 2013 informing homeowners of potential hazards associated with products exhibiting surface flaking that are not timely replaced, have obscured observable trends in historical claims activity. The cost per claim varies due to a number of factors, including the size of affected decks, the availability and type of replacement material used, the cost of production of replacement material and the method of claim settlement.
The Company monitors surface flaking claims activity each quarter for indications that its estimates require revision. Typically, a majority of surface flaking claims received in a year are received during the summer outdoor season, which spans the second and third quarters. It has been the Companys practice to utilize the actuarial techniques discussed above during the third quarter, after a significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful. The number of claims received in the nine months ended September 30, 2016 was lower than claims received in the nine months ended September 30, 2015, continuing the historical year-over-year decline in incoming claims, but was higher than the Companys expectations. Also, the average settlement cost per claim experienced in the nine months ended September 30, 2016 was higher than the average settlement cost per claim experienced during the nine months ended September 30, 2015 and higher than the Companys expectation for 2016. As a result and after actuarial review, the Company revised its estimate and recorded an increase to the warranty reserve of $9.8 million during the third quarter of 2016. Based on the facts and circumstances at September 30, 2016, the Company believes its reserve is sufficient to cover future surface flaking obligations. The Company notes that its annual cash outflows for surface flaking claims declined by $1.7 million, or 19%, in 2015 compared to 2014, and by $1.1 million, or 21%, during the nine months ended September 30, 2016 compared to the same period in 2015.
The Companys analysis is based on currently known facts and a number of assumptions, as discussed above, and current expectations. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause the actual warranty liabilities to be higher or lower than those projected, which could materially affect the Companys financial condition, results of operations or cash flows. The Company estimates that the annual number of claims received will continue to decline over time and that the average cost per claim will increase slightly, primarily due to inflation. If the level of claims received or average cost per claim differs materially from expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or increase in earnings and cash flows in future periods. The Company estimates that a 10% change in the expected number of remaining claims to be settled with payment or the expected cost to settle claims may result in approximately a $3.5 million change in the surface flaking warranty reserve.
The following is a reconciliation of the Companys warranty reserve that represents amounts accrued for surface flaking claims (in thousands):
2016 | 2015 | |||||||
Beginning balance, January 1 |
$ | 29,673 | $ | 31,419 | ||||
Changes in estimates related to pre-existing warranties |
9,835 | 5,426 | ||||||
Settlements made during the period |
(4,188 | ) | (5,286 | ) | ||||
|
|
|
|
|||||
Ending balance, September 30 |
$ | 35,320 | $ | 31,559 | ||||
|
|
|
|
The remainder of the Companys warranty reserve represents amounts accrued for non-surface flaking claims.
Legal Matters
The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims, and believes that their ultimate resolution will not have a material effect on the Companys consolidated financial condition, results of operations, liquidity or competitive position.
10
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following management discussion should be read in conjunction with the Trex Company, Inc. (Company, we or our) Annual Report on Form 10-K for the year ended December 31, 2015 filed with the U.S. Securities and Exchange Commission (SEC) and the condensed consolidated financial statements and notes thereto included in Part I, Item 1. Financial Statements of this quarterly report.
NOTE ON FORWARD-LOOKING STATEMENTS
This managements discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding our expected financial position and operating results, our business strategy, our financing plans, forecasted demographic and economic trends relating to our industry and similar matters are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as may, will, anticipate, estimate, expect, intend or similar expressions. We cannot promise you that our expectations in such forward-looking statements will turn out to be correct. Our actual results could be materially different from our expectations because of various factors, including the factors discussed under Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC. These statements are also subject to risks and uncertainties that could cause the Companys actual operating results to differ materially. Such risks and uncertainties include, but are not limited to: the extent of market acceptance of the Companys current and newly developed products; the costs associated with the development and launch of new products and the market acceptance of such new products; the sensitivity of the Companys business to general economic conditions; the impact of seasonal and weather-related demand fluctuations on inventory levels in the distribution channel and sales of the Companys products; the availability and cost of third-party transportation services for the Companys products; the Companys ability to obtain raw materials at acceptable prices; the Companys ability to maintain product quality and product performance at an acceptable cost; the level of expenses associated with product replacement and consumer relations expenses related to product quality; and the highly competitive markets in which the Company operates.
OVERVIEW
General. Trex Company, Inc. is the worlds largest manufacturer of high-performance composite decking and railing products, which are marketed under the brand name Trex® and manufactured in the United States. We offer a comprehensive set of aesthetically durable, low maintenance product offerings in the decking, railing, porch, fencing, trim, steel deck framing, and outdoor lighting categories. We believe that the range and variety of our product offerings allow consumers to design much of their outdoor living space using Trex brand products. A majority of our products are made in a proprietary process that combines reclaimed wood fibers and scrap polyethylene. Our products are provided in a wide selection of sizes and lengths and are available with several finishes and numerous colors. Trex products offer a number of significant aesthetic advantages over wood while providing a better alternative for many of woods major functional disadvantages, which include warping, splitting and other damage from moisture. Our products require no staining, are resistant to moisture damage, provide a splinter-free surface and do not require chemical treatment against rot or insect infestation. These qualities result in low-maintenance products when compared to the on-going maintenance requirements for a wood deck and make Trex products less costly than wood over the life of the deck. Trex products are stain resistant and color fast. Special characteristics (including resistance to splitting, the ability to bend, and ease and consistency of machining and finishing) facilitate deck, railing, porch, fencing and trim installation, reduce contractor call-backs and afford consumers a wide range of design options.
We offer the following products:
| Three principal decking products comprised of a blend of 95 percent recycled wood and recycled plastic film and feature a protective shell for enhanced protection against fading, staining, mold and scratching: |
| Trex Transcend®, |
| Trex Enhance®, and |
| Trex Select®; |
| Three principal railing products: |
| Trex Transcend Railing is available in the colors and finishes of Trex Transcend decking that make it appropriate for use with Trex decking products, as well as other decking materials, |
| Trex Reveal® aluminum railing is available in three colors designed for consumers who want a sleek, contemporary look, and |
| Trex Select Railing is offered in a white finish and is ideal for consumers who desire a simple clean finished look on their deck; |
11
| A porch product, Trex Transcend Porch Flooring and Railing System, which is an integrated system of porch components and accessories; |
| A fencing product, Trex Seclusions®, consisting of structural posts, bottom rail, pickets, top rail and decorative post caps; |
| A low-maintenance cellular PVC residential exterior outdoor trim product, TrexTrim, that offers exceptional workability, durability and visual appeal; |
| Our triple-coated steel deck framing system, Trex Elevations®, leverages the strength and dimensional stability of steel to create a flat surface for our decking and provides consistency and reliability that wood does not and is fire resistant; and |
| Two outdoor lighting systems, Trex Deck Lighting and Trex Landscape Lighting that are energy-efficient LED dimmable lighting designed for use on posts, floors, steps, and landscaping. |
In addition, we offer Trex Hideaway®, which is a hidden fastening system for specially grooved boards.
Highlights for the three months ended September 30, 2016:
| Net sales of $106.2 million for the three months ended September 30, 2016, an increase of 12.9% over net sales of $94.0 million for the three months ended September 30, 2015. |
| Gross profit as a percentage of net sales, gross margin, of 28.2% for the three months ended September 30, 2016, an increase of 470 basis points over the gross margin of 23.6% for the three months ended September 30, 2015. |
| Net income of $6.9 million for the three months ended September 30, 2016, or $0.23 per diluted share, compared to $3.7 million, or $0.12 per diluted share, for the same period in 2015. |
| An increase to the warranty reserve of $9.8 million related to surface flaking during the three months ended September 30, 2016. |
Net Sales. Net sales consist of sales and freight, net of returns and discounts. The level of net sales is principally affected by sales volume and the prices paid for Trex products. Our branding and product differentiation strategy enables us to command premium prices over wood products. Our operating results have historically varied from quarter to quarter, often due to seasonal trends in the demand for outdoor living products. We have historically experienced lower net sales during the fourth quarter due to the holiday season. Also, seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home improvement and construction activity and can shift net sales to a later period.
As part of our normal business practice and consistent with industry practices, we have historically provided our distributors and dealers incentives to build inventory levels before the start of the prime deck-building season to ensure adequate availability of our product to meet anticipated seasonal consumer demand and to enable production planning. These incentives include payment discounts and favorable payment terms. In addition, we offer price discounts or volume rebates on specified products and other incentives based on increases in purchases as part of specific promotional programs. The timing of sales incentive programs can significantly impact sales, receivables and inventory levels during the offering period. However, the timing and terms of the majority of our programs are generally consistent from year to year.
Gross Profit. Gross profit represents the difference between net sales and cost of sales. Cost of sales consists of raw materials costs, direct labor costs, manufacturing costs and freight. Raw materials costs generally include the costs to purchase and transport reclaimed wood fiber, reclaimed polyethylene and pigmentation for coloring our products. Direct labor costs include wages and benefits of personnel engaged in the manufacturing process. Manufacturing costs consist of costs of depreciation, utilities, maintenance supplies and repairs, indirect labor, including wages and benefits, and warehouse and equipment rental activities.
Product Warranty. We warrant that our products will be free from material defects in workmanship and materials for warranty periods ranging from 10 years to 25 years, depending on the product and its use. If there is a breach of such warranties, we have an obligation either to replace the defective product or refund the purchase price. We continue to receive and settle claims for products manufactured at our Nevada facility prior to 2007 that exhibit surface flaking and maintain a warranty reserve to provide for the settlement of these claims. The number of claims received has declined each year since peaking in 2009, although the rate of decline has decelerated in recent years. Additionally, events, such as the 2009 settlement of a class action lawsuit covering the surface defect and 2013 communications made by the Company informing homeowners of potential hazards associated with products exhibiting surface flaking that are not timely replaced, have obscured any observable trends in historical claims activity.
We monitor surface flaking claims activity each quarter for indications that our estimates require revision. Typically, a majority of surface flaking claims received in a fiscal year are received during the summer outdoor season, which spans the second and third fiscal quarters. It has been our practice to utilize actuarial techniques during the third quarter, after a
12
significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful. Our actuarial analysis is based on currently known facts and a number of assumptions. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause the actual warranty liabilities to be higher or lower than those projected, which could materially affect our financial condition, results of operations or cash flows. The number of claims received in the nine months ended September 30, 2016 was lower than the claims received in the nine months ended September 30, 2015, continuing the historical year-over-year decline in incoming claims, but was higher than our expectations. Also, the average settlement cost per claim experienced in the nine months ended September 30, 2016 was higher than the average settlement cost per claim experienced during the nine months ended September 30, 2015 and higher than expectations for 2016. As a result and after actuarial review, we revised our estimate and recorded an increase to the warranty reserve of $9.8 million during the third quarter of 2016. We believe that our reserve at September 30, 2016 is sufficient to cover future surface flaking obligations and note that our annual cash outflows for surface flaking claims declined by $1.7 million, or 19%, in 2015 compared to 2014, and by $1.1 million, or 21%, during the nine months ended September 30, 2016 compared to the same period in 2015.
The following table details surface flaking claims activity related to our warranty:
Nine Months Ended September 30, | ||||||||
2016 | 2015 | |||||||
Claims open, beginning of period |
2,500 | 2,872 | ||||||
Claims received (1) |
2,257 | 2,547 | ||||||
Claims resolved (2) |
(1,774 | ) | (2,446 | ) | ||||
|
|
|
|
|||||
Claims open, end of period |
2,983 | 2,973 | ||||||
|
|
|
|
|||||
Average cost per claim (3) |
$ | 2,670 | $ | 2,608 |
(1) | Claims received include new claims received or identified during the period. |
(2) | Claims resolved include all claims settled with or without payment and closed during the period. |
(3) | Average cost per claim represents the average settlement cost of claims closed with payment during the period. |
Selling, General and Administrative Expenses. The largest component of selling, general and administrative expenses is personnel related costs, which include salaries, commissions, incentive compensation, and benefits of personnel engaged in sales and marketing, accounting, information technology, corporate operations, research and development, and other business functions. Another component of selling, general and administrative expenses is branding and other sales and marketing costs, which are used to build brand awareness. These costs consist primarily of advertising, merchandising, and other promotional costs. Other general and administrative expenses include professional fees, office occupancy costs attributable to the business functions previously referenced, and consumer relations expenses. As a percentage of net sales, selling, general and administrative expenses may vary from quarter to quarter due, in part, to the seasonality of our business.
RESULTS OF OPERATIONS
Below is our discussion and analysis of our operating results and material changes in our operating results for the three months ended September 30, 2016 (2016 quarter) compared to the three months ended September 30, 2015 (2015 quarter) and for the nine months ended September 30, 2016 (2016 nine-month period) compared to the nine months ended September 30, 2015 (2015 nine-month period).
Three Months Ended September 30, 2016 Compared To The Three Months Ended September 30, 2015
Net Sales
Three Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales |
$ | 106,168 | $ | 94,023 | $ | 12,145 | 12.9 | % |
The 12.9% increase in net sales in the 2016 quarter compared to the 2015 quarter was due primarily to the increase in volume growth of our core Trex branded decking and railing products, which was positively impacted by continued strength in the remodeling sector and execution of our market growth strategies.
13
Gross Profit
Three Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Cost of sales |
$ | 76,223 | $ | 71,880 | $ | 4,343 | 6.0 | % | ||||||||
% of net sales |
71.8 | % | 76.4 | % | ||||||||||||
Gross profit |
$ | 29,945 | $ | 22,143 | $ | 7,802 | 35.2 | % | ||||||||
Gross margin |
28.2 | % | 23.6 | % |
Gross profit as a percentage of net sales, gross margin, increased to 28.2% in the 2016 quarter from 23.6% in the 2015 quarter, an improvement of 460 basis points, and was achieved primarily through lower raw materials costs, manufacturing cost improvement initiatives and improved capacity utilization. The benefit in the 2016 quarter was partially offset by a $9.8 million adjustment to the warranty reserve related to surface flaking compared to a $7.0 million adjustment to the warranty reserve, the majority of which related to surface flaking, in the 2015 quarter.
Selling, General and Administrative Expenses
Three Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general and administrative expenses |
$ | 19,379 | $ | 15,698 | $ | 3,681 | 23.4 | % | ||||||||
% of net sales |
18.3 | % | 16.7 | % |
The increase in total selling, general and administrative expenses in the 2016 quarter compared to the 2015 quarter resulted primarily from an increase of $2.4 million related to incentive compensation due to improved performance against targets, $0.8 million related to research and development, and $0.7 million related to branding and advertising spend in support of our market growth strategies. As a percentage of net sales, total selling, general and administrative expenses increased 160 basis points in the 2016 quarter compared to the 2015 quarter.
Interest Expense
Three Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Interest expense |
$ | 77 | $ | 157 | $ | (80 | ) | (51.0 | )% | |||||||
% of net sales |
0.1 | % | 0.2 | % |
The decrease in interest expense was due to a $36.5 million decrease in the average outstanding borrowings during the 2016 quarter compared to the 2015 quarter, partially offset by a slight increase in the effective interest rate. The decrease in borrowings was due to earlier collection of accounts receivables in the 2016 quarter compared to the 2015 quarter.
Provision for Income Taxes
Three Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Provision for income taxes |
$ | 3,591 | $ | 2,544 | $ | 1,047 | 41.2 | % | ||||||||
Effective tax rate |
34.2 | % | 40.5 | % |
The effective tax rate for the 2016 quarter decreased by 630 basis points compared to the effective tax rate for the 2015 quarter. The decrease was due to nondeductible tax items recognized in the prior year and the availability of Federal research and development tax credits in the current year.
14
Nine Months Ended September 30, 2016 Compared To The Nine Months Ended September 30, 2015
Net Sales
Nine Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales |
$ | 384,294 | $ | 351,602 | $ | 32,692 | 9.3 | % |
The increase in net sales in the 2016 quarter compared to the 2015 quarter was due primarily to the increase in volume growth of our core Trex branded decking and railing products, which was positively impacted by continued strength in the remodeling sector and execution of our market growth strategies.
Gross Profit
Nine Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Cost of sales |
$ | 235,312 | $ | 228,688 | $ | 6,624 | 2.9 | % | ||||||||
% of net sales |
61.2 | % | 65.0 | % | ||||||||||||
Gross profit |
$ | 148,982 | $ | 122,914 | $ | 26,068 | 21.2 | % | ||||||||
Gross margin |
38.8 | % | 35.0 | % |
Gross profit as a percentage of net sales, gross margin, increased 380 basis points in the 2016 nine-month period compared to the 2015 nine-month period, and was achieved primarily through lower raw materials costs, manufacturing cost improvement initiatives and improved capacity utilization. The benefit was partially offset by a $9.8 million adjustment to the warranty reserve related to surface flaking in the 2016 nine-month period compared to a $7.8 million adjustment, primarily related to surface flaking, to the warranty reserve in the 2015 nine-month period.
Selling, General and Administrative Expenses
Nine Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general and administrative expenses |
$ | 64,786 | $ | 58,763 | $ | 6,023 | 10.2 | % | ||||||||
% of net sales |
16.9 | % | 16.7 | % |
As a percentage of net sales, the change in selling, general and administrative expenses was flat during the 2016 nine-month period compared to the 2015 nine-month period. The $6.0 million increase was primarily attributable to a $3.1 million increase in personnel-related expenses primarily related to incentive compensation, a $1.5 million increase in branding and advertising spend to support our market growth strategies, and a $1.4 million increase in research and development expense.
Interest Expense, net
Nine Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Interest expense, net |
$ | 1,108 | $ | 482 | $ | 626 | 129.9 | % | ||||||||
% of net sales |
0.3 | % | 0.1 | % |
15
The increase in interest expense in the 2016 nine-month period compared to the 2015 nine-month period was due to an $18.7 million increase in average outstanding borrowings and a slight increase in the effective interest rate. The increase in borrowings was due to $53.3 million in stock repurchase activity related to our expanded share repurchase program and to support our seasonal working capital needs. As a percentage of net sales, interest expense increased 20 basis points in the 2016 nine-month period compared to the 2015 nine-month period.
Provision for Income Taxes
Nine Months Ended September 30, | $ Change | % Change | ||||||||||||||
2016 | 2015 | |||||||||||||||
(dollars in thousands) | ||||||||||||||||
Provision for income taxes |
$ | 29,510 | $ | 23,657 | $ | 5,853 | 24.7 | % | ||||||||
Effective tax rate |
35.5 | % | 37.2 | % |
The effective tax rate decreased 170 basis points during the 2016 nine-month period compared to the effective tax rate during the 2015 nine-month period due to nondeductible tax items recognized in the prior year and the availability of Federal research and development tax credits in the current year.
LIQUIDITY AND CAPITAL RESOURCES
We finance operations and growth primarily with cash flow from operations, borrowings under our revolving credit facility, operating leases and normal trade credit terms from operating activities.
At September 30, 2016, we had $22.9 million of cash and cash equivalents.
Sources and Uses of Cash. The following table summarizes our cash flows from operating, investing and financing activities (in thousands):
Nine Months Ended September 30, | ||||||||
2016 | 2015 | |||||||
Net cash provided by operating activities |
$ | 81,880 | $ | 12,151 | ||||
Net cash used in investing activities |
$ | (4,185 | ) | $ | (18,276 | ) | ||
Net cash used in financing activities |
$ | (60,753 | ) | $ | (887 | ) | ||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | 16,942 | $ | (7,012 | ) | |||
|
|
|
|
Operating Activities
Net cash provided by operating activities was $81.9 million in the 2016 nine-month period compared to net cash provided by operating activities of $12.2 million in the 2015 nine-month period. The net increase in cash provided by operating activities in the 2016 nine-month period compared to the 2015 nine-month period was primarily attributable to earlier collection of accounts receivable in 2016 compared to 2015, a 9.3% increase in net sales during the 2016 period, and the timing of income tax payments.
Investing Activities
Capital expenditures in the 2016 nine-month period were $8.5 million, consisting primarily of $3.3 million for the purchase of equipment, land adjacent to our Winchester, Virginia manufacturing facility, and Trex University (our state-of-the-art training facility), $2.6 million for general plant cost reduction initiatives, and $2.3 million for process and productivity improvement. In January 2016, the Company sold a portion of the Olive Branch facility that contained the buildings for $4.2 million and, as of September 30, 2016, continues to own and intends to sell approximately 62 acres of undeveloped land adjacent to the sold properties. Capital expenditures in the 2015 nine-month period totaled $18.3 million for equipment purchases related to our specialty materials operation, the purchase of land adjacent to our Winchester, Virginia facility to support potential future expansion, and support cost reduction initiatives.
Financing Activities
In January 2016, we increased our borrowing capacity in order to repurchase shares of our common stock and to support our seasonal working capital needs. Net cash used in financing activities was $60.8 million in the 2016 nine-month period compared to net cash used in financing activities of $0.9 million in the 2015 nine-month period. The increase was primarily due to payments made on
16
outstanding debt balances earlier and at a higher level in 2016 compared to 2015 due to earlier collection of accounts receivable balances in 2016 compared to 2015.
Stock Repurchase Programs. On October 23, 2014, the Board of Directors authorized a common stock repurchase program of up to 2.0 million shares of the Companys outstanding common stock (October 2014 Stock Repurchase Program). This authorization had no expiration date. In 2015, the Company repurchased 1,134,300 shares for $45.2 million under the October 2014 Stock Repurchase Program. On October 22, 2015, the Board of Directors terminated the October 2014 Stock Repurchase Program.
On October 22, 2015, the Board of Directors adopted a new stock repurchase program of up to 3.15 million shares of the Companys outstanding common stock (October 2015 Stock Repurchase Program). This authorization has a termination date of December 31, 2016. As of September 30, 2016, the Company has repurchased 1,578,952 shares for $53.3 million under the October 2015 Stock Repurchase Program.
Indebtedness. Our Third Amended and Restated Credit Agreement, as amended, provides us with revolving loan capacity in a collective maximum principal amount of $250 million from January 1 through June 30 of each year, and a maximum principal amount of $200 million from July 1 through December 31 of each year throughout the term, which ends January 12, 2021. At September 30, 2016, we had no indebtedness under the revolving credit facility and borrowing capacity under the facility of $200 million.
Debt Covenants. To remain in compliance with covenants contained within our debt agreements, we must maintain specified financial ratios based on levels of debt, fixed charges, and earnings (excluding extraordinary gains and extraordinary non-cash losses) before interest, taxes, depreciation and amortization. At September 30, 2016, we were in compliance with these covenants. Failure to comply with our loan covenants might cause our lenders to accelerate our repayment obligations under our credit facility, which may be declared payable immediately based on a default.
We believe that cash on hand, cash from operations and borrowings expected to be available under our revolving credit facility will provide sufficient funds to fund planned capital expenditures, make scheduled principal and interest payments, fund warranty payments, and meet other cash requirements. We currently expect to fund future capital expenditures from operations and financing activities. The actual amount and timing of future capital requirements may differ materially from our estimate depending on the demand for Trex products and new market developments and opportunities.
Capital Requirements. Capital expenditures in the 2016 nine-month period totaled $8.5 million. We currently estimate that our capital expenditures in 2016 will be in the $15 to $18 million range primarily to support research and development, specialty materials operations and continued cost reduction initiatives.
Inventory in Distribution Channels. We sell our products through a tiered distribution system. We have over 50 distributors worldwide and two national retail merchandisers to which we sell our products. The distributors in turn sell the products to dealers and retail locations who in turn sell the products to end users. While we do not typically receive any information regarding inventory in the distribution channel from any dealers, we occasionally receive limited information from some but not all of our distributors regarding their inventory. Because few distributors provide us with any information regarding their inventory, we cannot definitively determine the level of inventory in the distribution channels at any time. We are not aware of significant changes in the levels of inventory in the distribution channels at September 30, 2016 compared to inventory levels at September 30, 2015. Significant increases in inventory levels in the distribution channel without a corresponding change in end-use demand could have an adverse effect on future sales.
Product Warranty. We continue to receive and settle claims related to products manufactured at our Nevada facility prior to 2007 that exhibit surface flaking, which has had a material adverse effect on cash flow from operations, and regularly monitor the adequacy of the warranty reserve. In 2015, we paid $7.2 million to settle surface flaking claims, down 19% from the $8.9 million paid in 2014, and during the nine months ended September 30, 2016 we paid $4.2 million, down 21% from the $5.3 million paid during the same period in 2015. We estimate that the number of claims received will continue to decline over time and that the average settlement cost per claim will increase slightly, primarily due to inflation. If the level of claims received or average settlement cost per claim differs materially from our expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or increase in earnings and cash flow in future periods.
Seasonality. The Companys operating results have historically varied from quarter to quarter, often attributable to seasonal trends in the demand for Trex products. The Company has historically experienced lower net sales during the fourth quarter due to the holiday season. Also, seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home improvement and construction activity and can shift net sales to a later period.
17
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
For information regarding our exposure to certain market risks, see Quantitative and Qualitative Disclosures about Market Risk, in Part II, Item 7A of the Companys Annual Report on Form 10-K for the year ended December 31, 2015. There were no material changes to the Companys market risk exposure during the nine months ended September 30, 2016.
Item 4. | Controls and Procedures |
The Companys management, with the participation of its President and Chief Executive Officer, who is the Companys principal executive officer, and its Vice President and Chief Financial Officer, who is the Companys principal financial officer, has evaluated the effectiveness of the Companys disclosure controls and procedures as of September 30, 2016. Based on this evaluation, the President and Chief Executive Officer and the Vice President and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective. In addition, there have been no changes in the Companys internal control over financial reporting during the quarterly period ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims, and believes that their ultimate resolution will not have a material effect on the Companys consolidated financial condition, results of operations, liquidity or competitive position.
Item 6. | Exhibits |
The number and description of the following exhibits coincide with Item 601 of Regulation S-K:
3.1 | Restated Certificate of Incorporation of Trex Company, Inc. (Company). Filed as Exhibit 3.1 to the Companys Registration Statement on Form S-1 (No. 333-63287) and incorporated herein by reference. | |
3.2 | Certificate of Amendment to the Restated Certificate of Incorporation of Trex Company, Inc. dated April 30, 2014. Filed as Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 and incorporated herein by reference. | |
3.3 | Amended and Restated By-Laws of the Company. Filed as Exhibit 3.2 to the Companys Current Report on Form 8-K filed May 7, 2008 and incorporated herein by reference. | |
31.1 | Certification of Chief Executive Officer of Trex Company, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith. | |
31.2 | Certification of Chief Financial Officer of Trex Company, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith. | |
32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). Furnished herewith. | |
101.INS | XBRL Instance Document. Filed. | |
101.SCH | XBRL Taxonomy Extension Schema Document. Filed. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. Filed. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. Filed. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. Filed. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. Filed. |
18
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TREX COMPANY, INC. | ||||||
Date: November 8, 2016 | By: | /s/ Bryan H. Fairbanks | ||||
Bryan H. Fairbanks | ||||||
Vice President and Chief Financial Officer | ||||||
(Duly Authorized Officer and Principal Financial Officer) |
EXHIBIT INDEX
Exhibit |
Exhibit Description | |
3.1 | Restated Certificate of Incorporation of Trex Company, Inc. (Company). Filed as Exhibit 3.1 to the Companys Registration Statement on Form S-1 (No. 333-63287) and incorporated herein by reference. | |
3.2 | Certificate of Amendment to the Restated Certificate of Incorporation of Trex Company, Inc. dated April 30, 2014. Filed as Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 and incorporated herein by reference. | |
3.3 | Amended and Restated By-Laws of the Company. Filed as Exhibit 3.2 to the Companys Current Report on Form 8-K filed May 7, 2008 and incorporated herein by reference. | |
31.1 | Certification of Chief Executive Officer of Trex Company, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith. | |
31.2 | Certification of Chief Financial Officer of Trex Company, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith. | |
32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). Furnished herewith. | |
101.INS | XBRL Instance Document. Filed. | |
101.SCH | XBRL Taxonomy Extension Schema Document. Filed. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. Filed. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. Filed. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. Filed. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. Filed. |